false FY 0001618835

 P3Y

 P5Y P5Y P2Y P5Y P5Y

 P3M

 2024-03-21

 EVFM:SeriesB1ConvertibleAndRedeemablePreferredStockMember

 EVFM:SeriesB1ConvertibleAndRedeemablePreferredStockMember

 EVFM:SeriesB2ConvertibleAndRedeemablePreferredStockMember

 EVFM:SeriesB2ConvertibleAndRedeemablePreferredStockMember

 EVFM:SeriesBConvertibleAndRedeemablePreferredStockMember

 EVFM:SeriesBConvertibleAndRedeemablePreferredStockMember

 EVFM:SeriesBConvertibleAndRedeemablePreferredStockMember

 EVFM:PhexxiMember

 EVFM:PhexxiMember

 2023-03-15
 2023-03-15

 2022-10-03

 us-gaap: SubsequentEventMember

 2024-03-15

 us-gaap: SalesRevenueNetMember
 EVFM:ThreeLargestCustomersCombinedMember
 us-gaap: CustomerConcentrationRiskMember

 us-gaap: SalesRevenueNetMember
 EVFM:ThreeLargestCustomersCombinedMember
 us-gaap: CustomerConcentrationRiskMember

 us-gaap: AccountsReceivableMember
 EVFM:ThreeLargestCustomersCombinedMember
 us-gaap: CustomerConcentrationRiskMember

 us-gaap: AccountsReceivableMember
 EVFM:FourLargestCustomersCombinedMember
 us-gaap: CustomerConcentrationRiskMember

 us-gaap: BuildingAndBuildingImprovementsMember

 us-gaap: LetterOfCreditMember
 us-gaap: BuildingAndBuildingImprovementsMember

 srt: MinimumMember

 srt: MaximumMember

 EVFM:EmployeesAndNonemployeeConsultantsMember

 EVFM:EmployeesAndNonemployeeConsultantsMember
 EVFM:PerformanceCriterionProbableMember
 EVFM:ServiceCriterionCompleteMember

 EVFM:EmployeesAndNonemployeeConsultantsMember
 EVFM:PerformanceCriterionProbableMember
 EVFM:ServiceCriterionNotCompleteMember

 EVFM:EmployeesAndNonemployeeConsultantsMember
 EVFM:PerformanceCriterionNotProbableMember

 us-gaap: EmployeeStockOptionMember

 us-gaap: EmployeeStockOptionMember

 us-gaap: WarrantMember

 us-gaap: WarrantMember

 EVFM:SeriesEOneSharesMember

 EVFM:SeriesEOneSharesMember

 EVFM:SeriesFOneSharesMember

 EVFM:SeriesFOneSharesMember

 us-gaap: ConvertibleDebtSecuritiesMember

 us-gaap: ConvertibleDebtSecuritiesMember

 srt: MinimumMember

 srt: MaximumMember

 us-gaap: TradeAccountsReceivableMember

 us-gaap: TradeAccountsReceivableMember

 us-gaap: OtherCurrentLiabilitiesMember

 us-gaap: OtherCurrentLiabilitiesMember

 2020-04-23

 EVFM:BakerSecondClosingNotesMember

 2020-04-26

 us-gaap: DebtInstrumentRedemptionPeriodTwoMember

 us-gaap: DebtInstrumentRedemptionPeriodOneMember

 us-gaap: DebtInstrumentRedemptionPeriodThreeMember

 2021-11-20

 2021-11-20
 2021-11-20

 EVFM:JuneTwoThousandTwentyTwoBakerWarrantsMember

 2021-11-20

 EVFM:SecondBakerAmendmentMember

 EVFM:SecondBakerAmendmentMember

 EVFM:SecondBakerAmendmentMember
 EVFM:BakerWarrantsMember

 EVFM:SecondBakerAmendmentMember

 EVFM:ThirdBakerAmendmentMember

 2022-09-14

 EVFM:SecuredCreditorForbearanceAgreementMember

 2022-12-19
 2022-12-19

 2023-03-07
 2023-03-07

 2023-10-01
 2023-10-01

 2023-09-01

 EVFM:OldBakerNotesMember

 EVFM:ShortTermConvertibleNotesMember

 2020-10-14

 2020-10-14
 2020-10-14

 2022-04-04
 2022-04-04

 2022-04-04

 2022-04-04

 2022-09-14

 2022-07-01

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedJanuary2022Member

 2022-01-13

 2022-01-13

 2022-01-13

 2022-01-13

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedMarch2022Member

 EVFM:March2022WarrantsMember

 EVFM:JanuaryAndMarchTwoThousandTwentyTwoNotesMember

 EVFM:JanuaryAndMarchTwoThousandTwentyTwoNotesMember

 EVFM:JanuaryAndMarchTwentyTwentyTwoNotesMember

 EVFM:JanuaryAndMarchTwentyTwentyTwoNotesAndWarrantsMember

 EVFM:IssuanceMember

 EVFM:JanuaryAndMarchTwentyTwentyTwoWarrantsMember

 EVFM:A50SeniorSubordinatedNotesMember

 us-gaap: WarrantMember

 2022-05-01

 2022-09-14

 EVFM:MayTwentyTwentyTwoWarrantsMember

 EVFM:MayTwentyTwentyTwoWarrantsMember

 EVFM:A80SeniorSubordinatedNotesDue2025IssuedDecember2022Member

 EVFM:A80SeniorSubordinatedNotesDue2025IssuedDecember2022Member

 EVFM:SeriesFOneSharesMember

 EVFM:PriorToSeptemberEightTwoThousandAndTwentyFourMember

 EVFM:SeptemberNineTwoThousandAndTwentyFourToSeptemberEightTwoThousandAndTwentyFiveMember

 EVFM:SeptemberNineTwoThousandAndTwentyFiveToSeptemberEightTwoThousandAndTwentySixMember

 EVFM:SeptemberNineTwoThousandAndTwentySixToSeptemberEightTwoThousandAndTwentySevenMember

 EVFM:SeptemberNineTwoThousandAndTwentySevenToSeptemberEightTwoThousandAndTwentyEightMember

 EVFM:PlacementAgentMember
 EVFM:DecemberTwoThousandTwentyTwoToSeptemberTwoThousandTwentyThreeMember

 2023-02-17

 EVFM:PlacementAgentMember
 EVFM:DecemberTwoThousandTwentyTwoToSeptemberTwoThousandTwentyThreeMember

 EVFM:PlacementAgentMember
 EVFM:DecemberTwoThousandTwentyTwoToSeptemberTwoThousandTwentyThreeMember
 us-gaap: SeriesAPreferredStockMember

 EVFM:PlacementAgentMember
 EVFM:DecemberTwoThousandTwentyTwoToSeptemberTwoThousandTwentyThreeMember
 us-gaap: SeriesBPreferredStockMember

 EVFM:InsuranceMember

 EVFM:InsuranceMember

 EVFM:ResearchAndDevelopmentRelatedCostsMember

 EVFM:ResearchAndDevelopmentRelatedCostsMember

 us-gaap: OtherCurrentAssetsMember

 us-gaap: OtherCurrentAssetsMember

 us-gaap: EquipmentMember

 us-gaap: EquipmentMember

 EVFM:ComputerEquipmentAndSoftwareMember

 EVFM:ComputerEquipmentAndSoftwareMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: LeaseholdImprovementsMember

 us-gaap: LeaseholdImprovementsMember

 us-gaap: LeaseholdImprovementsMember
 srt: MaximumMember

 us-gaap: ConstructionInProgressMember

 us-gaap: ConstructionInProgressMember

 us-gaap: FairValueInputsLevel1Member
 us-gaap: MoneyMarketFundsMember

 us-gaap: FairValueInputsLevel2Member
 us-gaap: MoneyMarketFundsMember

 us-gaap: MoneyMarketFundsMember

 us-gaap: MoneyMarketFundsMember

 us-gaap: FairValueInputsLevel1Member

 us-gaap: FairValueInputsLevel2Member

 us-gaap: CarryingReportedAmountFairValueDisclosureMember

 us-gaap: EstimateOfFairValueFairValueDisclosureMember

 us-gaap: CarryingReportedAmountFairValueDisclosureMember

 us-gaap: EstimateOfFairValueFairValueDisclosureMember

 EVFM:May2022NotesMember

 EVFM:May2022NotesMember
 us-gaap: CarryingReportedAmountFairValueDisclosureMember

 EVFM:May2022NotesMember
 us-gaap: EstimateOfFairValueFairValueDisclosureMember

 EVFM:AprilAndJune2022BakerWarrantsMember

 EVFM:BakersNotesFourthAmendmentMember

 EVFM:BakerNotesAssignedToAditxtNotesMember

 EVFM:TotalOfferingsMember

 EVFM:BakersNotesFourthAmendmentMember

 EVFM:BakerNotesAssignedToAditxtNotesMember

 EVFM:TotalOfferingsMember

 EVFM:BakersNotesFourthAmendmentMember

 EVFM:BakerNotesAssignedToAditxtNotesMember

 EVFM:TotalOfferingsMember

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedJanuary2022Member

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedMarch2022Member

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedMay2022Member

 EVFM:DecemberNotesMember

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedJanuary2022Member

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedMarch2022Member

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedMay2022Member

 EVFM:DecemberNotesMember

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedJanuary2022Member

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedMarch2022Member

 EVFM:A50SeniorSubordinatedNotesDue2025IssuedMay2022Member

 EVFM:DecemberNotesMember

 EVFM:DerivativeLiabilityConvertiblePreferredStockMember

 EVFM:FebruaryAndMarch2023NotesMember

 EVFM:DerivativeLiabilityConvertiblePreferredStockMember

 EVFM:FebruaryAndMarch2023NotesMember

 EVFM:DerivativeLiabilityConvertiblePreferredStockMember

 EVFM:FebruaryAndMarch2023NotesMember

 EVFM:ConvertiblePreferredStockConversionFeatureMember

 EVFM:DerivativeLiabilitiesPreviouslyClassifiedasEquityInstrumentsMember

 EVFM:March2022WarrantsMember

 EVFM:May2022WarrantsMember

 EVFM:PurchaseRightsMember

 EVFM:ConvertiblePreferredStockConversionFeatureMember

 EVFM:DerivativeLiabilitiesPreviouslyClassifiedasEquityInstrumentsMember

 EVFM:March2022WarrantsMember

 EVFM:May2022WarrantsMember

 EVFM:PurchaseRightsMember

 EVFM:ConvertiblePreferredStockConversionFeatureMember

 EVFM:DerivativeLiabilitiesPreviouslyClassifiedasEquityInstrumentsMember

 EVFM:March2022WarrantsMember

 EVFM:May2022WarrantsMember

 EVFM:PurchaseRightsMember

 EVFM:MeasurementInputRoyaltyRateMember

 us-gaap: MeasurementInputDiscountRateMember

 us-gaap: SeniorSubordinatedNotesMember

 EVFM:ConvertibleAndRedeemablePreferredStockMember

 EVFM:LeaseContractTermOneMember
 us-gaap: VehiclesMember

 2019-12-31

 EVFM:LeaseContractTermMember
 us-gaap: VehiclesMember

 2019-12-31

 EVFM:SecuritiesDepositMember
 us-gaap: VehiclesMember

 EVFM:LeaseContractTermOneMember

 2022-09-01

 EVFM:LeaseContractTermOneMember

 2019-10-03

 us-gaap: LetterOfCreditMember

 2019-10-03

 2020-04-14

 us-gaap: LetterOfCreditMember

 2020-04-14

 EVFM:SecuritiesDepositMember
 us-gaap: BuildingAndBuildingImprovementsMember

 us-gaap: LetterOfCreditMember
 us-gaap: BuildingAndBuildingImprovementsMember

 2023-06-01

 2022-05-27

 2022-05-27
 2022-05-27

 srt: MinimumMember

 2021-01-01
 2021-01-01

 srt: MaximumMember

 2021-01-01
 2021-01-01

 us-gaap: ResearchAndDevelopmentExpenseMember

 us-gaap: ResearchAndDevelopmentExpenseMember

 us-gaap: SellingAndMarketingExpenseMember

 us-gaap: SellingAndMarketingExpenseMember

 us-gaap: GeneralAndAdministrativeExpenseMember

 us-gaap: GeneralAndAdministrativeExpenseMember

 EVFM:BakerBrosPurchaseAgreementMember

 2020-04-30

 EVFM:BakerWarrantsMember

 EVFM:SecuritiesPurchaseAgreementMember

 2022-01-31

 EVFM:SecuritiesPurchaseAgreementMember

 2022-03-31

 EVFM:ExchangeAgreementMember

 EVFM:MayTwoThousandTwentyTwentyTwoPublicOfferingMember

 EVFM:PrefundedWarrantsMember

 EVFM:SecondMay2022PublicOfferingWarrantsMember

 EVFM:MayTwoThousandTwentyTwentyTwoPublicOfferingMember

 2022-05-01

 EVFM:MayTwoThousandTwentyTwentyTwoPublicOfferingMember

 EVFM:MayTwoThousandTwentyTwentyTwoPublicOfferingMember

 2022-06-30

 2022-06-01
 2022-06-30

 EVFM:SecurityPurchaseAgreementMember

 EVFM:SecurityPurchaseAgreementMember

 EVFM:SeriesFOneCommonStockMember

 EVFM:SeriesFOneCommonStockMember

 2021-12-15

 EVFM:SeriesB1ConvertiblePreferredStockMember

 2021-10-01

 EVFM:SeriesB1ConvertiblePreferredStockMember

 2021-10-01

 EVFM:SeriesB1ConvertiblePreferredStockMember

 2021-10-01

 2022-04-25

 EVFM:SeriesB1ConvertiblePreferredStockMember

 2022-04-01
 2022-04-30

 2022-04-01
 2022-04-30

 2022-04-30

 2022-03-24
 2022-03-24

 EVFM:SeriesCConvertiblePreferredStockMember

 2022-03-24

 EVFM:SeriesCConvertiblePreferredStockMember

 2023-12-11

 EVFM:SeriesDNonConvertiblePreferredStockMember

 2022-12-16

 EVFM:PublicOfferingMember

 2022-05-01

 EVFM:PublicOfferingMember

 EVFM:PrefundedWarrantsMember

 2022-05-01

 EVFM:CommonStockPurchaseAgreementMember

 EVFM:CommonStockPurchaseAgreementMember

 EVFM:SevenKnotsLLCMember
 EVFM:StockPurchaseAgreementMember

 2022-05-18
 2022-05-18

 EVFM:UnregisteredSharesMember

 EVFM:UnregisteredSharesMember

 2022-07-18

 EVFM:UnregisteredSharesMember

 2022-07-18
 2022-07-18

 EVFM:A360MediaLLCAgreementForServicesMember

 2022-08-15

 EVFM:A360MediaLLCAgreementForServicesMember

 2022-08-15
 2022-08-15

 EVFM:UnregisteredSharesMember

 EVFM:AdjuvantAndMay2022NotesMember

 EVFM:ExchangeAgreementsMember

 EVFM:ExchangeAgreementsMember

 2014-06-11

 2014-06-11
 2014-06-11

 2018-05-24

 2018-05-24
 2018-05-24

 2019-04-11

 2019-04-11
 2019-04-11

 2019-06-10

 2019-06-10
 2019-06-10

 2022-01-31

 2022-01-31
 2022-01-31

 2022-05-24

 2022-05-24
 2022-05-24

 2022-06-28

 2022-06-28
 2022-06-28

 2022-12-21

 2022-12-21
 2022-12-21

 2023-02-17

 2023-02-17
 2023-02-17

 2023-04-05

 2023-04-05
 2023-04-05

 2023-07-03

 2023-07-02
 2023-07-03

 2023-08-04

 2023-08-03
 2023-08-04

 2023-09-27

 2023-09-26
 2023-09-27

 EVFM:PrefundedWarrantsMember

 2023-09-27

 EVFM:PrefundedWarrantsMember

 2023-09-26
 2023-09-27

 EVFM:AmendedAndRestated2014PlanMember

 EVFM:InducementPlanMember

 EVFM:TwoThousandTwelveEquityIncentivePlanMember

 EVFM:TwoThousandTwelveEquityIncentivePlanMember
 us-gaap: ShareBasedCompensationAwardTrancheOneMember

 EVFM:TwoThousandTwelveEquityIncentivePlanMember
 us-gaap: ShareBasedCompensationAwardTrancheTwoMember

 EVFM:AmendedAndRestated2014PlanMember

 2019-02-16
 2019-02-16

 EVFM:InducementPlanMember

 2018-07-24

 us-gaap: EmployeeStockOptionMember

 us-gaap: EmployeeStockOptionMember

 us-gaap: RestrictedStockMember

 2019-05-07

 us-gaap: RestrictedStockMember

 us-gaap: RestrictedStockMember

 us-gaap: RestrictedStockMember

 us-gaap: DomesticCountryMember

 us-gaap: StateAndLocalJurisdictionMember

 srt: RevisionOfPriorPeriodReclassificationAdjustmentMember

 us-gaap: SubsequentEventMember
 EVFM:SeriesFOnePreferredStockMember
 EVFM:MergerAgreementMember

 2024-02-29
 2024-02-29

 us-gaap: SubsequentEventMember
 EVFM:SeriesFOnePreferredStockMember
 EVFM:MergerAgreementMember

 2024-02-29

 us-gaap: SubsequentEventMember
 EVFM:SeriesFOnePreferredStockMember
 EVFM:MergerAgreementMember

 2024-04-30
 2024-04-30

 EVFM:Integer

 utr:sqft

 UNITED
STATES

 SECURITIES
AND EXCHANGE COMMISSION

 Washington,
D.C. 20549

 FORM

 (Mark
One)

 ANNUAL
 REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For
the fiscal year ended December 31, 2023

 OR

 TRANSITION
 REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 FOR THE TRANSITION PERIOD FROM
 TO

 Commission
File Number 001-36754

BIOSCIENCES, INC.

 (Exact
name of Registrant as specified in its Charter)

 Delaware

 20-8527075

 (State
 or other jurisdiction of

 incorporation
 or organization)

 (I.R.S.
 Employer

 Identification
 No.)

 7770
 Regents Rd, Suite 113-618

 San
 Diego, CA

 92122

 (Address
 of principal executive offices)

 (Zip
 Code)

 Registrant's
telephone number, including area code: (858) 550-1900

 Securities
registered pursuant to Section 12(b) of the Act:

 Title
 of each class

 Trading
 Symbol(s)

 Name
 of each exchange on which registered

 Stock, par value $0.0001 per share

 EVFM

 OTCQB

 Securities
registered pursuant to Section 12(g) of the Act: None

by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes No

by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes No

by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit such files). Yes No

by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definition of "large accelerated filer", "accelerated filer", and "smaller reporting company"
in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

 Accelerated filer

 Non-accelerated
 filer

 Smaller reporting company

 Emerging
 growth company

 If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report.

 If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements.

by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b).

by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 The
aggregate market value of the common stock held by non-affiliates of the registrant was approximately $ 1.9 million as of June 30,
2023, based upon the closing sale price on the OTCQB Venture Market reported for such date. Shares of common stock held by each executive
officer and director and certain holders of more than 10% of the outstanding shares of the registrant's common stock have been
excluded in that such persons may be deemed to be affiliates. Shares of common stock held by other persons, including certain other holders
of more than 10% of the outstanding shares of common stock, have not been excluded in that such persons are not deemed to be affiliates.
This determination of affiliate status is not necessarily a conclusive determination for other purposes.

 The
number of shares of Registrant's Common Stock outstanding as of March 21, 2024 was 45,939,509.

 DOCUMENTS
INCORPORATED BY REFERENCE

 None.

 Table
of Contents

 Page

 Item 1.

 Business

 Item 1A.

 Risk Factors

 Item 1B.

 Unresolved Staff Comments

 Item 1C.

 Cybersecurity

 Item 2.

 Properties

 Item 3.

 Legal Proceedings

 Item 4.

 Mine Safety Disclosures

 Item 5.

 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 Item 6.

 [RESERVED]

 Item 7.

 Management's Discussion and Analysis of Financial Condition and Results of Operations

 Item 7A.

 Quantitative and Qualitative Disclosures About Market Risk

 Item 8.

 Financial Statements and Supplementary Data

 Item 9.

 Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

 Item 9A.

 Controls and Procedures

 Item 9B.

 Other Information

 Item 9C.

 Disclosure Regarding Foreign Jurisdictions That Prevent Inspections

 Item 10.

 Directors, Executive Officers and Corporate Governance

 Item 11.

 Executive Compensation

 Item 12.

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 Item 13.

 Certain Relationships and Related Transactions, and Director Independence

 Item 14.

 Principal Accounting Fees and Services

 Item 15.

 Exhibits and Financial Statement Schedules

 Item 16.

 Form 10-K Summary

 SIGNATURES

 SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS

 This
annual report on Form 10-K (Annual Report), contains forward-looking statements that involve substantial risks and uncertainties. The
forward-looking statements are contained principally in the section entitled "Management's Discussion and Analysis of Financial
Condition and Results of Operations." All statements, other than statements of historical facts, contained in this Annual Report,
including statements regarding our strategy, future operations, future financial position, projected costs, prospects, plans and objectives
of management, are forward-looking statements. Words such as, but not limited to, "anticipate," "aim," "believe,"
"contemplate," "continue," "could," "design," "estimate," "expect,"
"intend," "may," "might," "plan," "possible," "potential," "predict,"
"project," "seek," "should," "suggest," "strategy," "target,"
"will," "would," and similar expressions or phrases, or the negative of those expressions or phrases, are intended
to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

 These
forward-looking statements include, among other things, statements about:

 our
 ability to continue as a going concern;

 the consummation of the transactions
contemplated by the Merger Agreement and documents related thereto;

 our
 ability to remediate the material weaknesses in our internal controls and procedures identified by management;

 our
 ability to obtain necessary approvals of any corporate action needing stockholder, FINRA, or other approvals;

 our
 ability to file Annual and Quarterly Reports on a timely basis;

 our
 ability to raise additional capital to fund our operations;

 our
 ability to achieve and sustain profitability;

 our
 estimates regarding our future performance including, without limitation, any estimates of potential future revenues;

 estimates
 regarding market size;

 our
 estimates regarding expenses, revenues, financial performance and capital requirements, including the length of time our capital
 resources will sustain our operations;

 our
 ability to maintain the listing of our shares on the OTCQB Venture Market;

 our
 ability to comply with the provisions and requirements of our debt arrangements, to avoid future defaults pursuant to our debt arrangements
 and to pay amounts owed, including any amounts that may be accelerated, pursuant to our debt arrangements;

 estimates
 regarding health care providers' (HCPs) recommendations of Phexxi (lactic acid, citric acid, and potassium
 bitartrate) vaginal gel (Phexxi) to patients;

 the
 rate and degree of market acceptance of Phexxi;

 our
 ability to successfully commercialize and distribute Phexxi and continue to develop our sales and marketing capabilities,
 particularly after any product rebrand;

 our
 estimates regarding the effectiveness of our marketing campaigns;

 our
 strategic plans for our business, including the commercialization of Phexxi;

 the
 potential for changes to current regulatory mandates requiring health insurance plans to cover U.S. Food and Drug Administration
 (FDA)-cleared or -approved contraceptive products without cost sharing;

 our
 ability to obtain or maintain third-party payer coverage and adequate reimbursement, and our reliance on the willingness of patients
 to pay out-of-pocket for Phexxi absent full or partial third-party payer reimbursement;

 our
 ability to protect and defend our intellectual property position and our reliance on third party licensors;

 our
 ability to obtain additional patent protection for our product;

 our
 dependence on third parties for the manufacture of Phexxi;

 our
 ability to expand our organization to accommodate potential growth; and

 our
 ability to retain and attract key personnel.

 Although
we believe that we have a reasonable basis for each forward-looking statement contained in this Annual Report, we caution you that these
statements are based on our projections of the future that are subject to known and unknown risks and uncertainties and other factors
that may cause our actual results, level of activity, performance or achievements expressed or implied by these forward-looking statements,
to differ. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should
not place undue reliance on our forward-looking statements. All forward-looking statements are qualified in their entirety by this cautionary
statement. Forward-looking statements should be regarded solely as our current plans, estimates and beliefs. You should read this Annual
Report and the documents that we have filed as exhibits to this Annual Report and incorporated by reference herein completely and with
the understanding that our actual results may be materially different from the plans, intentions and expectations disclosed in the forward-looking
statements we make. Moreover, we operate in a very competitive and rapidly changing environment and new risks emerge from time to time.
It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements we may make. The forward-looking statements contained in this Annual Report are made as of the date of this Annual Report,
and we do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or
otherwise, except as required by applicable law.

 This
Annual Report contains estimates and other statistical data made by independent parties and by the Company relating to market size and
growth and other data about its industry. This data involves a number of assumptions and limitations, and you are cautioned not to give
undue weight to such estimates.

 Our
first commercial product, Phexxi, is approved by the FDA for marketing in the United States (US). Phexxi has not yet been approved by
the European Medicines Agency (EMA) or any other regulatory authority anywhere else in the world except in Nigeria, where Phexxi was
approved, on October 6, 2022, as Femidence by the National Agency for Food and Drug Administration and Control.

 Unless
the context requires otherwise, references in this Annual Report to "Evofem," "Company," "we," "us"
and "our" refer to Evofem Biosciences, Inc. and its subsidiaries.

 This
Annual Report includes our trademarks, trade names and service marks, including "Phexxi " and "Femidence "
which are protected under applicable intellectual property laws and are the property of Evofem Biosciences, Inc. or its subsidiaries.
Solely for convenience, trademarks, trade names and service marks referred to in this Annual Report may appear without the,
or SM symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable
law, our rights or the right of the applicable licensor to these trademarks, trade names and service marks. We do not intend our use
or display of other parties' trademarks, trade names or service marks to imply, and such use or display should not be construed
to imply a relationship with, or endorsement or sponsorship of us by, these other parties.

 PART
I

 Item
1. Business.

 Overview

 We
are a San Diego-based commercial-stage biopharmaceutical company with a strong focus on innovation in women's sexual and reproductive health.
Our first commercial product, Phexxi, was approved by the FDA on May 22, 2020. Phexxi is the first and only FDA-approved, hormone-free
prescription contraceptive vaginal gel. It comes in a pre-filled applicator and is applied within one hour before intercourse, empowering
women with a convenient, discreet, and flexible contraception method that puts control in their hands. We commercially launched Phexxi
in September 2020 in the US and since then have reported increased net product sales for each successive year. We intend to
commercialize Phexxi in all other global markets through partnerships or licensing agreements.

 While
our pipeline includes multiple candidates that are designed to address critical unmet needs in women's health, we halted all clinical
development in October 2022 to focus resources on growing sales of Phexxi for the prevention of pregnancy.

 Aditxt
Merger

 On
December 11, 2023, the Company entered into an Agreement and Plan of Merger, as amended (the Merger Agreement) with Aditxt, Inc., a Delaware
corporation (Aditxt), Adicure, Inc., a Delaware corporation, and a wholly-owned Subsidiary of Aditxt (Merger Sub), pursuant to which,
and on the terms and subject to the conditions thereof, Merger Sub will merge with and into the Company, with the Company surviving as
a wholly owned subsidiary of Aditxt (the Merger). The Merger is expected to be closed in the second half of
2024; the accompanying consolidated financial statements in this Annual Report do not reflect the potential impact of the Merger Agreement.

 On
January 10, 2024, the Company, Aditxt and Merger Sub entered into the first amendment to the Merger Agreement (the First Amendment),
to change the filing date for the Joint Proxy Statement (as defined in the Merger Agreement) to February 14, 2024. On January 30, 2024,
the Company, Parent and Merger Sub entered into the second amendment to the Merger Agreement (the Second Amendment) to amend (i) the
date of the Parent Loan (as defined in the Merger Agreement) to the Company to be February 29, 2024, (ii) to change the date by which
the Company may terminate the Merger Agreement for failure to receive the Loan from Parent to be February 29, 2024, and (iii) to change
the filing date for the Joint Proxy Statement (as defined in the Merger Agreement) to April 1, 2024.

 On February 29, 2024, the parties
entered into the third amendment to the Merger Agreement to (i) amend and restate Section 6.10 in its entirety as follows: "Parent
Equity Investment. On or prior to (a) April 1, 2024, Parent shall purchase 2,000 shares of the Company's Series F-1 Preferred Stock,
par value $0.0001 per share (F-1 Preferred Shares) for an aggregate purchase price of $2.0 million (the Initial Parent Equity Investment)
and (b) April 30, 2024, Parent shall purchase 1,500 shares of F-1 Preferred Shares for an aggregate purchase price of $1.5 million (the
Subsequent Parent Equity Investment)," (ii) the proviso in Section 6.16 was deleted in its entirety, (iii) the date to file a Joint Proxy
Statement was extended to April 30, 2024, (v) a new Section 7.2(i) was added as follows "(i) Repurchase Price. No defaults
shall have occurred and be continuing under the Loan Documents and the Outstanding Balance (as defined in the Securities Purchase Agreement)
plus all accrued and unpaid interest thereon, in an amount not to exceed the Repurchase Price (as defined in the Securities Purchase
Agreement) shall have been paid in full." and (iv), Section 8.1(f) is amended and restated to allow for termination of the Merger
Agreement by the Company if (a) the Initial Parent Equity Investment has not been made by April 1, 2024, or (b) the Subsequent Parent
Equity Investment has not been made by April 30, 2024.

 The foregoing numbers of shares of Series F-1 Preferred Shares shall be
equitably adjusted for any stock split, reverse stock split, stock dividend (including any dividend or other distribution of securities
convertible into F-1 Preferred Shares), subdivision, reorganization, reclassification, recapitalization, combination, exchange of shares
or other like change with respect to the number of shares of F-1 Preferred Shares outstanding after the date hereof and prior to the Effective
Time or any change to the Stated Value thereof as set forth in that certain Certificate of Designations of Series F-1 Convertible Preferred
Stock of the Company.

 As
consideration for the Merger, the Parent will (i) issue 610,000 shares of Parent common stock (Parent Common Stock) (ii) exchange
the Company's preferred stock for Parent preferred stock (Parent Preferred Stock and together with Parent Common Stock, the
Merger Shares) (iii) execute an assignment agreement by and between Baker Brothers Life Sciences, L.P. and the Parent for the
certain secured and unsecured promissory notes aggregately valued at $18.0 million. In addition, Parent has agreed to issue up to an
aggregate of 89,126 shares of preferred stock to the holders of the Company's currently outstanding unsecured notes, purchase
rights, certain warrants, and preferred stock. The closing issuance of Merger Shares may be adjusted pursuant to procedures set
forth in the Merger Agreement, in connection with the finalization of exchange ratio of the Company and Parent shares.

 Each
stock option of the Company that was outstanding and unexercised immediately prior to the effective time of the Merger (the Effective
Time) will be cancelled as of the Effective Time without the right to receive any consideration.

 The
Merger Agreement is subject to certain closing conditions and contains customary representations, warranties and covenants including,
(i) the Company and Parent Shareholder approval shall have been obtained in accordance with applicable Law; (ii) no governmental entity
having jurisdiction over any party shall have issue any order, decree, ruling injunction or other action that is in effect restraining
the Merger; (iii) the registration statement on Form S-4 shall be declared effective by the U.S. Securities and Exchange Commission (SEC);
(iv) a voting agreement shall have been executed and delivered by the parties thereto; (v) all Company preferred stock shall have been
converted to Company common stock except for the Unconverted Company Preferred Stock (as defined by the Agreement); (vi) the Company
shall have received agreements from all of the holders of the Company's warrants, duly executed, containing waivers with respect
to any fundamental transaction, change in control or other similar rights that such warrant holders may have under any such Company warrants
and exchange such Company warrants as they hold for an aggregate of not more than 551 shares of Parent Preferred Stock; (vii) the Company
shall have cashed out any other warrant holder who has not provided a warrant holder agreement, provided, however, that the aggregate
amount of such cash out for any and all other warrant holders who have not provided a warrant holder agreement shall not exceed $0.2
million; (viii) the Company shall have obtained waivers from holders of Company convertible notes of the original principal amount thereof
with respect to any fundamental transaction rights such Company convertible note holders may have under any such Company convertible
notes, including any right to vote, consent or otherwise approve or veto any of the transaction contemplated by this Merger Agreement;
(ix) Parent shall have received a compliance certificate from the Company certifying Company complied with all its representations and
warranties in the Merger Agreement; (x) Parent shall have received a certificate certifying that no interest in the Company is a U.S.
real property interest, as required under U.S. treasury regulation section 1.897-2(h) and 1.1445-3(c); (xi) Company shall have received
from Parent a compliance certificate certifying that Parent has complied with all its representations and warranties in the Merger Agreement,
that Parent Common Stock included in the Merger Shares have been approved for listing on the Nasdaq, and Parent shall have regained compliance
with the stockholders equity requirement in Nasdaq listing rule 5550(b)(1).

 The
Company will prepare and file a proxy statement with the SEC and, subject to certain exceptions, the Company's Board of Directors
(the Board) will recommend that the Merger Agreement be adopted by the Company's stockholders at a special meeting of the Company's
stockholders (the Company Board Recommendation). However, subject to the satisfaction of certain terms and conditions,
the Company and the Board, as applicable, are permitted to take certain actions which may, as more fully described in the Merger Agreement,
include changing the Company Board Recommendation and entering into a definitive agreement with respect to a Company Superior Proposal
(as defined in the Merger Agreement) if the Board or any committee thereof determines in good faith, after consultation with the Company's
outside legal and financial advisors and after taking into account relevant legal, financial, regulatory, estimated timing of consummation
and other aspects of such proposal that the Board considers in good faith and the Person or group making such proposal, would, if consummated
in accordance with its terms, result in a transaction more favorable to the Company Shareholders than the Merger. The Company would be
required to pay the Parent a termination fee of $4.0 million in connection with the Company accepting a Company Superior Proposal.

 In
connection with the Merger Agreement Aditxt, the Company and the holders (the Holders) of certain senior indebtedness of Evofem (the
Notes) entered into an Assignment Agreement dated December 11, 2023 (the December Assignment Agreement), pursuant to which the Holders
assigned the Notes to Aditxt in consideration for the issuance by Aditxt of (i) an aggregate principal amount of $5.0 million in secured
notes of Aditxt due on January 2, 2024 (the January 2024 Secured Notes), (ii) an aggregate principal amount of $8.0 million in secured
notes of Aditxt due on September 30, 2024 (the September 2024 Secured Notes), (iii) an aggregate principal amount of $5.0 million in
ten-year unsecured notes (the Unsecured Notes), and (iv) payment of $0.2 million in respect of net sales of Phexxi in respect of the
calendar quarter ended September 30, 2023.

 On
February 26, 2024, Aditxt and the Baker Purchasers entered into an Assignment Agreement (the February Assignment Agreement), pursuant
to which the Company consented to the assignment of all remaining amounts due under the Notes from Aditxt back to the Holders.

 Our
Leadership Team

 We
have assembled a world-class team with industry-recognized expertise in women's sexual and reproductive health.

 The
team is led by Saundra Pelletier, an expert in women's health from puberty to menopause. She has served as Chief Executive Officer,
President and Executive Director of Evofem Biosciences since February 2015, and as interim Chair of the Board since November 2021. She
has been responsible for the company's growth and evolution, led Evofem's transition to the public market in January 2018,
and led multiple equity financing rounds which have raised over $500 million.

her more than 25 years of experience in the pharmaceutical industry, Ms. Pelletier has launched pharmaceutical brands worldwide and expanded
indications of female healthcare brands in multiple countries. Her experience includes a comprehensive range of women's healthcare
products, cardiovascular drugs, pain management agents, sleep therapeutics and medical devices. She has had oversight and accountability
for Sales, Marketing, Operations, Medical Affairs, Regulatory Affairs, Manufacturing, Customer Service, Business Development and Strategic
Partnerships.

 Our
Chief Financial Officer, Ivy Zhang, is a trusted leader and a seasoned finance executive who is dedicated to advancing our mission of
addressing the unmet sexual and reproductive health needs of women. She joined Evofem as Chief Financial Officer on April 13, 2023 and
leads our finance organization and financial activities including financial planning and analysis, accounting, external audit, tax, controllership,
and treasury functions. Ms. Zhang has more than 15 years of financial and accounting experience spanning diverse industries, including
pharmaceuticals and medical devices. Most recently she was Vice President Corporate Controller of HUYABIO International. From March 2018
to November 2022, she held increasingly senior leadership roles in Evofem's finance team, ultimately serving as Controller. Earlier
in her career, Ms. Zhang served in finance positions for more than two and a half years at SeaSpine Holdings Corporation (a public medical
and therapeutic technology and device company) and approximately seven years at Ernst & Young LLP.

 On
March 20, 2023 and in connection with a Reduction in Workforce, our Board of Directors agreed to (i) eliminate the Chief Commercial Officer
role effective March 17, 2023; and (ii) to reduce the Chief Executive Officer's salary by 20% in February 2023 and another 20% in March 2023, resulting in a total reduction of 30% as compared to her 2022 salary, as set forth in the "Executive Compensation" section. The Company may review,
change or end the salary reduction at its discretion.

 On
April 5, 2023, our Board of Directors appointed Saundra Pelletier as Secretary and on April 13, 2023, Ms. Pelletier resigned as Secretary
and the Board of Directors appointed Ivy Zhang.

 Our
Strategy

 Key
elements of our strategy include:

 Successfully commercialize Phexxi. Currently, our primary focus is the successful commercialization of Phexxi in the US. Outside the US, we intend to commercialize Phexxi through strategic partnerships or license agreements. We believe this
approach will allow us to effectively deploy our capital to maximize the inherent value of Phexxi for the benefit of all stakeholders.

 Leverage our U.S. sales force through business development. We intend to opportunistically acquire, in-license additional
commercial or launch-ready products to enhance our offerings and complement our core competencies in women's health. In addition
to increasing revenues, addition of other commercial assets would diversify our revenue stream. We may also defray sales force costs
by promoting synergistic products for other companies on a fee-for-service basis.

 Contraceptive
Market Overview

 US
Contraceptive Market

 The
US is the largest commercial market worldwide and presents the greatest opportunity for Phexxi and other women's health
products. The total US contraceptive market was valued at $8.7 billion in 2023 and is expected to reach approximately $12 billion by
2030 with a compound annual growth rate of 4.7% ( source: Grand View Research, U.S. Contraceptive Market Size, Share & Trends Analysis
Report By Product and Segment Forecasts, 2023 – 2030.)

 In
the US, current contraceptive options include:

 devices designed to prevent
 pregnancy through physical means, such as condoms and diaphragms.

 hormone-based
 pharmaceutical products, including oral contraceptives (OCs), vaginal rings, transdermal
 patches, intramuscular injections, subcutaneous implants and intrauterine devices (IUDs).
 These can be associated with undesirable side effects such as weight gain, loss of libido
 and mood changes that may lead women to discontinue their use and seek alternative contraceptive
 methods. Further, a peer-reviewed analysis published in the journal PLOS Medicine
 in March 2023 found that the use of all kinds of hormonal birth control is associated with
 a slight increase in the risk of breast cancer.

 a hormone-free copper IUD;
 and

 Phexxi, a prescription vaginal
 pH modulator that was introduced to the market in September 2020.

 The
only non-hormonal option within the top five sales-generating segments in 2022 was the male condom, which is an over-the-counter (OTC)
product. Besides condoms, the only currently available OTC contraceptive products in the US are nonoxynol-9 containing (N-9)
spermicides. These surfactant-based products can potentially cause genital irritation and inflammation that may increase the risk of
contracting human immunodeficiency virus (HIV) or other STIs from an infected partner. The FDA requires specific warnings to appear on
all N-9 products that state: "this product does not protect against HIV/AIDS or other STDs and may increase the risk of getting
HIV from an infected partner" as well as: "Do not use if you or your sex partner has HIV/AIDS. If you do not know if you
or your sex partner is infected, choose another form of birth control method."

 As
shown in the chart below, in the US, of the 72.7 million women of reproductive age (15-49) in the US, 13.0 million
women use no method of birth control, putting them at risk of unintended pregnancy. An additional 10.3 million women in the US
rely on condoms or some other form of non-hormonal OTC birth control (e.g. rhythm, withdrawal). Another 20.0 million women in the US use prescription birth control methods; these are predominantly hormone-based with the sole exception of the copper IUD.

 Source:
Daniels-K-and-Abma-J.-Current-Contraceptive-Status-Among-Women-Aged-15-49_NCHS-Data-Brief-Number-388-October-2020.pdf (evofem.com)

 An
aggregate 23.3 million women who are currently at risk for pregnancy are not using hormone-based contraceptives as their primary form
of contraception. Evofem expects that Phexxi will grow the prescription birth control market through adoption by women in these groups.

Opportunity: Contraception

 Hundreds
of millions of women worldwide seek sexual and reproductive health products that provide them with their self-defined control of their
individual needs during their (on average) 30+ years of fertility. However, an estimated 257 million women who want to avoid pregnancy
are not using safe, modern methods of contraception and nearly half of all pregnancies – 121 million each year - are unintended
according to the United Nations 2022 State of World Population 2022 report.

 According
to the CDC, reducing the percentage of all unintended pregnancies has been one of the National Health Promotion Objectives since its
establishment in 1980. Approximately two million unintended pregnancies occur in the US annually. 36%, or 1.97 million of
the 5.51 million total pregnancies in the US, were unintended in 2019. (CDC National Center for Health Statistics (NCHS).
 National Pregnancy Rate Estimates released April 12, 2023).

 Our
Commercial Product: Phexxi

vaginal gel is the only FDA-approved, hormone-free, on-demand, woman-controlled prescription contraceptive drug product available in
the US. We believe Phexxi's attributes address significant gaps and underserved and unmet needs in the contraceptive
market and make it an attractive contraceptive choice for women.

key benefits:

 Hormone-free:
 Phexxi is an innovative gel that works to prevent pregnancy without the use of hormones.
 Because Phexxi is completely hormone-free, women are less likely to worry about the hormone-related
 side effects, like weight gain, mood swings, or blood clots which are associated with hormonal
 birth control methods.

 Only
 when you need it: With Phexxi, women no longer need to have birth control in their bodies
 24/7. Phexxi is used in the moment, 0-60 minutes before each and every act of sex, so no
 daily commitment is required. This also makes Phexxi easily reversible, providing women with
 a flexible option for family planning.

 First
 in class: Phexxi is the first and only hormone-free prescription birth control gel that
 women control. Phexxi works to prevent pregnancy by maintaining the vaginal pH, which reduces
 sperm motility, and lowers the chance of sperm reaching the egg. This revolutionary mechanism
 of action is unique to Phexxi, meaning we know of no other products like it in the market.

 Woman-controlled:
 Phexxi puts women in control of their bodies and their pregnancy prevention. With Phexxi,
 there is no need to rely on a partner to bring a condom, to take a pill at the same time
 every day, and no need for an in-office injection or procedure to prevent pregnancy. The
 quick and easy pre-sex application is designed with spontaneity and convenience in mind.

is designed to address underserved and unmet needs in the birth control market, as seen in the table below.

 Prescription
 Contraceptive Products and Associated Benefits

 Product
 Class

 Non-Hormonal

 No
 Systemic
Side Effects

 Non-invasive

 Convenient

 pH Modulator ( i.e., Phexxi)

 Day OCs

 Extended
 Regimen OCs

 Hormone
 Releasing IUDs

 Copper
 IUD

 Implant

 Ring

 Transdermal
 Patch

pH Modulator Mechanism of Action

 A
normal vaginal pH of 3.5 to 4.5 is important for maintaining good vaginal health. At this optimal pH level, the vagina contains a balance
of necessary healthy bacteria. Additionally, a vaginal pH in this range is inhospitable to sperm as well as certain viral and bacterial
pathogens.

was developed to have acid-buffering (pH 3.5), lubricating and viscosity-retaining properties to provide effective acidification of the
male ejaculate in the vagina. Typically, the introduction of semen (pH = 7.2-8.0) into the vagina causes a rise in pH above 6.0 due to
the alkalinity of the ejaculate, which neutralizes the normally acidic vaginal environment and allows for the survival of sperm. The
active ingredients in Phexxi produce a normal vaginal pH (3.5-4.5) even in the presence of semen, creating an inhospitable environment
for sperm. The maintenance of the acidic vaginal pH reduces the availability of calcium ions which are needed to drive sperm tail movement.
 In vitro studies show immediate sperm motility reduction. Phexxi prevents pregnancy by reducing sperm motility, inhibiting sperm
from reaching the ovum to form a zygote. Other properties contributing to Phexxi's mechanism of action are its capacity to maintain
sufficient viscosity even upon dilution with the introduction of semen into the vagina, impede cervical mucus penetration by sperm, and
form a protective layer over the vaginal and cervical epithelium.

 Commercialization
Strategy

 Evofem's
commercial operations are focused on the US, which is the largest commercial market worldwide and presents the greatest opportunity
for Phexxi and other women's health products. Our strategy is to commercialize Phexxi and potentially other innovative women's
health products in the US through our dedicated sales team, supported by a telehealth platform.

 Outside
of the US, we aim to establish regional and/or global partnerships by either sublicensing the commercialization rights or entering into distribution agreements
with one or more third parties for the commercialization of Phexxi. We expect these third parties to be involved in the regulatory process
in their respective markets as well as any clinical trials to support regulatory submissions, if required.

 Commercialization
of Phexxi in the US

 The
US is the largest commercial market worldwide and presents the greatest opportunity for Phexxi and other women's health
products. Our sales force promotes Phexxi directly to obstetrician/gynecologists and their affiliated health professionals, who collectively
write the majority of prescriptions for contraceptive products. As of March 21, 2024, our sales force consisted of 16 sales representatives,
who have on average 16 years in the Pharma industry and 12 years in women's health. They are supported by three business managers
as well as a self-guided virtual health care provider (HCP) learning platform. The sales team is geographically focused on territories
with most favorable Phexxi coverage, targeting HCPs with an abundance of the Phexxi patient type.

we offer women direct access to Phexxi through our telehealth partner. Using this platform, women can have a telehealth visit with an
HCP to determine their eligibility for a Phexxi prescription and, if eligible, have the prescription written by the HCP, filled, and
mailed directly to them by a third-party pharmacy.

 Our
commercial strategy for Phexxi includes targeting women of reproductive potential in the US, particularly the approximately 23
million women who are not using hormonal contraception and the approximately 20 million women who are using a prescription contraceptive,
some of whom, particularly pill users, may be ready to move to an FDA-approved, non-invasive, hormone-free contraceptive. Additionally, we target
certain identified target HCP segments.

 Payer
and Reimbursement Strategy: US

 Pricing
Strategy

 Our
pricing strategy for Phexxi was informed by extensive payer research including discussions with decision makers at major health plans
and PBMs across the US who at the time controlled nearly 83 million commercial lives. Based on this gathered intelligence,
we initially priced Phexxi at $267.50 per box of 12 applicators. The price for a box of 12 Phexxi applicators beginning January 1, 2024, is $348.24 which, when annualized,
is comparable to all other commercially available branded contraceptives.

is classified in the databases and pricing compendia of Medi-Span and First Databank, two major drug information databases that payers
can consult for pricing and product information, as the first and only "vaginal pH modulator."

 Third-party
Payers

acceptance and sales of Phexxi depend, in part, on the extent to which reimbursement is available from third-party payers, which include
government health administration authorities, managed care organizations, private health insurers and PBMs. Third-party payers decide
which therapies they will pay for and establish reimbursement levels for those therapies. Decisions regarding the extent of coverage
and amount of reimbursement to be provided for any product are made on a payer-by-payer basis. One payer's determination to provide
coverage for a drug does not assure that other payers will also provide coverage and adequate reimbursement for that drug.

 Managed
care organizations and other private insurers frequently adopt their own payment or reimbursement reductions. The continued integration
between commercial health plans and PBMs has increased the negotiating power of these entities. Third-party payers increasingly employ
formularies to control costs; they negotiate discounted prices in exchange for formulary inclusion. These formularies often do not include
all products approved for any particular indication. We continue to work with health plans and PBMs to improve and secure additional
formulary positioning for Phexxi.

 In
the second quarter of 2022, we successfully negotiated a contract with one of the largest PBMs in the nation, which added Phexxi to
its formulary with no restrictions for most women covered by the plan. The agreement was retroactive and took effect January 1, 2022
and is representative of approximately 46 million lives. An additional 13.7 million lives are covered under our December 2020
contract award from the U.S. Department of Veterans Affairs.

 We
also participate in government programs including the 340B and the Medicaid Drug Rebate Program, which took effect January 1, 2021, and
affords access to Phexxi for the U.S. Medicaid population. As of November 2023, Medicaid served approximately 86 million members; an estimated
14.9 million of these are women 19-44 years of age.

 As
of October 2023, Evofem had 73% coverage within its Commercial and Medicaid books of business, including 19.8 million lives covered at
no out-of-pocket cost. Approximately 83% of commercial and Medicaid Phexxi prescriptions are being approved by payers. Furthermore, Phexxi
co-pay card utilization has decreased 47% since Jan. 1, 2023, while claims have remained stable.

 In
2022 and 2023, we gained 17.7 million unrestricted lives (people whose plans cover Phexxi with no PA required), a 5% increase in unrestricted
coverage for Phexxi from January 2022 (47%) to November 2023 (53%).

 Affordable
Care Act

 The
Affordable Care Act (ACA) guarantees coverage of women's preventive services, including free birth control and contraceptive counseling,
for all individuals and covered dependents with reproductive capacity. This includes all contraceptives approved, granted, or cleared
by the FDA.

 History

 Under
section 2713 of the Public Health Service (PHS) Act, group health plans and health insurers are required to cover preventive care and
screenings under guidelines issued by the Health Resources and Services Administration (HRSA). PHS Act section 2713 took effect when
added by the Affordable Care Act (ACA) in 2010.

 HRSA
guidelines issued in 2019 required broad coverage of contraceptive care and services for women. HRSA issued updated guidelines in late
2021, under which:

 a.

 The full range of FDA-
 approved, -granted, or -cleared contraceptives, effective family planning practices, and sterilization procedures should be available
 as part of contraceptive care.

 b.

 The full range of contraceptives
 includes those currently listed in the FDA's Birth Control Guide and any additional contraceptives approved, granted, or
 cleared by the FDA.

 The
current HRSA Women's Preventive Services Guidelines took effect on January 1, 2023, for calendar year plans.

 Separately,
on January 10, 2022, the U.S. Department of Health and Human Services (HHS), alongside the Departments
of Labor and of the Treasury (the "Departments") issued updated guidance related to contraceptive access.

 Under
the Departments' FAQ Update:

 a.

 Plans are required to cover
 an FDA- approved, cleared, or granted contraceptive, if a provider deems it medically necessary, at $0 cost share, whether or not
 it is specifically identified in the current FDA Birth Control Guide.

 b.

 Plans may not require patients
 to try and fail multiple options within a method, or force trying and failing other methods, if a provider deems a product medically
 necessary.

 The
Departments also established clear communications channels for consumers with concerns about their plan's compliance with HSRA
requirements.

 Collectively,
this new guidance specifies that most insurers and pharmacy benefit managers (PBMs) must provide coverage, with no out-of-pocket costs
to women, for FDA-approved contraceptive products, like Phexxi (lactic acid, citric acid and potassium bitartrate), prescribed
by healthcare providers.

 In
July 2022 after the fall of Roe v. Wade and in the wake of action in many states to restrict access to emergency contraception, the Departments
released further guidance regarding birth control coverage. Key points of this guidance include:

 –
 Most
 private health plans and health insurance issuers must cover contraceptives at no additional
 cost to individuals under the Affordable Care Act no matter where they live or work.

 –
 Violators
 of the preventive care coverage requirements may be subject to the $100 per person per day
 excise tax under section 4980D of the Internal Revenue Code or a civil monetary penalty under
 PHS Act section 2723.

 –
 The
 Departments "will take enforcement action as warranted."

 As
of January 1, 2023, most insurers and pharmacy benefit managers (PBMs) must provide coverage, with no out-of-pocket costs ( e.g. $0
copay) to the subscriber or dependent, for FDA-approved contraceptive products, like Phexxi, prescribed by healthcare providers.

 As
a result, to comply with these Guidelines, payers are increasingly covering Phexxi by:

 –
 Adding
 Phexxi to formulary (commercial insurers) or preferred drug list (Medicaid)

 –
 Removing
 the requirement for a Prior Authorization letter from the HCP (commercial insurers)

 –
 Moving
 Phexxi to $0 copay (commercial insurers)

 Birth
Control Guide

 The
FDA's Birth Control Guide (the Guide) is used as an educational tool by many obstetrician/gynecologists to assist in counseling
patients on their contraceptive options and to help them find the method that best suits their needs. It has not been undated since it
was developed more than a decade ago and does not reflect subsequent changes to the contraceptive landscape including methods that were
subsequently approved by the FDA, including the vaginal pH modulator (Phexxi). The updated HSRA Guidelines, while highly favorable to
Phexxi, remove the impetus for the FDA to update the Guide.

 The
Guide was developed and is used as an educational tool by many obstetrician/gynecologists to assist in counseling patients on their contraceptive
options and to help them find the method that best suits their needs. Methods not on the current, outdated Guide may be underrepresented
in these contraceptive counseling dialogues. Evofem therefore believes the Guide should include all FDA-approved methods of birth control.

 Further,
even though the FDA Guide was intended as an educational tool, certain insurers have used it to block coverage of methods not included
in the Guide. While this is explicitly prohibited by the current HSRA Guidelines, and there has been considerable progress since January
1, 2023, two notable plans continue to flout the law.

 With
the FDA not yet moving to update its Guide, in 2022 Evofem developed and introduced a new educational chart that provides high-level
information about birth control methods that are currently available to women in the US, adding new categories including vaginal
pH modulator.

 This
educational tool has been extremely well received and has had a positive impact with HCPs and patients alike.

 Contraceptive
Market Landscape

 The
modern contraception market was established in 1960 with the introduction of "the pill," the first oral contraceptive widely
available to women in the US. Innovation and new product introductions in the women's reproductive and sexual health
care arena have been limited when compared to other therapeutic categories. As shown in the timeline below, there was no notable innovation
providing additional options in women's reproductive health until almost 30 years after the introduction of "the pill,"
when pharmaceutical companies introduced the non-hormonal copper IUD and synthetic hormonal products with different hormonal delivery
systems, including the hormonal IUD, implants, the patch, and vaginal ring.

 While
several new contraceptive category entrants have been introduced in recent years, Evofem believes Phexxi is the first innovative contraceptive
method introduced in the US since NuvaRing was approved by the FDA in 2001.

 U.S.

 In
the US today, contraceptive options include:

 devices designed to prevent
 pregnancy through physical means, such as condoms and diaphragms.

 hormone-based
 pharmaceutical products, including oral contraceptives (OCs), vaginal rings, transdermal
 patches, intramuscular injections, subcutaneous implants and intrauterine devices (IUDs).
 These can be associated with undesirable side effects such as weight gain, loss of libido
 and mood changes that may lead women to discontinue their use and seek alternative contraceptive
 methods. Further, a peer-reviewed analysis published in the journal PLOS Medicine in March
 2023 found that the use of all kinds of hormonal birth control is associated with a slight
 increase in the risk of breast cancer.

 a hormone-free copper IUD;
 and

 Phexxi, a prescription vaginal
 pH modulator that was introduced to the market in September 2020.

 The
only non-hormonal option within the top five sales-generating segments in 2022 was the male condom, which is an over-the-counter (OTC)
product.

 As
shown in the "US Market by Contraceptive Method" chart above, of the 72.7 million women of reproductive age
(15-49) in the US, 13.0 million women use no method of birth control, putting them at risk of unintended pregnancy. An
additional 10.3 million women in the US rely on condoms or some other form of non-hormonal OTC birth control (e.g.
rhythm, withdrawal). Another 20.0 million women in the US use prescription birth control methods, which are predominantly
hormone-based with the sole exception of the copper IUD. Note: this study and its data predate the commercial availability of
Phexxi.

 An
aggregate 23.3 million women who are currently at risk for pregnancy and are not using hormone-based contraceptives as their primary
form of contraception. Evofem expects that Phexxi will grow the prescription birth control market through adoption by women in these
groups.

 As
women's expectations change throughout their contraceptive journey, we expect Phexxi to compete for market share in at least three
categories:

 1.

 Hormonal short-acting reversible contraceptives consisting
 of oral contraceptive pills, patches, and rings;

 2.

 Long-Acting Reversible Contraception, comprising IUDs,
 implants, and injectables; and

 3.

 OTC methods, dominated primarily by the male condom.

 1.
 Short-Acting, Reversible Hormonal Contraceptives (Prescription)

 Oral
contraceptives

 Oral
contraceptives (OCs), also known as the pill, are the most commonly used form of birth control in the US today. There are
two main kinds of hormonal OCs: combination birth control pills, which contain both estrogen and progestin, and the progestin only pill.
Use of either kind is associated with a slight increase in the risk of breast cancer. OCs typically must be taken at the same time every
day to be the most effective.

 Contraceptive
Patch

 The
weekly contraceptive patch was introduced in 2000 by Johnson & Johnson's Janssen division; however, deaths resulting from venous
thromboembolism due to hormonal exposure had a significant negative impact on the patch and led to label changes restricting utilization.
Following the loss of exclusivity, Johnson & Johnson's Janssen division exited women's health care and contraception
as a promotional category. A new branded patch was launched in late 2020 under the brand name Twirla (Agile Therapeutics) and is competing
against a generic entrant Xulane (Mylan).

Ring

 The
hormonal vaginal ring was introduced to the market in 2001 by Merck & Co.; generic versions are now available. The ring is used for
three weeks and then removed for a week during menses and a new hormonal vaginal ring is inserted. The efficacy of the vaginal ring is
similar to hormonal oral contraception. A meta-analysis of 18 studies found that users of the vaginal ring reported more vaginal irritation
and discharge than combination pill users, but less nausea, acne, irritability, depression, and emotional changes (source: Lopez et
al. Skin patch and vaginal ring versus combined oral contraceptives for contraception. Cochrane Database Syst Rev. 2013 Apr 30;2013(4):CD003552.
doi: 10.1002/14651858.CD003552.pub4).

 An
annual hormonal vaginal ring was launched in the US in 2020 under the brand name Annovera (Mayne Pharma).

 2.
Long-Acting Reversible Contraception (Prescription)

 Long-acting
reversible contraception (LARC) is not dependent on user adherence, which appeals to those who benefit from a passive form of birth control
with no daily requirement to take a pill. LARC methods include the Intrauterine Device (IUD) and the Contraceptive Implant.

 IUDs

 The
copper IUD was introduced to the market in 1988 and provides protection by disrupting sperm motility and damaging sperm so that they
are prevented from joining with an ovum. Today, the copper IUD is principally marketed by Cooper Surgical, Inc. as Paragard.

 The
hormonal IUD is principally offered under the brand names Kyleena, Skyla and Mirena, a family of products from Bayer Pharmaceuticals.
All IUDs must be inserted and removed by a physician.

 Many
women have opted against the IUD for 1) fear of a bad insertion experience; a peer-reviewed study published in 2015 found that "all
women had a high expectation of pain prior to IUD insertion." (source: Brima et al. A comparison of the expected and actual
pain experienced by women during insertion of an intrauterine contraceptive device. Open Access J Contracept. 2015 Feb 16;6:21-26. doi:
10.2147/OAJC.S74624.) and 2) concern over having something in them (i.e. a "foreign body effect"), which has been frequently
demonstrated in medical literature. (source: Ferguson et al. Patient Opinions About Foreign Body Contraceptives. Women's Health Rep
(New Rochelle). 2020 Oct 8;1(1):451-458. doi: 10.1089/whr.2020.0048.). Among women who opt-in to the insertion procedure, many decide
to remove their IUD due to the hormonal and other side effects that they experience.

 Implants

 The
contraception implant must be implanted under the skin and removed by a qualified HCP, requiring a medical procedure. It provides contraception
by releasing hormones over a three-year period. The implant is marketed in the US as Nexplanon (Organon).

 Injectables

 The
primary injectable hormonal contraceptive on the market is Depo-Provera offered by Pfizer Inc. Each injection provides protection for
up to 12 to 14 weeks, but patients must receive injections once every 12 weeks to get optimal contraceptive protection. Depo-Provera
was introduced to the market in 1992.

 3.
 OTC
 Methods (Non-prescription)

 As
noted in the "US Market by Contraceptive Method" chart above, in the US, an estimated 10.3 million
women rely on OTC products for their contraceptive needs.

 Condoms
are the dominant product offering in OTC sales, with estimated domestic sales of approximately $450 million in 2022 (Fortune Business
Insights). Approximately 5.5 million women depend on condom use as their only method of birth control. The predominant brands are Trojan
(Church & Dwight) and Durex (Reckitt Benckiser).

 Besides
condoms, the only currently available OTC contraceptive products in the US are nonoxynol-9 containing (N-9) spermicides, which
are available in sponges, jelly/creams and foams, and have very limited utilization. These surfactant-based products can potentially
cause genital irritation and inflammation that may increase the risk of contracting human immunodeficiency virus (HIV) or other STIs
from an infected partner. The FDA requires specific warnings to appear on all N-9 products that state: "this product does not protect
against HIV/AIDS or other STDs and may increase the risk of getting HIV from an infected partner" as well as: "Do not use
if you or your sex partner has HIV/AIDS. If you do not know if you or your sex partner is infected, choose another form of birth control
method."

 4.
 pH Modulator

 The
first and only Vaginal pH Modulator - Phexxi - was launched by Evofem in 2020. Phexxi is a hormone-free, prescription contraceptive that
women apply 0-60 minutes before intercourse. It is used on-demand, only when needed, and comes in a box of 12 pre-filled applicators.

 Data
on Phexxi is not reflected in the "US Market by Contraceptive Method" chart above, since the underlying study
predates its commercial availability. New adopters of Phexxi are expected to come equally from each category discussed, as interest
in Phexxi falls into three distinct segments: (1) those women who are not currently using hormone-based contraceptives; (2) those
women seeking an alternative to hormonal contraception; and (3) those women who are expected to utilize Phexxi as added protection
to their current form of birth control, including those who have been placed on drugs like GLP-1s and Paxlovid, which can reduce
efficacy of hormonal birth control. Evofem's market research has indicated that the hormone-free, on-demand, woman-controlled
aspect of Phexxi makes it an attractive option across the entire competitive set.

 Ex-US Markets

 According
to the United Nations Department of Economic and Social Affairs, nearly 1.1 billion women worldwide desire contraception. This demand
is reflected by the significant market growth projections for non-hormonal birth control; Growth Plus Reports forecasts global sales
of non-hormonal contraceptives will increase from $27.7 billion in 2022 to $52.2 billion by 2031.

 In
markets outside of the US, we intend to establish regional and/or global partnerships by either sublicensing the commercialization
rights or entering into distribution agreements with one or more third parties for the commercialization of Phexxi in that market. We believe
this approach will allow us to maximize the inherent value of Phexxi for the benefit of all stakeholders.

 In
October 2021, Evofem submitted the registration for its hormone-free contraceptive vaginal gel to the Mexican Regulatory Agency COFEPRIS
(Comisi n Federal para la Protecci n contra Riesgos Sanitarios) (COFEPRIS). It has also submitted marketing applications
for Phexxi under the trademark Femidence in Nigeria, Ethiopia, and Ghana. These were the first of several strategic regulatory
submissions planned under Evofem's 2020 Global Health Agreement with Adjuvant Capital. In October 2022, Phexxi was approved in
Nigeria, where the product will be potentially marketed under the brand name Femidence. This is the first regulatory approval
for the contraceptive vaginal gel outside the U.S.

 Manufacturing

 We
outsource the manufacturing of Phexxi to a third party. We are currently contracted with a gel manufacturer to manufacture Phexxi in
accordance with all applicable current good manufacturing practices (cGMP) regulations, as well as in compliance with all applicable
laws and other relevant regulatory agency requirements for manufacture of pharmaceutical drug products and combination drug-device products.
As of December 31, 2023, we estimated that we had manufactured inventory on hand to support approximately six months of anticipated
demand for Phexxi. Manufacturing is scheduled in 2024 to support further sales.

 Our
Pipeline

 Evofem's
pipeline includes multiple candidates that are designed to address critical unmet needs in women's health. The Company halted all
clinical development in October 2022 due to financial constraints.

 EVO100
for STI Prevention

 EVO100 vaginal gel was in development
for the prevention of urogenital chlamydia and gonorrhea in women. Chlamydia and gonorrhea are among the many bacterial and viral pathogens
that require a higher pH environment to thrive. in 2018, the CDC reported that infections with these two sexually transmitted pathogens
cost the U.S. healthcare system $1 billion, in aggregate direct and indirect costs. There are no FDA-approved drugs to prevent these
sexually transmitted diseases (STIs), and there is a clear need for new prophylactics given the rising incidence and increasing antibiotic
resistance of gonorrhea. The FDA granted Fast Track Designation to EVO100 for the prevention of both chlamydia and gonorrhea, and designated
EVO100 a Qualified Infectious Disease Product (QIDP) or the prevention of urogenital chlamydia infection in women and the prevention
of urogenital gonorrhea infection in women.

 The
Phase 2B/3 trial ( AMPREVENCE) achieved its primary and secondary endpoints, demonstrating statistically significant reductions
in chlamydia and gonorrhea infections of 50% and 78%, respectively, in women receiving EVO100 vs. placebo. Based on these highly positive
clinical outcomes we initiated a Phase 3 clinical trial ( EVOGUARD) to evaluate EVO100 for these potential indications in 2020.
On October 11, 2022, we reported that EVOGUARD did not meet its primary efficacy endpoint.

 EVO200
Vaginal Gel for Recurrent Bacterial Vaginosis

 Our
investigational candidate for the reduction of recurrent bacterial vaginosis (BV), EVO200 vaginal gel, uses the same proprietary vaginal
pH modulator platform as Phexxi. In a Phase 1 dose-finding trial for this indication, the highest dose formulation of the study drug
demonstrated reduced vaginal pH for up to seven days following a single administration. The FDA has designed EVO200 as a Qualified Infectious Disease Product (QIDP) for this indication, which provides
several important potential advantages including, but not limited to, longer market exclusivity.

 MPT
Vaginal Gel for HIV Prevention

 In
December 2021, we launched a collaboration with Orion Biotechnology Canada Ltd. (Orion) to evaluate the compatibility and stability of
Orion's novel CCR5 antagonist, OB-002, in Phexxi with the goal of developing a Multipurpose Prevention Technology (MPT) product
candidate for indications including the prevention of HIV in women. Assuming positive preclinical results, Evofem and Orion may seek
government and philanthropic funding for subsequent clinical trials of any resulting MPT vaginal gel product candidate.

 Thin
Film Project

 In
February 2020, we contracted with the University of South Australia to develop a vaginally applied thin film as a second-generation vaginal
pH modulator product. The target indications of the thin film are the prevention of pregnancy, chlamydia, and gonorrhea in women. The
lead thin film candidates have been selected, and stability data has been generated with positive results. Next steps are to optimize
the lead candidates and select the appropriate packaging for long-term storage.

 Rush
License Agreement

 In
2014, we entered into an amended and restated license agreement with Rush University (the Rush License Agreement) pursuant to which
Rush University granted us an exclusive, worldwide license of certain patents and know-how related to our multipurpose vaginal pH
modulator technology (the Rush License IP) authorizing us to make, distribute and commercialize products and processes for any and
all therapeutic, prophylactic and/or diagnostic uses, including, without limitation, use for female vaginal health and/or birth
control. Pursuant to the Rush License Agreement, we are obligated to pay quarterly royalty payments in amounts equal to a
single-digit percentage of the gross amounts we receive on a quarterly basis less certain deductions incurred in the quarter based
on a sliding scale. We are also obligated to pay a minimum annual royalty amount of $0.1 million to the extent these earned
royalties do not equal or exceed $0.1 million in a given year. The royalty costs for the year ended December 31, 2023 were
$0.7 million.

 We
also have the right to sub-license our rights to affiliates (without the prior approval of Rush University) and to third parties (with
the prior written approval of Rush University). To the extent Rush University approves of a third-party sub-license, in lieu of any royalty
payment obligation under the Rush License Agreement, we would then be under an obligation to pay Rush University a sub-license fee equal
to a percentage of any sublicensing revenue received from any third-party sub-licensee. Rush University retained a royalty free, non-exclusive
license from us for the Rush License IP for non-commercial research purposes.

 The
Rush License Agreement contains additional customary representations and warranties, covenants, indemnification and insurance and confidentiality
provisions for agreements of its type. The Rush License Agreement may be terminated upon mutual written consent of both parties or by
a non-breaching party if the other party commits a breach or default of any covenant in the agreement and fails to cure this breach within
30 days after receiving written notice of the breach or default.

 Unless
terminated in accordance with its terms, the Rush License Agreement continues until the expiration, revocation or invalidation of the
last of the patents or the abandonment of the last patent application included within the licensed patents and technology, including
any patent claiming an improvement made during the term of the Rush License Agreement in the course of research supported or developed
by Rush University utilizing the technology.

 We
strive to protect the proprietary vaginal pH modulator gel technology both internationally and domestically. We seek and maintain patents
intended to cover Phexxi and its methods of use, as well as any other inventions that are commercially important to
the development of our business. We endeavor to properly file patent applications for new inventions we believe may have commercial value.
We also may rely on trade secrets to protect aspects of our business that are not amenable to, or that we do not consider appropriate
for, patent protection.

 Our
success will depend on our ability, in part: to obtain and maintain patent and other proprietary protection for commercially important
technology, inventions and know-how related to our business; to defend and enforce our patents and other intellectual property rights;
and to preserve the confidentiality of our trade secrets and operate without infringing the valid and enforceable patents and other proprietary
rights of third parties. We will also rely on continuing technological innovation and in-licensing opportunities to develop and maintain
our proprietary position.

 As
of March 21, 2024, we owned or had exclusive license to approximately 47 issued patents and allowed applications in the US and other countries and jurisdictions, and had approximately 16 patent applications pending in the US and other countries
and jurisdictions. This includes four U.S. patents which cover Phexxi and its labeled indication that are listed in the U.S. FDA publication
 Approved Drug Products with Therapeutic Equivalence Evaluations (the Orange Book):

 U.S.
 Patent No. 11,337,989: Method of use patent covering contraception using Phexxi;

 U.S.
 Patent No. 11,439,610: Composition of matter patent covering Phexxi;

 U.S.
 Patent No. 10,568,855: Method of use patent covering contraception using Phexxi; and,

 U.S.
 Patent No. 6,706,276: Composition of matter patent covering Phexxi.

 We
solely own several patent application families relating to the composition and therapeutic use of our vaginal pH modulator gel, which,
upon issue, would expire at the earliest in 2033. We also have the Rush License IP, which provides general protection for our vaginal
pH modulator platform. Our Rush License IP could be eligible for regulatory extensions to 2026 in the US
and in certain European jurisdictions, if granted by those regulatory bodies. Rush University has submitted a patent term extension (PTE)
application requesting a five-year PTE for the U.S. patent and has received multiple Orders Granting Interim Extension (OGIE), which
have extended the expiration of the U.S. patent to March 2025. We believe that our licensed and solely owned non-hormonal birth control
gel patents and pending patent applications, combined with our substantial know-how in this field, will continue to provide opportunities
for us to establish a significant barrier to competitor entry into the market.

 In
addition to patents, we rely, and expect to rely, on trade secrets and know-how to develop and maintain our competitive positions. For
example, certain aspects of the composition, manufacturing, and use of Phexxi are protected by unpatented trade secrets and know-how.
Although trade secrets and know-how can be difficult to protect, we seek to protect our proprietary technology and processes, in part,
through confidentiality agreements with our employees, consultants, scientific advisors, collaborators, and contractors. We also seek
to preserve the integrity and confidentiality of our data and trade secrets by maintaining physical security of our premises and physical
and electronic security of our information technology systems. While we have confidence in these individuals, organizations and systems,
agreements or security measures may be breached and we may not have adequate remedies for these incidents. In addition, our trade secrets
and know-how may otherwise become known or may be independently discovered by competitors. To the extent our consultants, contractors
or collaborators use intellectual property owned by third parties in their work for us, disputes may arise as to the rights in related
or resulting intellectual property, including trade secret, know-how and inventions.

 Trademark
Basics and Strategy

 We
own or have rights to various trademarks, copyrights and trade names used in our business, including Evofem, Phexxi and Femidence. All
of our logos and trademarks appearing in this Annual Report are the property of Evofem Biosciences, Inc. All other third-party trademarks
appearing in this Annual Report are the property of their respective holders. Our use or display of other parties' trademarks,
trade dress, or products in this Annual Report is not intended to, and does not, imply a relationship with, or endorsement or sponsorship
of us, by the trademark, trade dress, or product owner.

 Government
Regulation and Product Approval

 The
research, development, testing, manufacture, labeling, promotion, advertising, distribution and marketing, among other things, of our
products are subject to extensive regulation by governmental authorities in the US and other countries. The processes for
obtaining regulatory approvals in the US and in foreign countries and jurisdictions, along with subsequent compliance with
applicable statutes and regulations and other regulatory requirements, require the expenditure of substantial time and financial resources.

 In
the US, the FDA regulates drugs and other medical products under the Federal Food, Drug, and Cosmetic Act (FDCA) and its implementing
regulations. Failure to comply with the applicable US requirements may subject us to administrative or judicial sanctions,
such as FDA refusal to approve pending New Drug Applications (NDAs), warning letters, product recalls, product seizures, total or partial
suspension of production or distribution, injunctions and/or criminal prosecution.

 Post-Approval
Requirements in the US

 Following
approval of a new product or indication, the manufacturer and the approved product are subject to continuing regulation by the FDA, including,
among other things, monitoring and record-keeping activities, reporting of adverse experiences, and complying with promotion and advertising
requirements, which include restrictions on promoting approved drugs for unapproved uses or patient populations (known as "off-label
use"). Although physicians may prescribe legally available drugs for off-label uses, manufacturers may not market or promote such
uses. The FDA and other agencies actively enforce the laws and regulations prohibiting the promotion of off-label uses, and a company
that is found to have improperly promoted off-label uses may be subject to significant liability, including adverse publicity, enforcement
action by the FDA, corrective advertising, consent decrees and the full range of civil and criminal penalties available to the FDA. Prescription
drug promotional materials also must be submitted to the FDA in conjunction with their first use. Further, if there are any modifications
to the approved drug, including changes in indications, labeling or manufacturing processes or facilities, the applicant may be required
to submit and obtain FDA approval of a new NDA or NDA supplement, which may require the applicant to develop additional data or conduct
additional preclinical studies or clinical trials.

 Any
limitations on approval or marketing could restrict the commercial promotion, distribution, prescription or dispensing of products. Product
approvals may be withdrawn for non-compliance with regulatory standards or if problems occur while the product is on the market.

 FDA
regulations require that products be manufactured in specific approved facilities and in accordance with cGMPs. The cGMP regulations
include requirements relating to organization of personnel, buildings and facilities, equipment, control of components and drug product
containers and closures, production and process controls, packaging and labeling controls, holding and distribution, laboratory controls,
records and reports and returned or salvaged products. The manufacturing facilities for Phexxi must meet
cGMP requirements and satisfy the FDA or comparable foreign regulatory authorities' satisfaction before it is
approved and can be manufactured. Evofem relies, and expects to continue to rely, on third parties for the production
of clinical and commercial quantities of Phexxi in accordance with cGMPs. These manufacturers must also
comply with cGMPs that require, among other things, quality control and quality assurance, the maintenance of records and documentation,
and the obligation to investigate and correct any deviations from cGMP. Manufacturers and other entities involved in the manufacture
and distribution of approved drugs or combination products are required to register their establishments with the FDA and certain state
agencies, and are subject to periodic unannounced inspections by the FDA and certain state agencies for compliance with cGMP requirements
and other laws. Accordingly, manufacturers must continue to expend time, money and effort in the area of production and quality control
to maintain cGMP compliance. The discovery of violative conditions, including failure to conform to cGMPs, could result in enforcement
actions, and the discovery of problems with a product after approval may result in restrictions on a product, manufacturer or holder
of an approved NDA, including recall.

