thunderdome:item
 utr: D
 utr: Y
 utr: M

 UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 FORM 10-K

 (Mark One)

 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 For the Fiscal Year Ended December 31, 2024

 OR

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 For the Transition Period from to

 Commission File Number: 000-11486

 ConnectOne Bancorp, Inc.

 (Exact name of registrant as specified in its charter)

 52-1273725

 (State or Other Jurisdiction of
 Incorporation or Organization)

 (IRS Employer
 Identification Number)

 301 Sylvan Avenue

 Englewood Cliffs, New Jersey 07632

 (Address of Principal Executive Offices) (Zip Code)

 844 - 266-2548

 (Registrant's Telephone Number, Including Area Code)

 Securities registered pursuant to Section 12(b) of the Exchange Act:

 Title of each class

 Trading Symbol

 Name of each exchange on which registered

 Common Stock, no par value

 CNOB

 NASDAQ

 Depositary Shares (each representing a 1/40 th interest in a share of 5.25% Series A Non-Cumulative, perpetual preferred stock)

 CNOBP

 NASDAQ

 Securities registered pursuant to Section 12(g) of the Exchange Act: None

 Indicate by checkmark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

 Indicate by checkmark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes No

 Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes No

 Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes No

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a nonaccelerated filer, a smaller reporting company or emerging growth company. See definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Securities Exchange Act of 1934.

 Large Accelerated Filer

 Accelerated Filer

 Non-Accelerated

 Small Reporting Company

 Emerging Growth Company

 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared its audit report. Yes No

 If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes No

 The aggregate market value of the voting and nonvoting common equity held by nonaffiliates computed by reference to the price at which the common equity was last sold or the average bid and ask price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter - $ 679.1 million.

 Shares Outstanding on February 21, 2025

 Common Stock, no par value: 38,374,263 shares

 DOCUMENTS INCORPORATED BY REFERENCE

 Definitive proxy statement in connection with the 2025 Annual Stockholders Meeting to be filed with the Commission pursuant to Regulation 14A will be incorporated by reference in Part III

 CONNECTONE BANCORP, INC.

 Page

 Item 1

 Business

 Item 1A

 Risk Factors

 Item 1B

 Unresolved Staff Comments

 Item 1C

 Cybersecurity

 Item 2

 Properties

 Item 3

 Legal Proceedings

 Item 4

 Mine Safety Disclosures

 Item 5

 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 Item 6

 [Reserved]

 Item 7

 Management's Discussion and Analysis of Financial Condition and Results of Operations

 Item 7A

 Quantitative and Qualitative Disclosures About Market Risk

 Item 8

 Financial Statements and Supplementary Data:

 Report of Independent Registered Public Accounting Firm

 Consolidated Statements of Financial Condition

 Consolidated Statements of Income

 Consolidated Statements of Comprehensive Income

 Consolidated Statements of Changes in Stockholders' Equity

 Consolidated Statements of Cash Flows

 Notes to Consolidated Financial Statements

 Item 9

 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 Item 9A

 Controls and Procedures

 Item 9B

 Other Information

 Item 10

 Directors, Executive Officers and Corporate Governance

 Item 11

 Executive Compensation

 Item 12

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 Item 13

 Certain Relationships and Related Transactions, and Director Independence

 Item 14

 Principal Accounting Fees and Services

 Item 15

 Exhibits, Financial Statements Schedules

 Signatures

 Information included in or incorporated by reference in this Annual Report on Form 10-K, other filings with the Securities and Exchange Commission, the Company ' s press releases or other public statements, contain or may contain forward-looking statements. Please refer to a discussion of the Company ' s forward-looking statements and associated risks in " Item 1 - Business – Forward Looking Statements " and " Item 1A - Risk Factors " in this Annual Report on Form 10-K.

 CONNECTONE BANCORP, INC.

 FORM 10-K

 Item 1. Business

 Forward Looking Statements

 This report, in Item 1, Item 7 and elsewhere, includes forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended, that involve inherent risks and uncertainties. These forward-looking statements concern the financial condition, results of operations, plans, objectives, future performance and business of ConnectOne Bancorp, Inc. and its subsidiaries, including statements preceded by, followed by or that include words or phrases such as "believes," "expects," "anticipates," "plans," "trend," "objective," "continue," "remain," "pattern" or similar expressions or future or conditional verbs such as "will," "would," "should," "could," "might," "can," "may" or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of the health emergencies, including pandemics, and natural disasters, such as flood or fires, and the government's response on our operations as well as those of our clients and on the economy generally and in our market area specifically, (2) competitive pressures among depository institutions may increase significantly; (3) changes in the interest rate environment may reduce interest margins; (4) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions may vary substantially from period to period; (5) general economic conditions may be less favorable than expected; (6) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (7) legislative or regulatory changes or actions may adversely affect the businesses in which ConnectOne Bancorp, Inc. is engaged; (8) changes and trends in the securities markets may adversely impact ConnectOne Bancorp, Inc.; (9) a delayed or incomplete resolution of regulatory issues could adversely impact our planning; (10) difficulties in integrating any businesses that we may acquire, which may increase our expenses and delay the achievement of any benefits that we may expect from such acquisitions; (11) the impact of reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; and (12) the outcome of any future regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of ConnectOne Bancorp, Inc. are included in Item 1A of this Annual Report on Form 10-K and in ConnectOne Bancorp's other filings with the Securities and Exchange Commission. These documents are available free of charge at the Commission's website at  and/or from ConnectOne Bancorp, Inc. ConnectOne Bancorp, Inc. assumes no obligation to update forward-looking statements at any time.

 Historical Development of Business

 ConnectOne Bancorp, Inc., (the "Company" and with ConnectOne Bank, "we" or "us") a one-bank holding company, was incorporated in the State of New Jersey on November 12, 1982 as Center Bancorp, Inc. and commenced operations on May 1, 1983 upon the acquisition of all outstanding shares of capital stock of Union Center National Bank, its then principal subsidiary.

 On January 20, 2014, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with ConnectOne Bancorp, Inc., a New Jersey corporation ("Legacy ConnectOne"). Effective July 1, 2014, the Company completed the merger contemplated by the Merger Agreement (the "Merger") with Legacy ConnectOne merging with and into the Company, with the Company as the surviving corporation. Also, at closing, the Company changed its name to "ConnectOne Bancorp, Inc." and changed its NASDAQ trading symbol to "CNOB". Immediately following the consummation of the Merger, Union Center National Bank merged with and into ConnectOne Bank, a New Jersey-chartered commercial bank ("ConnectOne Bank" or the "Bank") and a wholly-owned subsidiary of Legacy ConnectOne, with ConnectOne Bank continuing as the surviving bank.

 On July 11, 2018, the Company entered into an Agreement and Plan of Merger with Greater Hudson Bank ("GHB"), under which GHB merged with and into ConnectOne Bank, with ConnectOne Bank as the surviving bank. This transaction was consummated effective January 2, 2019. As part of this merger, the Company acquired approximately $0.4 billion in loans, assumed approximately $0.4 billion in deposits and acquired seven branch offices located in Rockland, Orange and Westchester, Counties, New York.

 On May 31, 2019, the Company, through the Bank, completed its purchase of all of the assets of New York/Boston-based BoeFly, LLC and contributed them to its newly formed subsidiary, BoeFly, Inc ("BoeFly"). BoeFly's online business lending marketplace helps connect small- to medium-size businesses, primarily franchisors and franchisees, with professional loan brokers and lenders across the United States. BoeFly operates as an independent brand and subsidiary of the Bank.

 -5-

 On January 2, 2020, the Company completed its in-market merger with Bergen County, New Jersey based Bancorp of New Jersey, Inc. ("BNJ"), pursuant to which BNJ merged with and into the Company, and BNJ's bank subsidiary, Bank of New Jersey, merged with and into the Bank. All of BNJ's offices were located in Bergen County, New Jersey. As part of this merger, the Company acquired approximately $0.8 billion in loans and assumed approximately $0.8 billion in deposits.

 On September 4, 2024, the Company entered into an Agreement and Plan of Merger with The First of Long Island Corporation ("FLIC"), the holding company for the First National Bank of Long Island ("FNBLI"). Under the agreement, FLIC will merge with and into the Company, with the Company as the surviving entity, and FNBLI will merge with and into ConnectOne Bank, with ConnectOne Bank as the surviving bank. FNBLI is a Melville, New York headquartered national bank serving Nassau and Suffolk Counties on Long Island and New York City through 37 branches. On February 14, 2025, at separate special meetings, the shareholders of both companies approved proposals relating to the pending merger of the Company and FLIC.

 As of December 31, 2024, FLIC had total assets of $4.1 billion and total deposits of $3.3 billion. The merger, which is subject to receipt of all required regulatory approvals, is expected to close during the first or second calendar quarter of 2025.

 The Company's primary activity, at this time, is to act as a holding company for the Bank and its other subsidiaries. As used herein, the term "Parent Corporation" shall refer to the Company on an unconsolidated basis.

 The Company owns 100% of the voting shares of Center Bancorp, Inc. Statutory Trust II, through which it issued trust preferred securities. The trust exists for the exclusive purpose of (i) issuing trust securities representing undivided beneficial interests in the assets of the trust; (ii) investing the gross proceeds of the trust securities in $5.2 million of junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements as the statutory business trust is not consolidated in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810-10 "Consolidation of Variable Interest Entities." Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income. See Note 10 of the Notes to Consolidated Financial Statements.

 Except as described above, the Company's direct and indirect subsidiaries are all included in the Company's consolidated financial statements. These subsidiaries include BoeFly, an advertising subsidiary, a financial services company, and various investment subsidiaries which hold, maintain and manage investment assets for the Company. The Company's subsidiaries also include a Real Estate Investment Trust (the "REIT") which holds a portion of the Company's real estate loan portfolio. All subsidiaries mentioned above are directly or indirectly wholly owned by the Company, except that the Company indirectly owns less than 100% of the preferred stock of the REIT. A REIT must have 100 or more individual shareholders. The REIT has issued less than 20% of its outstanding non-voting preferred stock to individuals, primarily Bank personnel and directors.

 -6-

 SEC Reports and Corporate Governance

 The Company makes its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K and amendments thereto available on its website at  without charge as soon as reasonably practicable after filing or furnishing them to the SEC. Also available on the website is the Company's corporate Code of Conduct that applies to all of the Company's employees, including principal officers and directors. Additionally, within the Investor Relations section of the Company's web site, charters for the Audit and Risk Committee, Nominating and Corporate Governance Committee and Compensation Committee can be found, along with the Company's Corporate Governance Guidelines, Equal Employment Opportunity and Right to be Free of Gender Inequity 2022, Anti-Harassment & Discrimination Policy, Compensation Recoupment Policy and Code of Ethics.

 The Company will provide, without charge, a copy of its Annual Report on Form 10-K to any shareholder by mail. Requests should be sent to:

 ConnectOne Bancorp, Inc.

 Attention: Investor Relations

 301 Sylvan Avenue

 Englewood Cliffs, New Jersey 07632

 Narrative Description of the Business

 ConnectOne Bancorp, Inc. is a modern financial services company with $9.880 billion in assets. It operates primarily through its bank subsidiary, ConnectOne Bank.

 ConnectOne Bank is a high-performing commercial bank offering a full suite of deposit and loan products and services to the general public, primarily to small and mid-sized businesses, local professionals and individuals residing, working and conducting business in the New York Metropolitan area and the South Florida market served by our West Palm Beach office. The Bank's continuous investments in technology coupled with top talent allow ConnectOne to operate a "branch-lite" model, making for a highly efficient operating environment.

 BoeFly, a wholly owned subsidiary of ConnectOne Bank, is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks, including the Bank.

 -7-

 Our Market Area

 ConnectOne Bank's offices are located primarily in the New York metro market and span New Jersey, New York City, Long Island, and the Hudson Valley, including Rockland, Orange, and Westchester counties. Through high tech tools and services, the Bank is able to extend its reach by supporting clients as they move into new markets, such as South Florida where we opened an office in West Palm Beach in August 2022. Our market area includes some of the most robust markets in the United States. The Bank's goal is to continue to expand and do business to support our clients as they grow. Advances in technology have created new delivery channels that allow us to service clients and maintain business relationships with a reduced-branch model, establishing regional offices that serve as business hubs. The Bank's experience has shown that the key to client acquisition and retention is attracting quality business relationship officers who will frequently go to the client, rather than having the client come to us.

 BoeFly operates out of its main offices in Boston, Massachusetts and New York, and has a nationwide presence through its digital business marketplace.

 Products and Services

 We derive a majority of our revenue from net interest income (i.e., the difference between the interest we receive on our loans and investment securities and the interest we pay on deposits and borrowings). We offer a broad range of deposit and loan products. In addition, to attract the business of consumer and business clients, we provide an extensive array of other banking services. Products and services provided include personal and business checking accounts, money market accounts, time and savings accounts, credit cards, wire transfers, safe deposit boxes, access to automated teller services and telephone, internet and mobile banking. We offer retirement accounts to consumers and cash management services to business clients that include TreasuryDirect, Automated Clearing House origination, Remote Deposit Capture and digital invoicing.

 Noninterest bearing demand deposit products include "Totally Free Checking" and "Simply Better Checking" for consumer clients and "Small Business Checking" and "Analysis Checking" for commercial clients. Interest-bearing checking accounts require minimum balances for both consumer and commercial clients and include "Consumer Interest Checking" and "Business Interest Checking". Money market accounts consist of products that provide a market rate of interest to depositors. Our savings accounts offer paper and/or electronic statements. Time deposits ("TD") are for non-retirement and IRA accounts, generally with initial maturities ranging from 31 days to 60 months, and brokered TDs, which we use for asset liability management purposes and to supplement other sources of funding. Many of our deposit products can be accessed through both our branches and online to provide ease of access to our clients and communities. CDARS/ICS reciprocal deposits are offered based on the Bank's participation in the IntraFi Network LLC ("the network"), formerly known as Promontory Interfinancial Network. Clients, who are Federal Deposit Insurance Corporation ("FDIC") insurance sensitive, are able to place large dollar deposits with the Company and the Company utilizes CDARS to place those funds into certificates of deposit issued by other banks in the Network. This occurs in increments of less than the FDIC insurance limits so that both the principal and interest are eligible for FDIC insurance coverage in amounts larger than the insured dollar amount. Unless certain conditions are satisfied, the FDIC considers these funds as brokered deposits.

 Deposits serve as the primary source of funding for our interest-earning assets, but also generate noninterest revenue through insufficient funds fees, stop payment fees, wire transfer fees, safe deposit rental fees, debit card income, including foreign ATM fees and credit and debit card interchange, and other miscellaneous fees. In addition, the Bank generates additional noninterest revenue associated with residential, commercial and Small Business Administration ("SBA") loan originations, sales, loan servicing, late fees and merchant services.

 We offer consumer and commercial business loans on a secured and unsecured basis, revolving lines of credit, commercial mortgage loans, and residential mortgages on both primary and secondary residences, home equity loans, bridge loans and other personal purpose loans. However, we are not and have not historically been a participant in the sub-prime lending market.

 Commercial loans are loans made for business purposes and are primarily secured by collateral such as business assets including accounts receivable, inventory and equipment. These facilities can also be secured by cash balances with the Bank, marketable securities held by or under the control of the Bank, and commercial and residential real estate.

 Commercial construction loans are loans to finance the construction of commercial or residential properties secured by first liens on such properties. Commercial real estate loans include loans secured by first liens on completed commercial properties, including multifamily properties, to purchase or refinance such properties, as well as land loans. Residential mortgages include loans secured by first liens on 1-4 family, 1-4 family investment properties, condominium and cooperative residential real estate and are generally made to existing clients of the Bank to purchase or refinance primary and secondary residences. Home equity loans and lines of credit include loans secured by first or second liens on residential real estate for primary or secondary residences. Consumer loans are made to individuals who qualify for auto loans, cash reserve, credit cards and installment loans.

 -8-

 The Board of Directors has approved a credit policy granting designated lending authorities to the Management Credit Committee and specific officers of the Bank. The Management Credit Committee is comprised of six members of senior management, including the Bank President, Chief Credit Officer, Chief Lending Officer, two Senior Credit Officers and one Managing Director. The officers are comprised of the Chief Executive Officer, Bank President, Chief Credit Officer, Chief Lending Officer, Senior Credit Officers, Managing Directors, Team Leaders and the Consumer Loan Officers. All loan approvals require the signatures of a minimum of two officers. The Management Credit Committee (Bank President, Chief Credit Officer, Chief Lending Officer, two Senior Credit Officers and one Managing Director) can approve loans up to $80 million in aggregate loan exposure with no policy exceptions. Furthermore, the Management Credit Committee has authority to approve unsecured loan amounts without policy exceptions up to $40 million. The Senior Lending Group (Chief Executive Officer, President, Chief Credit Officer and Chief Lending Officer) can approve loans up to $35 million in aggregate loan exposure with no policy exceptions and up to $30 million with policy exceptions. Furthermore, the Senior Lending Group has authority to approve unsecured loan amounts without policy exceptions up to $10 million and up to $5 million with an exception. Loans to insiders must be approved by the entire Board of Directors.

 The Bank's lending policies generally provide for lending within our primary trade area. However, the Bank will make loans to people outside of our primary trade area when we deem it prudent to do so. To promote a high degree of asset quality, the Bank focuses primarily upon offering secured loans. However, the Bank does make short-term unsecured loans to borrowers with higher net worth and income profiles. The Bank generally requires loan clients to maintain deposit accounts with the Bank. In addition, the Bank generally provides a minimum required rate of interest in its variable rate loans. The Bank's legal lending limit to any one borrower is 15% of the Bank's capital base (defined as tangible equity plus the allowance for credit losses) for most loans ($172.0 million) and 25% of the capital base for loans secured by readily marketable collateral ($286.7 million). As of December 31, 2024, the Bank's largest committed relationship (to several affiliated borrowers) was $212.7 million, and the single largest loan outstanding was $64.0 million.

 Competition

 The banking business is highly competitive. We face substantial immediate competition and potential future competition both in attracting deposits and in originating loans. We compete with numerous commercial banks, savings banks and savings and loan associations, many of which have assets, capital and lending limits larger than those that we have. Other competitors include money market mutual funds, mortgage bankers, insurance companies, stock brokerage firms, regulated small loan companies, credit unions and issuers of commercial paper and other securities. In addition, the banking industry in general faces competition for deposit, credit and money management products from non-bank technology firms, or fintech companies, which may offer products independently or through relationships with insured depository institutions.

 Our larger competitors have greater financial resources to finance wide-ranging advertising campaigns. Additionally, we endeavor to compete for business by providing high quality personal service to clients, client access to our decision-makers and competitive interest rates and fees. We seek to hire and retain quality employees who desire greater responsibility than may be available working for a larger employer.

 -9-

 Human Capital

 The Company strives to be an employer of choice by creating a working environment that fosters excellence, creativity and professional growth. We strive to challenge our employees to be the best they can be and to provide them with the tools and training they need to help fulfill their critical service mandate. We endeavor to build a diverse team of financial experts and relationship specialists who understand the demands of a successful business and are prepared to meet them.

 Demographics: As of December 31, 2024, we had 489 full-time employees and 4 part-time and temporary employees. The employees are not represented by a collective bargaining unit.

 Education: We encourage and support the growth and development of our employees and, wherever possible, seek to fill positions by promotion and transfer from within the organization. We have formalized our commitment to training, education and mentoring through our ConnectOne University program.

 ConnectOne University houses our training, leadership development, continuing education and mentorship programs.

 Through ConnectOne University, employees:

 Receive and complete required job training related to their position with the Company, such as compliance and ethics training and position specific training. Classes include an ABA approved curriculum as well as other third party and Company proprietary courses;

 May take classes to attain job specific certifications to help with career development;

 May take continuing education classes related to other positions and operations at the Company;

 May take business related continuing education classes at partner community colleges and other institutions through a New Jersey State grant program;

 May participate in career mentoring programs in which employees meet with senior officers of the Company to discuss career development; and

 May participate in a tuition reimbursement program under which the Company will reimburse employees for up to $5,250 in tuition expenses related to approved business-related course work at any school.

 During 2024, ConnectOne University continued to drive professional development and growth across the organization. Key achievements included delivering comprehensive job skills and cybersecurity training, advancing leadership skills for 125 managers, and sponsoring professional certifications and graduate-level education for employees through programs like the ABA Stonier Graduate School of Banking and the ABA Commercial Lending School. Additionally, approximately 300 employees participated in culture programs, reinforcing our shared values, while the Company supported advanced education through tuition reimbursement for eligible coursework. These efforts reflect our commitment to fostering a culture of continuous learning and development.

 Health and Safety: The safety, health and well-being of our employees is a top priority. The Bank has established wellness programs that include a Preventative Care Incentive Program, flu shot vaccination time-off, as well as health programs & service discounts.

 -10-

 Benefits & Employee Retention: We offer a wide variety of benefits and incentive rewards to attract, engage, retain and motivate talent. Included are competitive wages, performance based-bonuses and incentive based-compensation, stock awards, 401(k) Plan with competitive match, medical/dental/vision plans, insurance benefits, voluntary benefits, commuter benefits, health savings accounts, flexible spending accounts, tuition reimbursement, paid time-off, disability, sick/family leave and in addition, we have employee appreciation events that include team building events, community events, softball games, food truck days, and annual "Amazing" award celebrations. Employee retention helps us to operate efficiently and is key to our ability to compete against larger competitors.

 The Bank also has Employee Assistance Programs, which provide work/life assistance and resources for all full-time employees. All services are provided confidentially and at no additional cost. The Bank encourages a work/life balance by offering hybrid scheduling that combines working remotely, as well as the ability to work out of our offices.

 Promotions: We focus on promoting employees from within and leveraging their knowledge of the organization as we continue to grow our Bank. In 2024, 71 employees were promoted into new roles.

 We continuously assess any skill gaps and are gearing learning for the banking positions of the future.

 -11-

 SUPERVISION AND REGULATION

 The banking industry is highly regulated. Statutory and regulatory controls increase a bank holding company's cost of doing business and limit the options of its management to deploy assets and maximize income. The following discussion is not intended to be a complete list of all the activities regulated by banking laws or of the impact of such laws and regulations on the Company or the Bank. It is intended only to briefly summarize some material provisions.

 Bank Holding Company Regulation

 The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956 (the "Holding Company Act"). As a bank holding company, the Company is supervised by the Board of Governors of the Federal Reserve System ("FRB") and is required to file reports with the FRB and provide such additional information as the FRB may require. The Company and its subsidiaries are subject to examination by the FRB.

 The Holding Company Act prohibits the Company, with certain exceptions, from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company which is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to subsidiary banks, except that it may, upon application, engage in, and may own shares of companies engaged in, certain businesses found by the FRB to be so closely related to banking "as to be a proper incident thereto." The Holding Company Act requires prior approval by the FRB of the acquisition by the Company of more than 5% of the voting stock of any other bank. Satisfactory capital ratios and Community Reinvestment Act ratings and anti-money laundering policies are generally prerequisites to obtaining federal regulatory approval to make acquisitions. The policy of the FRB, embodied in FRB regulations, provides that a bank holding company is expected to act as a source of financial and managerial strength to its subsidiary bank(s) and to commit resources to support the subsidiary bank(s) in circumstances in which it might not do so absent that policy.

 As a New Jersey-charted commercial bank and an FDIC-insured institution, acquisitions by the Bank require approval of the New Jersey Department of Banking and Insurance (the "Banking Department") and the FDIC, an agency of the federal government. The Holding Company Act does not place territorial restrictions on the activities of non-bank subsidiaries of bank holding companies. The Gramm-Leach-Bliley Act, discussed below, allows the Company to expand into insurance, securities, merchant banking activities, and other activities that are financial in nature, in certain circumstances.

 Regulation of Bank Subsidiary

 The operations of the Bank are subject to requirements and restrictions under federal law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted, and limitations on the types of investments that may be made and the types of services which may be offered. Various consumer laws and regulations also affect the operations of the Bank. There are various legal limitations, including Sections 23A and 23B of the Federal Reserve Act, which govern the extent to which a bank subsidiary may finance or otherwise supply funds to its holding company or its holding company's non-bank subsidiaries and affiliates. Under federal law, a bank subsidiary may only make loans or extensions of credit to, or invest in the securities of, its parent or the non-bank subsidiaries of its parent (other than direct subsidiaries of such bank which are not financial subsidiaries) or to any affiliate, or take their securities as collateral for loans to any borrower, upon satisfaction of various regulatory criteria, including specific collateral loan to value requirements.

 -12-

 The Dodd-Frank Act

 The Dodd-Frank Act, adopted in 2010, will continue to have a broad impact on the financial services industry as a result of the significant regulatory and compliance changes made by the Dodd-Frank Act, including, among other things, (i) enhanced resolution authority over troubled and failing banks and their holding companies; (ii) increased capital and liquidity requirements; (iii) increased regulatory examination fees; (iv) changes to assessments to be paid to the FDIC for federal deposit insurance; and (v) numerous other provisions designed to improve supervision and oversight of, and strengthening safety and soundness for, the financial services sector. Additionally, the Dodd-Frank Act establishes a new framework for systemic risk oversight within the financial system to be distributed among new and existing federal regulatory agencies, including the Financial Stability Oversight Council, the FRB, the Office of the Comptroller of the Currency and the FDIC. A summary of certain provisions of the Dodd-Frank Act is set forth below:

 •

 Minimum Capital Requirements. The Dodd-Frank Act required capital rules and the application of the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies. In addition to making bank holding companies subject to the same capital requirements as their bank subsidiaries, these provisions (often referred to as the Collins Amendment to the Dodd-Frank Act) were also intended to eliminate or significantly reduce the use of hybrid capital instruments, especially trust preferred securities, as regulatory capital. The Dodd-Frank Act also requires banking regulators to seek to make capital standards countercyclical, so that the required levels of capital increase in times of economic expansion and decrease in times of economic contraction. See "Capital Adequacy Guidelines" for a description of capital requirements adopted by U.S. federal banking regulators in 2013 and the treatment of trust preferred securities under such rules.

 •

 The Consumer Financial Protection Bureau ( " Bureau "). The Dodd-Frank Act created the Bureau. The Bureau is tasked with establishing and implementing rules and regulations under certain federal consumer protection laws with respect to the conduct of providers of certain consumer financial products and services. The Bureau has rulemaking authority over many of the statutes governing products and services offered to bank consumers. In addition, the Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are more stringent than those regulations promulgated by the Bureau and state attorneys general are permitted to enforce consumer protection rules adopted by the Bureau against state-chartered institutions. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Institutions with $10 billion or less in assets will continue to be examined for compliance with the consumer laws by their primary bank regulators. Although the Bank currently has less than $10 billion in assets and so is not subject to examination by the Bureau, the Bank will exceed $10 billion in assets upon consummation of its merger with The First National Bank of Long Island, and even without the merger it is likely that the Bank will exceed $10 billion in total assets in the foreseeable future, and so will become subject to examination by the Bureau.

 •

 Deposit Insurance. The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits. Amendments to the Federal Deposit Insurance Act also revised the assessment base against which an insured depository institution's deposit insurance premium paid to the Deposit Insurance Fund ("DIF") will be calculated. Under the amendments, the assessment base is no longer based on the institution's deposit base, but rather its average consolidated total assets less its average tangible equity during the assessment period. Additionally, the Dodd-Frank Act makes changes to the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15% to 1.35% of the estimated amount of total insured deposits and eliminating the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds. The FDIC has set the designated reserve ratio at 2.0%.

 •

 Shareholder Votes. The Dodd-Frank Act requires publicly traded companies like the Company to give shareholders a non-binding vote on executive compensation and so-called "golden parachute" payments in certain circumstances. The Dodd-Frank Act also authorizes the SEC to promulgate rules that would allow shareholders to nominate their own candidates using a company's proxy materials, which the SEC has adopted.

 -13-

 Although a significant number of the rules and regulations mandated by the Dodd-Frank Act have been finalized, many of the requirements called for have yet to be fully implemented and will likely be subject to implementing regulations over the course of several years. In addition, some of the requirements of the Dodd-Frank Act that were implemented have already been revised. See "Economic Growth, Regulatory Relief and Consumer Protection Act" below. Given the uncertainty associated with the way the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies, the full extent of the impact such requirements will have on financial institutions' operations is unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements (which, in turn, could require the Company and the Bank to seek additional capital) or otherwise adversely affect our business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

 Economic Growth, Regulatory Relief and Consumer Protection Act.

 The Economic Growth, Regulatory Relief and Consumer Protection Act ("EGRRCPA"), adopted in May of 2018, was intended to provide regulatory relief to midsized and regional banks. While many of its provisions are aimed at larger institutions, such as raising the threshold to be considered a systemically important financial institution to $250 billion in assets from $50 billion in assets, many of its provisions will provide regulatory relief to those institutions with $10 billion or more in assets, as well as to those institutions with less than $10 billion in assets. Among other things, the EGRRCPA increased the asset threshold for depository institutions and holding companies to perform stress tests required under Dodd Frank from $10 billion to $250 billion, exempted institutions with less than $10 billion in consolidated assets from the Volcker Rule, raised the threshold for the requirement that publicly traded holding companies have a risk committee from $10 billion in consolidated assets to $50 billion in consolidated assets, directed the federal banking agencies to adopt a "community bank leverage ratio", applicable to institutions and holding companies with less than $10 billion in assets, and to provide that compliance with the new ratio would be deemed compliance with all capital requirements applicable to the institution or holding company (See "Capital Adequacy Guidelines"), and provided that residential mortgage loans meeting certain criteria and originated by institutions with less than $10 billion in total assets will be deemed to meet the "ability to repay rule" under the Truth in Lending Act. In addition, the EGRRCPA limited the definition of loans that would be subject to the higher risk weighting applicable to High Volatility Commercial Real Estate.

 Certain of the regulations needed to implement the EGRRCPA have yet to be promulgated by the federal banking agencies, and others have not been fully implemented or enforced and so it is still uncertain how full implementation of the EGRRCPA will affect the Company and the Bank.

 Regulation W

 Regulation W codifies prior regulations under Sections 23A and 23B of the Federal Reserve Act and interpretative guidance with respect to affiliate transactions. Affiliates of a bank include, among other entities, the bank's holding company and companies that are under common control with the bank. The Company is considered to be an affiliate of the Bank. In general, subject to certain specified exemptions, a bank or its subsidiaries are limited in their ability to engage in "covered transactions" with affiliates:

 •

 to an amount equal to 10% of the bank's capital and surplus, in the case of covered transactions with any one affiliate; and

 •

 to an amount equal to 20% of the bank's capital and surplus, in the case of covered transactions with all affiliates.

 In addition, a bank and its subsidiaries may engage in covered transactions and other specified transactions only on terms and under circumstances that are substantially the same, or at least as favorable to the bank or its subsidiary, as those prevailing at the time for comparable transactions with nonaffiliated companies. A "covered transaction" includes:

 •

 a loan or extension of credit to an affiliate;

 •

 a purchase of, or an investment in, securities issued by an affiliate;

 •

 a purchase of assets from an affiliate, with some exceptions;

 •

 the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; and

 •

 the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate.

 -14-

 Further, under Regulation W:

 •

 a bank and its subsidiaries may not purchase a low-quality asset from an affiliate;

 •

 covered transactions and other specified transactions between a bank or its subsidiaries and an affiliate must be on terms and conditions that are consistent with safe and sound banking practices; and

 •

 with some exceptions, each loan or extension of credit by a bank to an affiliate must be secured by certain types of collateral with a market value ranging from 100% to 130% of the loan value, depending on the type of collateral.

 Regulation W generally excludes all non-bank and non-savings association subsidiaries of banks which are not "financial subsidiaries" from treatment as affiliates, except to the extent that the FRB decides to treat these subsidiaries as affiliates.

 FDICIA

 Pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), each federal banking agency has promulgated regulations, specifying the levels at which an insured depository institution such as the Bank would be considered "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized," or "critically undercapitalized," and to take certain mandatory and discretionary supervisory actions based on the capital level of the institution. To qualify to engage in financial activities under the Gramm-Leach-Bliley Act, all depository institutions must be "well capitalized."

 The FDIC's regulations implementing these provisions of FDICIA provide that an institution will be classified as "well capitalized" if it (i) has a total risk-based capital ratio of at least 10.0%, (ii) has a Tier 1 risk-based capital ratio of at least 8.0%, (iii) has a Tier 1 leverage ratio of at least 5.0%, (iv) has a common equity Tier 1 capital ratio of at least 6.5%, and (v) meets certain other requirements. An institution will be classified as "adequately capitalized" if it (i) has a total risk-based capital ratio of at least 8.0%, (ii) has a Tier 1 risk-based capital ratio of at least 6.0%, (iii) has a Tier 1 leverage ratio of at least 4.0%, has a common equity Tier 1 capital ratio of at least 4.5%, and (v) does not meet the definition of "well capitalized." An institution will be classified as "undercapitalized" if it (i) has a total risk-based capital ratio of less than 8.0%, (ii) has a Tier 1 risk-based capital ratio of less than 6.0%, (iii) has a Tier 1 leverage ratio of less than 4.0%, or (iv) has a common equity Tier 1 capital ratio of less than 4.5%. An institution will be classified as "significantly undercapitalized" if it (i) has a total risk-based capital ratio of less than 6.0%, (ii) has a Tier 1 risk-based capital ratio of less than 4.0%, (iii) has a Tier 1 leverage ratio of less than 3.0%, or (iv) has a common equity Tier 1 capital ratio of less 3.0%. An institution will be classified as "critically undercapitalized" if it has a tangible equity to total assets ratio that is equal to or less than 2.0%. An insured depository institution may be deemed to be in a lower capitalization category if it receives an unsatisfactory examination rating.

 In addition, significant provisions of FDICIA required federal banking regulators to impose standards in a number of other important areas to assure bank safety and soundness, including internal controls, information systems and internal audit systems, credit underwriting, asset growth, compensation, loan documentation and interest rate exposure.

 -15-

 Capital Adequacy Guidelines

 In December 2010 and January 2011, the Basel Committee on Banking Supervision (the "Basel Committee") published the final texts of reforms on capital and liquidity generally referred to as "Basel III." In July 2013, the FRB, the FDIC and the Comptroller of the Currency adopted final rules (the "New Rules"), which implement certain provisions of Basel III and the Dodd-Frank Act.

 Under the New Rules, the Company and the Bank are required to maintain the following minimum capital ratios, expressed as a percentage of risk-weighted assets:

 Common Equity Tier 1 Capital Ratio of 4.5% (the "CET1");

 Tier 1 Capital Ratio (CET1 capital plus "Additional Tier 1 capital") of 6.0%; and

 Total Capital Ratio (Tier 1 capital plus Tier 2 capital) of 8.0%.

 In addition, the Company and the Bank will be subject to a leverage ratio of 4% (calculated as Tier 1 capital to average consolidated assets as reported on the consolidated financial statements).

 The New Rules also require a "capital conservation buffer." Under this provision, the Company and the Bank are required to maintain a 2.5% capital conservation buffer, which is composed entirely of CET1, on top of the minimum risk-weighted asset ratios described above, resulting in the following minimum capital ratios:

 CET1 of 7%;

 Tier 1 Capital Ratio of 8.5%; and

 Total Capital Ratio of 10.5%.

 The purpose of the capital conservation buffer is to absorb losses during periods of economic stress. Banking institutions with a CET1, Tier 1 Capital Ratio and Total Capital Ratio above the minimum set forth above but below the capital conservation buffer will face constraints on their ability to pay dividends, repurchase equity and pay discretionary bonuses to executive officers, based on the amount of the shortfall.

 The New Rules provide for several deductions from and adjustments to CET1. For example, mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in common equity issued by nonconsolidated financial entities must be deducted from CET1 to the extent that any one of those categories exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.

 Under the New Rules, banking organizations such as the Company and the Bank may make a one-time permanent election regarding the treatment of accumulated other comprehensive income items in determining regulatory capital ratios. Effective as of January 1, 2015, the Company and the Bank elected to exclude accumulated other comprehensive income items for purposes of determining regulatory capital.

 While the New Rules generally require the phase-out of non-qualifying capital instruments such as trust preferred securities and cumulative perpetual preferred stock, holding companies with less than $15 billion in total consolidated assets as of December 31, 2009, such as the Company, may permanently include non-qualifying instruments that were issued and included in Tier 1 or Tier 2 capital prior to May 19, 2010 in Additional Tier 1 or Tier 2 capital until they redeem such instruments or until the instruments mature.

 -16-

 The New Rules prescribe a standardized approach for calculating risk-weighted assets. Depending on the nature of the assets, the risk categories generally range from 0% for U.S. Government and agency securities, to 600% for certain equity exposures, and result in higher risk weights for a variety of asset categories. In addition, the New Rules provide more advantageous risk weights for derivatives and repurchase-style transactions cleared through a qualifying central counterparty and increase the scope of eligible guarantors and eligible collateral for purposes of credit risk mitigation.

 Consistent with the Dodd-Frank Act, the New Rules adopt alternatives to credit ratings for calculating the risk-weighting for certain assets.

 In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations' implementation of ASU 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" ("CECL"). The Company adopted the CECL standard effective January 1, 2021.

 On September 17, 2019, the federal banking agencies issued a final rule providing simplified capital requirements for certain community banking organizations (banks and holding companies) with less than $10 billion in total consolidated assets, implementing provisions of EGRRCPA discussed above. Under the rule, a qualifying community banking organization would be eligible to elect the community bank leverage ratio framework or continue to measure capital under the existing Basel III requirements set forth in the New Rules. The new rule took effect January 1, 2020, and qualifying community banking organizations could elect to opt into the new community bank leverage ratio ("CBLR") in their call report for the first quarter of 2020.

 A qualifying community banking organization ("QCBO") is defined as a bank, a savings association, a bank holding company or a savings and loan holding company with:

 a leverage capital ratio of greater than 9.0%;

 total consolidated assets of less than $10.0 billion;

 total off-balance sheet exposures (excluding derivatives other than credit derivatives and unconditionally cancelable commitments) of 25% or less of total consolidated assets; and

 total trading assets and trading liabilities of 5% or less of total consolidated assets.

 A QCBO opting into the CBLR must maintain a CBLR of 9.0%, subject to a two-quarter grace period to come back into compliance, provided that the QCBO maintains a leverage ratio of more than 8.0% during the grace period. A QCBO failing to satisfy these requirements must comply with the Basel III requirements as implemented by the New Rules. The numerator of the CBLR is Tier 1 capital, as calculated under present rules. The denominator of the CBLR is the QCBO's average assets, calculated in accordance with the QCBO's Call Report instructions and less assets deducted from Tier 1 capital.

 The Company and the Bank have elected not to opt into the CBLR.

 Federal Deposit Insurance and Premiums

 The deposits of the Bank are insured up to applicable limits by the Deposit Insurance Fund ("DIF") of the FDIC and are subject to deposit insurance assessments to maintain the DIF.

 The assessment base for deposit insurance premiums is an institution's average consolidated total assets minus average tangible equity. In connection with adopting this assessment base calculation, the FDIC lowered total base assessment rates to between 2.5 and 9 basis points for banks in the lowest risk category, and 30 to 45 basis points for banks in the highest risk category. The Company paid $7.2 million and $5.7 million in total FDIC assessments in 2024 and 2023, respectively. The increase in 2024 was attributable to additional premiums paid in 2024 related to the FDIC special assessment.

 -17-

 The FDIC has a designated reserve ratio (DRR), that is, the ratio of the DIF to insured deposits, of 1.35%. The Dodd-Frank Act requires the FDIC to offset the effect on institutions with assets less than $10 billion of the increase in the statutory minimum DRR to 1.35% from the former statutory minimum of 1.15%.

 The FDIC Board of Directors approved a final rule to implement a special assessment to recover the loss to the Deposit Insurance Fund (DIF) associated with protecting uninsured depositors following the closures of Silicon Valley Bank and Signature Bank. The Federal Deposit Insurance Act (FDI Act) requires the FDIC to take this action in connection with the systemic risk determination announced on March 12, 2023.

 The assessment base for the special assessment is equal to an insured depository institution's (IDI's) estimated uninsured deposits reported as of December 31, 2022, adjusted to exclude the first $5 billion, applicable either to the IDI, if an IDI is not a subsidiary of a holding company, or at the banking organization level, to the extent that an IDI is part of a holding company with one or more subsidiary IDIs. The special assessment will be collected at an annual rate of approximately 13.4 basis points for an anticipated total of eight quarterly assessment periods. The special assessment will be collected beginning with the first quarterly assessment period of 2024 (i.e., January 1 through March 31, 2024) with an invoice payment date of June 28, 2024. The Company accrued $2.1 million as of December 31, 2023 related to this special assessment.

 Because the estimated loss pursuant to the systemic risk determination will be periodically adjusted, the FDIC could:

 Cease collection early, if it has collected enough to recover actual or estimated losses;

 Extend the special assessment collection period one or more quarters beyond the initial eight-quarter collection period, if actual or estimated losses exceed the amounts collected; and

 Impose a final shortfall special assessment on a one-time basis after the receiverships for Silicon Valley Bank and Signature Bank terminate, if actual losses exceed the amounts collected.

 -18-

 The Gramm-Leach-Bliley Financial Services Modernization Act of 1999

 The Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (the "Modernization Act"):

 allows bank holding companies meeting management, capital, and Community Reinvestment Act standards to engage in a substantially broader range of non-banking activities than previously was permissible, including insurance underwriting and making merchant banking investments in commercial and financial companies, if the bank holding company elects to become a financial holding company. Thereafter it may engage in certain financial activities without further approvals;

 allows insurers and other financial services companies to acquire banks;

 removes various restrictions that previously applied to bank holding company ownership of securities firms and mutual fund advisory companies; and

 establishes the overall regulatory structure applicable to bank holding companies that also engage in insurance and securities operations.

 The Modernization Act also modified other financial laws, including laws related to financial privacy and community reinvestment. The Company has elected not to become a financial holding company.

 Community Reinvestment Act

 Under the Community Reinvestment Act ("CRA"), as implemented by FDIC regulations, an insured depository institution has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions, nor does it limit an institution's discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires the FDIC, in connection with its examination of every bank, to assess the bank's record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such bank. Regulations implementing the CRA were substantially revised in 2023 and the changes will begin to become effective over the next several years. The Company is studying the revisions to determine the impact on its operations, which is uncertain at this time.

 -19-

 USA PATRIOT Act

 The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the "USA PATRIOT Act") gives the federal government powers to address terrorist threats through domestic security measures, surveillance powers, information sharing, and anti-money laundering requirements. By way of amendments to the Bank Secrecy Act, the USA PATRIOT Act encourages information-sharing among bank regulatory agencies and law enforcement bodies. Further, certain provisions of the USA PATRIOT Act impose affirmative obligations on a broad range of financial institutions, including banks, thrift institutions, brokers, dealers, credit unions, money transfer agents and parties registered under the Commodity Exchange Act.