 After
approval of a drug is granted, the FDA may withdraw the approval if compliance with regulatory requirements and standards is not maintained
or if problems occur after the product reaches the market. Later discovery of previously unknown problems with a product, including adverse
events of unanticipated severity or frequency, or with manufacturing processes, or failure to comply with regulatory requirements, may
result in mandatory revisions to the approved labeling to add new safety information, or imposition of additional post-market surveillance
or clinical trials to assess new safety risks. Other potential consequences include, among other things:

 restrictions
 on the marketing or manufacturing of the product, complete withdrawal of the product from
 the market or product recalls;

 fines,
 warning letters or other enforcement-related letters or clinical holds on investigational
 or post-approval clinical trials;

 refusal
 of the FDA to approve pending NDAs or supplements to approved NDAs, or suspension or revocation
 of product approvals;

 product
 seizure or detention, or refusal to permit the import or export of products;

 injunctions
 or the imposition of civil or criminal penalties; and

 consent
 decrees, corporate integrity agreements, debarment, or exclusion from federal health care
 programs; or mandated modification of promotional materials and labeling and the issuance
 of corrective information.

 In
addition, the distribution of prescription pharmaceutical products is subject to the Prescription Drug Marketing Act (PDMA), which regulates
the distribution of drugs and drug samples at the federal level and sets minimum standards for the registration and regulation of drug
distributors by the states. Both the PDMA and state laws limit the distribution of prescription pharmaceutical product samples and impose
requirements to ensure accountability in distribution. In 2013, the Drug Supply Chain Security Act (DSCSA) was enacted with the aim of
building an electronic system to identify and trace certain prescription drugs distributed in the US, including most biological
products. The DSCSA mandates phased-in resource-intensive obligations for pharmaceutical manufacturers, wholesale distributors, and dispensers
over a 10-year period. By November 27, 2024, all authorized trading partners, including dispensers and manufacturers, will be required
to incorporate serial numbers into their DSCSA processes, providing enhanced unit-level tracking.

 From
time to time, new legislation and regulations may be implemented that could significantly change the statutory provisions governing the
approval, manufacturing and marketing of products regulated by the FDA. It is impossible to predict whether further legislative or regulatory
changes will be enacted, or FDA regulations, guidance or interpretations will be changed or what the impact of such changes, if any,
may be.

 Hatch-Waxman
Act and Marketing Exclusivity

 Under
the Drug Price Competition and Patent Term Restoration Act of 1984 (the Hatch-Waxman Amendments) to the Federal Food, Drug, and Cosmetic
Act (FDCA), Congress authorized the FDA to approve generic drugs that are the same as drugs previously approved by the FDA under the
NDA provisions of the statute and also enacted Section 505(b)(2) of the FDCA. To obtain approval of a generic drug, an applicant
must submit an abbreviated new drug application (ANDA), to the agency. In support of such applications, a generic manufacturer may rely
on the preclinical and clinical testing conducted for a drug product previously approved under an NDA, known as the reference listed
drug (RLD). Specifically, in order for an ANDA to be approved, the FDA must find that the generic version is identical to the RLD with
respect to the active ingredients, the route of administration, the dosage form, and the strength of the drug. In contrast, Section 505(b)(2)
permits the filing of an NDA where at least some of the information required for approval comes from studies not conducted by or for
the applicant and for which the applicant has not obtained a right of reference. A Section 505(b)(2) applicant may eliminate the
need to conduct certain preclinical or clinical studies, if it can establish that reliance on studies conducted for a previously-approved
product is scientifically appropriate. Unlike the ANDA pathway used by developers of bioequivalent versions of innovator drugs, which
does not allow applicants to submit new clinical data other than bioavailability or bioequivalence data, the 505(b)(2) regulatory pathway
does not preclude the possibility that a follow-on applicant would need to conduct additional clinical trials or nonclinical studies;
for example, they may be seeking approval to market a previously approved drug for new indications or for a new patient population that
would require new clinical data to demonstrate safety or effectiveness. The FDA may then approve the new product for all or some of the
label indications for which the RLD has been approved, or for any new indication sought by the Section 505(b)(2) applicant, as applicable.

 Upon
approval of an NDA or a supplement thereto, NDA sponsors are required to list with the FDA each patent with claims that cover the applicant's
product or an approved method of using the product. Each of the patents listed by the NDA sponsor is published in the Orange Book. The
Orange Book listing for the Phexxi vaginal gel NDA includes two patents covering the product's composition of matter and its method
of use in prevention of pregnancy. Except for patents covering methods of use for which the follow-on applicant is not seeking approval,
the applicant is required to certify to the FDA concerning any patents listed in the Orange Book for the RLD, when an ANDA applicant
submits its application to the FDA. To the extent the Section 505(b)(2) applicant is relying on studies conducted for an already
approved product, such an applicant is also required to certify to the FDA concerning any patents listed for the approved product in
the Orange Book to the same extent that an ANDA applicant would.

 Specifically,
an ANDA or 505(b)(2) applicant for a follow-on drug product with respect to each patent must certify that: (i) the required patent
information has not been filed by the original applicant; (ii) the listed patent already has expired; (iii) the listed patent
has not expired, but will expire on a specified date and approval is sought after patent expiration; or (iv) the listed patent is
invalid, unenforceable or will not be infringed by the manufacture, use or sale of the new product.

 If
a Paragraph I or II certification is filed, the FDA may make approval of the application effective immediately upon completion of its
review. If a Paragraph III certification is filed, the approval may be made effective on the patent expiration date specified in the
application, although a tentative approval may be issued before that time. If an application contains a Paragraph IV certification, a
series of events will be triggered, the outcome of which will determine the effective date of approval of the ANDA or 505(b)(2) application.

 A
certification that the new product will not infringe the RLD's listed patents or that such patents are invalid is called a Paragraph
IV certification. If the follow-on applicant has provided a Paragraph IV certification to the FDA, the applicant must also send notice
of the Paragraph IV certification to the NDA and patent holders for the RLD once the applicant's NDA has been accepted for filing
by the FDA. The NDA and patent holders may then initiate a legal challenge to the Paragraph IV certification. The filing of a patent
infringement lawsuit within 45 days of their receipt of a Paragraph IV certification automatically prevents the FDA from approving
the ANDA or 505(b)(2) NDA until the earlier of 30 months after the receipt of the Paragraph IV notice, expiration of the patent
or a decision in the infringement case that is favorable to the ANDA or 505(b)(2) applicant. Alternatively, if the listed patent holder
does not file a patent infringement lawsuit within the required 45-day period, the follow-on applicant's ANDA or 505(b)(2)
NDA will not be subject to the 30-month stay.

 In
addition, under the Hatch-Waxman Amendments, the FDA may not approve an ANDA or 505(b)(2) NDA until any applicable period of non-patent
exclusivity for the referenced RLD has expired. These market exclusivity provisions under the FDCA also can delay the submission or the
approval of certain applications. The FDCA provides a five-year period of non-patent marketing exclusivity within the US to
the first applicant to gain approval of an NDA for a drug containing a new chemical entity. A drug is a new chemical entity if the FDA
has not previously approved any other new drug containing the same active moiety, which is the molecule or ion responsible for the
action of the drug substance. During the exclusivity period, the FDA may not accept for review an ANDA or a 505(b)(2) NDA submitted by
another company for another version of such drug where the applicant does not own or have a legal right of reference to all the data
required for approval. However, an application may be submitted after four years if it contains a certification of patent invalidity
or non-infringement.

 The
FDCA also provides three years of marketing exclusivity for a NDA, 505(b)(2) NDA, or supplement to an existing NDA if new clinical investigations,
other than bioavailability studies, that were conducted or sponsored by the applicant are deemed by the FDA to be essential to the approval
of the application, for example, new indications, dosages or strengths of an existing drug. This three-year exclusivity covers only the
conditions of use associated with the new clinical investigations and does not prohibit the FDA from approving follow-on applications
for drugs containing the original active agent. Five-year and three-year exclusivity also will not delay the submission or approval of
a traditional NDA filed under Section 505(b)(1) of the FDCA. However, an applicant submitting a traditional NDA would be required to
either conduct or obtain a right of reference to all of the preclinical studies and adequate and well-controlled clinical trials necessary
to demonstrate safety and effectiveness. The three-year new product exclusivity for the Phexxi NDA expired on May 22, 2023. The product's
intellectual property also includes four U.S. patents which cover Phexxi and its labeled indication that are listed in the U.S. FDA publication
 Approved Drug Products with Therapeutic Equivalence Evaluations (the Orange Book); these patents are expected to protect Phexxi
into 2033.

 Designation
of and Exclusivity for Qualified Infectious Disease Products

 In
2012 as part of the Food Drug Administration Safety and Innovation Act, Congress passed legislation known as the Generating Antibiotic
Incentives Now Act (GAIN Act), which amended the FDCA to encourage the development of antibacterial and antifungal drug products that
treat pathogens that cause serious and life-threatening infections. The law grants an additional five years of marketing exclusivity
upon the approval of an NDA for a drug product previously designated by FDA as a QIDP. As a result, if applicable to a designated QIDP,
upon approval the periods of five-year new chemical entity exclusivity and three-year new clinical investigation exclusivity would become
ten years and eight years, respectively.

 A
QIDP is defined in the GAIN Act to mean "an antibacterial or antifungal drug for human use intended to treat serious or life-threatening
infections, including those caused by: (1) an antibacterial or antifungal resistant pathogen, including novel or emerging infectious
pathogens;" or (2) certain "qualifying pathogens." A "qualifying pathogen" is a pathogen that has the potential
to pose a serious threat to public health (e.g., resistant gram positive pathogens, multi-drug resistant gram negative bacteria, multi-drug
resistant tuberculosis and Clostridium difficile) and that is included in a list established and maintained by FDA. A drug sponsor
may request FDA to designate its product as a QIDP any time before the submission of an NDA for that indication. FDA must make a QIDP
determination within 60 days of the designation request. A product designated as a QIDP may be granted priority review by FDA upon submission
and can also qualify for "Fast Track" status, described further below. We have received two QIDP designations from the FDA
for EVO100 for the prevention of urogenital infection in women with both chlamydia and gonorrhea and one for EVO200 for BV.

 Fast
Track and Priority Review Designations

 The
FDA is authorized to designate certain products for expedited development or review if they are intended to address an unmet medical
need in the treatment of a serious or life-threatening disease or condition. These programs include Fast Track designation and priority
review designation.

 To
be eligible for a Fast Track designation, the FDA must determine, based on the request of a sponsor, that a product is intended to treat
a serious or life-threatening disease or condition and demonstrates the potential to address an unmet medical need by providing a therapy
where none exists or a therapy that may be potentially superior to existing therapy based on efficacy or safety factors. Fast Track designation
provides opportunities for more frequent interactions with the FDA review team to expedite development and review of the product. The
FDA may also review sections of the NDA for a Fast Track product on a rolling basis before the complete application is submitted, if
the sponsor and the FDA agree on a schedule for the submission of the application sections, and the sponsor pays any required user fees
upon submission of the first section of the NDA. Fast Track designation may be withdrawn by the sponsor or rescinded by the FDA if the
designation is no longer supported by data emerging in the clinical trial process. A product candidate designated as a QIDP is eligible
for Fast Track designation under the provisions of the GAIN Act, but the NDA sponsor must specifically request Fast Track designation
from the agency as with non-infectious disease product candidates. Fast Track designation may be requested concurrent with or at any
time after the QIDP designation. In addition, although QIDP designation may be requested prior to submission of an Investigational New
Drug Application (IND), a request for Fast Track designation may only be made concurrently with, or any time after, submission of an
IND.

 The
FDA also may designate a product for priority review if it is a drug or biologic that treats a serious condition and, if approved, would
provide a significant improvement in safety or effectiveness. The FDA determines at the time that the marketing application is submitted,
on a case- by-case basis, whether the proposed drug represents a significant improvement in treatment, prevention or diagnosis of disease
when compared with other available therapies. Significant improvement may be illustrated by evidence of increased effectiveness in the
treatment of a condition, elimination or substantial reduction of a treatment-limiting drug reaction, documented enhancement of patient
compliance that may lead to improvement in serious outcomes, or evidence of safety and effectiveness in a new subpopulation. A priority
review designation is intended to direct overall attention and resources to the evaluation of such applications, and to shorten the FDA's
goal for acting on a marketing application from ten months to six months for an original new molecular entity NDA from the date of filing.
Although the FDA automatically gives priority review designation to the first application submitted for a specific drug product and indication
for which a QIDP designation was granted, a subsequent application from the same sponsor for the same product and indication will receive
priority review designation only if it otherwise meets the criteria for priority review.

 Finally,
even if a product qualifies for one or more of these programs, the FDA may later decide that the product no longer meets the conditions
for qualification or decide that the time period for FDA review or approval will not be shortened. Furthermore, Fast Track designation
and priority review do not change the standards for approval and may not ultimately expedite the development or approval process.

 We
have received two Fast Track designations from the FDA for EVO100 for the prevention of urogenital chlamydia and gonorrhea infection
in women.

 Patent
Term Restoration in the US

 Depending
upon the timing, duration and specifics of FDA approval of our drug candidates, some of our U.S. patents may be eligible for limited
PTE under other provisions of the Hatch-Waxman Amendments. These PTEs permit a patent restoration term of up to five years as compensation
for any patent term lost during product development and the FDA regulatory review process. However, patent term restoration cannot extend
the remaining term of a patent beyond a total of 14 years from the product's approval date. The patent term restoration period
is generally one-half the time between the effective date of an IND, and the submission date of an NDA, plus the time between the submission
date of an NDA and the approval of that application. Only one patent applicable to an approved drug is eligible for the extension, and
the extension must be applied for prior to expiration of the patent. The US Patent and Trademark Office (USPTO) in consultation
with the FDA, reviews and approves the application for any PTE or restoration.

 Other
US Governmental Regulations and Environmental Matters

 If
we establish international operations, we will be subject to compliance with the US Foreign Corrupt Practices Act of 1977,
as amended (the FCPA), which prohibits corporations and individuals from paying, offering to pay, or authorizing the payment of anything
of value to any foreign government official, government staff member, political party, or political candidate to obtain or retain business
or to otherwise influence a person working in an official capacity. We also may be implicated under the FCPA for activities by our partners,
collaborators, contract research organizations, vendors or other agents.

 Importantly,
US authorities that enforce the FCPA, including the Department of Justice, deem most health care professionals and other employees
of foreign hospitals, clinics, research facilities and medical schools in countries with public health care or public education systems
to be "foreign officials" under the FCPA. If and when we interact with foreign health care professionals and researchers
in testing and marketing our products abroad, we must have policies and procedures in place sufficient to prevent us and agents acting
on our behalf from providing any bribe, gift or gratuity, including excessive or lavish meals, travel or entertainment in connection
with marketing our products and services or securing required permits and approvals such as those needed to initiate clinical trials
in foreign jurisdictions. The FCPA also obligates companies whose securities are listed in the US to comply with accounting
provisions requiring the maintenance of books and records that accurately and fairly reflect all transactions of the corporation, including
international subsidiaries, and the development and maintenance of an adequate system of internal accounting controls for international
operations.

 Our
present and future business has been and will continue to be subject to various other laws and regulations. Various laws, regulations
and recommendations relating to safe working conditions, laboratory practices, the experimental use of animals, and the purchase, storage,
movement, import and export and use and disposal of hazardous or potentially hazardous substances used in connection with our research
work are or may be applicable to our activities. Certain agreements involving exclusive license rights, if any, or acquisitions, if any,
may be subject to national or supranational antitrust regulatory control, the effect of which cannot be predicted. The extent of government
regulation, which might result from future legislation or administrative action, cannot accurately be predicted.

 Review
and Approval of Drug Products in the European Union

 In
addition to regulations in the US, we are and will be subject, either directly or through our distribution partners, to a
variety of regulations in other jurisdictions governing, among other things, clinical trials and future commercial sales and distribution
of our products, if approved in those markets.

 We
must obtain the requisite approvals from regulatory authorities in non-U.S. countries prior to the commencement of clinical trials or
marketing of a product in those countries. Moreover, the time required to obtain approval in other countries and jurisdictions might
differ from and be longer than that required to obtain FDA approval. Regulatory approval in one country or jurisdiction does not ensure
regulatory approval in another, but a failure or delay in obtaining regulatory approval in one country or jurisdiction may negatively
impact the regulatory process in others.

 As of January 31, 2020, the United Kingdom (UK) is no longer a member state of the European
Union (EU), and therefore a separate marketing authorization application (MAA) and approval will be required to market a medicinal product
in the UK.

 We
are assessing the optimal regulatory legal basis for the Phexxi MAA in the EU and the UK. As in the US, medicinal
products can be marketed in the EU only if a marketing authorization from the competent regulatory agencies has been obtained. Similar
to the US, the various phases of preclinical and clinical research in the EU are subject to significant regulatory controls.

to the European Clinical Trials Directive, a system for the approval of clinical trials in the EU has been implemented through national
legislation of the member states. Under this system, an applicant must obtain approval from the competent national authority of an EU
member state in which the clinical trial is to be conducted. Furthermore, the applicant may only start a clinical trial after a competent
ethics committee has issued a favorable opinion. Clinical trial applications must be accompanied by an investigational medicinal product
dossier with supporting information prescribed by the European Clinical Trials Directive and corresponding national laws of the member
states and further detailed in applicable guidance documents. In April 2014, the new Clinical Trials Regulation, Regulation EU No 536/2014
(Clinical Trials Regulation) was adopted and it came into application on January 31, 2022. The Clinical Trials Regulation will be directly
applicable in all the EU member states, repealing the current Clinical Trials Directive 2001/20/EC. Conduct of all clinical trials performed
in the EU will continue to be bound by currently applicable provisions until the new Clinical Trials Regulation becomes applicable. The
extent to which ongoing clinical trials will be governed by the Clinical Trials Regulation will depend on when the Clinical Trials Regulation
becomes applicable and on the duration of the individual clinical trial. If a clinical trial continues for more than three years from
the day on which the Clinical Trials Regulation becomes applicable, the Clinical Trials Regulation will at that time begin to apply to
the clinical trial.

 The
new Clinical Trials Regulation aims to simplify and streamline the approval of clinical trials in the EU. The main characteristics of
the regulation include: a streamlined application procedure via a single entry point; a single set of documents to be prepared and submitted
for the application as well as simplified reporting procedures for clinical trial sponsors; and a harmonized procedure for the assessment
of applications for clinical trials, which is divided in two parts. Part I is assessed by the competent authorities of all EU member
states in which an application for authorization of a clinical trial has been submitted. Part II is assessed separately by each EU member
state concerned. Strict deadlines have been established for the assessment of clinical trial applications. The role of the relevant ethics
committees in the assessment procedure will continue to be governed by the national law of the concerned EU member state. However, overall
related timelines will be defined by the Clinical Trials Regulation.

 To
obtain marketing approval of a drug in the EU, an applicant must submit an MAA either under a centralized or decentralized procedure.
The centralized procedure provides for the grant of a single marketing authorization by the European Commission that is valid for all
EU member states, Iceland, Lichtenstein and Norway. The centralized procedure is compulsory for specific products, including for medicines
produced by certain biotechnological processes, products designated as orphan medicinal products, advanced therapy products (such as
gene-therapy, somatic cell-therapy or tissue-engineered medicines) and products with a new active substance indicated for the treatment
of certain diseases. For products with a new active substance indicated for the treatment of certain diseases and products that are highly
innovative or for which a centralized process is in the interest of patients, the centralized procedure may be optional. Under the centralized
procedure the maximum timeframe for the evaluation of an MAA by the EMA is 210 days, excluding clock stops, when additional written or
oral information is to be provided by the applicant in response to questions asked by the Committee for Medicinal Products for Human
Use (CHMP). Accelerated assessment might be granted by the CHMP in exceptional cases, when a medicinal product is expected to be of a
major public health interest, particularly from the point of view of therapeutic innovation. The timeframe for the evaluation of an MAA
under the accelerated assessment procedure is 150 days, excluding stop-clocks.

 The
decentralized procedure is available to applicants who wish to market a product in specific EU member states where such product has not
received marketing approval in any EU member states before. The decentralized procedure provides for an applicant to apply to one-member
state to assess the application (the reference member state) and specifically list other member states in which it wishes to obtain approval
(concerned member states). Under this procedure, an applicant submits an application based on identical dossiers and related materials,
including a draft summary of product characteristics, and draft labelling and package leaflet, to the reference member state and each
concerned member state. The reference member state prepares a draft assessment report and drafts of the related materials within 210
days after receipt of a valid application which is then reviewed and approved commented on by the concerned member states. Within 90
days of receiving the reference member state's assessment report and related materials, each concerned member state must decide
whether to approve the assessment report and related materials.

 In
the EU, only products for which marketing authorizations have been granted may be promoted. A marketing authorization is valid for five years
in principle and the marketing authorization may be renewed after five years on the basis of a re-evaluation of the risk-benefit
balance by the EMA or by the competent authority of the authorizing member state. To this end, the marketing authorization holder must
provide the EMA or the competent authority with a consolidated version of the file in respect of quality, safety and efficacy, including
all variations introduced since the marketing authorization was granted, at least six months before the marketing authorization
ceases to be valid. Once renewed, the marketing authorization is valid for an unlimited period, unless the European Commission or the
competent authority decides, on justified grounds relating to pharmacovigilance, to proceed with one additional five-year renewal. Any
authorization which is not followed by the actual placing of the drug on the EU market (in case of centralized procedure) or on the market
of the authorizing member state within three years after authorization ceases to be valid (the so-called sunset clause). Even if
authorized to be marketed in the EU, prescription-only medicines may only be promoted to health care professionals, not the general public.
All promotion should be in accordance with the particulars listed in the summary of product characteristics. Promotional materials must
also comply with various laws, and codes of conduct developed by pharmaceutical industry bodies in the EU which govern (among other things)
the training of sales staff, promotional claims and their justification, comparative advertising, misleading advertising, endorsements,
and (where permitted) advertising to the general public. Failure to comply with these requirements could lead to the imposition of penalties
by the competent authorities of the EU member states. The penalties could include warnings, orders to discontinue the promotion of the
drug product, seizure of promotional materials, fines and possible imprisonment.

 EU
Regulatory Exclusivity

 In
the EU, new products authorized for marketing (i.e., reference products) qualify for eight years of data exclusivity and an additional
two years of market exclusivity upon marketing authorization. The data exclusivity period prevents generic applicants from relying on
the pre-clinical and clinical trial data contained in the dossier of the reference product when applying for a generic marketing authorization
in the EU during a period of eight years from the date on which the reference product was first authorized in the EU. The market exclusivity
period prevents a successful generic applicant from commercializing its product in the EU until ten years have elapsed from the initial
authorization of the reference product in the EU. The ten-year market exclusivity period can be extended to a maximum of eleven years
if, during the first eight years of those ten years, the marketing authorization holder obtains an authorization for one or more new
therapeutic indications which, during the scientific evaluation prior to their authorization, are held to bring a significant clinical
benefit in comparison with existing therapies.

 Rest
of the World Regulation

 For
other countries outside of the EU and the US, such as countries in Eastern Europe, Latin America, Asia, or Africa, the requirements
governing the conduct of clinical trials, product licensing, pricing and reimbursement vary from jurisdiction to jurisdiction. Additionally,
the clinical trials must be conducted in accordance with cGCP requirements and the applicable regulatory requirements and the ethical
principles that have their origin in the Declaration of Helsinki.

 Other
U.S. Health Care Laws and Regulations

 We
must comply with various U.S. federal and state laws, rules and regulations pertaining to health care fraud and abuse, including anti-kickback
laws. HCPs and third-party payers play a primary role in the recommendation and prescription of drug products and medical devices. Our
current and future arrangements with health care professionals, principal investigators, consultants, third-party payers and customers
may expose us to broadly applicable fraud and abuse and other health care laws and regulations. Such restrictions under applicable federal
and state health care laws and regulations, include but are not limited to the following:

 Anti-Kickback
Statute – the Federal Anti-Kickback Statute, among other things, prohibits persons from knowingly and willfully soliciting,
offering, receiving or providing remuneration, directly or indirectly, in cash or in kind, to induce or reward either the referral of
an individual for, or the purchase, order or recommendation of, any good or service for which payment may be made under federally funded
health care programs such as Medicare and Medicaid. A person or entity does not need to have actual knowledge of the statute or specific
intent to violate the statute in order to have committed a violation. In addition, the government may assert that a claim that includes
items or services resulting from a violation of the Federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes
of the False Claims Act.

 Civil
and Criminal False Claims Laws – the federal civil and criminal false claims laws, including the federal False Claims Act,
which can be enforced by private citizens through civil whistleblower or qui tam actions, prohibit, among other things, individuals or
entities from knowingly presenting, or causing to be presented, to the federal government, claims for payment that are false or fraudulent
or making a false statement to avoid, decrease or conceal an obligation to pay money to the federal government.

 Health
Insurance Portability and Accountability Act of 1996 – the federal Health Insurance Portability and Accountability Act
of 1996 (HIPAA) prohibits, among other things, individuals or entities from executing a scheme to defraud any health care benefit program
or making any false statements relating to health care matters; as in the case of the Federal Anti-Kickback Statute, a person or entity
does not need to have actual knowledge of the statute or specific intent to violate the statute in order to have committed a violation.
Additionally, HIPAA, as amended by the Health Information Technology for Economic and Clinical Health Act of 2009 (HITECH), and its implementing
regulations impose certain obligations, including mandatory contractual terms, with respect to safeguarding the privacy, security and
transmission of individually identifiable health information without appropriate authorization, on entities subject to the law, such
as certain HCPs, health plans, and health care clearinghouses and their respective business associates that perform services for them
that involve the creation, use, maintenance or disclosure of, individually identifiable health information.

 False
Statements Statute – the federal False Statements Statutes prohibits knowingly and willfully falsifying, concealing, or
covering up a material fact or making any materially false statement to the federal government, including executive or administrative
agencies.

 Sunshine
Act – the federal transparency or "sunshine" requirements of the ACA requires certain manufacturers of drugs,
devices, biologics, and medical supplies to annually report to the Department of Health and Human Services (the DHHS) information related
to payments and other transfers of value made to physicians, teaching hospitals and certain advanced non-physician health care practitioners,
as well as ownership and investment interests held by physicians and their immediate family members.

 State
Transparency Laws – some U.S. state laws require pharmaceutical companies to comply with the pharmaceutical industry's
voluntary compliance guidelines and the relevant compliance guidance promulgated by the federal government in addition to requiring drug
manufacturers to report information related to payments to HCPs and other HCPs or marketing expenditures; some state laws require pharmaceutical
companies to implement compliance programs and to track and report gifts, compensation and other remuneration provided to physicians,
in addition to requiring drug manufacturers to report information related to payments to physicians and other HCPs or marketing expenditures
and pricing information; and some state and local laws require the registration of pharmaceutical sales representatives.

 State
and Foreign Regulatory Concerns – there are analogous State and foreign laws and regulations, such as State Anti-Kickback
and False Claims laws, which may apply to sales or marketing arrangements and claims involving health care items or services reimbursed
by non-governmental third-party payers, including private insurers. State and foreign laws also govern the privacy and security of health
and personal information. These laws differ from each other in significant ways and may conflict, while applying simultaneously with
HIPAA, thus complicating compliance efforts.

 The
scope and enforcement of these laws is uncertain and subject to rapid change. Notably, in November 2020, DHHS finalized significant changes
to the regulations implementing the Anti-Kickback Statute, as well as the civil monetary penalty rules regarding beneficiary inducements,
with the goal of offering the health care industry more flexibility and reducing the regulatory burden associated with those fraud and
abuse laws, particularly with respect to value-based arrangements among industry participants. Regulatory authorities might challenge
our current or future activities under these laws, regulations, and safe harbors. Any such challenge could have a material adverse effect
on our reputation, business, results of operations and financial condition. In addition, efforts to ensure that our business arrangements
with third parties will comply with these laws will involve substantial costs. Any investigation of us or the third parties with whom
we contract, regardless of the outcome, would be costly and time consuming. If our operations are found to be in violation of any of
these laws or any other governmental regulations that may apply to us, we may be subject to significant civil, criminal and administrative
penalties, including, without limitation, damages, monetary fines, imprisonment, disgorgement of profits, possible exclusion from participation
in Medicare, Medicaid and other federal health care programs, debarment under the FDCA, additional reporting or oversight obligations
if we become subject to a corporate integrity agreement or other agreement to resolve allegations of non-compliance with the law, contractual
damages, reputational harm, diminished profits and future earnings, and curtailment or restructuring of our operations.

 Health
Care Reform and Potential Changes to Laws and Regulations

 In
the US and some foreign jurisdictions, there have been, and continue to be, legislative and regulatory changes both
enacted and proposed related to the health care system, which could prevent or delay marketing approval of Phexxi, restrict or
regulate post-approval activities, and affect our ability to profitably sell Phexxi or any other approved product we may seek to
commercialize. In particular, the FDA's and other regulatory
authorities' policies may change and additional government regulations may be enacted. For example, in December 2016, the 21st
Century Cures Act (Cures Act), was passed by Congress and signed into law. The Cures Act, among other things, is intended to
modernize the regulation of drugs and devices and to spur innovation, but its ultimate implementation is uncertain. In addition, in
August 2017, the FDA Reauthorization Act was signed into law, which reauthorized the FDA's user fee programs and included
additional drug and device provisions that build on the Cures Act. A subsequent FDA reauthorization package was finalized by
Congress on September 30, 2022, and several other FDA-related changes are being proposed in Congress, including several within a
"Cures 2.0" bill that is likely to have bipartisan support. If we are slow or unable to adapt to changes in existing
requirements or the adoption of new requirements or policies, or if we are not able to maintain regulatory compliance, we may lose
any marketing approval that we otherwise may have obtained and we may not achieve or sustain profitability, which would adversely
affect our business, prospects, financial condition, and results of operations.

 Among
policy makers and payers in the US and elsewhere, there is significant interest in promoting changes in health care systems
with the stated goals of containing health care costs, improving quality and/or expanding access. In the US, the pharmaceutical
industry has been a particular focus of these efforts and has been significantly affected by major legislative initiatives. For example,
in March 2010, the ACA was enacted, which, among other things, increased the minimum Medicaid rebates owed by most manufacturers under
the Medicaid Drug Rebate Program; introduced a new methodology by which rebates owed by manufacturers under the Medicaid Drug Rebate
Program are calculated for drugs that are inhaled, infused, instilled, implanted or injected; extended the Medicaid Drug Rebate Program
to utilization of prescriptions of individuals enrolled in Medicaid managed care plans; imposed mandatory discounts for certain Medicare
Part D beneficiaries as a condition for manufacturers' outpatient drugs coverage under Medicare Part D; and established a Center
for Medicare Innovation at the U.S. Centers for Medicare and Medicaid Services (CMS) to test innovative payment and service delivery
models to lower Medicare and Medicaid spending. As another example, the 2021 Consolidated Appropriations Act, signed into law on December
27, 2020, incorporated extensive health care provisions and amendments to existing laws, including a requirement that all manufacturers
of drug products covered under Medicare Part B report the product's average sales price (ASP) to DHHS beginning on January 1, 2022,
subject to enforcement via civil money penalties.

 Since
its enactment, there have been judicial and congressional challenges to certain aspects of the ACA, and as a result certain sections
of the ACA have not been fully implemented or effectively repealed. However, following several years of litigation in the federal courts,
in June 2021, the U.S. Supreme Court upheld the ACA when it dismissed a legal challenge to the ACA's constitutionality. Further
legislative and regulatory changes under the ACA remain possible, although the new federal administration under President Biden has signaled
that it plans to build on the ACA and expand the number of people who are eligible for health insurance subsidies under it. It is unknown
what form any such changes or any law would take, and how or whether it may affect the pharmaceutical industry as a whole or our business
in the future. We expect that changes or additions to the ACA, the Medicare and Medicaid programs, such as changes allowing the federal
government to directly negotiate drug prices, and changes stemming from other health care reform measures, especially with regard to
health care access, financing or other legislation in individual states, could have a material adverse effect on the health care industry
in the US.

 Other
legislative changes have been proposed and adopted since the ACA was enacted. These changes include aggregate reductions to Medicare
payments to providers of up to 2% per fiscal year pursuant to the Budget Control Act of 2011, which began in 2013 and will remain in
effect through 2030 unless additional congressional action is taken. The Coronavirus Aid, Relief, and Economic Security Act (the
CARES Act), which was signed into law on March 27, 2020, and was designed to provide financial support and resources to individuals
and businesses affected by the COVID-19 pandemic, suspended the 2% Medicare sequester from May 1, 2020 through December 31, 2020,
and extended the sequester by one year, through 2030, in order to offset the added expense of the 2020 cancellation. The suspension
was subsequently extended through March 31, 2022, with a reduction of the suspension to 1% sequester through June 30, 2022. The
suspension was lifted in steps during 2022 and for 2023, the 2% sequester rate established on July 1, 2022 was in effect for the
entire year.

 As
another example, on December 20, 2019, the Further Consolidated Appropriations Act for 2020 was signed into law (P.L. 116-94), which
includes a piece of bipartisan legislation called the Creating and Restoring Equal Access to Equivalent Samples Act of 2019 (the CREATES
Act). The CREATES Act aims to address the concern articulated by both the FDA and others in the industry that some brand manufacturers
have improperly restricted the distribution of their products to deny generic product developers access to samples of brand products.
Because generic product developers need samples to conduct certain comparative testing required by the FDA, some have attributed the
inability to timely obtain samples as a cause of delay in the entry of generic products. To remedy this concern, the CREATES Act establishes
a private cause of action that permits a generic product developer to sue the brand manufacturer to compel it to furnish the necessary
samples on "commercially reasonable, market-based terms." Whether and how generic product developers will use this new pathway,
as well as the likely outcome of any legal challenges to provisions of the CREATES Act, remain highly uncertain and its potential effects
on our future commercial products are unknown. Other new laws may result in additional reductions in Medicare and other health care funding,
which could have an adverse effect on customers for our approved product and, accordingly, our financial operations.

there has been heightened governmental scrutiny in the US of manufacturers' pharmaceutical pricing practices in light
of the rising cost of prescription drugs and biologics. Such scrutiny has resulted in several recent congressional inquiries and proposed
and enacted federal and state legislation designed to, among other things, bring more transparency to product pricing, review the relationship
between pricing and manufacturer patient programs, and reform government program reimbursement methodologies for products. DHHS has solicited
feedback on various measures intended to lower drug prices and reduce the out-of-pocket costs of drugs and has implemented others under
its existing authority. For example, in 2020, the FDA finalized a rulemaking to establish a system whereby state governmental entities
could lawfully import and distribute prescription drugs sourced from Canada. More recently, in July 2021, President Biden issued a sweeping
executive order on promoting competition in the American economy that includes several mandates pertaining to the pharmaceutical and
health care insurance industries. Among other things, the executive order directs the FDA to work towards implementing a system for importing
drugs from Canada (following on the Trump administration notice-and-comment rulemaking on Canadian drug importation that was finalized
in October 2020). The Biden order also called on DHHS to release a comprehensive plan to combat high prescription drug prices, and it
includes several directives regarding the Federal Trade Commission's oversight of potentially anticompetitive practices within
the pharmaceutical industry. The drug pricing plan released by DHHS in September 2021 in response to the executive order makes clear
that the Biden Administration supports aggressive action to address rising drug prices, including allowing DHHS to negotiate the cost
of Medicare Part B and D drugs, but such significant changes will require either new legislation to be passed by Congress or time-consuming
administrative actions.

 Coverage,
Pricing, and Reimbursement

 Sales
of Evofem's products approved for marketing by the FDA and foreign regulatory authorities depend, in part, on the extent to which
such products will be covered by third-party payers, such as government health programs, commercial insurance and managed care organizations.
In the US, no uniform policy of coverage and reimbursement for drug or biological products exists. Accordingly, decisions
regarding the extent of coverage and amount of reimbursement to be provided for any of Evofem's FDA-approved products will be made
on a payer-by-payer basis. Prescriptions generated through the Phexxi telehealth platform may be subject to additional payer requirements.
As a result, the coverage determination process is often a time-consuming and costly process that will require us to provide scientific
and clinical support for the use of our approved products to each payer separately, with no assurance that coverage and adequate reimbursement
will be obtained.

 The
U.S. government, state legislatures and foreign governments have shown significant interest in implementing cost containment programs
to limit the growth of government-paid health care costs, including price-controls, restrictions on reimbursement and requirements for
substitution of generic products for branded prescription drugs. For example, the ACA contains provisions that may reduce the profitability
of drug products through increased rebates for drugs reimbursed by Medicaid programs, extension of Medicaid rebates to Medicaid managed
care plans, and mandatory discounts for certain Medicare Part D beneficiaries and annual fees based on pharmaceutical companies'
share of sales to federal health care programs. Adoption of general controls and measures, coupled with the tightening of restrictive
policies in jurisdictions with existing controls and measures, could limit payments for pharmaceutical drugs. The Medicaid Drug Rebate
Program requires pharmaceutical manufacturers to enter into and have in effect a national rebate agreement with the Secretary of the
DHHS as a condition for states to receive federal matching funds for the manufacturer's outpatient drugs furnished to Medicaid
patients. The ACA made several changes to the Medicaid Drug Rebate Program, including increasing pharmaceutical manufacturers'
rebate liability by raising the minimum basic Medicaid rebate on most branded prescription drugs from 15.1% of average manufacturer price
(AMP), to 23.1% of AMP and adding a new rebate calculation for "line extensions" (i.e., new formulations, such as extended
release formulations) of solid oral dosage forms of branded products, as well as potentially impacting their rebate liability by modifying
the statutory definition of AMP. The ACA also expanded the universe of Medicaid utilization subject to drug rebates by requiring pharmaceutical
manufacturers to pay rebates on Medicaid managed care utilization and by enlarging the population potentially eligible for Medicaid drug
benefits. Congress has expressed its intention to repeal or repeal and replace the ACA. If that is done, many if not all of the provisions
of the ACA may no longer apply to prescription drugs.

 The
marketability of any products for which Evofem has or will receive regulatory approval for commercial sale may suffer if the government
and third-party payers fail to provide adequate coverage and reimbursement. An increasing emphasis on cost containment measures in the
US has increased, and Evofem expects will continue to increase, the pressure on pharmaceutical pricing. Coverage policies
and third-party reimbursement rates may change at any time. Even if favorable coverage and reimbursement status is attained for one or
more products for which we receive regulatory approval, less favorable coverage policies and reimbursement rates may be implemented in
the future.

 In
addition, in most foreign countries, the proposed pricing for a drug must be approved before it may be lawfully marketed. The requirements
governing drug pricing and reimbursement vary widely from country to country. Some countries provide that drug products may be marketed
only after a reimbursement price has been agreed. Some countries may require the completion of additional studies that compare the cost-effectiveness
of Phexxi to currently available therapies (so called health technology assessment) in order to obtain reimbursement or
pricing approval. For example, the EU provides options for its member states to restrict the range of medicinal products for which their
national health insurance systems provide reimbursement and to control the prices of medicinal products for human use. A member state
may approve a specific price for the medicinal product, or it may instead adopt a system of direct or indirect controls on the profitability
of the company placing the medicinal product on the market. There can be no assurance that any country that has price controls or reimbursement
limitations for pharmaceutical products will allow favorable reimbursement and pricing arrangements for any of Evofem's approved
drug products. Historically, products launched in the EU do not follow price structures of the US and generally prices tend
to be significantly lower.

 Corporate
Information

April 1, 2023, our corporate headquarters are located at 7770 Regents Rd, Suite 113-618, San Diego, CA 92122-1967, and our telephone
number is (858) 550-1900. Our website is located at www.evofem.com. Our Annual Report, Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K, and amendments to reports filed pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of
1934, as amended (the Exchange Act) will be made available free of charge on our website as soon as reasonably practicable after we
electronically file these materials with, or furnish it to, the Securities and Exchange Commission (SEC) on their website located at
www.sec.gov. The contents of our website are not incorporated into this Annual Report, and our reference to the URL for our website
is intended to be an inactive textual reference only. The information contained on, or that can be accessed through, our
website is not a part of this Annual Report.

 Employees

 As
of March 21, 2024, we had a total of 37 full-time employees and one part-time employee. We also engage consultants and contract workers
on an as-needed basis. We believe that relations with our employees and consultants are good.

 Item
1A. Risk Factors.

of Risk Factors

 The
risk factors described below are a summary of the principal risk factors associated with an investment in Evofem. These are not the
only risks we face. You should carefully consider the following risk factors, together with all other information included in this
Annual report, including the consolidated financial statements and related notes, when deciding to invest in us. You should be aware
that the occurrence of any of the events described in this Risk Factors section and elsewhere in this Annual Report could have a
material adverse effect on our business, financial position, results of operations and cash flows and the trading price of our
securities could decline and you could lose all or part of your investment.

 Risks
Related to Our Financial Condition and Capital Requirements

 We
 are currently over 90 days past due on a significant amount of vendor obligations. We may not be able to refinance, extend or repay our
 substantial indebtedness owed to our secured and unsecured lenders, which would have a material
 adverse effect on our financial condition and ability to continue as a going concern.

 We
 have incurred significant losses and negative cash flows since our inception and anticipate
 we will continue to incur significant losses and negative cash flow for the foreseeable future.

 We
 must raise significant additional funds to finance our operations and to remain a going concern.
 If we are unable to raise additional capital when needed or on acceptable terms, we may be
 forced to delay, reduce and/or eliminate one or more of our business initiatives.

 We
 have a limited number of shares of common stock available for future issuance which could
 adversely affect our ability to raise capital or consummate strategic transactions.

 Risks
Related to the Aditxt Merger

 Failure
 to complete the merger could negatively impact our stock price and the future business and
 financial results of the Company.

 We
 may not be able to effect the merger pursuant to the Merger Agreement and we could incur substantial costs.

 While
 the Merger Agreement is in effect, we are subject to certain interim covenants.

 The
 announcement and pendency of the merger could cause disruptions in our business, which could
 have an adverse effect on our business and financial results.

 Certain
 provisions of the Merger Agreement may discourage third parties from submitting alternative
 acquisition proposals.

 We
 may be subject to litigation relating to the Merger.

 Risks
Related to Potential Bankruptcy

 We
 are subject to risks and uncertainties associated with potential bankruptcy proceedings including
 a long and protracted restructuring.

 Risks
Related to Commercialization and sales expansion of Phexxi

 We
 face competition from other medical device, biotechnology, and biopharmaceutical companies
 and our operating results will suffer if we are unable to compete effectively.

 Risks
Related to Regulatory Approval of Phexxi

 We may fail to receive approval to market Phexxi outside the US.

 We have not paid our Fiscal Years 2023 or 2024 PDUFA Invoice for Phexxi
to the FDA. We cannot submit any new applications
or supplements subject to fees until paid but have arranged a payment plan to settle these balances.

 Risks
Related to Our Post-Marketing Legal and Regulatory Compliance

 Developments
 after a product reaches the market may adversely affect sales of the product.

 Product
 liability lawsuits against us could cause us to incur substantial liabilities and limit
 commercialization of Phexxi.

 The FDA and other regulatory agencies actively enforce the laws and regulations relating to the promotion of our
products.

 Risks
Related to Our Intellectual Property

 Our
 rights to develop and commercialize Phexxi are subject, in part, to the terms and conditions
 of licenses granted to us by third parties. The patent protection and patent prosecution
 of Phexxi is dependent on third parties.

 If
 we are unable to obtain and maintain patent protection for Phexxi, or if the scope of the patent protection we have or will obtain
 is not sufficiently broad, our competitors could develop and commercialize products and technology similar or identical to our
 products and technology, and our ability to successfully commercialize Phexxi may be adversely affected.

 We
 may not be able to protect our intellectual property and proprietary rights throughout the
 world.

 If
 we do not obtain patent term extensions (PTE) for Phexxi, our
 business may be materially harmed.

 The
 patent protection and patent prosecution for Phexxi are dependent on third
 parties.

 If
 an event of default occurs under our issued and outstanding secured notes issued
 pursuant to the Baker Bros. Purchase Agreement the note holders could take possession of
 all assets owned by us, including any directly owned intellectual property.

 Risks
Related to Our Reliance on Third Parties

 Our
 success relies on third-party suppliers and one contract manufacturer.

 We
 have no significant internal distribution capabilities.

 Risks
Related to Our Commercialization of Health Care Products

 in health care laws and regulations may eliminate current requirements for health insurance
 plans to cover and reimburse FDA-cleared or FDA-approved contraceptive products without cost
 sharing, which could reduce demand for products such as Phexxi.

 Health
 care legislative reform measures may have a negative impact on our business and results of
 operations.

 Risks
Related to Our Common and Preferred Stock

 Our
 management has identified material weakness in our internal controls and procedures.

 Our
 stock price is and may continue to be volatile.

 There
 may not be an active, liquid trading market for our equity securities.

 Because
 our Common Stock is subject to the "penny stock" rules, brokers cannot generally
 solicit the purchase of our Common Stock, which adversely affects its liquidity and market
 price.

 We
 may not obtain shareholder approval to approve an increase in the authorized, reverse
 split or other corporate action relating to the common stock when and if needed.

 Our
 common stock could be further diluted as the result of the issuance of additional shares
 of common stock, convertible securities, warrants or options.

 We
 are and may continue to be subject to short-selling strategies.

 Our
 business could be negatively affected as a result of the actions of activist stockholders.

 We
 may become a defendant in one or more stockholder derivative or class-action litigation(s),
 and any such future lawsuit(s) may adversely affect our business, financial condition, results
 of operations and cash flows.

 Risks
Related to Our Financial Condition and Capital Requirements

 We
are currently over 90 days past due on a significant amount of vendor obligations. We may not be able to refinance, extend or repay our
substantial indebtedness owed to our secured and unsecured lenders, which would have a material adverse effect on our financial condition
and ability to continue as a going concern.

 As of February 29, 2024, we have approximately $17.5 million in accounts
payable with approximately $15.6 million that is over 90 days past due. If we are unable to repay these amounts, as well as our existing
debt obligations at maturity, and we are otherwise unable to extend the maturity dates or refinance these obligations, we would be in
default. We cannot provide any assurances that we will be able to raise the necessary amount of capital to repay these obligations or
that we will be able to extend the maturity dates or otherwise refinance these obligations. Upon a default, our secured lenders would
have the right to exercise their rights and remedies to collect, which would include foreclosing on our assets. Accordingly, a default
would have a material adverse effect on our business, and we would likely be forced to seek bankruptcy protection.

 Our
audited consolidated financial statements included a statement that there is a substantial doubt about our ability to continue as a
going concern and a continuation of negative financial trends could result in our inability to continue as a going
concern.

 Our
management has determined that there is substantial doubt about our ability to continue as a going concern over the next 12 months
from the filing date of March 27, 2024. Our independent auditors have included a "going concern" explanatory
paragraph in their report on our consolidated financial statements as of and for the year ended December 31, 2023 as filed in
this Annual Report on Form 10-K. The reaction of investors to the inclusion of a going concern statement by our independent
auditors, and our potential inability to continue as a going concern, could materially adversely affect the price of our common
stock.

if our operating results fail to improve we could violate additional debt covenants, our liquidity could be further adversely impacted
and we may need to seek additional sources of funding. There is no assurance that we will be able to raise additional capital to fund
our operations or that debt or equity financing will be available in sufficient amounts or on acceptable terms. If our operating results
fail to improve, then our financial condition could render us unable to continue as a going concern.

 We
have incurred significant losses and negative cash flows since our inception and anticipate we will continue to incur significant losses
and negative cash flow for the foreseeable future.

 We
have incurred yearly losses and negative cash flows since our inception, other than the net income of $53.0 million (excluding
deemed dividends) for the year ended December 31, 2023, which was primarily attributable to a non-cash gain on debt extinguishment. As of December 31, 2023, we had an accumulated deficit of
$888.7 million. Negative cash flows from our operations are expected to continue for the foreseeable future. To date, we have
devoted substantially all our financial resources to the development and commercialization of Phexxi for hormone-free contraception
and to the development of EVO100 for the prevention of chlamydia and gonorrhea and our other product candidates, as well as
providing general and administrative support for our operations. Our utilization of cash has historically been highly dependent on
these development programs and the commercialization of Phexxi in the US. In October 2022, we discontinued development of
EVO100 and have no plans to advance clinical development of this program or to
significantly invest in other clinical programs or product candidates for the foreseeable future. We plan to allocate capital to
fund our continued commercialization efforts. Our cash expenses will also continue to be dependent on the terms and conditions of
our contracts with service providers and any license partners.

 To
date, we have financed our operations primarily through the sale of equity securities, notes, warrants, convertible notes,
convertible preferred stock and through other debt arrangements. The amount of our future net losses will depend, in large part, on
our ability to generate revenue from the sale of Phexxi, the rate of our future expenditures and our ability to obtain additional
funding through equity or debt financings, strategic collaborations or grants which may be particularly challenging or impossible in
light of market conditions. The commercialization and development of
biopharmaceutical products involves a substantial degree of risk.

 We
expect to continue to incur significant operating expenses and to continue to incur significant losses for the foreseeable future as
we:

 incur
 sales, marketing, and distribution costs to commercialize Phexxi;

 incur
 costs associated with the commercial manufacturing of Phexxi;

 implement
 post-approval changes and process improvements to manufacturing;

 seek
 regulatory and marketing approvals for Phexxi outside the US;

 seek reimbursement for Phexxi or any product(s) we may commercialize in the future

 continue
 our efforts to identify, assess, acquire, and/or commercialize other products;

 work to close the Merger Agreement (as defined herein);

 make
 milestone, royalty or other payments under third-party license agreements;

 make payments related to debt agreements;

 seek
 to maintain, protect, and expand our intellectual property portfolio; and

 seek
 to attract and retain skilled personnel.

 The
net losses we incur may fluctuate significantly from quarter to quarter and year to year, such that a period-to-period comparison of
our results of operations may not be a good indication of our future performance. Due to the recurring losses, negative cash flows
from operating activities since inception, and net working capital at December 31, 2023, the report of our independent
registered public accountant on our consolidated financial statements as of and for the year ended December 31, 2023 filed with this
Annual Report on Form 10-K for the year ended December 31, 2023 includes explanatory language describing the existence of
substantial doubt about our ability to continue as a going concern. In addition, our management has further determined that there is
a substantial doubt about our ability to continue as a going concern over the next 12 months from the filing date of March 27,
2024.

 Although
we have generated revenue from product sales, we may never be profitable. Our operating results may differ from any guidance we may announce.

 Our
current business is substantially dependent on the commercial success of Phexxi. The commercial launch of Phexxi took place on September
8, 2020, and although we have generated revenue from sales of Phexxi, we may never achieve or sustain profitability. Our ability to generate
revenue and achieve and sustain profitability depends on our ability, alone or with strategic collaborators, to successfully commercialize
Phexxi and, to a lesser extent, any future products we may license, acquire, or otherwise commercialize. Our ability to generate future revenue
from product sales depends heavily on our success in many areas, including, but not limited to:

 the
 rate and degree of market acceptance for Phexxi and any other products in our commercial portfolio;

 the
 effectiveness of our commercialization strategy for Phexxi and any other products in our commercial portfolio, either directly or with one or more distribution partners,
 including the effectiveness of our sales force, the Phexxi telehealth platform, media and
 digital campaigns, and contracted tele-sales vendor;

 reimbursement
 and pricing for Phexxi and any other approved products in our commercial portfolio in amounts that support
 profitability;

 successfully
 competing against other contraceptive products;

 manufacturing
 Phexxi and establishing and maintaining supply and manufacturing relationships with third
 parties that are commercially feasible, as well as complying with applicable regulatory requirements
 and meeting our supply needs in sufficient quantities to meet market demand for Phexxi;

 obtaining
 regulatory approval of Phexxi (Femidence) in territories outside of the US;

 protecting,
 maintaining and enforcing our intellectual property rights, including patents, trade secrets
 and know-how;

 negotiating
 favorable terms in any collaboration, licensing or other arrangements into which we may enter;
 and

 attracting,
 hiring and retaining qualified personnel.

 From
time to time, we may provide guidance as to our anticipated future performance and certain unit shipment information, prescription
and prescriber statistics, website and search statistics and other metrics. We may fail to achieve the performance described in any
such guidance, and any information or metrics we may provide may be not be indicative of future results. In addition, we provide
co-pay assistance to commercially insured patients with an approved Phexxi prescription and utilize a sample program to promote
demand for Phexxi. The co-pay program reduces the amount of profit we realize per unit sold, however it is a value-add program to
patients that we aim to continue in 2024. Because of the expense to run the program, we will look to modify the business rules
surrounding the co-pay program in the future, particularly as payers increasingly cover Phexxi at $0 co-pay to comply with HRSA
guidelines; compliance is mandated beginning January 1, 2023 and enforcement action is anticipated. If we are not able to generate
sufficient revenue from product sales of Phexxi, the revenue from product sales of Phexxi is not sufficiently profitable, we fail to
meet our guidance, or our information or metrics is not indicative of our future results of operations, this could materially and
adversely affect our business results of operations, the price of our common stock, our financial condition and our ability to raise
additional capital.

 We
will need to raise significant additional funds to finance our operations, including the commercialization of Phexxi, and to remain a
going concern. If we are unable to raise additional capital when needed or on acceptable terms, we may be forced to delay, reduce and/or
eliminate one or more of our business initiatives or to cease our operations entirely.

 We
have incurred significant losses and negative cash flows since our inception. We believe our existing capital resources as of the
filing of this Annual Report are sufficient to fund our planned operations into the second half of 2024. Our ability to raise additional funds will depend, in part, on our ability to successfully commercialize Phexxi in
the US. If, for whatever reason, we are unsuccessful in these efforts, it may make any necessary debt, equity or
alternative financing more difficult, more costly and more dilutive. Attempting to secure additional financing will divert our
management from our day-to-day activities, which may adversely affect our ability to commercialize Phexxi. In addition, we cannot
guarantee that future financing will be available in sufficient amounts or on terms acceptable to us, if at all. Furthermore, the
global credit and financial markets have experienced extreme volatility and disruptions in recent history, particularly for life
science companies. If the equity and credit markets deteriorate, it may make any necessary debt or equity financing more difficult,
more costly and more dilutive. If we are unable to raise additional funds when needed or on acceptable terms, we may be unable to
continue commercializing Phexxi as a contraceptive. In addition, we may be required to delay, scale back or eliminate some or all of
our business initiatives or be forced to cease operations entirely. To the extent we raise additional capital through the sale of
equity, convertible debt or other securities convertible into equity, the ownership interest of our stockholders will be diluted,
and the terms of these new securities may include liquidation or other preferences that adversely affect the rights of our
stockholders. Future debt financings, if available at all, would likely involve agreements with additional covenants limiting or
restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures, making additional
product acquisitions, or declaring dividends. If we raise additional funds through strategic collaborations (including, but not limited to closing the Merger Agreement with Aditxt), alternative
non-dilutive financing, such as royalty-based financing, or licensing arrangements with third parties, we may have to relinquish
valuable rights to Phexxi or future revenue streams or grant licenses on terms that are not favorable to
us.

 Moreover,
if we are unable to continue as a going concern, we may be forced to liquidate our assets and the values we receive for our assets
in liquidation or dissolution could be significantly lower than the values reflected in our consolidated financial statements. Given
the amounts currently owed pursuant to the Adjuvant Notes, the Baker Notes and other debt arrangements, holders of our common stock
may not receive value for their shares in the event of a liquidation.

 We
have certain obligations pursuant to our issued and outstanding promissory notes, convertible notes and related note purchase
agreements, and our failure to comply with these obligations could have a material adverse effect on our business, intellectual
property, financial condition, or results of operations.

 In
April 2020, we entered into a Securities Purchase and Securities Agreement (the Baker Bros. Purchase Agreement) with certain
institutional investors and their designated agent pursuant to which we issued and sold secured convertible promissory notes in an aggregate
principal amount of $25.0 million and warrants to purchase shares of our common stock. In November 2021, we entered into the first amendment
to the Baker Bros. Purchase Agreement which extended the affirmative covenant to achieve $100.0 million in cumulative net sales of Phexxi
by June 30, 2022 to June 30, 2023. On March 7, 2023, Baker Bros. Advisors, LP (the Designated Agent)
provided a Notice of Event of Default and Reservation of Rights (the Notice of Default) relating to the Baker Bros. Purchase Agreement.

 In
March 2023, the Company received a Notice of Event of Default and Reservation of Rights (the Notice of Default) from Baker Bros claiming
that the Company failed to maintain the required shares reserved amount per the Third Baker Amendment as defined in Note 4 – Debt. In addition, the Notice of Default resulted in a cross default under all outstanding debt; which became currently due and the Company did not have sufficient capital
to repay such obligations during the period of default. However, the Company once again had sufficient required reserve number of shares upon
the effectuation of the Reverse Stock Split in May 2023. As of June 30, 2023, the Company had not met the affirmative covenant requiring achievement of
$100.0 million in cumulative net sales of Phexxi by such date as per the First Baker Amendment (as defined in Note 4 – Debt).
In September 2023, the Company entered into a Fourth Baker Amendment (as defined in Note 4 – Debt), upon which the cumulative
net sales covenant was removed and all defaults existing at the time of signing were cured.

 The
Fourth Baker Amendment amends certain provisions within the Baker Bros. Purchase Agreement including:

 (i)

 the rescission of the Notice of Default delivered to the Company on March 7, 2023 and waiving the Events of Default named therein;

 (ii)

 The waiver of any and all other Events of Default existing as of the Fourth Baker Amendment date;

 (iii)

 the removal of the conversion feature into shares of Company common stock, including the removal of any requirement to reserve shares of common stock for conversion of the Baker Notes as well as any registration rights related thereto;

 (iv)

 the clarification that for the sole purpose of enabling an ex-U.S. license agreement for such assets, any Patents, Trademarks or Copyrights acquired after the Effective Date shall be excluded from the definition of Collateral; and,

 (v)

 the removal of the requirement for the Company to obtain $100 million in cumulative net Phexxi sales in the specified timeframe.

 The current outstanding balance of the Baker Notes will continue to accrue interest at 10% per annum and, in the
event of a default in the agreement or a failure to pay the Repurchase Price (as defined below) on or before September 8, 2028 (the Maturity
Date), the Baker Purchasers may collect on the full principal amount then outstanding. Additionally, the Company was required to make
a $1.0 million upfront payment by October 1, 2023 (which payment was made in late September 2023) as well as quarterly cash payments based
upon a percentage of the Company's global net product revenue. The cash payments will be determined based upon the quarterly global
net revenue of Phexxi such that if the global net revenue is less than or equal to $5.0 million, the Company will pay 3%; if the global
net revenue is over $5.0 million and less than or equal to $7.0 million, the Company will continue to pay 3% on net revenue up to $5.0
million and 4% on the net revenue over $5.0 million; and if the global net revenue is over $7.0 million, the Company will pay 3% on the
net revenue up to $5.0 million, 4% on the net revenue over $5.0 million up to $7.0 million, and 5% on net revenue over $7.0 million. The
cash payments will be payable beginning in the fourth quarter of 2023. Regardless of the percentage paid, the quarterly cash payment amounts,
along with the $1.0 million upfront payment, will be deducted from the Repurchase Price as Applicable Reductions.

 The Fourth Baker Amendment also granted the Company the ability to repurchase the principal amount and accrued and
unpaid interest of the Baker Notes for up to a five-year period for the one-time Repurchase Price designated below:

 Date of Notes' Repurchase

 Repurchase Price

 On or prior to September 8, 2024

 $14,000,000 (less Applicable Reductions)

 September 9, 2024-September 8, 2025

 $16,750,000 (less Applicable Reductions)

 September 9, 2025-September 8, 2026

 $19,500,000 (less Applicable Reductions)

 September 9, 2026-September 8, 2027

 $22,250,000 (less Applicable Reductions)

 September 9, 2027-September 8, 2028

 $25,000,000 (less Applicable Reductions)

 On December 11, 2023,
Baker Bros assigned to Aditxt, Inc. (Assignee) all remaining amounts due under the Securities Purchase and Security Agreement by and
among Borrower, Baker and Designated Agent, dated as of April 23, 2020, as amended on November 20, 2021, March 21, 2022, September
15, 2022 and September 8, 2023 (the Agreement). Upon such assignment, the Assignee was the Company's senior secured debtholder
and the Company is obligated to make all payments under the Fourth Baker Amendment to the Assignee as of December 31, 2023. As
described in Note 13 – Subsequent Events, the Notes were re-assigned back to Baker on February 26, 2024
and as such, Baker Bros is the Company's senior secured debtholder as of the filing date.

 In
October 2020, we entered into a Securities Purchase Agreement (the Adjuvant Purchase Agreement) pursuant to which we issued
and sold to certain institutional investors unsecured convertible promissory notes in an aggregate principal amount of $25.0 million.
 On April 4, 2022, we entered into the first amendment to the Adjuvant Purchase Agreement (the First
Adjuvant Amendment). The First Adjuvant Amendment extended, effective as of the date on which we achieved the Qualified Financing
Threshold upon the closing of the May 2022 Public Offering, the affirmative covenant to achieve $100.0 million in cumulative net sales
of Phexxi by June 30, 2022 to June 30, 2023. The First Adjuvant Amendment also provided for an adjustment to the conversion price of
the Adjuvant Notes such that the conversion price for these Notes, effective as of the reverse stock split the conversion price will
now be the lesser of (i) $ 678.49, and (ii) 100% of the lowest price per share of common stock (or with respect to securities convertible
into common stock, 100% of the applicable conversion price) sold in any equity financing until we have met the Qualified Financing Threshold.

 Between
December 2022 and September 2023, we entered into various securities purchase agreements (SPAs), with certain investors (the
Investors) providing for the sale and issuance of senior secured convertible notes due in the aggregate gross cash receipt of $5.6 million (the Notes), warrants to purchase an aggregate 25,956,854 shares of common stock (Warrants),
pre-funded warrants to purchase an aggregate 6,432,306 shares of common stock (Pre-funded Warrants), and an aggregate 70 shares of Series
D Preferred Stock (the Preferred Shares) (collectively, the Senior Subordinate Notes). Each Investor paid approximately $650 for
each $1,000 of principal amount of Notes, Preferred Shares and Warrants.

 These debt arrangements limit our ability to incur debt, merge, or declare dividends and, in certain circumstances.
The Baker Notes are secured by substantially all of our assets but all of the prior defaults have been cured. Our failure to make payments
as due under any of the Notes could be an event of default under all of the Notes. Events of default under these arrangements could also
include, but are not limited to, a material breach of representations, our failure to comply with our obligation to convert convertible
notes, our failure to perform or observe, and in certain instances, cure, certain covenants, including, but not limited to, a covenant
requiring us to maintain the listing of shares of our common stock on the OTCQB. In the event of a default and depending on the terms
of each Note, a holder of the Notes may be entitled to redemption premiums, treble amounts and other remedies described in their respective
agreements. Any default could materially and adversely impact our business, results of operations and financial condition, as well as
increase our need to raise additional capital, cause us to cease our operations entirely and may result in the holders of our common stock
not receiving any value for their investment.

 We
have a limited number of shares of common stock available for future issuance which could adversely affect our ability to raise capital
or consummate strategic transactions.

 We
are currently authorized to issue 3,000,000,000 shares of common stock under our amended and restated certificate of incorporation.
As of March 21, 2024 we have issued 45,939,509 shares of common stock and approximately 915 million shares of common stock were
committed for issuance giving effect to the assumed exercise of all outstanding warrants, options, purchase rights and the assumed
conversion of all issued and outstanding convertible notes after accounting for the security holders who have waived the requirement for shares to be reserved for conversion
of their instruments, as discussed in Note 13 – Subsequent Events. The conversion prices of the Adjuvant Convertible Notes (as amended)
and Senior Subordinate Notes may also be subject to adjustment depending on the price of issuances in future financings as described
above. These adjustments would further increase the numbers of shares of common stock to be reserved as a result of these
adjustments. Due to the limited number of authorized shares common stock available for future issuance, we may not able to raise
additional equity capital or complete a merger or other business combination unless we increase the number of shares we are
authorized to issue. We would need to seek stockholder approval to increase the number of our authorized shares of Common Stock, and
we can provide no assurance that we would succeed in amending our amended and restated certificate of incorporation to increase the
number of shares of Common Stock we are authorized to issue which could negatively impact our business, prospects and results of
operations.

 Use
of net operating loss carryforwards may be limited and U.S. federal income tax reform could adversely affect us.

 Our
ability to utilize our net operating loss (NOL) carryforwards and other tax attributes to offset future taxable income or tax liabilities
may be limited as a result of ownership changes. Corresponding rules may apply under state tax laws. Even if there is no limitation on
utilization of our NOL carryforwards as the result of an ownership change, the utilization of NOL carryforwards may be limited by other
applicable laws. Pursuant to the TCJA passed in December 2017, carryforwards originating from a loss incurred in a year after 2017 are
limited and may reduce taxable income in any post-2020 year by no more than 80% of the pre-NOL taxable income in such year. The Coronavirus
Aid, Relief and Economic Security Act (the CARES Act) temporarily suspended this 80% taxable income limitation, allowing an NOL carryforward
to fully offset taxable income in tax years beginning before January 1, 2021. Additional legislation or regulation which could affect
our tax burden could be enacted by any governmental authority. We cannot predict the timing or extent of such tax-related developments
which could have a negative impact on our financial results, including a potential increase in federal corporate tax rates generally.
We cannot estimate how the changes in tax law from this legislation will affect our tax liability in future years, but we have recorded
a valuation allowance related to our NOLs and other deferred tax assets due to the uncertainty of the ultimate realization of the future
benefits from those assets. We have established a full valuation allowance for our deferred tax assets due to uncertainties as to their
utilization. While we use our best judgment in attempting to quantify and reserve for our tax obligations. A challenge by a taxing authority,
our ability to utilize tax benefits such as carryforwards or tax credits, or a deviation from other tax-related assumptions may cause
actual results to deviate from previous estimates.

 Risks
Related to the Aditxt, Inc. Merger Agreement

 The
Merger may not be completed on the terms or timeline currently contemplated, or at all. Our stockholders will be subject to a number
of material risks if the Merger is not completed.

 The
consummation of the Merger is subject to certain closing conditions, including:

 (1)
adoption of the Merger Agreement by the holders of a majority of our outstanding common stock and Series E-1 Shares (shares of which vote on an as-converted basis, and thus have greater voting power than shares of our common stock) at a meeting of our stockholders;

 (2)
approval of the issuance of shares of Aditxt Common Stock in the Merger by the majority of the votes cast at a meeting of Aditxt's
stockholders;

 (3)
the effectiveness of the registration statement on Form S-4 filed to be filed with the SEC by April 30, 2024;

 (4)
a Voting Agreement shall have been executed and delivered to the parties;

 (5)
all Company Preferred Stock shall been converted to Company common stock except for Unconverted Company Preferred Stock;

 (6)
the Company shall have received waiver agreements from all the holders of the Company's Warrant holders other than those who are
cashed out;

 (7)
the Company shall have obtained waivers from convertible debt holders;

 (8) Aditxt will have made the requisite Initial parent Equity Investment
in the Company by April 1, 2024;

 (9) Aditxt will have made the Subsequent Parent Equity Investment in the
Company by April 30, 2024;

 (10) the absence of certain legal impediments, and;

 (11) other customary closing conditions.

 If
the Merger is not completed for any reason, including the failure to complete the Merger by May 8, 2024 (or such later date to which
such date may be extended in accordance with the terms of the Merger Agreement), the price of Aditxt Common Stock and/or the price
of our common stock may decline to the extent that the market price of Aditxt Common Stock or our common stock, as applicable,
reflects or previously reflected positive market assumptions that the Merger would be completed and the related benefits would be
realized. In addition, the Company and Aditxt have expended and will continue to expend significant management time and resources
and have incurred and will continue to incur significant expenses due to legal, advisory, printing and financial services fees
related to the Merger. These expenses must be paid regardless of whether the Merger is consummated.

 There
is no assurance that the Merger will be consummated. If the Merger is not consummated because the Merger Agreement is terminated
under certain circumstances, we may be required to pay Aditxt a termination fee of $4.0 million. If the Merger is not timely completed, we may have to materially alter our respective business
plans.

 We
may not be able to effect the Merger pursuant to the Merger Agreement. If we are unable to do so, we will incur substantial costs associated
with withdrawing from the transaction.

 In
connection with the Merger Agreement and its amendments, we have incurred substantial costs planning and negotiating the transaction. These costs
include, but are not limited to, costs associated with employing and retaining third-party advisors who perform financial, auditing
and legal services required before we were able to enter into the Merger Agreement and which services will continue to be utilized
as we seek to complete the transaction. If, for whatever reason, the transactions contemplated by the Merger Agreement fail to
close, we will still be responsible for these costs, which could adversely affect our liquidity and financial results.

 While
the Merger Agreement is in effect, we are subject to certain interim covenants.

 The
Merger Agreement generally requires us to operate our business in the ordinary course, subject to certain exceptions, including as required
by applicable law, pending consummation of the merger, and subjects us to customary interim operating covenants that restrict us, without
approval (such approval not to be unreasonably conditioned, withheld, or delayed), from taking certain specified actions until the merger
is completed or the Merger Agreement is terminated in accordance with its terms. These restrictions could prevent us from pursuing certain
business opportunities that may arise prior to the consummation of the merger and may affect our ability to execute our business strategies
and attain financial and other goals and may impact our financial condition, results of operations and cash flows.

 The
announcement and pendency of the Merger could cause disruptions in our business, which could have an adverse effect on our business and
financial results.

 We
have operated and, until the completion of the merger, will continue to operate independently. Uncertainty about the effect of the merger
on employees, customers, distributors and vendors may have an adverse effect on us. These uncertainties may impair our ability to retain
and motivate key personnel and could cause customers, distributors, vendors and others with whom we deal to seek to change existing business
relationships which may materially and adversely affect our business. Moreover, integration efforts will also divert management attention
and resources. These integration matters could have an adverse effect on the Company.

 Certain
provisions of the Merger Agreement may discourage third parties from submitting alternative acquisition proposals.

 The
terms of the Merger Agreement prohibit us from soliciting alternative acquisition proposals or cooperating with persons making alternative
acquisition proposals, except in limited circumstances when our Board of Directors determines in good faith that an alternative acquisition
proposal is or is reasonably likely to result in a superior proposal and that failure to cooperate with the proponent of the proposal
is reasonably likely to be inconsistent with our Board of Directors' fiduciary duties. In addition, if we terminate the Merger
Agreement under certain circumstances, including terminating because of a decision of ours to enter into an alternative acquisition agreement
with respect to a superior proposal, we would be required to pay a termination fee of $4.0 million to Aditxt. This termination fee described
above may discourage third parties from submitting alternative acquisition proposals to our stockholders and may cause our Board of Directors
to be less inclined to recommend an alternative acquisition proposal.

 We
may be subject to litigation relating to the Merger.

 We
may be subject to legal claims, including stockholder claims, related to the merger. Litigation is distracting and costly and subject
to inherent uncertainties, and unfavorable rulings could occur. An unfavorable ruling could include monetary damages or other adverse
effects. Were an unfavorable ruling to occur, there exists the possibility of a material adverse impact on our business, financial position,
and results of operations, and the merger may not be completed and our stock price could decline significantly.

 Risks
Related to Potential Bankruptcy

 Given
our current financial condition, we have considered and may continue to consider filing for bankruptcy protection. While we have not
initiated bankruptcy proceedings, we caution that trading in our securities is highly speculative and poses substantial risks
relating to the potential of bankruptcy proceedings should we fail to consummate the Merger (as defined in Note 1 - Business) Trading prices for our securities may bear little or no relationship to the actual recovery, if any, by holders of our
securities in Bankruptcy proceedings, if any.

 We
are subject to risks and uncertainties associated with potential bankruptcy proceedings.

 Our
operations and ability to develop and execute our business plan, our financial condition, our liquidity and our continuation as a going
concern, are subject to risks and uncertainties associated potential or actual bankruptcy. These risks include the following:

 our
 ability to prosecute, confirm and consummate a plan of reorganization with respect to the
 Chapter 11 proceedings;

 the
 high costs of bankruptcy proceedings and related fees;

 our
 ability to obtain sufficient financing to allow us to emerge from bankruptcy and execute
 our business plan post emergence;

 our
 ability to maintain our current relationships with or attract new suppliers, service providers,
 customers, employees, and other third parties

 our
 ability to maintain contracts that are critical to our operations

 our
 ability to execute our business plan in the current depressed commodity price environment

 our
 ability to attract, motivate and retain key employees;

 the
 ability of third parties to seek and obtain court approval to terminate contracts and other
 agreements with us or make other third-party motions in the proceedings

 the
 ability of third parties to seek and obtain court approval to convert Chapter 11 proceedings
 to Chapter 7 proceedings, if applicable and

 the
 actions and decisions of our creditors and other third parties who have interests in proceedings
 that may be inconsistent with our plans.

 Delays
in filing for or moving forward with the proceedings increase the risks of our being unable to reorganize our business and emerge from
bankruptcy and increase our costs associated with the bankruptcy process.

 These
risks and uncertainties could affect our business and operations in various ways. For example, negative events associated with either
Chapter 11 or Chapter 7 proceedings could adversely affect our relationships with our suppliers, service providers, customers, employees,
and other third parties, which in turn could adversely affect our operations and financial condition. Also, we need the prior approval
of the Bankruptcy Court for transactions outside the ordinary course of business, which may limit our ability to respond timely to certain
events, take advantage of certain opportunities or pursue our business strategies. Because of the risks and uncertainties associated
with potential proceedings, we cannot accurately predict or quantify the ultimate impact that events that may occur during the proceedings
will have on our business, financial condition and results of operations.

 As
of December 31, 2023, we have negative stockholders' equity. If we are unable to raise additional capital, or otherwise become
unable to satisfy our obligations as they become due, we may become insolvent and face the risk of bankruptcy.

 Since
inception, we have incurred significant operating losses. As of December 31, 2023, we had a working capital deficit of $63.3 million
and an accumulated deficit of $888.7 million. We have financed our operations to date primarily through the issuance of preferred stock,
common stock and warrants, cash received from private placement transactions, the issuance of convertible notes and, to a lesser extent,
product sales. Accordingly, if we are unable to raise additional capital, or if we otherwise become unable to satisfy our obligations
as they become due, we may become insolvent and face the risk of bankruptcy and other adverse action by our existing and future creditors.

 Further,
we may currently, or in the future, be operating in the "zone of insolvency" as described under Delaware law, which is our
jurisdiction of incorporation. Generally, a corporation's directors owe a fiduciary duty to the corporation's shareholders
and not to its creditors. However, when a corporation is operating in the "zone of insolvency," some courts have concluded
that the fiduciary duty of directors shifts to include creditors. Delaware courts have taken the position that directors of a corporation
operating in the zone of insolvency continue to owe a fiduciary duty to the corporation's stockholders but also owe such duty to
its creditors. Accordingly, our management and directors may be required to consider their duties with regard to both stockholders and
creditors in their decision making processes.

 Our
businesses could suffer from a long and protracted restructuring.

 Our
future results could be dependent upon the successful confirmation and implementation of a bankruptcy plan or other alternative restructuring
transaction, including a sale of all or substantially all of our assets. A long period of operations under Bankruptcy Court protection
could have a material adverse effect on our business, financial condition, results of operations and liquidity. Failure to obtain confirmation
of a Chapter 11 plan or approval and consummation of an alternative restructuring transaction in a timely manner may harm our ability
to obtain financing to fund our operations, and there is a significant risk that the value of our securities and assets would be substantially
eroded to the detriment of all stakeholders. If a Chapter 11 plan that complies with the applicable provisions of the Bankruptcy Code
cannot be agreed upon, it is possible that we would have to liquidate our assets, in which case it is likely that holders of claims would
receive substantially less favorable treatment than they would receive if we were to emerge as a viable, reorganized entity.

 If
filed, as long as bankruptcy proceedings continue, we will be required to incur substantial costs for professional fees and other
expenses associated with the administration of the Chapter 11 or Chapter 7 proceedings. Chapter 11 proceedings may also require us to
seek debtor-in-possession financing to fund operations. If we are unable to obtain such financing on favorable terms or at all, our chances
of successfully reorganizing our business may be seriously jeopardized, the likelihood that we instead will be required to liquidate
our assets may be enhanced, and, as a result, any securities in us could become further devalued or become worthless.

 In
the event we decide to initiate bankruptcy proceedings, there can be no assurance that we will successfully reorganize and emerge from
Chapter 11 proceedings or, if we do successfully reorganize, as to when we would emerge from the Chapter 11 proceedings. Even after a
Chapter 11 plan is confirmed and implemented, our operating results may be adversely affected by the possible reluctance of prospective
lenders, suppliers and other counterparties to do business with a company that recently emerged from bankruptcy proceedings.

 In
certain instances, a Chapter 11 case may be converted to a case under Chapter 7 of the Bankruptcy Code.