 Among other requirements, the USA PATRIOT Act imposes the following requirements with respect to financial institutions:

 All financial institutions must establish anti-money laundering programs that include, at a minimum: (i) internal policies, procedures, and controls; (ii) specific designation of an anti-money laundering compliance officer; (iii) ongoing employee training programs; and (iv) an independent audit function to test the anti-money laundering program.

 The Secretary of the Department of Treasury, in conjunction with other bank regulators, is authorized to issue regulations that provide for minimum standards with respect to client identification at the time new accounts are opened.

 Financial institutions that establish, maintain, administer, or manage private banking accounts or correspondent accounts in the United States for non-United States persons or their representatives (including foreign individuals visiting the United States) are required to establish appropriate, specific and, where necessary, enhanced due diligence policies, procedures, and controls designed to detect and report money laundering.

 Financial institutions are prohibited from establishing, maintaining, administering or managing correspondent accounts for foreign shell banks (foreign banks that do not have a physical presence in any country), and will be subject to certain record keeping obligations with respect to correspondent accounts of foreign banks.

 Bank regulators are directed to consider a holding company's effectiveness in combating money laundering when ruling on Federal Reserve Act and Bank Merger Act applications.

 The United States Treasury Department has issued a number of implementing regulations which address various requirements of the USA PATRIOT Act and are applicable to financial institutions such as the Bank. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their clients.

 -20-

 Loans to Related Parties

 The Company's authority to extend credit to its directors and executive officers, as well as to entities controlled by such persons, is currently governed by the requirements of the Sarbanes-Oxley Act of 2002 and Regulation O promulgated by the FRB. Among other things, these provisions require that extensions of credit to insiders (i) be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features and (ii) not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the Bank's capital. In addition, the Bank's Board of Directors must approve all extensions of credit to insiders.

 Dividend Restrictions

 The Parent Corporation is a legal entity separate and distinct from the Bank. Virtually all the revenue of the Parent Corporation available for payment of dividends on its capital stock will result from the amounts paid to the Parent Corporation by the Bank. All such dividends are subject to the laws of the State of New Jersey, the Banking Act, the Federal Deposit Insurance Act ("FDIA") and the regulations of the Banking Department and of the FDIC.

 Under the New Jersey Corporation Act, the Parent Corporation is permitted to pay cash dividends provided that the payment does not leave us insolvent. As a bank holding company under the BHCA, we would be prohibited from paying cash dividends if we are not in compliance with any capital requirements applicable to us, including our required capital conservation buffer. However, as a practical matter, for so long as our major operations consist of ownership of the Bank, the Bank will remain our source of dividend payments, and our ability to pay dividends will be subject to any restrictions applicable to the Bank.

 The Parent Corporation has a series of outstanding perpetual preferred stock, our 5.25% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A. The rights of the preferred stockholders to receive dividends are senior to the rights of our common holders, although the preferred dividend rights are non-cumulative. Therefore, unless all dividends due on our outstanding preferred stock have been declared and paid for the most recent dividend period, we may not pay a dividend on our common stock or repurchase shares of our common stock.

 Under the New Jersey Banking Act of 1948, as amended, dividends may be paid by the Bank only if, after the payment of the dividend, the capital stock of the Bank will be unimpaired and either the Bank will have a surplus of not less than 50% of its capital stock or the payment of the dividend will not reduce the Bank's surplus. The payment of dividends is also dependent upon the Bank's ability to maintain adequate capital ratios pursuant to applicable regulatory requirements.

 The FRB has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the FRB's policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization's capital needs, asset quality and overall financial condition. FRB regulations also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized, and under regulations implementing the Basel III accord, a bank holding company's ability to pay cash dividends may be impaired if it fails to satisfy certain capital buffer requirements. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.

 -21-

 Item 1A. Risk Factors

 An investment in our securities involves risks. Stockholders should carefully consider the risks described below, together with all other information contained in this Annual Report on Form 10-K, before making any purchase or sale decisions regarding our securities. If any of the following risks actually occur, our business, financial condition or operating results may be harmed. In that case, the trading price of our securities may decline, and stockholders may lose part or all of their investment in our securities.

 -22-

 Risks Applicable to Our Business:

 Our growth-oriented business strategy could be adversely affected if we are not able to attract and retain skilled employees or if we lose the services of our senior management team.

 We may not be able to successfully manage our business as a result of the strain on our management and operations that may result from growth. Our ability to manage growth will depend upon our ability to continue to attract, hire and retain skilled employees. The loss of members of our senior management team, including those officers named in the summary compensation table of our proxy statement, could have a material adverse effect on our results or operations and ability to execute our strategic goals. Our success will also depend on the ability of our officers and key employees to continue to implement and improve our operational and other systems, to manage multiple, concurrent client relationships and to hire, train and manage our employees.

 We may need to raise additional capital to execute our growth-oriented business strategy.

 In order to continue our growth, we will be required to maintain our regulatory capital ratios at levels higher than the minimum ratios set by our regulators. We can offer you no assurances that we will be able to raise capital in the future, or that the terms of any such capital will be beneficial to our existing security holders. In the event we are unable to raise capital in the future, we may not be able to continue our growth strategy.

 We have a significant concentration in commercial real estate loans.

 Our loan portfolio is made up largely of commercial real estate loans. These types of loans generally expose a lender to a higher degree of credit risk of non-payment and loss than do residential mortgage loans because of several factors, including dependence on the successful operation of a business or a project for repayment, and loan terms with a balloon payment rather than full amortization over the loan term. In addition, commercial real estate loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to one-to four-family residential mortgage loans. Underwriting and portfolio management activities cannot completely eliminate all risks related to these loans. Any significant failure to pay on time by our clients or a significant default by our clients would materially and adversely affect us.

 As of December 31, 2024, we had $6.3 billion of commercial real estate loans (nonowner-occupied, owner-occupied, multifamily and land), including construction loans, which represented 76.2% of loans receivable. Concentrations in commercial real estate are monitored by regulatory agencies and subject to scrutiny. Guidance from these regulatory agencies includes all commercial real estate loans, including commercial construction loans, in calculating our commercial real estate concentration, but excludes owner-occupied commercial real estate loans. Based on this regulatory definition, our commercial real estate loans represented 435% of the Bank's Tier 1 capital plus the allowance for credit losses on loans.

 Loans secured by owner-occupied real estate are reliant on the operating businesses to provide cash flow to meet debt service obligations, and as a result may be more susceptible to the general impact on the economic environment affecting those operating companies as well as the real estate.

 The impact of the development of remote work or hybrid work models on the metropolitan New York area commercial real estate market is uncertain, causing volatility in rents in certain core urban markets. Many other factors, including the exchange rate for the U.S. dollar, potential international trade tariffs, inflation and changes in federal tax laws affecting the deductibility of state and local taxes and mortgage interest could negatively impact our local economy and real estate market. Accordingly, it may be more difficult for commercial real estate borrowers to repay their loans in a timely manner, as commercial real estate borrowers' ability to repay their loans frequently depends on the successful development and leasing of their properties. The deterioration of one or a few of our commercial real estate loans could cause a material increase in our level of nonperforming loans, which would result in a loss of revenue from these loans and could result in an increase in the provision for credit losses and/or an increase in charge-offs, all of which could have a material adverse impact on our net income. We also may incur losses on commercial real estate loans due to declines in occupancy rates and rental rates, which may decrease property values and may decrease the likelihood that a borrower may find permanent financing alternatives. Any weakening of the commercial real estate market may increase the likelihood of default on these loans, which could negatively impact our loan portfolio's performance and asset quality. If we are required to liquidate the collateral securing a loan to satisfy the debt during a period of reduced real estate values, we could incur material losses. Any of these events could increase our costs, require management time and attention, and materially and adversely affect us.

 -23-

 Federal banking agencies have issued guidance regarding high concentrations of commercial real estate loans within bank loan portfolios. The guidance requires financial institutions that exceed certain levels of commercial real estate lending compared with their total capital to maintain heightened risk management practices that address the following key elements: board and management oversight and strategic planning, portfolio management, development of underwriting standards, risk assessment and monitoring through market analysis and stress testing, and maintenance of increased capital levels as needed to support the level of commercial real estate lending. If there is any deterioration in our commercial real estate portfolio or if our regulators conclude that we have not implemented appropriate risk management practices, it could adversely affect our business, and could result in the requirement to maintain increased capital levels. Such capital may not be available at that time and may result in our regulators requiring us to reduce our concentration on commercial real estate loans.

 If we are limited in our ability to originate loans secured by commercial real estate, we may face greater risk in our loan portfolio.

 If, because of our concentration of commercial real estate loans, or for any other reasons, we are limited in our ability to originate loans secured by commercial real estate, we may incur greater risk in our loan portfolio. For example, we are and may continue to seek to further increase our growth rate in commercial and industrial loans, including both secured and unsecured commercial and industrial loans. Unsecured loans generally involve a higher degree of risk of loss than do secured loans because, without collateral, repayment is wholly dependent upon the success of the borrowers' businesses and personal guarantees. Secured commercial and industrial loans are generally collateralized by accounts receivable, inventory, equipment or other assets owned by the borrower and typically include a personal guaranty of the business owner. Compared to real estate, that type of collateral is more difficult to monitor, its value is harder to ascertain, it may depreciate more rapidly, and it may not be as readily saleable if repossessed. Therefore, we may be exposed to greater risk of loss on these credits.

 Our New York State multifamily loan portfolio could be adversely impacted by changes in legislation or regulation which, in turn, could have a material adverse effect on our financial condition and results of operations.

 We have a significant portfolio of loans secured by multi family properties located in New York. On June 14, 2019, the New York State legislature passed the New York Housing Stability and Tenant Protection Act of 2019. This legislation represents the most extensive reform of New York State's rent laws in several decades and generally limits a landlord's ability to increase rents on rent regulated apartments and makes it more difficult to convert rent regulated apartments to market rate apartments. As a result, the value of the collateral located in New York State securing the Company's multi family loans or the future net operating income of such properties could potentially become impaired which, in turn, could have a material adverse effect on our financial condition and results of operations.

 A significant portion of our loan portfolio has interest rates that will reset over the next 24 months. In addition, a significant portion of our portfolio will mature over the next 24 months. Applicable increases in interest rates could harm our borrowers ' abilities to repay their loans.

 As of December 31, 2024, a significant portion of our loan portfolio bears interest at rates that will reset during 2025 and 2026. Generally, these loans currently bear interest at rates that are lower than current market rates, as these loans were predominately originated in 2020 and 2021, and so these borrowers will experience an increase in the interest rates applicable to their loans, which in some cases will be significant. In addition, a significant portion of our loan portfolio matures in 2025 and 2026. For loans that are maturing, borrowers will either need to refinance these loans, with the Bank or with another financial institution, or pay these loans off using other sources of funds. Borrowers refinancing loans will likely experience an increase in the interest rates applicable to their loans, which in some cases will be significant. An increase in interest rates applicable to their loans may negatively impact our borrowers, increasing their costs and potentially making it more difficult for them to continue to perform under their loan agreements. Any increase in late payments or defaults by our borrowers due to increases in the interest rates applicable to their loans could adversely affect our asset quality and results of operations.

 An increase in interest rates applicable to their loans may negatively impact our borrowers, increasing their costs and potentially making it more difficult for them to continue to perform under their loan agreements. Any increase in late payments or defaults by our borrowers due to increases in the interest rates applicable to their loans could adversely affect our asset quality and results of operations.

 -24-

 The small-to medium-sized businesses that the Bank lends to may have fewer resources to weather a downturn in the economy, which may impair a borrower ' s ability to repay a loan to the Bank that could materially harm our operating results.

 The Bank targets its business development and marketing strategy primarily to serve the banking and financial services needs of small-to medium-sized businesses. These small-to medium-sized businesses frequently have smaller market share than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience significant volatility in operating results. Any one or more of these factors may impair the borrower's ability to repay a loan. In addition, the success of a small-to medium-sized business often depends on the management talents and efforts of one or two persons or a small group of persons, and the death, disability or resignation of one or more of these persons could have a material adverse impact on the business and its ability to repay a loan. Economic downturns and other events that negatively impact our market areas could cause the Bank to incur substantial credit losses that could negatively affect our results of operations and financial condition.

 Our ability to maintain our reputation is critical to the success of our business and the failure to do so may materially adversely affect our performance.

 Our reputation is one of the most valuable components of our business. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our clients and caring about our clients and associates. If our reputation is negatively affected by the actions of our employees or otherwise, our business and, therefore, our operating results may be materially adversely affected.

 Anti-takeover provisions in our corporate documents and in New Jersey corporate law may make it difficult and expensive to remove current management.

 Anti-takeover provisions in our corporate documents and in New Jersey law may render the removal of our existing board of directors and management more difficult. Consequently, it may be difficult and expensive for our stockholders to remove current management, even if current management is not performing adequately.

 -25-

 Competition in originating loans and attracting deposits may adversely affect our profitability.

 We face substantial competition in originating loans. This competition currently comes principally from other banks, savings institutions, mortgage banking companies, credit unions and other lenders, including online "fintech" companies. Many of our competitors enjoy advantages, including greater financial resources and higher lending limits, a wider geographic presence, more accessible branch office locations, the ability to offer a wider array of services or more favorable pricing alternatives, as well as lower origination and operating costs. This competition could reduce our net income by decreasing the number and size of loans that we originate and the interest rates we may charge on these loans.

 In attracting deposits, we face substantial competition from other insured depository institutions such as banks, savings institutions and credit unions, as well as institutions offering uninsured investment alternatives, including money market funds. Many of our competitors enjoy advantages, including greater financial resources, more aggressive marketing campaigns, better brand recognition and more branch locations.

 These competitors may offer higher interest rates than we do, which could decrease the deposits that we attract or require us to increase our rates to retain existing deposits or attract new deposits.

 We have also been active in competing for New York and New Jersey governmental and municipal deposits. As of December 31, 2024, governmental and municipal deposits accounted for approximately $1.1 billion in deposits. The governor of New Jersey has proposed that the state form and own a bank in which governmental and municipal entities would deposit their excess funds, with the state-owned bank then financing small businesses and municipal projects in New Jersey. Although this proposal has not advanced, should this proposal be adopted and a state-owned bank formed, it could impede our ability to attract and retain governmental and municipal deposits.

 Increased deposit competition could adversely affect our ability to generate the funds necessary for lending operations, which may increase our cost of funds.

 We also compete with non-bank providers of financial services, such as brokerage firms, consumer finance companies, insurance companies and governmental organizations, which may offer more favorable terms. Some of our non-bank competitors are not subject to the same extensive regulations that govern our operations. As a result, such non-bank competitors may have advantages over us in providing certain products and services. This competition may reduce or limit our margins on banking services, reduce our market share and adversely affect our earnings and financial condition.

 In addition, the banking industry in general faces competition for deposit, credit and money management products from non-bank technology firms, or fintech companies, which may offer products independently or through relationships with insured depository institutions.

 External factors, many of which we cannot control, may result in liquidity concerns for us.

 Liquidity risk is the potential that the Bank may be unable to meet its obligations as they come due, capitalize on growth opportunities as they arise, or pay regular dividends because of an inability to liquidate assets or obtain adequate funding on a timely basis, at a reasonable cost and within acceptable risk tolerances.

 Liquidity is required to fund various obligations, including credit commitments to borrowers, mortgage and other loan originations, withdrawals by depositors, repayment of borrowings, operating expenses, capital expenditures and dividend payments to shareholders.

 Liquidity is derived primarily from deposit growth and retention; principal and interest payments on loans; prepayment and maturities of loans; principal and interest payments on investment securities; sale, maturity and prepayment of investment securities; net cash provided from operations, and access to other funding sources. In addition, in recent periods we have substantially increased our use of alternative deposit origination channels, such as brokered deposits, including reciprocal deposit services, and internet listing services.

 -26-

 Our access to funding sources in amounts adequate to finance our activities could be impaired by factors that affect us specifically or the financial services industry in general. Factors that could detrimentally impact our access to liquidity sources include a decrease in the level of our business activity due to market factors or an adverse regulatory action against us, as well as events affecting other market participants, such as failures of other insured depository institutions. In addition, our ability to use alternate deposit origination channels could be substantially impaired if we fail to remain "well capitalized". Our ability to borrow could also be impaired by factors that are not specific to us, such as a severe disruption of the financial markets or negative views and expectations about the prospects for the financial services industry as a whole. Furthermore, regional and community banks generally have less access to the capital markets than do the national and super-regional banks because of their smaller size and limited analyst coverage. Any decline in available funding could adversely impact our ability to originate loans, invest in securities, meet our expenses, or fulfill obligations such as meeting deposit withdrawal demands, any of which could have a material adverse impact on our liquidity, business, results of operations and financial condition.

 Declines in the value of our investment securities portfolio may adversely impact our results.

 As of December 31, 2024, we had approximately $612.8 million in fair value of investment securities, all of which are classified as available-for-sale. We may be required to record an allowance for credit losses on our investment securities if they suffer a decline in value below their amortized cost basis that is considered credit related. Numerous factors, including lack of liquidity for re-sales of certain investment securities, absence of reliable pricing information on investment securities, adverse changes in business climate, adverse actions by regulators, or unanticipated changes in the competitive environment could have a negative effect on our investment portfolio in future periods. If an impairment charge is significant enough, it could affect the ability of the Bank to upstream dividends to the Company, which could have a material adverse effect on our liquidity and our ability to pay dividends to shareholders and could also negatively impact our regulatory capital ratios.

 The Bank ' s ability to pay dividends is subject to regulatory limitations, which, to the extent that the Company requires such dividends in the future, may affect the Company ' s ability to honor its obligations and pay dividends.

 As a bank holding company, the Company is a separate legal entity from the Bank and its subsidiaries and does not have significant operations. We currently depend on the Bank's cash and liquidity to pay our operating expenses and to fund dividends to shareholders. We cannot assure you that in the future the Bank will have the capacity to pay the necessary dividends and that we will not require dividends from the Bank to satisfy our obligations. Various statutes and regulations limit the availability of dividends from the Bank. It is possible, depending upon our and the Bank's financial condition and other factors, that bank regulators could assert that payment of dividends or other payments by the Bank are an unsafe or unsound practice. In the event that the Bank is unable to pay dividends, we may not be able to service our obligations, as they become due, or pay dividends on our capital stock. Consequently, the inability to receive dividends from the Bank could adversely affect our financial condition, results of operations, cash flows and prospects.

 In addition, as described under "Capital Adequacy Guidelines," banks and bank holding companies are required to maintain a capital conservation buffer on top of minimum risk-weighted asset ratios. The capital conservation buffer is 2.5%. Banking institutions which do not maintain capital in excess of the capital conservation buffer will face constraints on the payment of dividends, equity repurchases, and compensation based on the amount of the shortfall. Accordingly, if the Bank fails to maintain the applicable minimum capital ratios and the capital conservation buffer, distributions to the Company may be prohibited or limited.

 We may not be able to pay dividends on our common stock if we have not made required dividend payments on our outstanding, noncumulative preferred stock.

 We have a series of outstanding perpetual preferred stock, our 5.25% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A. The rights of the preferred stockholders to receive dividends are senior to the rights of our common holders, although the preferred dividend rights are non-cumulative. Therefore, unless all dividends due on our outstanding preferred stock have been declared and paid for the most recent dividend period provided for under the terms of the preferred stock, we may not pay a dividend on our common stock or repurchase shares of our common stock during that period.

 -27-

 We may incur impairment to goodwill.

 We review our goodwill at least annually. Significant negative industry or economic trends, reduced estimates of future cash flows or disruptions to our business, could indicate that goodwill might be impaired. Our valuation methodology for assessing impairment requires management to make judgments and assumptions based on historical experience and to rely on projections of future operating performance. We operate in a competitive environment and projections of future operating results and cash flows may vary significantly from actual results. Additionally, if our analysis results in an impairment to our goodwill, we would be required to record a non-cash charge to earnings in our financial statements during the period in which such impairment is determined to exist. Any such charge could have a material adverse effect on our results of operations.

 We have grown and may continue to grow through acquisitions.

 Since January 1, 2019, we have acquired GHB, BoeFly and BNJ and entered into an agreement to acquire FLIC (First of Long Island Corp.), the consummation of which is pending regulatory approval. To be successful as a larger institution, we must successfully integrate the operations and retain the clients of acquired institutions, attract and retain the management required to successfully manage larger operations, and control costs.

 Future results of operations will depend in large part on our ability to successfully integrate the operations of the acquired institutions and retain the clients of those institutions. If we are unable to successfully manage the integration of the separate cultures, client bases and operating systems of the acquired institutions, and any other institutions that may be acquired in the future, our results of operations may be adversely affected.

 In addition, to successfully manage substantial growth, we may need to increase noninterest expenses through additional personnel, leasehold and data processing costs, among others. In order to successfully manage growth, we may need to adopt and effectively implement policies, procedures and controls to maintain credit quality, control costs and oversee our operations. No assurance can be given that we will be successful in this strategy.

 We may be challenged to successfully manage our business as a result of the strain on management and operations that may result from growth. The ability to manage growth will depend on our ability to continue to attract, hire and retain skilled employees. Success will also depend on the ability of officers and key employees to continue to implement and improve operational and other systems, to manage multiple, concurrent client relationships and to hire, train and manage employees.

 Finally, substantial growth may stress regulatory capital levels, and may require us to raise additional capital. No assurance can be given that we will be able to raise any required capital, or that we will be able to raise capital on terms that are beneficial to stockholders.

 -28-

 Attractive acquisition opportunities may not be available to us in the future.