 We
have not yet filed for bankruptcy and therefore have not yet decided upon Chapter 11 or Chapter 7. However, should we choose to pursue
Chapter 11, upon a showing of cause, the Bankruptcy Court may convert our Chapter 11 case to a case under Chapter 7 of the Bankruptcy
Code. In such event, a Chapter 7 trustee would be appointed or elected to liquidate our assets for distribution in accordance with the
priorities established by the Bankruptcy Code. We believe that liquidation under Chapter 7 would result in significantly smaller distributions
being made to our creditors because of (i) the likelihood that the assets would have to be sold or otherwise disposed of in a distressed
fashion over a short period of time rather than in a controlled manner and as a going concern, (ii) additional administrative expenses
involved in the appointment of a Chapter 7 trustee, and (iii) additional expenses and claims, some of which would be entitled to priority,
that would be generated during the liquidation and from the rejection of leases and other executory contracts in connection with a cessation
of operations.

 If
we choose to file under Chapter 11, we may be subject to claims that will not be discharged in the bankruptcy proceedings, which could
have a material adverse effect on our financial condition and results of operations.

 The
Bankruptcy Code provides that the confirmation of a plan of reorganization discharges a debtor from substantially all debts arising prior
to confirmation. With few exceptions, all claims that arose prior to confirmation of the plan of reorganization (i) would be subject
to compromise and/or treatment under the plan of reorganization and/or (ii) would be discharged in accordance with the Bankruptcy Code
and the terms of the plan of reorganization. Any claims not ultimately discharged through a plan of reorganization could be asserted
against the reorganized entities and may have an adverse effect on our financial condition and results of operations on a post-reorganization
basis.

 Our
financial results may be volatile and may not reflect historical trends.

bankruptcy proceedings, we expect our financial results to continue to be volatile as asset impairments, asset dispositions, restructuring
activities and expenses, contract terminations and rejections, and claims assessments occur, which may significantly impact our consolidated
financial statements. As a result, our historical financial performance is likely not indicative of our financial performance after the
date of a bankruptcy filing.

 In
addition, if we emerge from Chapter 11, the amounts reported in subsequent consolidated financial statements may materially change relative
to historical consolidated financial statements, including as a result of revisions to our operating plans pursuant to a plan of reorganization.
We also may be required to adopt fresh start accounting, in which case our assets and liabilities will be recorded at fair value as of
the fresh start reporting date, which may differ materially from the recorded values of assets and liabilities on our consolidated balance
sheets. Our financial results after the application of fresh start accounting also may be different from historical trends.

 Risks
Related to Commercialization of Phexxi and Any Other Approved Products

 Our
success will depend heavily on whether we can successfully commercialize our only commercially available product, Phexxi, for prevention
of pregnancy. Failure to successfully commercialize Phexxi for the prevention of pregnancy would likely cause our business to fail.

 Our
overall success will rely heavily on the commercial success of Phexxi vaginal gel for prevention of pregnancy. Failure to successfully
commercialize Phexxi for the prevention of pregnancy would likely cause our business to fail.

 If
we are unable to maintain effective internal sales and marketing capabilities, or enter into agreements with third parties to market
and sell Phexxi, our ability to continue to successfully commercialize Phexxi and generate revenue would be adversely affected.

 We
may not be able to maintain the requisite sales force to market Phexxi and we may face difficulties recruiting and hiring sales representatives
and otherwise obtaining marketing capabilities. In the fourth quarter of 2022 and first quarter of 2023, we completed two reductions
in workforce (RIFs) which reduced the total number of sales employees, among others; this negatively impacted our ability to maintain
our sales and marketing capabilities. Any failure or future delay in the timely development of our internal commercialization capabilities
could adversely impact the potential for commercial success of Phexxi. We expect to continue to expend significant time and resources
to train our sales consultants in marketing Phexxi. In addition, we must train our sales force to ensure that an appropriate and compliant
message about Phexxi is being delivered. If we are unable to effectively train our sales force and equip them with compliant and effective
materials, including medical and sales literature to help them appropriately inform and educate physicians regarding the potential benefits
of Phexxi, our efforts to successfully commercialize Phexxi could be put in jeopardy, which would negatively impact our ability to generate
product revenues.

 Our
use of social media platforms to market and promote Phexxi, a prescription product, presents risks and operational
challenges.

 We
believe that our customer base and potential patient populations for Phexxi are active on social media, and we have engaged and intend
to continue to engage through those platforms to conduct direct-to-consumer marketing. Social media
practices in the pharmaceutical, biotechnology and medical device industries are evolving, which creates uncertainty and risk of noncompliance
with regulations applicable to our business. For example, patients may use social media platforms to comment on the effectiveness of,
or adverse experiences with, our product, which could result in regulatory reporting obligations or the need for us to conduct an investigation.
The use of influencers and patient ambassadors to promote Phexxi also may be subject to federal truth-in-advertising laws enforced by
the Federal Trade Commission (FTC), as well as comparable state consumer protection laws, and we are responsible for training those influencers
on the compliant messages they can deliver to consumers about Phexxi. Any actual or perceived non-compliance by our influencers and patient
ambassadors with those requirements could lead to an investigation by the FTC or a comparable state agency or could lead to allegations
of misleading advertising by private plaintiffs. In addition, there is a risk of inappropriate disclosure of sensitive information or
negative or inaccurate posts or comments about us or our product on any social networking website. If any of these events were to occur
or we otherwise fail to comply with any applicable regulations, we could incur liability, face restrictive regulatory actions or incur
other harm to our business such as reputational damage.

 We
face competition from other medical device, biotechnology and biopharmaceutical companies and our operating results will suffer if we
are unable to compete effectively.

 The
medical device, biotechnology and biopharmaceutical industries, and the women's health sector, are intensely competitive. Significant
competition among various contraceptive products already exists. Existing products have name recognition, are marketed by companies with
established commercial infrastructures, and are marketed with greater financial, technical and personnel resources than we have. To compete
and gain market share, any new product must demonstrate advantages in efficacy, convenience, tolerability, and/or safety, among other things.
In addition, new products developed by others could emerge as competitors to Phexxi. These products could potentially offer an alternative
form of non-hormonal contraception that is more convenient, is more effective and/or provides protection over longer periods of time
as compared to Phexxi. We also compete with these organizations to recruit management, and sales and marketing personnel. Any failure to attract and retain such personnel could negatively affect our level of expertise and our ability
to execute our business plan. We also face competition in connection with identifying and engaging in strategic transactions. If we are not able to compete effectively against our current and future competitors, our
business will not grow and our financial condition and operations will suffer.

 Our
potential competitors include large, well-established pharmaceutical companies and specialty pharmaceutical companies who have significantly
more resources than Evofem. These companies include Merck & Co., Inc., Allergan PLC, Pfizer Inc., Bayer AG, Johnson & Johnson,
CooperSurgical Inc. and Mylan Inc. Additionally, several generic manufacturers currently market and continue to introduce new generic
contraceptives.

and any other approved products we promote may not gain sufficient market acceptance among physicians, patients or the medical
community, thereby limiting our potential to generate revenue, which will undermine our future growth prospects.

 Even
though Phexxi has been approved by the FDA for commercial sale for the prevention of pregnancy, the degree of market acceptance of any new product
by physicians, patients and the medical community will depend on a number of factors, including:

 demonstrated
 evidence of efficacy and safety and potential advantages compared to competing products;

 perceptions
 by the medical community, physicians, and patients, regarding the safety and effectiveness
 of the product and the willingness of the target patient population to try it and of physicians
 to prescribe it;

 relative
 convenience and ease of administration compared to other products approved for the same indication;

 the
 regulatory label requirements for the product, including any potential restrictions on use
 or precautionary statements;

 sufficient
 third-party insurance coverage and adequate reimbursement;

 the
 willingness of wholesalers and pharmacies to stock the products;

 the
 prevalence and severity of any adverse side effects;

 the
 ability to sufficiently educate physicians with respect to the product's safety and
 efficacy; and

 availability
 of alternative products and the cost-effectiveness of our product relative to competing products.

 If
any approved product that we may license, acquire or sell, including Phexxi, does not provide a benefit over currently available options,
that product is unlikely to achieve market acceptance, and we will not generate sufficient revenues to achieve profitability.

 The
telehealth market continues to develop,
and if it encounters negative publicity over privacy issues, fails to engage sufficient numbers of providers, or if limitations on
reimbursement or new state law regulatory requirements impede our ability to implement our telehealth platform, the growth of our
business may be harmed.

 We
utilize a telehealth platform where women can directly meet with HCPs to determine their eligibility for Phexxi and potentially have
prescriptions written. Our success will depend to a substantial extent on the willingness of women to use the telehealth platform.
Negative publicity concerning our telehealth platform, or the telehealth industry as a whole, could limit market acceptance and
utilization of the Phexxi telehealth platform. Additionally, telehealth laws are rapidly changing. There is no guarantee that
telehealth will be permitted in the same way in perpetuity. Changes by state professional licensing boards to the standards of care
or other requirements governing the practice of telehealth, including the imposition of new requirements for prescriptions from
state and federal regulatory bodies, could impact the success of our telehealth solution. Similarly, individual and health care
industry concerns or negative publicity regarding patient confidentiality and privacy in the context of telehealth could limit
market acceptance and utilization of our platform. If any of these events occur, it could have a material adverse effect on our
business, financial condition, or results of operations.

 The
success of Phexxi will depend on the availability of competitive products and women's preferences, in addition to the market's
acceptance of the vaginal pH modulator.

 The
commercial success of Phexxi will depend upon the contraceptive market as well as market acceptance of Phexxi as a new form of contraception, a vaginal pH modulator. Risks related to market acceptance include, among other things:

 minimum
 acceptable contraceptive efficacy rates and the related regulatory label requirements, including
 any potential restrictions on use or precautionary statements;

 perceived
 safety differences of hormonal and/or non-hormonal contraceptive options;

 changing
 women's preferences;

 the
 effect of the Affordable Care Act (ACA) on pharmaceutical coverage, reimbursement and pricing,
 and the coverage of preventable services (including contraception under certain conditions);
 and

 new
 generic contraceptive options including the possibility of a future potential generic version
 of Phexxi.

 For
example, the pregnancy rate with typical use of Phexxi in the FDA-approved label is higher than that of hormonal contraceptives, and
we cannot be certain that the associated risk of unintended pregnancy will not deter adoption of Phexxi as a method of pregnancy prevention.
In addition, Phexxi's label contains a warning related to use by women with a history of recurrent urinary tract infections, which
could limit the willingness of HCPs to prescribe or certain women to use Phexxi. These risks could reduce the market potential for Phexxi
or any future contraceptive product we may seek to develop, and place pressure on our business, financial condition, results of operations
and prospects.

 The
commercial success of Phexxi and/or any future products we promote will depend in significant measure on the label claims that the
FDA or other regulatory authorities approve for those products.

 The
commercial success of Phexxi vaginal gel and/or future products we promote, if any, will depend in significant measure upon the prescribing
information and the patient-directed labeling describing the product's features, benefits and risks.

 We
are required to submit all revisions to approved product labeling for Phexxi as part of a supplemental NDA to the FDA for review and
approval. Failure to achieve approval from the FDA or other regulatory authorities of product labeling revisions could have a material
adverse impact on our business, financial condition, results of operations and prospects.

 The
FDA and other regulatory agencies actively enforce laws and regulations prohibiting the promotion of off-label uses for prescription
drugs and medical devices. If we are found or alleged to have improperly promoted our commercial product for off-label uses, we may become
subject to significant liability.

 The
FDA and other regulatory agencies strictly regulate the promotional claims that may be made about prescription products such as
Phexxi. In particular, a product may not be promoted for uses that are not approved by the FDA or such other regulatory agencies as
reflected in the product's approved labeling. Promotional labeling for Phexxi, and for any other products that we may promote,
must be submitted to FDA at the time of first use. The agency actively solicits reports from health care professionals about
improper drug manufacturer promotional claims or activities. If we are found to have promoted Phexxi or other product for any
off-label use, we may become subject to significant liability and potentially reputational harm. The federal government has levied
large civil and criminal fines against companies for alleged improper promotion and has enjoined several companies from engaging in
off-label promotion. The FDA has also requested that companies enter into consent decrees or permanent injunctions under which
specified promotional conduct is changed or curtailed. If we cannot successfully manage the promotion of Phexxi or other
product to ensure compliance with these legal and regulatory requirements, we could become
subject to significant liability, which would materially adversely affect our business and financial condition.

 If
we suffer negative publicity concerning the safety or efficacy of Phexxi our reputation and
the commercialization of Phexxi could be harmed.

 If
concerns should arise about the safety or efficacy of Phexxi, such concerns could adversely affect the market's perception
which could lead to a decline in investors' expectations, adverse effects on our results of
operations, and a decline in the price of our common stock.

 We
rely, and expect to continue to rely, on market research conducted internally and on our behalf to evaluate the potential commercial
acceptance of Phexxi for the prevention of pregnancy.

 We
have contracted with and expect to continue to perform market research and to contract with third parties to perform research on our
behalf. These research findings may not be indicative or predictive of actual or overall market acceptance and any future market
research may not be indicative of the acceptance for Phexxi for contraception.
Moreover, our internal and external research that has informed our views with respect to our sales and marketing strategy, payer
coverage, pricing and reimbursement with respect to Phexxi may prove to be incorrect. For example, we believe that women who are
most likely to use Phexxi as their primary method of preventing pregnancy are those who are unwilling to use hormone-based
contraceptives and are unsatisfied with other commercially available non-hormonal alternatives. If our market research has
overestimated the size of this population or the willingness of these women to try Phexxi, the commercialization of Phexxi may be
less successful than we or others expect.

 There
can be no assurance on the accuracy or completeness of certain facts, forecasts and other statistics obtained from various government
publications, market data providers and other independent third-party sources, including industry expert reports, contained in this Annual
Report or other statements we may make from time to time.

 Certain
facts, forecasts and other statistics contained herein and that we may discuss from time to time have been derived from various government
publications, market data providers and other third-party sources. While we have no reason to believe that this information is false
or misleading or that any fact has been omitted that would render this information false or misleading, we cannot guarantee the accuracy
and completeness of this information. While we have taken reasonable care to ensure that these facts, forecasts and other statistics
have been accurately reproduced from their respective sources, these facts, forecasts and other statistics have not been independently
verified by us, our directors, advisers or any other parties and none of us make any representation as to the accuracy or completeness
of such information. Due to possibly flawed or ineffective collection methods or discrepancies between published information and market
practice and other problems, the facts, forecasts and statistics contained herein may be inaccurate or may not be comparable to information
produced by other parties. Therefore, you should give consideration as to how much weight or importance you should attach to or place
on these facts, forecasts or statistics and in all cases, but particularly with respect to market size, this information should not be
unduly relied upon.

 The
proportion of the contraceptive market that is made up of generic products continues to increase, making the introduction of a branded
contraceptive difficult and expensive.

 The
proportion of the U.S. market that is made up of generic products has been increasing over time. This trend is occurring in the
women's health segment as well, where many of the most popular oral contraceptive pills brands have experienced
genericization. Assuming this trend continues, it may be more challenging to commercialize Phexxi at a price that will maximize our
revenue and profits. Also, there may be additional marketing costs to commercialize Phexxi in order to overcome the trend towards
generics and to gain access to reimbursement by payers. If we are unable to gain reimbursement from payers for Phexxi, or if
patients are unwilling to pay any price differential between Phexxi and a generic contraceptive product, our revenues will be
limited. We are currently covering the cost of Phexxi for the first month for women with commercial insurance whose health plans do
not reimburse for Phexxi or whose health plans require a co-pay for Phexxi, and we are covering the cost of subsequent refills of
Phexxi at a $25 co-pay for these women if their co-pay is above that amount with a cap of $650 annual benefit to each patient. However, we cannot be certain that these initiatives will be successful in overcoming general
inclinations of physicians and their patients to avoid branded contraceptives and these initiatives may become prohibitively
expensive. If we choose to curtail our co-pay programs, demand for Phexxi may decrease. In addition, if health care plans do not add
Phexxi to their covered formularies within the timelines we expect, or continue to include it on their covered formularies, or
impose a more restrictive co-pay than we expect, our costs of providing these incentive programs will increase beyond our
expectations and reduce our product margins and net revenues from sales of Phexxi.

 Even
though we have received approval from the FDA in the US to market Phexxi for the prevention of pregnancy, and, as Femidence,
by the National Agency for Food and Drug Administration and Control of Nigeria, we may fail to receive similar approval in other territories
outside the US.

 To
market a new product outside the US, we must obtain separate marketing approvals in each jurisdiction and comply with numerous
and varying regulatory requirements of other countries, including clinical trials, commercial sales, pricing manufacture distribution
and safety requirements. The time required to obtain approval in other countries might differ from, and be longer than, that required
to obtain FDA approval. The marketing approval process in other countries may include all the risks associated with obtaining FDA approval
in the US, as well as other risks. In addition, in many countries outside the US, a new product must receive pricing
and reimbursement approval prior to commercialization. This can result in substantial delays in these countries. Additionally, the product
labeling requirements outside the US are different and may be inconsistent with the US labeling requirements, negatively
affecting our ability to market our products in countries outside the US.

 In
addition, if we are unable to comply with applicable foreign regulatory requirements, we may be subject to fines, suspension or withdrawal
of marketing approvals, product recalls, seizure of products, operating restrictions and criminal prosecution. In such an event, our
ability to market to our full target market will be reduced and our ability to realize the full market potential of Phexxi will be harmed,
which could have a materially adverse effect on our business, financial condition, results of operations and prospects.

 We have not paid our Fiscal Year 2023 and 2024 PDUFA Invoices to the FDA
and cannot submit any application or supplements subject to fees to the FDA, and the amount payable continues to accrue interest and penalties.

 We have not paid our Fiscal Year 2023 and 2024 PDUFA invoices for Phexxi
to the FDA totaling approximately $0.9 million, including interest and penalties. As a result, any drug application or supplement subject
to fees we submit will be considered incomplete and will not be accepted for consideration for filing until all fees, interest and penalties
are paid. In March 2024, we have arranged a payment plan with the Department of Health & Human Services starting on May 1, 2024.

 Risks
Related to Our Post-Marketing Legal and Regulatory Compliance

 Even
though we have obtained FDA approval for Phexxi for prevention of pregnancy, we remain subject to ongoing regulatory requirements.

 Even
though Phexxi vaginal gel has been approved by the FDA for the prevention of pregnancy, we are and will be subject to ongoing regulatory
requirements with respect to manufacturing, labeling, packaging, storage, advertising, promotion, sampling, record-keeping, conduct of
post-marketing clinical trials and submission of safety, efficacy and other post-approval information, including both federal and state
requirements in the US and requirements of comparable foreign regulatory authorities.

 In
addition, manufacturers and manufacturers' facilities are required to continuously comply with FDA and comparable foreign regulatory
authority requirements, including ensuring quality control and manufacturing procedures conform to cGMP regulations and corresponding
foreign regulatory manufacturing requirements. Accordingly, we and our contract manufacturers will be subject to continual review and
inspections to assess compliance with cGMP and adherence to commitments made in any NDA submission to the FDA or any other type of domestic
or foreign MAA.

 Any
regulatory approvals we have received and may in future receive for Phexxi may be subject to limitations on the approved indicated
uses for which it may be marketed, and usual and customary surveillance to monitor its safety and efficacy.
We will be required to report adverse reactions and production problems, if any, to the FDA and comparable foreign regulatory
authorities. Any new legislation addressing drug safety issues could result in delays in commercialization,
or increased costs to assure compliance.

 If
a regulatory agency discovers previously unknown problems with Phexxi or a future product we may commercialize, such as adverse events of unanticipated
severity or frequency, or problems with the facility where the product is manufactured, or it disagrees with the promotion,
marketing or labeling of a product, the regulatory agency may impose restrictions on that product or on us, including requiring
withdrawal of the product from the market. If we are unable to comply with applicable regulatory requirements, a regulatory agency
or enforcement authority may, among other things:

 issue
 warning letters or untitled letters;

 impose
 civil or criminal penalties;

 suspend
 or withdraw regulatory approval;

 suspend
 any of our ongoing clinical trials;

 refuse
 to approve pending applications or supplements to approved applications submitted by us;

 impose
 restrictions on our operations, including closing our contract manufacturers' facilities;
 or

 require
 a product recall.

 Any
government investigation of alleged violations of law would require us to expend significant time and resources in response and could
generate adverse publicity. Any inability to comply with ongoing regulatory requirements may significantly and adversely affect our ability
to develop and commercialize our products and the value of our business and our operating results would be adversely affected.

 Developments
after a product reaches the market may adversely affect sales of the product.

 Even
though Phexxi has been approved in the US for the prevention of pregnancy, certain developments could decrease market demand for it, including the following:

 the
 re-review of a product that is already marketed;

 new
 scientific information and evolution of scientific theories;

 the
 recall or loss of marketing approval of a product that is already marketed;

 changing
 government standards or public expectations regarding safety, efficacy or labeling changes;
 and

 greater
 examination of advertising and promotion.

 In
the past, clinical trials and post-marketing surveillance of certain marketed drugs have raised concerns that have led to recalls,
withdrawals or addition of restrictive labeling of marketed products. If previously unknown side effects are discovered with one of
the active ingredients in, or if there is an increase in negative publicity regarding known side effects related to Phexxi or any
other FDA-approved or -cleared product we may commercialize, this could
significantly reduce demand for the product or require us to take actions that could negatively affect sales, including removing the
product from the market, restricting its distribution or applying for labeling changes.

 Product
liability lawsuits against us could cause us to incur substantial liabilities and to limit commercialization of Phexxi for the prevention
of pregnancy. If we are unable to obtain adequate insurance or are required to pay for liabilities resulting from a claim excluded from,
or beyond the limits of, our insurance coverage, a material liability claim could adversely affect our financial condition.

 We
face an inherent risk of product liability exposure in commercializing Phexxi for the prevention of pregnancy and other products we may commercialize. If serious adverse events or undesirable side effects occur, the following events could
occur which would materially and adversely affect our business:

 regulatory
 authorities may require the addition of specific warnings or contraindications to product
 labeling or the issuance of alerts to physicians, pharmacies and the general public;

 we
 may be required to change the way Phexxi is administered
 or to revise the labeling of Phexxi;

 we
 may be subject to promotional and marketing limitations on Phexxi;

 sales
 of Phexxi may decrease significantly;

 regulatory
 authorities may require us to take Phexxi off the market;

 we
 may be required to conduct additional clinical trials with more patients or over longer periods
 of time than anticipated;

 we
 may be required to implement risk evaluation and mitigation strategies (REMS), which could
 result in substantial cost increases and have a negative impact on our ability to commercialize
 Phexxi;

 we
 may be required to limit the patients who can receive Phexxi;

 we
 may be subject to litigation or product liability claims; and

 our
 reputation may suffer.

 Any
of these events could prevent us from achieving or maintaining market acceptance of Phexxi, or could
substantially increase commercialization costs and expenses, which in turn could delay or prevent us from generating significant revenues
from Phexxi. Serious adverse events or side effects could require Phexxi to be taken off the market,
may require it to be packaged with safety warnings, or may otherwise limit our sales.

 Further,
if we cannot successfully defend ourselves against these product liability claims, we may incur substantial liabilities. Regardless of
merit or eventual outcome, liability claims may result in decreased demand for Phexxi,
injury to our reputation, negative media attention and the diversion of our management's time and attention from our commercialization efforts to address claim related matters.

 We
will need to maintain liability insurance coverage as we continue to commercialize Phexxi. This insurance may become increasingly
expensive and difficult to procure. In the future, this insurance may not be available to us at all or may only be available at a
very high cost and, if available, may not be adequate to cover all liabilities we may incur. In addition, while we have increased
our liability insurance coverage in connection with the commercialization of Phexxi, we cannot be certain our coverage limits will
be sufficient to cover liability claims we may face. We will also need to increase liability coverage if we promote any other
product. If we are not able to obtain and maintain insurance coverage at a reasonable
cost or in an amount adequate to satisfy any liability that may arise, our business could be harmed, possibly materially.

 If
we fail to comply with environmental, health and safety laws and regulations, we could become subject to fines or penalties or incur
costs that could have a material adverse effect on our business, financial condition or results of operations.

 Our
third-party manufacturer's and suppliers' activities may involve the controlled
storage, use, and disposal of hazardous materials. We and our manufacturer and suppliers, and our potential future manufacturers and suppliers,
are and will be subject to laws and regulations governing the use, manufacture, storage, handling, and disposal of these hazardous materials.
In some cases, these hazardous materials and various wastes resulting from their use may be stored at our and our current and potential
future manufacturers' facilities pending their use and disposal. We cannot eliminate the risk of contamination, which could cause
an interruption of our commercialization efforts and business operations; environmental damage resulting
in costly clean-up; and liabilities under applicable laws and regulations governing the use, storage, handling, and disposal of these
materials and specified waste products. Although we believe the safety procedures utilized by us and our current third-party manufacturers
for handling and disposing of materials generally comply with the standards prescribed by these laws and regulations, we cannot guarantee
this is the case or eliminate the risk of accidental contamination or injury from these materials. In such an event, we may be held liable
for any resulting damages and such liability could exceed our resources and state or federal or other applicable authorities may curtail
our use of specified materials and/or interrupt our business operations. Furthermore, environmental laws and regulations are complex,
change frequently, and have tended to become more stringent. We cannot predict the impact of such changes and cannot be certain of our
future compliance. We do not currently carry biological or hazardous waste insurance coverage.

 The
FDA and other regulatory agencies actively enforce the laws and regulations relating to the promotion of our product.

 If
we are found to have improperly promoted uses of our product in the US, we may become subject to significant liability. Such
enforcement has become more common in the industry. The FDA and other regulatory agencies strictly regulate the promotional claims that
may be made about prescription drug and device products. In particular, a product may not be promoted in a manner that results in the
company making false or misleading claims. If the FDA determines that our or our partners' public disclosures, promotional materials
or training constitutes promotion of false or misleading claims, it could request modifications to disclosure policies, training or promotional
materials or subject us or our partners to regulatory or enforcement actions, including the issuance of an untitled letter, a Warning
Letter, injunction, seizure, civil fine or criminal penalties and a requirement for corrective advertising, including Dear Doctor letters.
It is also possible that other federal, state or foreign enforcement authorities might take action if they consider our or our partners'
promotional or training materials to constitute promotion of false or misleading claims which could result in significant civil, criminal
and/or administrative penalties, damages, fines, disgorgement, individual imprisonment, exclusion from government-funded healthcare programs,
such as Medicare and Medicaid, contractual damages, reputational harm, increased losses and diminished profits and the curtailment or
restructuring of operations, any of which could adversely affect our or our partners' ability to operate and, thus, adversely impact
our business and our financial results. The FDA or other enforcement authorities could also request that we enter into a consent decree
or a corporate integrity agreement or seek a permanent injunction against us under which specified promotional conduct is monitored,
changed or curtailed. If we cannot successfully manage the promotion of our product in the US, we
could become subject to significant liability, which would materially adversely affect our business and financial condition.

 Risks
Related to Our Intellectual Property

 Our
rights to develop and commercialize Phexxi are subject, in part, to the terms and conditions of licenses granted to us by third parties.
The patent protection and patent prosecution of Phexxi is dependent on third parties.

 We
are reliant upon licenses to certain patent rights and proprietary technology from third parties that are important or necessary to
the commercialization of Phexxi. For example, the Rush License Agreement includes intellectual property rights to Phexxi. This
agreement currently requires us, as a condition to the maintenance of our license and other rights, to make milestone and royalty
payments and satisfy certain performance obligations through March 2025. As of December 31, 2023, we have accrued all such
obligations pursuant to the Rush License Agreement, we have obtained a waiver of any potential claim
of breach based on any provisions requiring us to timely exploit the licensed patent or make minimum royalty payments.

 In
addition, with respect to Phexxi, Rush University has the right, in certain instances, to control the defense against any infringement
litigation arising from the manufacture or development (but not the sale) of Phexxi. While the Rush License Agreement requires Rush University
to indemnify us for certain losses arising from these claims, this indemnification may not be sufficient to adequately compensate us
for any related losses or the potential loss of our ability to manufacture and develop Phexxi. In general, the agreements under which
we currently license intellectual property or technology from third parties are complex, and certain provisions in such agreements may
be susceptible to multiple interpretations. The resolution of any contract interpretation disagreement that may arise could narrow what
we believe to be the scope of our rights to the relevant intellectual property or technology or increase what we believe to be our financial
or other obligations under the relevant agreement, either of which could have a material adverse effect on our business, financial condition,
results of operations, and prospects. Moreover, if disputes over intellectual property we have licensed prevent or impair our ability
to maintain our current licensing arrangements on commercially acceptable terms, we may be unable to successfully develop and commercialize
Phexxi, which could have a material adverse effect on our business, financial conditions, results of operations,
and prospects.

 Our
licensors may have relied on third-party consultants or collaborators or on funds from third parties such that our licensors are not
the sole and exclusive owners of the patents we in-license. If other third parties have ownership rights to our in-licensed patents,
they may be able to license such patents to our competitors, and our competitors could market competing products and technology. This
could have a material adverse effect on our competitive position, business, financial conditions, results of operations, and prospects.

 We
may be required to stop using the Phexxi name and trademark prior to July 18, 2024.

 On
December 14, 2020, a trademark dispute captioned TherapeuticsMD, Inc. v Evofem Biosciences, Inc., filed in the United States
District Court for the Southern District of Florida against the Company, alleging trademark infringement of certain trademarks owned
by TherapeuticsMD under federal and state law. On July 18, 2022, the Company settled the lawsuit with TherapeuticsMD, pursuant to
which the Company agreed to rebrand its product by July 2024 to coincide with its specific strategic marketing objectives. In
January 2023, TherapeuticsMD sold the relevant asset. As a result, the Company believes that rebranding of Phexxi may not be
required. If the Company were required to rebrand and/or relaunch Phexxi, it could have an adverse commercial impact. A rebrand of
Phexxi could result in a loss of brand recognition and could require us to devote resources to developing, securing, trademarking,
advertising and marketing a new brand. Further, failure to rebrand, if required, could result in paying damages or being subject to
a court order or injunction prohibiting us from selling Phexxi.

 If
we are unable to obtain and maintain patent protection for Phexxi for the prevention of pregnancy, and its underlying vaginal pH modulator technology, or if the scope of the patent protection we have or will obtain is not sufficiently broad, our competitors could develop
and commercialize products and technology similar or identical to our product and technology, and our ability to successfully commercialize
Phexxi may be adversely affected.

 Our
success depends in large part on our ability to obtain and maintain patent protection in the US and other countries with
respect to our product and proprietary. We seek to protect our proprietary position by in-licensing intellectual property and filing
patent applications in the US and abroad relating to Phexxi and its underlying technology. If we or our licensors are
unable to obtain or maintain patent protection with respect to Phexxi and its underlying technology, our business, financial condition, results of operations, and prospects could be materially harmed.

in either the patent laws or their interpretation in the US and other countries may diminish our ability to protect our inventions,
obtain, maintain, and enforce our intellectual property rights and, more generally, could affect the value of our intellectual property
or narrow the scope of our owned and licensed patents. With respect to both in-licensed and owned intellectual property, we cannot predict
whether the patent applications we and our licensors are currently pursuing will issue as patents in any particular jurisdiction or whether
the claims of any issued patents will provide sufficient protection from competitors or other third parties. Our pending and issued patent
claims for Phexxi are not broad, and it is possible that a competitor may seek to make modifications to their product in an effort to
design around our patent claims and avoid infringement. Furthermore, if any such competitor or third party is able to demonstrate bioequivalence
without infringing our patents, then such a competitor or third party would then be able to introduce a competitive generic product onto
the market once any available regulatory exclusivity has expired. The FDA has broad discretion in determining whether a potential competitive
product demonstrates bioequivalence; we are not able to predict the extent to which a competitor or third party might be able to demonstrate
bioequivalence without infringing our patents.

 The
patent prosecution process is expensive, time-consuming, and complex, and we may not be able to file, prosecute, maintain, enforce, or
license all necessary or desirable patent applications at a reasonable cost or in a timely manner. It is also possible we will be unsuccessful
in our efforts to identify patentable aspects of our research and development output in time to obtain patent protection. Although we
enter into non-disclosure and confidentiality agreements with parties who have access to confidential or patentable aspects of our research
and development output, such as our employees, corporate collaborators, outside scientific collaborators, CROs, contract manufacturers,
consultants, advisors, and other third parties, any of these parties may breach the agreements and disclose such output before a patent
application is filed, thereby jeopardizing our ability to seek patent protection. In addition, our ability to obtain and maintain valid
and enforceable patents depends on whether the differences between our inventions and the prior art allow our inventions to be patentable
over the prior art. Furthermore, publications of discoveries in the scientific literature often lag the actual discoveries, and patent
applications in the US and other jurisdictions are typically not published until 18 months after filing, or in some cases
not at all. Therefore, we cannot be certain that we or our licensors were the first to make the inventions claimed in any of our owned
or licensed patents or pending patent applications, or that we or our licensors were the first to file for patent protection of such
inventions.

 The
patent position of biotechnology and biopharmaceutical companies generally is highly uncertain, involves complex legal and factual questions,
and has been the subject of much litigation in recent years. As a result, the issuance, scope, validity, enforceability, and commercial
value of our patent rights are highly uncertain. Our owned or in-licensed pending and future patent applications may not result in patents
being issued which protect Phexxi or which effectively
prevent others from commercializing competitive technologies and product candidates.

 Moreover,
the coverage claimed in a patent application can be significantly reduced before the patent is issued, and its scope can be reinterpreted
after issuance. Even if patent applications we license or own currently or in the future issue as patents, they may not issue in a form
that will provide us with any meaningful protection, prevent competitors or other third parties from competing with us, or otherwise
provide us with any competitive advantage. Any patents we own or in-license may be challenged, narrowed, circumvented, or invalidated
by third parties. Consequently, we do not know whether Phexxi and other proprietary technology will be protectable or remain protected
by valid and enforceable patents. Our competitors or other third parties may be able to circumvent our patents by developing similar
or alternative technologies or products in a non-infringing manner which could materially adversely affect our business, financial condition,
results of operations and prospects.

 The
issuance of a patent is not conclusive as to its inventorship, scope, validity, or enforceability, and our patents may be challenged
in the courts or patent offices in the US and abroad. We or our licensors may be subject to a third-party pre-issuance submission
of prior art to the USPTO, or become involved in opposition, derivation, revocation, reexamination, post-grant and inter partes
review, or interference proceedings or other similar proceedings challenging our owned or licensed patent rights. An adverse determination
in any such submission, proceeding or litigation could reduce the scope of, or invalidate or render unenforceable, our owned or in-licensed
patent rights, allow third parties to commercialize generic versions of Phexxi and compete directly with us, without payment to us, or result in our inability to manufacture or commercialize products
without infringing third-party patent rights. Moreover, we, or one of our licensors, may have to participate in interference proceedings
declared by the USPTO to determine priority of invention or in post-grant challenge proceedings, such as oppositions in a foreign patent
office, that challenge our or our licensor's priority of invention or other features of patentability with respect to our owned
or in-licensed patents and patent applications. Such challenges may result in loss of patent rights, loss of exclusivity, or in patent
claims being narrowed, invalidated, or held unenforceable, which could limit our ability to stop others from using or commercializing
similar or identical technology and products, or limit the duration of the patent protection of Phexxi. Such proceedings also may result in substantial cost and require significant time from our scientists and
management, even if the eventual outcome is favorable to us.

 The
patent rights licensed to us under the Rush University License are expected to expire in March 2025. If we are unable to obtain
extensions of the patent rights, these patent rights will no longer protect Phexxi, and we will be relying solely on our directly
owned patent formulas and patent application families for patent protection for Phexxi. As a result, our intellectual property may
not provide us with sufficient rights to exclude others from commercializing products similar or identical to ours. Moreover, some
of our owned and in-licensed patents and patent applications may in the future be co-owned with third parties. If we are unable to
obtain an exclusive license to any such third-party co-owners' interest in such patents or patent applications, such co-owners
may be able to license their rights to other third parties, including our competitors, and our competitors could market competing
products and technology. In addition, we may need the cooperation of any such co-owners of our patents in order to enforce such
patents against third parties, and such cooperation may not be provided to us. Furthermore, our owned and in-licensed patents may be
subject to a reservation of rights by one or more third parties. Any of the foregoing could have a material adverse effect on our
competitive position, business, financial conditions, results of operations, and prospects.

 We
may not be able to protect our intellectual property and proprietary rights throughout the world.

 Filing,
prosecuting, and defending patents on Phexxi (Femidence) in all countries throughout the world would be prohibitively expensive, and
the laws of foreign countries may not protect our rights to the same extent as the laws of the US. Consequently, we may
not be able to prevent third parties from practicing our inventions in all countries outside the US, or from selling or
importing products made using our inventions in and into the US or other jurisdictions. Competitors may use our
technology in jurisdictions where we have not obtained patent protection to develop their own products and, further, may export
otherwise infringing products to territories where we have patent protection but enforcement is not as strong as that in the US. These products may compete with our products, and our patents or other intellectual property rights may not be effective or
sufficient to prevent them from competing.

 Many
companies have encountered significant problems in protecting and defending intellectual property rights in foreign jurisdictions. The
legal systems of certain countries, particularly certain developing countries, do not favor the enforcement of patents, trade secrets,
and other intellectual property protection, particularly those relating to biopharmaceutical products, which could make it difficult
for us to stop the infringement of our patents or marketing of competing products in violation of our intellectual property and proprietary
rights generally. In addition, some jurisdictions, such as Europe, Japan, and China, may have a higher standard for patentability than
in the US, including for example the requirement of claims having literal support in the original patent filing and the limitation
on using supporting data that is not in the original patent filing. Under those heightened patentability requirements, we may not be
able to obtain sufficient patent protection in certain jurisdictions even though the same or similar patent protection can be secured
in US and other jurisdictions.

 Proceedings
to enforce our intellectual property and proprietary rights in foreign jurisdictions could result in substantial costs and divert our
efforts and attention from other aspects of our business, could put our patents at risk of being invalidated or interpreted narrowly,
could put our patent applications at risk of not issuing, and could provoke third parties to assert claims against us. We may not prevail
in any lawsuits that we initiate, and the damages or other remedies awarded, if any, may not be commercially meaningful. Accordingly,
our efforts to enforce our intellectual property and proprietary rights around the world may be inadequate to obtain a significant commercial
advantage from the intellectual property we develop or license.

 Many
countries have compulsory licensing laws under which a patent owner may be compelled to grant licenses to third parties. In addition,
many countries limit the enforceability of patents against government agencies or government contractors. In these countries, the patent
owner may have limited remedies, which could materially diminish the value of such patent. If we or any of our licensors are forced to
grant a license to third parties with respect to any patents relevant to our business, our competitive position may be impaired, and
our business, financial condition, results of operations, and prospects may be adversely affected.

 Obtaining
and maintaining our patent protection depends on compliance with various procedural, document submission, fee payment, and other requirements
imposed by government patent agencies, and our patent protection could be reduced or eliminated for non-compliance with these requirements.

 Periodic
maintenance fees, renewal fees, annuity fees, and various other government fees on patents and applications will be due to be paid to
the USPTO and various government patent agencies outside of the US over the lifetime of our owned or licensed patents and
applications. In certain circumstances, we rely on our licensing partners to pay these fees due to U.S. and non-U.S. patent agencies.
The USPTO and various non-US government agencies require compliance with several procedural, documentary, fee payment, and
other similar provisions during the patent application process. We are also dependent on our licensors to take the necessary action to
comply with these requirements with respect to our licensed intellectual property. In some cases, an inadvertent lapse can be cured by
payment of a late fee or by other means in accordance with the applicable rules. There are situations, however, in which non-compliance
can result in abandonment or lapse of the patent or patent application, resulting in a partial or complete loss of patent rights in the
relevant jurisdiction. In such an event, potential competitors might be able to enter the market with similar or identical products or
technology, which could have a material adverse effect on our business, financial condition, results of operations, and prospects.

in U.S. patent law could diminish the value of patents in general, thereby impairing our ability to protect our products.

in either the patent laws or interpretation of the patent laws in the US could increase the uncertainties and costs surrounding
the prosecution of patent applications and the enforcement or defense of issued patents. Assuming other requirements for patentability
are met, prior to March 2013, in the US, the first to invent the claimed invention was entitled to the patent, while outside
the US, the first to file a patent application was entitled to the patent. After March 2013, under the Leahy-Smith America
Invents Act (the America Invents Act) enacted in September 2011, the US transitioned to a first inventor to file system in
which, assuming other requirements for patentability are met, the first inventor to file a patent application will be entitled to the
patent on an invention regardless of whether a third party was the first to invent the claimed invention. A third party that files a
patent application in the USPTO after March 2013, but before we do could therefore be awarded a patent covering an invention of ours
even if we had made the invention before it was made by such third party. This will require us to be cognizant going forward of the time
from invention to filing of a patent application. Since patent applications in the US and most other countries are confidential
for a period after filing or until issuance, we cannot be certain that we or our licensors were the first to either (i) file any patent
application related to Phexxi or (ii) invent any of the inventions claimed in our or
our licensor's patents or patent applications.

 The
America Invents Act also includes a number of significant changes that affect the way patent applications will be prosecuted and also
may affect patent litigation. These include allowing third-party submission of prior art to the USPTO during patent prosecution and additional
procedures to attack the validity of a patent by USPTO administered post-grant proceedings, including post-grant review, inter partes
 review, and derivation proceedings. Because of a lower evidentiary standard in USPTO proceedings compared to the evidentiary standard
in U.S. federal courts necessary to invalidate a patent claim, a third party could potentially provide evidence in a USPTO proceeding
sufficient for the USPTO to hold a claim invalid even though the same evidence would be insufficient to invalidate the claim if first
presented in a district court action. Accordingly, a third party may attempt to use the USPTO procedures to invalidate our patent claims
that would not have been invalidated if first challenged by the third party as a defendant in a district court action. Therefore, the
America Invents Act and its implementation could increase the uncertainties and costs surrounding the prosecution of our owned or in-licensed
patent applications and the enforcement or defense of our owned or in-licensed issued patents, all which could have a material adverse
effect on our business, financial condition, results of operations, and prospects.

 In
addition, the patent positions of companies in the development and commercialization of biologics and pharmaceuticals are particularly
uncertain. Recent U.S. Supreme Court rulings have narrowed the scope of patent protection available in certain circumstances and weakened
the rights of patent owners in certain situations. This combination of events has created uncertainty with respect to the validity and
enforceability of patents, once obtained. Depending on future actions by the U.S. Congress, the federal courts, and the USPTO, the laws
and regulations governing patents could change in unpredictable ways that could have a material adverse effect on our existing patent
portfolio and our ability to protect and enforce our intellectual property in the future.

 Issued
patents covering Phexxi could be found invalid or unenforceable if challenged in court
or before administrative bodies in the US or abroad.

 If
we or one of our licensors initiated legal proceedings against a third party to enforce a patent covering Phexxi, the defendant could counterclaim that such patent is invalid or unenforceable. In patent litigation in the
US, defendant counterclaims alleging invalidity or unenforceability are commonplace. Grounds for a validity challenge could
be an alleged failure to meet any of several statutory requirements, including lack of novelty, obviousness, or non-enablement. Grounds
for an unenforceability assertion could be an allegation that someone connected with prosecution of the patent withheld relevant information
from the USPTO, or made a misleading statement, during prosecution. Third parties may raise claims challenging the validity or enforceability
of our owned or in-licensed patents before administrative bodies in the US or abroad, even outside the context of litigation.
Such mechanisms include re-examination, post-grant review, inter partes review, interference proceedings, derivation proceedings,
and equivalent proceedings in foreign jurisdictions (e.g., opposition proceedings). Such proceedings could result in the revocation of,
cancellation of, or amendment to our patents in such a way that they no longer cover Phexxi. The outcome following legal assertions of invalidity and unenforceability is unpredictable. With respect to the validity question,
for example, we cannot be certain that there is no invalidating prior art, of which we or our licensing partners and the patent examiner
were unaware during prosecution. If a third party were to prevail on a legal assertion of invalidity or unenforceability, we would lose
at least part, and perhaps all, of the patent protection on Phexxi.
Such a loss of patent protection would have a material adverse impact on our business, financial condition, results of operations, and
prospects.

 If
we do not obtain a Patent Term Extension (PTE) for our Phexxi, our business may be materially harmed.

 One
or more of our owned or in-licensed U.S. patents covers Phexxi for the prevention of pregnancy, and our patents may be eligible for
limited PTE under the Hatch-Waxman Amendments. The Hatch-Waxman Amendments permit a PTE of up to 5 years as compensation for patent
term lost during the FDA regulatory review process. A PTE cannot extend the remaining term of a patent beyond a total of 14 years
from the date of product approval, only one patent may be extended, and only those claims covering the approved drug, a method for
using it, or a method for manufacturing it may be extended. Similar patent term restoration provisions to compensate for
commercialization delay caused by regulatory review are also available in certain foreign jurisdictions, such as in Europe under
Supplemental Protection Certificate (SPC). Further, if the FDA determines that the Phexxi does not represent the first permitted
commercial marketing or use of the product, or the active ingredients, we may fail to satisfy applicable requirements which could
materially harm us and our operations.

 In
2020, Rush University submitted a PTE application for the U.S. patent which we licensed from them, requesting a five-year PTE to
2026. Two Orders Granting Interim Extension (OGIEs) were received from the USPTO, extending the expiration of this patent to 2023.
An additional request for interim patent term extension was granted, extending the exclusivity through March 2025. However, we may
not be granted a full five-year PTE for this patent or any similar extension outside the US, such as SPC for the European
patents, because of, for example, our inability to exercise due diligence during the testing phase or regulatory review process, our
inability to apply within applicable deadlines, our inability to apply prior to expiration of relevant patents, or if we are
otherwise unable to satisfy applicable requirements. Moreover, the applicable time or the scope of patent protection afforded could
be less than our or Rush University's request. If we or Rush University are unable to obtain PTE, or the term of any such
extension is shorter than what we request, our competitors may obtain approval of competing products following our patent
expiration, and our business, financial condition, results of operations, and prospects could be materially harmed.

 The
patent protection and patent prosecution for our product is dependent on third parties, including Rush University.

 While
we normally seek to obtain the right to control prosecution, maintenance and enforcement of the patents relating to our product, there may be times, such as with respect to our agreement with Rush University, when the filing and prosecution activities
for patents relating to our is controlled by our licensors or collaboration partners. If any of our current
or future licensing or collaboration partners fail to prosecute, maintain and enforce such patents and patent applications in a manner
consistent with the best interests of our business, including by payment of all applicable fees for patents covering Phexxi, we could lose our rights to the intellectual property or our exclusivity with respect to those rights, our ability
to develop and commercialize Phexxi for the prevention of pregnancy may be adversely affected and we may not be able to prevent competitors
from making, using and selling competing products. In addition, even where we have the right to control patent prosecution of patents
and patent applications we have licensed to and from third parties, we may still be adversely affected or prejudiced by actions or inactions
of our licensees, our licensors and their counsel that took place prior to the date upon which we assumed control over patent prosecution.

 If
an event of default continues and remains uncured under our issued and outstanding secured convertible notes issued pursuant to the
Baker Notes, the note holders could take possession of all assets owned by us, including any directly owned intellectual
property.

 On
March 7, 2023, Baker Bros. Advisors, LP (the Designated Agent) provided a Notice of Event of Default and Reservation of Rights (the
Notice of Default) relating to the Securities Purchase and Security Agreement dated April 23, 2020, and subsequently amended (SPA),
by and among Evofem, Designated Agent, the Guarantors and Baker Purchasers. The Notice of Default claimed that the Company failed to
maintain the "Required Reserve Amount" as required by Section 2.7 of the Third Amendment to the Securities Purchase
Agreement and Section 8.1(e) of the SPA. The Designated Agent claims such failure constitutes an immediate Event of Default pursuant
to Section 9.1(e) of the SPA. The Designated Agent, at the direction of the Baker Purchasers, accelerated repayment of the
outstanding balance payable and elected its remedies pursuant to Section 5.07(b) of the Securities Purchase Agreement. As a result,
approximately $92. 7 million, representing two times the sum of the outstanding balance and all accrued and unpaid interest thereon
and all other amounts due under the SPA and other documents, was due and payable within three business days of receipt of the Notice
of Default. The Company and Baker entered into the Fourth Amendment, which, as described in more detail in Note 4
- Debt, waived the Notice of Default and removed the Company's need to reserve enough equity to cover the value of the
note and allowed the company to repurchase the note at a discounted price. On December
11, 2023, Baker Bros assigned to Aditxt, Inc. (Assignee) all remaining amounts due under the Securities Purchase and Security
Agreement. As described in Note 13 – Subsequent events, the notes were transferred back to Baker Bros on February 26, 2024. Given our current inability to pay any
amounts due under the Purchase Agreement or under the convertible notes, the designated agent of these note holders has the right to take possession of all of our
assets and/or pursue any available legal remedies against
us.

 We
may be subject to claims challenging the inventorship of our patents and other intellectual property.

 We
or our licensors may be subject to claims that former employees, collaborators or other third parties have an interest in our owned or
in-licensed patents, trade secrets, or other intellectual property as an inventor or co-inventor. For example, we or our licensors may
have inventorship disputes arise from conflicting obligations of consultants or others who are involved in developing Phexxi. Litigation may be necessary to defend against these and other claims
challenging inventorship or our or our licensor's ownership of our owned or in-licensed patents, trade secrets or other intellectual
property. If we or our licensors fail in defending any such claims, in addition to paying monetary damages, we may lose valuable intellectual
property rights, such as exclusive ownership of, or right to use, intellectual property that is important to our product. Even if we are successful in defending against such claims, litigation could result
in substantial costs and be a distraction to management and other employees. Any of the foregoing could have a material adverse effect
on our business, financial condition, results of operations and prospects.

 If
we are unable to protect the confidentiality of our trade secrets, our business and competitive position would be harmed.

 In
addition to seeking and maintaining patents for Phexxi, we also rely on trade secrets
and confidentiality agreements to protect our unpatented know-how, technology, and other proprietary information and to maintain our
competitive position. With respect to Phexxi, we consider trade secrets and know-how to be one of our important sources of intellectual
property. Trade secrets and know-how can be difficult to protect. In particular, our trade secrets and know-how in connection with Phexxi
may be disseminated within the industry through independent development, the
publication of journal articles describing the methodology, and the movement of personnel with scientific positions in academic and industry.

 We
seek to protect these trade secrets and other proprietary technology, in part, by entering into non-disclosure and confidentiality agreements
with parties who have access to them, such as our employees, corporate collaborators, outside scientific collaborators, CROs, contract
manufacturers, consultants, advisors, and other third parties. We also enter into confidentiality and invention or patent assignment
agreements with our employees and consultants. We cannot guarantee we have entered into such agreements with each party that may have
or have had access to our trade secrets or proprietary technology and processes. Despite these efforts, any of these parties may breach
the agreements and disclose our proprietary information, including our trade secrets, and we may not be able to obtain adequate remedies
for such breaches. Enforcing a claim that a party illegally disclosed or misappropriated a trade secret is difficult, expensive, and
time-consuming, and the outcome is unpredictable. In addition, some courts inside and outside the US are less willing or unwilling
to protect trade secrets. If any of our trade secrets were to be lawfully obtained or independently developed by a competitor or other
third party, we would have no right to prevent them from using that technology or information to compete with us. If any of our trade
secrets were to be disclosed to or independently developed by a competitor or other third party, our competitive position would be materially
and adversely harmed.

 We
may be subject to claims that third parties have an ownership interest in our trade secrets. For example, we may have disputes arise
from conflicting obligations of our employees, consultants or others who are involved in developing Phexxi.
Litigation may be necessary to defend against these and other claims challenging ownership of our trade secrets. If we fail in defending
any such claims, in addition to paying monetary damages, it may lose valuable trade secret rights, such as exclusive ownership of, or
right to use, trade secrets that are important to Phexxi. Such an outcome
could have a material adverse effect on our business. Even if we are successful in defending against such claims, litigation could result
in substantial costs and be a distraction to management and other employees.

 We
may be subject to claims that our employees have wrongfully used or disclosed alleged trade secrets of their former employers.

 As
is common in the biotechnology and pharmaceutical industry, we employ individuals who were previously employed at other biotechnology
or pharmaceutical companies, including our competitors or potential competitors. Although we have no knowledge of any claims against
us, we may be subject to claims that these employees or we have inadvertently or otherwise used or disclosed trade secrets or other proprietary
information of their former employers. Litigation may be necessary to defend against these claims. Even if we are successful in defending
against these claims, litigation could result in substantial costs and be a distraction to management. To date, none of our employees
have been subject to such claim.

 We
may be at risk that our former employees may wrongfully use or disclose our trade secrets.

 In
addition to patent protection, we rely heavily upon know-how and trade secret protection, as well as non-disclosure agreements and invention
assignment agreements with our employees, consultants, and third parties, to protect our confidential and proprietary information, especially
where we do not believe patent protection is appropriate or obtainable. In addition to contractual measures, we try to protect the confidential
nature of our proprietary information using physical and technological security measures. Such measures may not, for example, in the
case of misappropriation of a trade secret by an employee, former employee, consultant, former consultant or third party with authorized
access, provide adequate protection for our proprietary information. Our security measures may not prevent an employee or consultant
from misappropriating our trade secrets and providing them to a competitor, and recourse we take against such misconduct may not provide
an adequate remedy to protect our interests fully. Enforcing a claim that a party illegally disclosed or misappropriated a trade secret
can be difficult, expensive, and time-consuming, and the outcome is unpredictable. In addition, trade secrets may be independently developed
by others in a manner that could prevent legal recourse by us. If any of our confidential or proprietary information, such as our trade
secrets, were to be disclosed or misappropriated, or if any such information was independently developed by a competitor, our competitive
position could be harmed.

 We
may be subject to claims that our employees, consultants, or advisors have wrongfully used or disclosed alleged trade secrets of their
current or former employers or claims asserting ownership of what we regard as our own intellectual property.

 Many
of our employees, consultants and advisors are currently or were previously employed at universities or other biotechnology or biopharmaceutical
companies, including our competitors or potential competitors. Although we try to ensure that our employees, consultants, and advisors
do not use the proprietary information or know-how of others in their work for us, we may be subject to claims that we or these individuals
have used or disclosed intellectual property, including trade secrets or other proprietary information, of any such individual's
current or former employer. Litigation may be necessary to defend against these claims. If we fail in defending any such claims, in addition
to paying monetary damages, we may lose valuable intellectual property rights or personnel. Even if we are successful in defending against
such claims, litigation could result in substantial costs and be a distraction to our management.

 In
addition, while it is our policy to require our employees and contractors who may be involved in the conception or development of intellectual
property to execute agreements assigning such intellectual property to us, we may be unsuccessful in executing such an agreement with
each party who, in fact, conceives or develops intellectual property that it regards as its own. The assignment of intellectual property
rights may not be self-executing, or the assignment agreements may be breached, and we may be forced to bring claims against third parties,
or defend claims that they may bring against us, to determine the ownership of what we regard as our intellectual property. Such claims
could have a material adverse effect on our business, financial condition, results of operations, and prospects.

 Third-party
claims of intellectual property infringement, induced intellectual property infringement, misappropriation or other violation against
us or our collaborators may prevent or delay the commercialization of our product.

 The
contraceptive market is competitive and dynamic. Due to the significant research and development activities that are taking place by
several companies in this field, including us and our competitors, the intellectual property landscape is in flux, and it may remain
uncertain in the future. There may be significant intellectual property related litigation and proceedings relating to our owned and
in-licensed and other third-party intellectual property and proprietary rights in the future.

 Our
commercial success depends in part on our and our collaborators' ability to avoid infringing, inducing infringement, misappropriating
and otherwise violating the patents and other intellectual property rights of third parties. There is a substantial amount of complex
litigation involving patents and other intellectual property rights in the biotechnology and biopharmaceutical industries, as well as
administrative proceedings for challenging patents, including interference, derivation and reexamination proceedings before the USPTO
or oppositions and other comparable proceedings in foreign jurisdictions. As discussed above, recently, due to changes in U.S. law referred
to as patent reform, new procedures including inter partes review and post-grant review have been implemented. As stated above,
this reform adds uncertainty to the possibility of challenge to our patents in the future.

 Numerous
U.S. and foreign issued patents and pending patent applications owned by third parties exist in the fields in which we intend to
commercialize Phexxi. We cannot assure you that Phexxi will not infringe patents owned by third parties. We may not be aware of
patents that have already been issued and that a third party, for example, a competitor in the fields in which we are
commercializing our product, might assert are infringed by Phexxi, including claims to compositions, formulations, methods of
manufacture or methods of use or treatment that cover our product. It is also possible that patents owned by third parties of which
we are aware, but which we do not believe are relevant to Phexxi, could be found to be infringed by our product. In addition, because patent applications can
take many years to issue, there may be currently pending patent applications that may later result in issued patents that our
product may infringe.

 Third
parties may currently have patents or obtain patents in the future and may claim that use of our technology infringes upon these
patents. In the event a third party claims we infringed their patents or that we are otherwise employing their proprietary
technology without authorization and initiates litigation against us, even if we believe such claims are without merit, a court of
competent jurisdiction could hold that such patents are valid, enforceable and infringed by our technology or product. In this case, the holders of such patents may be able to block our ability to commercialize Phexxi unless we obtain a license under the applicable patents, or until such patents expire or are finally
determined to be held invalid or unenforceable. Such a license may not be available on commercially reasonable terms or at all. Even
if we are able to obtain a license, the license would likely obligate us to pay license fees or royalties or both, and the rights
granted to us might be nonexclusive, which could result in our competitors gaining access to the same intellectual property. If we
are unable to obtain a necessary license to a third-party patent on commercially reasonable terms, we may be unable to commercialize
Phexxi or such commercialization efforts may be significantly delayed, which could in turn
significantly harm our business.

 Defense
of infringement claims, regardless of their merit, would involve substantial litigation expense and would be a substantial diversion
of management and other employee resources from our business, and may impact our reputation. In the event of a successful claim of infringement
against us, we may be enjoined from further developing or commercializing our infringing products or technology. In addition, we may
have to pay substantial damages, including treble damages and attorneys' fees for willful infringement, obtain one or more licenses
from third parties, pay royalties and/or redesign our infringing products or technology, which may be impossible or require substantial
time and monetary expenditure. In that event, we would be unable to further develop and commercialize our product, which could harm our business significantly. Further, we cannot predict whether any required license would be available
at all or whether we would be available on commercially reasonable terms. In the event we could not obtain a license, we may be unable
to further commercialize our product, which could harm
our business significantly. Even if we are able to obtain a license, the license would likely obligate us to pay license fees or royalties
or both, and the rights granted to us might be nonexclusive, which could result in our competitors gaining access to the same intellectual
property. Ultimately, we could be forced to cease some aspect of our business operations
such as the commercialization of Phexxi, if, as a result of actual or threatened patent infringement claims, we are unable to enter licenses
on acceptable terms.

 Engaging
in litigation defending us against third parties alleging infringement of patent and other intellectual property rights is very expensive,
particularly for a company of our size, and time-consuming. Some of our competitors may be able to sustain the costs of litigation or
administrative proceedings more effectively than we can because of greater financial resources. Patent litigation and other proceedings
may also absorb significant management time. Uncertainties resulting from the initiation and continuation of patent litigation or other
proceedings could impair our ability to compete in the marketplace. The occurrence of any of the foregoing could have a material adverse
effect on our business, financial condition or results of operations.

 In
the ordinary course of business, we have been and again may become involved in lawsuits to protect or enforce our patents and other
intellectual property rights, which could be expensive, time consuming, and unsuccessful.

 Competitors
or other third parties may infringe our patents or the patents of our licensing partners. We have and may again be required to defend
against claims of infringement or otherwise engage in legal action to protect our intellectual property. Any commercial success we may
achieve with Phexxi for the prevention of pregnancy may incentivize third parties to challenge or infringe our intellectual property.
In addition, our patents or the patents of our licensing partners also may become involved in inventorship, priority or validity disputes.
To counter or defend against these claims is expensive and time consuming. In an infringement proceeding, a court may decide a patent
owned or in-licensed by us is invalid or unenforceable or may refuse to stop the other party from using the technology at issue on the
grounds our owned and in-licensed patents do not cover the technology in question. An adverse result in any litigation proceeding could
put one or more of our owned or in-licensed patents at risk of being invalidated or interpreted narrowly. Furthermore, because of the
substantial amount of discovery required in connection with intellectual property litigation, there is a risk that some of our confidential
information could be compromised by disclosure during this type of litigation.

 Even
if resolved in our favor, litigation or other legal proceedings relating to intellectual property claims may cause us to incur significant
expenses and could distract our personnel from their normal responsibilities. In addition, there could be public announcements of the
results of hearings, motions, or other interim proceedings or developments, and if securities analysts or investors perceive these results
to be negative, it could have a substantial adverse effect on the price of our common stock. These litigation or proceedings could substantially
increase our operating losses and reduce the resources available for development activities or any future sales, marketing, or distribution
activities. We may not have sufficient financial or other resources to conduct such litigation or proceedings adequately. Some of our
competitors may be able to sustain the costs of such litigation or proceedings more effectively than we can because of their greater
financial resources and more mature and developed intellectual property portfolios. Uncertainties resulting from the initiation and continuation
of patent litigation or other proceedings could have a material adverse effect on our ability to compete in the marketplace.

 Some
intellectual property that we have in-licensed may have been discovered through government funded programs and thus may be subject to
federal regulations such as "march-in" rights, certain reporting requirements and a preference for U.S.-based companies.
Compliance with such regulations may limit our exclusive rights, and limit our ability to contract with non-U.S. manufacturers.

property rights we have licensed or may in the future license are generated through the use of U.S. government funding and are therefore
subject to certain federal regulations. As a result, the U.S. government may have certain rights to intellectual property embodied in
our current product pursuant to the Bayh-Dole Act of 1980 (Bayh-Dole Act) and implementing
regulations. These U.S. government rights in certain inventions developed under a government-funded program include a non-exclusive,
non-transferable, irrevocable worldwide license to use inventions for any governmental purpose. In addition, the U.S. government has
the right to require us or our licensors to grant exclusive, partially exclusive, or non-exclusive licenses to any of these inventions
to a third party if it determines that: (i) adequate steps have not been taken to commercialize the invention; (ii) government action
is necessary to meet public health or safety needs; or (iii) government action is necessary to meet requirements for public use under
federal regulations (also referred to as "march-in rights"). The U.S. government also has the right to take title to these
inventions if we, or the applicable licensor, fail to disclose the invention to the government and fail to file an application to register
the intellectual property within specified time limits. These time limits have recently been changed by regulation and may change in
the future. Intellectual property generated under a government funded program is also subject to certain reporting requirements, compliance
with which may require us or the applicable licensor to expend substantial resources. In addition, the U.S. government requires that
any products embodying the subject invention or produced through the use of the subject invention be manufactured substantially in the
US. The manufacturing preference requirement can be waived if the owner of the intellectual property can show that reasonable
but unsuccessful efforts have been made to grant licenses on similar terms to potential licensees that would be likely to manufacture
substantially in the US or that under the circumstances domestic manufacture is not commercially feasible. This preference
for U.S. manufacturers may limit our ability to contract with non-U.S. product manufacturers for products covered by such intellectual
property. To the extent any of our current or future intellectual property is generated through the use of U.S. government funding, the
provisions of the Bayh-Dole Act may similarly apply.

 If
our trademarks and trade names are not adequately protected, then we may not be able to build name recognition in our markets of interest
and our business may be adversely affected.

 Our
registered or unregistered trademarks or trade names have, in the ordinary course of our business, been challenged and may again be challenged
by third parties. These trademarks and trade names may also be infringed, circumvented or may not be registered with the USPTO or determined
to be infringing on other marks. During trademark registration proceedings, we may receive rejections of our applications by the USPTO
or in other foreign jurisdictions. Although we are given an opportunity to respond to those rejections, we may be unable to overcome
such rejections. In addition, in the USPTO and in comparable agencies in many foreign jurisdictions, third parties are given an opportunity
to oppose pending trademark applications and to seek to cancel registered trademarks. Opposition or cancellation proceedings may be filed
against our trademarks, and our trademarks may not survive such proceedings. Moreover, any name we have proposed to use with our product in the US must be approved by the FDA, regardless of whether we have registered it, or applied to register
it, as a trademark. Similar requirements exist in Europe. The FDA typically conducts a review of proposed product names, including an
evaluation of potential for confusion with other product names. Furthermore, in many countries, owning and maintaining a trademark registration
may not provide an adequate defense against a subsequent infringement claim asserted by the owner of a senior trademark.

 We
may not be able to protect our rights to these trademarks and trade names, which we need to build name recognition among potential partners
or customers in our markets of interest. At times, competitors or other third parties may adopt trade names or trademarks similar to
ours, thereby impeding our ability to build brand identity and possibly leading to market confusion. In addition, we may be subject to
potential trade name or trademark infringement claims brought by owners of other registered trademarks or trademarks that incorporate
variations of our registered or unregistered trademarks or trade names or that allege we have infringed on their trademarks and trade
names. Over the long term, if we are unable to establish name recognition based on our trademarks and trade names, then we may not be
able to compete effectively and our business may be adversely affected. Our efforts to enforce or protect our proprietary rights or to
defend ourselves in suits related to our trademarks, trade secrets, domain names, copyrights or other intellectual property may be ineffective
and could result in substantial costs and diversion of resources and could adversely affect our business, financial condition, results
of operations and prospects.

property rights do not necessarily address all potential threats.

 The
degree of future protection afforded by our intellectual property rights is uncertain because intellectual property rights have limitations
and may not adequately protect our business or permit us to maintain our competitive advantage. For example:

 others
 may be able to make products that are similar to our product or utilize
 similar technology but that are not covered by the claims of the patents that we license
 or may own;

 we,
 or our current or future licensors or collaborators, might not have been the first to make
 the inventions covered by the issued patent or pending patent application that we license
 or may own in the future;

 we,
 or our current or future licensors or collaborators, might not have been the first to file
 patent applications covering certain of our or their inventions;

 others
 may independently develop similar or alternative technologies or duplicate any of our technology
 without infringing our owned or licensed intellectual property rights;

 it
 is possible that our current or future pending owned or licensed patent applications will
 not lead to issued patents;

 issued
 patents that we hold rights to may be held invalid or unenforceable, including as a result
 of legal challenges by our competitors or other third parties;

 our
 competitors or other third parties might conduct research and development activities in countries
 where we do not have patent rights and then use the information learned from such activities
 to develop competitive products for sale in our major commercial markets;

 we
 may not develop additional proprietary technologies that are patentable;

 the
 patents of others may harm our business; and

 we
 may choose not to file a patent in order to maintain certain trade secrets or know-how, and
 a third party may subsequently file a patent covering such intellectual property.

 Should
any of these events occur, they could have a material adverse effect on our business, financial condition, results of operations, and
prospects.

 Risks
Related to Our Reliance on Third Parties

 Our
success relies on third-party suppliers and one contract manufacturer. Any failure by these third parties, including their inability
to successfully perform and comply with regulatory requirements, could negatively impact our business and our ability to develop and
market our product, and our business could be substantially harmed.

 We
have a small number of employees and no internal manufacturing capability. Our management does not expect to manufacture any products
and expects to rely solely on third parties to manufacture our products, including our FDA-approved commercial product Phexxi, and as
such we will be subject to inherent uncertainties related to product safety, availability and security. We currently have only one contract
manufacturer for drug product, DPT Laboratories, Ltd. (DPT), with whom we entered into a supply and manufacturing agreement in November
2019 (the Manufacturing Agreement). Pursuant to the Manufacturing Agreement, subject only to a supply failure, we are obligated
to purchase all of our requirements with respect to Phexxi from DPT. We expect to rely on DPT to increase the manufacturing of Phexxi
in amounts needed to support commercialization. If DPT does not perform as agreed or is unable to increase manufacturing of Phexxi as
needed to support commercialization, including as a result of being adversely affected by COVID-19, or terminates our agreement, we will
be required to replace them as our manufacturer, and we may be unable to do so on a timely basis, on similar terms or at all. Furthermore,
we have only a single source of supply for some of the key raw materials and components of Phexxi, and while we believe we would be able
to obtain supplies through alternative sources if needed, alternate sources of supply may not be readily available and alternate sources
of supply may also be affected by COVID-19.

 Moreover,
we do not control the manufacturing processes for the production of Phexxi, which must be made in accordance with relevant regulations
including, among other things, quality control, quality assurance, compliance with cGMP and the maintenance of records and documentation.
In the future, it is possible that our suppliers or manufacturers may fail to comply with FDA regulations, the requirements of other
regulatory bodies or our own requirements, any of which would result in suspension or prevention of commercialization and/or manufacturing
of Phexxi; suspension of ongoing research; disqualification of data or other enforcement
actions such as product recall, injunctions, civil penalties or criminal prosecutions against us. Furthermore, we may be unable to replace
any supplier or manufacturer with an alternate supplier or manufacturer on a commercially reasonable or timely basis, or at all.

 If
we were to experience an unexpected loss of supply of, or if any supplier or manufacturer were unable to meet demand for Phexxi, we could experience delays in research, planned clinical trials and/or commercialization. We might be unable
to find alternative suppliers or manufacturers with FDA approval, of acceptable quality, and that are able to supply products/ingredients
in the appropriate volumes and at an acceptable cost. The long transition periods necessary to switch manufacturers and suppliers would
significantly delay our timelines, including our commercialization timeline, which would materially adversely affect our business, financial
conditions, results of operations and prospects.

 In
addition, our reliance on DPT, and potential future third-party manufacturers, exposes us to the following additional risks:

 we
 may be unable to identify other manufacturers on acceptable terms or at all;

 our
 third-party manufacturers might be unable to timely formulate and manufacture our product
 or produce the quantity and quality required to meet our clinical and commercial needs, if
 any;

 DPT
 and potential future third-party manufacturers may not be able to execute our manufacturing
 procedures appropriately;

 our
 future third-party manufacturers may not perform as agreed or may not remain in the contract
 manufacturing business for the time required to supply our clinical trials or to successfully
 produce, store and distribute our products;

 manufacturers
 are subject to ongoing periodic unannounced inspections by the FDA and corresponding state
 agencies to ensure strict compliance with cGMPs and other government regulations and corresponding
 foreign standards, and we do not have control over third-party manufacturers' compliance
 with these regulations and standards;

 we
 may not own, or may have to share, the intellectual property rights to any improvements made
 by our third-party manufacturers in the manufacturing process for our product; and,

 our
 third-party manufacturers could breach or terminate their agreements with us.

 Each
of these risks could impact the continued availability of Phexxi or could result in higher costs or deprive us of potential product revenue. In addition, we rely on third parties to perform release testing on Phexxi prior to delivery to patients. If these tests are not appropriately conducted and test data are not reliable,
patients could be put at risk of serious harm, which could result in product liability suits.

 The
manufacture of medical products is complex and requires significant expertise and capital investment, including the development of
advanced manufacturing techniques and process controls. Manufacturers of medical products often encounter difficulties in
production, particularly in scaling up and validating initial production and absence of contamination. These problems include
difficulties with production costs and yields, quality control, including stability of the product, quality assurance testing,
operator error, shortages of qualified personnel, timely availability of raw materials, lot consistency, as well as compliance with
strictly enforced federal, state and foreign regulations. Furthermore, if contaminants are discovered in our supply of our product
or in the manufacturing facilities, such manufacturing facilities may need to be closed for an extended period to investigate and
remedy the contamination. We cannot be assured that any stability or other issues relating to the manufacture of our product will
not occur in the future. Additionally, our manufacturers may experience manufacturing difficulties due to resource constraints or as
a result of labor disputes or unstable political environments. If our manufacturers were to encounter any of these difficulties, or
otherwise fail to comply with their contractual obligations, our ability to distribute Phexxi would be harmed. There is no assurance
that our manufacturers will be successful in establishing a larger-scale commercial manufacturing process for Phexxi that achieves
our objectives for manufacturing capacity and cost of goods. There is no assurance that our manufacturers will be able to
manufacture or continue to manufacture Phexxi to specifications acceptable to the FDA or other regulatory authorities, or to produce
it in sufficient quantities to meet future demand. Any
delay or failure in the production of Phexxi would impair our ability to commercialize and obtain revenue therefrom. These circumstances would materially harm our business, results of operations, financial conditions and
prospects.

 We
have no significant internal distribution capabilities. We intend to engage third-party distributors for distribution of products outside
the US, if approved, and have engaged additional third-party wholesale distributors for the distribution of Phexxi in the
US. Our inability to identify, or enter into an agreement with, any such third-party distributor, would likely have a material
adverse effect on our business and operations.

 If
we are unable to engage additional wholesale distributors and/or maintain our relationship with our wholesale distributors within the
US for Phexxi, our domestic commercialization activities may be disrupted. If we are able to identify and enter into a strategic
relationship with one or more third party collaborators for the development of Phexxi outside of the US, we intend to work
with that third party or third parties to obtain marketing approval for Phexxi in each relevant jurisdiction and to enter into distribution
agreements with such third party or parties for distribution of Phexxi in each relevant jurisdiction outside the US. We cannot
guarantee that we will be able to enter into any such additional wholesale distribution agreements on commercially reasonable terms,
or at all, or that we will be able to identify any third party collaborators for the development and commercialization of Phexxi outside
the US or that we will be able to enter into any such distribution agreement with any such third party for the distribution
of Phexxi outside the US. For our current distribution agreements and for any future distribution agreements we may enter
into, we would be subject to uncertainties related to such distribution services, including the quality of such distribution services.
For example, distributors may not have the capacity to supply sufficient product if demand increases rapidly. Further, we would be dependent
on the distributors to ensure that the distribution process accords with applicable foreign and U.S. regulations, which include, among
other things, compliance with current good documentation practices, the maintenance of certain records, and compliance with other regulations,
including, without limitation, the Foreign Corrupt Practices Act (FCPA) and the Drug Supply Chain Security Act (DSCSA) in the US. Failure to comply with these requirements could result in significant remedial action, including enforcement action requiring
distributors to implement physical changes or improvements to their facilities, suspension of distribution or recall product. Additionally,
any failure by us to forecast demand for finished product, including Phexxi, and failure by us to ensure our distributors have appropriate
capacity to distribute such quantities of finished product, could result in an interruption in the supply of certain products and a decline
in sales of that product. If we grant any such third-party distributor the right to manufacture any applicable product, we would also
be subject to the risk factors set forth above with respect to third-party manufacturing of our product as well as the requirement to
have any such additional manufacturer pre-approved by FDA or other relevant regulatory authorities. Further, third-party distributors
may not perform as agreed or may terminate their agreements with us. Any significant problem or disruption that our distributors experience,
including any disruption resulting from the COVID-19 pandemic, could delay or interrupt our sale of products in the applicable jurisdiction
until the applicable distributor cures the problem or until we identify and negotiate an acceptable agreement with an alternative distributor,
if one is available. Due to the global nature of the COVID-19 pandemic, we may be unable to find any alternative distributor. Any failure
or delay in distributing products would likely have a negative impact on our business and operations.

 We
rely on third parties for the delivery
of telehealth services through the Phexxi telehealth platform. Failure of these third parties to provide services of a suitable quality,
in accordance with applicable regulations and within acceptable time frames may cause the delay or failure of our telehealth strategy.

 We
employ a business model that relies on the outsourcing of certain functions, tests and services to CROs, medical institutions and other
specialist providers, including, without limitation, quality assurance, clinical monitoring, and regulatory expertise. There is no assurance that such organizations or individuals will be able to provide the functions, tests or services as agreed upon,
or to the requisite quality. We rely on the efforts of these organizations and individuals and could suffer significant delays in
our processes should they fail to perform as expected.

 There
is also no assurance that these third parties will not make errors in, or simply fail to be effective in, the design, management or retention
of our data or data systems. Any failures by such third parties could lead to a loss of data or data integrity, which in turn could lead
to delays in clinical development and obtaining regulatory approval. Third parties may not pass FDA or other regulatory audits. In addition, the cost of such services could significantly increase over time.

 The
Phexxi telehealth platform is designed to provide physicians with on-demand educational support, and to remove certain barriers to women's
access to Phexxi by removing the need for an in-office visit. With the Phexxi telehealth platform, women can directly meet with an HCP
to determine their eligibility for a Phexxi prescription and potentially have it written by the HCP, filled, and mailed directly to them
by a third-party pharmacy. These telehealth platform services are not core to our business of developing and commercializing innovative
products to address unmet needs in women's sexual and reproductive health. These services are also subject to complex federal and
state laws and regulations and professional practice standards, and we do not have the resources to provide these telehealth services
internally. Any pharmacy that fills Phexxi prescriptions will be fully independent from us. We do not control or own or possess any ownership
stake in any pharmacy that we expect may fill prescriptions for Phexxi or in any telehealth service provider. All prescriptions will
be routed through our independent third-party telehealth service providers. If our telehealth service providers fail to perform or fail
to perform in compliance with applicable laws, regulations and standards of care, our business, financial condition, commercial launch
of Phexxi and results of operation would be adversely affected.

 If
we are unable to enter into or maintain strategic relationships or collaborations with respect to Phexxi for the prevention of pregnancy, or if we are unable to realize the potential benefits from such collaborations, our business, financial
condition, commercialization prospects and results of operations may be materially adversely affected.

 We
do not presently expect to commercialize Phexxi, assuming international marketing approval is obtained, outside of the US
unless we enter into a strategic relationship or collaboration with a third party. We face significant competition in seeking appropriate collaborators.
Collaborations are complex and time-consuming arrangements to negotiate and document.

 Our
success in entering into a definitive agreement for any collaboration will depend upon, among other things, our assessment of the
collaborator's resources and expertise, the terms and conditions of the proposed collaboration and the proposed
collaborator's evaluation of a number of factors. Those factors may include the design and outcomes of any clinical trials that may be required by relevant foreign regulatory authorities,
the collaborator's history of regulatory compliance, the likelihood of approval by regulatory authorities, the potential
market for the product, the costs and complexities of manufacturing and delivering such products to customers, the potential of
competing products, the strength of the intellectual property and industry and market conditions generally. The collaborator may
also consider alternative products or technologies for similar indications that may be available to collaborate on with one of our
competitors and whether such collaboration could be more attractive than the one with us for our products.

 Any
potential collaboration agreement into which we might enter may call for licensing or cross-licensing of potentially blocking patents,
know-how or other intellectual property. Due to the potential overlap of data, know-how and intellectual property rights, there can be
no assurance that one of our collaborators will not dispute our right to use, license or distribute such data, know-how or other intellectual
property rights, and this may potentially lead to disputes, liability or termination of the collaboration.

 We
may also be restricted under existing and future collaboration agreements from entering into agreements on certain terms with other potential
collaborators and may not be able to negotiate collaborations on a timely basis, on acceptable terms, or at all. If that were to occur,
we may have to curtail the development of a particular product, reduce or delay our development program, delay commercialization, reduce
the scope of sales or marketing activities, or increase expenditures and undertake commercialization activities at our
own expense. If we elect to fund commercialization activities on our own, we would need to obtain additional capital, which
may not be available to us on acceptable terms or at all.
If we enter into a collaboration agreement regarding a product, we could be subject to, among other things, the
following risks, each of which may materially harm our business, commercialization prospects and financial condition:

 we
 may not be able to control the amount and timing of resources that the collaborator devotes
 to the product development program;

 we
 may experience financial difficulties and thus not commit sufficient financial resources
 to the product development program;

 we
 may be required to relinquish important rights to the collaborator such as marketing, distribution
 and intellectual property rights;

 a
 collaborator could move forward with a competing product developed either independently or
 in collaboration with third parties, including our competitors;

 a
 collaborator could terminate the agreement either for convenience, if permitted, or for our
 breach; or

 business
 combinations or significant changes in a collaborator's business strategy may adversely
 affect our willingness to complete our obligations under any arrangement.

 As
a result, a collaboration may not result in the successful development or commercialization of our product. In
addition, actions taken by a collaborator within its licensed territory, many of which we may not be able to control, could negatively
impact our commercialization of the product in the US.

 We
enter into various contracts in the normal course of our business in which we indemnify the other party to the contract. In the event
we must perform under these indemnification provisions, it could have a material adverse effect on our business, financial condition
and results of operations.

 In
the normal course of business, we periodically enter into or will enter into manufacturing, distribution, wholesale, academic, commercial,
service, collaboration, licensing, consulting and other agreements that contain indemnification provisions. With respect to our academic
and other research agreements, including the Rush License Agreement, we typically indemnify the institution and related parties from
losses arising from claims relating to the products, processes or services made, used, sold or performed pursuant to the agreements for
which we have secured licenses, and from claims arising from our or our sublicensees' exercise of rights under the agreement. With
respect to collaboration agreements, we may have to indemnify our collaborators from any third-party product liability claims that could
result from the production, use or consumption of the product, as well as for alleged infringements of any patent or other intellectual
property right owned by a third party. With respect to consultants, we indemnify them from claims arising from performance of their services
in accordance with legal and contractual requirements.

 If
our obligations under an indemnification provision exceed applicable insurance coverage or if we were denied insurance coverage, our
business, financial condition and results of operations could be adversely affected. Similarly, if we are relying on a collaborator to
indemnify us and the collaborator is denied insurance coverage or the indemnification obligation exceeds the applicable insurance coverage,
and if the collaborator does not have other assets available to indemnify us, our business, financial condition and results of operations
could be adversely affected.

 Risks
Related to Our Commercialization of Health Care Products

and any other approved product we commercialize may face follow-on competition sooner than anticipated.

 Although
Phexxi vaginal gel is FDA-approved for commercialization in the US, it and any other product we may commercialize may face competition from generic products earlier or more
aggressively than anticipated, depending upon how well such approved products perform in the US prescription drug market.
In addition to creating the 505(b)(2) NDA pathway, the Hatch-Waxman Amendments to the Federal Food, Drug, and Cosmetic Act (FDCA)
authorized the FDA to approve generic drugs that are the same as drugs previously approved for marketing under the NDA provisions of
the statute pursuant to an Abbreviated New Drug Application (ANDA). An ANDA relies on the preclinical and clinical testing conducted
for a previously approved reference listed drug (RLD) and must demonstrate to the FDA that the generic drug product is identical to
the RLD with respect to the active ingredients, the route of administration, the dosage form, and the strength of the drug and also
that it is "bioequivalent" to the RLD. The FDA is prohibited by statute from approving an ANDA when certain marketing or
data exclusivity protections apply to the RLD. If any such competitor or third party is able to demonstrate bioequivalence without
infringing our patents, then this competitor or third party may then be able to introduce a competing generic product onto the
market.

is indicated for the prevention of pregnancy and was granted three (3) years of data exclusivity that expired on May 22, 2023, and
it has been designated as an RLD by the FDA. We cannot predict the future Phexxi market, whether someone will attempt to force the
FDA to take other actions, or how quickly others may seek to come to market with competing products now that the three-year data
exclusivity period has ended.

 If
the FDA approves generic versions of our products, it could negatively impact our future revenue, profitability and cash flows and substantially
limit our ability to obtain a return on our investments in those products.

in health care laws and regulations may eliminate current requirements for health insurance plans to cover and reimburse FDA-cleared
or FDA-approved contraceptive products without cost sharing, which could reduce demand for products such as Phexxi. Our management expects
our success will be dependent on the willingness or ability of patients to pay out-of-pocket for Phexxi should they not be able to obtain
third-party reimbursement or should such reimbursement be limited.

 We
cannot be certain that third-party reimbursement will remain available for Phexxi vaginal gel for the prevention of pregnancy, or if
reimbursement is available, that the amount of any such reimbursement would not change. We provide a financial assistance program for
Phexxi patients to offset any co-pay or patient out of pocket costs, but we do not know if this program will be successful in increasing
market acceptance or that such program will not prove to be prohibitively costly. Demand for Phexxi may decrease if we elect to discontinue
our co-pay programs. The ACA and subsequent regulations enacted by the U.S. Department of Health and Human Services (DHHS) require, under
certain conditions, health plans to provide coverage for women's preventive care, including all forms of FDA-cleared or FDA-approved
contraception, without imposing any cost sharing on the plan beneficiary. These regulations ensure that women who wish to use an approved
form of contraception may request it from their doctors and their health insurance plan must cover all costs associated with such products,
under certain conditions. In January 2022, the DHHS, Department of Labor, and Treasury Department jointly issued guidance on implementation
of this ACA mandate, among other things. The recently issued federal guidance makes clear that all FDA-approved or cleared contraceptive
products that are determined by an individual's medical provider to be medically appropriate for such individual must be covered
without-cost sharing, regardless of whether the product is specifically identified in the FDA's Birth Control Guide.

 However,
certain members of Congress and other stakeholders may attempt to repeal or repeal and replace the ACA and corresponding
regulations, as more fully described below, which could eliminate the requirement for health plans to cover women's preventive
care without cost sharing. Even if the ACA is not repealed, the DHHS regulations to specifically enforce the preventive health
coverage mandate could be repealed or modified; for example, the Trump administration in 2017 altered the mandate to allow certain
employers and insurers to opt-out of birth control coverage for religious or moral reasons, which was partially upheld by the
Supreme Court in July 2020. The DHHS, Department of Labor, and Treasury Department are expected to initiate rulemaking in 2022 that
would amend existing regulations to account for recent litigation. We cannot predict the timing or impact of any future rulemaking
or changes in the law. Any repeal or elimination of the preventive care coverage rules would mean that women seeking to use
prescribed forms of contraceptives may have to pay some portion of the cost for such products out-of-pocket, which could deter some
women from using prescription contraceptive products, such as Phexxi, at all. We expect that health care reform measures that may be
adopted in the future may result in more rigorous coverage criteria and lower reimbursement, and in additional downward pressure on
the price that may be charged for Phexxi or any other product we commercialize. Even with coverage for any approved product, the
resulting reimbursement payment rates might not be adequate or may require a co-pay that patients find unacceptably high. Patients
are unlikely to use any products we may market unless coverage is provided and reimbursement is adequate to cover a significant
portion of the cost of those products. As a result, we expect that our success, to some degree, will be dependent on the
willingness of patients to pay out-of-pocket for Phexxi in the event that their third-party payer either does not cover and
reimburse Phexxi or requires payment of a portion of Phexxi by the patient, thus increasing the patient's overall cost to use
Phexxi. This could reduce market demand for Phexxi or any future product we commercialize, which would have a material adverse effect on our business, financial conditions, and
prospects.

 We
may also experience pressure from payers as well as state and federal government authorities concerning certain promotional approaches
that we may implement, such as our co-pay programs. Certain state and federal enforcement authorities and members of Congress have initiated
inquiries about co-pay programs. Some state legislatures have been considering proposals that would restrict or ban co-pay coupons. For
example, legislation was recently signed into law in California that would limit the use of co-pay coupons in cases where a lower cost
generic drug is available and if individual ingredients in combination therapies are available over the counter at a lower cost. It is
possible that similar legislation could be proposed and enacted in additional states. If we are unsuccessful with or discontinue our
co-pay programs, or we are unable to secure adequate coverage from third-party payers, we may experience financial pressure which would
have a material adverse effect on our business and make it difficult to commercialize successfully.

 Despite
FDA-approval for Phexxi and even if we are successful in obtaining additional products to commercialize in the US, revenues may be adversely affected if Phexxi or any other product does not
obtain coverage and adequate reimbursement from third-party payers in the US.

acceptance and sales of Phexxi vaginal gel or any other product we may commercialize will depend in part on the
extent to which reimbursement for these products will be available from third-party payers, including government health administration
authorities, managed care organizations and private health insurers. Third-party payers decide which therapies they will pay for and
establish reimbursement levels. Third-party payers in the US often rely upon Medicare coverage policy and payment limitations
in setting their own coverage and reimbursement policies. However, decisions regarding the extent of coverage and amount of reimbursement
to be provided for any product that we commercialize will be made on a payer-by-payer basis. One payer's determination
to provide coverage for a drug does not assure that other payers will also provide coverage and adequate reimbursement for the drug.
Additionally, a third-party payer's decision to provide coverage for a therapy does not imply that an adequate reimbursement rate
will be approved.

 Third-party
payers are increasingly challenging the prices charged for pharmaceutical and medical device products, including Phexxi. The U.S. government
and other third-party payers are increasingly limiting both coverage and the level of reimbursement for new drugs and medical devices,
in addition to questioning their safety and efficacy. Coverage decisions can depend upon clinical and economic standards that disfavor
new drug products when more established or lower cost therapeutic alternatives are already available or subsequently become available.
We may incur significant costs to conduct expensive pharmacoeconomic studies in order to demonstrate the medical necessity and cost-effectiveness
of our future products, in addition to the costs required to obtain the necessary FDA marketing approvals. Third-party payer coverage
may not be available to patients for Phexxi or any future product we may seek to commercialize. If third-party payers do not provide
coverage and adequate reimbursement for Phexxi or other products we may commercialize, if approved, HCPs may not prescribe them or patients
may ask their HCPs to prescribe competing products with more favorable reimbursement.

 Managed
care organizations and other private insurers frequently adopt their own payment or reimbursement reductions. Consolidation among managed
care organizations has increased the negotiating power of these entities. Third-party payers increasingly employ formularies to control
costs by negotiating discounted prices in exchange for formulary inclusion. Failure to obtain timely or adequate pricing or formulary
placement for Phexxi or any future product we may seek to commercialize, or obtaining such pricing or placement at unfavorable pricing
levels, could materially adversely affect our business, financial conditions, results of operations and prospects.

 The
pharmaceutical and medical device industries are highly regulated and subject to various fraud and abuse, data privacy, transparency,
and other health care laws, including, without limitation, the U.S. Federal Anti-Kickback Statute, the U.S. Federal False Claims Act
and the FCPA.

 HCPs
and third-party payers play a primary role in the recommendation and prescription of drug products and medical devices that are granted
marketing approval. Our current and future arrangements with health care professionals, principal investigators, consultants, third-party
payers, customers and other organizations may expose us to broadly applicable fraud and abuse and other health care laws and regulations
in the US. These regulations are complex, and even minor irregularities can potentially give rise to claims that a statute
or prohibition has been violated. The laws that may affect our ability to operate include, among others:

 the
 federal Anti-Kickback Statute, which prohibits, among other things, persons from knowingly
 and willfully soliciting, receiving, offering or paying remuneration, directly or indirectly,
 to induce, or in return for, the purchase or recommendation of an item or service reimbursable
 under a federal health care program, such as the Medicare and Medicaid programs;

 federal
 civil and criminal false claims laws, including the False Claims Act, which can be enforced
 by private individuals through civil whistleblower or qui tams actions, and civil
 monetary penalty laws, which prohibit, among other things, individuals or entities from knowingly
 presenting, or causing to be presented, claims for payment from Medicare, Medicaid or other
 third-party payers that are false or fraudulent;

 the
 Health Insurance Portability and Accountability Act (HIPAA) which, among other things, created
 new federal criminal statutes that prohibit executing a scheme to defraud any health care
 benefit program and making false statements relating to health care matters;

 HIPAA,
 as amended by the Health Information Technology for Economic and Clinical Health Act (HITECH),
 and its implementing regulations, which imposes certain requirements on certain covered HCPs,
 health plans, and health care clearinghouses as well as their respective business associates
 that perform services for them that involve the use, or disclosure of, individually identifiable
 health information, relating to the privacy, security, and transmission of individually identifiable
 health information;

 the
 Physician Payments Sunshine Act, enacted as part of the ACA, which requires manufacturers
 of drugs, devices, biologics, and medical supplies to report annually to the Centers for
 Medicare & Medicaid Services (CMS) information related to payments and other transfers
 of value to physicians, as defined by such law, teaching hospitals, and certain advanced
 non-physician health care practitioners and ownership and investment interests held by physicians
 and their immediate family members; and,

 foreign
 and state law equivalents of each of the above federal laws, such as anti-kickback and false
 claims laws that may apply to items or services reimbursed by any third-party payer, including
 commercial insurers; state laws that require pharmaceutical companies to comply with the
 pharmaceutical industry's voluntary compliance guidelines and the applicable compliance
 guidance promulgated by the federal government, or otherwise restrict payments that may be
 made to HCPs and other potential referral sources; state laws that require product manufacturers
 to report information related to payments and other transfers of value to physicians and
 other HCPs or marketing expenditures; state and local laws that require the registration
 of pharmaceutical sales representatives; and state and foreign laws governing the privacy
 and security of health information in certain circumstances, many of which differ from each
 other in significant ways and which may conflict, thus complicating compliance efforts.

 The
scope and enforcement of these laws and regulations is uncertain and subject to rapid change. Notably, in November 2020, DHHS
finalized significant changes to the regulations implementing the Anti-Kickback Statute, as well as the civil monetary penalty rules
regarding beneficiary inducements, with the goal of offering the health care industry more flexibility and reducing the regulatory
burden associated with those fraud and abuse laws, particularly with respect to value-based arrangements among industry
participants. Regulatory authorities might challenge our current or future activities under these laws. Any such challenge could
have a material adverse effect on our reputation, business, results of operations and financial condition. These risks may be
increased where there are evolving interpretations of applicable regulatory requirements, such as those applicable to manufacturer
co-pay programs. Pharmaceutical manufacturer co-pay programs, including pharmaceutical manufacturer donations to patient assistance
programs offered by charitable foundations, are the subject of ongoing litigation, enforcement actions and settlements (involving
other manufacturers and to which we are not a party) and evolving interpretations of applicable regulatory requirements and certain
state laws, and any change in the regulatory or enforcement environment regarding such programs could impact our ability to offer
such programs. In addition, efforts to ensure that our business arrangements with third parties will comply with these laws will
involve substantial costs. Any investigation of us or the third parties with whom we contract, regardless of the outcome, would be
costly and time-consuming. If our operations are found to be in violation of any of these laws or any other governmental regulations
that may apply to us, we may be subject to significant civil, criminal and administrative penalties, including, without limitation,
damages, monetary fines, imprisonment, disgorgement of profits, possible exclusion and debarment from participation in Medicare,
Medicaid and other federal health care programs, debarment under the FDCA, additional reporting or oversight obligations if we
become subject to a corporate integrity agreement or other agreement to resolve allegations of non-compliance with the law,
contractual damages, reputational harm, diminished profits and future earnings, and curtailment or restructuring of our
operations.

 Health
care legislative reform measures may have a negative impact on our business and results of operations.

 In
the US and some foreign jurisdictions, there have been, and continue to be, several legislative and regulatory changes and
proposed changes regarding the health care system that could restrict or regulate
post-approval activities and affect our ability to profitably sell any product.

 Among
policy makers and payers in the US and elsewhere, there is significant interest in promoting changes in health care systems
with the stated goals of containing health care costs, improving quality and/or expanding access. In the US, the pharmaceutical
industry has been a focus of these efforts and has been significantly affected by major legislative initiatives. In March 2010, Congress
passed the ACA, which substantially changed the way health care is financed by both the government and private insurers, and significantly
impacts the US pharmaceutical industry. As another example, the 2021 Consolidated Appropriations Act signed into law on December
27, 2020 incorporated extensive health care provisions and amendments to existing laws, including a requirement that all manufacturers
of drug products covered under Medicare Part B report the product's Average Sales Price (ASP) to DHHS beginning on January 1, 2022,
subject to enforcement via civil money penalties.

 There
remain judicial and Congressional challenges to certain aspects of the ACA, and as a result certain sections of the ACA have not been
fully implemented or effectively repealed. However, following several years of litigation in the federal courts, in June 2021, the U.S.
Supreme Court upheld the ACA when it dismissed a legal challenge to the ACA's constitutionality. Further legislative and regulatory
changes under the ACA remain possible, although the new federal administration under President Biden has signaled that it plans to build
on the ACA and expand the number of people who are eligible for health insurance subsidies under it. It is unknown what form any such
changes or any law would take, and how or whether it may affect the biopharmaceutical industry as a whole or our business in the future.
We expect that changes or additions to the ACA, the Medicare and Medicaid programs, such as changes allowing the federal government to
directly negotiate drug prices, and changes stemming from other health care reform measures, especially with regard to health care access,
financing or other legislation in individual states, could have a material adverse effect on the health care industry in the U.S.

the 2020 federal spending package permanently eliminated, effective January 1, 2020, the ACA-mandated "Cadillac" tax on high-cost
employer-sponsored health coverage and medical device tax and, effective January 1, 2021, also eliminated the health insurer tax. Further,
the Bipartisan Budget Act of 2018, among other things, amended the ACA, effective January 1, 2019, to close the coverage gap in most
Medicare drug plans, commonly referred to as the "donut hole". In addition, CMS published a final rule that would give states
greater flexibility, effective January 1, 2020, in setting benchmarks for insurers in the individual and small group marketplaces, which
may have the effect of relaxing the essential health benefits required under the ACA for plans sold through such marketplaces.

 The
uncertainty around the future of the ACA, and in particular the impact to reimbursement levels, may lead to uncertainty or delay in the
purchasing decisions of our customers, which may in turn negatively impact our product sales. If there are not adequate reimbursement
levels, our business and results of operations could be adversely affected.

 In
addition, other legislative changes have been proposed and adopted since the ACA was enacted. These changes include aggregate reductions
to Medicare payments to providers of up to 2% per fiscal year pursuant to the Budget Control Act of 2011, which began in 2013 and will
remain in effect through 2030 unless additional Congressional action is taken. However, the Medicare sequester reductions under the Budget
Control Act of 2011 will be suspended from May 1, 2020 through December 31, 2020 due to the COVID-19 pandemic, pursuant to provisions
of the CARES Act which also extended the sequester by one year, through 2030, in order to offset the added expense of the 2020 cancellation.
The suspension was subsequently extended through March 31, 2022, with a reduction of the suspension to 1% sequester through June 30,
2022.

 In
addition, in 2013, the Drug Supply Chain Security Act (DSCSA) enacted imposed obligations on manufacturers of pharmaceutical products
related to product tracking and tracing. On December 20, 2019, President Trump signed the Further Consolidated Appropriations Act for
2020 into law (P.L. 116-94) that includes a piece of bipartisan legislation called the CREATES Act. The CREATES Act aims to address the
concern articulated by both the FDA and others in the industry that some brand manufacturers have improperly restricted the distribution
of their products, including by invoking the existence of a REMS for certain products, to deny generic and biosimilar product developers
access to samples of brand products. The CREATES Act establishes a private cause of action that permits a generic or biosimilar product
developer to sue the brand manufacturer to compel it to furnish the necessary samples on "commercially reasonable, market-based
terms." Whether and how generic and biosimilar product developments will use this new pathway, as well as the likely outcome of
any legal challenges to provisions of the CREATES Act, remain highly uncertain and its potential effects on our future commercial products
are unknown. Other legislative and regulatory proposals have been made to expand post-approval requirements and restrict sales and promotional
activities for pharmaceutical products. We are unsure whether additional legislative changes will be enacted, or whether the current
regulations, guidance or interpretations will be changed, or whether such changes will have any impact on our business.

there has been heightened governmental scrutiny in the US of pharmaceutical pricing practices considering the rising cost
of prescription drugs and biologics. Such scrutiny has resulted in several recent congressional inquiries and proposed and enacted federal
and state legislation designed to, among other things, bring more transparency to product pricing, review the relationship between pricing
and manufacturer patient programs, and reform government program reimbursement methodologies for products. For example, state legislatures
are increasingly passing legislation and implementing regulations designed to control pharmaceutical pricing, including price or patient
reimbursement constraints, discounts, restrictions on certain product access and marketing cost disclosure and transparency measures,
and, in some cases, designed to encourage importation from other countries and bulk purchasing. In December 2020, the U.S. Supreme Court
unanimously held that federal law does not preempt the states' ability to regulate PBMs or other members of the health care and
pharmaceutical supply chain, an important decision that may lead to further and more aggressive efforts by states in this area.

 At
the federal level, DHHS has solicited feedback on various measures intended to lower drug prices and reduce the out of pocket costs of
drugs and has implemented others under its existing authority. For example, in May 2019, CMS issued a final rule to allow Medicare Advantage
plans the option to use step therapy for Part B drugs beginning January 1, 2020. This final rule codified CMS's policy change that
was effective January 1, 2019. In addition, in 2020, the FDA finalized a rulemaking to establish a system whereby state governmental
entities could lawfully import and distribute prescription drugs sourced from Canada. The Biden Administration, which assumed control
of the Executive Branch on January 20, 2021, has also indicated that lowering prescription drug prices is a priority. For example, in
July 2021, President Biden issued a sweeping executive order on promoting competition in the American economy that includes several mandates
pertaining to the pharmaceutical and health care insurance industries. Among other things, the executive order directs the FDA to work
towards implementing a system for importing drugs from Canada (following on the Trump administration notice-and-comment rulemaking on
Canadian drug importation finalized in October 2020). The Biden order also called on DHHS to release a comprehensive plan to combat high
prescription drug prices, and it includes several directives regarding the Federal Trade Commission's oversight of potentially
anticompetitive practices within the pharmaceutical industry. The drug pricing plan released by DHHS in September 2021 in response to
the executive order makes clear that the Biden Administration supports aggressive action to address rising drug prices, including allowing
DHHS to negotiate the cost of Medicare Part B and D drugs, but such significant changes will require either new legislation to be passed
by Congress or time-consuming administrative actions. The implementation of cost containment measures or other health care reforms may
prevent us from being able to generate revenue, attain profitability, or commercialize our products.

and future health care legislation could have a significant impact on our business. There is uncertainty with respect to the impact these
changes, if any, may have, and any changes likely will take time to unfold. Any additional federal or state health care reform measures could limit the amounts
that third-party payers will pay for health care products and services, and, in turn, could significantly reduce the projected value
of certain development projects and reduce our profitability.

 We
may be subject to numerous and varying privacy and security laws, and our failure to comply could result in penalties and reputational
damage.

 We
and our third-party service providers are subject to laws and regulations covering data privacy and the protection of personal information
including health information. The legislative and regulatory landscape for privacy and data protection continues to evolve, and there
has been an increasing focus on privacy and data protection issues which may affect our business. In the US, we and our third-party
service providers may be subject to state security breach notification laws, state health information privacy laws and federal and state
consumer protections laws which impose requirements for the collection, use, disclosure and transmission of personal information. These
laws overlap and often conflict and each of these laws are subject to varying interpretations by courts and government agencies, creating
complex compliance issues for us and our third-party service providers. In particular, our Phexxi telehealth platform and our online,
digital and media marketing strategies are required to comply with these laws and regulations. If we fail to comply with applicable laws
and regulations, we could be subject to penalties or sanctions, including criminal penalties if we knowingly obtain information that
is protected by HIPAA (protected health information) from a covered entity or business associate in a manner that is not authorized or
permitted by HIPAA or for aiding and abetting a violation of HIPAA.

 The
regulatory environment surrounding information security, data collection, and privacy is increasingly demanding. We are subject to numerous
U.S. federal and state laws and regulations governing the protection of health, personal information, and financial information of our
customers, clinical subjects, clinical investigators, employees, and vendors/business contacts. For example, California has implemented
the California Confidentiality of Medical Information Act that imposes restrictive requirements regulating the use and disclosure of
health information and other personally identifiable information, and California has recently adopted the CCPA, which went into effect
in January of 2020. The CCPA mirrors a number of the key provisions of the EU General Data Protection Regulation (GDPR) described below.
The CCPA establishes a new privacy framework for covered businesses by creating an expanded definition of personal information, establishing
new data privacy rights for consumers in the State of California, imposing special rules on the collection of consumer data from minors,
and creating a new and potentially severe statutory damages framework for violations of the CCPA and for businesses that fail to implement
reasonable security procedures and practices to prevent data breaches. Additionally, a new privacy law, the California Privacy Rights
Act (CPRA), was a ballot measure approved by California voters in the election on November 3, 2020, and certain provisions are effective
as of January 1, 2022 with full effectiveness as of January 1, 2023. The CPRA modifies and expands the CCPA significantly, and among
other things, creates the California Privacy Protection Agency with full administrative power, authority and jurisdiction to implement
and enforce CCPA. CPRA transferred rulemaking authority from the California attorney General to the California Privacy Protection Agency
effective July 1, 2021 with final CPRA regulations due by July 1, 2022. CPRA enforcement began July 1, 2023. The CCPA creates the
potential for further uncertainty, additional costs and expenses in our efforts to comply with California privacy requirements and additional
potential for harm and liability for failure to comply. Virginia and Colorado enacted similar data protection laws in 2021, and other
U.S. states have proposals under consideration, increasing the regulatory compliance risk.

 Numerous
other countries have, or are developing, laws governing the collection, use and transmission of personal information as well. EU member
states and other jurisdictions have adopted data protection laws and regulations, which impose significant compliance obligations.

 On
May 25, 2018, the GDPR went into effect, implementing a broad data protection framework that expanded the scope of EU data protection
law, including to non-EU entities that process, or control the processing of, personal data relating to individuals located in the EU,
including clinical trial data. The GDPR sets out a number of requirements that must be complied with when handling the personal data
of EU based data subjects, including: providing expanded disclosures about how their personal data will be used; higher standards for
organizations to demonstrate that they have obtained valid consent or have another legal basis in place to justify their data processing
activities; the obligation to appoint data protection officers in certain circumstances; new rights for individuals to be "forgotten"
and rights to data portability, as well as enhanced current rights (e.g. access requests); the principal of accountability and demonstrating
compliance through policies, procedures, training and audit; and a new mandatory data breach regime. In particular, medical or health
data, genetic data and biometric data where the latter is used to uniquely identify an individual are all classified as "special
category" data under the GDPR and afford greater protection and require additional compliance obligations. Further, EU member states
have a broad right to impose additional conditions—including restrictions—on these data categories. This is because the GDPR
allows EU member states to derogate from the requirements of the GDPR mainly in regard to specific processing situations (including special
category data and processing for scientific or statistical purposes). As the EU states continue to reframe their national legislation
to harmonize with the GDPR, we will need to monitor compliance with all relevant EU member states' laws and regulations, including
where permitted derogation from the GDPR are introduced.

 We
will also be subject to evolving EU laws on data export if we transfer data outside the EU to ourselves or third parties. The GDPR only
permits exports of data outside the EU where there is a suitable data transfer solution in place to safeguard personal data (e.g. the
EU Commission approved Standard Contractual Clauses). On July 16, 2020, the Court of Justice of the EU (CJEU) issued a landmark opinion
in the case Maximilian Schrems vs. Facebook (Case C-311/18) (Schrems II). This decision calls into question certain data transfer mechanisms
as between the EU member states and the US. The CJEU is the highest court in Europe and the Schrems II decision heightens the burden
on data importers to assess U.S. national security laws on their business future actions of EU data protection authorities are difficult
to predict at the early date. Consequently, there is some risk of any data transfers from the EU being halted. If we have to rely on
third parties to carry out services for us, including processing personal data on our behalf, we are required under GDPR to enter into
contractual arrangements to help ensure that these third parties only process such data according to our instructions and have sufficient
security measures in place. Any security breach or non-compliance with our contractual terms or breach of applicable law by such third
parties could result in enforcement actions, litigation, fines and penalties or adverse publicity and could cause customers to lose trust
in us, which would have an adverse impact on our reputation and business. Any contractual arrangements requiring the processing of personal
data from the EU to us in the US will require greater scrutiny and assessments as required under Schrems II and may have an
adverse impact on cross-border transfers of personal data or increase costs of compliance. The GDPR provides an enforcement authority
to impose large penalties for noncompliance, including the potential for fines of up to 20 million or 4% of the annual global revenues
of the noncompliant company, whichever is greater. We will be subject to GDPR when we have a EU presence or "establishment"
(e.g. EU based subsidiary or operations), when conducting clinical trials with EU based data subjects, whether the trials are conducted
directly by us or through a vendor or partner, or offering approved products or services to EU based data subjects, regardless of whether
involving a EU based subsidiary or operations.

 Applicable
data privacy and data protection laws may conflict with each other, and by complying with the laws or regulations of one jurisdiction,
we may find that we are violating the laws or regulations of another jurisdiction. Despite our efforts, we may not have fully complied
in the past and may not in the future. If we become liable under laws or regulations applicable to us, we may be required to pay significant
fines and penalties, our reputation may be harmed, and we may be forced to change the way we operate. That could require us to incur
significant expenses, which could significantly affect our business.

 Our
business may be adversely affected by unfavorable macroeconomic conditions, including the COVID-19 pandemic, geopolitical conflicts, and other factors.

 Various
macroeconomic factors could adversely affect our business, our results of operations and our financial condition, including changes in
inflation, interest rates and foreign currency exchange rates and overall economic conditions and uncertainties, including those resulting
from political instability (including workforce uncertainty), trade disputes between nations and the current and future conditions in
the global financial markets. For example, if inflation or other factors were to significantly increase our business costs, we may be
unable to pass through price increases to patients. The cost of importing similar products from foreign markets may affect our sales
in any domestic market.

 In
addition, U.S. and global financial markets have experienced disruption due to various macroeconomic and geopolitical events. These
include, but are not limited to, rising inflation, rising interest rates, the risk of a recession and other ongoing global
conflicts. For example, on March 10, 2023, Silicon Valley Bank (SVB) was closed by the California Department of Financial Protection
and Innovation, which appointed the FDIC as receiver. At the time of the closure we held assets in an account with SVB, however we
were able to retrieve such funds and move them to other institutions, and as of the date of this Annual Report, we have minimal
funds in an SVB account. On March 12, 2023, the FDIC announced that SVB was closed and that the FDIC was appointed as receiver. On
March 13, 2023, the FDIC announced that all of SVB's deposits and substantially all of its assets had been transferred to a
newly created, full-service FDIC-operated bridge bank, Silicon Valley Bridge Bank, N.A. (SVBB). SVBB assumed all loans that were
previously held by SVB. On March 27, 2023, First-Citizens Bank & Trust Company assumed all of SVBB's customer deposits and
certain other liabilities and acquired substantially all of SVB's loans and certain other assets from the FDIC. While we have
had full access to the assets and were able to successfully protect them since March 13, 2023, we may be impacted by other
disruptions to the U.S. banking system caused by the recent developments involving SVB, including potential delays in our ability to
transfer funds and potential delays in making payments to vendors while new banking relationships are established. We cannot predict
at this time to what extent our or our collaborators, employees, suppliers, contract manufacturers and/or vendors could be
negatively impacted by these and other macroeconomic and geopolitical events.

 Interest
rates and the ability to access credit markets could also adversely affect the ability of patients, payers and distributors to purchase,
pay for and effectively distribute our product. Similarly, these macroeconomic factors could affect the ability
of our current or potential future third-party manufacturers, sole source or single source suppliers, licensors or licensees to remain
in business, or otherwise manufacture or supply our product. Failure by any of them to remain in business could affect our
ability to manufacture Phexxi.

 Some
physician offices appear to have been negatively impacted by restrictions on elective procedures and office visits during the pandemic.
To the extent physician offices are again closed or visits are again reduced, patients could be less likely to be prescribed Phexxi.
Even with our ongoing telehealth efforts through channels such as the Phexxi telehealth platform, we may not be able to effectively
commercialize Phexxi for the prevention of pregnancy as a result of our reduced sales force, any reduction in physician office
visits, or other circumstances related to a public health emergency. Any such emergency may adversely affect us and our business in manner we may be unable to reliably predict or quantify.

 Also,
as a result of the ongoing geopolitical tensions and conflict between Russia and Ukraine, and the invasion by Russia of Ukraine, the
governments of the US, European Union, Japan and other jurisdictions have announced the imposition of sanctions on
certain industry sectors and parties in Russia and the regions of Donetsk and Luhansk, as well as enhanced export controls on
certain products and industries throughout 2023 and the situation continues to evolve with additional sanctions possible. Further, the Israel-Hamas wars, and any escalations thereof, may result in adverse impacts on the
global economy which may in turn negatively impact our business. These and any additional sanctions and export controls, as well as
any counter responses by the governments of the countries in conflict or at war, or other jurisdictions, could adversely affect,
directly or indirectly, the global supply chain, with negative implications on the availability and prices of raw materials, energy
prices, and our customers, as well as the global financial markets and financial services industry.

 Risks
Related to Our Business Operations

 As
we mature and expand our sales and marketing infrastructure, we will need to expand the size of our organization. If we experience
difficulties in managing this growth or are unable to attract and retain management and other key personnel, we may be unable to
successfully commercialize Phexxi or otherwise implement our business
plan.

 As
of March 21, 2024, we had a total of 37 full-time employees and one part-time employee. In addition, we use third-party consultants
to assist with finance, including regulatory filings, sales, marketing and market access research and programs, as well as general
and administrative activities. As our development and commercialization plans and strategies continue to develop, we expect that we
will expand the size of our employee base for managerial, operational, sales, marketing, financial, regulatory affairs and other
resources. Future growth would impose significant added responsibilities on members of management, including the need to identify,
recruit, maintain, motivate and integrate additional employees. In addition, management may have to divert a disproportionate amount
of its attention away from day-to-day activities and devote a substantial amount of time to managing these growth activities, which
would lead to disruptions in our operations. We cannot provide assurance that we will be able to retain adequate staffing levels to
run our operations and/or to accomplish all the objectives that we otherwise would seek to accomplish, or that our staffing levels
may turn out to be too robust for our actual business activity.

 Our
ability to compete in the highly competitive pharmaceutical industry depends upon our ability to attract and retain highly qualified
managerial and key personnel. We are highly dependent on our senior management, and the loss of the services of any members of our senior
management team could impede, delay or prevent the development and commercialization of our product, hurt our ability
to raise additional funds and negatively impact our ability to implement our business plan. If we lose the services of any of these individuals,
we might not be able to find suitable replacements on a timely basis or at all, and our business could be harmed as a result. We do not
maintain "key man" insurance policies on the lives of these individuals.

 We
might not be able to attract or retain qualified management and other key personnel in the future due to the intense competition for
qualified personnel among biotechnology, medical device, biopharmaceutical and other businesses, particularly in the San Diego area where
we are headquartered. As a result, we may be required to expend significant financial resources in our employee recruitment and retention
efforts, including the grant of significant equity incentive awards which would be dilutive to stockholders. Many of the other companies
within the contraceptive industry with whom we compete for qualified personnel have greater financial and other resources, different
risk profiles and longer histories in the industry than we do. They also may provide more diverse opportunities and better chances for
career advancement. If we are not able to attract and retain the necessary personnel to accomplish our business objectives or if we are
not able to effectively manage any future growth, we may experience constraints that will harm our ability to implement our business
strategy and achieve our business objectives.

 Our
current or future employees, principal investigators, consultants and commercial partners may engage in misconduct or other improper
activities, including non-compliance with legal requirements or regulatory standards.

 We
may become exposed to the risk of employees, independent contractors, principal investigators, consultants, suppliers, commercial partners
or vendors engaging in fraud or other misconduct. Misconduct by employees, independent contractors, principal investigators, consultants,
suppliers, commercial partners and vendors could include intentional conduct such as failures: (i) to comply with FDA or other regulators'
regulations; (ii) to provide accurate information to such regulators; or (iii) to comply with manufacturing standards established by
us and/or required by law. In particular, sales, marketing and business arrangements in the health care industry are subject to extensive
laws, regulations and industry guidance intended to prevent fraud, misconduct, kickbacks, self-dealing and other abusive practices. These
laws and regulations may restrict or prohibit a wide range of pricing, discounting, marketing and promotion, sales commission, customer
incentive programs and other business arrangements. Misconduct by current or future employees, independent contractors, principal investigators,
consultants, suppliers, commercial partners and vendors could also involve the improper use of information obtained in the course of
clinical trials, which could result in regulatory or civil sanctions and serious harm to our reputation. It is not always possible to
identify and deter misconduct by employees, independent contractors, principal investigators, consultants, suppliers, commercial partners
and vendors, and the precautions we take to detect and prevent this activity may not be effective in controlling unknown or unmanaged
risks or losses, or in protecting us from governmental investigations or other actions or lawsuits stemming from a failure to be in compliance
with such laws or regulations. If any such actions are instituted against us, and we are not successful in defending or asserting our
rights, those actions could have a significant adverse impact on our business and we may be subject to significant civil, criminal and
administrative penalties, including, without limitation, damages, monetary fines, individual imprisonment, disgorgement of profits, possible
exclusion from participation in Medicare, Medicaid and other federal health care programs, additional reporting or oversight obligations
if we become subject to a corporate integrity agreement or other agreement to resolve allegations of non-compliance with the law, contractual
damages, reputational harm, diminished profits and future earnings, and curtailment or restructuring of our operations.

 We
may be vulnerable to disruption, damage and financial obligations as a result of information technology system failures, cybersecurity
breaches, loss of data or other disruptions that could compromise our proprietary information or other sensitive information.

 Despite
the implementation of security measures and internal policies and controls, any of the internal computer systems belonging to us or our
third-party service providers are vulnerable to damage from computer viruses, unauthorized access, natural disasters, malicious attack,
human error, and telecommunication and electrical failure. Cybersecurity risks continue to increase for our industry, including for our
third-party vendors, who may hold some of our data, and the proliferation of new technologies and the increased sophistication and activities
of the actors behind such attacks present risks for compromised or lost data, which could result in substantial costs and harm to our
reputation. Any system failure, accident, security breach or data breach that causes interruptions in our own or in third-party service
vendors' operations could result in a material disruption of our commercialization or product development programs. For example,
the loss of clinical study data from future clinical trials could result in liability, delays in our or our partners' regulatory
approval efforts and significantly increase our costs to recover or reproduce the lost data. Further, our information technology and
other internal infrastructure systems, including firewalls, servers, leased lines and connection to the Internet, face the risk of systemic
failure, which could disrupt our operations. In addition, our commercialization of Phexxi is partially reliant on the use of the Phexxi
telehealth platform and our other digital or media marketing strategies. We are in turn reliant on third parties and limited internal
resources to ensure the Phexxi telehealth platform and these other digital and marketing resources function appropriately. Our commercialization
of Phexxi may be adversely affected to the extent the Phexxi telehealth platform and our other online marketing resources do not work
properly or are disrupted. To the extent any disruption or security breach results in a loss or damage to our data or applications, sensitive
information or inappropriate disclosure of confidential or proprietary information, we may incur resulting liability and reputation damage,
our product development programs and competitive position may be adversely affected and the further commercialization or development
of our products may be delayed. Furthermore, we may incur additional costs to remedy the damage caused by these disruptions or security
breaches and these costs could be significant.

 The
US federal and various state and foreign governments have adopted or proposed requirements regarding the collection, distribution,
use, security, and storage of personally identifiable information and other data relating to individuals, and federal and state consumer
protection laws are being applied to enforce regulations related to the collection, use, and dissemination of data. Some of these federal,
state and foreign government requirements include obligations of companies to notify individuals and others of security breaches involving
health information or particular personally identifiable information, which could result from breaches experienced by us or by our vendors,
contractors, or organizations with which we have formed strategic relationships. Even though we may have contractual protections with
such vendors, contractors, or other organizations, notifications and follow-up actions related to a security breach could impact our
reputation, cause us to incur significant costs, including legal expenses, harm customer confidence, hurt our expansion into new markets,
cause us to incur remediation costs, or cause us to lose existing customers.

 The
techniques used by criminal elements to attack computer systems are sophisticated, change frequently and may originate from less
regulated or remote areas of the world. For example, there may be an increased risk of cybersecurity attacks by state actors due to
the current conflict between either Russia and Ukraine or between Israel and Hamas. Additionally, Russian ransomware gangs have threatened to increase hacking
activity against critical infrastructure of any nation or organization that retaliates against Moscow for its invasion of Ukraine.
Any such increase in such attacks on our third-party provider or other systems could adversely affect our network systems or other
operations. We may not be able to address these techniques proactively or implement adequate preventative measures. There can be no
assurance that we will promptly detect any such disruption or security breach, if at all. If our computer systems are compromised,
we could be subject to fines, damages, reputational harm, litigation and enforcement actions, and we could lose trade secrets, the
occurrence of which could harm our business, in addition to possibly requiring substantial expenditures of resources to remedy. For
example, any such event that leads to unauthorized access, use or disclosure of personal information, including personal information
regarding our patients or employees, could harm our reputation, require us to comply with federal and/or state breach notification
laws and foreign law equivalents, and otherwise subject us to liability under laws and regulations that protect the privacy and
security of personal information. In addition, a
cybersecurity breach could adversely affect our reputation and could result in other negative consequences, including disruption of
our internal operations, increased cyber security protection costs, lost revenues or litigation. Despite precautionary measures to
prevent unanticipated problems that could affect our IT systems, sustained or repeated system failures that interrupt our ability to
generate and maintain data could adversely affect our ability to operate our business.

 Any
such security breach may compromise information stored on our networks and may result in significant data losses or theft of our intellectual
property or proprietary business information, it may also subject us to significant fines, penalties or liabilities for any noncompliance
with certain privacy and security laws. In addition, our liability insurance may not be sufficient in type or amount to cover us against
claims related to security breaches, cyber-attacks and other related breaches. A cybersecurity breach could adversely affect our reputation
and could result in other negative consequences, including disruption of our internal operations, increased cybersecurity protection
costs, lost revenue or litigation.

 We
expect to continue to incur increased costs as a result of operating as a public company and our management will be required to devote
substantial time to compliance initiatives and corporate governance practices.

 As
a public company, we incur and expect to continue to incur additional significant legal, accounting and other expenses in relation to
our status as a public reporting company. Now that we are no longer an emerging growth company, we expect these expenses will further
increase. We may need to hire additional accounting, finance and other personnel in connection with our continuing efforts to comply
with the requirements of being a public company, and our management and other personnel will need to continue to devote a substantial
amount of time towards maintaining compliance with these requirements. In addition, the Sarbanes-Oxley Act of 2002 and rules subsequently
implemented by the SEC and the OTC Markets have imposed various requirements on public companies, including establishment and maintenance
of effective disclosure and financial controls and corporate governance practices. Our management and other personnel will need to devote
a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations will increase our legal and financial
compliance costs and will make some activities more time-consuming and costly.

 While
we remain a smaller reporting company and have revenues of less than $100 million per year, we will not be required to include an
attestation report on internal control over financial reporting issued by our independent registered public accounting firm. If and
when we are required to achieve compliance with regulatory auditor attestation report requirements within the prescribed period, we
will be engaged in a process to document and evaluate our internal control over financial reporting, which is both costly and
challenging. In this regard, we will need to continue to dedicate internal resources, potentially engage outside consultants and
adopt a detailed work plan to assess and document the adequacy of internal control over financial reporting, continue steps to
improve control processes as appropriate, validate through testing that controls are functioning as documented and implement a
continuous reporting and improvement process for internal control over financial reporting. As described herein, we have identified
one or more material weaknesses. This could result in an adverse reaction in the financial markets due to a loss of confidence in
the reliability of our consolidated financial statements.

 Loss
of 39 employees during the 2022 RIF, 11 employees during the March 2023 RIF and the inability to attract and retain qualified key
management personnel would impair our ability to implement our business plan.

 Our
success largely depends on the continued service of key management, advisors and other specialized personnel, including Saundra Pelletier
our Chief Executive Officer, who is employed at-will and for whom we do not have "key man" insurance coverage. On March 3, 2023 Justin J. File,
our Chief Financial Officer tendered his resignation effective April 3, 2023. On March 6, 2023, our Board of Directors appointed Albert
Altro as Interim Chief Financial Officer and on April 13, 2023, our Board of Directors appointed Ivy Zhang as Chief Financial Officer
and Secretary.

 As
a result of the RIF in the fourth quarter of 2022, we reduced our workforce by 39 employees. As a result of the RIF in the first quarter
of 2023, we further reduced our workforce by 11 employees. The loss of one or more members of our management team or other key employees
or advisors could delay our commercialization efforts and could also have a material and adverse effect on our business, financial condition,
results of operations and prospects. Our future success will depend in large part on our continued ability to attract and retain other
highly qualified management personnel, as well as personnel with expertise in women's health care, drug development, governmental
regulation and commercialization. We face competition for personnel from other companies, universities, public and private research institutions,
government entities and other organizations (many of whom have substantially greater financial resources than us), and we might not be
able to attract or retain these key employees on conditions that are economically acceptable. Our inability to attract and retain these
key employees could prevent us from achieving our objectives and implementing our business strategy, which could have a material adverse
effect on our business and prospects.

 In
connection with the departure of key personnel, we may be subject to certain separation payments, legal actions
or other claims.

 We are and may
continue to be responsible for the payment of all earned and unpaid wages, vacation, bonuses and other forms of compensation due to certain
employees. Our failure to pay such may result in claims being filed against us and us being subject to further penalties for any violations.
The failure to successfully remediate any such disputes or pay any amounts payable could negatively impact our business, financial conditions,
results of operations and prospects.

 We
are subject to U.S. and certain foreign export and import controls, sanctions, embargoes, anti-corruption laws, and anti-money laundering
laws and regulations. Compliance with these legal standards could impair our ability to compete in domestic and international markets.
We can face criminal liability and other serious consequences for violations which can harm our business.

 We
are subject to export control and import laws and regulations, including the U.S. Export Administration Regulations, U.S. Customs regulations,
various economic and trade sanctions regulations administered by the U.S. Treasury Department's Office of Foreign Assets Controls,
the FCPA, the U.S. domestic bribery statute contained in 18 US Code (U.S.C.) § 201, the U.S. Travel Act, the USA PATRIOT
Act, and other state and national anti-bribery and anti-money laundering laws in the countries in which we conduct activities. Anti-corruption
laws are interpreted broadly and prohibit companies and their employees, agents, contractors, and other partners from authorizing, promising,
offering, or providing, directly or indirectly, improper payments or anything else of value to recipients in the public or private sector.
We may engage third parties for clinical trials outside of the US, to sell our products abroad once we enter a commercialization
phase, and/or to obtain necessary permits, licenses, patent registrations, and other regulatory approvals. We have direct or indirect
interactions with officials and employees of government agencies or government-affiliated hospitals, universities, and other organizations.
We can be held liable for the corrupt or other illegal activities of our employees, agents, contractors, and other partners, even if
we do not explicitly authorize or have actual knowledge of such activities. Any violations of the laws and regulations described above
may result in substantial civil and criminal fines and penalties, imprisonment, the loss of export or import privileges, debarment, tax
reassessments, breach of contract and fraud litigation, reputational harm, and other consequences.

 We
or the third parties upon whom we depend may be adversely affected by earthquakes, medical epidemics or pandemics, or other natural disasters.
These natural disasters may be exacerbated by the effects of climate change.

 Our
principal offices are located in our facilities in San Diego, California. Any unplanned event, such as flood, fire, explosion, earthquake,
extreme weather condition, medical epidemics or pandemics, power shortage, telecommunication failure or other natural or man-made accidents
or incidents that results in us being unable to fully utilize our facilities, effects the ability of
our employees working remotely to communicate with us and our systems, or that affects the operations of our third party manufacturers,
distributors, service providers or consultants may have a material and adverse effect on our ability to operate our business and have
significant negative consequences on our financial and operating conditions. These natural events may become worse over time due to the
ongoing effects of climate change. Any business interruption may have a material and adverse effect on our business, financial condition,
results of operations and prospects.

 Risks
Related to Our Common Stock

 Our
shares of common stock have been delisted from the Nasdaq Capital Market which have and could result in, among other things, a decline
in the price of our common stock and less liquidity for holders of shares of our common stock.

 Our
common stock was listed on the Nasdaq Capital Market, but as a result of our failure to maintain a minimum $1.00 per share bid price
requirement for continued inclusion on the Nasdaq Capital Market pursuant to the Bid Price Requirement, on October 27, 2022, we were
delisted. Since July 12, 2021, the closing bid price for our common stock has been below $1.00 per share. On August 23, 2021, we received
a deficiency letter from the Staff of Nasdaq notifying us, that, for the preceding 30 consecutive trading days, the closing bid price
for shares of our common stock was below the minimum $1.00 per share requirement and that we had failed to comply with the Bid Price
Requirement. In accordance with Nasdaq rules, we were provided until the Compliance Date to regain compliance with the Bid Price Requirement.
We did not evidence compliance with the Bid Price Requirement by the Compliance Date and, as a result, the Staff of Nasdaq notified us
on February 22, 2022 that shares of our common stock were subject to delisting unless we timely requested a hearing before the Nasdaq
Hearings Panel. On October 27, 2022, the Nasdaq Stock Market, LLC filed the Notification of Removal From Listing and Registration Under
12(b) of the Securities Exchange Act of 1934 with the SEC.

 Delisting
from the Nasdaq Capital Market has made trading our common stock more difficult for investors, potentially leading to declines in our
share price and liquidity. Other possible consequences could include: a default under our Notes, an adverse effecting on our ability
to obtain equity financing at acceptable terms or at all, a negative effect on the common stock trading volume, price, and an increase
in the stock volatility, and a possible loss of confidence by shareholders, employees, and business partners. As noted above, in the
event of a default under our Notes, holders of our common stock may not receive the value of their investment.

 Our
stock price is and may continue to be volatile.

 Our
Common Stock is currently quoted for public trading on the OTCQB under the symbol "EVFM". The market price for our
common stock is volatile and may fluctuate significantly in response to a number of factors, many of which we cannot control, such
as potential irregularity in financial results from quarter to quarter, political developments related to women's reproductive rights and contraception, the content and tone of media
coverage and commentary, or
changes in securities analysts' recommendations, any of which could cause the price of our common stock to fluctuate
substantially. Each of these factors, among others, could harm your investment in our securities and could result in your being
unable to resell any of our securities that you purchase at a price equal to or above the price you paid.

 In
addition, the stock market in general and the market for biopharmaceutical companies in particular have experienced extreme volatility
that has often been unrelated to companies operating performance. The market price for our common stock may be influenced by many factors,
including:

 the
 delisting of our common stock from Nasdaq;

 failure
 to file all future required filings in a timely fashion;

 the failure to consummate the transactions
in the Merger Agreement;

 the
 loss of key personnel;

 the
 results of our efforts to commercialize Phexxi or any other products, particularly in the event of a rebrand;

 the
 results of our efforts to acquire or in-license products;

 commencement
 or termination of any collaboration or licensing arrangement;

 disputes
 or other developments relating to proprietary rights, including patents, litigation matters
 and our ability to obtain patent protection for our technology;

 announcements
 by us or our competitors of significant acquisitions, strategic partnerships, joint ventures
 and capital commitments;

 additions
 or departures of key management personnel;

 variations
 in our financial results or those of companies that are perceived to be similar to us;

 new
 products, product candidates or new uses for existing products introduced or announced by
 our competitors, and the timing of these introductions or announcements;

 results
 of clinical trials of product candidates of our competitors;

 general
 economic and market conditions and other factors that may be unrelated to our operating performance
 or the operating performance of our competitors, including changes in market valuations of
 similar companies, wars, terrorism and political unrest, outbreak of disease (e.g., the COVID-19
 pandemic), boycotts and other business restrictions;

 regulatory
 or legal developments in the US and other countries;

 changes
 in the structure of healthcare payment systems;

 conditions
 or trends in the biotechnology and biopharmaceutical industries;

 actual
 or anticipated changes in earnings estimates, development timelines or recommendations by
 securities analysts;

 announcement
 or expectation of additional financing efforts and related debt and equity issuances;

 sales
 of common stock by us or our stockholders in the future, as well as the overall trading volume
 of our common stock;

 stockholder
 activism;

 any
 stockholder derivative actions; and

 other
 factors described in this "Risk Factors" section.

 Upon
being listed on the OTCQB Marketplace on October 10, 2022 the closing sales price started at $21.25, was $0.064 as of December 31,
2023, and was $0.0158 as of March 21, 2024. These broad market fluctuations may adversely affect the trading price or liquidity of
our common stock. In the past, following periods of volatility in companies' stock prices, securities class-action litigation
has often been instituted against such companies. Such litigation, if instituted against us, could result in substantial costs and
diversion of management's attention and resources, which could materially and adversely affect our business and financial
condition.

 There
may not be an active, liquid trading market for our equity securities.

 Our
common stock trades exclusively on the OTCQB Marketplace. Trading volumes on the OTCQB Marketplace can fluctuate significantly, which
could make it difficult for investors to execute transactions in our securities and could cause declines or volatility in the prices
of our equity securities.

 Because
our Common Stock is subject to the "penny stock" rules, brokers cannot generally solicit the purchase of our Common Stock,
which adversely affects its liquidity and market price.

 The
SEC has adopted regulations which generally define "penny stock" to be an equity security that has a market price of less
than $5.00 per share, subject to specific exemptions. The market price of our Common Stock on the OTCQB Marketplace is presently less
than $5.00 per share and therefore we are considered a "penny stock" company according to SEC rules. Further, we do not expect
our stock price to rise above $5.00 in the foreseeable future. The "penny stock" designation requires any broker-dealer selling
our securities to disclose certain information concerning the transaction, obtain a written agreement from the purchaser and determine
that the purchaser is reasonably suitable to purchase the securities. These rules limit the ability of broker-dealers to solicit purchases
of our Common Stock and therefore reduce the liquidity of the public market for our shares.

 Moreover,
as a result of apparent regulatory pressure from the SEC and the Financial Industry Regulatory Authority (FINRA), a growing number of
broker-dealers decline to permit investors to purchase and sell or otherwise make it difficult to sell shares of penny stocks. The "penny
stock" designation may have a depressive effect upon our Common Stock price.

 Because
we do not have sufficient authorized capital on a fully diluted basis, the excess outstan ding
capital exposes us to liability, and we will need to increase our authorized capital, effectuate a reverse split or obtain effective
waivers from derivative securityholders.

 As
of December 31, 2023, and March 21, 2024, our authorized capital consists of 3,000,000,000 shares of common stock and 5,000,000
shares of Preferred Stock. As of December 31, 2023, of the authorized common stock, 20,007,799 shares were issued and
outstanding and 1,424,078,365 shares were reserved for issuance under potential conversions of convertible notes, purchase rights,
preferred shares, warrants and all other derivatives. As of March 21, 2024, of the authorized common stock, 45,939,509 shares were
issued and outstanding and approximately 915 million shares were reserved for issuance under potential conversions of convertible
notes, purchase rights, preferred shares, warrants and all other derivatives, exclusive of instruments for which the reservation
requirement was waived by the respective holders. As such, our fully diluted capital structure is more than the amount of common stock we are authorized to
issue. Therefore, until we either increase our authorized common stock, effectuate a reverse split, or another manner of reducing
the number of instruments convertible to common stock, we are exposed to the risk of liability arising from the excess fully diluted
capitalization. In addition to the dilutive effect any exercises of the derivative securities would have, in the event we are unable
to obtain the requisite approvals or the current waivers are rescinded, or we are delayed in those efforts, the Company and your
investment in us would be at risk.

 Our
common stock could be further diluted as the result of the issuance of additional shares of common stock, convertible securities, warrants
or options.

 In
the past, we have issued common stock, convertible securities (such as convertible notes) and warrants in order to raise capital. We
have also issued common stock as compensation for services and incentive compensation for our employees, directors and certain vendors.
We have shares of common stock reserved for issuance upon the exercise of certain of these securities and may increase the shares reserved
for these purposes in the future. Our issuance of additional common stock, convertible securities, options and warrants could affect
the rights of our stockholders, could reduce the market price of our common stock or could result in adjustments to exercise prices of
outstanding warrants (resulting in these securities becoming exercisable for, as the case may be, a greater number of shares of our common
stock), or could obligate us to issue additional shares of common stock to certain of our stockholders.

 A
significant portion of our total outstanding shares of common stock may be sold into the public market at any point, which could cause
the market price of our common stock to drop significantly, even if our business is doing well.

 Sales
of a substantial number of shares of our common stock in the public market could occur. These sales, or the perception in the market
that holders of a large number of shares intend to sell shares, could reduce the market price of our common stock. Future issuances
of our securities may cause additional reduction in the percentage interests of our current stockholders in the voting power,
liquidation value, our book and market value, and in any future earnings. As of March 21, 2024, there were approximately 3,747 shares of our common stock subject to outstanding options which have been registered on registration statements on Form S-8.
Furthermore, as of March 21, 2024, there were an aggregate of approximately and approximately 915 million shares were reserved for issuance under potential
conversions of convertible notes, purchase rights, preferred shares, warrants and all other derivatives, exclusive of instruments for
which the reservation requirement was waived by the respective holders. We have granted (or are required to grant) certain of our security holders registration rights
pursuant to our agreements with these holders, including agreements requiring us to register for resale the shares of our common
stock issued upon the conversion or exercise of our convertible notes and related warrants.

 The
issuance or resale of our common stock issued to our security holders upon conversion of convertible notes or upon exercise of our warrants
or options could cause the market price of our common stock to decline. In addition, the increase in the number of issued shares of our
common stock issuable upon conversion of our convertible notes or upon exercise of our warrants may have an incidental anti-takeover
effect in that these additional shares could be used to dilute the stock ownership of parties seeking to obtain control of us. The resulting
increased number of issued shares could discourage the possibility of, or render more difficult, certain mergers, tender offers, proxy
contests or other change of control or ownership transactions.

 We
are and may continue to be subject to short-selling strategies.

 Short
sellers of our stock may be manipulative and may attempt to drive down the market price of shares of our Common Stock. Short selling
is the practice of selling securities that the seller does not own but rather has, borrowed from a third party with the intention of
buying identical securities back at a later date to return to the lender. The short seller hopes to profit from a decline in the value
of the securities between the sale of the borrowed securities and the purchase of the replacement shares, as the short seller expects
to pay less in that purchase than it received in the sale. As it is therefore in the short seller's best interests for the price
of the stock to decline, many short sellers (sometime known as "disclosed shorts") publish, or arrange for the publication
of, negative opinions regarding the relevant issuer and its business prospects to create negative market momentum and generate profits
for themselves after selling a stock short. Although traditionally these disclosed shorts were limited in their ability to access mainstream
business media or to otherwise create negative market rumors, the rise of the Internet and technological advancements regarding document
creation, videotaping and publication by weblog (blogging) have allowed many disclosed shorts to publicly attack a company's credibility,
strategy and veracity by means of so-called "research reports" that mimic the type of investment analysis performed by large
Wall Street firms and independent research analysts. These short attacks have, in the past, led to selling of shares in the market, on
occasion in large scale and broad base. Issuers who have limited trading volumes and are susceptible to higher volatility levels than
large-cap stocks, can be particularly vulnerable to such short seller attacks. These short seller publications are not regulated by any
governmental, self-regulatory organization or other official authority in the US, are not subject to certification requirements
imposed by the SEC and, accordingly, the opinions they express may be based on distortions or omissions of actual facts or, in some cases,
fabrications of facts. In light of the limited risks involved in publishing such information, and the enormous profit that can be made
from running a successful short attack, unless the short sellers become subject to significant penalties, it is more likely than not
that disclosed short sellers will continue to issue such reports.

 Significant
short selling of a company's stock creates an incentive for market participants to reduce the value of that company's common
stock. Short selling may lead to the placement of sell orders by short sellers without commensurate buy orders because the shares borrowed
by short sellers do not have to be returned by any fixed period of time. If a significant market for short selling our common stock develops,
the market price of our common stock could be significantly depressed.

 Continued
failure to remediate current material weaknesses and establish and maintain effective internal controls in accordance with Section 404
of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

 As
a publicly traded company, we are required to comply with the SEC's rules implementing Sections 302 and 404 of the Sarbanes-Oxley
Act, which requires management to certify financial and other information in our quarterly and annual reports and provide an annual management
report on the effectiveness of controls over financial reporting. As discussed below, we have identified internal control weaknesses,
and need to undertake various actions, such as implementing new internal controls, new systems and procedures and hiring additional accounting
or internal audit staff, which could increase our operating expenses. In addition, we may identify additional deficiencies in our internal
control over financial reporting as part of that process.

 In
addition, if we are unable to resolve internal control deficiencies in a timely manner, investors could lose confidence in the accuracy
and completeness of our financial reports and the market price of our common stock could be negatively affected.

 We
identified material weaknesses in our internal control over financial reporting as of December 31, 2023 and 2022 and these or other material
weaknesses could continue to materially impair our ability to report accurate financial information in a timely manner.

 As
of December 31, 2023 (the period covered by this Annual Report), the Company's management, with the participation of its principal
executive officer and principal financial officer, has evaluated the effectiveness of its disclosure controls and procedures as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on such evaluation, the principal executive officer and principal financial
officer have concluded that the Company's disclosure controls and procedures were not effective as of December 31, 2023 due to
the identified material weaknesses in internal control over financial reporting as discussed below.

is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and
15d-15(f) of the Exchange Act). Management, under the supervision and with the participation of the principal executive officer and principal
financial officer, conducted an assessment of the effectiveness of internal control over financial reporting as of December 31, 2023,
based on the framework and criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO framework). Based on this assessment, management concluded that, as of December 31,
2023, its internal control over financial reporting was not effective due to the existence of material weaknesses described below.

 A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that a reasonable
possibility exists that a material misstatement of the annual or interim financial statements would not be prevented or detected on a
timely basis.

identified material weaknesses in the Company's internal control over financial reporting primarily related to limited finance
and accounting staffing levels that are not commensurate with the Company's complexity and its financial accounting and reporting
requirements. The Company continued to undergo organizational changes in 2023, including the resignation of the principal financial officer
and the decision to operate with a very lean finance and accounting department. Despite performing some remediation activities in 2023,
bringing new staff up to speed with key processes, including some very complicated financial instruments and transactions, caused the
Company to lack the resources to fully monitor and operate internal controls of financial reporting.

 Based
on the above, the Company did not fully implement components of the COSO framework, including elements of the control environment, risk
assessment, control activities, information and communication, and monitoring activities components.

continues to evaluate the material weaknesses discussed above and is implementing its remediation plan. However, assurance as to when
the remediation efforts will be complete cannot be provided and the material weaknesses cannot be considered remedied until the applicable
controls have operated for a sufficient period of time and management has concluded, through testing, that these controls are operating
effectively. Management cannot assure readers that the measures that have been taken to date, and are continuing to be implemented, will
be sufficient to remediate the material weaknesses identified or to avoid potential future material weaknesses.

 We
are a "smaller reporting company", and the reduced disclosure requirements applicable to smaller reporting companies may
make our common stock less attractive to investors.

 We
are a "smaller reporting company" under SEC regulations. For so long as we remain a smaller reporting company, we will be
permitted to and intend to rely on exemptions from certain disclosure requirements applicable to other public companies that are not
smaller reporting companies. These exemptions include:

 for
 so long as we remain a smaller reporting company with annual revenues of less than $100 million
 per year and a public float value as of our most recently completed second fiscal quarter
 of less than $700 million, not being required to comply with the auditor attestation requirements
 in the assessment of our internal control over financial reporting; and

 reduced
 disclosure obligations regarding executive compensation.

 We
cannot predict whether investors will find our common stock less attractive if we rely on these exemptions. If some investors find our
common stock less attractive as a result, there may be a less active trading market for our common stock and the price of our common
stock price may be more volatile.

 We
do not anticipate paying any cash dividends on our common stock in the foreseeable future; capital appreciation, if any, will be
your sole source of gain as a holder of our common stock.

 We
have never declared or paid cash dividends on shares of our common stock. As noted above, we are also restricted from paying cash
dividends pursuant to our debt arrangements. Except as may be required to redeem our issued and outstanding promissory notes or
shares of Series E-1 Shares, we currently plan to retain all our future earnings, if any, and any cash received
through future financings to finance the growth and development of our business. Accordingly, capital appreciation, if any, of our
common stock will be the sole source of gain for our common stockholders for the foreseeable future.

 Provisions
in our amended and restated certificate of incorporation, our bylaws or Delaware law might discourage, delay or prevent a change in control
of the Company or changes in our management and, therefore, depress the trading price of our common stock.

 Provisions
in our amended and restated certificate of incorporation, our bylaws or Delaware law may discourage, delay or prevent a merger, acquisition
or other change in control stockholders may consider favorable, including transactions in which our stockholders might otherwise receive
a premium for their shares. These provisions could also limit the price investors might be willing to pay in the future for shares of
our common stock, thereby depressing the market price of our common stock. In addition, because our board of directors is responsible
for appointing the members of our management team, these provisions might frustrate or prevent any attempts by our stockholders to replace
or remove the current management by making it more difficult for our stockholders to replace members of our board of directors. These
provisions include the following:

 a
 classified board of directors with three-year staggered terms, which may delay the ability
 of stockholders to change the membership of a majority of our board of directors;

 prohibiting
 our stockholders from calling a special meeting of stockholders or acting by written consent
 other than unanimous written consent;

 permitting
 our board of directors to issue additional shares of our preferred stock, with such rights,
 preferences and privileges as they may designate, including the right to approve an acquisition
 or other changes in control;

 establishing
 an advance notice procedure for stockholder proposals to be brought before an annual meeting,
 including proposed nominations of persons for election to our board of directors;

 providing
 that our directors may be removed only for cause;

 providing
 that vacancies on our board of directors may be filled only by a majority of directors then
 in office, even though less than a quorum; and

 requiring
 the approval of our board of directors or the holders of a supermajority of our outstanding
 shares of capital stock to amend our bylaws and certain provisions of our certificate of
 incorporation.

 Claims
for indemnification by our directors and officers may reduce our available funds to satisfy successful third-party claims against us
and may reduce the amount of money available to us.

 Our
amended and restated certificate of incorporation and amended and restated bylaws provides that we will indemnify our directors and officers,
in each case to the fullest extent permitted by Delaware law. In addition, as permitted by Section 145 of the DGCL, our amended and restated
bylaws and our indemnification agreements that we have entered with our directors and officers provide that:

 We
 will indemnify our directors and officers for serving us in those capacities, or for serving
 other business enterprises at our request, to the fullest extent permitted by Delaware law.
 Delaware law provides that a corporation may indemnify such person if such person acted in
 good faith and in a manner such person reasonably believed to be in or not opposed to the
 best interests of the registrant and, with respect to any criminal proceeding, had no reasonable
 cause to believe such person's conduct was unlawful.

 We
 may, in our discretion, indemnify employees and agents in those circumstances where indemnification
 is permitted by applicable law.

 We
 are required to advance expenses, as incurred, to our directors and officers in connection
 with defending a proceeding, except that such directors or officers shall undertake to repay
 such advances if it is ultimately determined that such person is not entitled to indemnification.

 We
 will not be obligated pursuant to our amended and restated bylaws to indemnify a person with
 respect to proceedings initiated by that person against us or our other indemnities, except
 with respect to proceedings authorized by our board of directors or brought to enforce a
 right to indemnification.

 The
 rights conferred in our amended and restated bylaws are not exclusive, and we are authorized
 to enter into indemnification agreements with our directors, officers, employees and agents
 and to obtain insurance to indemnify such persons.

 We
 may not retroactively amend our bylaw provisions to reduce our indemnification obligations
 to directors, officers, employees and agents.

 If
securities analysts cease publishing research or reports about our business, or if they publish negative evaluations of our common stock,
the price of our common stock could decline.

 The
trading market for our common stock relies in part on the research and reports industry or financial analysts publish about us or our
business. We do not have any control over these analysts. If one or more of the analysts covering our business downgrade their evaluations
of our common stock, the price of our common stock could decline. In addition, if one or more of these analysts cease coverage or cease
regularly publishing reports on our business, we could lose visibility in the financial markets, which in turn could cause our common
stock price or trading volume to decline.

 Our
business could be negatively affected as a result of the actions of activist stockholders.

 It
is possible that one or more of our stockholders may publicly voice opposition to our financing strategy, the Merger Agreement, and/or certain aspects of our
corporate governance and strategy, or undertake a proxy contest to reconstitute our board. Proxy contests have been waged against many
companies in the biopharmaceutical industry over the last several years. If faced with a proxy contest or other type of stockholder activism,
we may not be able to respond successfully to the contest or other type of activism which would be disruptive to our business. Even if
we are successful, our reputation and/or business could be adversely affected by a proxy contest or other form of stockholder activism
because:

 responding
 to proxy contests and other actions by activist stockholders can be costly and time-consuming,
 disrupting operations and diverting the attention of management and employees;

 perceived
 uncertainties as to our company and future strategic direction may result in the loss of
 potential financing, acquisitions, collaboration, in-licensing or other business opportunities,
 and may make it more difficult to attract and retain qualified personnel and business partners;
 and

 if
 individuals are elected to our board of directors with a specific agenda, it may adversely
 affect our ability to effectively and timely implement our strategic plan and create additional
 value for our stockholders.

 Any
or all of these activities could cause our stock price to decline or experience periods of volatility, and could be particularly problematic
as our company seeks to transition to a commercial enterprise in a challenging environment.

 We
may become a defendant in one or more stockholder derivative or class-action litigations, and any such future lawsuit may adversely affect
our business, financial condition, results of operations and cash flows.

 We
and certain of our officers and directors may become defendants in one or more future stockholder derivative actions or other class-action
lawsuits. These lawsuits would divert our management's attention and resources from our ordinary business operations, and we would
likely incur significant expenses associated with their defense (including, without limitation, substantial attorneys' fees and
other fees of professional advisors and potential obligations to indemnify current and former officers and directors who are or may become
parties to such actions). If these lawsuits do arise, we may be required to pay material damages, consent to injunctions on future conduct
and/or suffer other penalties, remedies or sanctions. In addition, any such future stockholder lawsuits could adversely impact our reputation
and/or to launch and commercialize Phexxi, thereby harming our ability to generate revenue. Accordingly, the ultimate resolution of these
matters could have a material adverse effect on our business, financial condition, results of operation and cash flow and, consequently,
could negatively impact the trading price of our common stock.

 Item
1B. Unresolved Staff Comments.

 None.

 Item
1C. Cybersecurity.

 We
recognize the importance cybersecurity has to the success of our business. We also recognize the need to continually assess cybersecurity
risk and evolve our response in the face of a rapidly and ever-changing environment. Accordingly, we aim to protect our business operations,
including customer records and information, against known and evolving cybersecurity threats.

 Risk
Management and Strategy

 We
have established policies and processes for assessing, identifying, and managing material risk from cybersecurity threats, and have integrated
these processes into our overall risk management systems and processes. We routinely assess material risks from cybersecurity threats,
including any potential unauthorized occurrence on or conducted through our information systems that may result in adverse effects on
the confidentiality, integrity, or availability of our information systems or any information residing therein.

 We
conduct periodic risk assessments to identify cybersecurity threats, as well as assessments in the event of a material change in our
business practices that may affect information systems that are vulnerable to such cybersecurity threats. These risk assessments include
identification of reasonably foreseeable internal and external risks, the likelihood and potential damage that could result from such
risks, and the sufficiency of existing policies, procedures, systems, and safeguards in place to manage such risks.

 Following
these risk assessments, we re-design, implement, and maintain reasonable safeguards to minimize identified risks; reasonably address
any identified gaps in existing safeguards; and regularly monitor the effectiveness of our safeguards. Primary responsibility for
assessing, monitoring and managing our cybersecurity risks rests with the Director, Information Technology who reports to our Head
of Human Resources and the Chief Executive Officer, to manage the risk assessment and mitigation process.

 As
part of our overall risk management system, we monitor and test our safeguards and train our employees on these safeguards, in
collaboration with Information Technology and management. Personnel at all levels and departments are made aware of our cybersecurity
policies through trainings.

 We
engage consultants, or other third parties in connection with our risk assessment processes if required. These service providers assist us in
designing and implementing our cybersecurity policies and procedures. We require each
third-party service provider to certify that it has the ability to implement and maintain appropriate security measures, consistent
with all applicable laws, to implement and maintain reasonable security measures in connection with their work with us, and to
promptly report any suspected breach of its security measures that may affect our company.

 We
have not encountered cybersecurity challenges that have materially impaired our operations or financial standing. For additional information
regarding risks from cybersecurity threats, please refer to Item 1A, "Risk Factors," in this annual report on Form 10-K.

 Governance

 One
of the key functions of our board of directors is informed oversight of our risk management process, including risks from cybersecurity
threats. Our board of directors is responsible for monitoring and assessing strategic risk exposure, and our executive officers are responsible
for the day-to-day management of the material risks we face. Our board of directors administers its cybersecurity risk oversight function
directly as a whole, as well as through the audit committee.

 Our
management team is primarily responsible for assessing and managing our material risks from cybersecurity threats with assistance from third-party
service providers as needed.

 Our
management team oversees our cybersecurity policies and processes, including those described in the "Risk Management and
Strategy" above. The cybersecurity risk management program includes tools and activities to prevent, detect, and analyze
current and emerging cybersecurity threats, and plans and strategies to address threats and incidents.

 Our management team will also provide
periodic briefings to the audit committee regarding our Company's cybersecurity risks and activities, including any recent cybersecurity
incidents and related responses, cybersecurity systems testing, activities of third parties, and the like. Our audit committee will then
provide updates to the Board on such reports.

 Item
2. Properties.

April 1, 2023, our corporate headquarters are now virtual and are located at 7770 Regents Rd, Suite 113-618, San Diego, California.
We maintain this address for mail service.

 We
believe that our existing facilities are adequate for our current needs.

 Item
3. Legal Proceedings.