 We expect that other banking and financial service companies, many of which have significantly greater resources than us, will compete with us in acquiring other target companies if we seek to pursue such acquisitions. This competition could increase prices for potential acquisitions that we believe are attractive. Also, acquisitions are subject to various regulatory approvals. If we fail to receive the appropriate regulatory approvals, we will not be able to consummate an acquisition that we believe is in our best interests. Among other things, our regulators will consider our capital, liquidity, profitability, regulatory compliance and levels of goodwill when considering acquisition and expansion proposals. Any acquisition could be dilutive to our earnings and shareholders' equity per share of our common stock.

 Hurricanes or other adverse weather or health related events could negatively affect our local economies or disrupt our operations, which would have an adverse effect on our business or results of operations.

 Hurricanes and other weather events can disrupt our operations, result in damage to our properties and negatively affect the local economies in which we operate. In addition, these weather events may result in a decline in value or destruction of properties securing our loans and an increase in delinquencies, foreclosures and credit losses. Finally, health related events, such as a viral pandemic, could adversely affect the business of our clients and our local economies, thereby adversely affecting our results of operations.

 The Company will be subject to heightened regulatory requirements when total assets exceed $10 billion.

 The Company's total assets were $9.880 billion as of December 31, 2024. Upon consummation of the FLIC merger, our assets will be substantially in excess of $10 billion. Banks with assets in excess of $10 billion are subject to requirements imposed by the Dodd-Frank Act and its implementing regulations, including: the examination authority of the Consumer Financial Protection Bureau to assess compliance with Federal consumer financial laws, imposition of higher FDIC premiums, and reduced debit card interchange fees, all of which increase operating costs and reduce earnings.

 As the Company has approached $10 billion in total consolidated assets, additional costs have been incurred to prepare for the implementation of these imposed requirements. The Company may be required to invest more significant management attention and resources to evaluate and continue to make any changes necessary to comply with the new statutory and regulatory requirements under the Dodd-Frank Act. Any failure of the Company to meet these requirements may negatively impact results of operations and financial condition.

 Risks Applicable to our Proposed Merger with FLIC

 Shareholders of ConnectOne will have less influence as shareholders of the combined company than as a shareholder of ConnectOne prior to the completion of the merger.

 The shareholders of ConnectOne will experience a decline in their influence over the resulting entity in the merger. Presently, ConnectOne shareholders have the right to control ConnectOne through their ability to elect the board of directors of ConnectOne and to vote on other matters affecting ConnectOne. As a result of the merger, the existing shareholders of ConnectOne will own approximately 76% of the combined company's outstanding common stock. Consequently, while the existing shareholders of ConnectOne will continue to own a majority of the outstanding shares of the combined company and thus will continue to have the ability to control the vote on most matters submitted to the shareholders of the combined company, the extent of the existing ConnectOne shareholders' influence over the management and policies of the combined company will be less than their current influence over the management and policies of ConnectOne.

 -29-

 Regulatory approvals may not be received, may take longer than expected or may impose conditions that are not presently anticipated or that could have an adverse effect on the combined company following the Merger.

 Before the merger and the bank merger may be completed, ConnectOne and FLIC must obtain approvals from, or provide notice to, the Federal Reserve Board, the FDIC and the New Jersey Department of Banking and Insurance. Other approvals, waivers or consents from regulators may also be required. In determining whether to grant these approvals the regulators consider a variety of factors. An adverse development in either party's regulatory standing or these factors could result in an inability to obtain approvals or delay their receipt. These regulators may impose conditions on the completion of the holding company merger or the bank merger or require changes to the terms of the merger or the bank merger. Such conditions or changes could have the effect of delaying or preventing completion of the merger or the bank merger or imposing additional costs on or limiting the revenues of the combined company following the merger and the bank merger, any of which might have an adverse effect on the combined company following the merger.

 ConnectOne may need to raise additional capital in connection with the merger.

 In order to further support the capital ratios of the combined entity, ConnectOne expects that it will raise additional capital as part of the transaction. Under the terms of the merger agreement, ConnectOne has agreed that it would raise up to $200 million in new capital if required to obtain any necessary regulatory approval. The actual amount of capital to be raised, the timing, and the type of securities to be issued by ConnectOne to raise such capital, have not yet been determined. We can offer you no assurances that ConnectOne will be able to raise additional capital in connection with the merger. If ConnectOne is unable to raise additional capital, it may negatively impact ConnectOne's ability to obtain necessary regulatory approvals for the merger.

 Failure to complete the merger could severely disadvantage ConnectOne.

 Completion of the merger is subject to the satisfaction or waiver of a number of conditions. ConnectOne or FLIC cannot guarantee when or if these conditions will be satisfied or that the merger will be successfully completed. The consummation of the merger may be delayed, the merger may be consummated on terms different than those contemplated by the merger agreement, or the merger may not be consummated at all. If the merger is not completed, the ongoing business of ConnectOne may be adversely affected, and ConnectOne will be subject to several risks, including the following:

 ConnectOne could incur substantial costs relating to the proposed merger, such as legal, accounting, financial advisor, filing, printing and mailing fees; and

 ConnectOne's management's and employees' attention may be diverted from their day-to-day business and operational matters as a result of efforts relating to the attempt to consummate the merger.

 In addition, if the merger is not completed, ConnectOne may experience negative reactions from the financial markets and from its customers and employees. ConnectOne also could be subject to litigation related to any failure to complete the merger or to enforcement proceedings commenced against ConnectOne to perform its obligations under the merger agreement. If the merger is not completed, ConnectOne cannot assure shareholders that the risks described above will not materialize and will not materially affect the stock price and business and financial results of ConnectOne.

 The expected benefits of the merger may not be realized if the combined company does not achieve cost savings and other benefits.

 The expectation by the management teams of ConnectOne and FLIC that cost savings and revenue enhancements are achievable is a forward-looking statement that is inherently uncertain. The combined company's actual cost savings and revenue enhancements, if any, cannot be quantified at this time. Any actual cost savings or revenue enhancements will depend on future expense levels and operating results, the timing of certain events and general industry, regulatory and business conditions. Many of these events will be beyond the control of the combined company.

 -30-

 ConnectOne will be subject to business uncertainties and contractual restrictions, while the merger is pending.

 Uncertainty about the effect of the merger on employees and customers may have an adverse effect on ConnectOne. These uncertainties may impair ConnectOne's ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers and others that deal with ConnectOne to seek to change existing business relationships with ConnectOne. Retention of certain employees by ConnectOne may be challenging while the merger is pending, as certain employees may experience uncertainty about their future roles with ConnectOne. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with ConnectOne, ConnectOne's business could be harmed. In addition, subject to certain exceptions, ConnectOne has agreed to operate its business in the ordinary course, consistent with past practices, prior to closing. This could prohibit ConnectOne from taking advantage of a new business opportunity prior to consummation of the merger.

 Shareholder litigation could prevent or delay the completion of the merger or otherwise negatively impact the business and operations of ConnectOne.

 ConnectOne shareholders and/or FLIC shareholders may file lawsuits against ConnectOne, FLIC and/or the directors and officers of either company in connection with the merger. If any plaintiff were successful in obtaining an injunction prohibiting ConnectOne or FLIC from completing the merger or any of the other transactions contemplated by the merger agreement, then such injunction may delay or prevent the effectiveness of the merger and could result in significant costs to ConnectOne, including any cost associated with the indemnification of directors and officers or the defense or settlement of any shareholder lawsuits filed in connection with the merger. Such litigation could have an adverse effect on the consolidated financial condition and consolidated results of operations of ConnectOne and could prevent or delay the completion of the merger.

 The combined company may be unable to retain ConnectOne and/or FLIC personnel successfully after the merger is completed.

 The success of the merger will depend in part on the combined company's ability to retain the talents and dedication of key employees currently employed by ConnectOne and FLIC. It is possible that these employees may decide not to remain with ConnectOne or FLIC, as applicable, while the merger is pending or with the combined company after the merger is consummated. If ConnectOne is unable to retain key employees, including management, who are critical to the successful integration and future operations of the companies, ConnectOne could face disruptions in their operations, loss of existing customers, loss of key information, expertise or know-how and unanticipated additional recruitment costs. In addition, following the merger, if key employees terminate their employment, the combined company's business activities may be adversely affected, and management's attention may be diverted from successfully hiring suitable replacements, all of which may cause the combined company's business to suffer. ConnectOne also may not be able to locate or retain suitable replacements for any key employees who leave the company.

 Unanticipated costs relating to the merger could reduce ConnectOne ' s future earnings per share.

 ConnectOne has incurred substantial legal, accounting, financial advisory and other merger-related costs, and ConnectOne's management has devoted considerable time and effort in connection with the merger. If the merger is not completed, ConnectOne will bear certain fees and expenses associated with the merger without realizing the benefits of the merger. If the merger is completed, ConnectOne expects to incur substantial expenses in connection with integrating the business, operations, network, systems, technologies, policies and procedures of the two companies. The fees and expenses may be significant and could have an adverse impact on ConnectOne's results of operations.

 -31-

 ConnectOne believes that it has reasonably estimated the likely costs of integrating the operations of ConnectOne and FLIC, and the incremental costs of operating as a combined company. However, it is possible that unexpected transaction costs such as taxes, fees or professional expenses or unexpected future operating expenses such as increased personnel costs or increased taxes, as well as other types of unanticipated adverse developments, could have a material adverse effect on the results of operations and financial condition of the combined company. If unexpected costs are incurred, the merger could have a dilutive effect on ConnectOne's earnings per share. In other words, if the merger is completed, the earnings per share of ConnectOne common stock could be less than anticipated or even less than if the merger had not been completed.

 Issuance of shares of ConnectOne common stock in connection with the merger may adversely affect the market price of ConnectOne common stock.

 In connection with the payment of the merger consideration, ConnectOne expects to issue approximately 12 million shares of ConnectOne common stock to FLIC shareholders. The issuance of these new shares of ConnectOne common stock may result in fluctuations in the market price of ConnectOne's common stock, including a stock price decrease.

 -32-

 Risks Applicable to the Banking Industry Generally:

 Our allowance for credit losses may not be adequate to cover actual losses.

 Like all financial institutions, we maintain an allowance for credit losses and to provide for loan defaults and nonperformance. The process for determining the amount of the allowance is critical to our financial results and condition. It requires difficult, subjective and complex judgments about the future, as well as the impact of national and regional economic conditions on the ability of our borrowers to repay their loans. If our judgment proves to be incorrect, our allowance may not be sufficient to cover losses in our loan portfolio. Further, state and federal regulatory agencies, as an integral part of their examination process, review our loans and allowance and may require an increase in our allowance for credit losses. Further increases to the allowance could adversely affect our earnings.

 Changes in interest rates, as well as other actions the Federal Reserve may take may adversely affect our earnings and financial condition.

 Our net income depends primarily upon our net interest income. Net interest income is the difference between interest income earned on loans, investments and other interest-earning assets and the interest expense incurred on deposits and borrowed funds. The level of net interest income is primarily a function of the average balance of our interest-earning assets, the average balance of our interest-bearing liabilities, and the spread between the yield on such assets and the cost of such liabilities. These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by such external factors as the local economy, competition for loans and deposits, the monetary policy of the Federal Open Market Committee of the Federal Reserve Board of Governors (the "FOMC"), and market interest rates.

 A period of sustained high market interest rates could adversely affect our earnings if our cost of funds increases more rapidly than our yield on our earning assets and compresses our net interest margin. In addition, the economic value of portfolio equity would decline as interest rates increase.

 Different types of assets and liabilities may react differently, and at different times, to changes in market interest rates. We expect that we will periodically experience gaps in the interest rate sensitivities of our assets and liabilities. That means either our interest-bearing liabilities will be more sensitive to changes in market interest rates than our interest-earning assets, or vice versa. When interest-bearing liabilities mature or re-price more quickly than interest-earning assets, an increase in market rates of interest could reduce our net interest income. Likewise, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could reduce our net interest income. We are unable to predict changes in market interest rates, which are affected by many factors beyond our control, including inflation, deflation, recession, unemployment, money supply, domestic and international events and changes in the United States and other financial markets.

 We also attempt to manage risk from changes in market interest rates, in part, by controlling the mix of interest rate sensitive assets and interest rate sensitive liabilities. However, interest rate risk management techniques are not exact. A rapid increase or decrease in interest rates could adversely affect our results of operations and financial performance.

 In addition to increases in interest rates, the FOMC has also changed its stance on monetary policy as an additional effort to reduce inflation. Beginning in the second half of 2022, the FOMC began reducing its balance sheet, implementing a program of quantitative tightening to reduce the overall money supply. As a result, we may face greater competition for deposits, resulting in a higher cost of funds and a reduced net interest margin, as well as greater liquidity risk to continue to fund our loan originations. We are unable to predict the duration and ultimate impact of the FOMC's quantitative tightening program. However, if the program significantly tightens the nation's money supply, it may adversely affect our results of operations and financial performance.

 -33-

 The banking business is subject to significant government regulations.

 We are subject to extensive governmental supervision, regulation and control. These laws and regulations are subject to change and may require substantial modifications to our operations or may cause us to incur substantial additional compliance costs. In addition, future legislation and government policy could adversely affect the commercial banking industry and our operations. Such governing laws can be anticipated to continue to be the subject of future modification. Our management cannot predict what effect any such future modifications will have on our operations. In addition, the primary focus of Federal and state banking regulation is the protection of depositors and not the shareholders of the regulated institutions.

 For example, implementation of all required regulations under the Dodd-Frank Act may result in substantial new compliance costs. The Dodd-Frank Act was signed into law on July 21, 2010. Generally, the Dodd-Frank Act is effective the day after it was signed into law, but different effective dates apply to specific sections of the law, many of which will not become effective until various Federal regulatory agencies have promulgated rules implementing the statutory provisions. Ultimately, final implementation the Dodd-Frank Act could have a material adverse impact either on the financial services industry as a whole, or on our business, results of operations and financial condition.

 These provisions, as well as any other aspects of current or proposed regulatory or legislative changes to laws applicable to the financial industry, may impact the profitability of our business activities and may change certain of our business practices, including the ability to offer new products, obtain financing, attract deposits, make loans, and achieve satisfactory interest spreads, and could expose us to additional costs, including increased compliance costs. These changes also may require us to invest significant management attention and resources to make any necessary changes to operations in order to comply and could therefore also materially and adversely affect our business, financial condition and results of operations.

 The ultimate effect of certain of these changes on the financial services industry in general, and us in particular, is uncertain at this time.

 -34-

 The laws that regulate our operations are designed for the protection of depositors and the public, not our shareholders.

 The federal and state laws and regulations applicable to our operations give regulatory authorities extensive discretion in connection with their supervisory and enforcement responsibilities, and generally have been promulgated to protect depositors and the Deposit Insurance Fund and not for the purpose of protecting shareholders. These laws and regulations can materially affect our future business. Laws and regulations now affecting us may be changed at any time, and the interpretation of such laws and regulations by bank regulatory authorities is also subject to change.

 We can give no assurance that future changes in laws and regulations or changes in their interpretation will not adversely affect our business. Legislative and regulatory changes may increase our cost of doing business or otherwise adversely affect us and create competitive advantages for non-bank competitors.

 We cannot predict how changes in technology will impact our business; increased use of technology may expose us to service interruptions or breaches in security.

 The financial services market, including banking services, is increasingly affected by advances in technology, including developments in:

 Telecommunications;

 Data processing;

 Automation;

 Internet-based banking, including personal computers, mobile phones and tablets;

 Debit cards and so-called "smart cards";

 Remote deposit capture;

 Artificial Intelligence;

 Cryptocurrency; and

 Use of Blockchain.

 Our ability to compete successfully in the future will depend, to a certain extent, on whether we can anticipate and respond to technological changes. We offer electronic banking services for our consumer and business clients via our website, www.cnob.com, including Internet banking and electronic bill payment, as well as mobile banking by phone. We also offer check cards, ATM cards, credit cards, and automatic and ACH transfers. The successful operation and further development of these and other new technologies will likely require additional capital investments in the future. In addition, increased use of electronic banking creates opportunities for interruptions in service or security breaches, which could expose us to claims by clients or other third parties and damage our reputation. We cannot assure you that we will have sufficient resources or access to the necessary proprietary technology to remain competitive in the future, or that we will be able to maintain a secure electronic environment.

 Item 1B. Unresolved Staff Comments

 None.

 -35-

 Item 1C. Cybersecurity

 Cybersecurity Risk Management, Strategy and Governance

 Cybersecurity is a material part of ConnectOne's business. As a financial institution offering products through multiple digital delivery channels, cybersecurity incidents could have a material effect on the Company, its results of operations and its reputation, although to date the Company has not experienced any cybersecurity incident which has had a material effect on the Company's business strategy, results of operations or financial condition. See "Item 1A- Risk Factors - We cannot predict how changes in technology will impact our business; increased use of technology may expose us to service interruptions or breaches in security."

 Cybersecurity risk is initially overseen at ConnectOne by the management IT Committee (the "ITC"). The members of this committee include, as co-chairs, the Chief Compliance Officer and the Chief Technology Officer. Additional members are our Information Security Officer, Information Technology ("IT") Manager, Chief Risk Officer, Chairman & Chief Executive Officer, Chief Digital Officer and Chief Brand and Innovation Officer.

 Tarak Patel, Information Security Officer - Mr. Patel has facilitated the management of information security programs at financial institutions for over 17 years.

 Sharif Alexandre, Chief Technology Officer - Mr. Alexandre has over 20 years industry experience including managing Information Technology and Software Development teams at organizations ranging from technology startups to Fortune 500 companies. He recently oversaw IT operations and currently leads the Software Development and Data Management teams at the Bank.

 Laura Criscione, Chief Compliance Officer - Ms. Criscione oversees the company's Compliance and Information Security. Ms. Criscione has overseen Compliance and IT Operations throughout her more than 30-year career in financial institutions.

 Dale Dwaileebe, IT Manager - Mr. Dwaileebe has over 20 years of IT experience, is a current member of Infragard, and holds multiple industry recognized certifications.

 Michael O'Malley, Chief Risk Officer – Mr. O'Malley oversees entity-wide risk management, including cybersecurity related risk.

 Ali Mattera, Chief Digital Officer – Ms. Mattera is a technology subject matter expert with over 13 years of IT leadership and over 18 years of financial service experience. In her career she has been responsible for technology/digital strategy, enterprise program management, data analytics and IT service management at other financial institutions.

 In addition to the members above, Frank Sorrentino III, Chairman & Chief Executive Officer and Siya Vansia, Chief Brand & Innovation Officer are also members of the ITC due to their roles in overseeing entity-wide management.

 -36-

 In order to ensure that cybersecurity risk management is integrated into the Company's overall risk management plans, systems and processes, members of the ITC, along with other lines of business heads, report to the management Enterprise Risk Management Committee (the "ERMC"), which in turn reports to the Board Audit and Risk Committee quarterly. The ERMC consists of the Company's Chief Risk Officer, Chairman & CEO, President, Chief Financial Officer, Treasurer, Chief Compliance Officer, Chief Technology Officer and Chief Credit Officer. In addition, the Company's Chief Technology Officer attends Company Board of Directors meetings and provides an information technology ("IT") report at each meeting.

 The Company's cybersecurity risk mitigation program involves a combination of internal resources and the use of third parties. The Company's internal IT team performs monthly vulnerability scanning and performs an annual risk assessment based on the National Institute of Standards and Technology Cybersecurity Framework. The results are reported to the ITC. The Company's IT and compliance staff also review potential cybersecurity threats associated with the Company's third-party vendors, including performing a review of and obtaining a System of Organization Controls report from all vendors rated as "high risk" by the Company's internal vendor management program. The Company also has an internal Incident Response Plan and Team, which is charged with overseeing the Company's response to any cybersecurity incident. The team performs a table-top exercise at least annually to prepare to respond in the event of any actual cybersecurity incident.

 In addition to these internal resources, the Company uses a third-party vendor to undertake annual penetration and vulnerability testing, with the results reported to the ITC. Finally, the Company's cybersecurity compliance program is audited by the Bank's outsourced internal auditor.

 The Company also maintains insurance which may provide coverage for expenses and certain losses incurred in connection with a cybersecurity incident.

 -37-

 Item 2. Properties

 The Bank operates six banking offices in Bergen County, NJ, in Fort Lee, Englewood Cliffs, Hackensack, Cresskill, Ridgewood and Saddle River; four banking offices in Union County, NJ, consisting of two offices in Union Township, and one office each in Springfield Township, and Summit; one banking office in Morristown in Morris County, NJ; one office in Newark in Essex County, NJ; one office in West New York in Hudson County, NJ; one office in Holmdel in Monmouth County, NJ; one banking office in the borough of Manhattan in New York City, one office in Melville, Nassau County and one office in East Hampton, Suffolk County in Long Island, one in Astoria, Queens and five branches in the Hudson Valley, including in White Plains and Tarrytown, in Westchester County, NY, Bardonia and Blauvelt, in Rockland County, NY and in Middletown, in Orange County, NY, and one financial center in West Palm Beach in Palm Beach County, FL. The Bank's principal office is located at 301 Sylvan Avenue, Englewood Cliffs, NJ. The principal office is a three-story leased building constructed in 2008.

 The following table sets forth certain information regarding the Bank's leased operating locations.