 From
time to time, we may be involved in various actual and threatened legal proceedings, claims, investigations and government inquiries arising
in the ordinary course of our business, including intellectual property, securities, stockholder derivative claims, employment, governance,
workplace culture, contractual rights, false or misleading advertising, or other legal claims relating to our products and operations.
Any proceedings, claims or inquiries involving us, whether successful or not, may be time consuming, result in costly litigation, unfavorable
outcomes, increased costs of business, may require us to change our business practices or products, require significant amount of management's
time, may harm our reputation or otherwise harm our business and future financial results.

 Item
4. Mine Safety Disclosures.

 Not
applicable.

 PART
II

 Item
5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Information

 Our
common stock began trading on the Nasdaq Global Market on November 20, 2014 under the ticker symbol "NEOT" and corporate
name Neothetics, Inc. (Neothetics). Prior to November 20, 2014, there was no public market for our common stock. On January 17, 2018,
we completed a merger (the Merger) with privately-held Evofem Biosciences Operations, Inc. (Private Evofem) where Private Evofem survived
as our wholly owned subsidiary. In connection with the Merger, we changed our name from "Neothetics, Inc." to "Evofem
Biosciences, Inc." and changed the ticker symbol for our common stock to "EVFM." Shares of our common stock began trading
on the Nasdaq Capital Market (Nasdaq) under the ticker symbol EVFM on January 18, 2018.

 On
August 11, 2022, our stock was suspended from trading on the Nasdaq due to noncompliance with its minimum bid price requirement. On October
26, 2022, our common stock was formally delisted from Nasdaq. The delisting of our shares from Nasdaq makes our common stock less liquid
and makes it more difficult for us to raise funds when and as needed to fund operations. Our common stock began trading on the OTCQB
Venture Market (the OTCQB) of the OTC Markets Group, Inc., a centralized electronic quotation service for over-the-counter securities,
effective October 3, 2022 under the symbol "EVFM."

 Holders
of Common Stock

 As
of March 21, 2024, there were 45,939,509 shares of our common stock outstanding and 14 holders of record of our common stock. This number was
derived from our stockholder records and does not include beneficial owners of our common stock whose shares are held in the name of
various dealers, clearing agencies, banks, brokers and other fiduciaries.

 Recent
Sales of Unregistered Securities

 Except as previously disclosed
in our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, we had no sales of unregistered equity securities during the year
ended December 31, 2023.

 Dividend
Policy

 We
have never declared or paid any cash dividend on our common stock. We currently anticipate that we will retain future earnings, if any,
for the development, operation and expansion of our business and do not anticipate declaring or paying any cash dividends for the foreseeable
future. Any future determination related to our dividend policy will be made at the discretion of our board of directors.

 Our
series E-1 Shares does earn shares dividends payable in shares of common stock, at a rate of 10% per annum. On the 18-month anniversary
of the initial issuance date for the Series E-1 convertible preferred stock, the dividend rate shall further increase by 30 percent on
the first calendar day of each calendar quarter thereafter until no shares of Series E-1 Shares remain outstanding.

 Equity
Compensation Plan Information

 Information
about our equity compensation plans is incorporated herein by reference to Part III, Item 12 of this Annual Report.

 Issuer
Repurchases of Equity Securities

 For
the quarter ended December 31, 2023, we did not repurchase any equity securities.

 Item
6. [RESERVED]

 Item
7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 You
should read the following discussion and analysis of our financial condition and results of operations together with our
consolidated financial statements and related notes appearing elsewhere in this Annual Report. Some of the information contained in
this discussion and analysis is set forth elsewhere in this Annual Report, including information with respect to our plans and
strategy for our business and related financing, includes forward-looking statements that involve risks and uncertainties. As a
result of many factors, including those factors set forth in the "Risk Factors" section of this Annual Report, our
actual results could differ materially from the results described in, or implied by, the forward-looking statements contained in the
following discussion and analysis.

 Overview

 We
are a San Diego-based commercial-stage biopharmaceutical company with a strong focus on innovation in women's health. Our first
commercial product, Phexxi, was approved by the FDA on May 22, 2020. Phexxi is the first and only FDA-approved, hormone-free prescription
contraceptive vaginal gel. It comes in a pre-filled applicator and is applied within one hour before intercourse, empowering women with
a convenient, discreet, and flexible contraception method that puts control in their hands. We commercially launched Phexxi in September
2020 in the US and since then have reported increased net product sales for each successive year. We intend to commercialize
Phexxi in all other global markets through partnerships or licensing agreements.

 We
halted all remaining clinical development of investigational product candidates in October 2022 to focus resources on growing sales
of Phexxi for the prevention of pregnancy.

 Recent
Developments

January 1, 2024, the Washington State Health Care Authority (HCA) removed the Prior Authorization for Phexxi, facilitating
Phexxi access for nearly 1.8 million covered Washingtonians on the state HCA's Managed Medicaid and Fee for Service Medicaid plans.
Phexxi continues to be included on the Washington State HCA Preferred Drug List.

 On
 February 26, 2024, Aditxt and the Holders (defined below) entered into an Assignment Agreement
 (the February Assignment Agreement), pursuant to which the Company consented to the assignment
 of all remaining amounts due under the Notes from Aditxt back to the Holders.

 Aditxt
Merger

 On
December 11, 2023, the Company entered into an Agreement and Plan of Merger, as amended (the Merger Agreement) with Aditxt, Inc., a Delaware
corporation (Aditxt), Adicure, Inc., a Delaware corporation, and a wholly-owned Subsidiary of Aditxt (Merger Sub), pursuant to which,
and on the terms and subject to the conditions thereof, Merger Sub will merge with and into the Company, with the Company surviving as
a wholly owned subsidiary of Aditxt (the Merger). The Merger is expected to be closed in the second half of 2024; the accompanying consolidated
financial statements in this Annual Report do not reflect the potential impact of the Merger Agreement.

 On
January 10, 2024, the Company, Aditxt and Merger Sub entered into the first amendment to the Merger Agreement (the First Amendment),
to change the filing date for the Joint Proxy Statement (as defined in the Merger Agreement) to February 14, 2024. On January 30, 2024,
the Company, Parent and Merger Sub entered into the second amendment to the Merger Agreement (the Second Amendment) to amend (i) the
date of the Parent Loan (as defined in the Merger Agreement) to the Company to be February 29, 2024, (ii) to change the date by which
the Company may terminate the Merger Agreement for failure to receive the Loan from Parent to be February 29, 2024, and (iii) to change
the filing date for the Joint Proxy Statement (as defined in the Merger Agreement) to April 1, 2024. On February 29, 2024, the parties
entered into the third amendment to the Merger Agreement to (i) Amend and restate Section 6.10 in its entirety as follows: "Parent
Equity Investment. On or prior to (a) April 1, 2024, Parent shall purchase 2,000 shares of the Company's Series F-1 Preferred Shares,
par value $0.0001 per share for an aggregate purchase price of $2.0 million (the Initial Parent Equity Investment) and (b) April 30, 2024,
Parent shall purchase 1,500 shares of F-1 Preferred Shares for an aggregate purchase price of $1.5 million (the Subsequent Parent Equity
Investment). (ii) the proviso in Section 6.16 was deleted in its entirety, (iii) the date to file a Joint Proxy Statement was extended
to April 30, 2024, (iv) a new Section 7.2(i) was added as follows "(i) Repurchase Price. No defaults shall have occurred
and be continuing under the Loan Documents and the Outstanding Balance (as defined in the Securities Purchase Agreement) plus all accrued
and unpaid interest thereon, in an amount not to exceed the Repurchase Price (as defined in the Securities Purchase Agreement) shall
have been paid in full." and (v), Section 8.1(f) is amended and restated to allow for termination of the Merger Agreement by the
Company is either (a) the Initial Parent Equity Investment has not been made by April 1, 2024, or (b) the Subsequent Parent Equity Investment
has not been made by April 30, 2024.

 The foregoing numbers of shares of F-1 Preferred Shares shall be equitably
adjusted for any stock split, reverse stock split, stock dividend (including any dividend or other distribution of securities convertible
into F-1 Preferred Shares), subdivision, reorganization, reclassification, recapitalization, combination, exchange of shares or other
like change with respect to the number of shares of F-1 Preferred Shares outstanding after the date hereof and prior to the Effective
Time or any change to the Stated Value thereof as set forth in that certain Certificate of Designations of Series F-1 Convertible Preferred
Stock of the Company.

 As
consideration for the Merger, the Parent will (i) issue 610,000 shares of Parent common stock (Parent Common Stock) (ii) exchange
the Company's preferred stock for Parent preferred stock (Parent Preferred Stock and together with Parent Common Stock, the
Merger Shares) (iii) execute an assignment agreement by and between Baker Brothers Life Sciences, L.P. and the Parent for the
certain secured and unsecured promissory notes aggregately valued at $18.0 million. In addition, Parent has agreed to issue up to an
aggregate of 89,126 shares of preferred stock to the holders of the Company's currently outstanding unsecured notes, purchase
rights, certain warrants, and preferred stock. The closing issuance of Merger Shares may be adjusted pursuant to procedures set
forth in the Merger Agreement, in connection with the finalization of exchange ratio of the Company and Parent shares.

 Each
stock option of the Company that was outstanding and unexercised immediately prior to the effective time of the Merger (the Effective
Time) will be cancelled as of the Effective Time without the right to receive any consideration.

 The
Merger Agreement is subject to certain closing conditions and contains customary representations, warranties and covenants including,
(i) the Company and Parent Shareholder approval shall have been obtained in accordance with applicable Law; (ii) no governmental entity
having jurisdiction over any party shall have issue any order, decree, ruling injunction or other action that is in effect restraining
the Merger; (iii) the registration statement on Form S-4 shall be declared effective by the U.S. Securities and Exchange Commission (SEC);
(iv) a voting agreement shall have been executed and delivered by the parties thereto; (v) all Company preferred stock shall have been
converted to Company common stock except for the Unconverted Company Preferred Stock (as defined by the Agreement); (vi) the Company
shall have received agreements from all of the holders of the Company's warrants, duly executed, containing waivers with respect
to any fundamental transaction, change in control or other similar rights that such warrant holders may have under any such Company warrants
and exchange such Company warrants as they hold for an aggregate of not more than 551 shares of Parent Preferred Stock; (vii) the Company
shall have cashed out any other warrant holder who has not provided a warrant holder agreement, provided, however, that the aggregate
amount of such cash out for any and all other warrant holders who have not provided a warrant holder agreement shall not exceed $0.2 million;
(viii) the Company shall have obtained waivers from holders of Company convertible notes of the original principal amount thereof with
respect to any fundamental transaction rights such Company convertible note holders may have under any such Company convertible notes,
including any right to vote, consent or otherwise approve or veto any of the transaction contemplated by this Merger Agreement; (ix)
Parent shall have received a compliance certificate from the Company certifying Company complied with all its representations and warranties
in the Merger Agreement; (x) Parent shall have received a certificate certifying that no interest in the Company is a U.S. real property
interest, as required under U.S. treasury regulation section 1.897-2(h) and 1.1445-3; (xi) Company shall have received from Parent
a compliance certificate certifying that Parent has complied with all its representations and warranties in the Merger Agreement, that
Parent Common Stock included in the Merger Shares have been approved for listing on the Nasdaq, and Parent shall have regained compliance
with the stockholders equity requirement in Nasdaq listing rule 5550(b)(1).

 The
Company will prepare and file a proxy statement with the SEC and, subject to certain exceptions, the Company's Board of
Directors (the Board) will recommend that the Merger Agreement be adopted by the Company's stockholders at a special meeting
of the Company's stockholders (the "Company Board Recommendation"). However, subject to the satisfaction of
certain terms and conditions, the Company and the Board, as applicable, are permitted to take certain actions which may, as more
fully described in the Merger Agreement, include changing the Company Board Recommendation and entering into a definitive agreement
with respect to a Company Superior Proposal (as defined in the Merger Agreement) if the Board or any committee thereof determines in
good faith, after consultation with the Company's outside legal and financial advisors and after taking into account relevant
legal, financial, regulatory, estimated timing of consummation and other aspects of such proposal that the Board considers in good
faith and the Person or group making such proposal, would, if consummated in accordance with its terms, result in a transaction more
favorable to the Company Shareholders than the Merger. The Company would be required to pay the Parent a termination fee of $4.0
million in connection with the Company accepting a Company Superior Proposal.

 In
connection with the Merger Agreement Aditxt, the Company and the holders (the Holders) of certain senior indebtedness of Evofem (the
Notes) entered into an Assignment Agreement dated December 11, 2023 (the December Assignment Agreement), pursuant to which the
Holders assigned the Notes to Aditxt in consideration for the issuance by Aditxt of (i) an aggregate principal amount of $5.0
million in secured notes of Aditxt due on January 2, 2024 (the January 2024 Secured Notes), (ii) an aggregate principal amount of
$8.0 million in secured notes of Aditxt due on September 30, 2024 (the September 2024 Secured Notes), (iii) an aggregate principal
amount of $5.0 million in ten-year unsecured notes (the Unsecured Notes), and (iv) payment of $0.2 million in respect of net sales
of Phexxi in respect of the calendar quarter ended September 30, 2023.

 On
February 26, 2024, Aditxt and the Holders entered into an Assignment Agreement (the February Assignment Agreement), pursuant to which
the Company consented to the assignment of all remaining amounts due under the Notes from Aditxt back to the Holders.

 On
February 29, 2024, the Company entered into the third amendment to the Merger Agreement to (i) Amend and restate Section 6.10 in its
entirety as follows: "Parent Equity Investment. On or prior to (a) April 1, 2024, Parent shall purchase 2,000 shares of the Company's
Series F-1 Preferred Shares, par value $0.0001 per share for an aggregate purchase price of $2.0 million (the Initial Parent Equity Investment)
and (b) April 30, 2024, Parent shall purchase 1,500 shares of F-1 Preferred Shares for an aggregate purchase price of $1.5 million (the
Subsequent Parent Equity Investment). (ii) the proviso in Section 6.16 was deleted in its entirety, (iii) the date to file a Joint Proxy
Statement was extended to April 30, 2024, (iv) a new Section 7.2(i) was added as follows "(i) Repurchase Price. No defaults
shall have occurred and be continuing under the Loan Documents and the Outstanding Balance (as defined in the Securities Purchase Agreement)
plus all accrued and unpaid interest thereon, in an amount not to exceed the Repurchase Price (as defined in the Securities Purchase
Agreement) shall have been paid in full." and (v), Section 8.1(f) is amended and restated to allow for termination of the Merger
Agreement by the Company if (a) the Initial Parent Equity Investment has not been made by April 1, 2024, or (b) the Subsequent Parent
Equity Investment has not been made by April 30, 2024.

as a Contraceptive; Commercial Strategies

 In
September 2020, we commercially launched Phexxi. Our sales force promotes Phexxi directly to obstetrician/gynecologists and their affiliated
health professionals, who collectively write the majority of prescriptions for contraceptive products. Our sales force comprises approximately
16 regional sales representatives, three business managers and a VP of sales, supported by a self-guided virtual health care provider
(HCP) learning platform. Additionally, we offer women direct access to Phexxi via a telehealth platform. Using the platform, women
can directly meet with an HCP to determine their eligibility for a Phexxi prescription and, if eligible, have the prescription written
by the HCP, filled, and mailed directly to them by a third-party pharmacy.

 Our
comprehensive commercial strategy for Phexxi includes marketing and product awareness campaigns targeting women of
reproductive potential in the U.S., including the approximately 23.3 million women who are not using hormonal contraception and the
approximately 20.0 million women who are using a prescription contraceptive, some of whom, particularly pill users, may be ready to
move to an FDA-approved, non-invasive hormone-free contraceptive, as well as certain identified target HCP segments. In addition to marketing and product awareness campaigns, our commercial strategy includes payer outreach and execution of our consumer
digital and media strategy.

 July
2022 research into the demographics of women who were using Phexxi revealed that 81% of women had previously not been on any method
of prescription contraception while 19% switched over from either an oral contraceptive, hormone patch/ring, or long-acting
reversible contraception.

 We
continue working to increase the number of lives covered and to gain a preferred formulary position for Phexxi. We gained 17.7 million unrestricted lives (people whose plans cover Phexxi with no PA required) in the past two years,
a 5% increase in unrestricted coverage for Phexxi from January 2022 (47%) to November 2023 (53%).

 Payer
wins in 2023 included:

 -

 New York Medicaid,
 the largest of all Commercial and Medicaid payers in New York, which transitioned to a single Preferred Drug List effective April
 1, 2023, that includes no Prior Authorization requirement for Phexxi.

 -

 Mississippi Medicaid

 -

 Indiana State Medicaid

 -

 Multiple Blue Cross Blue
 Shield plans, and

 -

 The largest commercial
 payer in Michigan.

 In the second quarter of
2022, we successfully negotiated a contract with one of the largest PBMs in the nation, which added Phexxi to its formulary with no
restrictions for most women covered by the plan. The agreement was retroactive and took effect January 1, 2022 and is
representative of approximately 46 million lives. An additional 13.7 million lives are covered under our December 2020 contract
award from the U.S. Department of Veterans Affairs.

 We
also participate in government programs, including the 340B and the Medicaid Drug Rebate Program. As a result of our participation
in the Medicaid National Drug Rebate Program, the U.S. Medicaid population gained access to Phexxi on January 1, 2021. As of August
2023, Medicaid provides health coverage to approximately 90 million members; an estimated 15.6 million of these are women 19-44 years of age.

 Evofem had 73% coverage within
its Commercial and Medicaid books of business as of October 2023, including 19.8 million lives covered at no out-of-pocket cost. Approximately
83% of commercial and Medicaid Phexxi prescriptions are being approved by payers.

 Furthermore, Phexxi co-pay card utilization has decreased 47% since January 1, 2023, while claims have remained
stable. This directly reflects improvements in Phexxi coverage throughout the year.

is classified in the databases and pricing compendia of Medi-Span and First Databank, two major drug information databases that payers
can consult for pricing and product information, as the first and only "Vaginal pH Modulator."

 As
of January 1, 2023, most insurers and pharmacy benefit managers (PBMs) must provide coverage, with no out-of-pocket costs ( e.g. $0
copay) to the subscriber or dependent, for FDA-approved contraceptive products, like Phexxi, prescribed by healthcare providers.

 As
a result, to comply with these Guidelines, payers are increasingly covering Phexxi by:

 –
 Adding
 Phexxi to formulary (commercial insurers) or preferred drug list (Medicaid)

 –
 Removing
 the requirement for a Prior Authorization letter from the HCP (commercial insurers)

 –
 Moving
 Phexxi to $0 copay (commercial insurers)

 In
2022, Evofem developed and introduced a new educational chart for patients and HCPs that details high-level information about birth control
methods currently available to women in the U.S., including the vaginal pH modulator. This new educational tool has been extremely well
received and has had a positive impact with HCPs and patients alike.

 Financial
Operations Overview

 Net
Product Sales

 Our
revenue recognition is based on unit shipments from our third-party logistics warehouse to our customers, which consist of wholesale
distributors, retail pharmacies, telehealth companies, and a mail-order specialty pharmacy. We have recognized net product sales in the
US since the commercial launch of Phexxi in September 2020. The year ended December 31, 2023 was our third full year of product
sales.

 For the year ended December 31, 2023, there was an approximate 8% increase
in net product sales as a result of more favorable payer coverage despite a 12% decrease in unit shipments to customers compared to the
year ended December 31, 2022. Gross revenues, as discussed in Note 3 - Revenue, were
adjusted for variable consideration, including our patient support programs.

 Cost
of Goods Sold

 Inventory
costs include all purchased materials, direct labor and manufacturing overhead. In addition, we are obligated to pay quarterly
royalty payments pursuant to our license agreement with Rush University, in amounts equal to a single-digit percentage of the gross
amounts we receive on a quarterly basis, less certain deductions incurred in the quarter based on a sliding scale. We are also
obligated to pay a minimum annual royalty amount of $0.1 million to the extent these earned royalties do not equal or exceed $0.1
million in a given year. Such royalty costs were $0.7 million and $1.1 million for the years ended December 31, 2023 and 2022, respectively,
and were included in the costs of goods sold in the consolidated financial statements.

Expenses

and Development Expenses

 Our research and development expenses primarily consist of costs associated with the continuous
improvements related to Phexxi. These expenses include:

 continuous
 improvements of manufacturing and analytical efficiency;

 on-going
 product characterization and process optimization;

 alternative
 raw material evaluation to secure an uninterrupted supply chain and reduce cost of goods
 sold;

 employee-related
 expenses, including salaries, benefits, travel and noncash stock-based compensation expense;
 and

 facilities,
 depreciation and other allocated expenses, which include direct and allocated expenses for
 rent and maintenance of facilities, depreciation of leasehold improvements and equipment,
 and research and other supplies.

 In
2022, research and development expenses also included costs associated with the clinical development of EVO100 for the prevention of
chlamydia and gonorrhea, including:

 external
 development expenses incurred under arrangements with third parties, such as fees paid to
 clinical research organizations (CROs) relating to our clinical trials, costs of acquiring
 and evaluating clinical trial data such as investigator grants, patient screening fees, laboratory
 work and statistical compilation and analysis, and fees paid to consultants;

 costs
 to acquire, develop and manufacture clinical trial materials, including fees paid to contract
 manufacturers;

 costs
 related to compliance with drug development regulatory requirements;

 We discontinued all clinical development programs in October 2022 and do not intend to re-start these initiatives;
instead, we are focusing resources on commercial activities.

 We
expense internal and third-party research and development expenses as incurred. The following table summarizes research and development
expenses by product candidate (in thousands):

 2023

 2022

 Allocated third-party development expenses:

 EVO100 for prevention of chlamydia/gonorrhea - Phase 3 ( EVOGUARD)

 $
 (92
)

 $
 17,374

 Total allocated third-party development expenses

 (92
)

 17,374

 Unallocated internal research and development expenses:

 Noncash stock-based compensation expenses

 Payroll related expenses

 1,330

 3,820

 Outside services costs

 1,240

 Other

 1,103

 2,045

 Total unallocated internal research and development expenses

 3,031

 7,658

 Total research and development expenses

 $
 2,939

 $
 25,032

 As
anticipated, research and development expenses decreased significantly in 2023 compared to 2022 primarily due to the completion of EVOGUARD
 in the fourth quarter of 2022 and discontinuation of all clinical development as discussed above. We do not anticipate investing
in clinical development for the foreseeable future.

 Selling
and Marketing Expenses

 Our
selling and marketing expenses consist primarily of Phexxi commercialization costs, the Phexxi telehealth platform, training, salaries,
benefits, travel, noncash stock-based compensation expense and other related costs for our employees and consultants.

 In
connection with our overall cost reduction strategy, our selling and marketing expenses decreased significantly in the year ended
December 31, 2023 compared to the prior year. Key drivers were the downsizing of the sales and marketing team in the fourth quarter
of 2022 and first quarter of 2023; reductions in media and marketing activities for Phexxi, including direct to consumer (DTC) and
HCP advertising; and termination of the sample program.

 General
and Administrative Expenses

 Our
general and administrative expenses consist primarily of salaries, benefits, travel, business development expenses, investor and public
relations expenses, noncash stock-based compensation, and other related costs for our employees and consultants performing executive,
administrative, finance, legal and human resource functions. Other general and administrative expenses include facility-related costs
not otherwise included in research and development or selling and marketing, and professional fees for accounting, auditing, tax and
legal fees, and other costs associated with obtaining and maintaining our patent portfolio.

 Our
general and administrative expenses decreased in 2023 compared to 2022 primarily due to reduced headcount as well as a decreased use of professional and other outside services.

 Other
Income (Expense)

 Other
income (expense) consists primarily of interest expense and the change in fair value of financial instruments issued in various
capital raise transactions. The change in fair value of financial instruments was recognized as a result of mark-to-market
adjustments for those financial instruments. Additionally, other income (expense) also includes a gain or loss on debt modification
or extinguishment and gain or loss on issuance of financial instruments in each of the presented periods.

 Critical
Accounting Policies and Significant Judgments and Estimates

 Our
consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) in the US. The preparation of consolidated financial statements requires us to make use of estimates, assumptions and judgments that affect
the reported amounts of assets, expenses, and liabilities, as well as the disclosure of contingent liabilities on the date of the consolidated
financial statements. Management bases its estimates, assumptions, and judgments on historical experience and on various other factors
it believes to be reasonable under the circumstances. Different estimates, assumptions and judgments may change the estimate used in
the preparation of our consolidated financial statements, which, in turn, could materially change our results from those reported. Management
evaluates its use of estimates, assumptions, and judgments on an ongoing basis. However, if our assumptions change, we may need to revise
our estimates, or take other corrective actions, either of which may have a material adverse effect on our consolidated statements of
operations, liquidity, and financial condition. We believe the following critical accounting policies involve significant areas where
management applies estimates, assumptions, and judgments in the preparation of our consolidated financial statements. See Note 2 - Summary of Significant Accounting Policies.

 Revenue
Recognition and Trade Accounts Receivable

 The
Company recognizes revenue from the sale of Phexxi in accordance with ASC 606, Revenue from Contracts with Customers (ASC 606).
The provisions of ASC 606 require the following steps to determine revenue recognition: (1) Identify the contract(s) with a customer;
(2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to
the performance obligations in the contract; (5) Recognize revenue when (or as) the entity satisfies a performance obligation.

 In
accordance with ASC 606, the Company recognizes revenue when its performance obligation is satisfied by transferring control of the
product to a customer. In accordance with the Company's contracts with customers, control of the product is transferred upon
the conveyance of title, which occurs when the product is sold to and received by a customer. The Company's customers consist
of wholesale distributors, retail pharmacies, and a mail-order specialty pharmacy. Payment terms vary by customer, but typically
range from 31 to 66 days and include prompt pay discounts. Trade accounts receivable due to the Company from contracts with its
customers are stated separately in the consolidated balance sheets, net of various allowances as described in the Trade Accounts
Receivable policy in Note 2 - Summary of Significant Accounting Policies.

 The
amount of revenue recognized is equal to the amount of consideration which is expected to be received from the sale of product to its
customers. Revenue is only recognized when it is probable that a significant reversal will not occur in future periods. To determine
the amount of revenue to recognize, the Company assesses both the likelihood and magnitude of any such potential reversal of revenue.

is sold to customers at the wholesale acquisition cost. However, the Company records product revenue net of estimates for applicable
variable consideration.

 Revenue
recognition is subject to uncertainty due to the variable consideration estimates that are required to be made by management. These estimates
include chargebacks, rebates and patient support programs. Management must estimate and accrue for these amounts primarily by estimating
the portion of product in the distribution supply channel at the reporting date that will be sold through to an entity or end user that
will result in a variable consideration expense, which is recorded as a reduction of revenue. To accomplish this, management relies on historical sales data showing the amount of
various end-user consumer types, inventory reports from the wholesale distributors and mail-order specialty pharmacy, and other relevant
data reports. The recorded variable consideration is directly sensitive to the estimated inputs made by management that are used in the
calculation. The total reserves for variable consideration was $3.5 million and $2.7 million, as of December 31, 2023 and 2022, respectively.

 Clinical
Trial Accruals

 As
part of the process of preparing its consolidated financial statements, the Company is required to estimate expenses resulting from
obligations under contracts with vendors, CROs and consultants and under clinical site agreements relating to conducting clinical
trials. The financial terms of these contracts vary and may result in payment flows that do not match the periods over which
materials or services are provided under such contracts.

 The
Company's objective is to reflect the appropriate clinical trial expenses in its consolidated financial statements by recording
those expenses in the period in which services are performed and efforts are expended. The Company accounts for these expenses according
to the progress of the clinical trial as measured by patient progression and the timing of various aspects of the trial. The Company
determines accrual estimates through financial models and discussions with applicable personnel and outside service providers as to the
progress of clinical trials.

a clinical trial, the Company adjusts the clinical expense recognition if actual results differ from estimates. Estimates of accrued
expenses as of each balance sheet date are made based on the facts and circumstances known at that time. Clinical trial accruals are
partially dependent upon accurate reporting by CROs and other third-party vendors. Although the Company does not expect estimates to
differ materially from actual amounts, its understanding of the status and timing of services performed relative to the actual status
and timing of services performed may vary and may result in reporting amounts that are too high or too low for any reporting period.
For the years ended December 31, 2023 and 2022 there were no material adjustments to our prior period estimates of accrued expenses for
clinical trials.

 Fair
Value of the Baker Notes

 The owner of the Baker Notes became Aditxt under
the Assignment Agreement (as described in Note 4 - Debt) in December 2023, and then reverted back to the Baker Purchasers on February
26, 2024 as disclosed in Note 13 – Subsequent Events.

 We
elected the fair value option under ASC 825, Financial Instruments, for the Baker Notes issued pursuant to that certain Baker Bros. Purchase
Agreement with the Baker Purchasers, and Baker Bros. Advisors LP, as designated agent, dated April 23, 2020, as they are qualified financial
instruments and are, in whole, classified as liabilities. Under the fair value option, we recognized the hybrid debt instrument at fair
value inclusive of embedded features. Through June 30, 2022, the fair value of the Baker Notes issued, and the change in fair value of
the Baker Notes at the reporting date, were determined using a Monte Carlo simulation-based model. The Monte Carlo simulation was used
to take into account several embedded features and factors, including the future value of our common stock, a potential change of control
event, the probability of meeting certain debt covenants, the maturity term of the Baker Notes, the probability of an event of voluntary
conversion of the Baker Notes, the probability of the failure to meet the affirmative covenant to achieve $100.0 million in cumulative
net sales of Phexxi by June 30, 2023, and the probability of exercise of the put right and the probability of exercise of the call right.

 The fair value of the Baker Notes
was subject to uncertainty due to the assumptions that were used in the Monte Carlo simulation-based model. These factors included but
were not limited to the future value of the Company's common stock, the probability and timing of a potential change of control
event, the probability of meeting certain debt covenants, the probability of an event of voluntary conversion of the Baker Notes, exercise
of the put right, and exercise of the Company's call right. The fair value of the Baker Notes was sensitive to these estimated inputs
made by management that are used in the calculation.

 From the third quarter of 2022
through the second quarter of 2023, the fair value of the Baker Notes issued as described in Note 4 - Debt, and subsequent changes in
fair value recorded at each reporting date, was determined by estimating the fair value of the Market Value of Invested Capital ("MVIC")
of the Company. This was estimated using forms of the cost and market approaches. In the Cost approach, an adjusted net asset value method
was used to determine the net recoverable value of the Company, including an estimate of the fair of the Company's intellectual
property. The estimated fair value of the Company's intellectual property was valued using a relief from royalty method which required
management to make significant estimates and assumptions related to forecasts of future revenue, and the selection of the royalty and
discount rates. The guideline public company method served as another valuation indicator. In this form of the Market approach, comparable
market revenue multiples were elected and applied to the Company's forward revenue forecast to ultimately derive a MVIC indication.
If the resulting fair value from these approaches was not estimated as greater than the contractual payout, then the fair value of the
Baker Notes became only the Company MVIC available for distribution to this first lien note holder.

 Starting in the third quarter
of 2023, the fair value of the Baker Notes was determined using a Monte Carlo simulation-based model. The Monte Carlo simulation was
used to take into account several embedded features and factors, including the exercise of the repurchase right, the Company's
future revenues, meeting certain debt covenants, the maturity term of the note and dissolution. For the dissolution scenario, the cost
approach, an adjusted net asset value method was used to determine the net recoverable value of the Company, including an estimate of
the fair value of the Company's intellectual property. The estimated fair value of the Company's intellectual property was
valued using a relief from royalty method which required management to make significant estimates and assumptions related to forecasts
of future revenue, and the selection of the royalty (5.0%) and discount (15.0%) rates.

 The fair value of the Baker Notes was $13.5 million and $39.3 million as
of December 31, 2023 and 2022, respectively.

 Fair
Value of Stock Options, Purchase Rights, and Warrants

 Upon
issuance of financial instruments, they are initially measured at fair value and reviewed for the appropriate classification (liability
or equity). Financial instruments determined to require liability accounting are subsequently re-measured with changes in fair value
being recognized as a component of other income (expense), net in the consolidated statements of operations. Financial instruments are
valued using an option pricing model (OPM), such as Black-Scholes, based on the applicable assumptions, which include the exercise price
of the warrants, option, or purchase right, time to expiration, expected volatility of our peer group, risk-free interest rate, and expected
dividends. The Company re-evaluates the classification of its financial instruments at each balance sheet to determine the proper balance
sheet classification for them. The assumptions used in the OPM are considered level 3 assumptions and include, but are not limited to,
the market value of invested capital, the Company's cumulative equity value as a proxy for the exercise price, the expected term
the instruments will be held prior to exercise and a risk-free interest rate, and probability of change of control events.

 Inventories,
consisting of purchased materials, direct labor and manufacturing overheads, are stated at the lower of cost or net realizable value.
Cost is determined on a first-in, first-out basis. Net realizable value is the estimated selling price in the ordinary course of business,
less reasonably predictable costs of completion, disposal, and transportation. At each balance sheet date, the Company evaluates ending
inventories for excess quantities, obsolescence, or shelf-life expiration. The evaluation includes an analysis of current and future
strategic plans, anticipated future sales, the price projections of future demand, and the remaining shelf life of goods on hand. To
the extent that the Company determines there is excess or obsolete inventory or quantities with a shelf life too near its expiration
to reasonably be expected to be sold prior to their expiration, the Company adjusts the carrying value to estimated net realizable value
in accordance with the first-in, first-out inventory costing method.

 Results
of Operations

 Year
Ended December 31, 2023 Compared to Year Ended December 31, 2022 (in thousands):

 Net
Product Sales

 2023

 2022

 Product sales, net

 $
 18,218

 $
 16,837

 $
 1,381

 %

 The increase in net product sales was primarily due to more favorable payer
coverage in 2023, partially offset by lower Phexxi ex-factory unit sales due to the absence of marketing and DTC promotion and the 73%
sales force reduction, and $1.6 million in product returns recorded in the current period. This was product manufactured to meet anticipated
demand based on pre-launch, pre-COVID sales forecasting. At the time of manufacture, the product shelf life was 30 months. We succeeded
in extending the product shelf life to 48 months in June 2022, but product sold prior to that date could not be relabeled. COVID hindered
our ability to access HCP's, fully execute on our commercial strategy and meet forecasted sales levels, resulting in product returns.

 Cost
of Goods Sold

 2023

 2022

 Cost of goods sold

 $
 6,512

 $
 4,415

 $
 2,097

 %

 The increase in cost of goods sold was primarily due to an increase in
inventory reserve for excess and obsolete product which might not be sold before its expiration recorded in the current period. Additionally,
several lots were re-packaged to reflect the extended shelf life approved by the FDA in June 2022, which added costs to each re-worked
unit.

and Development Expenses

 2023

 2022

 Research and development

 $
 2,939

 $
 25,032

 $
 (22,093
)

 (88
)%

 The decrease in research and development expenses was primarily due to
a $16.2 million decrease in clinical trial costs associated with the completion of the EVOGUARD trial, which was completed in the
fourth quarter of 2022; a $2.9 million decrease in personnel costs due to reduced headcount and lower noncash stock-based compensation;
and a $2.7 million decrease in outside services and facilities costs.

 Selling
and Marketing Expenses

 2023

 2022

 Selling and marketing

 $
 11,664

 $
 43,951

 $
 (32,287
)

 (73
)%

 The
decrease in selling and marketing expenses was primarily due to a $18.9 million reduction in outside services, facilities and media and
marketing costs; a $12.1 million decrease in payroll and related expenses due to lower headcount following the November 2022 and March
2023 reductions in force, including elimination of the Chief Commercial Officer role; and a $1.3 million reduction in travel and other
expenses.

 General
and Administrative Expenses

 2023

 2022

 General and administrative

 $
 14,950

 $
 27,563

 $
 (12,613
)

 (46
)%

 The
decrease in general and administrative expenses primarily reflects a $6.1 million decrease in legal, corporate, and
financing-related expenses as well as a $3.3 million decrease in personnel costs due to reduced headcount. Reductions of $2.7
million in facilities and outside services, $0.3 million in travel and other and $0.2 million related to business development expense also contributed.

 Total
Other Income, Net

 2023

 2022

 Total other income, net

 $
 70,843

 $
 7,470

 $
 63,373

 %

 Total
other income, net, for the year ended December 31, 2023 primarily included a $75.3 million gain related to the Baker Fourth Amendment,
which was treated as a debt extinguishment and $4.9 million in gain on the change in the fair value of financial instruments as a result
of mark-to-market adjustments. The gains were partially offset by $6.8
million in loss on the issuance of financial instruments and $2.3 million of interest expense related to the Adjuvant Note.

 Total
other expense, net, for the year ended December 31, 2022, primarily due to gains of $92.2 million from the change in fair value of the
liability classified warrants issued in 2022 and $2.5 million from the partial extinguishment of the Adjuvant Notes, as described in
 Note 4 - Debt. These gains were partially offset by losses of: $73.0 million recorded upon issuance of financial instruments, primarily
from the June 2022 Baker Warrants; $10.3 million from the change in the fair value of the May Notes as a result of mark-to-market adjustments;
$2.0 million from the change in fair value of the Baker Notes as a result of mark-to-market adjustments unrelated to changes in credit
risk; and $2.2 million in interest expense related to the Adjuvant Notes.

 Liquidity
and Capital Resources

 Overview

 As
of December 31, 2023, we had a working capital deficit of $63.3 million and an accumulated deficit of $888.7 million. We have financed
our operations to date primarily through the issuance of preferred stock, common stock and warrants, cash received from private placement
transactions, the issuance of convertible notes and, to a lesser extent, product sales. As of December 31, 2023, we had approximately
$0.6 million in cash and cash equivalents comprised entirely of restricted cash available for use as prescribed in the Adjuvant Notes (as defined
in Note 4 - Debt). Our cash and cash equivalents include amounts held in checking accounts. Management believes that the Company's
cash and cash equivalents as of December 31, 2023 are insufficient to fund operations for at least the next 12 months from the date on
which this Annual Report on Form 10-K is filed with the SEC.

 We
have incurred losses and negative cash flows from operating activities since inception. During the year ended December 31, 2023, we received
gross proceeds before issuance costs, of approximately $5.6 million, in aggregate, from the sale and issuance of senior subordinated
convertible notes and warrants, and $0.3 million from the exercise of common warrants.

 In
2023, we focused on further improving and increasing Phexxi access and delivered our third consecutive year of Phexxi net sales growth.
We have restructured many of our trade payables with extended terms and implemented measures to better align our cost structure with
projected revenues.

 In
2024, we will continue to focus on top-line growth and while maintaining a lean operating structure. We will continue to explore opportunities
for organic growth, entry into new markets, and expansion of our product offering beyond Phexxi.

 As
mentioned above, all defaults existing in prior quarters have been resolved as of the filing date.

 As
of December 31, 2023, the Company's significant commitments include the Baker Notes, as described in Note 4
- Debt and fleet leases, as described in Note
7 - Commitments and Contingencies. The purpose of these commitments is to further the commercialization of Phexxi.
Management's plans to meet the Company's cash flow needs in the next 12 months include generating revenue from the sale
of Phexxi and additional products, further restructuring of its current payables, and obtaining additional funding through means
such as the issuance of its capital stock, non-dilutive financings, or through collaborations or partnerships with other companies,
including license agreements for Phexxi in the US or foreign markets, or other potential business combinations (including the
Merger, as defined in Note 1 - Business).

 If
the Company is not able to obtain the required funding through a significant increase in revenue, equity or debt financings, license
agreements for Phexxi in the US or foreign markets, or other means, or is unable to obtain funding on terms favorable to the
Company, there will be a material adverse effect on commercialization and development operations and the Company's ability to execute
its strategic development plan for future growth. If the Company cannot successfully raise additional funding and implement its strategic
development plan, the Company may be forced to make further reductions in spending, including spending in connection with its commercialization
activities, extend payment terms with suppliers, liquidate assets where possible at a potentially lower amount than as recorded in the consolidated financial statements, suspend or curtail planned operations, or cease operations entirely. Any of these could
materially and adversely affect the Company's liquidity, financial condition and business prospects, and the Company would not
be able to continue as a going concern. The Company has concluded that these circumstances and the uncertainties associated with the
Company's ability to obtain additional equity or debt financing on terms that are favorable to the Company, or at all, and otherwise
succeed in its future operations raise substantial doubt about the Company's ability to continue as a going concern.

 If
we are unable to continue as a going concern, we may have to liquidate our assets and, in doing so, we may receive less than the
value at which those assets are carried on our consolidated financial statements. Any of these developments would materially and
adversely affect the price of our stock and the value of an investment in our stock. As a result, our consolidated financial
statements include explanatory disclosures expressing substantial doubt about our ability to continue as a going concern.

 The
opinion of our independent registered public accounting firm on our audited consolidated financial statements as of and for the
years ended December 31, 2023 and 2022 contains an explanatory paragraph regarding substantial doubt about our ability to continue
as a going concern. Future reports on our consolidated financial statements may include an explanatory paragraph with respect to our
ability to continue as a going concern. Our audited consolidated financial statements as of and for the years ended December 31,
2023 and 2022 included in this Annual Report do not include any adjustments relating to the recoverability and classification of
recorded asset amounts or amounts of liabilities that might be necessary should we be unable to continue our operations.

 2023
Debt and Equity Financings

 As
described in Note 4 - Debt, we received gross proceeds of approximately $5.6 million, before issuance costs, from the issuance of notes
and warrants in seven registered direct offerings in the year ended December 31, 2023.

 As
described in Note 8 - Stockholders' Deficit, we received approximately $0.3 million in the year ended December 31, 2023
from the exercise of common warrants.

 2022
Debt and Equity Financings

 As
described in Note 4 - Debt, we received net proceeds of $10.0 million, before issuance costs, from the sale of notes and warrants in
two registered direct offerings in the first quarter of 2022. These notes were then exchanged for the May 2022 Notes during the May 2022
Exchange transaction, as defined in Note 4 - Debt, which were subsequently exchanged for Purchase Rights during the debt restructuring
in September 2022 with a total outstanding balance of $21.8 million immediately prior to the restructuring.

 As
described in Note 8 - Stockholders' Deficit, we received net proceeds of $18.1 million upon the sale and issuance of common
stock and warrants from an underwritten public offering in May 2022, net proceeds of $7.4 million from the sale and issuance of common
stock pursuant to the Stock Purchase Agreement, and $25.2 million from the exercise of common warrants.

 As
described in Note 4 - Debt, we received gross proceeds of $2.3 million, before issuance costs, from the sale of notes, warrants and non-convertible
Series D preferred stock in the December 2022.

Statements of Cash Flows

 The
following table sets forth a summary of the net cash flow activity for the years ended December 31, 2023 and 2022 (in thousands):

 2023

 2022

 Net cash and restricted cash used in operating activities

 $
 (8,968
)

 $
 (70,410
)

 $
 61,442

 (87
)%

 Net cash and restricted cash used in investing activities

 (4
)

 (341
)

 (99
)%

 Net cash and restricted provided by financing activities

 4,776

 61,939

 (57,163
)

 (92
)%

 Net change in cash and restricted cash

 $
 (4,196
)

 $
 (8,812
)

 $
 4,616

 (52
)%

 Cash
Flows from Operating Activities. During the years ended December 31, 2023 and 2022, the primary use of cash, cash equivalents and
restricted cash was to fund commercialization of Phexxi, to support selling and marketing and general and administrative operations,
and, in 2022, to fund the Phase 3 EVOGUARD clinical trial.

 Cash
Flows from Investing Activities. During the years ended December 31, 2023 and 2022, the change in net cash, cash equivalents and
restricted cash used in investing activities was due entirely to the purchase of property and equipment.

 Cash
Flows from Financing Activities. During the year ended December 31, 2023, the primary source of cash, cash equivalents and
restricted cash was the issuance of senior subordinated convertible notes and warrants for proceeds of approximately $5.9 million, in
aggregate, before debt issuance costs. Proceeds were offset, in part, by the $1.0 million upfront payment and $0.2 million quarterly
cash payment required under the Baker Fourth Amendment.

the year ended December 31, 2022, the primary source of cash, cash equivalents and restricted cash was the issuance of 181,320 shares
of common stock, warrants to purchase 568,000 shares of common stock and pre-funded warrants to purchase 102,680 shares of common
stock for net proceeds of $24.9 million; the issuance of 282,518 shares of our common stock for net proceeds of $25.2 million from
the exercise of common warrants; and the issuance of 15,714 shares of common stock for net proceeds of $7.4 million and net proceeds
of $11.5 million from the issuance of term notes and warrants, net of original issue discount when applicable.

and Capital Expenditure Requirements

 Our
specific future operating and capital expense requirements are difficult to forecast. However, we can anticipate the general types of
expenses and areas in which they might occur. In 2024, while we expect to maintain a lean operating structure at approximately the same
level as 2023, should resources become available we may increase marketing spend to drive further sales growth.

 Contractual
Obligations and Commitments

Leases

 On
December 31, 2023, operating lease ROU assets and lease liabilities were $0.1 million each, and were $4.4
million and $5.4 million, respectively, on December 31, 2022. See Note 7 - Commitments and Contingencies for more detailed discussions
on leases and financial statements information under ASC 842, Leases.

 Other
Contractual Commitments

 As
described in Note 7 - Commitments and Contingencies, in November 2019, the Company entered into a supply and
manufacturing agreement with a third-party to manufacture Phexxi, with potential to manufacture other product candidates, in
accordance with all applicable current good manufacturing practice regulations. There were no purchases or purchase orders under the supply
and manufacturing agreement for the year ended December 31, 2023, and as such no commitment exists at such date and $1.0 million was purchased under the agreement for the year
ended December 31, 2022.

Property Rights

 As
described in Note 7 - Commitments and Contingencies, royalty costs owed to Rush University pursuant to the Rush License Agreement were
$0.7 million and $1.1 million for the years ended December 31, 2023 and 2022, respectively. As of December 31, 2023 and 2022, approximately
$1.1 million and $0.6 million were included in accrued expenses in the consolidated balance sheets and will be paid via the agreed upon payment plan.

 Item
7A. Quantitative and Qualitative Disclosures About Market Risk.

 As
a "smaller reporting company" as defined in Rule 12(b) of the Exchange Act, we are not required to provide the information
required by this item.

 Item
8. Financial Statements and Supplementary Data.

 The
consolidated financial statements and the report of our independent registered public accounting firm required pursuant to this item
are included in this Annual Report on Form 10-K beginning on page F-1.

 Item
9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

 The
Audit Committee of the Board of the Company conducted a competitive process to select a firm to serve
as the Company's independent registered public accounting firm for the fiscal year ending December 31, 2023. The Audit Committee
invited several firms to participate in this process. Thereafter, the Audit Committee recommended, and the Board approved, the dismissal
of Deloitte & Touche LLP (Deloitte) as the Company's independent registered public accounting firm on July 11,
2023.

 The
reports of Deloitte on the Company's consolidated financial statements for the years ended December 31, 2022 and 2021 did not
contain an adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope, or
accounting principles, except that the reports included an explanatory paragraph relating to substantial doubt about the
Company's ability to continue as a going concern.

the Company's fiscal years ended December 31, 2022 and 2021 and through the subsequent interim period through July 11, 2023, the
Company did not have any disagreements within the meaning of Item 304(a)(1)(iv) of Regulation S-K under the Securities Exchange Act of
1934, as amended (Regulation S-K) and related instructions thereto, with Deloitte on any matter of accounting principles
or practices, financial statement disclosure or auditing scope or procedures, which disagreement, if not resolved to Deloitte's
satisfaction, would have caused Deloitte to make reference to the subject matter of the disagreement in their reports on the Company's
consolidated financial statements.

 There
were no reportable events within the meaning of Item 304(a)(1)(v) of Regulation S-K, and related instructions thereto, during the fiscal
years ended December 31, 2022 and 2021, and through the subsequent interim period through July 11, 2023, except that, as previously disclosed
in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 (the 2022 10-K) and Quarterly Report
on Form 10-Q for the quarterly period ended March 31, 2023, the Company reported material weaknesses in its internal control over financial
reporting during such period. As disclosed in the 2022 10-K, in connection with the Company's evaluation of the effectiveness of
its internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934), the Company concluded
that its internal control over financial reporting was not effective as of December 31, 2022. The material weaknesses primarily related
to limited finance and accounting staffing levels that are not commensurate with the Company's complexity and its financial accounting
and reporting requirements. The Audit Committee discussed the material weaknesses in the Company's internal control over financial
reporting with Deloitte and authorized Deloitte to respond fully to the inquiries of BPM LLP concerning such material weaknesses.

 On
July 11, 2023, the Company appointed BPM LLP (BPM) as the Company's new independent registered public accounting
firm effective as of July 11, 2023 upon recommendation of the Audit Committee and approval of the Board. The Audit Committee's
selection of BPM was approved by the Company's stockholders at the Company's 2023 Annual Meeting held on September 14, 2023.

the fiscal year ended December 31, 2022 and the interim period from January 1, 2023 through July 11, 2023, neither the Company, nor
anyone acting on its behalf, consulted with BPM regarding (i) the application of accounting principles to a specified transaction,
either completed or proposed, or the type of audit opinion that may be rendered on the Company's consolidated financial
statements, and BPM did not provide either a written report or oral advice to the Company that was an important factor considered by
the Company in reaching a decision as to the accounting, auditing or financial reporting issue, or (ii) any matter that was either
the subject of a disagreement (as defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions) or a reportable
event (as described in Item 304(a)(1)(v) of Regulation S-K).

 Item
9A. Controls and Procedures.

 Conclusion
Regarding the Effectiveness of Disclosure Controls and Procedures

 As
of December 31, 2023 (the period covered by this Annual Report), the Company's management, with the participation of its principal
executive officer and principal financial officer, has evaluated the effectiveness of its disclosure controls and procedures as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on such evaluation, the principal executive officer and principal financial
officer have concluded that the Company's disclosure controls and procedures were not effective as of December 31, 2023 due to
the identified material weaknesses in internal control over financial reporting as discussed below.

 Notwithstanding
the conclusion by the principal executive officer and principal financial officer that the disclosure controls and procedures as of December
31, 2023 were not effective and the material weaknesses identified in internal controls over financial reporting described below, management
believes that the consolidated financial statements and related financial information included in this Annual Report on Form 10-K fairly
present in all material respects the Company's financial condition, results of operations and cash flows as of the dates presented,
and for the periods ended on such dates, in conformity with accounting principles generally accepted in the US of America
(US GAAP).

 Management's
Annual Report on Internal Control over Financial Reporting

is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and
15d-15(f) of the Exchange Act). Management, under the supervision and with the participation of the principal executive officer and principal
financial officer, conducted an assessment of the effectiveness of internal control over financial reporting as of December 31, 2023,
based on the framework and criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO framework). Based on this assessment, management concluded that, as
of December 31, 2023, its internal control over financial reporting was not effective due to the existence of material weaknesses described
below.

 A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that a reasonable
possibility exists that a material misstatement of the annual or interim financial statements would not be prevented or detected on a
timely basis.

identified material weaknesses in the Company's internal control over financial reporting primarily related to limited finance
and accounting staffing levels that are not commensurate with the Company's complexity and its financial accounting and reporting
requirements. The Company continued to undergo organizational changes in 2023, including the resignation of the principal financial officer
and the decision to operate with a very lean finance and accounting department. Despite performing some remediation activities in 2023,
bringing new staff up to speed with key processes, including some very complicated financial instruments and transactions, caused the
Company to lack the resources to fully monitor and operate internal controls of financial reporting.

 Based
on the above, the Company did not fully implement components of the COSO framework, including elements of the control environment, risk
assessment, control activities, information and communication, and monitoring activities components.

 Remediation
Activities:

continues to evaluate the material weaknesses discussed above and is implementing its remediation plan. However, assurance as to when
the remediation efforts will be complete cannot be provided and the material weaknesses cannot be considered remedied until the applicable
controls have operated for a sufficient period of time and management has concluded, through testing, that these controls are operating
effectively. Management cannot assure readers that the measures that have been taken to date, and are continuing to be implemented, will
be sufficient to remediate the material weaknesses identified or to avoid potential future material weaknesses.

 This
annual report does not include an attestation report of the Company's independent registered public accounting firm regarding internal
control over financial reporting because that requirement under Section 404 of the Sarbanes-Oxley Act of 2002 was permanently removed
for smaller reporting company filers pursuant to the provisions of Section 989G(a) set forth in the Dodd-Frank Wall Street Reform and
Consumer Protection Act enacted into federal law in July 2010.

in Internal Control over Financial Reporting

 Except
for the remediation activities described in the preceding paragraphs, there were no changes in our internal control over financial reporting
that occurred during the year ended December 31, 2023 that have materially affected, or are reasonably likely to materially affect, our
internal control over financial reporting.

 Inherent
Limitations of Internal Controls

recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that
the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints,
and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems,
no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected.
These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because
of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two
or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under
all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance
with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due
to error or fraud may occur and not be detected.

 Item
9B. Other Information.

 None.

 Item
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 Not
applicable.

 PART
III

 Item
10. Directors, Executive Officers and Corporate Governance

 The
Board of Directors

 Our
Board currently consists of eight seats with three vacancies (two for Class II and one for Class III). Vacancies on the Board may be
filled by potential candidates nominated by the Nominating and Corporate Governance Committee of the Board, who may seek out potential
candidates that meet the criteria for selection as a Board nominee and have the specific qualities or skills being sought, and one or
more of such candidates may be appointed as directors as appropriate and in accordance with the Company's organizational documents.
The vacancies, if filled, will be filled until the end of the class term. Our Board is divided into three classes as set forth below,
each serving staggered three-year terms until their respective successors are duly elected and qualified:

 Our
 Class I directors are Kim Kamdar, Ph. D., Colin Rutherford, and Lisa Rarick, M.D. and their terms expire at the Annual Meeting of
 Stockholders in 2024;

 Our
 Class II director is Tony O'Brien and his term expires at the Annual Meeting of Stockholders in 2025; and

 Our
 Class III director is Saundra Pelletier and her term expires at the Annual Meeting of Stockholders in 2026.

 There
are no familial relationships among our current directors and executive officers.

 The
following table lists the names, ages as of March 21, 2024, and positions of the individuals who serve as our directors:

 Name
 and Principal Occupation

 Age

 Since

 Board
 Committees

 Other
 Current Public Directorships

 Class
 I Directors

 Colin
 Rutherford | Independent

 member of the board of Spanish based Biopharma Hifas da Terra SA

 2015

 A*

 Mitchells
 & Butlers Plc Renaissance Services SAOG Brookgate Limited

 Kim
 Kamdar, Ph. D. | Independent

 Managing
 Partner, Domain Associates, LLC

 2011

 A,
 C, N*

 Seraphina
 Therapeutics, Inc. Truvian Sciences

 Lisa
 Rarick, M.D. | Independent

 Board-certified
 Obstetrician/ Gynecologist and Regulatory Affairs Expert

 2020

 N

 Class
 II Director

 Tony
 O'Brien | Independent

 Director General of Ireland's Health Service Executive

 2018

 A,
 C *

 Global
 Leadership and Governance Solutions Limited

 Class
 III Director

 Pelletier | Interim Chair of the Board of Directors

 President
 and Chief Executive Officer, Evofem Biosciences, Inc.

 2013

 TRACON
 Pharmaceuticals, Inc.

 A

 Audit
 Committee

 C

 Committee

 N

 Nominating
 and Corporate Governance Committee

 *

 Committee
 Chair

 Board
Demographics

 The
charts below represent certain demographics of the current composition of our directors and director nominees.

 We
discuss in the Non-employee Directors section below the qualifications, attributes and skills that led our Board to conclude that each
of our directors should serve as a director.

 Executive
Officers

 The
following table sets forth certain information regarding our executive officers and their respective ages as of March 21, 2024. All executive
officers are at-will employees.

 Chief
 Executive Officer, Evofem Biosciences, Inc.

 Age:

 Background

 Since
 joining the Company in 2015, Ms. Pelletier has been responsible for Evofem's rapid growth and evolution, including the Company's
 transition to the public market in January 2018 and multiple equity financing rounds that have raised in excess of $500 million.

 Under
 her leadership, the Company launched its first commercial product in September 2020. Phexxi is the first and only hormone-free, on-demand,
 prescription vaginal gel approved in the US for the prevention of pregnancy.

 Ms.
 Pelletier brings more than two decades of broad executive leadership experience to Evofem, including a strong track record driving
 multiple billion-dollar product launches, expanding commercial capabilities in ex-U.S. markets and advocating for women's health.
 Throughout her career, she has had oversight and accountability for Sales, Marketing, Operations, Medical Affairs, Regulatory Affairs,
 Manufacturing, Customer Service, Business Development, and Strategic Partnerships.

 Ms.
 Pelletier was previously the founding CEO of Woman Care Global (WCG), an international nonprofit organization focused on creating
 sustainable supply chains that delivered products to women in more than 100 developing countries. Under her leadership, WCG secured
 approximately $68M in committed funding from major foundations and USAID.

 Earlier
 in her career, Ms. Pelletier served as Corporate Vice President and Global Franchise Leader for G.D. Searle, where she managed a
 $250 million business unit focused on women's healthcare. She later moved to Women First Healthcare, where she served as Vice
 President of Pharmaceuticals and raised $40 million in capital.

 She
 is a Director of TRACON Pharmaceuticals, Inc., a clinical stage biopharmaceutical company focused on novel targeted therapeutics
 for cancer, where she serves as the chair of the Governance/Nomination Committee and is a member of the Audit Committee.

 Ms.
 Pelletier is a published author, skilled moderator, and coveted keynote speaker. She has appeared at TEDx San Diego, Harvard School
 of Public Health, Davos World Economic Forum, the Clinton Global Initiative, MAKERS Conference, Women Deliver, University of Virginia's
 Darden School of Business, University of Oregon's Lundquist School of Business and University of California, San Diego. She
 was named as a New Champion for Reproductive Health by the United Nations Foundation, awarded the Athena San Diego's Pinnacle
 Award for Life Sciences, named 2019 Businesswoman of the Year by the San Diego Business Journal, and named to Inc. Magazine's
 2020 Female Founders 100 List.

 Ivy
 Zhang

 Chief
 Financial Officer

 Age:

 Background

 Ivy
 Zhang is a trusted leader who is dedicated to advancing Evofem Biosciences' mission of addressing the unmet sexual and reproductive
 health needs of women. She has more than 15 years of financial and accounting experience spanning diverse industries, including pharmaceuticals
 and medical devices, and leads the Company's finance organization and financial activities including financial planning and
 analysis, accounting, external audit, tax, controllership, and treasury functions.

 Ms.
 Zhang re-joined Evofem as Chief Financial Officer and Secretary in April 2023 from HUYABIO International, where she served as Vice
 President Controller.

 Previously
 Ms. Zhang held increasingly senior finance roles at Evofem from March 2018 until November 2022. She served as Director of SEC Reporting
 and SOX Compliance until her promotion to Controller in April 2020.

 Earlier
 in her career, she served in finance positions for approximately seven years at Ernst & Young LLP, and for more than two and
 a half years at SeaSpine Holdings Corporation (a public medical and therapeutic technology and device company).

 Ms.
 Zhang holds a Master's in Assurance from Virginia Tech and a Master's in Economics from the University of Victoria, Canada.
 She is a certified public accountant (CPA) in the state of California.

 Non-Employee
Directors

 KEY
 EXPERIENCE AND QUALIFICATIONS

 We
 believe Mr. O'Brien's extensive experience as an executive and member of the boards of directors for health
 care and life sciences companies qualifies him to be a member of our Board.

 Tony
 O'Brien, 61

 CAREER
 HIGHLIGHTS

 Since: January 2018

 General of Ireland's Health Service Executive (HSE), an organization responsible for the provision of health and personal social
 services for the residents of Ireland (2012 to 2018)

 Committees:

 Chief
 Operating Officer of the Department of Health's Special Delivery Unit and a member of the Department's Management
 Board (2011 to 2014)

 of Clinical Strategy and Programs in the HSE (2011 to 2012)

 Audit

 Chief
 Executive Officer of the National Treatment Purchase Fund (2011 to 2013)

 (Chair)

 Chief
 Advisor to the HSE on the implementation of the National Cancer Control Strategy (2006 to 2010)

 Project
 Director for the National Plan for Radiation Oncology (2005 to 2008)

 Chairman
 of the National Cancer Registry Board (2009 to 2012)

 Founding
 Chief Executive Officer of the National Cancer Screening Service (2007 to 2011)

 of BreastCheck, CervicalCheck (2002 to 2010)

 Associate
 and Interim Director of the National Cancer Control Programme (2007 to 2011)

 Chief
 Executive of the Irish Family Planning Association (1991 to 2002)

 Chief
 Executive of the UK Family Planning Association (1995 to 1996)

 Chartered
 Director of the Institute of Directors in Ireland

 Adjunct
 Assistant Professor in Health Strategy and Management at Trinity College Dublin

 OTHER
 PROFESSIONAL EXPERIENCE AND COMMUNITY INVOLVEMENT

 and owner of Global Leadership and Governance Solutions Limited, a private limited company organized in the Republic of Ireland

 EDUCATION

 M.Sc.
 in Management Practice from Trinity College, University of Dublin

 KEY
 EXPERIENCE AND QUALIFICATIONS

 We
 believe that Mr. Rutherford is qualified to serve as a member of our Board because of his prior experience as a member
 of Private Evofem's board of directors and his many years of finance and operations leadership experience in the
 health care and life sciences industries.

 Colin
 Rutherford, 65

 CAREER
 HIGHLIGHTS

 Since: November 2015

 Chairman and CEO of LSE quoted European finance specialist Euro-Sales Plc (with 18 offices across Europe), sold to
 Royal Bank of Scotland Plc (2000 to 2002)

 (Private Evofem); January 2018 (Evofem
 Biosciences)

 Chairman of SGI Funds, a Guernsey-, Cayman- and Hong Kong-based diversified fund management group (2004 to 2009)

 Committees:

 Chairman and CEO of the LSE quoted UK fund management group, MAM Funds Plc (2008 to 2011)

 Audit
 (Chair)

 Member of the board and Audit Committee Chairman of Mitchells & Butlers Plc, the LSE's largest quoted hospitality
 group (2013 to 2021)

 Member of the board and Audit Committee Chairman of the MSE quoted Oil & Gas shipping logistics business, Renaissance Services
 SAOG, based in Muscat and Dubai (2007 to 2019)

 Chairman of European Health Care Group before its acquisition by two U.S.-based hedge funds (2012 to 2014)

 Member of the Board of Meallmore Health Care Group (2014 to Present)

 Member of the Board of Spanish based Biopharma Hifas da Terra SA, a leader in the field of mycotherapy-related oncology
 products (2018 to Present)

 Chairman of Brookgate Limited, a UK property development business backed by Goldman Sachs and Sixth Street (2010 to Present)

 visiting Professor at Edinburgh University's Business School

 EDUCATION

 A
 member of the Scottish Institute of Chartered Accountants, he graduated in Accountancy and Finance from Heriot Watt University
 in 1980 and qualified with Deloitte (formerly Touche Ross) in 1984.

 Harvard
 Business School Alumni, having attended over a 10-year period and subsequently Chairing the HBS/YPO Presidents leadership seminar
 for 5 years.

 KEY
 EXPERIENCE AND QUALIFICATIONS

 We
 believe that Dr. Rarick is qualified to serve as a member of our Board because of her extensive experience in health care/women's
 health matters as well as her vast prior experience with regulatory matters and the life sciences industry.

 Lisa
 Rarick, M.D., F.A.C.O.G., 64

 CAREER
 HIGHLIGHTS

 Since: February 2020

 Board-certified
 obstetrician/gynecologist and regulatory affairs expert with 35 years' experience in women's health and 15
 years' experience leading several offices within the U.S. Food and Drug Administration (FDA)

 Committees:

 Nominating
 and Corporate

 Began
 her career at the FDA as a Medical Officer, responsible for the management of products indicated for a variety of reproductive health
 conditions, including oral, transdermal and vaginal contraceptives (1988)

 Governance

 for the Division of Reproductive and Urologic Products (DRUP) at the FDA (1996)

 Held
 several management roles in the Center for Drug Evaluation and Research (CDER), including Deputy Director of the Office of Drug
 Evaluation 2 and Associate Director in the Office of the Center Director

 Focused
 on HIV prevention, pregnancy prevention, pre- and post-pregnancy care and menopausal therapy in her final year at the FDA in
 the Office of Women's Health

 Reproductive
 health and regulatory affairs consultant, helping numerous companies navigate the development of their products from early-stage
 development through FDA approval

 Member
 of the Scientific Advisory Committee for the National Institute of Child Health and Human Development (since 2004)

 Member
 of the board of directors for Alliance Partners 360 from (2017 to 2019)

 Family
 Planning clinical care provider (2020 to present)

 EDUCATION

 B.S.
 and M.D. from the Loma Linda University School of Medicine

 Completed
 residency training in Obstetrics and Gynecology at Georgetown University

 KEY
 EXPERIENCE AND QUALIFICATIONS

 We
 believe Dr. Kamdar is qualified to serve on our Board based on her extensive experience working and serving on the boards of directors
 of life sciences companies and her experience working in the venture capital industry.

 Kim
 Kamdar, Ph. D., 56

 CAREER
 HIGHLIGHTS

 Managing
 Partner of Domain Associates, LLC, a life sciences venture capital firm (since 2005)

 Since: April 2011

 (Private Evofem);

 Chair
 of the board of directors of Seraphina Therapeutics, Inc. and Truvian Sciences

 January 2018

 (Evofem Biosciences)

 Member
 of the board of directors of several private companies including Alume, Epic Sciences, Epitel and Pleno Inc.

 Committees:

 Member
 of the board of directors of several public companies including NASDAQ: SERA and NASDAQ: OMIC

 Audit

 Compensation Committee

 Nominating and Corporate

 Past
 investments include Ariosa (acquired by Roche), Corthera (acquired by Novartis), BiPar Sciences (acquired by Sanofi-Aventis) and
 Omniome (acquired by NASDAQ: PACB)

 Governance
 (Chair)

 Kauffman
 Fellow with MPM Capital (MPM) (2003 through 2004)

 director at Novartis, where she built and led a research team that focused on the biology, genetics and genomics of model organisms
 (1995 to 2003)

 Author
 of ten papers as well as the inventor of seven patents

 Advisory
 board member of Dr. Eric Topol's NIH supported Clinical and Translational Science Award for Scripps Medicine

 EDUCATION

 B.A.
 from Northwestern University

 Ph. D.
 in Biochemistry and Genetics from Emory University

 Audit
Committee and Financial Expert

 Audit
 Committee

 Chair:

 Colin
 Rutherford

 Members:

 Kim
 Kamdar, Ph. D.

 Tony O'Brien

 Meetings
 in 2023: 4

 Our
 Audit Committee's role and responsibilities are set forth in the Audit Committee's written charter.

 Principal
 Responsibilities:

 Reviews
 annual consolidated financial statements;

 Considers
 matters relating to accounting policy and internal controls;

 Reviews
 the scope of annual audits;

 Assists
 the Board in its oversight of Evofem's consolidated financial statements, including internal control over financial
 reporting;

 Reviews
 and discusses with senior management the guidelines and policies by which Evofem assesses and manages risk;

 Assists
 the Board in its oversight of the qualifications, independence, and performance of Evofem's independent registered public accounting
 firm, including responsibility for the appointment, compensation, retention, and oversight of the work of the firm;

 Assists
 the Board in its oversight of the performance of Evofem's internal audit function, including responsibility for the appointment,
 replacement, reassignment, or dismissal of, and being involved in the performance reviews of, Evofem's internal auditor; and

 Assists
 the Board in its oversight of Evofem's compliance with legal and regulatory requirements, including reviewing periodically
 with management any significant legal, compliance, and regulatory matters that have arisen or that may have a material impact on
 Evofem's business, consolidated financial statements, or compliance policies, Evofem's relations with regulators and
 governmental agencies, and any material reports or inquiries from regulators and government agencies.

 All
 members of the Audit Committee satisfy the current independence standards promulgated by the SEC, OTCQB and Nasdaq, as such standards
 apply specifically to members of audit committees. The Board has determined that Mr. Rutherford is an "audit committee financial
 expert," as the SEC has defined that term in Item 407 of Regulation S-K. Please also see the report of the Audit Committee
 set forth elsewhere in this proxy statement.

 A
 copy of the Audit Committee's written charter is publicly available on our website at www.evofem.com.

 Code
of Conduct and Ethics

 We
have adopted a Code of Business Conduct and Ethics that applies to our officers, directors and employees, which is available on our website
at www.evofem.com and will be made available to stockholders without charge, upon request, in writing to our Corporate Secretary, Evofem
Biosciences, Inc., 7770 Regents Road, Suite 113-618, San Diego, California 92122-1967. The Code of Business Conduct and Ethics contains
general guidelines for conducting the business of our company consistent with the highest standards of business ethics and is intended
to qualify as a "code of ethics" within the meaning of Section 406 of the Sarbanes-Oxley Act of 2002 and Item 406 of Regulation
S-K. In addition, disclosure regarding any amendments to, or waivers from, provisions of our Code of Business Conduct and Ethics that
apply specifically to our directors, principal executive officer and principal financial officer will be included in a Current Report
on Form 8-K within four business days following the date of the amendment or waiver, unless website posting or the issuance of a press
release of such amendments or waivers is then permitted by the rules of the OTCQB.

 Delinquent
Section 16(a) Reports

 Section
16(a) of the Exchange Act requires our directors and executive officers, and persons who own more than 10% of a registered class of our
equity securities, to file with the SEC initial reports of ownership and reports of changes in ownership of our common stock and other
equity securities.

 To
our knowledge, based solely upon a review of Forms 3, 4, and 5 filed with the SEC during the fiscal year ended December 31, 2023, we
believe that our directors, executive officers, and greater than 10% beneficial owners have complied with all applicable filing
requirements during the fiscal year ended December 31, 2023, with the exception of a Form 3 filing by Ivy Zhang on April 26, 2023,
with respect to her initial ownership upon her appointment as CFO which was late due to a delay in acquiring the relevant
SEC filing codes.

 Item
11. Executive Compensation.

Compensation Table

 The
following table summarizes information concerning the compensation awarded to, earned by, or paid for services rendered in all capacities
by our named executive officers during the years ended December 31, 2023 and 2022:

 Name and Principal Position

 Year Ended December 31,

 Salary

 Retention Paid

 Unpaid Compensation
 (1)

 Restricted Stock Awards
 (2)

 Option Awards
 (2)

 All other Compensation
 (3)

 Total

 2023

 $
 560,338
 (4)

 $
 450,000
 (5)

 $
 493,747

 $
 -

 $
 -

 $
 16,370
 (6)

 $
 1,520,455

 Chief Executive Officer

 2022

 $
 812,083

 $
 -

 $
 203,021

 $
 -

 $
 293,850
 (7)

 $
 15,716
 (8)

 $
 1,324,670

 2023

 $
 293,570

 $
 -

 $
 94,439

 $
 -

 $
 -

 $
 50,840
 (9)

 $
 438,849

 Chief Financial Officer and Secretary

 2022

 $
 -
 (10)

 $
 -
 (10)

 $
 -
 (10)

 $
 -
 (10)

 $
 -
 (10)

 $
 -
 (10)

 $
 -

 Justin J. File

 2023

 $
 177,905
 (11)

 $
 -

 $
 -

 $
 -

 $
 -
 (11)

 $
 175,483
 (12)

 $
 353,388

 Chief Financial Officer

 2022

 $
 589,240

 $
 -

 $
 -
 (11)

 $
 -

 $
 176,310
 (13)

 $
 1,903

 $
 767,453

 Katherine Atkinson

 2023

 $
 97,211
 (14)

 $
 -

 $
 -

 $
 -

 $
 -

 $
 38,253

 $
 135,464

 Chief Commercial Officer

 2022

 $
 450,000

 $
 -

 $
 -

 $
 -

 $
 39,180
 (15)

 $
 3,558

 $
 492,738

 Alexander A. Fitzpatrick

 2023

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 General Counsel

 2022

 $
 409,865
 (16)

 $
 -

 $
 -

 $
 -

 $
 117,540
 (17)

 $
 10,233
 (18)

 $
 537,638

 (1)

 Consists of estimated compensation amounts that have been accrued, but
not yet paid, in respect of the named executive officer's performance and the Company's performance during each respective
fiscal year.

 (2)

 There have not been any
 equity awards granted to officers since February 2022. Additionally, all current outstanding options are underwater. Amounts
 listed in this column represent the aggregate fair value on the date of vesting of the Company's equity awards granted to the
 named executive officers determined in accordance with Financial Accounting Standards Board (FASB) ASC Topic 718, Compensation-Stock
 Compensation (FASB ASC Topic 718). See Note 9 – Stock-Based Compensation included herein for details as to the assumptions
 used to determine the fair value of these awards.

 (3)

 All Other Compensation
 primarily includes premiums paid for group term life insurance, except for Ms. Pelletier, Ms. Zhang, Mr. File, and Mr. Fitzpatrick,
 as discussed in notes (6) and (8), (9), (12), and (18), respectively, below.

 (4)

 Ms. Pelletier's annual
 base salary was reduced by 20% in February 2023 and another 20% in March 2023, resulting in a total reduction of 30% as compared to her 2022 salary. The Company
 may review, change or end the salary reduction at its discretion.

 (5)

 A
 retention bonus, in amounts approved by the board per each applicable position, was paid to all remaining members of the executive
 team after the March 2023 RIF, in order to retain experienced staff to salvage the Company and prevent bankruptcy.

 (6)

 In 2023, All Other Compensation
 for Ms. Pelletier includes (i) a $1,932 premium paid for group term life insurance and (ii) $14,438 in fringe benefits paid on behalf
 of Ms. Pelletier.

 (7)

 On February 18, 2022, the
 Company granted Ms. Pelletier 400 stock options which vest in a series of forty-eight (48) successive equal monthly installments
 upon completion of each additional month of service for the Company measured from the vesting commencement date of February 18, 2022.

 (8)

 In 2022, All Other Compensation
 for Ms. Pelletier includes (i) a $1,903 premium paid for group term life insurance and (ii) $13,812 in fringe benefits paid on behalf
 of Ms. Pelletier.

 (9)

 In 2023, All Other Compensation
 for Ms. Zhang includes a hiring bonus of $50,000.

 (10)

 Ms. Zhang was appointed
 Chief Financial Officer and Secretary on April 13, 2023.

 (11)

 Mr. File resigned from
 his position as Chief Financial Officer effective April 3, 2023, as of which date the Compensation Committee had yet to determine
 and approve any cash incentive bonus for fiscal year 2022.

 (12)

 In 2023, All Other Compensation
 for Mr. File includes an agreed upon payment in conjunction with the end of his employment in addition to the group term life insurance
 premiums.

 (13)

 On February 18, 2022, the
 Company granted Mr. File 240 stock options, which vest in a series of forty-eight (48) successive equal monthly installments upon
 completion of each additional month of service for the Company measured from the vesting commencement date of February 18, 2022.

 (14)

 Ms. Atkinson was the Chief
 Commercial Officer until that position was eliminated as part of the March 2023 RIF.

 (15)

 On February 18, 2022, the Company granted Ms. Atkinson 53 stock options,
which vest in a series of forty-eight (48) successive equal monthly installments upon completion of each additional month of service for
the Company measured from the vesting commencement date of February 18, 2022.

 (16)

 Consists of (i) $386,399
 paid to Mr. Fitzpatrick pursuant to Mr. Fitzpatrick's employment agreement with the Company and (ii) $23,466 paid to Mr. Fitzpatrick
 for vacation payout.

 (17)

 On February 18, 2022, the
 Company granted Mr. Fitzpatrick 160 shares of common stock issued as RSAs, which are subject to vesting upon the verification by
 our Compensation Committee of the achievement of certain to the Company's achievement of certain performance milestones in
 2022. On December 31, 2022, these RSAs were cancelled due to forfeiture under their vesting provisions.

 (18)

 In 2022 All Other Compensation
 for Mr. Fitzpatrick includes (i) a $2,806 premium paid for group term life insurance and (ii) $7,427 in fringe benefits paid on behalf
 of Mr. Fitzpatrick.

 Employment,
Severance and Separation Agreements

Executive Officers

 Our
current principal executive officer (Ms. Pelletier) was appointed to her office in January 2018 in connection with the Merger (as defined
in the "Related Person Transactions" section below). The amounts reported for her in the Summary Compensation Table above
include compensation paid to or earned by her pursuant to offer letters for her services provided as our principal executive officer
pursuant to her offer letter and subsequent employment agreement described below.

 Our
current Chief Financial Officer (Ms. Zhang) was appointed to her office in April 2023.

Employment Agreements and Severance Obligations

 On
November 8, 2023, we entered into amended employment agreements with Ms. Pelletier and Ms. Zhang. If Ms. Pelletier is terminated other
than for cause or Ms. Pelletier resigns for good reason, then pursuant to her amended employment agreement, the Company will pay and
provide to Ms. Pelletier: (i) all accrued obligations as of the date of termination, (ii) any accrued but unpaid bonus for the prior
fiscal year, (iii) a pro-rated bonus for the year in which the termination occurs as of her termination date, (iv) an amount equal to
twenty-four months of her then-current base salary in a lump sum and (v) eighteen months of continuing health benefits coverage, each
subject to the conditions outlined in the agreement. In addition, fifty percent (50%) of any unvested and outstanding equity interests
Ms. Pelletier may have shall immediately vest and become exercisable, in each case subject to the conditions outlined in her equity agreements.
If Ms. Pelletier's employment is terminated without cause or if Ms. Pelletier resigns for good reason, in each case within three
months prior to or twelve months following a change of control, then the Company will pay and provide to Ms. Pelletier: (i) all accrued
obligations as of the date of termination, (ii) an amount equal to thirty-six months of her then-current base salary in a lump sum, (iii)
any accrued but unpaid bonus for the prior fiscal year, (iv) her target annual bonus for the year in which the termination occurs at
the rate in effect immediately prior to such termination multiplied by a factor of 2.0 and (v) twenty-four months of continuing health
benefits coverage, each subject to the conditions outlined in the agreement. In addition, any unvested and outstanding equity interests
Ms. Pelletier may have shall fully vest and become exercisable, in each case subject to the conditions outlined in her equity agreements.

 If
Ms. Zhang is terminated other than for cause or resigns for good reason, then the Company will pay and provide to Ms. Zhang: (i) all
accrued obligations as of the date of termination, (ii) any accrued but unpaid bonus for the prior fiscal year, (iii) a pro-rated bonus
for the year in which the termination occurs as of her termination date, (iv) an amount equal to twelve months of her then current base
salary in a lump sum and (v) twelve months of continuing health benefits coverage, each subject to the conditions outlined in her agreement.
In addition, fifty percent (50%) of any unvested and outstanding equity interests Ms. Zhang may have shall immediately vest and become
exercisable, in each case subject to the conditions outlined in her equity agreements. If Ms. Zhang's employment is terminated
without cause or if she resigns for good reason, in each case within three months prior to or twelve months following a change of control,
then the Company will pay and provide to Ms. Zhang: (i) all accrued obligations as of the date of termination, (ii) an amount equal to
eighteen months of her then-current base salary in a lump sum, (iii) any accrued but unpaid bonus for the prior fiscal year, (iv) her
target annual bonus for the year in which the termination occurs at the rate in effect immediately prior to such termination multiplied
by a factor of 1.5 and (v) eighteen months of continuing health benefits coverage, each subject to the conditions outlined in the agreement.
In addition, any unvested and outstanding equity interests Ms. Zhang may have shall fully vest and become exercisable subject to the
conditions outlined in her equity agreements.

 Severance
Tax Matters

 All
payments made and benefits available to each executive officer in connection with his or her employment agreement will or were intended
to comply with Section 409A of the Internal Revenue Code of 1986, as amended, (the Code) in accordance with the terms of his or her employment
agreement. In the event the benefit provided to an employee (i) constitutes "parachute payments" within the meaning of Section
280G of the Code, and (ii) would otherwise be subject to the excise tax imposed by Section 4999 of the Code, then such "Payments"
will be reduced. The reduced amount will be either (x) the largest portion of the Payment that would result in no portion of the Payment
being subject to the excise tax or (y) the largest portion, up to and including the total, of the Payment, whichever amount results in
the executive officer's receipt, on an after-tax basis, of the greater amount of the Payment notwithstanding that all or some portion
of such benefits may be taxable under Section 4999 of the Code. If a reduction in payments or benefits constituting "parachute
payments" is necessary to limit or avoid a certain employee's excise tax, the reduction shall occur at the election of such
employee (provided, however, that such election shall be subject to our approval if made on or after the effective date of the event
that triggers the Payment) and may reduce cash payments, cancel accelerated vesting of stock award, and/or reduce employee benefits in
any order or combination that maximizes the amount of such reduced amount. In the event that acceleration of vesting of stock award compensation
is to be reduced, such acceleration of vesting shall be cancelled in the reverse order of the date of grant of such executive officer's
stock awards unless the executive officer elects a different order for cancellation.

Overview

 We
are a "smaller reporting company" as such term is defined in Rule 405 of the Securities Act of 1933, as amended (the Securities
Act), and Item 10 of Regulation S-K. Accordingly, and in accordance with relevant SEC rules and guidance, we have elected, with respect
to the disclosures required by Item 402 (Executive Compensation) of Regulation S-K, to comply with the disclosure requirements applicable
to smaller reporting companies. We are providing this "Compensation Overview" section in order to aid our stockholders'
understanding of our compensation programs and policies for our executive officers as well as the Compensation Committee's role
in the design and administration of these programs and policies in making specific compensation decisions for our executive officers,
including our "named executive officers."

Program Administration and Process

 Roles
and Compensation-Setting Process

 Our
executive compensation program is administered by the Compensation Committee, with guidance and input from each of our Chief Executive
Officer and our compensation consultant, Anderson Pay Advisors LLC (Anderson).

 Historically,
the Compensation Committee has made most of the significant adjustments to annual compensation for the next fiscal year, determined bonus
and equity awards and established new performance objectives for the next fiscal year at one or more meetings held during the fourth
quarter of the year. However, the Compensation Committee also considers matters related to individual compensation, such as compensation
for new executive hires, adjustments to the compensation of existing executives, as well as high-level strategic issues, such as the
efficacy of the Company's compensation strategy, potential modifications to that strategy and new trends, plans or approaches to
compensation, at various meetings throughout the year.

 Generally,
the Compensation Committee's process comprises two related elements: (i) the determination of specific compensation packages for
our executive officers, and (ii) the establishment of performance objectives for the next year. For executives other than the Chief Executive
Officer, the Compensation Committee solicits and considers evaluations and recommendations submitted by the Chief Executive Officer for
the Compensation Committee's review and approval. In the case of the Chief Executive Officer, the evaluation of her performance
is conducted by the Compensation Committee in consultation with the Board, and the Compensation Committee recommends to the Board for
approval any adjustments to her compensation as well as equity awards to be granted. Also, in each case, the Compensation Committee obtains
and considers input from Anderson, including benchmarking data discussed below. Ms. Pelletier plays no role in determining her own salary,
annual cash performance bonus or equity compensation.

 Our
Compensation Committee has the sole authority and responsibility to review and determine, or recommend to the full Board for determination,
the compensation package of our Chief Executive Officer (Saundra Pelletier) and each of our other named executive officers (currently
Ivy Zhang). Our Compensation Committee is composed entirely of independent directors who have never served as officers of the Company
and operates under a written charter adopted and reviewed annually by our Board.

 Role
of Independent Compensation Consultant; Benchmarking

 The
Compensation Committee has the authority to directly retain the services of independent consultants and other experts to assist in
fulfilling its responsibilities. The Compensation Committee has engaged Anderson to review our executive compensation programs and
to assess our executive officers' base salaries, target and actual total cash bonuses, long-term incentives and total
compensation from a competitive standpoint. Anderson also assists the Compensation Committee in benchmarking our director
compensation program and practices against those of our peers. For such services, we paid Anderson an immaterial amount in each 2023
and 2022. Anderson performs services solely on behalf of the Compensation Committee and has no relationship with
the Company or management relating to compensation or other human resources related services except as it may relate to performing
such services. The Compensation Committee has assessed the independence of Anderson pursuant to SEC rules and the corporate
governance rules of Nasdaq and concluded that no conflict of interest exists that would prevent Anderson from independently advising
the Compensation Committee. Anderson also assisted the Compensation Committee in defining the appropriate group of peer companies
for analysis of our executive compensation and practices and in benchmarking our executive compensation program against the peer
group.

 Roles
of Management in Determining Executive Compensation

 The
Compensation Committee periodically meets with our Chief Executive Officer and/or other executive officers to obtain recommendations
with respect to compensation programs for executives and other employees. Our Chief Executive Officer makes recommendations to the Compensation
Committee on the base salaries, target cash bonuses and performance measures, and equity compensation for our executives and other key
employees. The Compensation Committee considers, but is not bound to accept, management's recommendations with respect to executive
compensation. Our Chief Executive Officer and certain other executives attend most of the Compensation Committee's meetings, but
the Compensation Committee also holds private sessions outside the presence of members of management and non-independent directors. The
Compensation Committee discusses our Chief Executive Officer's compensation package with her but makes decisions with respect to
her compensation without her present. The Compensation Committee has delegated to management the authority to make certain decisions
regarding compensation for employees other than executive officers. The Compensation Committee has not delegated any of its authority
with respect to the compensation of the named executive officers.

 Stockholder
Engagement and Use of Stockholder Feedback

 The
Compensation Committee informally engages with the Company's stockholders to gain feedback on our stockholders' concerns
and internal guidelines regarding executive compensation. The Compensation Committee then seeks to align those interests with the Company's
compensation policies.

 Use
of Compensation Peer Group Data

 Each
year since 2018, the Compensation Committee has engaged Anderson to provide compensation market data and recommendations to be used to
establish compensation levels and plans for our executive officers for the following year.

 For
the 2022 and 2023 performance cycles, the Compensation Committee again engaged Anderson to conduct a competitive review of executive compensation
as compared to our peer group. This review and analysis revealed that annual cash salary and cash bonuses fell short of the target goal
of the 75th percentile of our peer group. Nevertheless, for 2022, after consideration of stock performance and based in part on direct
feedback from our stockholders, the Compensation Committee determined to lower the target pay positioning for both cash and equity from
the market 75th percentile to the market 50th percentile for on-target performance. The equity grants in 2022, from a value perspective,
are an example of the shift. The value of those grants and overall total direct compensation delivered to the executive team fell well
below prior levels and we anticipate falling below the median as well. There were no equity grants in 2023.

 For
2023, our target goal for annual cash salary of our named executive officers was $1.0 million, a significant reduction from the
prior year. The annual potential cash bonus for our named executive officers was $0.6 million. This reflects an aggregate 30%
reduction in the annual base salary for our Chief Executive Officer, a 55% reduction in total compensation for the Chief Financial
Officer position, the decision not to fill the position of General Counsel, and elimination of the Chief Commercial Officer
role.

 For
2024, our target goal for annual gross cash salary and potential cash bonus of our named executive officers is $1.8 million, a $0.2
million difference from the prior year.

 Our
Peer Group

 In
2023, the Compensation Committee also worked with Anderson to review our peer group. Each year, the Compensation
Committee reviews and approves our selected peer group. The committee considers several factors in development and refinement of the
peer group. Key factors include:

Industry (SIC): Pharmaceutical preparation (2834)

Stage of business: Early-stage commercialization

Market capitalization: Target range of under $500M

Revenue: Target range less than $100M

Headcount: Target range less than 250 employees

Geography: National

 The
Compensation Committee will continue to welcome constructive feedback from stockholders, stockholder advisory groups and other interested
parties in consideration of our processes and, in particular, our benchmark peers.

2023, our peer group consisted of the following 24 companies:

 AcelRx

 Eiger
 BioPharmaceuticals Inc.

 Omeros

 scPharmaceuticals

 Agile
 Therapeutics

 Kala

 Otonomy

 SCYNEXIS

 Chimerix

 La
 Jolla Pharmaceuticals

 Paratek

 Sensen
 Bio

 Concert

 Lexicon

 Puma
 Biotechnology, Inc.

 Spectrum

 Cyma
 Bay Therapeutics

 MEI
 Pharma

 Reco
 Pharma

 TherapeuticsMD

 Eagle

 ObsEva

 Rigel

 Trevena

 We
believe that our selected peer group provides useful information to help us establish competitive compensation practices and levels of
compensation that allow us to attract, retain and motivate a talented executive team and, at the same time, aligns the interests of our
executives with those of our stockholders. The executive employment market in our industry in the US is very competitive because
there are many high-growth life sciences companies in our region, many of which are larger and more established than we are. We believe
our executive compensation must be competitive within such peer groups, yet fully aligned with our current stage of development and our
responsibilities to stockholders.

Objectives and Philosophy

 The
objective of our executive compensation program is to attract, retain and motivate talented executives who are critical for our continued
growth and success and to align the interests of these executives with those of our stockholders so that we can build long-term stockholder
value. To achieve this objective, besides annual base salaries, our executive compensation program utilizes a combination of annual incentives
through structured cash bonuses based on pre-defined goals as well as long-term incentives through equity-based compensation. In establishing
overall executive compensation levels, our Compensation Committee considers a number of criteria, including (i) the applicable executive's
scope of responsibilities, (ii) the strategic importance of the applicable executive's role, (iii) the Company's stage of
development, (iv) relevant peer group data, (v) attainment of individual and overall company performance objectives, (vi) recruitment
and/or retention concerns, and (vii) the results of the advisory vote of the stockholders on the "say-on-pay" proposal at
the prior years' annual meeting of the stockholders. Our Compensation Committee believes that substantial portions of executive
compensation should be linked to the overall performance of our Company, and that the contribution of individuals over the course of
the relevant period to the goal of building a profitable business and stockholder value should also be considered in the determination
of each executive's compensation.

 Elements
of Compensation

 Our
executive compensation program consists of the following forms of compensation:

 Base
 Salary

 Annual
 Performance Cash Bonus

 Long-term
 Equity Incentives

 Employee
 Benefit Program

 Base
Salary

 Annual
base salaries compensate our executive officers for fulfilling the requirements of their respective positions and provide them with a
level of cash income predictability and stability with respect to a portion of their total compensation. We believe that the level of
an executive officer's base salary should reflect the executive's performance, experience and breadth of responsibilities,
our understanding of salaries for similar positions within our industry and peer group and any other factors relevant to that particular
job.

 Base
salaries are typically negotiated at the outset of an executive's employment. Salary levels are considered annually as part of
our performance review process, but also in cases including promotion or other changes in the job responsibilities of an executive officer.
For named executive officers, initial base salaries generally are established in connection with negotiation of an offer of employment
and an employment agreement. Increases in base salary have several elements. In addition to promotion and increased responsibilities,
merit and Company-wide general increases are also taken into consideration. Salaries of our named executive officers for fiscal year
2023 and certain prior years are also reported in the Summary Compensation Table included under the heading "Summary Compensation
Table" in this Annual Report.

 The
following table shows the base salary for each of our current named executive officers for 2022 and 2023
(in whole dollars):

 Name

 2022($)

 2023 ($)

 Change from Prior Year

 812,083

 568,458
 (1)

 (30
)%

 —
 (2)

 $
 410,000

 n/a

 (1)

 Ms. Pelletier's annual base salary was reduced by 20%
in February 2023 and another 20% in March 2023, resulting in a total reduction of 30% as compared
to her 2022 salary cited in the above table. The Company may review, change or end the salary reduction at its discretion.

 (2)

 Ms. Zhang was appointed Chief Financial Officer and Secretary
on April 13, 2023.

 Annual
Performance Cash Bonuses

 Each
year, the Compensation Committee recommends, and the Board approves and establishes, the target cash incentive opportunity for each
executive officer assuming full achievement of certain performance objectives that are also reviewed and approved by the Board. The
following table shows the potential cash bonus incentive for each of our current named executive officers for fiscal 2023 and 2022
(each expressed as a percentage of annual base salary) and in actual dollar awarded:

 Name and Principal Position

 Year Ended December 31

 Cash Incentive % of Annual Salary (Eligible)

 Cash Incentive % of Annual Salary (Estimated)

 Cash Incentive Bonus (Estimated)

 Saundra Pelletier, Chief Executive Officer

 2023

 %

 %

 $
 455,173

 %

 2022

 %

 %

 $
 203,021

 Ivy Zhang, Chief Financial Officer and Secretary (1)

 2023

 %

 %

 $
 94,439

 N/A

 2022

 N/A

 N/A

 N/A

 (1)

 Ms. Zhang was appointed Chief Financial Officer and Secretary
on April 13, 2023.

 On a periodic basis, the
Compensation Committee reviews the level of the Company's achievement against the applicable performance objectives. In
reviewing the Company's level of achievement against the applicable performance objectives for fiscal 2023, Management expects
that the incentive bonus payment will be less than the possible target incentive bonus percentages as set forth in the table
above.

 As
illustrated in the above table, the 2023 compensation program, consistent with prior years, was designed to reward achievement of
the performance objectives that build stockholder value. When certain performance objectives are not achieved, the incentive bonus
payouts will be reduced. In 2022, less than half of these weighted performance objectives were achieved, resulting in an expected
partial payout of the potential cash incentive bonus, only when and if approved by the Board. At the time of the 2022 Proxy/Say on
Pay vote, the results of the 2022 program were not yet complete so stockholders could not yet see the alignment of executive
compensation with Company performance. We have likewise designed our 2024 cash incentive bonus program to reward achievement of key
drivers of stockholder value.

 The
performance objectives established by the Compensation Committee for 2023 related to achieving certain level of net revenue, achieving a certain level of Earnings Before Interest, Taxes, Depreciation,
and Amortization (EBITDA), approval of a reverse stock split, and executing an accretive transaction that improves both the pro-forma
and cash runway for Evofem, such as adding additional products to the portfolio, merger, or entering into a license and/or distribution
agreement with a third party for sale of Phexxi outside the US.

 For
2024, the Compensation Committee has approved the following performance objectives as those which must be achieved in order for the named executive officers
to fully realize their potential annual cash bonus amounts:

 Achieve a targeted net sales figure in 2024;

 Close a strategic transaction (i.e. enter into a license or partnership
for Phexxi or add a product for co-promotion); and

 Secure a targeted amount of capital.

 Following
the determination of corporate achievement of the performance objectives, the Compensation Committee will also consider the performance of each named executive
officer in arriving at the individual awards, if any, to be made, provided that no award will exceed the target percentage of annual
base salary for annual bonus. The Compensation Committee believes this flexibility is an important tool to aid in the retention of
key talent, reward significant achievement by individual executives, motivate executives and recognize management decision-making
focused on generating long-term value for stockholders over short-term achievement of the corporate objectives. The potential total
cash bonus amounts for fiscal 2023 and 2022 for our named executive officers are reported in the Summary Compensation Table included
under the heading "Summary Compensation Table" in this Annual Report.

 Discretionary
Bonuses

 From
time to time, we have utilized discretionary retention or other bonus awards as a compensation tool to reward extraordinary performance
by executives in a given year and to retain key executives. In addition, we believe that signing bonuses are consistent with our overall
executive compensation philosophy to achieve our recruiting objectives, so we may award certain signing bonuses to new executives in
the future.

 Long-term
Equity Incentive Awards

 We
have historically granted stock options and restricted stock to our employees within a competitive range of the market to complement
cash salaries and cash incentives, incentivize new hires to achieve our corporate and strategic goals, and align executive
compensation with the long-term interests of our stockholders and stock value. We historically provided stock option grants to our
named executive officers upon their initial hiring, as negotiated in their employment agreements or offer letters. We have not granted any stock options or restricted stock to any employees
in 2023. The Compensation
Committee has the discretion to grant stock option awards and restricted stock awards to promote high performance and achievement of
our corporate objectives by our executives at any time of the year. The Compensation Committee does not currently have a policy for
the automatic awarding of equity awards to the named executive officers or our other employees, nor do we have any formal plan that
requires us to award equity or equity-based compensation to any executive on a year-to-year basis. The timing of our typical equity
awards is determined in advance. In general, we do not anticipate option grants on dates other than the scheduled meetings of the
Compensation Committee. The grant date is established when the Compensation Committee approves the grant and all key terms have been
determined.

 In
granting these awards, the Compensation Committee may establish any conditions or restrictions it deems appropriate in accordance with
the Amended and Restated 2014 Plan or the 2018 Inducement Equity Incentive Plan, as the case may be. Our Chief Executive Officer typically
provides recommendations to the Compensation Committee for equity grants to the executive officers, taking into account each executive's
performance, achievements, and other criteria deemed relevant. The Compensation Committee reviews the proposed grants but reserves the
right to reject or modify such recommendations. In addition, our Chief Executive Officer has limited discretionary authority to grant
stock options under the Amended and Restated 2014 Plan to our non-executive employees, subject to certain volume limitations.

 We
size equity grants based on market data that expresses the awards as a percent of common shares outstanding. This sizing approach is
helpful to ensure that the dilutive effects of the grants are reasonable. The exercise price of the stock options will equal the closing
price of our common stock published by OTCQB on the date of the grant and the term of the options will be 10 years from the date of the
grant. The Compensation Committee has taken a two-tiered approach to vesting in order to align executive compensation with long-term
stockholder value. The first consists of longer term, time-based vesting for certain awards, and the second relies on performance-based
vesting for certain awards that are tied to critical, more immediate goals fundamental to the Company's mission to achieve commercial
success.

 Executive
Compensation Matters

 The
following table shows the outstanding equity awards held by our named executive officers as of December 31, 2023.

 Name

 Number of Securities Underlying Unexercised Options Exercisable

 Number of Securities Underlying Unexercised Options Unexercisable

 Option Exercise Price

 Grant Date

 Option Expiration Date

 (1)

 -

 $
 86,925.00

 9/28/2016

 9/28/2026

 -

 $
 13,668.75

 3/12/2018

 3/12/2028

 -

 $
 3,937.50

 7/31/2018

 7/31/2028

 -

 $
 6,468.75

 11/28/2018

 11/28/2028

 -

 $
 9,131.25

 2/5/2020

 2/5/2030

 $
 6,093.75

 2/3/2021

 2/3/2031

 $
 917.50

 2/18/2022

 2/18/2032

 -

 -

 -

 -

 -

 (1)

 The share numbers and exercise
 prices reflected are those of options issued to the executive upon completion of the Merger in January 2018. These options were issued
 upon completion of the Merger in exchange for options to purchase an aggregate of 874 shares of Private Evofem common stock at an
 exercise price of $2,231.25 per share awarded to the executive by Private Evofem in 2016.

 Employee
Benefit and Equity Incentive Plans

 Stock
Compensation Plans

of the Amended and Restated 2014 Plan

 The
Company initially adopted the 2007 Stock Plan (the 2007 Plan) in March 2007, under which 113 shares of common stock were reserved for
issuance to employees, non-employee directors, and consultants of the Company. The Company ceased granting any additional awards under
our 2007 Plan, and presently grants equity awards under the Amended and Restated 2014 Plan as described below.

 On
September 15, 2014, our Board adopted, and our stockholders approved, the 2014 Equity Incentive Plan. The 2014 Equity Incentive Plan,
as amended and restated, provides incentives that will assist us to attract, retain, and motivate employees, including officers, consultants,
and directors. We may provide these incentives through the grant of stock options, stock appreciation rights, restricted stock, restricted
stock units, performance shares, and units and other cash-based or share-based awards. In addition, the Amended and Restated 2014 Plan
contains a mechanism through which we may adopt a deferred compensation arrangement in the future.

 A
total of 88 shares of our common stock was initially authorized and reserved for issuance under the Amended and Restated 2014 Plan. As
of March 21, 2024, a total of 5,789 shares of our common stock were reserved and available for issuance under the Amended and Restated
2014 Plan. Per the terms of the Amended and Restated 2014 Plan, this reserve will automatically increase on each January 1 through 2024,
by an amount equal to the smaller of:

 4% of the number of shares of common stock issued and
 outstanding on the immediately preceding December 31; or

 an amount determined by our Board.

 Appropriate
adjustments will be made in the number of authorized shares and other numerical limits in the Amended and Restated 2014 Plan and in outstanding
awards to prevent dilution or enlargement of participants' rights in the event of a stock split or other change in our capital
structure. Shares subject to awards which expire or are cancelled or forfeited will again become available for issuance under the Amended
and Restated 2014 Plan.

 The
Amended and Restated 2014 Plan is administered by the Compensation Committee of our Board. Pursuant to the provisions of the Amended
and Restated 2014 Plan, the Compensation Committee determines, in its discretion, the persons to whom and the times at which awards are
granted, the sizes of such awards and all of their terms and conditions. The Compensation Committee has the authority to construe and
interpret the terms of the Amended and Restated 2014 Plan and awards granted under it. The Amended and Restated 2014 Plan provides, subject
to certain limitations, for indemnification by us of any director, officer, or employee against all reasonable expenses, including attorneys'
fees, incurred in connection with any legal action arising from such person's action or failure to act in administering the Amended
and Restated 2014 Plan.

 In
the event of a change in control as described in the Amended and Restated 2014 Plan, the acquiring or successor entity may assume or
continue all or any awards outstanding under the Amended and Restated 2014 Plan or substitute substantially equivalent awards. The Compensation
Committee may provide for the acceleration of vesting of any or all outstanding awards upon such terms and to such extent as it determines,
except that the vesting of all awards held by members of the Board who are not employees will automatically be accelerated in full upon
a change in control. Any award held by a participant whose service has not terminated prior to a change in control that is not assumed,
continued, or substituted for in connection with a change in control or are not exercised or settled prior to the change in control will
terminate effective as of the time of the change in control. Notwithstanding the foregoing, except as otherwise provided in an award
agreement governing any award, in the discretion of the Compensation Committee, any award that is not assumed, continued, or substituted
for in connection with a change in control shall, subject to the provisions of applicable law, become fully vested and exercisable and/or
settleable as of a date prior to, but conditioned upon, the consummation of the change in control. The Amended and Restated 2014 Plan
also authorizes the Compensation Committee, in its discretion and without the consent of any participant, to cancel each or any outstanding
award denominated in shares upon a change in control in exchange for a payment to the participant with respect to each vested share subject
to the cancelled award (and each unvested share, if so determined by the Compensation Committee) of an amount equal to the excess of
the fair market value of the consideration to be paid per share of common stock in the change in control transaction over the exercise
price per share, if any, under the award. The vesting schedules of all outstanding options of the Company, excluding any shares issuable
pursuant to the assumed equity incentive plan of Private Evofem, were fully accelerated in connection with the Merger and termination
of employment or service arrangement with the Company.

 The
Amended and Restated 2014 Plan will continue in effect until it is terminated, provided, however, that all awards will be granted, if
at all, within ten years of its effective date. The Compensation Committee may amend, suspend or terminate the Amended and Restated 2014
Plan at any time, provided that without stockholder approval, the Amended and Restated 2014 Plan cannot be amended by the Compensation
Committee without stockholder approval, except as described above, to increase the number of shares authorized, change the class of persons
eligible to receive incentive stock options, or effect any other change that would require stockholder approval under any applicable
law or listing rule.

of the 2018 Inducement Equity Incentive Plan

 On
July 24, 2018, upon the recommendation of our Compensation Committee, the Board approved our 2018 Inducement Equity Incentive Plan and
reserved 133 shares of our common stock to be used exclusively for grants of awards to individuals that were not previously employees
or directors of the company, as an inducement to the individual's entry into employment with the company within the meaning of
Rule 5635(c)(4) of the Nasdaq Listing Rules. On February 25, 2020, the Board approved an increase to the number of shares of our common
stock reserved and available for issuance under the 2018 Inducement Equity Incentive Plan to 666 shares. The 2018 Inducement Equity Incentive
Plan was adopted without stockholder approval pursuant to Rule 5635(c)(4). The 2018 Inducement Equity Incentive Plan provides for the
grant of equity-based awards, including options, restricted and unrestricted stock awards, and other stock- based awards, and its terms
are substantially similar to the Amended and Restated 2014 Plan, but with such other terms and conditions intended to comply with the
Nasdaq inducement award exception. As of March 21, 2024, there were 51 shares of options outstanding and 609 shares available for
grant under the 2018 Inducement Equity Incentive Plan.

of the 2019 Employee Stock Purchase Plan

 On
May 7, 2019, the Board approved the 2019 ESPP, which was approved by stockholders at the 2019 annual meeting held on June 5, 2019 and
which authorizes the issuance of up to 266 shares of common stock pursuant to purchase rights granted to employees. This authorized number
of shares may be increased annually on the first day of each of the Company's fiscal years beginning in 2020 and ending on the
first day of 2029, in an amount equal to the lesser of (i) 533 shares, (ii) two percent (2%) of the shares of common stock outstanding
on the last day of the immediately preceding fiscal year, or (iii) such lesser number of shares as is determined by the Board. The 2019
ESPP enables eligible full-time and part-time employees to purchase shares of the Company's common stock through payroll deductions
of between 1% and 15% of eligible compensation during an offering period. A new offering period begins approximately every June 15 and
December 15. At the last business day of each offering period, the accumulated contributions made during the offering period will be
used to purchase shares. The purchase price is 85% of the lesser of the fair market value of the common stock on the first or the last
business day of an offering period. The maximum number of shares of common stock that may be purchased by any participant during an offering
period will be equal to $25,000 divided by the fair market value of the common stock on the first business day of an offering period.

 In
October 2022, the Board terminated the offering period ending December 15, 2022, refunded all employee contributions, and suspended future
offering periods. Additionally, the authorized number of shares available for issuance under the 2019 ESPP was not increased on January
1, 2023. The Board may in future reinstitute the ESPP if and when our common stock resumes trading on a national stock exchange.

 As
of March 21, 2024, there were 937 shares of common stock purchased and 509 shares of our common stock reserved and available for issuance
under the 2019 ESPP.

 Private
Evofem Equity Incentive Plan

 The
Private Evofem Equity Incentive Plan was assumed by the Company in connection with the Merger and shares of Private Evofem common stock
issuable pursuant to options previously granted under the Private Evofem Equity Incentive Plan became options to purchase our common
stock upon completion of the Merger. No new awards may be granted under the Private Evofem Equity Incentive Plan. As of December 31,
2023, a total of 66 shares of our common stock were reserved for issuance upon the exercise of outstanding options under the Private
Evofem Equity Incentive Plan.

 The
Compensation Committee has resolved that, absent unusual circumstances, stock options be granted to new hires with a vesting term of
four years, with 25% vesting at the first anniversary of the date of grant and the remaining amount vesting in 36 equal monthly installments
thereafter. For existing employees, the Compensation Committee has resolved that, absent unusual circumstances, time-based vesting stock
options be granted with a vesting term of four years, vesting in 48 equal monthly installments. For restricted stock generally, vesting
is based on achievement of critical performance goals. Further, the Compensation Committee selects these performance goals with a view
to aligning executives' performance with long-term stockholder value.

 As mentioned above, for
2023, no performance based restricted stock grants have been considered.

 Equity
awards generally do not accelerate upon a change of control; however, under each of the Amended and Restated 2014 Plan and the 2018 Inducement
Equity Incentive Plan, our Board has discretion to accelerate vesting upon a change of control. The Compensation Committee also has sole
discretion with respect to the tax treatment for equity awards and may decide to (1) facilitate the sale of a sufficient number of the
granted shares to cover taxes, (2) require that shares having a value equal to the tax burden be withheld by the Company with the Company
paying the tax in cash to the relevant taxing authority, or (3) require employees to be responsible for their own taxes. The value of
any shares used to cover taxes will be calculated based on the closing stock price of the shares on the date of vesting of the shares
and will be paid in proportion to the vesting schedule of the shares.

 Equity
Incentive Compensation

 Historically,
we have generally granted stock options to our employees, including our named executive officers, in connection with their initial employment
with us. We also have historically granted stock options on an annual basis as part of annual performance reviews of our employees. From
time to time, we have also granted, restricted stock awards to our executive management team, including
our named executive officers, and certain non-executive employees, which typically vest in accordance with the Company's achievement
of certain performance goals in the year.

 We
believe that the performance-based vesting of restricted stock grants illustrates the alignment between overall executive compensation
and building long-term stockholder value. However, in 2022, when performance goals were not achieved, and our stock price suffered as
a result, all of the 2022 restricted stock grants to our executive officers were forfeited.

 On
February 18, 2022, the Company granted Ms. Pelletier options to purchase 400 shares of our common stock with an exercise price of $734.625
per share, which vest in a series of forty-eight (48) successive equal monthly installments upon completion of each additional month
of service for the Company measured from the vesting commencement date of February 18, 2022. Additionally, on February 18, 2022, the
Company granted Ms. Pelletier 400 shares of common stock issued as restricted stock awards, which are subject to vesting upon the verification
by our Compensation Committee of the achievement of certain to the Company's achievement of certain performance milestones in 2022.
On December 31, 2022, these restricted stock awards were cancelled due to forfeiture under these vesting provisions. No options were granted in 2023.

 Our
Chief Executive Officer's Compensation

 As
set forth above, one of the key drivers in the Compensation Committee's determination of the compensation of our Chief Executive
Officer is company performance.

 The
following table shows the total compensation (including estimated amounts accrued but not yet paid) of our Chief Executive Officer
for each of 2022 and 2023, in each case, excluding the value of options (all of which are out-of-the money as of the date hereof).

 2023

 2022

 Compensation Item

 Salary

 $
 560,338

 $
 812,083

 $
 (251,745
)

 (31
)%

 Retention Paid

 450,000

 -

 450,000

 %

 Accrued Compensation (unpaid)

 493,747

 203,021

 290,726

 %

 Restricted Stock Awards

 -

 -
 (1)

 -

 N/A

 All other Compensation

 16,370

 15,716

 %

 Total

 $
 1,520,455

 $
 1,030,820

 $
 489,635

 %

 (1)
 On February 18, 2022, the Company granted Ms. Pelletier 400 shares of common stock issued as Restricted Stock Awards (RSAs), which
are subject to vesting upon the verification by our Compensation Committee of the achievement of certain to the Company's achievement
of certain performance milestones in 2022. On December 31, 2022, these RSAs were cancelled due to forfeiture under these vesting provisions.

 Perquisites,
Health, Welfare and Retirement Plans

 We
also provide group life insurance, health, vision and dental care insurance to all employees, including the executive officers. These
benefits do not discriminate in scope, terms or operation in favor of the named executive officers. All such benefits terminate at the
time each individual is no longer employed with the Company or as otherwise provided in the applicable employment agreement. All of our
named executive officers are eligible to participate in all of our employee benefit plans, in each case on the same basis as other employees.
We maintain a 401(k) defined contribution plan, which is our primary retirement benefit for employees, including executives. The Company
makes a safe-harbor contribution of 3% of each employee's gross earnings, including executives, subject to Internal Revenue Service
limitations. Although permitted under the plan, we have not matched employee contributions to the 401(k) plan. We do not provide our
executive officers with any type of defined benefit retirement benefit or the opportunity to defer compensation pursuant to a non-qualified
deferred compensation plan. We generally do not offer our named executive officers any material compensation in the form of perquisites,
but any perquisites provided to our named executive officers and described in the footnote to the Summary Compensation Table included
in the Summary Compensation Table included under the heading "Summary Compensation Table" in this Annual Report
are offered to encourage the long-term retention of our executives.

 The
following table sets forth the compensation (cash and equity) received by our non-employee directors during the year ended December 31,
2023.

 Name

 Fees Earned or Paid in Cash

 Option
Awards

 Totals

 Kim Kamdar, Ph. D.

 $
 77,620

 $
 -

 $
 77,620

 Tony O'Brien

 $
 75,000

 $
 -

 $
 75,000

 Lisa Rarick, M.D.

 $
 55,000

 $
 -

 $
 55,000

 Colin Rutherford

 $
 70,000

 $
 -

 $
 70,000

 Gillian Greer, Ph. D. (1)

 $
 17,366

 $
 -

 $
 17,366

 Jenny Yip (2)

 $
 -

 $
 -

 $
 -

 (1)

 Dr.
 Greer resigned from the Board effective April 24, 2023.

 (2)

 Ms.
 Yip elected to forego any compensation as director. She resigned from the Board effective February 10, 2023.

 The
following table shows the outstanding equity awards held by our non-employee directors as of December 31, 2023.

 Name

 Number of Securities Underlying Unexercised Options Exercisable

 Number of Securities Underlying Unexercised Options Unexercisable

 Option Exercise Price

 Grant Date

 Option Expiration Date

 Kim Kamdar, Ph. D.

 -

 $
 2,343.75

 05/12/2021

 05/12/2031

 -

 $
 308.75

 05/04/2022

 05/04/2032

 -

 $
 13,106.25

 05/08/2018

 05/08/2028

 -

 $
 70,762.50

 01/17/2018

 01/17/2028

 -

 $
 11,343.75

 06/05/2019

 06/05/2029

 -

 $
 9,487.50

 05/12/2020

 05/12/2030

 Tony O'Brien

 -

 $
 2,343.75

 05/12/2021

 05/12/2031

 -

 $
 308.75

 05/04/2022

 05/04/2032

 -

 $
 13,668.75

 05/08/2018

 05/08/2028

 -

 $
 4,331.25

 01/17/2018

 01/17/2028

 -

 $
 11,343.75

 06/05/2019

 06/05/2029

 -

 $
 9,487.50

 05/12/2020

 05/12/2030

 Lisa Rarick, M.D.

 -

 $
 2,343.75

 05/12/2021

 05/12/2031

 -

 $
 308.75

 05/04/2022

 05/04/2032

 -

 $
 10,968.75

 02/25/2020

 02/25/2030

 -

 $
 9,487.50

 05/12/2020

 05/12/2030

 Colin Rutherford

 -

 $
 2,343.75

 05/12/2021

 05/12/2031

 -

 $
 308.75

 05/04/2022

 05/04/2032

 -

 $
 13,668.75

 03/12/2018

 03/12/2028

 -

 $
 13,106.25

 05/08/2018

 05/08/2028

 -

 $
 3,937.50

 07/31/2018

 07/31/2028

 -

 $
 11,343.75

 06/05/2019

 06/05/2029

 -

 $
 9,487.50

 05/12/2020

 05/12/2030

 Our
Non-Employee Director Compensation Policy

 In
February 2022, our Compensation Committee amended the Non-Employee Director Compensation Policy, as described below, which took effect
April 1, 2022.

 Each
 non-employee director will receive an annual cash retainer in the amount of $40,000 per year.

 The
 Chairperson of the Board will receive an additional annual cash retainer in the amount of $30,000 per year.

 The
 Chairperson of the Audit Committee will receive additional annual cash compensation in the amount of $20,000 per year for such chairperson's
 service on the Audit Committee. Each non-chairperson member of the Audit Committee will receive additional annual cash compensation
 in the amount of $10,000 per year for such member's service on the Audit Committee.

 The
 Chairperson of the Compensation Committee will receive additional annual cash compensation in the amount of $15,000 per year for
 such chairperson's service on the Compensation Committee. Each non-chairperson member of the Compensation Committee will receive
 additional annual cash compensation in the amount of $7,500 per year for such member's service on the Compensation Committee.

 The
 Chairperson of the Nominating and Corporate Governance Committee will receive additional annual cash compensation in the amount of
 $10,000 per year for such chairperson's service on the Nominating and Corporate Governance Committee. Each non-chairperson
 member of the Nominating and Corporate Governance Committee will receive additional annual cash compensation in the amount of $5,000
 per year for such member's service on the Nominating and Corporate Governance Committee.

 Each
 non-employee director will receive a stock option grant with an initial grant equal to 48 shares of the Company's common stock
 upon a director's initial appointment or election to the Board, vesting quarterly over a three-year period and an annual stock
 option grant equal 48 shares of the Company's common stock on the date of each annual stockholder's meeting thereafter,
 fully vesting in one year from the date of grant.

 The
February 2022 amendment of the Non-Employee Director Compensation Policy, effective as of April 1, 2022, reduced the annual cash retainer
for each non-employee director from $50,000 per year to $40,000 per year, the annual cash retainer for the chairperson of the Board from
$40,000 to $30,000, and the annual cash compensation for the chairperson of the Nominating and Corporate Governance Committee from $11,250
per year to $10,000 per year.

 Pay
vs. Performance

 The
following table sets forth information concerning the compensation of our Named Executive Officers and our financial performance for
the years ended December 31, 2023 and 2022:

 Year

 Summary Compensation Table Total for PEO (1)

 Compensation Actually Paid to PEO (2)

 Average Summary Compensation Table Total for Non-PEO NEOs (3)

 Average Compensation Actually Paid to Non-PEO NEOs (2)

 Value of Initial Fixed $100 Investment Based on Total Shareholder Return

 Net Income (Loss)

(in thousands)

 (a)

 (b)

 (c)

 (d)

 (e)

 (f)

 (g)

 2023
 (4)

 $
 1,520,455

 $
 1,525,001

 $
 309,234

 $
 311,857

 $
 0.80
 (5)

 $

 2022

 $
 1,324,670

 $
 952,400

 $
 599,276

 $
 477,131

 $
 0.18
 (6)

 $
 (76,698
)

 (1)

 PEO:
 Principal Executive Officer. For both 2023 and 2022, Saundra Pelletier was our PEO.

 (2)

 See
 table below for amounts deducted or added to calculate executive compensation actually paid, inclusive of an accrual for the estimated bonus not yet paid.

 (3)

 NEO:
 Named Executive Officer.

 (4)

 The Non-PEO NEOs for 2023 includes Katherine Atkinson and Jay File as they were each employed for a short
 time in the year.

 (5)

 The closing price of shares of our common stock on December 31, 2023 was $0.064.

 (6)

 The closing price of shares of our common stock on December 31, 2022 was $8.00.

 Year

 PEO

 Non-PEO
 NEOs

 2023

 Ivy
 Zhang, Jay File (4), Katherine Atkinson (4)

 2022

 Jay
 File, Alexander Fitzpatrick and Katherine Atkinson

 The
amounts reported in the "Compensation Actually Paid to PEO" and "Average Compensation Actually Paid to Non-PEO NEOs"
columns do not reflect the actual compensation paid to or realized by our CEO or our non-CEO NEOs during each applicable year. The calculation
of compensation actually paid for purposes of this table includes point-in-time fair values of stock awards and these values will fluctuate
based on our stock price, various accounting valuation assumptions and projected performance related to our performance awards. See the
Summary Compensation Table for certain other compensation of our CEO and our non-CEO NEOs for each applicable fiscal year.

actually paid to our NEOs represents the "Total" compensation reported in the Summary Compensation Table for the applicable
fiscal year, as adjusted as follows:

 2023

 2022

 Adjustments

 PEO

 Average

Non-PEO NEOs

 PEO

 Average Non-PEO NEOs

 Deduction for Amounts Reported under the "Stock Awards" and "Option Awards" Columns in the Summary Compensation Table for applicable FY

 $
 -

 $
 -

 $
 (293,850
)

 $
 (111,010
)

 Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, Determined as of Applicable FY End

 -

 -

 Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date

 (406
)

 -

 9,279

 3,505

 Increase/deduction for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End

 -

 -

 (69,337
)

 (9,764
)

 Increase/deduction for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date

 4,546

 2,623

 (18,956
)

 (5,021
)

 Total Adjustments

 $
 4,140

 $
 2,623

 $
 (372,270
)

 $
 (122,145
)

 Fair
value or change in fair value, as applicable, of equity awards in the "Compensation Actually Paid" columns was
determined by reference to a Black Scholes value as of the applicable year-end or vesting date(s), determined based on the same
methodology as used to determine grant date fair value but using the closing stock price on the applicable revaluation date as the
current market price and with an expected life set equal to the remaining life of the award in the case of underwater stock options
and, in the case of in the money options, an expected life equal to the original ratio of expected life relative to the ten year
contractual life multiplied times the remaining life as of the applicable revaluation date, and in all cases based on volatility and
risk free rates determined as of the revaluation date based on the expected life period and based on an expected dividend rate of
0%. For additional information on the assumptions used to calculate the valuation of the awards, see the Notes to the Consolidated
Financial Statements in this Annual Report and for prior fiscal years.

 Relationship
Between Financial Performance Measures

 The
graph below compares the compensation actually paid to our PEO and the average of the compensation actually paid to our remaining NEOs,
with (i) our cumulative Total Shareholder Return (TSR), and (ii) our net income (loss) for the fiscal years ended December 31,
2023 and 2022. TSR amounts reported in the Pay Versus Performance table above and the graph below assume an initial fixed investment
of $100 on December 31, 2021, and that all dividends, if any, were reinvested.

 EVFM
TSR vs. Compensation Actually Paid

 Net
Income (Loss) vs. Compensation Actually Paid

 Item
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 The
following table sets forth certain information concerning the ownership of our common stock as of March 15, 2024, by (i) those
persons who are known to us to be the beneficial owner(s) of more than five percent of our common stock, (ii) each of our directors
and named executive officers and (iii) all of our directors and named executive officers as a group.

 As
of March 15, 2024, 45,939,509 shares of common stock, 1,913 shares of Series E-1 Shares and 22,280 shares of Series F-1 Shares were issued
and outstanding.

 The
number of shares beneficially owned by each entity, person, director or executive officer is determined in accordance with the rules
of the SEC, and the information is not necessarily indicative of beneficial ownership for any other purpose. In the cases of holders
who are not directors, director nominees, and named executive officers, Schedules 13G or 13D filed with the SEC (and, consequently,
ownership reflected here) often reflect holdings as of a date prior to March 15, 2024. Under such rules, beneficial ownership
generally includes any shares over which the individual has sole or shared voting power or investment power as well as any shares
that the individual has the right to acquire within 60 days after March 15, 2024, through the exercise of stock options, warrants
or other rights. Unless otherwise indicated in the footnotes to this table, we believe that each of the stockholders named in this
table has sole voting and investment power with respect to the shares indicated as beneficially owned. Unless otherwise noted, the
address of the persons in the table below is that of the Company.

 Name of Beneficial Owner

 Beneficially
 Owned

 Percent
 of Shares
 Beneficially
 Owned

 Directors and Named Executive Officers

 Kim Kamdar, Ph. D. (1)

 *

 Tony O'Brien (2)

 *

 Lisa Rarick, M.D. (3)

 *

 Colin Rutherford (4)

 *

 Saundra Pelletier (5)

 2,954

 *

 -

 *

 Directors and executive officers
 as a group (6 Persons) (6)

 3,644

 *

 Holders of Greater than 5% of the class (Series E-1 Convertible Preferred Shares)

 Keystone Capital Partners,
 LLC (7)

 %

 Mercer Street Global Opportunity
 Fund, LLC (8)

 %

 Seven Knots, LLC (9)

 %

 Walleye Opportunities Master
 Fund (10)

 %

 Holders of Greater than 5% of the class as a group (4 Persons)

 1,913

 %

 Holders of Greater than 5% of the class (Series F-1 Convertible Preferred Shares)

 Aditxt, Inc. (11)

 22,280

 %

 *

 Includes
 beneficial ownership of less than 1% of the outstanding shares of Evofem's common stock.

 (1)

of 170 shares of common stock that may be acquired pursuant to the exercise of stock options within 60 days of March 15, 2024.

 (2)

 of (i) 4 shares of common stock held by Mr. O'Brien, and (ii) 169 shares of common stock that may be acquired pursuant to the
 exercise of stock options within 60 days of March 15, 2024.

 (3)

 of (i) 5 shares of common stock held by Dr. Rarick, and (ii) 162 shares of common stock that may be acquired pursuant to the exercise
 of stock options within 60 days of March 15, 2024.

 (4)

 of 180 shares of common stock that may be acquired by Mr. Rutherford pursuant to the exercise of stock options within 60 days of
 March 15, 2024.

 (5)

 of (i) 1,493 shares of common stock held by Ms. Pelletier, and (ii) 1,445 shares of common stock that may be acquired pursuant to
 the exercise of stock options within 60 days of March 15, 2024.

 (6)

 of (i) 1,502 shares of common stock held by our current executive officers and directors, and (ii) 2,142 shares of common stock that
 may be acquired by our current executive officers and directors pursuant to the exercise of stock options within 60 days after
 March 15, 2024.

 (7)

 of shares of Series E-1 Shares, with voting rights equal to 20% of the then issued and outstanding common
 shares. According to our books and records, the
 address of Keystone Capital Partners, LLC is 139 Fulton Street, Suite 412, New York, NY, 10038. Keystone Capital Partners, LLC is
 managed by RANZ Group LLC. Fredric Zaino, the Managing Member of RANZ Group LLC, may be deemed to have investment discretion and
 voting power over the shares held by Keystone Capital Partners LLC. RANZ Group LLC and Mr. Zaino each disclaim any beneficial ownership
 of these shares.

 (8)

 of shares of Series E-1 Shares, with voting rights equal to 18% of the then issued and outstanding common
 shares. According to our books and records, the
 address of Mercer Street Global Opportunity Fund, LLC is 1111 Brickell Ave., Suite 2920, Miami, FL, 33131. Mercer Street Global Opportunity
 Fund, LLC is managed by Mercer Street Capital Partners LLC, which is managed by Jonathan Juchno. Mercer Street Capital Partners LLC
 and Mr. Juchno may be deemed to have investment discretion and voting power over the shares held by Mercer Street Global Opportunity
 Fund, LLC. Mercer Street Capital Partners LLC and Mr. Juchno each disclaim any beneficial ownership of these shares.

 (9)

 of shares of Series E-1 Shares, with voting rights equal to 6% of the then issued and outstanding common
 shares. According to our books and records, the
 address of Seven Knots, LLC is 7 Rose Avenue, Great Neck, NY, 11021. Marissa Welner, the Manager of Seven Knots, LLC, holds voting
 and dispositive power over the shares held by this stockholder. Ms. Welner disclaims any beneficial ownership of these shares.

 (10)

 of shares of Series E-1 Shares, with voting rights equal to 22% of the then issued and outstanding common
 shares. According to our books and records, the
 address of Walleye Opportunities Master Fund, Ltd. is c/o Walleye Capital, LLC 2800 Niagara Lane North, Plymouth, MN, 55447. Walleye
 Capital LLC is the investment manager of Walleye Opportunities Master Fund Ltd and may be deemed to beneficially own the shares owned
 by the Walleye Opportunities Master Fund Ltd. Roger Masi is a Portfolio Manager of Walleye Capital LLC and may be deemed to have
 voting and dispositive power over the shares owned by the Walleye Opportunities Master Fund Ltd. Walleye Capital LLC and Mr. Masi
 each disclaim any beneficial ownership of these shares.

 (11)

 Consists of 22,280 shares of Series F-1 Shares, with no voting rights. According to our books
and records, the address of Aditxt, Inc. is 737 N. Fifth Street, Suite 200, Richmond, VA 23219. Amro Albanna is the Chief Executive Officer of Aditxt, Inc.

 Item
13. Certain Relationships and Related Transactions, and Director Independence.

 Our
Audit Committee is responsible for reviewing and approving all transactions in which we are a participant and in which any parties related
to us, including our executive officers, directors, beneficial owners of more than 5% of our securities, immediate family members of
the foregoing persons, and any other persons whom our Board determines may be considered related parties, has or will have a direct or
indirect material interest. If advanced approval is not feasible, the Audit Committee has the authority to ratify a related party transaction
at the next Audit Committee meeting. For purposes of our Audit Committee charter, a material interest is deemed to be any consideration
received by such a party in excess of the lesser of $0.1 million per year or 1% of the average of our total assets for the last two completed
fiscal years.

 In
reviewing and approving such transactions, the Audit Committee shall obtain, or shall direct our management to obtain on its behalf,
all information that our committee believes to be relevant and important to a review of the transaction prior to its approval. Following
receipt of the necessary information, a discussion shall be held of the relevant factors if deemed to be necessary by our committee prior
to approval. If a discussion is not deemed to be necessary, approval may be given by written consent of our committee. This approval
authority may also be delegated to the Chairperson of the Audit Committee in respect of any transaction in which the expected amount
is less than $0.5 million.

 The
Audit Committee or its chairperson, as the case may be, shall approve only those related party transactions that are determined to be
in, or not inconsistent with, the best interests of us and our stockholders, taking into account all available facts and circumstances
as our committee or the Chairperson determines in good faith to be necessary. These facts and circumstances will typically include, but
not be limited to, the material terms of the transaction, the nature of the related party's interest in the transaction, the significance
of the transaction to the related party and the nature of our relationship with the related party, the significance of the transaction
to us, and whether the transaction would be likely to impair (or create an appearance of impairing) the judgment of a director or executive
officer to act in our best interest. No member of the Audit Committee may participate in any review, consideration, or approval of any
related party transaction with respect to which the member or any of his or her immediate family members is the related party, except
that such member of the Audit Committee will be required to provide all material information concerning the related party transaction
to the Audit Committee.

 Except
as otherwise set forth below, during the years ended December 31, 2023 and 2022 and to-date in 2024 there were no transactions to which
we will be a party, nor are there any currently proposed transactions to which we will be a party, in which:

 the
amounts involved exceeded or will exceed the lesser of $0.1 million per year or 1% of the average of our total assets for the last two completed
fiscal years; and

 any
 of our directors, nominees for director, executive officers or holders of more than 5% of our outstanding capital stock, or any immediate
 family member of, or person sharing the household with, any of these individuals or entities, had or will have a direct or indirect
 material interest.

 Preferred
Stock

 Series
B and C Convertible Preferred Stock

 On
October 12, 2021, the Company completed the initial closing of a registered direct offering with Keystone Capital Partners (Keystone
Capital) (the Initial October 2021 Registered Direct Offering), whereby the Company issued 5,000 shares of Series B-1 Convertible Preferred
Stock, par value $0.0001 per share, at a price of $1,000 per share. The Company received proceeds from the Initial October 2021 Registered
Direct Offering of approximately $4.6 million, net of offering expenses.

 On
October 26, 2021, the Company completed the additional closing of the October 2021 Registered Direct Offering (the Additional October
2021 Registered Direct Offering), whereby the Company issued 5,000 shares of Series B-2 Convertible Preferred Stock, par value $0.0001
per share, at a price of $1,000 per share. The Company received proceeds from the Additional October 2021 Registered Direct Offering
of approximately $5.0 million, net of offering expenses.

 The
Series B-1 and B-2 Convertible Preferred Stock were convertible into shares of common stock at any time at a conversion price per share
of the greater of $1,125.00 (Fixed Conversion Price), or the price computed as the product of 0.85 multiplied by the arithmetic average of
the closing sale prices of a share of the Company's common stock during the five consecutive trading-day period immediately preceding
the conversion date (Variable Conversion Price).

 Other
Information

 On
October 12, 2021, Keystone Capital converted their 5,000 shares of B-1 Convertible Preferred Stock at a conversion price of $1,181.25 per
share into 4,232 shares of the Company's common stock. Pursuant to the terms of the Series B-2 Convertible Preferred Stock, the
Fixed Conversion Price was adjusted during the first quarter of 2022 for certain dilutive issuances. The adjustment period ended on April
25, 2022 and the Fixed Conversion Price was fixed at $332.50 from the sale of common stock pursuant to the Seven Knots Purchase Agreement.
During March and April 2022, Keystone Capital converted their 1,200 shares of B-1 Convertible Preferred Stock at a conversion price of
$587.50 per share into 2,347 shares of the Company's common stock. Pursuant to the terms of the Series B-2 Convertible Preferred
Stock, the Fixed Conversion Price was adjusted during the first quarter of 2022 for certain dilutive issuances.

 On
March 24, 2022, the Company entered into an exchange agreement with the holder of its Series B-2 Convertible Preferred Stock, pursuant
to which the holder agreed to exchange 1,700 shares of the Series B-2 Convertible Preferred Stock in consideration for 1,700 shares of
the Company's Series C Convertible Preferred Stock, par value $0.0001 per share, $1,000.00 per share stated value. The Series C
and Series B-2 Preferred Stock had substantially similar terms except with respect to voting provisions; the holders of Series C Preferred
Stock had the right to cast, at the 2022 Annual Meeting of Stockholders, 50,000 votes per share of Series C Preferred Stock on the proposal
that our Amended and Restated Certificate of Incorporation, as amended (the Certificate of Incorporation), be amended to effect a reverse
stock split of the issued and outstanding shares of common stock, provided, that such votes must be counted by the Company in the same
proportion as the aggregate shares of common stock voted on the proposal.

 On
May 4, 2022, following the 2022 Annual Meeting of Stockholders and pursuant to the May 2022 Exchange, the remaining 2,100 shares of Series
B-2 Convertible Preferred Stock and 1,700 shares of Series C Convertible Preferred Stock were exchanged for Senior Subordinated Notes
with an aggregate principal amount of $4.8 million and warrants to purchase up to 6,666 shares of common stock.

December 15, 2021, the Company amended and restated its certificate of incorporation, under which the Company is currently authorized
to issue up to 5,000,000 shares of preferred stock, $0.0001 par value per share.

 Series
D Non-Convertible Preferred Stock

 On
December 16, 2022, the Company filed a Certificate of Designation of Series D Non-Convertible Preferred Stock, par value $0.0001 per
share (the Series D Preferred Shares). An aggregate of 70 shares was authorized. They are not convertible into shares of common stock,
have limited voting rights equal to 1% of the total voting power of the then-outstanding shares of common stock entitled to vote per
share, are not entitled to dividends, and were subsequently redeemed by us, once our shareholders approved a reverse split, as described
in the Certificate of Designation. All 70 shares of the Series D Preferred were subsequently issued in connection with the December 2022
Securities Purchase Agreement as discussed in Note 4 - Debt. Since the Series D Preferred Shares can only be settled in cash, they were recorded
as a liability within accrued expenses in the consolidated balance sheets. The amount related to the liability is de minimus.
All 70 shares of the Series D Preferred were redeemed in July 2023.

 Series
E-1 Convertible Preferred Stock

 On
August 7, 2023, the Company filed a Certificate of Designation of Series E-1 Convertible Preferred Stock (Certificate of Designation),
par value $0.0001 per share (the Series E-1 Shares). An aggregate of 2,300 shares was authorized. The Series E-1 Shares are convertible
into shares of common stock at a conversion price of $0.40 per share and are both counted toward quorum on the basis of and have voting
rights equal to the number of shares of common stock into which the Series E-1 Shares are then convertible. The Series E-1 Shares are
senior to all common stock with respect to preferences as to dividends, distributions and payments upon a dissolution event. Dividends
are payable in shares of common stock and may, at the Company's election, be capitalized and added to the principal monthly. Also
on August 7, 2023, certain investors party to the December 2022 Notes and the February 2023 Notes exchanged $1.8 million total in principal
and accrued interest under the outstanding convertible promissory notes for 1,800 shares of Series E-1 Shares. Per the Series E-1 Convertible
Preferred Stock Certificate of Designation, the conversion rate can also be adjusted in several future circumstances, such as on certain
dates after the exchange date and upon the issuance of additional convertible securities with a lower conversion rate or in the instance
of a Triggering Event. As such, the conversion price as of December 31, 2023 was adjusted to $0.0615 per share and there were 1,874 Series
E-1 Shares issued and outstanding.

 Series F-1 Convertible Preferred Stock

 On December 11, 2023,
the Company filed a Certificate of Designation of Series F-1 Convertible Preferred Stock (F-1 Certificate of Designation), par value
$0.0001 per share. An aggregate of 95,000 shares was authorized. The Series F-1 Shares are convertible into
shares of common stock at a conversion price of $0.0635 per share and do not have the right to vote on any matters presented to the
holders of the Company's common stock. The Series F-1 Shares are senior to all common stock and subordinate to Series E-1 Shares with respect to preferences as to dividends, distributions and payments upon a dissolution event. In the
event of a liquidation event, the Series F-1 Shares are entitled to receive an amount per share equal to the Black Scholes Value as
of the liquidation event plus the greater of 125% of the conversion amount (as defined in the F-1 Certificate of Designation) and
the amount the holder of the Series F-1 Shares would receive if the shares were converted into common stock immediately prior to the
liquidation event. If the funds available for liquidation are insufficient to pay the full amount due to the holders of the Series
F-1 Shares, each holder will receive a percentage payout. The Series F-1 Shares are not entitled to dividends. The Series F-1 Shares
also have a provision that allows them to be converted to common stock at a conversion rate equal to the Alternate Conversion Price
(as defined in the F-1 Certificate of Designation) times the number of shares subject to conversion times the 25% redemption premium
in the event of a Triggering Event (as defined in the F-1 Certificate of Designation) such as in a liquidation event.

 As discussed in Note
4 - Debt, on December 21, 2023, warrants to purchase up to 9,972,074 shares of the Company's common
stock were exchanged for 613 shares of the Company's Series F-1 Shares, as defined above. An additional 21,667 Series F-1 Shares
were issued in exchange for a partial value of certain purchase rights. The Series F-1 Shares were immediately exchanged by the holders
for shares of Aditxt Series A-1 preferred stock and 22,280 Series F-1 Shares were outstanding as of December 31, 2023.

 Aditxt Merger Agreement

 On December 11, 2023, the Company entered into an Agreement and Plan of
Merger, as amended (the Merger Agreement) with Aditxt, Inc., a Delaware corporation (Aditxt), Adicure, Inc., a Delaware corporation, and
a wholly-owned Subsidiary of Aditxt (Merger Sub), pursuant to which, and on the terms and subject to the conditions thereof, Merger Sub
will merge with and into the Company, with the Company surviving as a wholly owned subsidiary of Aditxt. The Merger is expected to close
in the second half of 2024.

 Item
14. Principal Accounting Fees and Services.

 Change
of Independent Registered Public Accounting Firm

 On
July 11, 2023, the Audit Committee dismissed Deloitte as our independent registered public accounting firm. Deloitte's audit
reports on our consolidated financial statements for the fiscal years ended December 31, 2022 and 2021 contained no adverse opinion
or disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope, or accounting principles, except that,
the reports included an explanatory paragraph relating to substantial doubt about the Company's ability to continue as a going
concern. During our two most recent fiscal years, which ended December 31, 2022 and December 31, 2021, and the subsequent interim
period through July 11, 2023, there were no "disagreements" (within the meaning set forth in Item 304(a)(1)(iv) of
Regulation S-K under the Securities Exchange Act of 1934 (Regulation S-K)) with Deloitte on any matter of accounting
principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to
Deloitte's satisfaction, would have caused Deloitte to make reference to the subject matter of the disagreements in connection
with their reports on the Company's consolidated financial statements. There were no reportable events within the meaning of
Item 304(a)(1)(v) of Regulation S-K, and related instructions thereto, during the fiscal years ended December 31, 2022 and 2021, and
through the subsequent interim period through July 11, 2023, except that, as previously disclosed in the Company's Annual
Report on Form 10-K for the year ended December 31, 2022 (the "2022 10-K") and Quarterly Report on Form 10-Q for the
quarterly period ended March 31, 2023, the Company reported material weaknesses in its internal control over financial reporting
during such period. As disclosed in the 2022 10-K, in connection with the Company's evaluation of the effectiveness of its
internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934), the Company
concluded that its internal control over financial reporting was not effective as of December 31, 2022.

 In
accordance with Item 304(a)(3) of Regulation S-K, we requested that Deloitte furnish us with a letter addressed to the SEC stating whether
or not Deloitte agrees with the above statements. Deloitte furnished the requested letter stating whether it agrees with the statements
above, and, if not, stating the respects in which it does not agree, and a copy is filed as Exhibit 16.1 to our current report on Form
8-K filed with the SEC on July 17, 2023.

 On
July 11, 2023, based on the recommendation of the Audit Committee, the Board approved the engagement of BPM LLP as our independent registered
public accounting firm for the fiscal year ending December 31, 2023, subject to ratification by the Company's stockholders at the
Company's 2023 Annual Meeting.

the fiscal year ended December 31, 2022 and the subsequent interim period through July 11, 2023, neither we, nor any person acting
on our behalf, consulted BPM LLP regarding (i) the application of accounting principles to a specified transaction, either completed
or proposed, (ii) the type of the audit opinion that might be rendered on our consolidated financial statements, and BPM LLP did not
provide any written report or oral advice to us that BPM LLP concluded was an important factor considered by us in reaching a
decision as to the accounting, auditing or financial reporting issue, or (iii) any matter that was either the subject of a
disagreement (as defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions to Item 304 of Regulation S-K) or a
reportable event of the type described in Item 304(a)(1)(v) of Regulation S-K.

Registered Public Accounting Firm's Fees

 The
following table shows the fees billed by BPM for the audit of our annual consolidated financial statements for the last two fiscal
years.

 Year Ended December 31

 2023

 2022

 Audit Fees (1)

 $
 565,681

 $
 -

 Audit Related Fees

 -

 -

 Tax Fees (2)

 -

 -

 All Other Fees

 -

 -

 Total

 $
 565,681

 $
 -

 (1)

 Audit
 Fees represent fees and out-of-pocket expenses, whether or not yet invoiced, for professional services provided in connection with
 the audit of the Company's consolidated financial statements, the review of the Company's quarterly consolidated
 financial statements, and audit services provided in connection with other regulatory filings.

 (2)

 Tax
 fees represent fees and out-of-pocket expenses for professional services for tax compliance, tax advice or tax return preparations.

 The
following table shows the fees billed by Deloitte for the audit of our annual financial statements for the last two fiscal years and
for other services rendered by Deloitte to the Company during our last two fiscal years.

 Year Ended December 31

 2023

 2022

 Audit Fees (1)

 $
 103,000

 $
 1,311,774

 Audit Related Fees

 -

 -

 Tax Fees (2)

 -

 135,030

 All Other Fees (3)

 -

 -

 Total

 $
 103,000

 $
 1,446,804

 (1)

 Audit
 Fees represent fees and out-of-pocket expenses, whether or not yet invoiced, for professional services provided in connection with
 the audit of the Company's consolidated financial statements, the review of the Company's quarterly consolidated
 financial statements, professional services in connection with the Company's registration statements on Form S-3 and S-8 and
 comfort letters, and audit services provided in connection with other regulatory filings.

 (2)

 Tax
 fees represent fees and out-of-pocket expenses for professional services for tax compliance, tax advice or tax return preparations.

 (3)

 All
 Other Fees represent annual licensing fees for an accounting database subscription.

 Pre-Approval
Policies and Procedures

 The
Audit Committee annually reviews and pre-approves certain audit and non-audit services that may be provided by our independent registered
public accounting firm and establishes and pre-approves the aggregate fee level for these services. Any proposed services that would
cause us to exceed the pre-approved aggregate fee amount must be pre-approved by the Audit Committee. All audit services for 2022 and
2023 were pre-approved by the Audit Committee.

 PART
IV

 Item
15. Exhibits and Financial Statement Schedules.

 (a)
Documents filed as part of this Annual Report

 1.
Financial Statements.

 Report of Independent Registered Public Accounting Firm
 (PCAOB ID No. 207)

 F-

 Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34)

 F-

 Consolidated Balance Sheets

 F-

 Consolidated Statements of Operations

 F-

 Consolidated Statements of Comprehensive Operations

 F-

 Consolidated Statements of Convertible and Redeemable Preferred Stock and Stockholders' Deficit

 F-

 Consolidated Statements of Cash Flows

 F-

 Notes to Consolidated Financial Statements

 F-

 The
Reports of Independent Registered Public Accounting Firms, the consolidated financial statements and the notes to the financial
statements listed above are set forth beginning on page F-1, immediately following the signature pages of this Annual
Report.

 2.
Financial Statement Schedules.

 All
schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements
or notes thereto.

 3.
Exhibits Required to Be Filed by Item 601 of Regulation S-K.

 A
list of exhibits is set forth on the following page and is incorporated herein by reference.

 EXHIBIT

 Exhibit

 Filed

 Incorporated
 by Reference

 No.

 Exhibit
 Title

 Herewith

 Form

 File
 No.

 Date
 Filed

 2.1

 Definitive agreement by and between the Company and Aditxt, Inc.

 December 12, 2023

 2.2

 First Amendment to the Merger Agreement, dated January 8, 2024

 January 11, 2024

 2.3

 Second Amendment to the Merger Agreement, dated January 20, 2024

 January 31, 2024

 3.1

 Amended and Restated Certificate of Incorporation

 9/15/2023

 3.2

 Certificate of Amendment to the Amended and Restated Certificate of Incorporation

 5/17/2023

 3.3

 Amended and Restated Bylaws of the Registrant.

 07/17/2023

 3.4

 Certificate of Designation of Series E-1 Preferred Stock.

 3.5

 Amendment to the amended and Restated Certificate of Incorporation of Evofem Biosciences, Inc

 9/15/2023

 3.6

 Certificate of Designation of Series F-1 Preferred Stock

 12/12/2023

 4.1

 1/13/2022

 4.2

 Form of Senior Subordinated Note.

 1/13/2022

 4.3

 3/1/2022

 4.4

 Form of Senior Subordinated Note.

 3/1/2022

 4.5

 Form of Senior Subordinated Note.

 5/5/2022

 4.6

 Form of Senior Subordinated Note.

 5/5/2022

 4.7

 5/5/2022

 4.8

 4.9

 4.10

 4.11

 4.12

 4.13

 4.14

 4.15

 4.16

 4.17

 4.18

 4.19

 4.20

 4.21

 4.22

 4.23

 4.24

 4.25

 4.26

 4.27

 4.28

 4.29

 4.30

 4.31

 7/10/2023

 4.32

 7/10/2023

 4.33

 7/10/2023

 4.34

 4.35

 4.36

 8/4/2023

 4.37

 10/3/2023

 4.38

 10/3/2023

 4.39

 10/3/2023

 4.40

 12/7/2023

 10.1

 ^^

 Securities Purchase Agreement, by and between the Investors therein and the Registrant, dated as of February 17, 2023.

 10.2

 ^^

 Securities Purchase Agreement, by and between the Investors therein and the Registrant, dated as of March 13, 2023.

 10.3

 ^^

 Securities Purchase Agreement, by and between the Investors therein and the Registrant, dated as of March 20, 2023.

 10.4

 ^^

 Securities Purchase Agreement, by and between the Investors therein and the Registrant, dated as of April 5, 2023.

 10.5

 ^^

 Securities Purchase Agreement, by and between the Investors therein and the Registrant, dated as of July 3, 2023.

 7/10/2023

 10.6

 ^^

 Securities Purchase Agreement, by and between the Investors therein and the Registrant, dated as of August 4, 2023.

 10.7

 ^^

 Equity Exchange Agreement, by and between the Investors therein and the Registrant, dated as of August 7, 2023.

 10.8

 Offer Letter, by and between the Registrant and Ivy Zhang, dated as of April 10, 2023.

 6/16/2023

 10.9

 Securities Purchase and Security Agreement, dated as of April 23, 2020, by and between Evofem Biosciences, Inc., its wholly-owned domestic subsidiaries as guarantors, certain affiliates of Baker Bros. Advisors LP, as purchasers, and Baker Bros. Advisors LP, as designated agent.

 4/27/2020

 10.10

 First Amendment to Securities Purchase and Security Agreement, dated as of November 20, 2021, by and among Evofem Biosciences, Inc., certain affiliates of Baker Bros. Advisors LP, as purchasers, and Baker Bros. Advisors LP, as designated agent.

 11/22/2021

 10.11

 Second Amendment to Securities Purchase and Security Agreement, dated as of April 23, 2020, by and among Evofem Biosciences, Inc., certain affiliates of Baker Bros. Advisors LP, as purchasers, and Baker Bros. Advisors LP, as designated agent.

 03/21/2022

 10.12

 Third Amendment to Securities Purchase and Security Agreement, dated as of September 15, 2022, by and among Evofem Biosciences, Inc., certain institutional investor and their designated agent.

 09/16/2022

 10.13

 ^^

 Fourth Amendment to Securities Purchase and Security Agreement

 9/11/2023

 10.14

 ^^

 Securities Purchase Agreement, by and between the Investors therein and the Registrant, dated as of September 27, 2023.

 10/3/2023

 10.15

 Amended Employment Agreement, by and between the Registrant and Ivy Zhang, dated as of November 8, 2023

 11/14/2023

 10.16

 Amended Employment Agreement, by and between the Registrant and Saundra Pelletier, dated as of November 8, 2023

 11/14/2023

 16.1

 Deloitte & Touche LLP letter, dated July 17, 2023.

 07/17/2023

 19.1*

 Insider trading policies and procedures

 X

 19.2*

 Incentive compensation recoupment policy

 X

 21.1*

 List of Subsidiaries

 X

 23.1*

 Consent of BPM, LLP

 X

 23.2*

 Consent of Deloitte & Touche LLP

 X

 31.1

 *

 Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 X

 31.2

 *

 Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 X

 32.1

 *

 Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 X

 101.INS

 X

 101.SCH

 X

 101.CAL

 X

 101.DEF

 X

 101.LAB

 X

 101.PRE

 X

 Cover

 X

 Compensation Plan or arrangement.

 Portions
 of this exhibit (indicated by asterisks) have been omitted pursuant to a request for confidential treatment pursuant to Rule 406
 under the Securities Act of 1933, as amended.

 ^

 The
 schedules and exhibits to the Merger Agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted
 schedule and/or exhibit will be furnished to the Securities and Exchange Commission upon request.

 ^^

 Certain
 exhibits and schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company hereby undertakes to furnish supplementally
 a copy of any omitted exhibit or schedule upon request by the SEC.

 *

 Furnished
 herewith. This certification is being furnished solely to accompany this Annual Report pursuant to 18 U.S.C. 1350, and are not being
 filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into
 any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation by reference
 language in such filing.

 Item
16. Form 10-K Summary

 None.

 SIGNATURES

to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report
to be signed on its behalf by the undersigned hereunto duly authorized.

 BIOSCIENCES, INC.

 March

 By:

 /s/

 Name:

 Title:

 President,
 Chief Executive Officer and Interim Chairperson of the Board

to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed below by the following persons on behalf
of the registrant in the capacities and on the dates indicated:

 Signature

 Title

 Date

 /s/

 President,
Chief Executive Officer and Interim Chairperson of the Board

 March

 ( Principal Executive Officer)

 /s/

 Chief
 Financial Officer and Secretary

 March

 Ivy
 Zhang

 ( Principal
Financial Officer and Principal Accounting Officer)

 /s/
 Kim P. Kamdar, Ph. D.

 March

 Kim
 P. Kamdar, Ph. D.

 /s/
 Tony O'Brien

 March

 Tony
 O'Brien

 /s/
 Colin Rutherford

 March

 Colin
 Rutherford

 /s/ Lisa Rarick

 March 27, 2024

 Lisa Rarick

 Report
of Independent Registered Public Accounting Firm

 Board
of Directors and Stockholders

 Evofem
Biosciences, Inc.

 Opinion
on the Financial Statements

 We
have audited the accompanying consolidated balance sheet of Evofem Biosciences, Inc. and Subsidiaries (the "Company") as
of December 31, 2023, and the related consolidated statements of operations, comprehensive operations, convertible and redeemable preferred
stock and stockholders' deficit, and cash flows for the year ended December 31, 2023, and the related notes (collectively referred
to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for each of the year
ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

 Going
Concern

 The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company has suffered recurring losses from operations, negative cash flows from operations since inception,
has received a notice of default for its convertible notes, and does not have sufficient capital to repay such obligations, which are
now currently due and has a net capital deficiency that raise substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result
from the outcome of this uncertainty.

 Basis
for Opinion

 These
financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial
statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide
a reasonable basis for our opinion.

 Emphasis
of the Matter – Restatement of Unaudited Interim Financial Statements

 As
disclosed in Note 12 of the financial statements, the unaudited interim financial statements as of and for the periods ended June 30,
2023 and September 30, 2023 have been restated to reclassify purchase rights from equity to liability classification.

 F- 1

 Critical
Audit Matter

 The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 Critical
Audit Matter Description

 In
April 2020, the Company entered into a Securities Purchase and Security Agreement with certain affiliates of Baker Bros. Advisors LP,
as purchasers, pursuant to which the Company agreed to issue and sell senior secured promissory notes (the "Baker Notes")
in an aggregate principal amount of up to $25.0 million. The Baker Notes were issued and sold in two separate closings in April and June
2020, were subsequently exchanged with Aditxt, Inc. in December 2023 as described in Note 4 – Debt, and remain outstanding at December
31, 2023. The Company elected the fair value option under ASC 825, Financial Instruments ("ASC 825") and recognized
the hybrid debt instrument at fair value inclusive of the embedded features. The fair value of the Baker Notes was determined by estimating
the fair value of the Market Value of Invested Capital ("MVIC") of the Company from the third quarter of 2022 through the
second quarter of 2023. The MVIC was estimated using forms of the cost and market approaches. In the Cost approach, an adjusted net asset
value method was used to determine the net recoverable value of the Company, including an estimate of the fair value of the Company's
intellectual property. Starting in the third quarter of 2023, the fair value of the Baker Notes, and subsequently the Aditxt Notes, was
determined using a Monte Carlo simulation-based model. The Monte Carlo simulation was used to take into account several embedded features
and factors, including the exercise of the repurchase right, the Company's future revenues, meeting certain debt covenants, the
maturity term of the note and dissolution. For the dissolution scenario, the Cost approach, an adjusted Net Asset Value Method was used
to determine the net recoverable value of the Company, including an estimate of the fair value of the Company's intellectual property.
The estimated fair value of the Company's intellectual property was valued using a Relief from Royalty Method, which required management
to make significant estimates and assumptions related to forecasts of future revenue, and the selection of the royalty and discount rates.
The guideline public company method served as another valuation indicator. In this form of the Market approach, comparable market revenue
multiples were elected and applied to the Company's forward revenue forecast to ultimately derive a MVIC indication. As of December
31, 2023, the Company recorded the fair value of the Aditxt Notes at $13.5 million.