 Banking Office Location

 Term

 301 Sylvan Avenue, Englewood Cliffs, NJ

 Term expires November 2028

 1 Union Ave, Cresskill, NJ

 Term expires January 2038

 142 John Street, Hackensack, NJ

 Term expires December 2026

 171 East Ridgewood Avenue, Ridgewood, NJ

 Term expires April 2029

 71 East Allendale Road, Saddle River, NJ

 Term expires May 2032

 356 Chestnut Street, Union, NJ

 Term expires May 2027

 545 Morris Avenue, Summit, NJ

 Term expires January 2034

 217 Chestnut Street, Newark, NJ

 Term expires December 2034

 5914 Park Avenue, West New York, NJ

 Term expires September 2028

 963 Holmdel Road, Holmdel, NJ

 Term expires September 2026

 551 Madison Avenue, Suite 201, NY, NY

 Term expires May 2032

 551 Madison Avenue, Suite 202, NY, NY

 Term expires October 2028

 48 South Service Rd, 2nd Fl, Melville, NY

 Term expires June 2025

 36-19 Broadway, Astoria, NY

 Term expires August 2028

 485 Schutt Rd, Middletown, NY

 Term expires October 2025

 715 Route 304, Bardonia NY

 Term expires August 2028

 567 North Broadway, White Plains NY

 Term expires September 2028

 155 White Plains Rd., Tarrytown NY

 Term expires December 2026

 170 East Erie St, Blauvelt NY

 Term expires February 2028

 625 N Flagler Dr Ste 1002, West Palm Beach, FL

 Term expires June 2027

 78B Park Place, East Hampton, NY

 Term expires January 2029

 4175 Veterans Memorial Highway, Ste 100, Ronkonkoma, NY

 Term expires August 2034

 Item 3. Legal Proceedings

 There are no significant pending legal proceedings involving the Company other than those arising out of routine operations. None of these matters would have a material adverse effect on the Company or its results of operations if decided adversely to the Company.

 Item 4. Mine Safety Disclosures

 Not applicable.

 -38-

 Item 5. Market for the Registrant ' s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 Security Market Information

 The common stock of the Company is traded on the NASDAQ Global Select Market under the symbol "CNOB". As of December 31, 2024, the Company had 678 stockholders of record, excluding beneficial owners for whom Cede & Company or others act as nominees.

 Share Repurchase Program

 Historically, repurchases have been made from time to time as, in the opinion of management, market conditions warranted, in the open market or in privately negotiated transactions.

 In September 2021, the Board of Directors authorized the repurchase of up to 2,000,000 shares. The Company may repurchase shares from time to time in the open market, in privately negotiated share purchases or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission and applicable federal securities laws. The share repurchase plan does not obligate the Company to acquire any particular amount of common stock, and it may be modified or suspended at any time at the Company's discretion. During the year ended December 31, 2024, the Company repurchased a total of 282,370 shares. As of December 31, 2024, shares remaining for repurchase under the program were 641,118.

 The following table details share repurchases for the year 2024:

 Cumulative Total

 Number of Shares

 Maximum Number

 Purchased

 of Shares

 as Part of Publicly

 that May Yet

 Total Number

 Announced

 Be Purchased

 Shares

 of Shares

 Average Price

 Plans or

 Under the Plans

 Authorized

 Purchased

 Paid per Share

 Programs

 or Programs

 923,488

 First Quarter 2024

 -

 $

 20.27

 641,118

 Second Quarter 2024

 -

 -

 -

 641,118

 Third Quarter 2024

 -

 -

 -

 641,118

 Fourth Quarter 2024

 -

 -

 -

 641,118

 Dividends

 Federal laws and regulations contain restrictions on the ability of the Parent Corporation and the Bank to pay dividends. For information regarding restrictions on dividends, see Part I, Item 1, "Business" and Part II, Item 8, "Financial Statements and Supplementary Data", Note 19 and Note 22 of the Notes to Consolidated Financial Statements."

 Stockholders Return Comparison

 Set forth on the following page is a line graph presentation comparing the cumulative stockholder return on the Parent Corporation's common stock, on a dividend reinvested basis, against the cumulative total returns of the NASDAQ Composite and the KBW Bank Index for the period from December 31, 2019 through December 31, 2024.

 -39-

 COMPARATIVE SIX-YEAR CUMULATIVE TOTAL RETURN AMONG CONNECTONE BANCORP INC. NASDAQ AND KBW BANK INDEX

 Assumes $100 Invested on December 31, 2019, with Dividends Reinvested Year Ended December 31, 2024

 COMPARISON OF CUMULATIVE TOTAL RETURN OF ONE OR MORE COMPANIES, PEER GROUPS, INDUSTRY INDEXES AND/OR BROAD MARKETS

 Fiscal Year Ending

 Company/Index/Market

 12/31/2019

 12/31/2020

 12/31/2021

 12/31/2022

 12/31/2023

 12/31/2024

 ConnectOne Bancorp, Inc.

 $

 100.00

 $

 78.59

 $

 131.92

 $

 99.76

 $

 97.86

 $

 101.06

 KBW Bank Index

 100.00

 91.32

 124.79

 116.15

 115.69

 130.96

 Nasdaq

 100.00

 145.05

 177.27

 119.63

 173.11

 224.34

 -40-

 Item 6. [Reserved]

 -41-

 Item 7. Management ' s Discussion and Analysis ( " MD&A ") of Financial Condition and Results of Operations

 The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company's results of operations for each of the past three years and financial condition for each of the past two years. In order to fully appreciate this analysis, the reader is encouraged to review the consolidated financial statements and accompanying notes thereto appearing under Item 8 of this report, and statistical data presented in this document.

 Cautionary Statement Concerning Forward-Looking Statements

 See Item 1 of this Annual Report on Form 10-K for information regarding forward-looking statements.

 Critical Accounting Policies and Estimates

 Management's Discussion and Analysis of Financial Condition and Results of Operations is based on our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The Company considers the allowance for credit losses and related provision to be critical to our financial results. For information on our significant accounting policies, see Note 1a in the Notes to Consolidated Financial Statements.

 Allowance for Credit Losses and Related Provision

 The allowance for credit losses is an estimate of current expected credit losses considering available information relevant to assessing collectability of cash flows over the contractual term of the financial assets necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The methodology for determining the allowance for credit losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The loan portfolio also represents the largest asset type on the Company's Consolidated Statements of Financial Condition.

 Management believes the following information may enable investors to better understand the changes in our allowance for credit losses for loans. The Company's allowance for credit losses ("ACL") for loans totaled $82.7 million and $82.0 million as of December 31, 2024 and 2023, respectively. The $0.7 million increase in the allowance for credit losses for loans was primarily due to increases in individually evaluated allowance, partially offset by a decrease in the level of collectively evaluated allowance.

 The quantitative component of our ACL for collectively evaluated loans, which is largely based on a selection of various economic forecasts, decreased by $7.4 million as of December 31, 2024 when compared to December 31, 2023. This decrease was primarily attributable to a decrease in collectively evaluated loans of $54.4 million. The qualitative component of our ACL for loans, which is largely based on management's judgment of qualitative loss factors, increased by $8.0 million on an absolute basis, over the same period-of-time, as qualitative factor trends increased over 2024.

 The Company's allowance for credit losses for collectively evaluated loans totaled $81.2 million as of December 31, 2024, which included $71.6 million of allowance related to commercial and commercial real estate loans. Of the $71.6 million allowance related to commercial and commercial real estate loans, $32.0 million was attributable to qualitative loss factors. Changes in managements' judgement of qualitative loss factors could result in a significant change to the allowance for credit losses for loans. As described in Note 1a to our financial statements filed as part of this Annual Report on Form 10-K, qualitative loss factors are applied to each portfolio segment with the amounts judgmentally determined by the relative risk to the most severe loss periods identified in the historical loan charge-offs of a peer group of similar-sized regional banks. As of December 31, 2024, on a weighted average basis the most severe historical loss rate for our commercial and commercial real estate loans were 2.37% and 1.96%, respectively.

 -42-

 The Company's quantitative component of allowance for credit losses for collectively evaluated loans is calculated with an economic forecast sourced from Moody's. Management performed a hypothetical sensitivity analysis to understand the impact of changes in the economic forecast as a key input on our allowance for credit losses for collectively evaluated loans. Within the various economic scenarios considered for this hypothetical sensitivity analysis, as of December 31, 2024, the quantitative estimate of the allowance for credit loss for collectively evaluated loans would increase by approximately $47.2 million under sole consideration of an adverse Moody's economic forecast. The hypothetical sensitivity calculation reflects the sensitivity of the modeled allowance estimate to macroeconomic forecast data but lacks other qualitative overlays and other qualitative adjustments that are part of the quarterly reserving process. As such, this does not necessarily reflect the nature and extent of future changes in the allowance for reasons including increases or decreases in qualitative adjustments, changes in the risk profile and size of the portfolio, changes in the severity of the macroeconomic scenario and the range of scenarios under management consideration.

 Our allowance for credit losses for individually analyzed loans is determined on an individual basis using the present value of expected cash flows discounted using the loan's effective interest rate or, for collateral-dependent loans, the fair value of the collateral, less estimated selling costs, as applicable. As of December 31, 2024, the Company's allowance for credit losses on individually analyzed loans was relatively flat when compared to December 31, 2023.

 Overview and Strategy

 We serve as a holding company for the Bank, which is our primary asset and only operating subsidiary. We follow a business plan that emphasizes the delivery of customized banking services in our market area to clients who desire a high level of personalized service and responsiveness. The Bank conducts a traditional banking business, making commercial loans, consumer loans and residential and commercial real estate loans. In addition, the Bank offers various non-deposit products through non-proprietary relationships with third party vendors. The Bank relies upon deposits as the primary funding source for its assets. The Bank offers traditional deposit products.

 Many of our client relationships start with referrals from existing clients. We then seek to cross sell our products to clients to grow the client relationship. For example, we will frequently offer an interest rate concession on credit products for clients that maintain a noninterest-bearing deposit account at the Bank. This strategy has helped maintain our funding costs and the growth of our interest expense even as we have substantially increased our total deposits. It has also helped fuel our significant loan growth. We believe that the Bank's continued growth and profitability demonstrate the need for and success of our brand of banking.

 Our results of operations depend primarily on our net interest income, which is the difference between the interest earned on our interest-earning assets and the interest paid on funds borrowed to support those assets, primarily deposits. Net interest margin is the difference between the weighted average rate received on interest-earning assets and the weighted average rate paid to fund those interest-earning assets, which is also affected by the average level of interest-earning assets as compared with that of interest-bearing liabilities. Net income is also affected by the amount of noninterest income and noninterest expenses.

 General

 The following discussion and analysis present the more significant factors affecting the Company's financial condition as of December 31, 2024 and 2023 and results of operations for each of the years in the three-year period ended December 31, 2024. The MD&A should be read in conjunction with the consolidated financial statements, notes to consolidated financial statements and other information contained in this report.

 -43-

 Operating Results Overview

 Net income available to common stockholders for the year ended December 31, 2024 was $67.8 million, a decrease of $13.2 million, or 16.3%, compared to net income of $81.0 million for 2023. Diluted earnings per share were $1.76 for 2024, a 15.0% decrease from $2.07 for 2023.

 The change in net income from 2023 to 2024 was attributable to the following:

 Decrease in net interest income of $7.8 million. The decrease was primarily due to an 10 basis-point contraction in the net interest margin to 2.72% from 2.82%, partially offset by a $43.0 million, or 0.5%, increase in average interest-earning assets.

 Increase in noninterest expenses of $7.8 million. The increase is primarily due to increases in information technology and communications expenses of $3.2 million, attributable to additional investments in technology, equipment and software. Ad ditionally, there were increases in salaries and employee benefits of $1.8 million, attributable to an increase in incentive compensation accruals and an increase in expenses related to the Bank's Supplemental Executive Retirement Plan. Finally, there were increases in merger expenses of $1.6 million, due to the planned merger with The First of Long Island Corporation, professional and consulting expenses of $0.9 million, occupancy and equipment of $0.7 million, branch closing expenses of $0.5 million, and marketing and advertising of $0.5 million, partially offset by decreases in FDIC insurance of $1.2 million, due to an FDIC special assessment charge in 2023, and amortization of core deposit intangible of $0.2 million.

 Increase in provision for credit losses of $5.6 million. The increase reflected an increase in the individually evaluated allowance, partially offset by a decrease in the level of collectively evaluated allowance.

 Increase in noninterest income of $2.7 million, primarily due to increases in net gains on sale of loans held-for-sale of $1.0 million, income on bank owned life insurance of $0.8 million, deposit, loan and other income of $0.8 million, and net losses on equity securities of $0.1 million.

 Decrease in income tax expense of $5.3 million resulting primarily from lower taxable income.

 Net income available to common stockholders for the year ended December 31, 2023 was $81.0 million, a decrease of $38.2 million, or 32.1%, compared to net income of $119.2 million for 2022. Diluted earnings per share were $2.07 for 2023, a 31.2% decrease from $3.01 for 2022.

 -44-

 The change in net income from 2022 to 2023 was primarily attributable to the following:

 Decrease in net interest income of $47.0 million. The decrease was primarily due to an 87 basis-point contraction in the net interest margin to 2.82% from 3.69%, partially offset by a $0.9 billion, or 11.0%, increase in average interest-earning assets.

 Increase in noninterest expenses of $17.6 million, primarily due to increases in salaries and employee benefits of $7.0 million attributable to increased staff in both the revenue and back-office areas of the Bank, base salary increases and incentive compensation accruals. Additionally, there were increases in FDIC insurance of $5.5 million, which included a $2.1 million FDIC special assessment recognized in 2023. Excluding the $2.1 million special assessment, the increase in FDIC insurance from the prior year of $3.4 million was attributable to balance sheet growth and a two-basis point increase in the Bank's initial base rate. Finally, there were increases in information technology and communications of $3.2 million, other expenses of $2.3 million, occupancy and equipment of $1.0 million and marketing and advertising of $0.3 million, partially offset by decreases in professional and consulting of $0.5 million, BoeFly acquisition of $0.5 million and amortization of core deposit intangibles of $0.2 million. The increase in information technology and communications was primarily attributable to additional investments in technology, equipment and software.

 Decrease in provision for credit losses of $9.6 million. The decrease was primarily due to changes in forecasted macroeconomic conditions.

 Increase in noninterest income of $0.7 million, primarily due to decreases in net losses on equity securities of $1.4 million and income on bank owned life insurance of $0.7 million, partially offset by decreases in deposit, loan and other income of $1.4 million.

 Decrease in income tax expense of $16.1 million resulting primarily from lower taxable income.

 -45-

 Net Interest Income

 Fully taxable equivalent net interest income for 2024 totaled $250.7 million, a decrease of $7.6 million, or 2.9%, from 2023. The decrease in net interest income was due to a 10 basis-point contraction in the net interest margin to 2.72% from 2.82%, partially offset by a $43.0 million, or 0.5%, increase in average interest-earning assets. The net interest margin contraction was due to a 49-basis point increase in the average cost of deposits, including noninterest-bearing demand, to 3.23%, and was partially offset by a 29 basis-point increase in the loan portfolio yield to 5.86%.

 Fully taxable equivalent net interest income for 2023 totaled $258.3 million, a decrease of $46.3 million, or 15.2%, from 2022. The decrease in net interest income was due to an 87 basis-point contraction in the net interest margin to 2.82% from 3.69%, partially offset by a $0.9 billion, or 11.0%, increase in average interest-earning assets. The net interest margin contraction was due to a 199-basis point increase in the average cost of deposits, including noninterest-bearing demand, to 2.74%, and was partially offset by a 77 basis-point increase in the loan portfolio yield to 5.57%. Average total loans, which include loans held-for-sale, increased by 10.8% to $8.2 billion in 2023 from $7.4 billion in 2022. The increase in average total loans is attributable to higher loan originations.

 -46-

 Average Balance Sheets

 The following table sets forth certain information relating to our average assets and liabilities for the years ended December 31, 2024, 2023 and 2022 and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown.

 2024

 2023

 2022

 Income/

 Yield/

 Income/

 Yield/

 Income/

 Yield/

 (Tax-Equivalent Basis)

 Expense

 Rate

 Expense

 Rate

 Expense

 Rate

 ASSETS

 Interest-earning assets:

 Investment securities (1) (2)

 $

 733,261

 $

 24,261

 3.31

 %

 $

 726,487

 $

 22,541

 3.10

 %

 $

 660,760

 $

 17,640

 2.67

 %

 Loans receivable and loans held-for-sale (2) (3) (4)

 8,192,738

 479,994

 5.86

 %

 8,179,853

 455,940

 5.57

 %

 7,380,584

 354,450

 4.80

 %

 Federal funds sold and interest-earning deposits with banks

 243,650

 12,617

 5.18

 %

 220,143

 11,104

 5.04

 %

 186,205

 2,493

 1.34

 %

 Restricted investment in bank stocks

 44,209

 4,349

 9.84

 %

 44,389

 3,662

 8.25

 %

 36,744

 1,655

 4.50

 %

 Total interest-earning assets

 9,213,858

 521,221

 5.66

 %

 9,170,872

 493,247

 5.38

 %

 8,264,293

 376,238

 4.55

 %

 Noninterest-earning assets:

 Allowance for credit losses

 (83,993

)

 (89,119

)

 (84,209

)

 Noninterest-earning assets

 620,574

 613,642

 602,657

 $

 9,750,439

 $

 9,695,395

 $

 8,782,741

 LIABILITIES & STOCKHOLDERS' EQUITY

 Interest-bearing liabilities:

 Time deposits

 $

 2,564,670

 $

 114,555

 4.47

 %

 $

 2,529,892

 $

 92,969

 3.67

 %

 $

 1,449,826

 $

 21,331

 1.47

 %

 Other interest-bearing deposits

 3,751,117

 130,291

 3.47

 %

 3,667,096

 113,207

 3.09

 %

 3,702,773

 29,230

 0.79

 %

 Total interest-bearing deposits

 6,315,787

 244,846

 3.88

 %

 6,196,988

 206,176

 3.33

 %

 5,152,599

 50,561

 0.98

 %

 774,533

 20,386

 2.63

 %

 792,239

 22,453

 2.83

 %

 661,729

 12,188

 1.84

 %

 Subordinated debentures

 79,673

 5,239

 6.58

 %

 85,249

 6,234

 7.31

 %

 153,092

 8,759

 5.72

 %

 Finance lease

 1,382

 5.86

 %

 1,630

 5.89

 %

 1,838

 6.47

 %

 Total interest-bearing liabilities

 7,171,375

 270,552

 3.77

 %

 7,076,106

 234,959

 3.32

 %

 5,969,258

 71,627

 1.20

 %

 Noninterest-bearing deposits

 1,268,839

 1,332,809

 1,612,040

 Other liabilities

 80,702

 89,122

 51,048

 Stockholders' equity

 1,229,523

 1,197,358

 1,150,395

 Total liabilities and stockholders' equity

 $

 9,750,439

 $

 9,695,395

 $

 8,782,741

 Net interest income/interest rate spread (5)

 250,669

 1.88

 %

 258,288

 2.06

 %

 304,611

 3.35

 %

 Tax-equivalent adjustment

 (3,332

)

 (3,182

)

 (2,492

)

 Net interest income as reported

 $

 247,337

 $

 255,106

 $

 302,119

 Net interest margin (6)

 2.72

 %

 2.82

 %

 3.69

 %

 (1)

 Average balances are based on amortized cost.

 (2)

 Interest income is presented on a tax equivalent basis using 21% federal tax rate.

 (3)

 Includes loan fee income and accretion of purchase accounting adjustments.

 (4)

 Loans include nonaccrual loans.

 (5)

 Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax equivalent basis.

 (6)

 Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.

 -47-

 Rate/Volume Analysis

 The following table presents, by category, the major factors that contributed to the changes in net interest income. Changes due to both volume and rate have been allocated in proportion to the relationship of the dollar amount change in each.

 2024/2023

 2023/2022

 Increase (Decrease)

 Increase (Decrease)

 Due to Change in:

 Due to Change in:

 Net

 Net

 Volume

 Rate

 Change

 Volume

 Rate

 Change

 Interest income:

 Investment securities:

 $

 $

 1,496

 $

 1,720

 $

 2,039

 $

 2,862

 $

 4,901

 Loans receivable and loans held-for-sale

 23,299

 24,054

 44,551

 56,939

 101,490

 Federal funds sold and interest-earnings deposits with banks

 1,217

 1,513

 1,712

 6,899

 8,611

 Restricted investment in bank stocks

 (18

)

 1,376

 2,007

 Total interest income:

 $

 2,178

 $

 25,796

 $

 27,974

 $

 48,933

 $

 68,076

 $

 117,009

 Interest expense:

 Savings, NOW, money market, interest checking

 $

 2,918

 $

 14,166

 $

 17,084

 $

 (1,101

)

 $

 85,078

 $

 83,977

 Time deposits

 1,553

 20,033

 21,586

 39,690

 31,949

 71,639

 Borrowings and subordinated debentures

 (833

)

 (2,229

)

 (3,062

)

 (1,262

)

 9,001

 7,739

 Finance obligation

 (15

)

 -

 (15

)

 (12

)

 (11

)

 (23

)

 Total interest expense:

 $

 3,623

 $

 31,970

 $

 35,593

 $

 37,315

 $

 126,017

 $

 163,332

 Net interest income:

 $

 (1,445

)

 $

 (6,174

)

 $

 (7,619

)

 $

 11,618

 $

 (57,941

)

 $

 (46,323

)

 Provision for Credit Losses

 In determining the provision for credit losses, management considers national and local economic trends and conditions; trends in the portfolio including orientation to specific loan types or industries; experience, ability and depth of lending management in relation to the complexity of the portfolio; effects of changes in lending policies, trends in volume and terms of loans; levels and trends in delinquencies, individually analyzed loans and net charge-offs and the results of independent third party loan reviews.

 For the year ended December 31, 2024, the provision for credit losses was $13.8 million, an increase of $5.6 million, compared to the provision for credit losses of $8.2 million for the year ended December 31, 2023. The increase in provision for credit losses for the year ended December 31, 2024 was due to increases in individually evaluated allowance, partially offset by a decrease in the level of collectively evaluated allowance.

 For the year ended December 31, 2023, the provision for credit losses was $8.2 million, a decrease of $9.6 million, compared to the provision for credit losses of $17.8 million for the year ended December 31, 2022. The decrease in provision for credit losses for the year ended December 31, 2024 reflected changes in forecasted macroeconomic conditions, partially offset by organic loan growth.

 -48-

 Noninterest Income

 Noninterest income for 2024 increased by $2.7 million, or 19.5%, to $16.7 million from $14.0 million in 2023. The increase was primarily due to increases in net gains on sale of loans held-for-sale of $1.0 million, bank owned life insurance of $0.8 million, deposit, loan and other income of $0.8 million and net gains on equity securities of $0.1 million.

 Noninterest income for 2023 increased by $0.7 million, or 5.7%, to $14.0 million from $13.2 million in 2022. The increase was primarily due to decreases in net losses on equity securities of $1.4 million and increases in income on bank owned life insurance of $0.7 million, partially offset by decreases in deposit, loan and other income of $1.4 million.

 Noninterest Expense

 Noninterest expenses for 2024 increased by $7.8 million, primarily due to increases in information technology and communications expenses of $3.2 million, attributable to additional investments in technology, equipment and software. Additionally, there were increases in salaries and employee benefits of $1.8 million, attributable to an increase in incentive compensation accruals and an increase in expenses related to the Bank's Supplemental Executive Retirement Plan. Finally, there were increases in merger expenses of $1.6 million, due to the planned merger with The First of Long Island Corporation, professional and consulting expenses of $0.9 million, occupancy and equipment of $0.7 million, branch closing expenses of $0.5 million, and marketing and advertising of $0.5 million, partially offset by decreases in FDIC insurance of $1.2 million, due to FDIC special assessment charge in 2023, and amortization of core deposit intangible of $0.2 million.

 Noninterest expenses for 2023 increased by $17.6 million, primarily due to increases in salaries and employee benefits of $7.0 million attributable to increased staff in both the revenue and back-office areas of the Bank, base salary increases and incentive compensation accruals. Additionally, there were increases in FDIC insurance of $5.5 million, which included a $2.1 million FDIC special assessment recognized in 2023. Excluding the $2.1 million special assessment, the increase in FDIC insurance from the prior year of $3.4 million was attributable to balance sheet growth and a two-basis point increase in the Bank's initial base rate. Finally, there were increases in information technology and communications of $3.2 million, other expenses of $2.3 million, occupancy and equipment of $1.0 million and marketing and advertising of $0.3 million, partially offset by decreases in professional and consulting of $0.5 million, BoeFly acquisition of $0.5 million and amortization of core deposit intangibles of $0.2 million. The increase in information technology and communications was primarily attributable to additional investments in technology, equipment and software.

 -49-

 Income Taxes

 Income tax expense was $24.7 million for 2024 compared to $30.0 million for 2023 and $46.0 million for 2022. The decrease in income tax expense in 2024 when compared to 2023 and 2022 was primarily the result of lower taxable income. The effective tax rates were 25.1% in 2024, 25.6% in 2023 and 26.9% for 2022. The lower effective tax rate during 2024 when compared to 2023 and 2022, was the result of a lower percentage of income being derived from taxable sources.

 For a more detailed description of income taxes see Note 11 of the Notes to Consolidated Financial Statements.

 Financial Condition Overview

 As of December 31, 2024, the Company's total assets were $9.9 billion, an increase of $24 million from December 31, 2023. Total loans (including loans held-for-sale) were $8.3 billion, a decrease of $70 million from December 31, 2023. Deposits were $7.8 billion, an increase of $284 million from December 31, 2023.

 As of December 31, 2023, the Company's total assets were $9.9 billion, an increase of $0.2 billion from December 31, 2022. Total loans (including loans held-for-sale) were $8.3 billion, an increase of $0.2 billion from December 31, 2022. Deposits were $7.5 billion, an increase of $0.2 billion from December 31, 2022.

 Loan Portfolio

 The Bank's lending activities are generally oriented to small-to-medium sized businesses, high net worth individuals, professional practices and consumer and retail clients living and working in the Bank's metropolitan, New York market area, consisting of Bergen, Union, Morris, Essex, Hudson, Mercer and Monmouth counties, New Jersey, as well as NYC's five boroughs, Nassau, Rockland, Orange, Suffolk and Westchester counties, in New York and businesses and individuals living and working in the communities served by the Bank's West Palm Beach, Florida office. The Bank has not made loans to borrowers outside of the United States. The Bank believes that its strategy of high-quality client service, competitive rate structures and selective marketing have enabled it to gain market share.

 -50-

 Commercial loans are loans made for business purposes and are primarily secured by collateral such as business assets including accounts receivable, inventory and equipment. These facilities can also be secured by cash balances with the Bank, marketable securities held by or under the control of the Bank, and commercial and residential real estate. Commercial construction loans are loans to finance the construction of commercial or residential properties secured by first liens on such properties. Commercial real estate loans include loans secured by first liens on completed commercial properties, including multifamily properties, to purchase or refinance such properties, as well as land loans. Residential mortgages include loans secured by first liens on residential real estate and are generally made to existing clients of the Bank to purchase or refinance primary and secondary residences. Home equity loans and lines of credit include loans secured by first or second liens on residential real estate for primary or secondary residences. Consumer loans are made to individuals who qualify for auto loans, cash reserve, credit cards and installment loans.

 The largest component of the gross loan portfolio as of December 31, 2024 and December 31, 2023 was commercial real estate loans. Commercial real estate loans decreased $14.9 million, or 0.3%, to $5.9 billion as of December 31, 2024 from December 31, 2023. See the tables below for more detailed information on our commercial real estate portfolio. Commercial loans decreased $46.0 million, or 2.9%, to $1.5 billion as of December 31, 2024 from December 31, 2023. Commercial construction loans decreased $4.3 million, or 0.7%, as of December 31, 2024 from December 31, 2023. Residential real estate loans decreased $6.4 million, or 2.5%, to $0.2 billion as of December 31, 2024 from December 31, 2023. Consumer loans remained essentially flat when compared to the prior year.

 The following table sets forth the classification of our loans by loan portfolio segment for the periods presented.

 2024

 2023

 $

 $

 1,136

 1,029

 Gross loans

 Net deferred fees

 (5,672

)

 (6,696

)

 Loans receivable

 8,274,810

 8,345,145

 Allowance for credit losses

 (82,685

)

 (81,974

)

 Net loans receivable

 $

 8,192,125

 $

 8,263,171

 -51-

 While the previous table reflects the classification of our loans by loan portfolio segment, the following tables present further disaggregation of our commercial real estate portfolio along with loan-to-value ("LTV") percentages.

 Loan-to-Value

 Loan-to-Value

 Commercial real estate loans

 Multifamily

 $

 2,496,508

 %

 $

 2,553,401

 %

 Nonowner-occupied

 1,965,044

 2,177,585

 Owner-occupied

 1,101,034

 930,319

 Land loans

 317,524

 234,563

 Total commercial real estate loans (before fair value adjustment)

 5,880,110

 %

 5,895,868

 %

 Fair value premium (discount)

 (323

)

 Total commercial real estate loans

 $

 $

 The table above is further broken down in the following table by geography:

 Multifamily loans

 $

 1,588,891

 63.6

 %

 $

 1,623,666

 63.6

 %

 New York

 713,651

 28.6

 789,065

 30.9

 Florida

 7,732

 0.3

 7,828

 0.3

 Connecticut

 1.5

 36,761

 1.4

 All Other States

 149,748

 6.0

 96,081

 3.8

 Total multifamily loans

 $

 2,496,508

 100.0

 %

 $

 2,553,401

 100.0

 %

 Nonowner-occupied

 $

 796,785

 40.5

 %

 $

 972,907

 44.7

 %

 New York

 730,145

 37.2

 778,842

 35.8

 Florida

 162,184

 8.3

 205,178

 9.4

 Connecticut

 47,083

 2.4

 80,067

 3.7

 All Other States

 228,847

 11.6

 140,592

 6.4

 Total nonowner occupied

 $

 1,965,044

 100.0

 %

 $

 2,177,585

 100.0

 %

 Owner-occupied

 $

 509,151

 46.3

 %

 $

 474,905

 51.1

 %

 New York

 312,514

 28.4

 267,990

 28.8

 Florida

 46,540

 4.2

 69,989

 7.5

 Connecticut

 36,636

 3.3

 5,887

 0.6

 All Other States

 196,193

 17.8

 111,548

 12.0

 Total owner-occupied

 $

 1,101,034

 100.0

 %

 $

 930,319

 100.0

 %

 -52-

 Land loans

 $

 78,429

 24.7

 %

 $

 106,884

 45.6

 %

 New York

 110,967

 35.0

 77,767

 33.1

 Florida

 125,523

 39.5

 48,807

 20.8

 Connecticut

 -

 -

 -

 -

 All Other States

 2,605

 0.8

 1,105

 0.5

 Total land

 $

 317,524

 100.0

 %

 $

 234,563

 100.0

 %

 In addition, the following tables present further detail with respect to our owner-occupied and nonowner-occupied borrower concentrations included in the commercial real estate segment.

 Owner-occupied

 Retail

 $

 203,119

 18.4

 %

 $

 208,685

 22.4

 %

 Office

 94,821

 8.6

 102,886

 11.1

 Warehouse/Industrial

 247,413

 22.5

 249,557

 26.8

 Mixed Use

 126,783

 11.5

 116,046

 12.5

 Other

 428,898

 39.0

 253,145

 27.2

 Total owner-occupied

 $

 1,101,034

 100.0

 %

 $

 930,319

 100.0

 %

 Nonowner-occupied

 Retail

 $

 612,431

 31.1

 %

 $

 637,211

 29.3

 %

 Office

 420,059

 21.4

 424,479

 19.5

 Warehouse/Industrial

 213,842

 10.9

 233,518

 10.7

 Mixed Use

 127,604

 6.5

 192,617

 8.8

 Other

 591,108

 30.1

 689,760

 31.7

 Total nonowner-occupied

 $

 1,965,044

 100.0

 %

 $

 2,177,585

 100.0

 %

 -53-

 The following table sets forth the classification of our gross loans by loan portfolio segment and by fixed and adjustable-rate loans as of December 31, 2024 by remaining contractual maturity.

 As of December 31, 2024 Maturing:

 After

 After

 In

 One Year

 Five Years

 One Year

 through

 through

 After

 or Less

 Five Years

 Fifteen Years

 Fifteen Years

 Total

 $

 465,415

 $

 471,079

 $

 366,432

 $

 229,804

 $

 843,846

 2,081,202

 2,862,719

 92,912

 436,007

 180,239

 -

 -

 3,560

 25,343

 36,568

 184,220

 1,048

 1,136

 Total

 $

 1,749,876

 $

 2,757,930

 $

 3,265,722

 $

 506,954

 $

 Loans with:

 Fixed rates

 $

 514,628

 $

 1,773,159

 $

 978,930

 $

 341,187

 $

 3,607,904

 Variable rates

 1,235,248

 984,771

 2,286,792

 165,767

 4,672,578

 Total

 $

 1,749,876

 $

 2,757,930

 $

 3,265,722

 $

 506,954

 $

 For additional information regarding loans, see Note 5 of the Notes to the Consolidated Financial Statements.

 -54-

 Asset Quality

 General. One of our key objectives is to maintain a high level of asset quality. When a borrower fails to make a scheduled payment, we attempt to cure the deficiency by sending late notices, as well as making personal contact with the borrower. Typically, late notices are sent approximately 10 days after the date the payment is due followed up by direct contact with the borrower approximately 15 days after payment is due. In most cases, deficiencies are promptly resolved. If the delinquency continues, late charges are assessed, and additional efforts are made to collect the deficiency. Total loans delinquent 30 days or more are reported to the Board of Directors of the Bank on a monthly basis.

 On loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases ("nonaccrual" loans). Except for loans that are well-secured and in the process of collection, it is our policy to discontinue accruing additional interest and reverse any interest accrued on any loan that is 90 days or greater past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant concern with regard to the borrower's ability to service the debt in accordance with the terms of the loan agreement. Interest income is not accrued on these loans until the borrower's financial condition and payment record demonstrate an ability to service the debt. Typically, a nonaccrual loan may return to accrual status if the borrower makes the loan current and then makes six consecutive payments as scheduled.

 Real estate acquired as a result of foreclosure is classified as other real estate owned ("OREO") until sold. OREO is recorded at the lower of cost or fair value less estimated selling costs. Costs associated with acquiring and improving a foreclosed property are usually capitalized to the extent that the carrying value does not exceed fair value less estimated selling costs. Holding costs are charged to expense. Gains and losses on the sale of OREO are charged to operations, as incurred.

 The Company evaluates individual instruments for expected credit losses when those instruments do not share similar risk characteristics with instruments evaluated using a collective (pooled) basis. The Company evaluates the pooling methodology at least annually. Loans transition from defined segments for individual analysis when credit characteristics, or risk traits, change in a material manner. A loan is considered for individual analysis when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by the Company in determining individual analysis include payment status and the probability of collecting scheduled principal and interest payments when due. Nonaccrual loans that are $250,000 or higher and all purchased credit-deteriorated (PCD) loans are individually analyzed. For loans designated as nonaccrual with balances of less than $250,000, these loans are collectively evaluated, and, accordingly, are not separately identified for analysis or disclosures. Instruments will not be included in either collective or individual analysis. Individual analysis will establish an individually evaluated allowance for instruments in scope.

 -55-

 Asset Classification. Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets. We have incorporated an internal asset classification system, substantially consistent with Federal banking regulations, as a part of our credit monitoring system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as "substandard," "doubtful" or "loss" assets. An asset is considered "substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. "Substandard" assets include those characterized by the "distinct possibility" that the insured institution will sustain "some loss" if the deficiencies are not corrected. Assets classified as "doubtful" have all of the weaknesses inherent in those classified "substandard" with the added characteristic that the weaknesses present make "collection or liquidation in full," on the basis of currently existing facts, conditions, and values, "highly questionable and improbable." Assets classified as "loss" are those considered "uncollectible" and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are required to be designated "special mention."

 When an insured institution classifies one or more assets, or portions thereof, as "substandard" or "doubtful," it is required that a general valuation allowance for credit losses must be established in an amount deemed prudent by management. General valuation allowances represent loss allowances which have been established to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies one or more assets, or portions thereof, as "loss," it is required either to establish a specific allowance for losses equal to 100% of the amount of the asset so classified or to charge off such amount.

 A bank's determination as to the classification of its assets and the amount of its valuation allowances is subject to review by Federal bank regulators which can order the establishment of additional general or specific loss allowances. The Federal banking agencies have adopted an interagency policy statement on the allowance for credit losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement requires that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyze all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establish acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Our management believes that, based on information currently available, our allowance for credit losses is maintained at a level which is reasonable and supportable to cover our current expected credit losses at each reporting date. However, actual realized losses over time are dependent upon future events and, as such, further additions, or subtractions, to the level of allowances for credit losses may become necessary.

 The table below sets forth information on our classified loans and loans designated as special mention (excluding loans held-for-sale) as of the dates presented:

 2024

 2023

 Classified Loans:

 $

 72,399

 $

 58,509

 -

 -

 Loss

 -

 -

 Total classified loans

 72,399

 58,509

 Special Mention Loans

 149,375

 54,168

 Total classified and special mention loans

 $

 221,774

 $

 112,677

 During the year ended December 31, 2024, "substandard" loans and "doubtful" loans, which include lower credit quality loans which possess higher risk characteristics than "special mention" loans, increased to $72.4 million, or 0.9% of loans receivable, as of December 31, 2024 from $58.5 million, or 0.7% of loans receivable, as of December 31, 2023. The increase in substandard loans from the prior year was primarily due to a net increase in loans migrating to nonaccrual during the year ended December 31, 2024.

 During the year ended December 31, 2024, "special mention" loans were $149.4 million, or 1.8% of loans receivable, while "special mention" loans as of December 31, 2023 were $54.2 million, or 0.8% of loans receivable. The increase in special mention loans from the prior year was primarily attributable to a loan modification of one commercial real estate relationship of $48.7 million and one commercial real estate relationship of $31.2 million. As of December 31, 2024, these relationships are paying as agreed and are all current.

 -56-

 Nonaccrual Loans, OREO and Loans 90 Days or Greater Past Due and Still Accruing

 Nonperforming assets include nonaccrual loans and OREO. Nonaccrual loans represent loans on which interest accruals have been suspended. OREO represents property acquired through foreclosure in partial or full satisfaction of loans. Loans 90 days or greater past due and still accruing represent loans that are both well-secured and in the process of collection, as well as any purchased credit-deteriorated loans, net of fair value marks, which accrete income per the valuation at the date of acquisition. The Company considers charging off loans, or a portion thereof, at the time the Company deems it has exhausted all means of collection. For additional information regarding loans, see Note 5 of the Notes to the Consolidated Financial Statements.

 The following table sets forth, as of the dates indicated, the amount of the Company's nonaccrual loans, other real estate owned ("OREO"), and loans past due 90 days or greater and still accruing:

 2024

 2023

 Nonaccrual loans

 $

 57,310

 $

 52,524

 OREO

 -

 -

 Total nonperforming assets

 $

 57,310

 $

 52,524

 Loans 90 days or greater past due and still accruing

 $

 -

 $

 -

 Nonaccrual loans to loans receivable

 0.69

 %

 0.63

 %

 Nonperforming assets to total assets

 0.58

 0.53

 Allowance for Credit Losses and Related Provision

 The allowance for credit losses is an estimate of current expected credit losses considering available information relevant to assessing collectability of cash flows over the contractual term of the financial assets necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The measurement of expected credit losses is applicable to loans receivable and investment securities measured at amortized cost. It also applies to off-balance-sheet credit exposures such as loan commitments and unused lines of credit. Loan losses are charged against the allowance for credit losses when the Bank believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance for credit losses. The allowance is established through a provision for credit losses that is charged against income. The methodology for determining the allowance for credit losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The expected credit loss for unfunded loan commitments is reported on the Consolidated Statement of Financial Condition in "Other Liabilities".

 As of December 31, 2024, the allowance for credit losses for loans was $82.7 million, an increase of $0.7 million, or 0.9%, from $82.0 million as of December 31, 2023. The increase in the allowance for credit losses was primarily driven by $14.0 million in provision for credit losses on loans, partially offset by net charge-offs of $13.3 million.

 -57-

 The allowance for credit losses for loans as a percentage of loans receivable was 1.00% as of December 31, 2024 and 0.98% as of December 31, 2023.

 Three-Year Statistical Allowance for Credit Losses for Loans

 The following table reflects the relationship of loan volume, the provision and allowance for credit losses for loans and net charge-offs for the periods presented.

 2024

 2023

 2022

 Balance as of January 1,

 $

 $

 $

 78,773

 Charge-offs:

 3,286

 14,888

 2,612

 10,416

 2,142

 2,819

 -

 -

 Total charge-offs

 13,702

 17,049

 5,443

 Recoveries:

 -

 -

 -

 -

 Total recoveries

 Net charge-offs

 13,273

 16,963

 5,326

 Provision for credit losses for loans

 13,984

 8,424

 17,066

 Balance at end of year

 $

 $

 $

 Ratio of net charge-offs during the year to average loans receivable outstanding during the year

 0.16

 %

 0.23

 %

 0.07

 %

 Allowance for credit losses for loans as a percentage of loans receivable

 1.00

 0.98

 1.12

 For additional information regarding loans, see Note 5 of the Notes to the Consolidated Financial Statements.

 Implicit in the lending function is the fact that credit losses will be experienced and that the risk of loss will vary with the type of loan being made, the creditworthiness of the borrower and prevailing economic conditions. The allowance for credit losses has been allocated in the table below according to the estimated amount deemed to be reasonably and supportably necessary to provide for the possibility of either lifetime expected losses or losses being incurred within the following categories of loans as of December 31, for each of the past three years.

 The following table shows the amounts of the allowance allocable to such loans and the percentage of such loans to gross loans, along with the amount of the unallocated allowance. "Total Commercial", as shown below, includes commercial, commercial real estate and commercial construction loans.

 Total Commercial

 Residential Real Estate

 Amount of

 % of Total

 Amount of

 % of Total

 Amount of

 % of Total

 Total

 2024

 $

 78,119

 94.5

 %

 $

 4,561

 5.5

 %

 $

 0.0

 %

 $

 2023

 77,649

 94.7

 %

 4,320

 5.2

 %

 0.1

 %

 2022

 86,363

 95.4

 %

 4,143

 4.6

 %

 0.1

 %

 -58-

 Investments

 For the year ended December 31, 2024, the average amortized cost of investment securities, including equity securities, increased by $6.8 million to approximately $733.3 million or 8.0% of average earning assets, from $726.5 million, or 7.9% of average earning assets, for the year ended December 31, 2023. As of December 31, 2024, the principal components of the investment portfolio are U.S. Treasury and Government Agency Obligations, Federal Agency Obligations including mortgage-backed securities, Obligations of U.S. States and Political Subdivisions, Corporate Bonds and other debt and equity securities.

 During the year ended December 31, 2024, rate related factors increased investment revenue by $1.5 million and volume related factors increased investment revenue by $0.2 million. The tax-equivalent yield on investments increased by 21 basis points to 3.31% from a yield of 3.10% during the year ended December 31, 2023.