 We
identified the Company's estimate of the fair value for the Baker Notes, and subsequently the Aditxt Notes, as a critical audit
matter due to the significant estimates and assumptions made by management related to forecasts of future revenue, probability of scenarios
used in the Monte Carlo simulation, and the selection of the royalty and discount rates to determine the fair value of the Company's
intellectual property. This required a high degree of auditor judgment and an increased extent of effort, including the need to involve
our fair value specialists, when performing audit procedures to evaluate the reasonableness of management's forecasts of future
revenue, probability of scenarios used in the Monte Carlo simulation, and the selection of the royalty and discount rates for the intellectual
property.

 How
the Critical Audit Matter Was Addressed in the Audit

 Our
audit procedures related to the Company's determination of the fair value of the Baker Notes, and subsequently Aditxt Notes, included
the following, among others:

 –

 We
 evaluated management's ability to accurately forecast future revenue by comparing actual revenues to management's historical
 forecasts.

 –

 We
 evaluated the reasonableness of management's forecasts of future revenue by comparing the forecasts to (1) historical results,
 (2) internal communications to management and the Board of Directors, and (3) the overall estimated market size.

 –

 With
 the assistance of fair value specialists, we evaluated the reasonableness of the probability of scenarios used in the Monte Carlo
 simulation the royalty and discount rates by (1) testing the underlying source information and mathematical accuracy of the calculations
 (2) developing a range of independent estimates and comparing those to the probability scenarios and discount rates selected by management
 and (3) understanding the facts and circumstances around the selected probability weightings for each scenario and selected royalty
 rate.

 We
have served as the Company's auditor since 2023.

 /s/ BPM, LLP

 Walnut
Creek, California

 March
26, 2024

 F- 2

 REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 To
the stockholders and the Board of Directors of Evofem Biosciences, Inc.

 Opinion
on the Financial Statements

 We
have audited the accompanying consolidated balance sheet of Evofem Biosciences, Inc. and subsidiaries (the "Company") as of
December 31, 2022, the related consolidated statements of operations, comprehensive operations, convertible and redeemable preferred
stock and stockholders' deficit and cash flows, for the year ended December 31, 2022, and the related notes (collectively referred to
as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the period ended December 31,
2022, in conformity with accounting principles generally accepted in the United States of America.

 Going
Concern

 The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses, negative cash flows from operations since inception and has
received a notice of default for its convertible notes, and does not have sufficient capital to repay such obligations, which are now
currently due. These conditions raise substantial doubt about its ability to continue as a going concern. Management's plans in regard
to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome
of this uncertainty.

 Basis
for Opinion

 These
financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.

 /s/
 Deloitte & Touche LLP

 San
Diego, CA

 April
27, 2023 (July 7, 2023, as to the effects of the reverse stock split described in Note 1)

 We
have served as the Company's auditor since 2015. In 2023 we became the predecessor auditor.

 F- 3

BALANCE SHEETS

 (In
thousands, except par value and share data)

 2023

 2022

 2023

 2022

 Assets

 Current assets:

 Cash and cash equivalents

 $
 -

 $
 2,769

 Restricted cash

 1,207

 Trade accounts receivable, net

 5,738

 1,126

 1,697

 5,379

 Prepaid and other current assets

 1,195

 2,218

 Total current assets

 9,210

 12,699

 Property and equipment, net

 1,203

 3,940

 Operating lease right-of-use assets

 4,406

 Other noncurrent assets

 4,118

 Total assets

 $
 10,554

 $
 25,163

 Liabilities, convertible preferred stock and stockholders' deficit

 Current liabilities:

 Accounts payable

 $
 17,020

 $
 14,984

 Convertible notes payable carried at fair value (Note 4)

 14,731

 39,416

 Convertible notes payable - Adjuvant (Note 4)

 28,537

 26,268

 Accrued expenses

 4,227

 4,124

 Accrued compensation

 2,609

 2,175

 Operating lease liabilities - current

 2,311

 Derivative liabilities

 1,926

 1,676

 Other current liabilities

 3,316

 2,876

 Total current liabilities

 72,463

 93,830

 Operating lease liabilities - non-current

 3,133

 Total liabilities

 72,471

 96,963

 Commitments and contingencies (Note 7)

 -

 -

 Convertible and redeemable preferred stock, $ 0.0001 par value, Senior to common stock

 Series B-1, B-2, C, E-1, and F-1 convertible preferred stock, 5,000,
 5,000,
 1,700,
 2,300,
and 95,000
 shares authorized; 1,874
 shares of E-1 and 22,280
 shares of F-1 issued and outstanding at December 31, 2023; no
 other shares issued and outstanding at December 31, 2023 or 2022

 4,593

 -

 Stockholders' deficit:

 Preferred stock, $ 0.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding at December 31, 2023 or 2022

 -

 Common Stock, $ 0.0001
 par value; 3,000,000,000
 shares authorized; 20,007,799
 and 984,786
 shares issued and outstanding as of December 31, 2023 and 2022, respectively

 -

 Additional paid-in capital

 823,036

 817,367

 Accumulated other comprehensive income (loss)

 ( 849
)

 49,527

 Accumulated deficit

 ( 888,699
)

 ( 938,694
)

 Total stockholders' deficit

 ( 66,510
)

 ( 71,800
)

 Total liabilities, convertible and redeemable preferred stock and stockholders' deficit

 $
 10,554

 $
 25,163

 See
accompanying notes to the consolidated financial statements.

 F- 4

STATEMENTS OF OPERATIONS

 (In
thousands, except share and per share data)

 2023

 2022

 2023

 2022

 Product sales, net

 $
 18,218

 $
 16,837

 Operating expenses:

 Cost of goods sold

 6,512

 4,415

 Research and development

 2,939

 25,032

 Selling and marketing

 11,664

 43,951

 General and administrative

 14,950

 27,563

 Total operating expenses

 36,065

 100,961

 Loss from operations

 ( 17,847
)

 ( 84,124
)

 Other income (expense):

 Interest income

 Other expense, net

 ( 2,628
)

 ( 2,087
)

 Loss on issuance of financial instruments

 ( 6,776
)

 ( 72,993
)

 Gain (loss) on debt extinguishment

 75,337

 ( 24,487
)

 Change in fair value of financial instruments

 4,879

 106,952

 Total other income, net

 70,843

 7,470

 Income (loss) before income tax

 52,996

 ( 76,654
)

 Income tax expense

 ( 17
)

 ( 44
)

 Net income (loss)

)

 Deemed dividends

 ( 2,984
)

 ( 1,316
)

 Net income (loss) attributable to common stockholders

 $
 49,995

 $
 ( 78,014
)

 Net income (loss) per share attributable to common stockholders:

 Basic (Note 2)

 $
 10.36

 $
 ( 167.42

)

 Diluted (Note 2)

 $
 0.05

 $
 ( 167.42

)

 Weighted-average shares used to compute net income (loss) per share:

 Basic

 4,826,763

 465,967

 Diluted

 984,038,574

 465,967

 See
accompanying notes to the consolidated financial statements.

 F- 5

STATEMENTS OF COMPREHENSIVE OPERATIONS

 (In
thousands, except share and per share data)

 2023

 2022

 Years Ended December 31

 2023

 2022

 Net income (loss)

 $

 $
)

 Other comprehensive income:

 Change in fair value of financial instruments attributed to credit risk change

 22,814

 44,438

 Reclassification adjustment related to debt extinguishment

 ( 73,187

)

 -

 Comprehensive income (loss)

 $
 2,606

 $
 ( 32,260
)

 See
accompanying notes to consolidated financial statements.

 F- 6

STATEMENTS OF CONVERTIBLE AND REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT

 (In thousands, except share data)

 Capital

 Stockholders' Deficit

 Series B
 Redeemable Convertible Preferred Stock

 Series C
 Redeemable Convertible Preferred Stock

 Common Stock

 Additional Paid-in

 Accumulated Other Comprehensive

 Accumulated

 Total Stockholders'

 Capital

 Balance at December 31, 2021

 5,000

 4,740

 -

 -

 -

 -

 86,666

 -

 751,276

 5,089

 ( 860,680
)

 ( 104,315
)

 Issuance of common stock - Stock Purchase Agreement (Note 8)

 -

 -

 -

 -

 16,739

 -

 7,953

 -

 -

 7,953

 Issuance of common stock - May 2022 Public Offering (see Note 8)

 -

 -

 -

 -

 181,320

 -

 1,239

 -

 -

 1,239

 Issuance of common stock upon cash exercise of warrants

 -

 -

 -

 -

 385,198

 -

 41,932

 -

 -

 41,932

 Issuance of common stock - ESPP

 -

 -

 -

 -

 -

 -

 -

 Issuance of common stock - a360 Media

 -

 -

 -

 -

 53,908

 -

 3,408

 -

 -

 3,408

 Issuance of common stock upon noncash exercise of Purchase Rights

 -

 -

 -

 -

 260,692

 -

 1,005

 -

 -

 1,005

 Conversion of series B-2 convertible preferred stock

 ( 1,200
)

 ( 1,143
)

 -

 ( 72
)

 2,347

 -

 1,251

 -

 -

 1,251

 Exchange of series B-2 convertible preferred stock (see Note 8)

 ( 1,700
)

 ( 1,616
)

 1,700

 1,616

 -

 -

 -

 -

 -

 -

 Convertible preferred stock deemed dividends

 -

 -

 -

 -

 ( 81
)

 -

 -

 ( 81
)

 Restricted stock awards issued

 -

 -

 -

 -

 1,258

 -

 -

 -

 -

 -

 Restricted stock awards cancelled

 -

 -

 -

 -

 ( 1,258
)

 -

 -

 -

 -

 -

 May 2022 exchange transaction

 ( 2,100
)

 ( 2,099
)

 ( 1,700
)

 ( 1,628
)

 ( 2,600
)

 -

 3,655

 -

 ( 1,316
)

 2,339

 Cash repurchase of fractional common stock after the reverse stock split

 -

 -

 -

 -

 ( 85
)

 -

 ( 18
)

 -

 -

 ( 18
)

 Issuance of December 2022 Notes

 -

 -

 -

 -

 -

 -

 1,344

 -

 -

 1,344

 Change in fair value of financial instruments attributed to credit risk change

 -

 -

 -

 -

 -

 -

 -

 44,438

 -

 44,438

 Modification of Baker Warrants (see Note 4)

 -

 -

 -

 -

 -

 -

 1,070

 -

 -

 1,070

 Stock-based compensation

 -

 -

 -

 -

 -

 -

 3,313

 -

 -

 3,313

 Net loss

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

)

)

 -

 $
 -

 -

 $
 -

 -

 -

 984,786

 $
 -

 $
 817,367

 $
 49,527

 $
 ( 938,694
)

 $
 ( 71,800
)

 Balance, value

 -

 $
 -

 -

 $
 -

 -

 -

 984,786

 $
 -

 $
 817,367

 $
 49,527

 $
 ( 938,694
)

 $
 ( 71,800
)

 Capital

 Stockholders' Deficit

 Series E-1
 Redeemable Convertible Preferred Stock

 Series F-1
 Redeemable Convertible Preferred Stock

 Common Stock

 Additional

 Paid-in

 Accumulated Other Comprehensive

 Accumulated

 Total Stockholders'

 Capital

 Balance
 at December 31, 2022

 -

 $
 -

 -

 $
 -

 984,786

 $
 -

 $
 817,367

 $
 49,527

 $
 (938,694
)

 $
 (71,800
)

 Issuance of common stock upon cash exercise of warrants

 -

 -

 -

 -

 1,760,544

 -

 -

 -

 Issuance of common stock upon noncash exercise of purchase rights

 -

 -

 -

 -

 16,534,856

 -

 -

 Issuance of SSNs (See Note 4)

 -

 -

 -

 -

 -

 -

 5,420

 -

 -

 5,420

 Issuance of common stock upon conversion of notes

 -

 -

 -

 -

 730,997

 -

 -

 -

 -

 -

 Issuance of convertible and redeemable preferred stock upon exchange of notes with existing equity holders

 1,800

 1,800

 -

 -

 -

 -

 ( 1,797
)

 ( 3
)

 -

 ( 1,800
)

 Issuance of convertible and redeemable preferred stock upon exchange of
partial purchase rights value and warrants (see Note 8)

 -

 -

 22,280

 2,719

 -

 -

 ( 13
)

 -

 ( 2,748
)

 ( 2,761
)

 Adjustment related to reverse stock split (fractional shares)

 -

 -

 -

 -

 (3,384
)

 -

 -

 -

 -

 -

 Change in fair value of financial instruments attributed to credit risk change (see Note 4)

 -

 -

 -

 -

 -

 -

 -

 22,814

 -

 22,814

 Adjustment related to downround feature for financial instruments

 -

 -

 -

 -

 -

 -

 -

 ( 162
)

 -

 Stock-based compensation

 -

 -

 -

 -

 -

 -

 1,189

 -

 -

 1,189

 Reverse of AOCI upon Baker's 4th Amendment

 -

 -

 -

 -

 -

 -

 -

 ( 73,187
)

 -

 ( 73,187
)

 Series E-1 Shares dividends

 -

 -

 -

 -

 -

 -

 ( 74
)

 ( 74
)

 Net income

 -

 -

 -

 -

 -

 -

 -

 -

 Net income (loss)

 -

 -

 -

 -

 -

 -

 -

 -

 Balance at December 31, 2023

 1,874

 $
 1,874

 22,280

 $
 2,719

 20,007,799

 $

 $
 823,036

 $
 ( 849
)

 $
 ( 888,699
)

 $
 ( 66,510
)

 Balance

 1,874

 $
 1,874

 22,280

 $
 2,719

 20,007,799

 $

 $
 823,036

 $
 ( 849

 $
 ( 888,699
)

 $
 ( 66,510
)

 See
accompanying notes to the consolidated financial statements.

 F- 7

STATEMENTS OF CASH FLOWS

 (In
thousands)

 2023

 2022

 2023

 2022

 Cash flows from operating activities:

 Net income (loss)

 $

 $
)

 Adjustments to reconcile net income (loss) to net cash and restricted cash used in operating activities:

 Loss on issuance of financial instruments

 6,776

 72,993

 Gain on debt extinguishment

 ( 75,337
)

 24,487

 Change in fair value of financial instruments

 ( 4,879
)

 ( 106,952
)

 Financial instrument modification expense

 -

 1,067

 Stock-based compensation

 1,189

 3,313

 Depreciation

 1,015

 Noncash interest expenses

 2,270

 2,176

 Noncash right-of-use amortization

 1,304

 1,031

 Noncash inventory reserve for excess & obsolescence

 1,576

 ( 300
)

 Net gain on lease termination

 ( 466
)

 -

 Noncash instrument exchange expense

 -

 Loss on disposal and write-down of property and equipment

 2,511

 Gain on accounts payable settlements

 ( 2,096
)

 -

 Changes in operating assets and liabilities:

 Trade accounts receivable

 ( 4,612
)

 5,323

 2,106

 1,566

 Prepaid and other assets

 3,661

 2,593

 Accounts payable

 4,090

 4,474

 Accrued expenses and other liabilities

 ( 4,106
)

 Accrued compensation

 ( 2,478
)

 Lease liabilities

 ( 1,478
)

 ( 1,354
)

 Net cash and restricted cash used in operating activities

 ( 8,968
)

 ( 70,410
)

 Purchases of property and equipment

 ( 4
)

 ( 341
)

 Net cash and restricted cash used in investing activities

 ( 4
)

 ( 341
)

 Cash flows from financing activities:

 Proceeds from issuance of common stock - exercise of warrants

 25,211

 Proceeds from issuance of common stock and warrants, net of offering costs

 -

 24,882

 Proceeds from issuance of common stock – Public Offering, net of commissions – ATM transactions

 -

 7,438

 Proceeds from issuance of common stock- ESPP and exercise of stock options

 -

 Borrowings under term notes

 5,640

 11,500

 Payments under term notes

 ( 1,154
)

 ( 5,892
)

 Cash repurchase of fractional common stock after reverse stock split

 -

 ( 18
)

 Cash paid for offering costs

 -

 ( 1,202
)

 Net cash and restricted cash provided by financing activities

 4,776

 61,939

 Net change in cash, cash equivalents and restricted cash

 ( 4,196
)

 ( 8,812
)

 Cash, cash equivalents and restricted cash, beginning of period

 4,776

 13,588

 Cash, cash equivalents and restricted cash, end of period

 $

 $
 4,776

 Supplemental cash flow information:

 Cash paid for interest

 Cash paid for taxes

 Supplemental disclosure of noncash investing and financing activities:

 Exchange of convertible notes to Series E-1 Shares

 1,800

 -

 Exchange of warrants and partial purchase rights value to Series F-1 Shares

 2,761

 -

 Issuance of common stock upon exercise of purchase rights

 1,007

 Series E-1 shares dividends

 -

 Right-of-use assets obtained in exchange for operating lease liabilities

 -

 Purchases of property and equipment included in accounts payable and accrued expenses

 -

 Conversion of series B-2 and B-1 convertible preferred stock to common stock

 -

 1,187

 Exchange of series B-2 convertible preferred stock to series C convertible preferred stock

 -

 1,616

 Issuance of common stock for prepaid advertising

 -

 3,412

 Exchange of Adjuvant Notes for Purchase Rights

 -

 Exchange of term notes for Purchase Rights

 -

 4,806

 See
accompanying notes to the consolidated financial statements.

 F- 8

 NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS

 1. Description of Business and Basis of Presentation

 Description
of Business

 Evofem
is a San Diego-based, commercial-stage biopharmaceutical company committed to commercializing innovative products to address unmet needs
in women's sexual and reproductive health.

 The
Company's first commercial product, Phexxi (lactic acid, citric acid, and potassium bitartrate) vaginal gel
(Phexxi), was approved by the U.S. Food and Drug Administration (FDA) on May 22, 2020, and is the first and only FDA-approved,
hormone-free, woman-controlled, on-demand prescription contraceptive gel for women. The Company commercially launched Phexxi in
September 2020. Phexxi net product sales were $ 16.8
million in 2022 and $ 18.2 million in 2023.

 On
December 11, 2023, the Company entered into an Agreement and Plan of Merger, as amended (the Merger Agreement) with Aditxt, Inc., a
Delaware corporation (Aditxt), Adicure, Inc., a Delaware corporation, and a wholly-owned Subsidiary of Aditxt (Merger Sub), pursuant
to which, and on the terms and subject to the conditions thereof, the Merger Sub will merge with and into the Company, with the
Company surviving as a wholly owned subsidiary of Aditxt (the Merger). The Merger is expected to close in the second half of 2024;
the accompanying consolidated financial statements do not reflect the potential impact of the Merger Agreement.

 Basis
of Presentation and Principles of Consolidation

 The
Company prepared the consolidated financial statements in accordance with accounting principles generally accepted in the US
(GAAP) and the rules and regulations of the Securities and Exchange Commission (SEC) related to annual reports on Form 10-K. The Company's
financial statements are presented on a consolidated basis, which include the accounts of the Company and its wholly-owned subsidiaries.
Intercompany accounts and transactions have been eliminated in consolidation.

 Reverse
Stock Split

 On
March 15, 2023, the Company's shareholders approved a reverse stock split between 1-for-20 and not more than 1-for-125 at any time
on or prior to March 15, 2024. The Company decided on a ratio of 1-for-125 for the Reverse Stock Split, which became effective on May 18, 2023. The consolidated financial statements are retrospectively adjusted for this Reverse Stock Split.

 Risks,
Uncertainties and Going Concern

 Any
disruptions in the commercialization of Phexxi and/or its supply chain could have a material adverse effect on the Company's business,
results of operations and financial condition.

 The
consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and settlement
of liabilities, in the normal course of business, and does not include any adjustments to reflect the possible future effects on the
recoverability and classification of assets or amounts and classification of liabilities that may result from the outcome of this uncertainty.

 The
Company's principal operations have been related to research and development, including the development of Phexxi, and to its commercially
related sales and marketing efforts. Additional activities have included raising capital, identifying alternative manufacturing to lower
the cost of goods sold (COGS), seeking ex-U.S. licensing partners to commercialize Phexxi outside the U.S. and provide non-dilutive capital
to the Company, and establishing and maintaining a corporate infrastructure to support a commercial product. The Company has incurred
operating losses and negative cash flows from operating activities since inception. As of December 31, 2023, the Company had cash and
cash equivalents, including restricted cash from the Adjuvant Notes (as defined in Note 4 - Debt) of $ 0.6
million, a working capital deficit of $ 63.3
million and an accumulated deficit of $ 888.7
million.

 F- 9

October 3, 2022, the Company's common stock is listed on the OTC Venture Market (the OTCQB) of the OTC Markets Group, Inc., a centralized
electronic quotation service for over-the-counter securities, under the symbol "EVFM." The OTCQB imposes, among other requirements,
a minimum $ 0.01 per
share bid price requirement (the Bid Price Requirement) for continued inclusion on the OTCQB. The closing bid price for the Company's
common stock must remain at or above $ 0.01 per
share to comply with the Bid Price Requirement for continued listing. As of March 21, 2024, the closing price was $ 0.0158.
While the Company's common stock was previously listed on the Nasdaq Capital Market (Nasdaq) under the symbol "EVFM",
on August 11, 2022, it was suspended from trading on the Nasdaq due to noncompliance with the Nasdaq's minimum bid price requirement.
On October 26, the Company's common stock was formally delisted from Nasdaq. The delisting of the Company's shares from Nasdaq
makes shares of the Company's common stock less liquid and makes it more difficult for the Company to raise funds when and as needed
to fund its operations.

 In
October 2022, the Company reported that its Phase 3 clinical trial ( EVOGUARD) did not achieve its efficacy endpoints. The Company
has discontinued investment in this development program.

 In
March 2023, the Company received a Notice of Event of Default and Reservation of Rights (the Notice of Default) from Baker Bros
claiming that the Company failed to maintain the required shares reserved amount per the Third Baker Amendment as defined in
Note 4 - Debt. In addition, the Notice of Default resulted in a cross default under all outstanding debt; which became currently
due and the Company did not have sufficient capital to repay such obligations during the period of default. As of June
30, 2023, the Company had not met the affirmative covenant requiring achievement of $ 100.0
million in cumulative net sales of Phexxi by such date as per the First Baker Amendment (as defined in Note 4
– Debt). In September 2023, the Company entered into the Fourth Baker Amendment (as defined in Note 4
– Debt), upon which the cumulative net sales covenant was removed and all defaults existing at the time of signing were
cured.

 Management's
plans to meet its cash flow needs in the next 12 months include generating recurring product revenue, restructuring its current payables and obtaining additional funding through means such as the issuance of its capital
stock, non-dilutive financings, or through collaborations or partnerships with other companies, including license agreements for Phexxi
in the US or foreign markets, or other potential business combinations, including the Merger.

 The
Company anticipates it will continue to incur net losses for the foreseeable future. According to management estimates, liquidity
resources as of December 31, 2023 and 2022 were not sufficient to maintain the Company's cash flow needs for the twelve months
from the date of issuance of these consolidated financial statements.

 If
the Company is not able to obtain the required funding through a significant increase in revenue, equity or debt financings, license
agreements for Phexxi in the US or foreign markets, or other means, or is unable to obtain funding on terms favorable to the
Company, or if there is another event of default affecting the notes payable, there will be a material adverse effect on commercialization
and development operations and the Company's ability to execute its strategic development plan for future growth. If the Company
cannot successfully raise additional funding and implement its strategic development plan, the Company may be forced to make further
reductions in spending, including spending in connection with its commercialization activities, extend payment terms with suppliers,
liquidate assets where possible at a potentially lower amount than as recorded in the consolidated financial statements, suspend
or curtail planned operations, or cease operations entirely. Any of these could materially and adversely affect the Company's liquidity,
financial condition and business prospects, and the Company would not be able to continue as a going concern. The Company has concluded
that these circumstances and the uncertainties associated with the Company's ability to obtain additional equity or debt financing
on terms that are favorable to the Company, or at all, and otherwise succeed in its future operations raise substantial doubt about the
Company's ability to continue as a going concern.

 2. Summary of Significant Accounting Policies

 Use
of Estimates

 The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the amounts reported in the consolidated financial statements and the notes thereto.

 F- 10

 Significant
estimates affecting amounts reported or disclosed in the consolidated financial statements include, but are not limited to: the
assumptions used in measuring the revenue gross-to-net variable consideration items; the trade accounts receivable credit loss
reserve estimate; the discount rate used in estimating the fair value of the right - of - use (ROU) assets and lease
liabilities; the assumptions used in estimating the fair value of convertible notes, warrants and purchase rights issued; the useful
lives of property and equipment; the recoverability of long-lived assets; clinical trial accruals; the assumptions used in
estimating the fair value of stock-based compensation expense; the valuation of inventory; and the valuation of deferred tax assets.
These assumptions are more fully described in Note 2 – Summary of Significant Accounting Policies, Note
3 - Revenue, Note 4 - Debt, Note 6 - Fair Value of Financial Instruments, Note
7 - Commitments and Contingencies, Note 9 - Stock-based Compensation, and Note 11
– Income Taxes. The Company bases its estimates on historical experience and other market-specific or other relevant
assumptions that it believes to be reasonable under the circumstances and adjusts when facts and circumstances dictate. The
estimates are the basis for making judgments about the carrying values of assets, liabilities and recorded expenses that are not
readily apparent from other sources. As future events and their effects cannot be determined with precision, actual results may
materially differ from those estimates or assumptions.

 Segment
Reporting

segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation
by the chief operating decision-maker, the Chief Executive Officer of the Company, in making decisions regarding resource allocation
and assessing performance. The Company views its operations and manages its business in one operating segment.

 Concentrations
of Credit Risk

 Financial
instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash, cash
equivalents and restricted cash. Deposits in the Company's checking and time deposit accounts are maintained in
federally insured financial institutions and are subject to federally insured limits or limits set by Securities Investor Protection
Corporation. The Company invests in funds through a major U.S. bank and is exposed to credit risk in the event of default to the
extent of amounts recorded on the consolidated balance sheets.

 The
Company has not experienced any losses in such accounts and believes it is not exposed to significant concentrations of credit risk on
its cash, cash equivalents and restricted cash balances on amounts in excess of federally insured limits due to the financial position
of the depository institutions in which these deposits are held. The Company's deposits were primarily held in Silicon Valley Bank
prior to their closure by regulators; however, the Company was subsequently able to regain full access to all its deposits and moved
these to a different financial institution.

 The
Company is also subject to credit risk related to its trade accounts receivable from product sales. Its customers are located in the
U.S. and consist of wholesale distributors, retail pharmacies, and a mail-order specialty pharmacy. The Company extends credit to
its customers in the normal course of business after evaluating their overall financial condition and evaluates the collectability
of its accounts receivable by periodically reviewing the age of the receivables, the financial condition of its customers, and its
past collection experience. Historically, the Company has not experienced any credit losses. As of December 31, 2023, based on the
evaluation of these factors the Company did not record an allowance for doubtful accounts. Phexxi is distributed primarily through
three major distributors and a mail-order pharmacy, who receive service fees calculated as a percentage of the gross sales, and a
fee per units shipped, respectively. These entities are not obligated to purchase any set number of units and distribute Phexxi on
demand as orders are received. For the years ended December 31, 2023, and 2022, the Company's three largest customers combined
made up approximately 84 %
and 77 %
of its gross product sales, respectively. As of December 31, 2023, the Company's three largest customers combined made up 87 %
and as of December 31, 2022, the Company's four largest customers combined made up 81 %
of its trade accounts receivable balance.

 Cash,
Cash Equivalents and Restricted Cash

 Cash
and cash equivalents consist of readily available cash in checking accounts and money market funds. Restricted cash consists of cash
held in monthly time deposit accounts and letters of credit as described in Note 7 - Commitments and Contingencies. During the twelve months ended December 31, 2023, the Company's
letters of credit of $ 0.3 million for its fleet leases were released. Additionally, the remaining funds of the $ 25.0 million
received from the issuance of Adjuvant Notes (as defined below) in the fourth quarter of 2020 is classified as restricted cash as the
Company is contractually obligated to use the funds for specific purposes. Upon receipt of a notice of default from its landlord on March
20, 2023, for failing to pay March 2023 rent timely resulting in a breach under the office lease agreement, the Company's letter
of credit in the amount of $ 0.8 million, in restricted cash, was recovered by the landlord.

 F- 11

 The
following table provides a reconciliation of cash, cash equivalents and restricted cash, reported within the consolidated statements
of cash flows (in thousands):

 Schedule of
Reconciliation of Cash and Restricted Cash

 2023

 2022

 Twelve months ended

 2023

 2022

 Cash and cash equivalents

 $
 -

 $
 2,769

 Restricted cash

 1,207

 Restricted cash included in other noncurrent assets

 -

 Total cash, cash equivalents and restricted cash presented in the consolidated statements of cash flows

 $

 $
 4,776

 Trade
Accounts Receivable and Allowance

 Trade
accounts receivable are amounts owed to the Company by its customers for product that has been delivered. The trade accounts receivable
are recorded at the invoice amount, less prompt pay and other discounts, chargebacks and an allowance for credit losses, if any. The
allowance for credit losses is the Company's estimate of losses over the life of the receivables. The Company determines the allowance
for credit losses based on its historical payment information by customer and the analysis of the trade accounts receivable balance by
customer segment. When the collectability of an invoice is no longer probable, the Company will create a reserve for that specific receivable.
If a receivable is determined to be uncollectible, it is charged against the general credit loss reserve or the reserve for the specific
receivable, if one exists. No allowance was deemed necessary at December 31, 2023 or 2022.

 Fair
Value of Financial Instruments

 The
Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities that are
required to be recorded at fair value, the Company considers the principal or most advantageous market in which to transact and the market-based
risk. The Company applies fair value accounting for all assets and liabilities that are recognized or disclosed at fair value in the
consolidated financial statements on a recurring basis.

 The
valuation of assets and liabilities are subject to fair value measurements using a three-tiered approach. Fair value measurement is classified
and disclosed by the Company in one of the following three categories:

 Level
 1:

 Unadjusted
 quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 Level
 2:

 Quoted
 prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable,
 either directly or indirectly, for substantially the full term of the asset or liability;

 Level
 3:

 Prices
 or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported
 by little or no market activity).

 The
carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, restricted cash, accounts payable, accrued
expenses and accrued compensation approximate their fair values due to their short-term nature.

 The
Company believes that the Adjuvant Notes bear interest at a rate that approximates prevailing market rates for instruments with
similar characteristics. The Company estimates the fair value of other debt carried at fair value (the Baker Notes and the Senior Subordinate
Notes) utilizing a specialist using a Monte Carlo methodology as described in Note 6 – Fair Value of Financial Instruments. Based on the assumptions used to value these instruments
at fair value, the debt instruments are categorized as Level 3 in the fair value hierarchy.

 F- 12

 Inventories,
consisting of purchased materials, direct labor and manufacturing overheads, are stated at the lower of cost, or net realizable value.
Cost is determined on a first-in, first-out basis. Net realizable value is the estimated selling price in the ordinary course of business,
less reasonably predictable costs of completion, disposal, and transportation. At each balance sheet date, the Company evaluates ending
inventories for excess quantities, obsolescence, or shelf-life expiration. The evaluation includes an analysis of the Company's
current and future strategic plans, anticipated future sales, the price projections of future demand, and the remaining shelf life of
goods on hand. To the extent that management determines there are excess or obsolete inventory or quantities with a shelf life that is
too near its expiration for the Company to reasonably expect that it can sell those products prior to their expiration, the Company adjusts
the carrying value to estimated net realizable value in accordance with the first-in, first-out inventory costing method.

consist of the following (in thousands) for the period indicated:

of Inventories

 2023

 2022

 2023

 2022

 Raw Materials (1)

 $

 $

 Work in process

 4,142

 Finished Goods (1)

 1,748

 Total (2)

 $
 1,697

 $
 6,648

 (1)

 The
 raw materials and finished goods balances included a combined estimated reserve on obsolescence and excess inventory which might not be sold prior to expiration of
 $ 0.3
 million as of December 31, 2023, based upon assumptions about future manufacturing needs and gross sales of Phexxi. Inventory
 associated with the additional write-down of $ 1.3
 million recorded during the year ended December 31, 2023, was disposed and is no longer in the inventory balance as of December 31,
 2023.

 (2)

 A
portion of the total inventory balance which relates to inventory not expected to be sold within one year from the balance sheet date
is included in other noncurrent assets as of December 31, 2022.

and Equipment

and equipment generally consist of research equipment, computer equipment and software and office furniture. Property and equipment are
recorded at cost and depreciated over the estimated useful lives of the assets (generally three to five years) using the straight-line
method. Leasehold improvements are stated at cost and are amortized on a straight-line basis over the lesser of the remaining term of
the related lease or the estimated useful lives of the assets. Repairs and maintenance costs are charged to expense as incurred and improvements
and betterments are capitalized. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed
from the consolidated balance sheets and any resulting gain or loss is reflected in the consolidated statements of operations in the
period realized.

 Impairment
of Long-lived Assets

 The
Company reviews property and equipment for impairment on an annual basis and whenever events or changes in circumstances indicate that
the carrying amount of such assets may not be recoverable. An impairment loss would be recognized when estimated future undiscounted
cash flows relating to the asset or asset group are less than its carrying amount. An impairment loss is measured as the amount by which
the carrying amount of an asset or asset group exceeds its fair value. The Company recognized an immaterial impairment of construction
in process in the year ended December 31, 2023 and no such impairment loss was recorded during the year ended December 31, 2022.

 F- 13

 Clinical
Trial Accruals

 As
part of the process of preparing the consolidated financial statements, the Company is required to estimate expenses resulting from
obligations under contracts with vendors, clinical research organizations (CROs), consultants and under clinical site agreements
relating to conducting clinical trials. The financial terms of these contracts vary and may result in payment flows that do not
match the periods over which materials or services are provided under such contracts.

 The
Company's objective is to reflect the appropriate clinical trial expenses in our consolidated financial statements by recording
those expenses in the period in which services are performed and efforts are expended. The Company accounts for these expenses according
to the progress of the clinical trial as measured by patient progression and the timing of various aspects of the trial. Management determines
accrual estimates through financial models and discussions with applicable personnel and outside service providers as to the progress
of clinical trials.

a clinical trial, the Company adjusts the clinical expense recognition if actual results differ from its estimates. The Company makes
estimates of accrued expenses as of each balance sheet date based on the facts and circumstances known at that time. The Company's
clinical trial accruals are partially dependent upon accurate reporting by CROs and other third-party vendors. The Company's understanding
of the status and timing of services performed relative to the actual status and timing of services performed may vary and may result
in reporting amounts that are too high or too low for any period.

 Fair
Value of Warrants

 Upon
the issuance of warrants, they are initially measured at fair value and reviewed for the appropriate classification (liability or
equity). Warrants determined to require liability accounting are subsequently re-measured with changes in fair value being
recognized as a component of other income (expense), net in the consolidated statements of operations. Warrants are valued using an
option pricing model based on the applicable assumptions, which include the exercise price of the warrants, time to expiration,
expected volatility of our peer group, risk-free interest rate, and expected dividends. The Company re-evaluates the classification
of its warrants at each balance sheet date to determine the proper balance sheet classification for each warrant. The assumptions
used in the Option Pricing Model (OPM) are considered level 3 assumptions and include, but are not limited to, the market value of
invested capital, our cumulative equity value as a proxy for the exercise price, the expected term the purchase rights will be held
prior to exercise and a risk-free interest rate, and probability of change of control events.

 Leases

 The
Company determines if an arrangement is a lease or implicitly contains a lease as well as if the lease is classified as an operating
or finance lease in accordance with ASC 842, Leases (ASC 842), at inception based on the lease definition. Operating leases are
included in operating lease ROU assets and operating lease liabilities in the Company's consolidated balance sheets. ROU assets
represent the Company's right to use an underlying asset for the lease term. Lease liabilities represent the Company's obligation
to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date or the adoption date
for existing leases based on the present value of lease payments over the lease term using an estimated discount rate.

 For
leases which do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement
date or the adoption date in determining the present value of lease payments over a similar term. In determining the estimated incremental
borrowing rate, the Company considers a rate obtained from its primary banker for discussion purposes of a potential collateralized loan
with a term similar to the lease term; the Company's historical borrowing capability in the market; and the Company's costs
incurred for underwriting discounts and financing costs in its previous equity financings. For leases which have an implicit rate, the
Company uses the rate implicit in the lease to determine the present value of the lease payments. The ROU assets also include any lease
payments made and exclude lease incentives. For operating leases, lease expense is recognized on a straight-line basis over the lease
term. Lease and non-lease components within a contract are generally accounted for separately. Short-term leases of 12 months or less,
if any, are expensed as incurred which approximates the straight-line basis due to the short-term nature of the leases.

lease ROU assets and lease liabilities were $ 0.1 million each on December 31, 2023 and were $ 4.4 million
and $ 5.4 million on December 31, 2022, respectively. See Note 7 - Commitments and Contingencies for more detailed discussions on leases
and financial statements information under ASC 842.

 F- 14

 Revenue

 The
Company recognizes revenue from the sale of Phexxi in accordance with ASC 606, Revenue from Contracts with Customers (ASC 606).
Revenue is recognized when the Company's performance obligation is satisfied by transferring control of the product to a customer.
In accordance with the Company's contracts with customers, control of the product is transferred upon the conveyance of title,
which occurs when the product is sold to and received by a customer. The amount of revenue recognized by the Company is equal to the
amount of consideration that is expected to be received from the sale of product to its customers.

 An
estimate for variable consideration is made with each sale and is recorded in conjunction with the revenue being recognized. To
calculate the variable consideration, the Company uses the expected value method and the amount is recorded either as a reduction to
accounts receivable or as a current
liability based on the nature of the allowance and the terms of the related arrangements.

and Development

and development expenses include costs associated with the Company's research and development activities, including, but not limited
to, payroll and personnel-related expenses, stock-based compensation expense, materials, laboratory supplies, clinical studies, and outside
services. Research and development costs are expensed as incurred, except when accounting for nonrefundable advance payments for goods
or services not yet received. These payments, if any, are capitalized at the time of payment and expensed as the related goods are delivered
or the services are performed.

 Advertising

 Costs
for producing advertising are expensed when incurred. Costs for communicating advertising, such as television commercial airtime and
print media space, are recorded as prepaid expenses and then expensed when the advertisement occurs. Advertising costs were immaterial in both of the presented periods.

 Patent
Expenses

 The
Company expenses all costs incurred relating to patent applications, including, but not limited to, direct application fees and the legal
and consulting expenses related to making such applications. Such costs are included in general and administrative expenses in the consolidated
statements of operations.

 Stock-based

 Stock-based
compensation expense for stock options issued to employees, non-employee directors and consultants is measured based on estimating the
fair value of each stock option on the date of grant using the Black-Scholes (BSM) option-pricing model.

 The
following table summarizes the Company's stock-based awards expensing policies for employees and non-employees:

of Stock-Based Awards Expensing Policies for Employees and Non-Employees

 Employees
 and

 Nonemployee
 Consultants

 Service
 only condition

 Straight-line
 based on the grant date fair value

 Performance
 criterion is probable of being met:

 Service
 criterion is complete

 Recognize
 the grant date fair value of the award(s) once the performance criterion is considered probable of occurrence

 Service
 criterion is not complete

 Expense
 using an accelerated multiple-option approach (1) over the remaining requisite service period

 Performance
 criterion is not probable of being met:

 No
 expense is recognized until the performance criterion is considered probable at which point expense is recognized using an accelerated
 multiple-option approach

 (1)

 The accelerated multiple-option
 approach results in compensation expense being recognized for each separately vesting tranche of the award as though the award was
 in substance multiple awards and, therefore, results in accelerated expense recognition during the earlier vesting periods.

 F- 15

 Fair
Value of Stock Options

 The
fair value of stock options is determined using the BSM option-pricing model based on the applicable assumptions, which includes the
exercise price of options, time to expiration, expected volatility of our peer group, risk-free interest rate and expected dividend.
The Company records forfeitures when they occur.

 Performance-based
Awards

 For
performance-based RSAs (i) the fair value of the award is determined on the grant date, (ii) the Company assesses the probability of
the individual milestone under the award being achieved, and (iii) the fair value of the shares subject to the milestone is expensed
over the implicit service period commencing once management believes the performance criteria is probable of being met. If the performance-based
RSAs are modified, the Company applies the share-based payment modification accounting in accordance with ASC 718, Compensation-Stock
Compensation (ASC 718).

Taxes

 The
accounting guidance for uncertainty in income taxes prescribes a recognition threshold and measurement attribute criteria for the financial
statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized,
a tax position must be more likely than not to be sustained upon examination by taxing authorities based on the technical merits of the
position.

 The
Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are
determined based on the difference between the financial reporting and the tax reporting basis of assets and liabilities and are measured
using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse. The Company provides
a valuation allowance against net deferred tax assets unless, based upon the available evidence, it is more likely than not that the
deferred tax assets will be realized. When the Company establishes or reduces the valuation allowance against its deferred tax assets,
its provision for income taxes will increase or decrease, respectively, in the period such determination is made.

 Net
Income (Loss) per Share

 Basic
net income (loss) per share attributable to common stockholders is calculated by dividing the net income (loss) by the
weighted-average number of common shares outstanding during the period, without consideration for potentially dilutive securities.
The net income (loss) available to common stockholders is adjusted for amounts in accumulated deficit related to the deemed
dividends triggered for certain financial instruments. Such adjustment was $ 3.0
million and zero in the years ended December 31, 2023 and 2022, respectively. Diluted net loss per share is computed by dividing the net loss by the
weighted-average number of common shares and potentially dilutive securities outstanding for the period determined using the
treasury-stock and if-converted methods. For purposes of the diluted net loss per share calculation, potentially dilutive securities are excluded from the
calculation of diluted net loss per share because their effect would be anti-dilutive and therefore, basic and diluted net loss per share
were the same for the year ended December 31, 2022. Potentially dilutive securities excluded from the calculation of
diluted net loss per share are summarized in the table below. Common shares were calculated for the convertible preferred stock and
the convertible debt using the if-converted method.

of Potentially Dilutive Securities Excluded from Calculation
of Diluted Net Loss Per Share

 2023

 2022

 2023

 2022

 Options to purchase common stock

 3,747

 5,672

 Warrants to purchase common stock

 21,053,694

 2,052,367

 Series E-1 Shares

 30,472,989

 -

 Series F-1 Shares

 370,731,708

 -

 Purchase rights to purchase common stock

 385,312,084

 4,490,202

 Convertible notes

 616,497,236

 18,105,684

 Total

 1,424,071,458

 24,653,925

 F- 16

 The
following table sets forth the computation of net income attributable to common shareholders, weighted average common shares
outstanding for diluted net income per share, and diluted net income per share attributable to common shareholders for the year
ended December 31, 2023 (in thousands, except share and per share amounts).

of Weighed Average Common Shares Outstanding for Diluted Net Loss Per Share

 2023

 Numerator:

 Net income attributable to common stockholders

 $
 49,995

 Adjustments:

 Change in fair value of purchase rights

 1,253

 Noncash interest expense on convertible notes, net of tax

 1,432

 Net income attributable to common stockholders

 $
 52,680

 Denominator:

 Weighted average shares used to compute net income attributable to common stockholder, basic

 4,826,763

 Add:

 Pro forma adjustments to reflect assumed conversion
 of convertible notes

 549,963,204

 Pro forma adjustments to reflect assumed exercise of
 outstanding warrants and purchase rights

 405,803,188

 Pro forma adjustments to reflect the assumed conversion
 of Series E-1 Shares

 12,272,683

 Pro forma adjustments
 to reflect the assumed conversion of Series F-1 Shares

 11,172,736

 Weighted average shares used to compute net loss attributable to common stockholder, diluted

 984,038,574

 Net income per share attributable to common stockholders, diluted

 $
 0.05

 Recently
Adopted Accounting Pronouncements

 No significant new standards were adopted during the year ended December 31, 2023.

 Recently
Issued Accounting Pronouncements — Not Yet Adopted

 From
time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standards setting bodies
that are adopted as of the specified effective date.

 In
December 2023, the FASB issued ASU No. 2023-09, Income Taxes: Improvements to Income Tax Disclosures addressing income tax
disclosures, requiring entities to annually disclose specific categories in the rate reconciliation and provide additional
information for certain reconciling items and categories. ASU No. 2023-09 will be effective for the Company beginning with the
annual filing for the period ended December 31, 2024 and early adoption is allowed. The Company will adopt ASU No. 2023-09 by adding
the required disclosures for the December 31, 2024 Annual Report.

 The
Company does not believe the impact of any other recently issued standards and any issued but not yet effective standards will have a material impact on its consolidated financial statements upon adoption.

 3. Revenue

 The
Company recognizes revenue from the sale of Phexxi in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts
with Customers (ASC 606). The provisions of ASC 606 require the following steps to determine revenue recognition: (1) identify the
contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate
the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance
obligation.

 F- 17

 In
accordance with ASC 606, the Company recognizes revenue when its performance obligation is satisfied by transferring control of the
product to a customer. In accordance with the Company's contracts with customers, control of the product is transferred upon
the conveyance of title, which occurs when the product is sold to and received by a customer. The Company's customers are
located in the U.S. and consist of wholesale distributors, retail pharmacies, and a mail-order specialty pharmacy. Payment
terms typically range from 31
to 66
days, include prompt pay discounts, and vary by customer. Trade accounts receivable due to the Company from contracts with its
customers are stated separately in the consolidated balance sheets, net of various allowances as described in the Trade Accounts
Receivable policy in Note 2 - Summary of Significant Accounting Policies.

 The
amount of revenue recognized by the Company is equal to the amount of consideration that is expected to be received from the sale of
product to its customers. Revenue is only recognized when the performance obligation is satisfied. To determine whether a significant
reversal will occur in future periods, the Company assesses both the likelihood and magnitude of any such potential reversal of revenue.

is sold to customers at the wholesale acquisition cost (WAC), or in some cases at a discount to WAC. However, the Company records product
revenue net of reserves for applicable variable consideration. These types of variable consideration reduce revenue and include the following:

 Distribution services fees

 Prompt pay and other discounts

 Product returns

 Chargebacks

 Rebates

 Patient support programs, including our co-pay programs

 An
estimate for variable consideration is made with each sale and is recorded in conjunction with the revenue being recognized. To
calculate the variable consideration, the Company uses the expected value method and the estimated amounts are recorded as a
reduction to accounts receivable or as a current liability based on the nature of the allowance and the terms of the related arrangements. An estimated amount of variable consideration may differ from the
actual amount. At each balance sheet date, these provisions are analyzed and adjustments are made if necessary. Any adjustments made
to these provisions would also affect net product revenue and earnings.

 In
accordance with ASC 606, the Company must make significant judgments to determine the estimate for certain variable consideration. For
example, the Company must estimate the percentage of end-users that will obtain the product through public insurance such as Medicaid
or through private commercial insurance. To determine these estimates, the Company relies on historical sales data showing the amount
of various end-user consumer types, inventory reports from the wholesale distributors and mail-order specialty pharmacy, and other relevant
data reports.

 The
specific considerations that the Company uses in estimating these amounts related to variable consideration are as follows:

 Distribution
services fees – The Company pays distribution service fees to its wholesale distributors and mail-order specialty pharmacy.
These fees are a contractually fixed percentage of WAC and are calculated at the time of sale based on the purchase amount. The Company
considers these fees to be separate from the customer's purchase of the product and, therefore, they are recorded in other current
liabilities on the consolidated balance sheets.

 Prompt
pay and other discount s – The Company incentivizes its customers to pay their invoices on time through prompt pay discounts.
These discounts are an industry standard practice, and the Company offers a prompt pay discount to each wholesale distributor and retail
pharmacy customer. The specific prompt pay terms vary by customer and are contractually fixed. Prompt pay discounts are typically taken
by the Company's customers, so an estimate of the discount is recorded at the time of sale based on the purchase amount. Prompt
pay discount estimates are recorded as contra trade accounts receivable on the consolidated balance sheets.

 The
Company may also give other discounts to its customers to incentivize purchases and promote customer loyalty. The terms of such discounts
may vary by customer. These discounts reduce gross product revenue at the time the revenue is recognized.

 Chargebacks
 – Certain government entities and covered entities (e.g., Veterans Administration, 340B covered entities) are able to purchase
Phexxi at a price discounted below WAC. The difference between the government or covered entity purchase price and the wholesale distributor
purchase price of WAC will be charged back to the Company. The Company estimates the amount of each chargeback channel based on the expected
number of claims in each channel and related chargeback that is associated with the revenue being recognized for product that remains
in the distribution channel at the end of each reporting period. Estimated chargebacks are recorded as contra trade accounts receivable
on the consolidated balance sheets.

 F- 18

 Rebates
 – The Company is subject to mandatory discount obligations under the Medicaid and Tricare programs. The rebate amounts for
these programs are determined by statutory requirements or contractual arrangements. Rebates are owed after the product has been dispensed
to an end user and the Company has been invoiced. Rebates for Medicaid and Tricare are typically invoiced in arrears. The Company estimates
the amount of rebates based on the expected number of claims and related cost that is associated with the revenue being recognized for
product that remains in the distribution channel at the end of each reporting period. Rebate estimates are recorded as other current
liabilities on the consolidated balance sheets.

 Patient
support programs – One type of patient support program the Company offers is a co-pay program to commercially insured patients
whose insurance requires a co-pay to be made when filling their prescription. This is a voluntary program that is intended to provide
financial assistance to patients meeting certain eligibility requirements. The Company estimates the amount of financial assistance for
these programs based on the expected number of claims and related cost that is associated with the revenue being recognized for product
that remains in the distribution channel at the end of each reporting period. Patient support programs estimates are recorded as other
current liabilities on the consolidated balance sheets.

 Product
returns – Customers have the right to return product that is within six months or less of the labeled expiration date or that
is past the expiration date by no more than twelve months. Phexxi was commercially launched in September 2020 with a 30-month shelf life.
The shelf life increased to 48 months in June 2022. The Company uses historical sales and return data to estimate future product returns.
Product return estimates are recorded as other current liabilities on the consolidated balance sheets.

 The
variable considerations discussed above were recorded in the consolidated balance sheet and consisted of $ 0.3
million and $ 0.1
million in contra trade accounts receivable as of December 31, 2023 and 2022, respectively and $ 3.2
million and $ 2.6
million in other current liabilities as of December 31, 2023 and 2022, respectively.

 4. Debt

 Baker
Bros. Notes (temporarily owned by Aditxt from December 11, 2023 through February 26, 2024)

 On
April 23, 2020, the Company entered into a Securities Purchase and Security Agreement (the Baker Bros. Purchase Agreement) with certain
affiliates of Baker Bros. Advisors LP, as purchasers (the Baker Purchasers), and Baker Bros. Advisors LP, as designated agent, pursuant
to which the Company agreed to issue and sell to the Baker Purchasers (i) convertible senior secured promissory notes (the Baker Notes)
in an aggregate principal amount of up to $ 25.0
 million and (ii) warrants to purchase shares
of common stock (the Baker Warrants) in a private placement, which closed in two closings (April 24, 2020, the Baker Initial Closing,
and June 9, 2020, the Baker Second Closing) As a result of the two closings, the Company issued and sold Baker Notes with an aggregate
principal amount of $ 25.0
 million and Baker Warrants exercisable for 2,731
 shares of common stock. Upon the completion of
the underwritten public offering in June 2020, the exercise price of the Baker Warrants was $ 4,575
 per share. The Baker Warrants have a five-year
 term with a cashless exercise provision and are
immediately exercisable at any time from their respective issuance date.

 F- 19

 The
Baker Notes had a five-year
term, with no pre-payment ability during the first three
years. Interest on the unpaid principal balance of the Baker Notes (the Baker Outstanding Balance) accrues at 10.0 %
per annum with interest accrued during the first year from the two respective closing dates recognized as payment-in-kind. The
effective interest rate for the period was 10.0 %.
Accrued interest beyond the first year of the respective closing dates is to be paid in arrears on a quarterly basis in cash or
recognized as payment-in-kind, at the direction of the Baker Purchasers. As discussed below, with the amendment to the Baker Bros.
Purchase Agreement, interest payments were paid-in kind. Interest pertaining to the Baker Notes for the twelve months ended December 31, 2023 and 2022 was approximately $ 8.7
million and $ 3.3
million, respectively, which was added to the outstanding principal balance. The Company accounts for the Baker Notes under the fair value method as described below and, therefore, the interest associated with the Baker Notes is included in the fair value determination.

 The
Baker Notes were callable by the Company on 10 days' written notice beginning on the third anniversary of the initial closing date
of April 24, 2020. The call price equals 100 % of the Baker Outstanding Balance plus accrued and unpaid interest if the Company's
common stock as measured using a 30-day volume weighted average price (VWAP) was greater than the benchmark price of $ 9,356.25 as stated
in the Baker Bros. Purchase Agreement, or 110 % of the Baker Outstanding Balance plus accrued and unpaid interest if the VWAP was less
than such benchmark price. The Baker Purchasers also had the option to require the Company to repurchase all or any portion of the Baker
Notes in cash upon the occurrence of certain events. In a repurchase event, as defined in the Baker Bros. Purchase Agreement, the repurchase
price will equal 110 % of the Baker Outstanding Balance plus accrued and unpaid interest. In the event of default or the Company's
change of control, the repurchase price would equal to the sum of (x) three times of the Baker Outstanding Balance plus (y) the aggregate
value of future interest that would have accrued. The Baker Notes were convertible at any time at the option of the Baker Purchasers
at the conversion price of $ 4,575 per share prior to the First and Second Baker Amendments (as defined below).

 On
November 20, 2021, the Company entered into the first amendment to the Baker Bros. Purchase Agreement (the First Baker Amendment), in
which each Baker Purchaser had the right to convert all or any portion of the Baker Notes into common stock at a conversion price equal
to the lesser of (a) $ 4,575 and (b) 115 % of the lowest price per share of common stock (or, as applicable with respect to any equity
securities convertible into common stock, 115 % of the applicable conversion price) sold in one or more equity financings until the Company
has met a qualified financing threshold defined as one or more equity financings resulting in aggregate gross proceeds to the Company
of at least $ 50 million (the Financing Threshold).

 The
First Baker Amendment also extended, effective upon the Company's achievement of the Financing Threshold, the affirmative covenant
to achieve $ 100.0 million
in cumulative net sales of Phexxi by June 30, 2022 to June 30, 2023. Additionally per the First Baker Amendment, if in any equity financing
closing on or prior to the date the Company has met the Financing Threshold the Company issued warrants to purchase capital stock of
the Company (or other similar consideration), the Company was required to issue to the Baker Purchasers an equivalent coverage of warrants
(or other similar consideration) on the same terms as if the Baker Purchasers had participated in the financing in an amount equal to
the then outstanding principal of Baker Notes held by the Baker Purchasers. In satisfaction of this requirement and in connection with
the closing of the May 2022 Public Offering, the Company issued warrants to purchase 582,886
 shares of the Company's common stock at
an exercise price of $ 93.75
 per share (the June 2022 Baker Warrants). As
required by the terms of the First Baker Amendment, the June 2022 Baker Warrants have substantially the same terms as the warrants issued
in the May 2022 Public Offering. Refer to Note 8 - Stockholders' Deficit for further information.
The exercise price of the initial Baker Warrants and the June 2022 Baker Warrants was reset multiple times as a result of various Notes
issuances in accordance with the agreement and the exercise price as of December 31, 2023 was $ 0.0615 per share.

 On
March 21, 2022, the Company entered into the second amendment to the Baker Bros. Purchase Agreement (the Second Baker Amendment), which
granted each Baker Purchaser the right to convert all or any portion of the Baker Notes into common stock at a conversion price equal
to the lesser of (a) $ 725.81 or (b) 100 % of the lowest price per share of common stock (or as applicable with respect to any equity securities
convertible into common stock, 100 % of the applicable conversion price) sold in any equity financing until the Company has (i) met the
qualified financing threshold by June 30, 2022, defined as a single underwritten financing resulting in aggregate gross proceeds to the
Company of at least $ 20 million (Qualified Financing Threshold) and (ii) the disclosure of top-line results from the EVOGUARD clinical
trial (the Clinical Trial Milestone) by October 31, 2022. The Second Baker Amendment also provided that the exercise price of the Baker
Warrants will equal the conversion price of the Baker Notes. The Company met the Qualified Financing Threshold upon the closing of the
May 2022 Public Offering, and as of September 30, 2022, the conversion price and exercise price of the Baker Warrants was reset to $ 93.75.
The Company achieved the Clinical Trial Milestone in October 2022. Also, with the achievement of the Qualified Financing Threshold and
the Clinical Trial Milestone, the affirmative covenant to achieve $ 100.0 million in cumulative net sales of Phexxi was extended to June
30, 2023, which was subsequently waived via the Baker Fourth Amendment as discussed below.

 F- 20

 On
September 15, 2022, the Company entered into the third amendment to the Baker Bros. Purchase Agreement (the Third Baker Amendment), pursuant
to which the conversion price was amended to $ 26.25, subject to adjustment for certain dilutive Company equity issuance adjustments
for a two-year period; an interest make-whole payment due in certain circumstances was removed; and certain change of control and liquidation
payment amounts were reduced from three times the outstanding amounts of the Baker Notes to two times the outstanding amounts. In addition,
the Third Baker Amendment provided that the Company may make future interest payments to the Baker Purchasers in kind or in cash, at
the Company's option. On the same day, the Company also entered into a Secured Creditor Forbearance Agreement with the Baker Purchasers
(Baker Forbearance Agreement), according to which the Baker Purchasers agreed to forebear the defaults that existed at that time.

 On
December 19, 2022, the Company entered into the First Amendment to the Forbearance Agreement (the Amendment) effective as of December
15, 2022 to amend certain provisions of the Forbearance Agreement dated September 15, 2022. The Amendment revised the Forbearance Agreement
to (i) amend the Fifth Recital Clause to clarify that the Purchasers consent to any additional indebtedness pari passu, but not
senior to that of the Purchasers, in an amount not to exceed $ 5.0 million, and (ii) strike and entirely replace Section 4 to clarify
the terms of the Purchasers' consent to Interim Financing (as defined therein). No other revisions were made to the Forbearance
Agreement.

 On
March 7, 2023, Baker Bros. Advisors, LP (the Designated Agent) provided a Notice of Event of Default and Reservation of Rights (the Notice
of Default) relating to the Baker Bros. Purchase Agreement. The Notice of Default claimed that the Company failed to maintain the "Required
Reserve Amount" as required by the Third Baker Amendment. The Designated Agent, at the direction of the Baker Purchasers, accelerated
repayment of the outstanding balance payable. As a result, approximately $ 92.7 million, representing two times the sum of the outstanding
balance and all accrued and unpaid interest thereon and all other amounts due under the Baker Bros. Purchase Agreement and other documents,
was due and payable within three business days of receipt of the Notice of Default. In addition, the Company did not meet the $ 100.0
million cumulative net sales threshold by June 30, 2023 and as such was in default as of that date. As discussed below, all existing
defaults were cured upon the signing of the Fourth Baker Amendment.

 On
September 8, 2023, the Company entered into the Fourth Amendment to the Baker Bros. Purchase Agreement (the Fourth Baker Amendment) with
the Baker Purchasers. The Fourth Amendment amends certain provisions within the Baker Bros. Purchase Agreement including:

 (i)

 the rescission of the Notice
 of Default delivered to the Company on March 7, 2023 and waiving the Events of Default named therein;

 (ii)

 the waiver of any and all
 other Events of Default existing as of the Fourth Amendment date;

 (iii)

 the removal of the conversion
 feature into shares of Company common stock, including the removal of any requirement to reserve shares of common stock for conversion
 of the Baker Notes as well as any registration rights related thereto;

 (iv)

 the clarification that
 for the sole purpose of enabling an ex-U.S. license agreement for such assets, any Patents, Trademarks or Copyrights acquired after
 the Effective Date shall be excluded from the definition of Collateral; and,

 (v)

 the removal of the requirement
 for the Company to obtain $ 100 million in cumulative net Phexxi sales in the specified timeframe.

 The
outstanding balance of the Baker Notes will continue to accrue interest at 10 %
per annum and, in the event of a default in the agreement or a failure to pay the Repurchase Price (as defined below) on or before
September 8, 2028 (the Maturity Date), the Baker Purchasers may collect on the full principal amount then outstanding. Additionally,
the Company was required to make a $ 1.0
million upfront payment by October 1, 2023 (which payment was made in late September 2023) as well as quarterly cash payments based
upon a percentage of the Company's global net product revenue.
 The cash payments will be determined based upon the quarterly global net revenue of Phexxi such that if the global net revenue is
less than or equal to $5.0 million, the Company will pay 3% of such global net revenues; if the global net revenue is over $5.0 million and less than or equal
to $7.0 million, the Company will continue to pay 3% on net revenue up to $5.0 million and 4% on the net revenue over $5.0 million;
and if the global net revenue is over $7.0 million, the Company will pay 3% on the net revenue up to $5.0 million, 4% on the net
revenue over $5.0 million up to $7.0 million, and 5% on net revenue over $7.0 million. The cash payments were payable beginning
in the fourth quarter of 2023. Regardless of the percentage paid, the quarterly cash payment amounts, along with the $1.0 million
upfront payment, will be deducted from the Repurchase Price as Applicable Reductions.

 F- 21

 The
Fourth Amendment also granted the Company the ability to repurchase the principal amount and accrued and unpaid interest of the Baker
Notes for up to a five-year period for the one-time Repurchase Price designated below:

of Repurchase Price Reduction

 Date
 of Notes' Repurchase

 Repurchase
 Price

 On or prior to September
 8, 2024

 $ 14,000,000

 September 9, 2024-September
 8, 2025

 $ 16,750,000

 September 9, 2025-September
 8, 2026

 $ 19,500,000

 September 9, 2026-September
 8, 2027

 $ 22,250,000

 September 9, 2027-September
 8, 2028

 $ 25,000,000

 The
Company evaluated whether any of the Embedded Features required bifurcation as a separate component. The Company elected the fair value
option (FVO) under ASC 825, Financial Instruments (ASC 825), as the Baker Notes are qualified financial instruments and are, in
whole, classified as liabilities. Under the FVO, the Company recognized the debt instrument at fair value, inclusive of the Embedded
Features with changes in fair value related to changes in the Company's credit risk being recognized as a component of accumulated
other comprehensive income in the consolidated balance sheets. All other changes in fair value were recognized in the consolidated statements of operations.

 Due
to the execution of the Fourth Baker Amendment, the Company reviewed the Baker Notes in accordance with ASC 470, Debt (ASC
470). Because the Baker Notes were recorded under the FVO, the Fourth Amendment was outside the scope of
ASC 470-60 and as such did not qualify as a troubled debt restructuring (TDR). The Baker Notes were evaluated in
accordance with ASC 470 and were determined to have failed certain qualitative factors to qualify as a modification and, therefore,
were accounted for as an extinguishment. The Company removed the fair value of the old Baker Notes of $ 15.6
million and the related accumulated other comprehensive income of $ 73.2
million as of the date of extinguishment and recorded the fair value of the new Baker Notes, as measured on the date of the Baker
Fourth Amendment as $ 12.5
million, and recognized a gain of approximately $ 75.3
million within the consolidated statements of operations, in the gain (loss) on issuance of financial instruments line
item, upon extinguishment. The gain includes recognizing $ 73.2
million that had previously been a component of other comprehensive income as part of the prior quarterly revaluations using the
valuation methods discussed in Note 6 – Fair Value of Financial Instruments.

 As
part of the consideration for the Merger, on December 11, 2023, the Baker Purchasers signed an agreement to assign the Baker Notes
to Aditxt (the December Assignment Agreement). Upon this December Assignment Agreement, Aditxt assumed all terms under the Baker
Notes, with Aditxt becoming the new senior secured debtholder of the Company, governed by the requirements under the
Fourth Baker Amendment. As described in Note 13 – Subsequent Events, the
Baker Notes were re-assigned back to the Baker Purchasers on February 26, 2024.

 Due
to the execution of the December Assignment Agreement, the Company reviewed the Baker Notes in accordance with ASC 470. The Baker
Notes, having been effectively terminated were extinguished on December 11, 2023, resulting in removing the fair value of the old
Baker Notes of $ 12.5
million. The temporarily assigned Baker Notes were subsequently recorded at fair value using the valuation methods discussed in Note
6 – Fair Value of Financial Instruments.

 As
of December 31, 2023, the Baker Notes are recorded at fair value in the consolidated balance sheet as short-term convertible
notes payable with a total balance of $ 13.5 million, and the total outstanding balance including principal and accrued interest is
$ 99.5 million.

 Adjuvant
Notes

 On
October 14, 2020, the Company entered into a Securities Purchase Agreement (the Adjuvant Purchase Agreement) with Adjuvant Global Health
Technology Fund, L.P., and Adjuvant Global Health Technology Fund DE, L.P. (together, the Adjuvant Purchasers), pursuant to which the
Company sold unsecured convertible promissory notes (the Adjuvant Notes) in aggregate principal amount of $ 25.0 million.

 The
Adjuvant Notes have a five-year term, and in connection with certain Company change of control transactions, the Adjuvant Notes may be
prepaid at the option of the Company or will become payable on the date of the consummation of a change of control transaction at the
option of the Adjuvant Purchasers. The Adjuvant Notes have interest accruing at 7.5 % per annum on a quarterly basis in arrears to the
outstanding balance of the Adjuvant Notes and are recognized as payment-in-kind. The effective interest rate for the year ended December 31, 2023 was 8.8 %.

 F- 22

 Interest
expense for the Adjuvant Notes consist of the following, and is included in short-term convertible notes payable on the consolidated
balance sheet as of December 31, 2023 and 2022 and in other expense, net on the consolidated statements of operations for the years ended December 31, 2023 and
2022 (in thousands):

of Interest Expense

 2023

 2022

 2023

 2022

 Coupon interest

 $
 2,046

 $
 2,048

 Amortization of issuance costs

 Total (4)

 $
 2,270

 $
 2,177

 The
Adjuvant Notes are convertible, subject to customary 4.99 % and 19.99 % beneficial ownership limitations, into shares of the Company's
common stock, par value $ 0.0001 per share, at any time at the option of the Adjuvant Purchasers at a conversion price of $ 6,843.75 per
share. In connection with certain Company change of control transactions, the Adjuvant Notes may be prepaid at the option of the Company
or will become payable at the option of the Adjuvant Purchasers. To the extent not previously prepaid or converted, the Adjuvant Notes
were originally automatically convertible into shares of the Company's common stock at a conversion price of $ 6,843.75 per share
immediately following the earliest of the time at which the (i) 30 -day value-weighted average price of the Company's common stock
was $ 18,750 per share, or (ii) the Company achieved cumulative net sales of $ 100.0 million, provided such net sales were achieved prior
to July 1, 2022.

 On
April 4, 2022, the Company entered into the first amendment to the Adjuvant Purchase Agreement (the Adjuvant Amendment). The Adjuvant
Amendment extended the affirmative covenant to achieve $ 100.0 million in cumulative net sales of Phexxi by June 30, 2022 to June 30,
2023. The Adjuvant Amendment also provided for an adjustment to the conversion price of the Adjuvant Notes such that the conversion price
(the Conversion Price) for these Notes, effective as of the May 2023 reverse stock split, will now be the lesser of (i) $ 678.49 and (ii)
 100 % of the lowest price per share of common stock (or with respect to securities convertible into common stock, 100 % of the applicable
conversion price) sold in any equity financing until the Company has met the Qualified Financing Threshold. Effective as of the Company's
achievement of the Qualified Financing Threshold, the automatic conversion provisions in the Agreement were further amended to provide
that the Adjuvant Notes will automatically convert into shares of the Company's common stock at the Conversion Price immediately
following the earliest of the time at which the (i) 30 -day value-weighted average price of the Company's common stock is $ 18,750
per share, or (ii) the Company achieves cumulative net sales of Phexxi of $ 100.0 million, provided such net sales were achieved prior
to July 1, 2023.

 The
Adjuvant Notes contain various customary affirmative and negative covenants agreed to by the Company. On September 12, 2022, the Company
was in default of the Adjuvant Notes due to the default with the Baker Notes under the cross-default provision. On September 15, 2022,
the Company entered into a Forbearance Agreement (the Adjuvant Forbearance Agreement) with the Adjuvant Purchasers, pursuant to which
the Adjuvant Purchasers agreed to forbear from exercising any of their rights and remedies during the Forbearance Period as defined in
therein, but solely with respect to the specified events of default provided under the Adjuvant Forbearance Agreement.

 On
September 15, 2022, the Company also entered into the second amendment to the Adjuvant Purchase Agreement (the Second Adjuvant
Amendment), pursuant to which the conversion price per share was reduced to $ 26.25,
subject to adjustment for certain dilutive Company equity issuance adjustments for a two-year period. In addition, the Company
entered into an exchange agreement, pursuant to which the Adjuvant Purchasers agreed to exchange 10 %
of the outstanding amount of the Adjuvant Notes as of September 15, 2022 (or $ 2.9 million)
for rights to receive 109,842 shares
of common stock (the Adjuvant Purchase Rights). The number of shares for each Adjuvant Purchase Right is initially fixed, but is
subject to certain customary adjustments, and, until the second anniversary of issuance, adjustments for certain dilutive Company
equity issuances. Refer to Note 8 - Stockholders' Deficit for discussion regarding additional issuances of purchase
rights under this provision. The Adjuvant Purchase Rights expire on June 28, 2027 and do not have an exercise price per share and,
therefore, will not result in cash proceeds to the Company. As of December 31, 2023, all Adjuvant Purchase Rights remain
outstanding. The conversion price of the Adjuvant Notes was reset several times during 2023 along with various financing and equity
transactions; as of December 31, 2023, the conversion price was $ 0.0615.

 F- 23

 The
Adjuvant Notes are accounted for in accordance with authoritative guidance for convertible debt instruments and are classified as current
liabilities in the consolidated balance sheets. The aggregate proceeds of $ 25.0 million were initially classified as restricted
cash for financial reporting purposes due to contractual stipulations that specify the types of expenses the money can be spent on and
how it must be allocated. The conversion feature was required to be bifurcated as an embedded derivative because the Company did not
have sufficient number of shares reserved upon conversion as of December 31, 2022; however, the fair value of such feature was immaterial
as of December 31, 2022. As of June 30, 2023, the Company had a sufficient number of shares reserved and the conversion feature was reclassified
to stockholders' deficit in accordance with ASC 815, Derivatives and Hedging (ASC 815) at that time. As of December 31,
2023 and 2022, $ 0.6 million and $ 0.9 million, respectively in proceeds remained, which are included in restricted cash on the consolidated balance sheets. See Note 6 - Fair Value of Financial Instruments for a description of the accounting treatment for
the Adjuvant Purchase Rights.

 Due
to the execution of the Adjuvant Forbearance and the Second Adjuvant Amendment, the Company reviewed the Adjuvant Notes in accordance
with ASC 470. The Company concluded that although changes in the structure of the debt met certain qualitative factors to qualify
as a TDR, the effective interest rate post changes was greater than the original effective interest rate and, therefore, failed the quantitative
test to be a TDR. The Adjuvant Notes were evaluated in accordance with ASC 470 and were determined to have failed certain qualitative
factors to qualify as a modification and, therefore, were accounted for as an extinguishment. The Company removed the old debt from its
financial records and recorded the new, revised debt and concurrently recognized a gain of approximately $ 2.5 million upon extinguishment,
included in change in fair value of financial instruments within the consolidated statements of operations for the third quarter
of 2022. As discussed above, the Company was in default of the Adjuvant Notes at September 30, 2023, due to the failure to meet the cumulative
net sales requirement. However, Adjuvant forebeared such default in October 2023 and therefore the Company is no longer in default.

 As
of December 31, 2023, the Adjuvant Notes are recorded in the consolidated balance sheet as short-term convertible notes payable
with a total balance of $ 28.5 million. The balance is comprised of $ 22.5 million in principal, net of unamortized debt issuance costs,
and $ 6.1 million in accrued interest. As of December 31, 2022, the Adjuvant Notes were recorded in the consolidated balance sheet as
short-term convertible notes payable with a total balance of $ 26.3 million. The balance was comprised of $ 22.3 million in principal,
net of unamortized debt issuance costs, and $ 4.0 million in accrued interest.

 As
of December 31, 2023, and assuming the current conversion price of $ 0.0615 per share, the Adjuvant Notes could be converted into 464,027,724
shares of common stock.

 Term
Notes

 January
and March 2022 Notes

 On
January 13, 2022, the Company entered into a Securities Purchase Agreement (the January 2022 Purchase Agreement) with institutional investors
(the January 2022 Notes Purchasers) pursuant to which the Company agreed to sell in a registered direct offering (i) unsecured 5.0 % Senior
Subordinated Notes due 2025 with an aggregate issue price of $ 5.9 million (the January 2022 Notes), which included an original issue
discount of $ 0.9 million, and (ii) warrants (the January 2022 Warrants) to purchase up to 8,003 shares of the Company's common
stock, $ 0.0001 par value per share. The January 2022 Warrants had an exercise price of $ 735.00 per share and were initially exercisable
beginning on July 15, 2022 with a five-year term. Pursuant to the terms of the March 2022 Purchase Agreement (as defined below), the
January 2022 Warrants became exercisable on March 1, 2022, as described in more detail below.

 On
March 1, 2022, the Company entered into a Securities Purchase Agreement (the March 2022 Purchase Agreement) with institutional investors
(the March 2022 Notes Purchasers) pursuant to which the Company agreed to sell in a registered direct offering (i) unsecured 5.0 % Senior
Subordinated Notes due 2025 with an aggregate issue price of approximately $ 7.5 million (the March 2022 Notes), which included an original
issue discount of approximately $ 2.5 million, and (ii) warrants (the March 2022 Warrants) to purchase up to 8,303 shares of the Company's
common stock, $ 0.0001 par value per share. The March 2022 Warrants have an exercise price of $ 897.56 per share and are immediately exercisable
with a five-year term.

 F- 24

 The
January and March 2022 Notes carried an interest rate of 5 % per annum, which was subject to increase to 18 % upon an event of default.
The January and March 2022 Notes were able to be prepaid, in whole or in part, at the Company's option together with all accrued
and unpaid interest and fees as of the date of repayment. The holders of the January and March 2022 Notes were able to require the Company
to redeem their respective notes upon the occurrence of an event of default with a redemption premium of 25 %. The holders of the January
and March 2022 Notes were also able to require the Company to redeem their respective notes upon the occurrence of certain subsequent
transactions.

to the terms of the January and March 2022 Purchase Agreements, the Company agreed to certain restrictions on effecting variable rate
transactions so long as the January and March 2022 Notes were outstanding. Also, pursuant to the terms of the January and March 2022
Purchase Agreements, the January and March 2022 Purchasers had certain rights to participate in subsequent issuances of the Company's
securities, subject to certain exceptions.

 The
Company evaluated the January and March 2022 Notes to determine if any embedded components qualified as a derivative requiring bifurcation
in accordance with ASC 815. The Company determined that the embedded put option and interest rate increase feature would both require
bifurcation and separate accounting. Therefore, the Company elected to use the fair value option under ASC 825, Financial Instruments
 (ASC 825) for the January and March 2022 Notes inclusive of the embedded features.

 The
Company evaluated the January and March 2022 Warrants and determined that in accordance with ASC 815 the warrants should be recorded
at fair value and classified as a derivative liability in the consolidated balance sheet. Both the January and March 2022 Notes and Warrants
were marked-to-market at each reporting date.

 Under
the valuation methods as described in Note 6 - Fair Value of Financial Instruments, the Company recorded the following in the consolidated
financial statements related to the January and March 2022 Notes and Warrants during the year ended December 31, 2022: (i) $ 0.2 million
in notes at issuance; (ii) $ 10.6 million in warrants at issuance as a derivative liability; and (iii) a $ 0.9 million loss on issuance.
During the year ended December 31, 2022, the Company recognized gains in fair value of financial instruments as a result of the mark-to-market
adjustment on the January and March 2022 Warrants of $ 10.6 million.