 Investment securities available-for-sale are a part of the Company's interest rate risk management strategy and may be sold in response to changes in interest rates, changes in prepayment risk, liquidity management and other factors. The Company continues to reposition the investment portfolio as part of an overall corporate-wide strategy to produce reasonable and consistent margins where feasible, while attempting to limit risks inherent in the Company's Consolidated Statement of Condition.

 As of December 31, 2024, net unrealized losses on securities available-for-sale, which are carried as a component of accumulated other comprehensive loss and included in stockholders' equity, net of tax, amounted to $69.6 million as compared with net unrealized losses of $57.8 million as of December 31, 2023. The increase in unrealized losses is predominately attributable to changes in market conditions and interest rates. Unrealized losses have not been recognized into income because the issuers are of high credit quality, we do not intend to sell, and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. For additional information regarding the Company's investment portfolio, see Note 4, Note 16 and Note 21 of the Notes to the Consolidated Financial Statements.

 During 2024, 2023 and 2022, there were no sales from the Company's available-for-sale portfolio. The Company had no impairment charges in 2024, 2023 and 2022. The table below illustrates the maturity distribution and weighted average yield on a tax-equivalent basis for amortized cost of our investment securities, excluding equity securities, as of December 31, 2024, on a contractual maturity basis.

 -59-

 Due after 1 year

 Due after 5 years

 Due in 1 year or less

 through 5 years

 through 10 years

 Due after 10 years

 Total

 Market

 Cost

 Yield

 Cost

 Yield

 Cost

 Yield

 Cost

 Yield

 Cost

 Yield

 Value

 Investment Securities Available-for-Sale

 Federal Agency Obligations

 $

 -

 -

 %

 $

 -

 -

 %

 $

 2.62

 %

 $

 95,555

 4.07

 %

 $

 96,165

 4.06

 %

 $

 Residential Mortgage Pass-through Securities

 2.79

 3.33

 2,220

 3.34

 437,025

 3.26

 439,445

 3.26

 Commercial Mortgage Pass-through Securities

 -

 -

 -

 -

 3,941

 1.54

 21,048

 2.90

 24,989

 2.69

 Obligations of U.S. States and Political Subdivisions

 1,034

 5.33

 3,305

 4.40

 9,507

 3.67

 127,929

 3.65

 141,775

 3.68

 122,404

 Corporate Bonds and Notes

 3,000

 5.26

 2,000

 4.42

 -

 -

 -

 -

 5,000

 4.92

 4,987

 Asset-backed Securities

 -

 -

 -

 -

 5.81

 5.55

 5.63

 Other Securities

 0.25

 -

 -

 -

 -

 -

 -

 0.25

 Total Investment Securities

 $

 4,215

 5.07

 %

 $

 5,495

 4.37

 %

 $

 16,560

 3.12

 %

 $

 682,167

 3.44

 %

 $

 708,437

 3.45

 %

 $

 For information regarding the carrying value of the investment portfolio, see Note 4, Note 16 and Note 21 of the Notes to the Consolidated Financial Statements.

 The securities listed in the table above are either rated investment grade by Moody's and/or Standard and Poor's or have shadow credit ratings from a credit agency supporting an investment grade and conform to the Company's investment policy guidelines. There were no municipal securities, or corporate securities, of any single issuer exceeding 10% of stockholders' equity as of December 31, 2024. Other securities do not have a contractual maturity and are included in the "Due in 1 year or less" maturity in the table above.

 -60-

 The following table sets forth the carrying value of the Company's investment securities, as of December 31, for each of the last three years.

 2024

 2023

 Investment Securities Available-for-Sale:

 $

 $

 45,326

 411,191

 21,564

 Obligations of U.S. States and political subdivisions

 122,404

 132,705

 4,987

 4,973

 1,238

 Certificates of deposit

 -

 -

 Total

 $

 $

 For other information regarding the Company's investment securities portfolio, see Note 4, Note 16 and Note 21 of the Notes to the Consolidated Financial Statements.

 Interest Rate Sensitivity Analysis

 The principal objective of our asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts; determine the level of risk appropriate given our business focus, operating environment, and capital and liquidity requirements; establish prudent asset concentration guidelines; and manage the risk consistent with Board approved guidelines. We seek to reduce the vulnerability of our operations to changes in interest rates, and actions in this regard are taken under the guidance of the Bank's Asset Liability Committee (the "ALCO"). The ALCO generally reviews our liquidity, cash flow needs, maturities of investments, deposits and borrowings, and current market conditions and interest rates.

 The Company utilizes a number of strategies to manage interest rate risk including, but not limited to: (i) balancing the types and structures of interest-earning assets and interest-bearing liabilities by diversifying mix, coupons, maturities and/or repricing characteristics, (ii) reducing the overall interest rate sensitivity of liabilities by emphasizing core and/or longer-term deposits; utilizing FHLB advances and wholesale deposits for our interest rate risk profile, (iii) managing the investment portfolio for liquidity and interest rate risk profile, and (iv) entering into interest rate swap and cap agreements.

 We currently utilize net interest income simulation and economic value of equity ("EVE") models to measure the potential impact to the Bank of future changes in interest rates. As of December 31, 2024, and December 31, 2023, the results of the models are monitored by guidelines prescribed by our Board of Directors. If model results were to fall outside prescribed ranges, action, including additional monitoring and reporting to the Board, would be required by the ALCO and Bank's management.

 -61-

 The net interest income simulation model attempts to measure the change in net interest income over the next one-year period, and over the next three-year period on a cumulative basis, assuming certain changes in the general level of interest rates. The year over year change in the interest rate risk profile primarily reflects updated model assumptions in response to dynamically changing market conditions, including higher beta assumptions, as well as a positioning of the balance sheet to be more liability sensitive.

 Based on our model, which was run as of December 31, 2024, we estimated that over the next one-year period a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 8.02%, while a 100 basis-point instantaneous decrease in interest rates would increase net interest income by 3.56%. As of December 31, 2023, we estimated that over the next one-year period a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 9.25%, while a 100 basis-point instantaneous decrease in interest rates would increase net interest income by 5.34%.

 Based on our model, which was run as of December 31, 2024, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 2.08%, while a 100 basis-point instantaneous decrease in interest rates would increase net interest income by 0.37%. As of December 31, 2023, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous increase in the general level of interest rates would decrease our net interest income by 5.68%, while a 100 basis-point instantaneous decrease in interest rates would increase net interest income by 4.29%.

 An EVE analysis is also used to dynamically model the present value of asset and liability cash flows with instantaneous rate shocks of up 200 basis points and down 100 basis points. The economic value of equity is likely to be different as interest rates change. Our EVE as of December 31, 2024, would decrease by 7.87% with an instantaneous rate shock of up 200 basis points, and increase by 1.67% with an instantaneous rate shock of down 100 basis points. Our EVE as of December 31, 2023, would decrease by 15.09% with an instantaneous rate shock of up 200 basis points, and increase by 5.75% with an instantaneous rate shock of down 100 basis points.

 The change in interest rate sensitivity was impacted by changes in overall market interest rates, updates to certain model assumptions, changes in short and intermediate-term fixed rate funding and by the deposit mix shift into certificates of deposit, from both noninterest-bearing and interest-bearing non-maturity deposits.

 -62-

 The following table illustrates the most recent results for EVE and NII as of December 31, 2024.

 Interest Rates

 Estimated

 Estimated Change in EVE

 Interest Rates

 Estimated

 Estimated Change in NII

 (basis points)

 EVE

 %

 (basis points)

 NII

 %

 +300

 $

 1,174,401

 $

 (163,250

)

 (12.20

)

 +300

 $

 258,021

 $

 (36,732

)

 (12.46

)

 +200

 1,232,430

 (105,221

)

 (7.87

)

 +200

 271,126

 (23,627

)

 (8.02

)

 +100

 1,291,769

 (45,882

)

 (3.43

)

 +100

 284,180

 (10,573

)

 (3.59

)

 1,337,651

 -

 -

 294,753

 -

 -

 -100

 1,359,994

 22,343

 1.67

 -100

 305,248

 10,495

 3.56

 -200

 1,370,518

 32,867

 2.46

 -200

 316,695

 21,942

 7.44

 -300

 1,364,153

 26,502

 1.98

 -300

 330,191

 35,438

 12.02

 Certain model limitations are inherent in the methodology used in the EVE and net interest income measurements. The models require the making of certain assumptions which may tend to oversimplify the way actual yields and costs respond to changes in market interest rates. The models assume that the composition of the Company's interest sensitive assets and liabilities existing at the beginning of a period remain constant over the period being measured, thus they do not consider the Company's strategic plans, or any other steps it may take to respond to changes in rates over the forecasted period of time. Additionally, the models assume immediate changes in interest rates, based on yield curves as of a point-in-time, which are reflected in a parallel, instantaneous and uniform manner across all yield curves, when in reality changes may rarely be of this nature. The models also utilize data derived from historical performance and as interest rates change the actual performance of loan prepayments, rate sensitivities, and average life assumptions may deviate from assumptions utilized in the models and can impact the results. Accordingly, although the above measurements provide an indication of the Company's interest rate risk exposure at a particular point in time, such measurements are not intended to provide a precise forecast of the effect of changes in market interest rates. Given the unique nature of the post-pandemic interest rate environment, and the speed with which interest rates have been changing, the projections noted above on the Company's EVE and net interest income and can be expected to differ from actual results.

 Estimates of Fair Value

 The estimation of fair value is significant to certain assets of the Company, including available-for-sale investment securities. These are all recorded at either fair value or the lower of cost or fair value. Fair values are volatile and may be influenced by a number of factors. Circumstances that could cause estimates of the fair value of certain assets and liabilities to change include a change in prepayment speeds, expected cash flows, credit quality, discount rates, or market interest rates. Fair values for most available-for-sale investment securities are based on quoted market prices. If quoted market prices are not available, fair values are based on judgments regarding future expected loss experience, current economic condition risk characteristics of various financial instruments, and other factors. See Note 21 of the Notes to Consolidated Financial Statements for additional discussion.

 These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 -63-

 Impact of Inflation and Changing Prices

 The financial statements and notes thereto presented elsewhere herein have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of the operations; unlike most industrial companies, nearly all of the Company's assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 Liquidity

 Liquidity is a measure of a bank's ability to fund loans, withdrawals or maturities of deposits, and other cash outflows, in a cost-effective manner. Our principal sources of funds are deposits, scheduled amortization and prepayments of loan principal, maturities of investment securities, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flow and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

 As of December 31, 2024, the amount of liquid assets remained at a level management deemed adequate to ensure that, on a short and long-term basis, contractual liabilities, depositors' withdrawal requirements, and other operational and client credit needs could be satisfied. As of December 31, 2024, liquid assets (cash and due from banks, interest-bearing deposits with banks and unencumbered investment securities) were $799.7 million, which represented 8.1% of total assets and 9.4% of total deposits and borrowings, compared to $516.3 million as of December 31, 2023, which represented 5.2% of total assets and 6.1% of total deposits and borrowings on such date. As of December 31, 2024, not included in the above liquid assets were securities with a market value of $102.5 million which were pledged to the Federal Home Loan Bank, which support aggregate unutilized borrowing capacity of $95.2 million as of December 31, 2024.

 -64-

 The Bank is a member of the Federal Home Loan Bank of New York and, based on available qualified collateral as of December 31, 2024, had the ability to borrow $2.5 billion. The Bank also has a credit facility established with the Federal Reserve Bank of New York for direct discount window borrowings based on pledged collateral and had the ability to borrow $1.6 billion as of December 31, 2024. In addition, as of December 31, 2024, the Bank had in place borrowing capacity of $305 million through correspondent banks and other unsecured borrowing lines. As of December 31, 2024, the Bank had aggregate available and unused credit of approximately $3.0 billion, which represents the aforementioned facilities totaling $4.4 billion net of $1.4 billion in outstanding borrowings and letters of credit. As of December 31, 2024, outstanding commitments for the Bank to extend credit were approximately $1.1 billion.

 Cash and cash equivalents totaled $356.5 million as of December 31, 2024, increasing by $113.8 million from $242.7 million as of December 31, 2023. Operating activities provided $60.7 million in net cash. Investing activities provided $55.2 million in net cash, primarily reflecting a decrease in loans. Financing activities used $2.1 million in net cash, primarily reflecting a net increase in deposits of $284.0 million, partially offset by a decrease in net borrowings of $245.5 million and $33.3 million in cash dividends paid.

 -65-

 Deposits

 Deposits are our primary source of funds. Noninterest bearing demand deposit products include "Totally Free Checking" and "Simply Better Checking" for consumer clients and "Small Business Checking" and "Analysis Checking" for commercial clients. Interest-bearing checking accounts require minimum balances for both consumer and commercial clients and include "Consumer Interest Checking" and "Business Interest Checking". Money market accounts consist of products that provide a market rate of interest to depositors. Our savings accounts offer paper and/or electronic statements. Time deposits ("TD") are for non-retirement and IRA accounts, generally with initial maturities ranging from 31 days to 60 months, and brokered TDs, which we use for asset liability management purposes and to supplement other sources of funding. Many of our deposit products can be accessed through both our branches and online to provide ease of access to our clients and communities. CDARS/ICS reciprocal deposits are offered based on the Bank's participation in the IntraFi Network LLC ("the Network"). Clients, who are Federal Deposit Insurance Corporation ("FDIC") insurance sensitive, are able to place large dollar deposits with the Company and the Company utilizes CDARS to place those funds into certificates of deposit issued by other banks in the Network. This occurs in increments of less than the FDIC insurance limits so that both the principal and interest are eligible for FDIC insurance coverage in amounts larger than the insured dollar amount. Unless certain conditions are satisfied, the FDIC considers these funds as brokered deposits for certain reporting requirements. The Bank also utilizes internet listing services deposits which are obtained through the use of websites such as Rateline or QwickRate.

 The following table sets forth the year-to-date average balances and weighted average rates of our deposits for the periods indicated.

 Year-to-Date Average December 31, 2024

 Year-to-Date Average December 31, 2023

 Year-to-Date Average December 31, 2022

 Rate

 Rate

 Rate

 Demand, noninterest-bearing

 $

 1,268,839

 -

 %

 $

 1,332,809

 -

 %

 $

 1,612,040

 -

 %

 Demand, interest-bearing & NOW

 3,253,364

 3.50

 3,292,907

 3.17

 3,284,866

 0.80

 Savings

 497,753

 3.28

 374,189

 2.37

 417,907

 0.70

 Time

 2,564,670

 4.47

 2,529,892

 3.67

 1,449,826

 1.47

 Average Total Deposits

 $

 7,584,626

 3.23

 %

 $

 7,529,797

 2.74

 %

 $

 6,764,639

 0.75

 %

 Average total deposits increased by $54.8 million, or 0.7%, during the year ended December 31, 2024 when compared to the year ended December 31, 2023. The increase in total average deposits was primarily due to increases in savings deposits of $123.6 million and time deposits of $34.9 million, partially offset by decreases in noninterest-bearing demand deposits of $64.0 million and interest-bearing demand deposits of $39.5 million.

 The increase in average time deposits of $34.9 million during the year ended December 31, 2024 was attributed to increases in retail time deposits of $117.9 million and internet listing services of $3.0 million, partially offset by decreases in CDARs of $39.9 million and nonreciprocal brokered time deposits of $46.0 million.

 The decrease in year-to-date average noninterest-bearing demand deposits was consistent with industry trends reflecting higher levels of interest rates which resulted in migration of noninterest-bearing deposits to interest-bearing transaction deposits.

 Average demand deposits (including interest-bearing and noninterest-bearing) during the year ended December 31, 2024 included $1.1 billion in ICS reciprocal deposits, compared to $0.9 billion during the year ended December 31, 2023. Average time deposits during the year ended December 31, 2023 included $71.0 million in CDARS, compared to $110.9 million during the year ended December 31, 2023. The decrease in CDARS was attributed to maturities that did not renew.

 The beta, which is the measurement of deposit rate sensitivity in response to market rate changes, on nonreciprocal brokered deposits tends to be higher than that of ICS and CDARS reciprocal deposits, as nonreciprocal brokered time deposits are more directly correlated to prevailing market rates of interest, while ICS and CDARs reciprocal deposits reflect the Bank's relationship with reciprocal deposit clients and are more driven by a desire for FDIC insurance coverage than market leading rates.

 -66-

 The following table sets forth information related to the uninsured deposit balances of the Bank.

 As of December 31, 2024

 As of December 31, 2023

 As stated in FFIEC 041-Consolidated Report of Condition, schedule RC-O:

 Total Bank unconsolidated deposits (including affiliate and subsidiary accounts)

 $

 11,196,115

 $

 11,243,254

 Estimated uninsured deposits

 7,536,202

 6,152,454

 The Bank, on a consolidated basis:

 Total deposits

 $

 6,883,241

 $

 7,536,202

 Estimated uninsured deposits (excluding affiliate and subsidiary accounts)

 2,712,798

 2,388,545

 The following table sets forth the distribution of total actual deposit accounts, by account types for the periods indicated.

 % of total

 % of total

 Demand, noninterest-bearing

 $

 18.2

 %

 $

 16.7

 %

 Demand, interest-bearing & NOW

 3,248,731

 41.5

 3,326,989

 44.1

 Savings

 592,139

 7.6

 418,478

 5.6

 Time

 2,557,200

 32.7

 2,531,371

 33.6

 Total Deposits

 $

 7,820,114

 100.0

 %

 $

 7,536,202

 100.0

 %

 Total deposits increased by $283.9 million, or 3.8%, to $7.8 billion as of December 31, 2024 from $7.5 billion as of December 31, 2023. The increase in total deposits was primarily due to an increase in savings deposits of $173.7 million, an increase in noninterest-bearing demand of $162.7 million and an increase in time deposits of $25.9 million, partially offset by a decrease in interest-bearing demand of $78.3 million.

 Total interest-bearing demand deposits as of both December 31, 2024 and December 31, 2023 include $1.0 billion in ICS reciprocal deposits. Total time deposits as of December 31, 2024 include $60.3 million in CDARS, compared to $96.0 million as of December 31, 2023.

 Included in time deposits were nonreciprocal brokered deposits of $907.2 million as of December 31, 2024, which decreased from $915.5 million as of December 31, 2023.

 As of December 31, 2024, we held $695.7 million of time deposits balances greater than $250,000. The following table provides information on the maturity distribution of the time deposits with balances greater than $250,000 as of December 31, 2024:

 2024

 3 months or less

 $

 223,840

 Over 3 to 6 months

 225,561

 Over 6 to 12 months

 221,962

 Over 12 months

 24,384

 Total

 $

 695,747

 -67-

 Federal Home Loan Bank Advances

 Federal Home Loan Bank advances are secured, under the terms of a blanket collateral agreement, primarily by commercial mortgage loans. As of December 31, 2024, the Company had a gross carrying value of $688.1 million, excluding a net fair value discount of $36 thousand, in notes outstanding at a weighted average interest rate of 4.49%. As of December 31, 2023, the Company had a gross carrying value of $933.6 million, excluding a net fair value discount of $58 thousand, in notes outstanding at a weighted average interest rate of 5.41%.

 Contractual Obligations and Other Commitments

 The following table summarizes contractual obligations as of December 31, 2024 and the effect such obligations are expected to have on liquidity and cash flows in future periods.

 Over 5

 Total

 Less than 1 year

 1 – 3 years

 4 – 5 years

 years

 Contractual obligations:

 Operating lease obligations

 $

 17,851

 $

 3,576

 $

 6,370

 $

 3,525

 $

 4,380

 Other contractual obligations:

 Time Deposits

 2,557,200

 2,202,302

 345,612

 9,286

 -

 Federal Home Loan Bank advances and repurchase agreements

 688,064

 660,493

 2,310

 25,000

 Finance lease

 1,381

 -

 Subordinated debentures, net of debt issuance costs

 -

 -

 -

 Total other contractual obligations

 3,326,589

 2,863,148

 348,628

 34,608

 80,205

 Other commercial commitments – off-balance sheet:

 Commitments under commercial loans and lines of credit

 748,082

 562,656

 145,467

 9,464

 30,495

 Home equity and other revolving lines of credit

 41,365

 7,977

 16,369

 10,110

 6,909

 Outstanding commercial mortgage loan commitments

 345,911

 64,327

 277,879

 2,935

 Standby letters of credit

 41,466

 29,399

 10,067

 2,000

 -

 Overdraft protection lines

 Total other commercial commitments-off balance sheet

 1,177,642

 664,773

 449,963

 24,516

 38,390

 Total contractual obligations and other commitments

 $

 4,522,082

 $

 3,531,497

 $

 804,961

 $

 62,649

 $

 122,975

 -68-

 Capital

 The maintenance of a solid capital foundation continues to be a primary goal for the Company. Accordingly, capital plans, stock repurchases, and dividend policies are monitored on an ongoing basis. The most important objective of the capital planning process is to balance effectively the retention of capital to support future growth and the goal of providing stockholders with an attractive long-term return on their investment.

 United States bank regulators have issued guidelines establishing minimum capital standards related to the level of assets and off balance-sheet exposures adjusted for credit risk. Specifically, these guidelines categorize assets and off balance-sheet items into risk-weightings and require banking institutions to maintain a minimum ratio of capital to risk-weighted assets. As of December 31, 2024, the Company's CET 1, Tier 1 and total risk-based capital ratios were 10.97%, 12.29% and 14.11%, respectively. For information on risk-based capital and regulatory guidelines for the Parent Corporation and its bank subsidiary, see Note 15 to the Consolidated Financial Statements.