 On
May 4, 2022, the January and March 2022 Notes were exchanged pursuant to the May 2022 Exchange, as defined below.

 May
2022 Notes

 On
May 4, 2022, the Company entered into amendment and exchange agreements (the May 2022 Exchange) with the holder of issued and
outstanding Series B-2 and C Preferred Stock, Seven Knots, and the January and March 2022 Notes Purchasers (collectively, the May
2022 Notes Purchasers), pursuant to which they agreed to exchange all of the January and March 2022 Notes, 2,100 shares
of Series B-2 Convertible Preferred Stock, 1,700 shares
of Series C Convertible Preferred Stock, and 4,266 shares
of the Company's Common Stock for (i) new 5.0 %
Senior Subordinated Notes with an aggregate principal amount of $ 22.3 million
(the May 2022 Notes), (ii) 1,666 new
shares of Common Stock and (iii) new warrants to purchase up to 6,666
shares of Common Stock (the May 2022 Warrants). The May 2022 Warrants have an exercise price of $ 309.56 per
share and were exercisable immediately with a five-year term. The 2,100 shares
of Series B-2 Convertible Preferred Stock, 1,700 shares
of Series C Convertible Preferred Stock, and 4,266 shares
of the Company's Common Stock that were exchanged in the May 2022 Exchange were retired by the Company. All aforementioned
exchange transactions were cashless.

 The
May 2022 Notes were substantially similar to the January and March 2022 Notes, except that (i) the maturity date of the May 2022 Notes
was August 1, 2022 and (ii) the holders of the May 2022 Notes may require the Company to redeem or exchange up to 100 % of the May 2022
Notes upon the occurrence of certain subsequent transactions (each, a Subsequent Transaction Optional Redemption). Pursuant to the terms
of the May 2022 Notes and subject to certain conditions described in the May 2022 Notes, if the Company completed an underwritten public
offering of at least $ 20 million complying with certain conditions (a Qualified Underwritten Offering) and the holder of the May 2022
Notes did not participate in the Qualified Underwritten Offering, then the holder would have forfeited their right to Subsequent Transaction
Optional Redemption solely with respect to that Qualified Underwritten Offering and amounts that may have been due pursuant to the May
2022 Notes would not have been due and payable until the three-month anniversary of the Qualified Underwritten Offering.

 The
May 2022 Public Offering qualified as the Qualified Underwritten Offering and, in connection with the May 2022 Public Offering, the holders
of the May 2022 Notes waived certain of their preemptive and redemption rights and the Company redeemed $ 5.9 million of the May 2022
Notes. The holders of the May 2022 Notes also waived the maturity date of the May 2022 Notes until October 31, 2022.

 F- 25

 The
May 2022 Notes contain various customary affirmative and negative covenants agreed to by the Company. The May 2022 Notes also include
other customary events of default, which include the suspension of trading of shares of the Company's common stock on the Nasdaq
Capital Market for a period of more than five trading days. On September 12, 2022, the Company was in default of the May Notes due to
the default with the Baker Notes under the cross-default provision. As a result, the interest rate was increased to 18 % for the duration
of the default and the holders of the May 2022 Notes had the right to request redemption for 125 % of the amounts then owed pursuant to
the May 2022 Notes.

 On
September 15, 2022, the Company entered into exchange agreements with each of the May 2022 Notes Purchasers (the May 2022 Notes Exchange
Agreements), pursuant to which the May 2022 Notes Purchasers agreed to exchange all outstanding balances of the May Notes as of September
15, 2022 using the higher interest rate and redemption premium aforementioned for purchase rights (the May Note Purchase Rights) to receive
 832,237 shares of common stock. As a result, the May Notes were no longer outstanding as of December 31, 2022. The number of right shares
for each May Note Purchase Right was initially fixed, but is subject to certain customary adjustments, and, until the second anniversary
of issuance, adjustments for certain dilutive Company equity issuances, as further discussed in Note 8 - Stockholders' Deficit,
and expire on June 28, 2027. The May 2022 Notes Purchasers also waived certain anti-dilution share adjustment provisions with respect
to shares underlying the May 2022 Warrants.

 The
Company evaluated the May 2022 Notes and determined that in accordance with ASC 470 the notes should be accounted for as a modification
of the January and March 2022 Notes. The Company further evaluated the May 2022 Notes to determine if any embedded components qualified
as a derivative requiring bifurcation in accordance with ASC 815. The Company determined that the embedded put options and interest rate
increase features would all require bifurcation and separate accounting. Therefore, the Company elected to use the fair value option under
ASC 825, Financial Instruments (ASC 825) for the May 2022 Notes inclusive of the embedded features.

 The
Company evaluated the May 2022 Warrants and determined that, in accordance with ASC 815, the warrants should be recorded at fair value
and classified as a derivative liability in the consolidated balance sheet. Both the May 2022 Notes and Warrants are marked-to-market
at each reporting date before the exchange as described above.

 Under
the valuation methods as described in Note 6 - Fair Value of Financial Instruments, the Company recorded the following in the consolidated
financial statements related to the May 2022 Notes and Warrants during the year ended December 31, 2022: (i) $ 22.3 million in notes at
issuance; and (ii) $ 1.6 million in warrants at issuance as a derivative liability. During the year ended December 31, 2022, the Company
recognized losses in fair value of financial instruments as a result of the mark-to-market adjustment on the May 2022 Notes of $ 10.3
million and gains in fair value of financial instruments as a result of the mark-to-market adjustment on the May 2022 Warrants of $ 1.6
million.

 December
2022 and February, March, April, July, August, and September 2023 Notes

 The
Company entered into eight similar Securities Purchase Agreements (SPAs) between December 2022 and September 2023 with certain
investors. Each of the agreements were materially similar. The variable details of each SPA, such as the principal amount of each
note offering, net proceeds, and maturity date are outlined in the table below. Pursuant to each SPA, the Company agreed to sell in
a registered direct offering (i) unsecured 8.0 %
senior subordinated notes with the maturity dates and aggregate issue prices (ii) warrants to purchase the listed number of shares
of the Company's common stock, $ 0.0001
par value per share (including prefunded common stock Warrants as a part of the September 2023 SPA) (iii) Series D Preferred Stock
(the Preferred Shares; December 2022 SPA only) (collectively, the Senior Subordinated Notes, or SSNs). The SSNs had net proceeds to
the Company from and are convertible at the amounts listed below.

 The
SSNs interest rates are subject to increase to 12 %
upon an event of default and the Notes have no Company right to prepayment prior to maturity; however, the Company can redeem the respective
SSNs at a redemption premium of 32.5 %.
The Purchasers can also require the Company to redeem their notes at the respective premium rate tied to the occurrence of certain subsequent
transactions, as well as require the Company to redeem the SSNs in the event of subsequent placements (as defined). Also, pursuant to
the terms of the SPAs, Purchasers have certain rights to participate in subsequent issuances of the Company's securities, subject
to certain exceptions. Additionally, the conversion rate and warrant strike price are subject to adjustment upon the issuance of other
securities (as defined) less than the stated conversion rate and strike price at issuance. The strike prices adjusted as discussed in
the table below. Additionally, subsequent to December 31, 2023, the conversion price of the SSNs was adjusted to $ 0.0158
 per share due to the price reset requirements in the SPA.

 F- 26

 The
Company evaluated the SSNs in accordance with ASC 480 and determined that the Notes were all liability instruments at issuance. The
applicable Notes were then evaluated in accordance with the requirements of ASC 825 and the Company concluded that they were not precluded
from electing the fair value option for the applicable Notes.

 The
Company also evaluated the Warrants in accordance with ASC 480 and determined that the Warrants issued before the Reverse Stock Split
in May 2023 were required to
be recorded as liabilities at fair value in the Company's consolidated balance sheets. The applicable SSNs were marked-to-market at each reporting date with changes in fair value recognized in the consolidated
statement of operations, unless the change is concluded to be related to changes in the Company's credit rating, in which case
the change was recognized as a component of accumulated other comprehensive income in the consolidated balance sheets. As a
result of the Reverse Stock Split, the Company had sufficient shares available for issuance to cover the potential exercises; therefore,
the Warrants that were previously classified as liabilities were marked-to-market and reclassified to equity in May 2023. For the Warrants
issued after the Reverse Stock Split, the Company determined
they were required to be recorded in equity.

 On
December 21, 2023, warrants to purchase up to 9,972,074
shares of the Company's common stock were exchanged for 613
shares of the Company's series F-1 convertible and redeemable preferred stock (Series F-1 Shares, as defined below). The
Series F-1 Shares, some of which were also issued based on the partial value of certain purchase rights, as described above, were
immediately exchanged to Aditxt series A-1 preferred stock and 22,280
Series F-1 Shares were outstanding as of December 31, 2023 and held by Aditxt. The Series F-1 Shares will be cancelled at such time
that the Merger is successfully closed, as applicable.

of SSNs and Warrants (December 2022 to September 2023):

of SSNs and Warrants

 Conversion Price

 Notes

 Principal at issuance
 (in thousands)

 Gross proceeds before issuance
 costs
 (in thousands)

 Warrants at issuance
 (common stock)

 Preferred Shares

 Maturity Date

 At Issuance

 At 12/31/2022

 At 3/31/2023

 At 6/30/2023

 At 9/30/2023

 At 12/31/2023

 December 2022 Notes

 $
 2,308

 $
 1,500

 369,230

 70 - Series D

 12/21/2025

 $
 6.25

 $
 6.25

 $
 1.625

 $

 $

 $

 February 2023 Notes (1)

 1,385

 653,538

 -

 2/17/2026

 $
 2.50

 N/A

 $
 1.625

 $

 $

 $

 March 2023 Notes

 240,000

 -

 3/17/2026

 $
 2.50

 N/A

 $
 1.625

 $

 $

 $

 March 2023 Notes (2)

 258,584

 -

 3/20/2026

 $
 2.50

 N/A

 $
 1.625

 $

 $

 $

 April 2023 Notes

 615,384

 -

 3/6/2026

 $
 1.25

 N/A

 N/A

 $

 $

 $

 July 2023 Notes

 1,500

 1,200,000

 -

 3/6/2026

 $
 1.25

 N/A

 N/A

 N/A

 $

 $

 August 2023 Notes

 1,000

 799,999

 -

 8/4/2026

 $
 1.25

 N/A

 N/A

 N/A

 $

 $

 September 2023 Notes (3)

 2,885

 1,875

 26,997,041

 -

 9/26/2026

 $
 0.13

 N/A

 N/A

 N/A

 $
 0.13

 $

 Total Senior Subordinate Notes

 $
 10,985

 $
 7,140

 31,133,776

 (1)

 Warrants include 99,692 issued to the placement agent.

 (2)

 Warrants include 43,200 issued to the placement agent.

 (3)

 Warrants include 22,189,349
 common warrants at $ 0.13 per share and 4,807,692
 pre-funded warrants exercisable at $ 0.001 per share.

 F- 27

 5. Balance Sheet Details

 Prepaid
and Other Current Assets

 Prepaid
and other current assets consist of the following (in thousands):

of Prepaid and Other Current Assets

 2023

 2022

 2023

 2022

 Insurance

 $

 $
 1,387

 Research & development costs

 Other

 Total

 $
 1,195

 $
 2,218

and Equipment, Net

and equipment, net, consists of the following (in thousands):

of Property and Equipment Net

 Useful Life

 2023

 2022

 Research equipment

 5 years

 $

 $

 Computer equipment and software

 3 years

 Office furniture

 5 years

 -

 Leasehold improvements

 5 years or less

 -

 3,388

 Construction in-process

 —

 1,156

 1,568

 Property and equipment gross

 2,389

 7,129

 Less: accumulated depreciation

 ( 1,186
)

 ( 3,189
)

 Total, net

 $
 1,203

 $
 3,940

 Depreciation
and amortization expense for property and equipment is disclosed in the consolidated statements of cash flows.

 Other
Noncurrent Assets

 Other
noncurrent assets consist of the following (in thousands):

of Other Noncurrent Assets

 2023

 2022

 2023

 2022

 Restricted cash included in noncurrent assets

 $
 -

 $

 Inventories, long-term

 -

 1,270

 Prepaid directors & officers' insurance

 -

 1,717

 Other

 Total

 $

 $
 4,118

 F- 28

 Accrued
Expenses

 Accrued
expenses consist of the following (in thousands):

of Accrued Expenses

 2023

 2022

 2023

 2022

 Clinical trial related costs

 $
 2,498

 $
 2,574

 Accrued royalty

 1,146

 Other

 Total

 $
 4,227

 $
 4,124

 6. Fair Value of Financial Instruments

 Fair
Value of Financial Assets

 The
fair values of the Company's assets, including money market funds, investments in marketable fixed income debt securities classified
as cash and cash equivalents measured on a recurring basis as of December 31, 2022, are summarized in the following tables (in thousands).
There are no such instruments as of December 31, 2023.

 Schedule of Fair Value of Financial Assets

 As of

 December 31, 2022

 Quoted Prices in Active Markets for Identical Assets (Level 1)

 Significant Other Observable Inputs

 (level 2)

 Significant Unobservable Inputs

 (Level 3)

 Significant Unobservable Inputs

 (Level 3)

 Total

 Money market funds (1)

 $
 2,612

 $
 -

 $
 -

 $
 -

 $
 2,612

 Total assets

 $
 2,612

 $
 -

 $
 -

 $
 -

 $
 2,612

 (1)
 Included as a component
of cash and cash equivalents and restricted cash on the consolidated balance sheet.

 Fair
Value of Financial Liabilities

 The
following table is a summary of the Company's convertible debt instruments as of December 31, 2023 and 2022, respectively (in thousands):

 Schedule of Fair Value of Financial Liabilities

 Fair Value

 As of December 31, 2023

 Principal Amount

 Unamortized Issuance Costs

 Accrued Interest

 Net Carrying Amount

 Leveling

 Baker Notes (1)(2)

 $
 99,460

 $
 -

 $
 -

 $
 99,460

 $
 13,510

 Adjuvant Notes (3)

 22,500

 ( 27
)

 6,064

 28,537

 N/A

 N/A

 December 2022 Notes (1)

 -

 -

 February 2023 Notes (1)

 -

 -

 March 2023 Notes (1)

 1,204

 -

 -

 1,204

 April 2023 Notes (1)

 -

 -

 July 2023 Notes (1)

 1,534

 -

 -

 1,534

 August 2023 Notes (1)

 1,033

 -

 -

 1,033

 September 2023 Notes (1)

 2,945

 -

 -

 2,945

 (1)

 These
 liabilities are/were carried at fair value in the consolidated balance sheets. As such, the principal and accrued interest
 was included in the determination of fair value. The related debt issuance costs were expensed.

 (2)

 The
 Baker Notes principal amount includes $ 13.7 million of interest paid-in kind as of December 31, 2023.

 (3)

 The
 Adjuvant Notes are recorded in the consolidated balance sheets at their net carrying amount which includes principal and
 accrued interest, net of unamortized issuance costs.

 F- 29

 Fair Value

 As of December 31, 2022

 Principal Amount

 Unamortized Issuance Costs

 Accrued Interest

 Redemption Amount

 Amount Exchanged

 Net Carrying Amount

 Leveling

 Baker Notes (1)(2)

 $
 45,528

 $
 -

 $
 -

 $
 -

 $
 -

 $
 45,528

 $
 39,260

 Adjuvant Notes (3)(4)

 22,500

 ( 252
)

 4,020

 -

 -

 26,268

 -

 N/A

 May 2022 Notes (1)

 16,376

 -

 1,101

 4,369

 ( 21,846
)

 -

 -

 N/A

 December 2022 Notes (1)

 2,308

 -

 -

 -

 -

 2,308

 (1)

 These
 liabilities are/were carried at fair value in the consolidated balance sheets. As such, the principal and accrued interest
 was included in the determination of fair value. The related debt issuance costs were expensed.

 (2)

 The
 Baker Notes principal amount includes $ 5.6 million of interest paid-in kind as of December 31, 2022.

 (3)

 The
 Adjuvant Notes are recorded in the consolidated balance sheets at their net carrying amount which includes principal and
 accrued interest, net of unamortized issuance costs.

 (4)

 The
principal amount and accrued interest of the Adjuvant Notes are net of the 10 % reduction in principal and interest of $ 2.5 million and
$ 0.4 million, respectively, received in exchange for the issuance of purchase rights.

 The
following tables summarize the Company's derivative liabilities as of December 31, 2023 and 2022 as discussed in Note
8 - Stockholders' Deficit (in thousands):

 Schedule of Fair Value of Financial Liabilities

 Fair Value

 December
 31, 2023 (2)

 December
 31, 2022 (1)

 Leveling

 April and June 2020 Baker Warrants

 $
 N/A

 $

 May 2022 Public Offering Warrants

 N/A

 June 2022 Baker Warrants

 N/A

 December 2022 Warrants

 N/A

 Purchase Rights

 1,926

 1,095

 Total Derivative Liabilities

 $
 1,926

 $
 1,676

 (1)

 As
 of December 31, 2022, all warrants issued by the Company are subject to liability accounting due to potential settlement in cash,
 an insufficient number of authorized shares and other adjustment mechanics. However, warrants with an exercise price greater than
 $ 6.25 per share were considered to be significantly out of the money and therefore the value ascribed to those warrants was considered
 to be de minimus and is therefore excluded from the above table.

 (2)

 Upon
 the effectuation of the reverse split on May 18, 2023, the Company has a sufficient number of authorized shares. As a result, during
 the second quarter of 2023, all warrants in the table above were marked-to-market on May 18, 2023, and then reclassified to equity.

 F- 30

 Change
in Fair Value of Level 3 Financial Liabilities

 The
following tables summarize the changes in Level 3 financial liabilities related to Term Notes, Baker Notes and SSNs measured at fair value on a recurring basis for the year ended December
31, 2023 (in thousands):

 Schedule of Change in Fair Value of Level 3 Financial Liabilities

 Baker First Closing Notes

 Baker Second Closing Notes

 Baker Notes- Fourth Amendment

 Baker Notes

 (Assigned to Aditxt; Note 4)

 Total SSNs (Note 4)

 Total

 $
 23,556

 $
 15,704

 $
 -

 $

 -

 $

 $
 39,416

 Balance at issuance

 -

 -

 13,450

 13,510

 27,180

 Payments

 -

 -

 ( 1,154
)

 -

 -

 ( 1,154
)

 Extinguishment/conversion

 ( 9,360
)

 ( 6,240
)

 ( 11,082
)

 -

 ( 1)

 ( 26,683
)

 Change in fair value presented in the Consolidated Statements of Operations

 -

 -

 ( 1,214
)

 -

 -

 ( 1,214
)

 Change in fair value presented in the Consolidated Statements of Comprehensive Operations

 ( 14,196
)

 ( 9,464
)

 -

 -

 ( 22,814
)

 Balance at December 31, 2023

 $
 -

 $
 -

 $
 -

 $

 13,510

 $
 1,221

 $
 14,731

 The
following table summarizes the changes in Level 3 financial liabilities related to Term Notes, Baker Notes and December 2022 Notes measured
at fair value on a recurring basis for the year ended December 31, 2022 (in thousands):

 Term Notes - January 2022 Notes

 Term Notes - March 2022 Notes

 Term Notes - May 2022 Notes

 Baker First Closing Notes

 Baker Second Closing Notes

 Total Senior Subordinate Notes (Note 4)

 Total

 Balance at December 31, 2021

 $
 -

 $
 -

 $
 -

 $
 49,030

 $
 32,687

 $
 -

 $
 81,717

 Balance at issuance

 -

 -

 Payments

 -

 -

 ( 5,892
)

 -

 -

 -

 ( 5,892
)

 Change in fair value presented in the Consolidated Statements of Operations

 10,251

 1,189

 -

 12,238

 Change in fair value presented in the Consolidated Statements of Comprehensive Operations

 -

 -

 -

 ( 26,663
)

 ( 17,775
)

 -

 ( 44,438
)

 Exchange of notes (noncash)

 ( 120
)

 ( 151
)

 ( 4,806
)

 -

 -

 -

 ( 5,077
)

 $
 -

 $
 -

 $
 -

 $
 23,556

 $
 15,704

 $

 $
 39,416

 The
following table summarizes the changes in Level 3 financial liabilities related to derivative liabilities measured at fair value on a
recurring basis for the year ended December 31, 2023 (in thousands):

 April and June 2020 Baker Warrants

 May 2022 Public Offering Common Warrants

 June
 2022 Baker Warrants

 December 2022 Warrants

 February and March 2023 Warrants

 Purchase Rights

 Derivative Liabilities Total

 $

 $

 $

 $

 $
 -

 $
 1,095

 $
 1,676

 Balance at issuance

 -

 -

 -

 -

 5,556

 5,562

 Exercises

 -

 ( 7
)

 -

 -

 -

 ( 424
)

 ( 431
)

 Change in fair value presented in the Consolidated Statements of Operations

 ( 1
)

 ( 295
)

 ( 169
)

 ( 107
)

 ( 6
)

 ( 4,301
)

 ( 4,879
)

 Reclassified to equity

 -

 ( 1
)

 ( 1
)

 -

 -

 -

 ( 2
)

 Balance at December 31, 2023

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 1,926

 $
 1,926

 F- 31

 The
following table summarizes the changes in Level 3 financial liabilities related to derivative liabilities measured at fair value on a
recurring basis for the year ended December 31, 2022 (in thousands):

 Convertible Preferred Stock Conversion Feature

 Derivative Liabilities Previously Classified as Equity Instruments

 January 2022 Warrants

 March 2022 Warrants

 May 2022 Warrants

 May 2022 Public Offering Common Warrants

 May 2022 Public Offering Pre-Funded Warrants

 June
 2022 Baker Warrants

 December 2022 Warrants

 Purchase Rights

 Derivative Liabilities Total

 Balance at December 31, 2021

 $

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $

 Balance at issuance

 -

 -

 4,562

 6,025

 1,613

 18,074

 4,633

 70,238

 6,284

 111,536

 Exercises

 -

 -

 -

 -

 -

 ( 12,086
)

 ( 4,633
)

 -

 -

 ( 1,007
)

 ( 17,726
)

 Change in fair value presented in the Consolidated Statements of Operations

 ( 83
)

 -

 ( 4,562
)

 ( 6,025
)

 ( 1,613
)

 ( 5,685
)

 -

 ( 70,068
)

 -

 ( 4,182
)

 ( 92,218
)

 Conversion of series B-2 convertible preferred stock

 ( 46
)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 ( 46
)

 Loss on re-valuation of derivative liabilities presented in the consolidated statement of operations.

 -

 -

 -

 -

 -

 -

 -

 -

 -

 May 2022 exchange transaction

 ( 73
)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 ( 73
)

 $
 -

 $

 $
 -

 $
 -

 $
 -

 $

 $
 -

 $

 $

 $
 1,095

 $
 1,676

 Valuation
Methodology

 Baker
Notes

 Through
June 30, 2022, the fair value of the Baker Notes issued, and the change in fair value of the Baker Notes at the reporting date, were
determined using a Monte Carlo simulation-based model. The Monte Carlo simulation was used to take into account several embedded features
and factors, including the future value of our common stock, a potential change of control event, the probability of meeting certain
debt covenants, the maturity term of the Baker Notes, the probability of an event of voluntary conversion of the Baker Notes, the probability
of the failure to meet the affirmative covenant to achieve $ 100.0 million in cumulative net sales of Phexxi by June 30, 2023, the
probability of exercise of the put right and the probability of exercise of the call right.

 The
fair value of the Baker Notes is subject to uncertainty due to the assumptions that are used in the Monte Carlo simulation-based model.
These factors include but are not limited to the future value of the Company's common stock, the probability and timing of a potential
change of control event, the probability of meeting certain debt covenants, the probability of an event of voluntary conversion of the
Baker Notes, exercise of the put right, and exercise of the Company's call right. The fair value of the Baker Notes is sensitive
to these estimated inputs made by management that are used in the calculation.

 From
the third quarter of 2022 through the second quarter of 2023, the fair value of the Baker Notes issued as described in Note 4 - Debt,
and subsequent changes in fair value recorded at each reporting date, was determined by estimating the fair value of the Market Value
of Invested Capital ("MVIC") of the Company. This was estimated using forms of the cost and market approaches. In the Cost
approach, an adjusted net asset value method was used to determine the net recoverable value of the Company, including an estimate of
the fair of the Company's intellectual property. The estimated fair value of the Company's intellectual property was valued
using a relief from royalty method which required management to make significant estimates and assumptions related to forecasts of future
revenue, and the selection of the royalty and discount rates. The guideline public company method served as another valuation indicator.
In this form of the Market approach, comparable market revenue multiples were selected and applied to the Company's forward revenue
forecast to ultimately derive a MVIC indication. If the resulting fair value from these approaches was not estimated as greater than
the contractual payout, the fair value of the Baker Notes became only the Company MVIC available for distribution to this first lien
note holder.

 F- 32

 Starting
in the third quarter of 2023, the fair value of the Baker Notes, issued as described in Note 4 - Debt is determined using a Monte Carlo simulation-based model. The Monte Carlo simulation was used to take into account several
embedded features and factors, including the exercise of the repurchase right, the Company's future revenues, meeting certain debt
covenants, the maturity term of the note and dissolution. For the dissolution scenario, the cost approach, an adjusted net asset value
method was used to determine the net recoverable value of the Company, including an estimate of the fair value of the Company's
intellectual property. The estimated fair value of the Company's intellectual property was valued using a relief from royalty method
which required management to make significant estimates and assumptions related to forecasts of future revenue, and the selection of
the royalty ( 5.0 %) and discount ( 15.0 %) rates.

 The
fair value of the Baker Notes is subject to uncertainty due to the assumptions that are used in the Monte Carlo simulation-based model.
These factors include but are not limited to the Company's future revenue, and the probability and timing of the exercise of the
repurchase right. The fair value of the Baker Notes is sensitive to these estimated inputs made by management that are used in the calculation.

 January,
March and May 2022 Notes

 The
fair value of the January and March 2022 as well as the May 2022 Notes issued as described in Note 4 - Debt, and
subsequent changes in fair value recorded at each reporting date, were determined using a probability weighted expected return method
(PWERM) model. PWERM was used to take into account several factors, including the future value of the Company's common stock, a
potential change of control event, the probability of meeting certain debt covenants, the maturity term of the January and March 2022
Notes, exercise of the put right and exercise of the Company's call right.

 SSNs

 The
fair value of the SSNs issued as described in Note 4 - Debt, were determined using the methods described above
in Valuation Methodology, using the residual value of the Company after the fair value of the Baker Notes. The quarterly valuation
adjustments for the year ended December 31, 2023 were recorded as a $ 0.8
million change in fair value of financial instruments attributed to credit risk change in the consolidated comprehensive statement
of operations.

 Purchase
Rights

 The
Adjuvant Purchase Rights and the May Note Purchase Rights (collectively Purchase Rights) are recorded as derivative
liabilities in the consolidated balance sheets. The Purchase Rights are valued using an OPM, like a Black-Scholes
Methodology with changes in the fair value being recorded in the consolidated statements of operations. The assumptions used in the OPM
are considered level 3 assumptions and include, but are not limited to, the market value of invested capital, the cumulative equity value
of the Company as a proxy for the exercise price and the expected term the Purchase Rights will be held prior to exercise and a risk-free
interest rate.

 Warrants

 The
warrants contain a provision, under which the holders can force settlement in cash if the Company does not have sufficient shares authorized
to satisfy the warrants. As such, the warrants were recorded as derivative liabilities in the consolidated balance sheet as
of December 31, 2022. In accordance with ASC 815, warrants previously classified as equity instruments were determined to be liability
classified (the Reclassified Warrants) due to the Company having an insufficient number of authorized shares as of December 31, 2022;
however, the impacted warrants were reclassified as equity instruments during the second quarter of 2023 as a result of the Reverse Stock
Split. The Company will continue to re-evaluate the classification of its warrants at the close of each reporting period to determine
their proper balance sheet classification. The warrants are valued using an OPM based on the applicable assumptions, which include the
exercise price of the warrants, time to expiration, expected volatility of our peer group, risk-free interest rate, and expected dividends.
The assumptions used in the OPM are considered level 3 assumptions and include, but are not limited to, the market value of invested
capital, the cumulative equity value of the Company as a proxy for the exercise price, the expected term the warrants will be held prior
to exercise, a risk-free interest rate and probability of change of control event. Additionally, as the warrants are re-priced under
certain provisions in the agreements, at each re-pricing event, the Company must value the warrants using a Black-Scholes model immediately
prior to and immediately following the re-pricing event. The incremental fair value is recorded as an increase to accumulated deficit
and additional paid-in-capital, in accordance with ASC 470.

 F- 33

 The
Company recorded a $ 0.2
million adjustment into accumulated deficit in
the consolidated statement of convertible and redeemable preferred stock and stockholders' deficit during the year ended December
31, 2023 in accordance with ASC 260, Earnings per Share (ASC 260), related to the down round features triggered due to reset of
exercise price for equity classified warrants.

 7. Commitments and Contingencies

Leases

 Fleet
Lease

 In
December 2019, the Company and Enterprise FM Trust (the Lessor) entered into a Master Equity Lease Agreement whereby the Company leases
vehicles to be delivered by the Lessor from time to time with various monthly costs depending on whether the vehicles are delivered for
a term of 24
 or 36
 months, commencing on each corresponding delivery
date. The leased vehicles are for use by eligible employees of the Company's commercial operations team. As of December 31,
2023, there was a total of 21 leased vehicles. The Company maintained a letter of credit
as collateral in favor of the Lessor, which was included in restricted cash in the consolidated balance sheet as December 31, 2022. This
letter of credit was $ 0.3
 million, which was released by the Lessor during
the first quarter of 2023. The Company determined that the leased vehicles are accounted for as operating leases under ASC 842, Leases
 (ASC 842). In September 2022, the Company extended the lease term for an additional 12
 months for the vehicles with a term of 24
 months. The Company determined that such extension
is accounted for as a modification, for which the Company reassessed the lease classification and the incremental borrowing rate on the
modification date and accounted for accordingly.

 2020
Lease and the First Amendment

 On
October 3, 2019, the Company entered into an office lease for approximately 24,474 square feet (the High Bluff Premises) pursuant to
a non-cancelable lease agreement (the 2020 Lease). The 2020 Lease commenced on April 1, 2020 with an expiry of September 30, 2025, unless
terminated earlier in accordance with its terms. The Company provided the landlord with a $ 0.8 million security deposit in the form
of a letter of credit for the High Bluff Premises.

 On
April 14, 2020, the Company entered into the first amendment to the 2020 Lease for an additional 8,816 rentable square feet of the same
office location (the Expansion Premises), which commenced on September 1, 2020 with an expiry of September 30, 2025. The Company provided
an additional $ 0.05 million in a letter of credit for the Expansion Premises. As of December 31, 2022, restricted cash maintained as
collateral for the Company's security deposit was $ 0.8 million.

 On
March 20, 2023, the Company received a notice of default from its landlord for failing to timely pay March 2023 rent, resulting in a
breach under the agreement. As a result, the Company's letter of credit in the amount of $ 0.8 million, in restricted cash, was
recovered by the landlord. In June 2023, the Company reached a settlement with the landlord. As a result of such settlement, the Company
reversed its associated remaining ROU assets of $ 3.3 million and lease liabilities of $ 4.2 million and recognized a gain of $ 0.2 million.

 2022
Sublease

 On
May 27, 2022, the Company entered into a sublease agreement with AMN Healthcare, Inc. (AMN), pursuant to which the Company agreed to
sublease 16,637 rentable square feet of the High Bluff Premises to AMN for a term commencing on June 15, 2022 and ending coterminous
with the 2020 Lease on September 30, 2025, in exchange for the sum of approximately $ 0.1 million per month, subject to an annual 3.5 %
increase each year. Gross sublease income was $ 0.3 million and $ 0.6 million for the years ended December 31, 2023 and 2022, respectively.
The sublease was terminated along with the settlement of the 2020 Lease in June 2023.

 F- 34

 Schedule of Lease Cost

 Lease Cost (in thousands)

 Classification

 2023

 2022

 Operating lease expense

 Research and development

 $

 $

 Operating lease expense

 Selling and marketing

 Operating lease expense

 General and administrative

 Total

 $

 $
 1,693

 Schedule of Lease Term and Discount Rate

 Lease Term and Discount Rate

 2023

 2022

 Weighted Average Remaining Lease Term (in years)

 0.75

 2.68

 Weighted Average Discount Rate

 %

 %

 Schedule of Operating Lease Maturities

 Maturity of Operating Lease Liabilities (in thousands)

 December 31, 2023

 Year ending December 31, 2024

 $

 Year ending December 31, 2025

 Year ending December 31, 2026

 Total lease payments

 Less imputed interest

 ( 9
)

 Total

 $

 Schedule of Supplement Cash Outflows in Operating Leases

 Other information (in thousands)

 2023

 2022

 Other information (in thousands)

 2023

 2022

 Cash paid for amounts included in the measurement of lease liabilities:

 Operating cash outflows in operating leases

 $
 1,524

 $
 2,639

 Other
Contractual Commitments

 In
November 2019, the Company entered into a supply and manufacturing agreement with a third-party to manufacture Phexxi, with potential
to manufacture other product candidates, in accordance with all applicable current good manufacturing practice regulations. There were no purchases under the supply
and manufacturing agreement for the year ended December 31, 2023 and $ 1.0 million for the year ended December 31, 2022.

 Contingencies

 From
time to time the Company may be involved in various lawsuits, legal proceedings, or claims that arise in the ordinary course of business.
During the year ended December 31, 2023, the Company settled a portion of its trade payables with numerous vendors, which resulted in
a $ 2.1 million reduction in trade payables. As of December 31, 2023, there were no claims or actions pending against the Company which
management believes has a probable or reasonably possible probability of an unfavorable outcome. However, the Company may receive trade
payable demand letters from its vendors that could lead to potential litigation. As of December 31, 2023, approximately 90 % of the
Company's trade payables were greater than 90 days past due.

 On
December 14, 2020, a trademark dispute captioned TherapeuticsMD, Inc. v Evofem Biosciences, Inc., was filed in the US District
Court for the Southern District of Florida against the Company, alleging trademark infringement of certain trademarks owned by TherapeuticsMD
under federal and state law (Case No. 9:20-cv-82296). On July 18, 2022, the Company settled the lawsuit with TherapeuticsMD, with certain requirements which may need to be performed within two years.

 F- 35

 In
April 2023, the Company received a Paragraph IV certification notice letter regarding an Abbreviated New Drug Application ("ANDA")
submitted to the FDA by Padagis Israel Pharmaceuticals Inc. (Padagis). The ANDA sought approval from the FDA to commercially manufacture,
use, or sell a generic version of Phexxi under 21 U.S.C. § 355(j) prior to the expiration of US Patent
Nos. 10,568,855; 11,337,989; and 11,439,610 listed in the FDA's Orange Book (collectively the "Phexxi Patents").

 On
June 1, 2023, the Company filed a complaint for patent infringement in the US District Court for the District of New Jersey.
The complaint alleges that Padagis' proposed generic version of Phexxi infringes the Phexxi Patents. The Company subsequently filed
a substantively identical action in the US District Court for the District of Delaware.

 On
August 7, 2023, Padagis filed its Answer and Defenses to Complaint for Patent Infringement and Defendant's Counterclaims.

 On
September 18, 2023, Padagis withdrew the Paragraph IV certification in the previously-submitted ANDA and instead converted to a Paragraph
III certification. With the pivot to Paragraph III certification, rather than challenging the Phexxi patents and seeking approval of
the ANDA prior to expiration of any of these patents, Padagis is instead now asking the FDA to wait until after all the Phexxi patents
expire before issuing final approval of the ANDA. The latest-expiring Phexxi patents do not expire until 2033.

 Both
companies requested dismissal on September 21, 2023. The case was dismissed on September 22, 2023.

Property Rights

 In
2014, the Company entered into an amended and restated license agreement (the Rush License Agreement) with Rush University Medical Center
(Rush University) pursuant to which Rush University granted the Company an exclusive, worldwide license of certain patents and know-how
related to its multipurpose vaginal pH modulator technology. For the U.S. patent that the Company licensed from Rush University, three
Orders Granting Interim Extension (OGIEs) were received from the USPTO, extending the expiration of this patent to March 2024. Pursuant
to the Rush License Agreement, the Company is obligated to pay Rush University an earned royalty based upon a percentage of net sales
in the range of mid-single digits until the expiration of this patent. In September 2020, the Company entered into the first amendment
to the Rush License Agreement, pursuant to which the Company is also obligated to pay a minimum annual royalty amount of $ 0.1 million
to the extent the earned royalties do not equal or exceed $ 0.1 million commencing January 1, 2021. Such royalty costs, included in cost
of goods sold, were $ 0.7 million and $ 1.1 million for the years ended December 31, 2023 and 2022, respectively. As of December 31,
2023 and 2022, approximately $ 1.1 million and $ 0.6 million were included in accrued expenses in the consolidated balance sheets.

 8. Stockholders' Deficit

 Warrants

 In
April and June 2020, pursuant to the Baker Bros. Purchase Agreement, as discussed in Note 4 - Debt, the
Company issued warrants to purchase up to 2,732
shares of common stock in a private placement at an exercise price of $ 4,575
per share. The Second Baker Amendment provides that the exercise price of the Baker Warrants will equal the conversion price of the
Baker Notes. The exercise price of the Baker warrants was multiple times in 2023 and to $ 0.0615
per share as of December 31, 2023.

 In
January 2022, pursuant to the January 2022 Securities Purchase Agreement as discussed in Note 4 - Debt, the Company issued warrants to
purchase up to 8,003 shares of the Company's common stock in a registered direct offering at an exercise price of $ 735 per share.
In March 2022, pursuant to the March 2022 Securities Purchase Agreement as discussed in Note 4 - Debt, the Company issued warrants to
purchase up to 8,303 shares of common stock in a registered direct offering at an exercise price of $ 897.56 per share.

 F- 36

 In
May 2022, pursuant to the exchange agreement as described in Note 4 - Debt, the Company issued common warrants to purchase up to 6,666
shares of common stock at an exercise price of $ 309.56 per share. The warrants have a five-year term and were exercisable beginning on
May 4, 2022.

 In
May 2022, pursuant to the May 2022 Public Offering as described below, the Company issued common warrants to purchase up to 568,000
 shares of common stock at an exercise price of
$ 93.75
 per share, and pre-funded warrants to purchase
up to 102,680
 shares of common stock at an exercise price of
$ 0.125
 per share. The warrants have a five-year
 term and were exercisable beginning May 24, 2022.
The common warrants contain (and the pre-funded warrants contained) customary 4.99 %
 and 19.99 %
 limitations on exercise provisions. The exercise
price and number of shares issuable upon exercise of the common warrants is subject to adjustment for certain dilutive issuances, stock
splits and similar recapitalization transactions. During the year ended December 31, 2022, all pre-funded warrants were exercised for
an immaterial amount of cash and 282,518
shares of common warrants were exercised for total proceeds of $ 25.2
million.

 In
June 2022, as required by the Second Baker Amendment, the Company issued the June 2022 Baker Warrants to purchase up to 582,886
shares of the Company's common stock, $ 0.0001
par value per share. The June 2022 Baker Warrants have an exercise price of $ 93.75
per share and a five-year
term and were exercisable beginning June 28, 2022. The June 2022 Baker Warrants also contain customary 4.99 %
and 19.99 %
limitations on exercise provisions. The exercise price and number of shares issuable upon exercise of the June 2022 Baker Warrants
is subject to adjustment for certain dilutive issuances, stock splits and similar recapitalization transactions. The exercise price
of these warrants reset multiple times in 2023 and to $ 0.0615
per share as of December 31, 2023.

 In
February, March, April, July, August, and September 2023, pursuant to the SSNs as discussed in Note
4 - Debt, the Company issued warrants to purchase up to 1,152,122
 shares of the Company's common stock at
an exercise price of $ 2.50
 per share, up to 2,615,383
 shares of the Company's common stock at
an exercise price of $ 1.25
 per share and up to 22,189,349
 shares of the Company's common stock at
an exercise price of $ 0.13
 per share. The exercise price of these warrants
reset multiple times in 2023 and to $ 0.0615 per share as of December 31, 2023.

 On
December 21, 2023, warrants to purchase up to 9,972,074
 shares of the Company's common stock were
exchanged for 613
 shares of the Company's Series F-1 Shares.

 As
of December 31, 2023, warrants to purchase up to 21,053,694 shares of the Company's common stock remain outstanding at a weighted
average exercise price of $ 2.43 per share. In accordance with ASC 815, certain warrants previously classified as equity instruments
were determined to be liability classified (the Reclassified Warrants) due to the Company having an insufficient number of authorized
shares as of December 31, 2022; however, the impacted warrants were reclassified back to as equity instruments during the second quarter
of 2023 as a result of the May 2023 Reverse Stock Split. The Company will continue to re-evaluate the classification of its warrants
at the close of each reporting period to determine the proper balance sheet classification for them. These warrants are summarized below:

 Schedule of Warrants

 Type of Warrants

 Underlying common stock to be Purchased

 Exercise Price

 Issue Date

 Exercise Period

 $
 6,918.75

 June 11, 2014

 June 11, 2014 to June 11, 2024

 $
 14,062.50

 May 24, 2018

 May 24, 2018 to May 24 2025

 $
 11,962.50

 April 11, 2019

 October 11, 2019 to April 11, 2026

 1,480

 $
 11,962.50

 June 10, 2019

 December 10, 2019 to June 10, 2026

 1,639

 $

 April 24, 2020

 April 24, 2020 to April 24, 2025

 1,092

 $

 June 9, 2020

 June 9, 2020 to June 9, 2025

 8,003

 $
 735.00

 January 31, 2022

 March 1, 2022 to March 1, 2027

 8,303

 $
 897.56

 March 1, 2022

 March 1, 2022 to March 1, 2027

 6,666

 $
 309.56

 May 4, 2022

 May 4, 2022 to May 4, 2027

 894,194

 $

 May 24, 2022

 May 24, 2022 to May 24, 2027

 582,886

 $

 June 28, 2022

 May 24, 2022 to June 28, 2027

 49,227

 $

 December 21, 2022

 December 21, 2022 to December 21, 2027

 130,461

 $

 February 17, 2023

 February 17, 2023 to February 17, 2028

 258,584

 $

 March 20, 2023

 March 20, 2023 to March 20, 2028

 615,384

 $

 April 5, 2023

 April 5, 2023 to April 5, 2028

 164,848

 $

 July 3, 2023

 July 3, 2023 to July 3, 2028

 799,999

 $

 August 4, 2023

 August 4, 2023 to August 4, 2028

 12,721,893

 $

 September 27, 2023

 September 27, 2023 to September 27, 2028

 Prefunded Warrants

 4,807,692

 $
 0.0010

 September 27, 2023

 September 27, 2023 to September 27, 2028

 Total

 21,053,694

 F- 37

 Preferred
Stock

December 15, 2021, the Company amended and restated its certificate of incorporation, under which the Company is currently
authorized to issue up to 5,000,000
shares of total preferred stock, including the authorized convertible and redeemable preferred stock designated for Series B-1 and
B-2, Series C, Series E-1, and Series F-1, and nonconvertible and redeemable preferred stock (Series D), par value $ 0.0001
per share.

 Convertible
and Redeemable Preferred Stock

 In
October 2021, the Company issued 5,000 shares of Series B-1 Convertible Preferred Stock, par value $ 0.0001 per share, at a price of $ 1,000.00
per share, and 5,000 shares of Series B-2 Convertible Preferred Stock, par value $ 0.0001 per share, at a price of $ 1,000.00 per share
to Keystone Capital Partners (Keystone Capital) through a registered direct offering.

 The
Series B-1 and B-2 Convertible Preferred Stock were convertible into shares of common stock at any time at a conversion price per
share of the greater of Fixed Conversion Price or Variable Conversion Price as defined. All 5,000
shares of B-1 Convertible Preferred Stock were converted into 4,232 shares of the Company's common stock in 2021 at a conversion price of $ 1,181.25. Pursuant to
the terms of the Series B-2 Convertible Preferred Stock, the Fixed Conversion Price was adjusted during the first quarter of 2022
for certain dilutive issuances. The adjustment period ended on April 25, 2022 and the Fixed Conversion Price was fixed at $ 332.50
from the sale of common stock pursuant to the Seven Knots Purchase Agreement. During March and April 2022, Keystone Capital
converted their 1,200
shares of B-2 Convertible Preferred Stock into 2,347
shares of the Company's common stock at a conversion price of $ 587.50
per share.

 On
March 24, 2022, the Company, entered into an exchange agreement with the holder of its Series B-2 Convertible Preferred Stock, pursuant
to which the holder agreed to exchange 1,700 shares of the Series B-2 Convertible Preferred Stock in consideration for 1,700 shares of
the Company's Series C Convertible Preferred Stock, par value $ 0.0001 per share, $ 1,000.00 per share stated value. Except with
respect to voting provisions, the Series C and Series B-2 Preferred Stock had substantially similar terms.

 On
May 4, 2022, pursuant to the May 2022 Exchange, the remaining 2,100 shares of Series B-2 Convertible Preferred Stock and 1,700 shares
of Series C Convertible Preferred Stock were exchanged for Senior Subordinated Notes with an aggregate principal amount of $ 4.8 million
and warrants to purchase up to 6,666 shares of common stock.

 F- 38

 On
August 7, 2023, the Company filed a Certificate of Designation of Series E-1 Convertible Preferred Stock (Certificate of
Designation), par value $ 0.0001
per share (the Series E-1 Shares). An aggregate of 2,300
shares was authorized. The Series E-1 Shares are convertible into shares of common stock at a conversion price of $ 0.40
per share and are both counted toward quorum on the basis of and have voting rights equal to the number of shares of common stock
into which the Series E-1 Shares are then convertible. The Series E-1 Shares are senior to all common stock with respect to
preferences as to dividends, distributions and payments upon a dissolution event. In the event of a liquidation event, the Series
E-1 Shares are entitled to receive an amount per share equal to the Black Scholes Value as of the liquidation event plus the greater
of 125% of the conversion amount (as defined in the Certificate of Designation) and the amount the holder of the Series E-1 Shares
would receive if the shares were converted into common stock immediately prior to the liquidation event. If the funds available for
liquidation are insufficient to pay the full amount due to the holders of the Series E-1 Shares, each holder will receive a
percentage payout. The Series E-1 Shares are entitled to dividends at a rate of 10% per annum or 12% upon a triggering event.
Dividends are payable in shares of common stock and may, at the Company's election, be capitalized and added to the principal
monthly. The Series E-1 Shares also have a provision that allows them to be converted to common stock at a conversion rate equal to
the Alternate Conversion Price (as defined in the Certificate of Designation) times the number of shares subject to conversion times
the 25 %
redemption premium in the event of a Triggering Event (as defined in the Certificate of Designation) such as in a liquidation event.
The Series E-1 Shares are mandatorily redeemable in the event of bankruptcy.

 On
August 7, 2023, certain investors party to the December 2022 Notes and the February 2023 Notes exchanged $ 1.8 million
total in principal and accrued interest under the outstanding convertible promissory notes for 1,800 shares
of Series E-1 Shares (the August 2023 Preferred Stock Transaction). Per the Series E-1 Convertible Preferred Stock Certificate of
Designation, the conversion rate can also be adjusted in several future circumstances, such as on certain dates after the exchange
date and upon the issuance of additional convertible securities with a lower conversion rate or in the instance of a Triggering
Event. As such, the conversion price as of December 31, 2023 was adjusted to $ 0.0615 per
share. The Series E-1 Shares are classified as mezzanine equity within the consolidated balance sheets in accordance with ASC 480
because of a fixed 25% redemption premium upon a Triggering Event and no mandatory redemption feature. During the year ended
December 31, 2023, $ 1.8 million
was recorded as an increase to additional paid-in-capital for the preferred shares in the consolidated statement of convertible and
redeemable preferred stock and stockholders' deficit related to the August 2023 Preferred Stock Transaction and a dividend of
$ 0.1
million was recorded as an increase to the number of Series E-1 Shares outstanding.

 On
December 11, 2023, the Company filed a Certificate of Designation of Series F-1 Convertible Preferred Stock (F-1 Certificate of
Designation), par value $ 0.0001
per share (the Series F-1 Shares). An aggregate of 95,000
shares was authorized. The Series F-1 Shares are convertible into shares of common stock at a conversion price of $ 0.0635
per share and do not have the right to vote on any matters presented to the holders of the Company's common stock. The Series
F-1 Shares are senior to all common stock and subordinate to the Series E-1 Shares with respect to preferences as to dividends,
distributions and payments upon a dissolution event. In the event of a liquidation event, the Series F-1 Shares are entitled to
receive an amount per share equal to the Black Scholes Value as of the liquidation event plus the greater of 125% of the conversion
amount (as defined in the F-1 Certificate of Designation) and the amount the holder of the Series F-1 Shares would receive if the
shares were converted into common stock immediately prior to the liquidation event. If the funds available for liquidation are
insufficient to pay the full amount due to the holders of the Series F-1 Shares, each holder will receive a percentage payout. The
Series F-1 Shares are not entitled to dividends. The Series F-1 Shares also have a provision that allows them to be converted to
common stock at a conversion rate equal to the Alternate Conversion Price (as defined in the F-1 Certificate of Designation) times
the number of shares subject to conversion times the 25% redemption premium in the event of a Triggering Event (as defined in the
F-1 Certificate of Designation) such as in a liquidation event. The Series F-1 Shares are mandatorily redeemable in the event of
bankruptcy.

 On
December 21, 2023, the Company issued a total of 22,280 Series F-1 Shares to certain investors, including 613 shares exchanged for
warrants to purchase up to 9,972,074 shares
of the Company's common stock and 21,667
shares to exchange a partial value of the outstanding purchase rights. The holders of the Series F-1 Shares immediately exchanged their Series F-1 Shares to Aditxt's Series A-1 preferred stock, and
as a result, Aditxt currently holds the Company's Series F-1 Shares. The Series F-1
Shares will be cancelled upon the consummation of the Merger.

December 15, 2021, the Company amended and restated its certificate of incorporation, under which the Company is currently authorized
to issue up to 5,000,000 shares of preferred stock, $ 0.0001 par value per share.

 F- 39

 Nonconvertible
and Redeemable Preferred Stock

 On
December 16, 2022, the Company filed a Certificate of Designation of Series D Non-Convertible Preferred Stock, par value $ 0.0001 per
share (the Series D Preferred Shares). An aggregate of 70 shares was authorized; these shares were not convertible into shares of common
stock, had limited voting rights equal to 1 % of the total voting power of the then-outstanding shares of common stock entitled to vote,
were not entitled to dividends, and were required to be redeemed by the Company once its shareholders approved a reverse split, as described
in the Certificate of Designation. All 70 shares of the Series D Preferred were subsequently issued in connection with the December 2022
Securities Purchase Agreement as discussed in Note 4 - Debt. The Series D Preferred Shares, which were classified as liabilities as of
December 31, 2022, were redeemed in July 2023.

Stock

September 14, 2023, the Company further amended its amended and restated certificate of incorporation to increase the number of authorized
shares of common stock to 3,000,000,000 shares.

 Public
Offerings

 In
May 2022, the Company completed an underwritten public offering (the May 2022 Public Offering), whereby the Company issued 181,320
 shares of common stock and common warrants (the
May Common Stock Warrants) to purchase 362,640
 shares of common stock at a price to the public
of $ 93.75.
The common warrants have an exercise price of $ 93.75
 per share, a five -year
term, and were exercisable beginning on May 24, 2022. In the May 2022 Public Offering the Company also issued pre-funded warrants to
purchase 102,680
 shares of common stock and common warrants to
purchase 205,360
 shares of common stock at a price to the public
of $ 93.63.
The pre-funded warrants had an exercise price of $ 0.125
 per share, were exercisable beginning on May
24, 2022, and were fully exercised after completion of this offering. The Company received proceeds from the May 2022 Public Offering
of $ 18.1
 million, net of $ 5.9
 million debt repayment, underwriting discounts
and offering expenses. As discussed above in Warrants, the May Common Stock Warrants were impacted by dilution adjustments and
the strike price was reset to $ 0.0615
 in December 2023.

Stock Purchase Agreement

 On
February 15, 2022, the Company entered into a common stock purchase agreement (the Stock Purchase Agreement) with Seven Knots, LLC (Seven
Knots), pursuant to which Seven Knots agreed to purchase from the Company up to $ 50.0
 million in shares of the Company's common
stock. Sales made to Seven Knots were at the Company's sole discretion, and the Company controlled the timing and amount of any
and all sales. The price per share was based on the market price of the Company's common stock at the time of sale as computed
under the Stock Purchase Agreement. As consideration for Seven Knots' commitment to purchase shares of common stock, the Company
issued 1,025
 shares of common stock to Seven Knots as commitment
fee shares.

 Sales
of common stock to Seven Knots were subject to customary 4.99 %
and 19.99 %
beneficial ownership limitations. The Stock Purchase Agreement had a termination date of the earliest of March 1, 2024, or when
Seven Knots has purchased from the Company $ 50.0
million in shares of the Company's common stock, or as otherwise determined by the Stock Purchase Agreement at the
Company's option.

May 18, 2022, the Company and Seven Knots elected to terminate the Stock Purchase Agreement without any penalty or additional cost to
the Company. Prior to termination, the Company issued a total of 15,714 shares of common stock under the Stock Purchase Agreement
for aggregate net proceeds of $ 7.4 million.

 Unregistered
shares

 On
June 8, 2022, the Company entered into an agreement for services with a360 Media, LLC (a360 Media), pursuant to which a360 Media
will provide professional media support and advertising services in exchange for, at a360 Media's option, either (a) $ 860,119
in cash, or (b) 18,547
shares of the Company's common stock at a value of $ 46.38
per share. On July 18, 2022, the Company and a360 Media entered into a similar agreement for professional media support and
advertising services in exchange for, at a360 Media's option, either (a) $ 1,409,858
in cash, or (b) 12,802
shares of the Company's common stock at a value of $ 110.13
per share. On August 15, 2022, the Company and a360 Media entered into a similar agreement for professional media support and
advertising services in exchange for, at a360 Media's option, either (a) $ 1,142,048 in cash, or (b) 22,558 shares of the
Company's common stock at a value of $ 50.63 per share. Pursuant to these three agreements, the company issued an aggregate 53,908
unregistered shares of the Company's common stock to a360 Media. These shares were issued in reliance upon an exemption from
registration afforded by Section 4(a)(2) promulgated under the Securities Act of 1933, as amended. The Company evaluated the a360
Media agreement and determined that in accordance with ASC 480 and ASC 718, Compensation-Stock Compensation (ASC 718), the
common stock issued to a360 should be equity classified and recorded as a prepaid asset in the consolidated balance sheets. As the
requisite service condition was met throughout 2022, the Company recognized the noncash stock-based compensation expense during the
year ended December 31, 2022 and no prepaid asset related to these shares remained as of December 31, 2022.

 F- 40

 Purchase
Rights

 On
September 15, 2022, the Company entered into certain exchange agreements with the Adjuvant Purchasers and the May 2022 Notes
Purchasers to exchange, upon request, the Purchase Rights for an aggregate of 942,080 shares of the Company's common stock.
The number of right shares for each Purchase Right is initially fixed at issuance, but subject to certain customary adjustments for
certain dilutive Company equity issuances until the second anniversary of issuance. These Purchase Rights expire on June 28, 2027.
Refer to Note 6 - Fair Value of Financial Instruments for the accounting treatment of the Purchase
Rights. In 2023, the Company subsequently signed an additional agreement with the holders of the Purchase Rights upon which
the total aggregate value of the Purchase Rights is fixed at $24.7 million, to be paid in a variable number of shares based on the
current exercise price.

 In
connection with the SSNs issuances, during the year ended December 31, 2023, the Company increased the number of outstanding
Purchase Rights by 380,821,882 due
to the reset of its exercise price, recorded as a loss on issuance of financial instruments in the amount of $ 4.3 million
in the Consolidated Statements of Operations. The exercise price will also be adjusted if any other convertible instruments have
price resets. In addition, the Company issued 16,534,856 shares
of common stock upon the exercises of certain Purchase Rights during the year ended December 31, 2023.

 On
December 21, 2023, the Company issued 21,667
shares of the Series F-1 Shares in exchange for a partial value of certain purchase rights, as described above.

 As
of December 31, 2023, Purchase Rights of 385,312,084 shares of the Company's common stock remained outstanding.

Stock Reserved for Future Issuance

stock reserved for future issuance, on a one-for-one basis, is as follows in common equivalent shares as of December 31, 2023:

 Summary of Common Stock Reserved for Future Issuance

 Common stock issuable upon the exercise of stock options outstanding

 3,747

 Common stock issuable upon the exercise of common stock warrants

 21,053,694

 Common stock available for future issuance under the 2019 ESPP

 Common stock available for future issuance under the Amended and Restated 2014 Plan

 5,789

 Common stock available for future issuance under the Amended Inducement Plan

 Common stock reserved for the exercise of purchase rights

 385,312,084

 Common stock reserved for the conversion of convertible notes

 616,497,236

 Common stock reserved for the conversion of series E-1 Shares

 30,472,989

 Common stock reserved for the conversion of Series F-1 Shares

 370,731,708

 Total common stock reserved for future issuance

 1,424,078,365

 9. Stock-based Compensation

 Equity
Incentive Plans

 The
following table summarizes stock-based compensation expense related to stock options, restricted stock awards (RSAs) and RSUs granted
to employees, non-employee directors and consultants, and the 2019 ESPP (as defined below) included in the consolidated statements of
operations as follows (in thousands):

 Schedule of Stock-based Compensation Expense Related to Stock Options

 2023

 2022

 2023

 2022

 Research and development

 $

 $

 Sales and marketing

 General and administrative

 2,263

 Total

 $
 1,189

 $
 3,313

 F- 41

 The
2012 Equity Incentive Plan (the 2012 Plan) provides for the issuance of RSAs, RSUs, or non-qualified and incentive common stock
options to its employees, non-employee directors and consultants, from its authorized shares. In general, the options expire ten
years from the date of grant and generally vest either (i) over a four -year period, with 25 % exercisable at the end of one year from
the employee's hire date and the balance vesting ratably thereafter or (ii) over a three -year period, with 25 % exercisable at
the grant date and the balance vesting ratably thereafter. No further awards may be issued under the 2012 Plan.

 On
September 15, 2014, the Company's board of directors adopted, and stockholders approved, the 2014 Equity Incentive Plan (the
2014 Plan), which was amended and restated on each of May 2018 and February 26, 2019 (the Amended and Restated 2014 Plan). Per the
terms of the Amended and Restated 2014 Plan, the shares reserved will automatically increase on each January 1 through 2024, by an
amount equal to the smaller of (i) 4 %
of the number of shares of common stock issued and outstanding on the immediately preceding December 31; or (ii) an amount
determined by our board of directors. There was no increase to the shares reserved under the plan on January 1, 2023 or
2024.

 On
July 24, 2018, upon the recommendation by the Compensation Committee, the Company's board of directors adopted the Evofem
Biosciences, Inc. 2018 Inducement Equity Incentive Plan (the Inducement Plan). Under the Inducement Plan, as amended, the number of
authorized shares total 666
shares. The only persons eligible to receive awards under the Inducement Plan are individuals who satisfy the standards for
inducement grant recipients under Nasdaq Marketplace Rule 5635(c)(4), generally, a person not previously an employee or director of
the Company, or following a bona fide period of non-employment, as an inducement material to the individual's entering into
employment with the Company.

 Stock
Options

 The
following table summarizes share option activity for the years ended December 31, 2023:

 Schedule of Stock Option Activity

 Options

 Weighted Average Exercise Price

 Weighted Average Remaining Contractual Term

 (in Years)

 Aggregate Intrinsic Value

 Outstanding as of December 31, 2022

 5,672

 $
 7,761.25

 5.1

 -

 Granted

 -

 $
 -

 -

 -

 Exercised

 -

 $
 -

 -

 -

 Forfeited

 ( 1,925
)

 $
 9,363.75

 -

 -

 Outstanding as of December 31, 2023

 3,747

 $
 6,950.00

 6.3

 -

 Options expected to vest as of December 31, 2023

 3,747

 $
 6,950.00

 6.3

 -

 Options vested and exercisable as of December 31, 2023

 3,153

 $
 7,798.75

 6.1

 -

 The
following table summarizes certain information regarding stock options for the year ended December 31, 2022 (in thousands, except per
share data). No such activities occurred during the year ended December 31, 2023.

 2022

 Weighted average grant date fair value per share of options granted during the period

 645.00

 Cash received from options exercised during the period

 -

 Intrinsic value of options exercised during the period

 -

 As
of December 31, 2023, unrecognized stock-based compensation expense for employee stock options was approximately $ 1.1
million, which the Company expects to recognize over a weighted-average remaining period of 1.7
 years, assuming all unvested options become fully
vested.

 F- 42

of Assumptions

 The
fair value of noncash stock-based compensation for stock options granted to employees and non-employees was estimated on the date of
grant using the Black-Scholes option pricing model based on the following weighted-average assumptions for options granted for the periods
indicated.

of Weighted Average Assumptions

 Year Ended December 31,

 2022

 Expected volatility

 102.5
 %

 Risk-free interest rate

 2.0
 %

 Expected dividend yield

 —
 %

 Expected term (years)

 6.0

 Expected
volatility. The expected volatility assumption is based on volatilities of a peer group of similar companies whose share prices are
publicly available. The peer group was developed based on companies in the biotechnology industry.

 Risk-free
interest rate. The risk-free interest rate assumption is based on observed interest rates appropriate for the expected term of the
stock option grants.

 Expected
dividend yield. The expected dividend yield assumption is based on the fact that the Company has never paid cash dividends and has
no present intention to pay cash dividends.

 Expected
term. The expected term represents the period options are expected to be outstanding. Because the Company does not have historical
exercise behavior, it determines the expected term assumption using the practical expedient as provided for under ASC 718, Compensation-Stock
Compensation (ASC 718), which is the midpoint between the requisite service period and the contractual term of the option.

 Restricted
Stock Awards

 There
were no shares of performance-based RSAs granted in 2023 to the Company's executive management team.

 For
performance-based RSAs, (i) the fair value of the award is determined on the grant date; (ii) the Company assesses the probability
of achieving each individual milestone associated with the award using reasonable assumptions based on the Company's operation
performance towards each milestone; (iii) the fair value of the shares subject to the milestone is expensed over the implicit
service period commencing once management believes the performance criteria is probable of being met; and (iv) the Company
reassesses the probability of achieving each individual milestone at each reporting date, and (v) any change in estimate is
accounted for through a cumulative adjustment in the period when the change in estimate occurs. Non-performance based RSAs are
valued at the fair value on the grant date and the associated expenses will be recognized over the vesting period.

 As
of December 31, 2023, there was no unrecognized noncash stock-based compensation expense related to unvested RSAs.

 Of
the total RSAs granted during the year ended December 31, 2022, no shares vested in accordance with the Company's achievement of
the Performance-based RSAs milestones. The following table summarizes RSAs activity for the year ended December 31, 2022:

 Schedule of Restricted Stock Awards

 Shares (RSAs)

 Weighted Average Fair Value per Share

 Unvested as of December 31, 2021

 —

 $
 —

 Granted

 1,258

 $
 917.50

 Forfeited

 ( 1,258
)

 $
 917.50

 Released

 —

 $
 —

 Unvested as of December 31, 2022

 —

 $
 —

 F- 43

 Employee
Stock Purchase Plan

 On
May 7, 2019, the board of directors approved a 2019 Employee Stock Purchase Plan (the 2019 ESPP), which was approved by stockholders
at the 2019 annual meeting held on June 5, 2019. The 2019 ESPP initially authorized the issuance of 266
shares of common stock pursuant to purchase rights were granted to employees. In addition, the number of shares available for
issuance under the 2019 ESPP will increase on January 1 of each year until the first day of 2029, in an amount equal to the lesser
of (i) 533
shares, (ii) 2 %
of the shares of common stock outstanding on the preceding December 31, or (iii) such lesser number of shares as is determined by
the board of directors. This provision resulted in an additional 133
shares added to the total number of authorized shares on January 1, 2022. The 2019 ESPP is intended to qualify as an employee stock
purchase plan within the meaning of Section 423 of the Internal Revenue Code of 1986, as amended.

 The
2019 ESPP enables eligible full-time and part-time employees to purchase shares of the Company's common stock through payroll deductions
of between 1 %
 and 15 %
 of eligible compensation during an offering period.
A new offering period begins around June 15 and December 15 of each year. At the last business day of each offering period, the accumulated
contributions made during the offering period will be used to purchase shares. The purchase price is 85 %
 of the lesser of the fair market value of the
common stock on the first or the last business day of an offering period. The maximum number of shares of common stock that may be purchased
by any participant during an offering period will be equal to $ 25,000
 divided by the fair market value of the common
stock on the first business day of an offering period. During the year ended December 31, 2022, there were 601
 shares of common stock purchased under the 2019 ESPP. In October 2022, the Board terminated the current offering
period ending December 15, 2022, refunded all employee contributions, and suspended future offering periods.

 The
Company did not recognize any stock-based compensation expense related to the 2019 ESPP for the year ended December 31, 2023
and $ 0.1 million in noncash stock-based compensation expense for the year ended
December 31, 2022. There were no shares of common stock purchased under the 2019 ESPP during the year ended December
31, 2023.

 The
fair value of shares to be issued to employees under the 2019 ESPP is estimated using a Black-Scholes option-pricing model at the grant
date, which requires the use of subjective and complex assumptions, including (i) the expected stock price volatility, (ii) the calculation
of the expected term of the award, (iii) the risk-free interest rate and (iv) the expected dividend yield. The following weighted average
assumptions were used in the calculation of fair value of shares under the 2019 ESPP at the grant dates for the year ended December 31,
2022.

of Weighted Average Assumptions

 Year Ended December 31,

 2022

 Expected volatility

 177.2
 %

 Risk-free interest rate

 2.3
 %

 Expected dividend yield

 —
 %

 Expected term (years)

 0.5

 10.
 Employee Benefits

 The
Company has a defined contribution 401(k) plan (401(k) Plan) for all qualifying employees. Employees are eligible to participate in the
plan beginning on the first day of the month following their three-month
 anniversary of employment. Under the terms of the
401(k) Plan, employees may make voluntary contributions as a percentage of their compensation. The Company makes a safe-harbor contribution
of three percent ( 3.0 %)
of each employee's gross earnings, subject to Internal Revenue Service limitations. In the years ended December 31, 2023 and 2022,
the Company made safe-harbor contributions of approximately $ 0.2
 million and $ 0.6
 million, respectively.

 11.
 Income Taxes

 The
Company is subject to taxation in the US and various states jurisdictions. Tax years since inception remain open to examination
by the major taxing jurisdictions. The Company's consolidated pretax income (loss) for the years ended December 31, 2023 and 2022 were generated
by domestic as follows (in thousands). There are no consolidated pretax losses generated by foreign operations for the periods indicated.

of Consolidated Pretax Loss from Continuing Operations

 2023

 2022

 US

 $
 52,996

 $
 ( 76,654
)

 Total

 $
 52,996

 $
 ( 76,654
)

 F- 44

 The
income tax provision for the years ended December 31, 2023 and 2022 consisted of the following (in thousands):

of Income Tax Provision from Continuing Operations

 2023

 2022

 US

 $
 -

 $
 -

 State

 ( 17
)

 ( 44
)

 Total current tax provision

 ( 17
)

 ( 44
)

 Total deferred tax provision

 -

 -

 Total

 $
 ( 17
)

 $
 ( 44
)

 The
reconciliation between the Company's effective tax rate on income (loss) before income tax and the statutory tax rate for the years ended
December 31, 2023 and 2022 was as follows:

of Effective Tax Rate on Loss from Continuing Operations and the Statutory Tax Rate

 2023

 2022

 Statutory rate

 21.00
 %

 21.00
 %

 State income tax, net of federal benefit

 ( 0.39
) %

 2.12
 %

 Nondeductible expenses

 0.23
 %

 ( 0.41
)%

 Equity-based expenses

 3.04
 %

 ( 1.82
)%

 Change in fair value of purchase rights

 ( 1.93
) %

 22.60
 %

 Change in fair value of financial instruments

 ( 27.17
) %

 ( 20.00
)%

 Return to provision

 0.18
 %

 ( 0.47
)%

 Tax credits

 ( 0.44
) %

 1.41
 %

 Uncertain tax positions

 0.12
 %

 ( 0.39
)%

 Change in valuation allowance

 5.37
 %

 ( 24.11
)%

 Effective tax rate

 ( 0.01
) %

 ( 0.07
)%

 F- 45

 Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The Company's net deferred tax assets arising from its taxable
subsidiaries consisted of the following components as of December 31, 2023 and 2022 (in thousands):

of Net Deferred Tax Assets arising from its Taxable Subsidiaries

 2023

 2022

 Deferred tax assets:

 Net loss carryforwards

 $
 130,746

 $
 126,056

 Fixed assets and intangibles

 Research and development capitalization

 4,067

 4,951

 Research and development credits

 6,320

 6,136

 Stock-based compensation

 2,513

 3,367

 Other

 1,098

 2,247

 Total deferred tax assets

 144,990

 143,095

 Deferred tax liabilities

 Lease assets

 ( 22
)

 ( 1,011
)

 Fixed assets

 ( 156
)

 ( 113
)

 Other

 ( 27
)

 ( 29
)

 Less: valuation allowance

 ( 144,785
)

 ( 141,942
)

 Net deferred tax assets

 $
 -

 $
 -

 In
assessing the ability to realize deferred tax assets, management considers whether it is more likely than not that some portion or all
the deferred tax assets will be realized. Generally, the ultimate realization of deferred tax assets is dependent upon the generation
of future taxable income during the periods in which those temporary differences become deductible. Based on historical performance and
future expectations, management has determined a valuation allowance is needed in respect to its ending deferred tax assets.

 As of December 31, 2023, the Company had net operating loss (NOL) carryforwards
for federal income tax purposes of approximately $ 569.4 million, which will begin to expire in 2029 if not utilized. As
of December 31, 2023, the Company had NOL carryforwards in various states of approximately $ 226.8
 million. The state carryforwards have varying
expiration dates beginning in 2029.

 As
of December 31, 2023, the Company had federal and state research and development (R&D) tax credit carryforwards of approximately
$ 6.4
 million and $ 2.5
 million, respectively. The federal R&D tax
credits begin to expire in 2031, unless utilized, and the state credits do not expire.

 For
the tax years beginning on or after January 1, 2022, the Tax Cuts and Jobs Act of 2017 ("TCJA") eliminates the option to
currently deduct research and development expenses and requires taxpayers to capitalize and amortize them over five years for research
activities performed in the US and 15 years for research activities performed outside the US pursuant to IRC Section
174. Although Congress is considering legislation that would repeal or defer this capitalization and amortization requirement, it is
not certain that this provision will be repealed or otherwise modified. If the requirement is not repealed or replaced, it will decrease
our tax deduction for research and development expense in future years.

 The
following table summarized the activity related to the Company's gross unrecognized tax benefits as of December 31, 2023 and 2022
(in thousands):

of Activity related to the Gross Unrecognized Tax Benefits

 2023

 2022

 Balance at the beginning of the year

 $
 2,988

 $
 2,679

 Adjustments related to prior year tax positions

 Increases related to current
 year tax positions

 Decreases due to statute of limitation expiration

 -

 -

 Balance at end of year

 $
 3,051

 $
 2,988

 The
Company recognizes a tax benefit from an uncertain tax position when it is more likely than not that the position will be sustained upon
examination, including resolutions of any related appeals or litigation processes, based on the technical merits, and uncertain income
tax positions must meet a more likely than not recognition threshold to be recognized. The Company recognizes interest and penalties
related to unrecognized tax benefits within the income tax expense line in the consolidated statements of operations. There were no
accrued interest and penalties associated with unrecognized tax benefits as of December 31, 2023. The Company does not anticipate a significant
change in its uncertain tax benefits over the next 12 months.

believes it is more likely than not that all significant tax positions taken to date would be sustained by the relevant taxing authorities.
Furthermore, the Company has not recognized any tax benefits to date because the Company has established a full valuation allowance for
its deferred tax assets due to uncertainties as to their ultimate realization.

to Internal Revenue Code (IRC) sections 382 and 383, use of the Company's NOLs and R&D credit carryforwards may be limited
if a cumulative change in ownership of more than 50.0% (by value) occurs within a rolling three-year period. The Company completed a
formal Section 382 analysis through the period ending December 31, 2019, and determined it experienced ownership changes in 2010 and
2018. Accordingly, the Company has reduced its deferred tax asset for NOLs and R&D tax credits by the estimated impact of IRC
sections 382 and 383 as of December 31, 2019. Any future ownership changes could further impact the utilization of the NOLs and
R&D tax credits, however given the full valuation allowance this would not result in an impact to the Company's tax
expense.

 F- 46

 12.
 Out of Period Adjustments

 In
connection with the preparation of the Annual Report on Form 10-K for the year ended December 31, 2023, the Company discovered an
error related to the classification of Purchase Rights in the interim condensed consolidated financial statements for
the three and six months ended June 30, 2023 and the three and nine months ended September 30, 2023 (the Interim Periods). The
Annual Report on Form 10-K for the year ended December 31, 2022 and the three months ended March 31, 2023 were not impacted by the
error.

 The Purchase Rights were appropriately classified as a derivative liability
as of December 31, 2022 and March 31, 2023. When the Company completed the Reverse Stock Split in May 2023, all derivative liabilities
were reclassified to equity as the common stock reservation requirement deficit that had previously prevented several instruments from
being classified as equity was remedied. However, the Purchase Rights should have remained liability classified due to a subsequent agreement signed with the holders of the Purchase
Rights upon which the Purchase Rights have a fixed
value, to be paid in a variable number of shares based on the current exercise price, which requires liability treatment per ASC 480. Upon discovery, the
Company reclassified the previously recorded carrying value of the Purchase Rights back to derivative liability in the fourth quarter of 2023 and subsequently marked the instruments to fair value as of December 31, 2023 (see Note 6 – Fair Value of Financial Instruments
for more information about the current balances and valuation methodology).

 Adjustments
have been retrospectively made to the comparative periods as of and for the six months ended June 30, 2023 and nine months ended
September 30, 2023 to reflect the adjustments described herein and will be presented in subsequent interim filings. The correction
of this classification error does not have any impact on the Company's revenues, operating expenses, cash balance,
or liquidity. The net impact of the adjustment on the Condensed Consolidated Balance Sheet as of June 30, 2023 was an reclassification to increase derivative liabilities and decrease additional paid-in capital. There was no impact to the Condensed
Consolidated Statements of Operations for the three and six months ended June 30, 2023. The net impact of the adjustment on the
Condensed Consolidated Balance Sheet as of September 30, 2023 was an increase of $ 5.4
million to derivative liabilities, a reduction of additional paid-in capital of $ 5.8
million, an increase to accumulated other comprehensive income (loss) of $ 0.9
million and an increase to accumulated deficit of $ 0.4
million.

 13.
 Subsequent Events

 On February 26, 2024, Aditxt and the Baker Purchasers entered into an Assignment
Agreement (the February Assignment Agreement), pursuant to which the Company consented to the assignment of all remaining amounts due
under the Baker Notes back to the original Holders, the Baker Purchasers.

 On
February 29, 2024, the Company entered into the third amendment to the Merger Agreement to (i) Amend and restate Section 6.10 in its
entirety as follows: "Parent Equity Investment. On or prior to (a) April 1, 2024, Parent shall purchase 2,000
 shares of the Company's Series F-1 Shares,
par value $ 0.0001
 per share for an aggregate purchase price of
$ 2.0
 million (the Initial Parent Equity Investment)
and (b) April 30, 2024, Parent shall purchase 1,500
 shares of F-1 Preferred Stock for an aggregate
purchase price of $ 1.5
 million (the Subsequent Parent Equity Investment).
(ii) the provision in Section 6.16 was deleted in its entirety, (iii) the date to file a Joint Proxy Statement was extended to April
30, 2024, (iv) a new Section 7.2(i) was added as follows "(i) Repurchase Price. No defaults shall have occurred and be continuing
under the Loan Documents and the Outstanding Balance (as defined in the Securities Purchase Agreement) plus all accrued and unpaid interest
thereon, in an amount not to exceed the Repurchase Price (as defined in the Securities Purchase Agreement) shall have been paid in full."
and (v), Section 8.1(f) is amended and restated to allow for termination of the Merger Agreement by the Company if (a) the Initial Parent
Equity Investment has not been made by April 1, 2024, or (b) the Subsequent Parent Equity Investment has not been made by April 30, 2024.

 F- 47