 The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by the bank regulators regarding capital components, risk weightings, and other factors.

 -69-

 Subordinated Debentures

 During 2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On December 19, 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $5.2 million of the Parent Corporation's subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. The floating interest rate on the subordinate debentures was previously three-month LIBOR plus 2.85% and reprices quarterly. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, applicable US Dollar LIBOR indexed instruments like the Company's outstanding $5.0 million of MMCapS capital securities converted effective June 30, 2023 to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Therefore, effective for quarterly interest rate resets after July 3, 2023 the subordinated debentures' floating rate will be three-month CME Term SOFR plus 2.85% plus a tenor spread of 0.26161%. The rate as of December 31, 2024 was 7.70%. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements, as the statutory business trust is not consolidated in accordance with FASB ASC 810-10. "Consolidation" Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.

 During June 2020, the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2020 Notes"). The 2020 Notes bear interest at 5.75% annually from, and including, the date of initial issuance to, but excluding, June 15, 2025 or the date of earlier redemption, payable semi-annually in arrears on June 15 and December 15 of each year, commencing December 15, 2020. From and including June 15, 2025 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on June 15, 2025. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.

 During January 2018, the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2018 Notes"). The 2018 Notes bore interest at a rate that resets quarterly to an interest rate per annum equal to the then current three-month LIBOR rate plus 284 basis points (2.84%) payable quarterly in arrears. Interest on the 2018 Notes was to be paid on February 1, May 1, August 1, and November 1, of each year to but excluding the stated maturity date, unless in any case previously redeemed. The 2018 Notes were redeemed in full on February 1, 2023.

 -70-

 Preferred Stock

 On August 19, 2021, the Company completed an underwritten public offering of 115,000 shares, or $115 million in aggregate liquidation preference, of its depositary shares, each representing a 1/40th interest in a share of the Company's 5.25% Fixed-Rate Non-Cumulative Perpetual Preferred Stock, Series A, no par value, with a liquidation preference of $1,000 per share. The net proceeds received from the issuance of preferred stock at the time of closing were $110.9 million.

 Item 7A. Quantitative and Qualitative Disclosures about Market Risk

 Interest Sensitivity

 Market Risk

 Interest rate risk management is our primary market risk. See "Item 7- Management's Discussion and Analysis of Financial Condition and Results of Operation- Interest Rate Sensitivity Analysis" herein for a discussion of our management of our interest rate risk.

 -71-

 Item 8. Financial Statements and Supplementary Data

 All Financial Statements:

 The following financial statements are filed as part of this report under Item 8 - "Financial Statements and Supplementary Data."

 Page

 Report of Independent Registered Public Accounting Firm

 Consolidated Statements of Financial Condition

 Consolidated Statements of Income

 Consolidated Statements of Comprehensive Income

 Consolidated Statements of Changes in Stockholders' Equity

 Consolidated Statements of Cash Flows

 Notes to Consolidated Financial Statements

 -72-

 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID 173)

 Shareholders and the Board of Directors of

 ConnectOne Bancorp, Inc. and Subsidiaries

 Englewood Cliffs, New Jersey

 Opinions on the Financial Statements and Internal Control over Financial Reporting

 We have audited the accompanying statements of financial condition of ConnectOne Bancorp, Inc. and Subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, stockholders' equity, and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

 Basis for Opinions

 The Company's management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's financial statements and an opinion on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

 Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.

 -73-

 Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

 Definition and Limitations of Internal Control Over Financial Reporting

 A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

 Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 Critical Audit Matter

 The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 Allowance for Credit Losses – Qualitative Loss Factors on Commercial and Commercial Real Estate Loans

 As described in Note 1a to the consolidated financial statements, the Company accounts for credit losses under ASC 326, Financial Instruments – Credit Losses. ASC 326 requires the measurement of expected lifetime credit losses for financial assets measured at amortized cost at the reporting date. As of December 31, 2024, the allowance for credit losses ("ACL") on loans was $82,685,000.

 Management employs a process and methodology to estimate the ACL on pooled loans that evaluates both quantitative and qualitative factors. The methodology for evaluating quantitative factors includes pooling loans into portfolio segments for loans that share similar characteristics. Pooled loan portfolio segments include commercial, commercial real estate, commercial construction, residential real estate, and consumer loans.

 For pooled loans, the Company utilizes a discounted cash flow ("DCF") methodology to estimate credit losses over the expected life of the loan. The DCF methodology combines probability of default, the loss given default, and prepayment speed assumptions to estimate a reserve for each loan. The quantitative loss rates are adjusted by macroeconomic scenarios and reverts, on a straight-line basis, to average historical losses after the forecasted periods. The sum of all the loan level reserves is aggregated for each portfolio segment and a quantitative loss factor is derived. The quantitative factors are also supplemented by certain qualitative loss factors reflecting management's view of how losses may vary from those represented by quantitative loss rates. Qualitative loss factors, for each loan segment within the portfolio, incorporate consideration for a minimum to maximum range for qualitative loss factor derived from either the Company's historical loss experience of peer group historical loss experience. Changes in these assumptions could have a material effect on the Company's financial results.

 -74-

 We identified auditing the qualitative component of the ACL on pooled loans in the commercial and commercial real estate loan segments as a critical audit matter because the methodology to determine the estimate of credit losses uses subjective judgments by management and is subject to material variability.

 Performing audit procedures to evaluate the qualitative loss factors on the commercial and commercial real estate loan segments involved a high degree of auditor judgment and required significant effort, including the need to involve more experienced audit personnel including the use of internal specialists.

 The primary procedures we performed to address this critical audit matter included:

 Testing the effective of controls over the evaluation of the ACL on pooled loans, including controls addressing:

 o

 Methodology and accounting policies.

 o

 Data inputs, judgments and calculations used to determine the qualitative loss factors.

 o

 Information technology general controls and application controls.

 o

 Management's evaluation of qualitative loss factors.

 Substantively, testing management's process, including evaluating their judgments and assumptions, for developing the ACL on pooled loans, which included:

 o

 Evaluating the appropriateness of the Company's accounting policies, judgments and elections.

 o

 Testing the mathematical accuracy of the calculation.

 o

 Testing the completeness and accuracy of data used in the calculation including utilizing internal specialists to assist in testing the mathematical accuracy of the underlying peer data used to develop the maximum loss factors.

 o

 Evaluating the reasonableness of management's judgments related to qualitative loss factors to determine if they are calculated to conform with management's policies and were consistently applied period over period.

 /s/ Crowe LLP

 We have served as the Company's auditor since 2014.

 Livingston, New Jersey

 February 21, 2025

 -75-

 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 2024

 2023

 (in thousands, except share data)

 ASSETS

 Cash and due from banks

 $
 57,816

 $
 61,421

 Interest-bearing deposits with banks

 298,672

 181,293

 Cash and cash equivalents

 Investment securities

 20,092

 18,564

 Loans held-for-sale

 -

 Loans receivable

 8,274,810

 8,345,145

 Less: Allowance for credit losses - loans

 Net loans receivable

 8,192,125

 8,263,171

 Investment in restricted stock, at cost

 40,449

 51,457

 Bank premises and equipment, net

 28,447

 30,779

 Accrued interest receivable

 45,498

 49,108

 Bank owned life insurance

 243,672

 237,644

 Right of use operating lease assets

 14,489

 12,007

 Goodwill

 Core deposit intangibles

 4,639

 5,874

 Other assets

 111,739

 118,751

 $
 9,879,600

 $
 9,855,603

 LIABILITIES

 Deposits:

 Noninterest-bearing

 $

 $

 Interest-bearing

 6,398,070

 6,276,838

 Total deposits

 7,820,114

 7,536,202

 688,064

 933,579

 Subordinated debentures, net of debt issuance costs

 79,439

 Operating lease liabilities

 15,498

 13,171

 Other liabilities

 34,276

 76,592

 Total liabilities

 8,637,896

 8,638,983

 COMMITMENTS AND CONTINGENCIES

 STOCKHOLDERS' EQUITY

 Preferred Stock, no par value;

 $ 1,000 per share liquidation preference; Authorized 5,000,000 shares; issued 115,000 shares as of December 31, 2024 and as of December 31, 2023; outstanding 115,000 shares as of December 31, 2024 and as of December 31, 2023

 Common stock, no par value:

 Authorized 100,000,000 shares; issued 42,255,865 shares as of December 31, 2024 and 42,122,948 shares as of December 31, 2023; outstanding 38,370,317 shares as of December 31, 2024 and 38,519,770 as of December 31, 2023

 Additional paid-in capital

 36,347

 33,182

 Retained earnings

 631,446

 590,970

 Treasury stock, at cost 3,885,548 shares as of December 31, 2024 and 3,603,178 shares as of December 31, 2023

 ( 76,116
)

 ( 70,296
)

 Accumulated other comprehensive loss

 ( 47,846
)

 ( 35,109
)

 Total stockholders' equity

 1,241,704

 1,216,620

 Total liabilities and stockholders' equity

 $
 9,879,600

 $
 9,855,603

 -76-

 CONSOLIDATED STATEMENTS OF INCOME

 2024

 2023

 2022

 (dollars in thousands, except for per share data)

 Interest income:

 Interest and fees on loans

 $

 477,859

 $

 453,992

 $

 352,993

 Interest and dividends on investment securities:

 Taxable

 18,561

 16,666

 12,712

 Tax-exempt

 4,503

 4,641

 3,893

 Dividends

 4,349

 3,662

 1,655

 Interest on federal funds sold and other short-term investments

 12,617

 11,104

 2,493

 Total interest income

 517,889

 490,065

 373,746

 Interest expense:

 Deposits

 244,846

 206,176

 50,561

 25,706

 28,783

 21,066

 Total interest expense

 270,552

 234,959

 71,627

 Net interest income

 247,337

 255,106

 302,119

 8,200

 17,750

 Net interest income after provision for credit losses

 233,537

 246,906

 284,369

 Noninterest income:

 Deposit, loan and other income

 6,861

 6,098

 7,472

 Income on bank owned life insurance

 7,142

 6,316

 5,597

 Net gains on sale of loans held-for-sale

 2,723

 1,704

 1,695

 Net gains (losses) on equity securities

 ( 117

)

 ( 1,521

)

 Total noninterest income

 16,728

 14,001

 13,243

 Noninterest expense:

 Salaries and employee benefits

 90,053

 88,223

 80,717

 Occupancy and equipment

 11,615

 10,884

 9,865

 FDIC insurance

 7,200

 8,365

 2,881

 Professional and consulting

 8,447

 7,547

 8,053

 Marketing and advertising

 2,420

 1,965

 1,692

 Information technology and communications

 17,574

 14,340

 11,108

 Merger expenses

 1,605

 -

 -

 Branch closing expenses

 -

 -

 Amortization of core deposit intangible

 1,235

 1,438

 1,685

 Increase in value of acquisition price

 -

 -

 1,516

 Other expenses

 11,172

 11,187

 8,871

 Total noninterest expenses

 151,798

 143,949

 126,388

 Income before income tax expense

 98,467

 116,958

 171,224

 24,674

 29,955

 46,013

 Preferred dividends

 6,036

 6,036

 6,037

 $

 67,757

 $

 80,967

 $

 119,174

 Earnings per common share:

 Basic

 $

 1.77

 $

 2.08

 $

 3.03

 Diluted

 1.76

 2.07

 3.01

 -77-

 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 2024

 2023

 2022

 $

 $

 $

 Other comprehensive income (loss), net of tax:

 Net unrealized holding (losses) gains on available-for-sale-securities arising during period

 ( 11,856

)

 3,940

 ( 61,291

)

 Net unrealized (losses) gains on cash flow hedges

 ( 2,329

)

 ( 7,550

)

 29,954

 Pension plan adjustments

 1,448

 Total other comprehensive loss, net of tax

 ( 12,737

)

 ( 2,745

)

 ( 30,960

)

 Total comprehensive income

 $

 61,056

 $

 84,258

 $

 94,251

 -78-

 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ' EQUITY

 Accumulated

 Other

 Total

 Additional Paid

 Retained

 Comprehensive

 Stockholders'

 Preferred Stock

 Common Stock

 In Capital

 Earnings

 Treasury Stock

 Income (Loss)

 Equity

 (in thousands, except share and per share data)

 Balance as of January 1, 2022

 $

 $

 $
 27,246

 $
 440,169

 $
 ( 39,672
)

 $
 ( 1,404
)

 $
 1,124,212

 -

 -

 -

 -

 -

 Other comprehensive loss, net of tax

 -

 -

 -

 -

 -

 ( 30,960
)

 ( 30,960
)

 Cash dividends declared on preferred stock ($ 1.3125 per share)

 -

 -

 -

 ( 6,037
)

 -

 -

 ( 6,037
)

 Cash dividends declared on common stock ($ 0.595 per share)

 -

 -

 -

 ( 23,428
)

 -

 -

 ( 23,428
)

 Exercise of stock options ( 15,086 shares)

 -

 -

 -

 -

 -

 Restricted stock grants, net of forfeitures ( 53,169 shares)

 -

 -

 -

 -

 -

 -

 -

 Stock grants ( 153 shares)

 -

 -

 -

 -

 -

 -

 -

 Net shares issued in satisfaction of deferred stock units earned ( 31,383 shares)

 -

 -

 -

 -

 -

 -

 -

 Net shares issued in satisfaction of performance units earned ( 22,350 shares)

 -

 -

 -

 -

 -

 -

 -

 Share redemption for tax withholdings on performance units and deferred stock units earned

 -

 -

 ( 2,133
)

 -

 -

 -

 ( 2,133
)

 Repurchase of stock ( 447,108 shares)

 -

 -

 -

 -

 ( 13,127
)

 -

 ( 13,127
)

 Stock-based compensation expense

 -

 -

 4,889

 -

 -

 -

 4,889

 Balance as of December 31, 2022

 $

 $

 $
 30,126

 $
 535,915

 $
 ( 52,799
)

 $
 ( 32,364
)

 $
 1,178,751

 -

 -

 -

 -

 -

 Other comprehensive loss, net of tax

 -

 -

 -

 -

 -

 ( 2,745
)

 ( 2,745
)

 Cash dividends declared on preferred stock ($ 1.3125 per share)

 -

 -

 -

)

 -

 -

)

 Cash dividends declared on common stock ($ 0.665 per share)

 -

 -

 -

 ( 25,912
)

 -

 -

 ( 25,912
)

 Exercise of stock options ( 7,388 shares)

 -

 -

 -

 -

 -

 Restricted stock grants, net of forfeitures ( 84,057 shares)

 -

 -

 -

 -

 -

 -

 -

 Stock grants ( 995 shares)

 -

 -

 -

 -

 -

 -

 -

 Net shares issued in satisfaction of deferred stock units earned ( 36,006 shares)

 -

 -

 -

 -

 -

 -

 -

 Net shares issued in satisfaction of performance units earned ( 52,353 shares)

 -

 -

 -

 -

 -

 -

 -

 Share redemption for tax withholdings on performance units and deferred stock units earned

 -

 -

 ( 1,900
)

 -

 -

 -

 ( 1,900
)

 Repurchase of stock ( 904,152 shares, including 1% excise tax)

 -

 -

 -

 -

 ( 17,497
)

 -

 ( 17,497
)

 Stock-based compensation expense

 -

 -

 4,860

 -

 -

 -

 4,860

 Balance as of December 31, 2023

 $

 $

 $
 33,182

 $
 590,970

 $
 ( 70,296
)

 $
 ( 35,109
)

 $
 1,216,620

 -

 -

 -

 -

 -

 Other comprehensive loss, net of tax

 -

 -

 -

 -

 -

 ( 12,737
)

 ( 12,737
)

 Cash dividends declared on preferred stock ($ 1.3125 per share)

 -

 -

 -

)

 -

 -

)

 Cash dividends declared on common stock ($ 0.71 per share)

 -

 -

 -

 ( 27,281
)

 -

 -

 ( 27,281
)

 Restricted stock grants, net of forfeitures ( 69,772 shares)

 -

 -

 -

 -

 -

 -

 -

 Stock grants ( 1,533 shares)

 -

 -

 -

 -

 -

 -

 -

 Net shares issued in satisfaction of deferred stock units earned ( 37,542 shares)

 -

 -

 -

 -

 -

 -

 -

 Net shares issued in satisfaction of performance units earned ( 24,070 shares)

 -

 -

 -

 -

 -

 -

 -

 Share redemption for tax withholdings on performance units and deferred stock units earned

 -

 -

 ( 1,403
)

 -

 -

 -

 ( 1,403
)

 Repurchase of stock ( 282,370 shares)

 -

 -

 -

 -

 ( 5,820
)

 -

 ( 5,820
)

 Stock-based compensation expense

 -

 -

 4,568

 -

 -

 -

 4,568

 Balance as of December 31, 2024

 $

 $

 $
 36,347

 $
 631,446

 $
 ( 76,116
)

 $
 ( 47,846
)

 $
 1,241,704

 -79-

 CONSOLIDATED STATEMENTS OF CASH FLOWS

.

 2024

 2023

 2022

 Cash flows from operating activities

 $

 $

 $

 Adjustments to reconcile net income to net cash provided by operating activities:

 Depreciation and amortization of premises and equipment

 4,422

 4,503

 3,863

 8,200

 17,750

 Amortization of intangibles

 1,235

 1,438

 1,685

 Net accretion of loans

 ( 879

)

 ( 1,904

)

 ( 3,178

)

 Accretion on bank premises

 ( 49

)

 ( 49

)

 ( 49

)

 Accretion on deposits

 ( 88

)

 ( 279

)

 ( 777

)

 Amortization on borrowings

 Net deferred income tax (benefit) expense

 ( 2,040

)

 4,135

 ( 403

)

 Stock-based compensation

 4,568

 4,860

 4,889

 Change in fair value of equity securities, net

 ( 2

)

 1,521

 Gain on sale of loans held-for-sale, net

 ( 2,723

)

 ( 1,704

)

 ( 1,695

)

 Net losses on disposition of fixed assets

 -

 Gain on sale of other real estate owned

 -

 Loans originated for resale

 ( 29,340

)

 ( 26,153

)

 ( 21,128

)

 Proceeds from sale of loans held-for-sale

 31,320

 36,645

 28,341

 Increase in cash surrender value of bank owned life insurance

 ( 7,142

)

 ( 6,316

)

 ( 5,597

)

 Amortization of premiums on investment securities, net

 1,030

 2,155

 Amortization of subordinated debt issuance costs

 1,184

 Decrease (increase) in accrued interest receivable

 3,610

 ( 3,046

)

 ( 11,910

)

 Net change in operating leases

 ( 155

)

 ( 54

)

 ( 182

)

 Decrease (increase) in other assets

 8,691

 ( 7,514

)

 ( 12,413

)

 (Increase) decrease in other liabilities

 ( 40,118

)

 ( 9,248

)

 48,322

 Net cash provided by operating activities

 60,700

 92,891

 176,777

 Cash flows from investing activities

 Investment securities available-for-sale:

 Purchases

 ( 80,519

)

 ( 42,143

)

 ( 339,059

)

 Maturities, calls and principal repayments

 69,651

 64,550

 150,287

 Net redemptions (purchases) of restricted investment in bank stocks

 11,008

 ( 4,853

)

 ( 18,778

)

 Purchases of equity securities

 ( 1,526

)

 ( 2,870

)

 ( 3,538

)

 Loans held-for-sale payments

 -

 Net decrease (increase) in loans

 57,941

 ( 255,556

)

 ( 1,292,938

)

 Cash flow hedge premium payment

 -

 -

 ( 6,965

)

 Purchases of premises and equipment

 ( 3,793

)

 ( 7,433

)

 ( 3,301

)

 Purchases of bank owned life insurance

 -

 -

 ( 30,000

)

 Proceeds from BOLI death benefits

 1,114

 -

 -

 Proceeds from disposition of fixed assets

 1,275

 -

 Proceeds from sale of other real estate owned

 -

 Net cash provided by (used in) investing activities

 55,151

 ( 248,038

)

 ( 1,543,232

)

 Cash flows from financing activities

 Net increase in deposits

 284,000

 179,859

 1,024,446

 Repayment of subordinated debt

 -

 ( 75,000

)

 -

 Advances of Federal Holme Loan Bank ("FHLB") borrowings

 866,529

 2,946,500

 4,203,181

 Repayments of FHLB borrowings

 ( 1,112,066

)

 ( 2,870,564

)

 ( 3,813,792

)

 Cash dividends paid on preferred stock

)

)

 ( 6,037

)

 Cash dividends paid on common stock

 ( 27,281

)

 ( 25,912

)

 ( 23,428

)

 Purchase of treasury stock

 ( 5,820

)

 ( 17,497

)

 ( 13,127

)

 Proceeds from exercise of stock options

 -

 Share redemption for tax withholdings on performance units and deferred stock units earned

 ( 1,403

)

 ( 1,900

)

 ( 2,133

)

 Net cash (used in) provided by financing activities

 ( 2,077

)

 129,546

 1,369,234

 Net change in cash and cash equivalents

 113,774

 ( 25,601

)

 2,779

 Cash and cash equivalents at beginning of period

 268,315

 265,536

 Cash and cash equivalents at end of period

 $

 $

 $

 268,315

 Supplemental disclosures of cash flow information:

 Cash payments for:

 Interest paid

 $

 270,946

 $

 230,806

 $

 67,850

 Income taxes paid

 24,001

 31,647

 49,234

 Supplemental disclosures of noncash investing activities:

 Transfer of loans to other real estate owned

 $

 -

 $

 -

 $

 Transfer of loans held-for-sale to loans held-for-investment

 -

 16,156

 8,043

 Transfer of loans held-for-investment to loans held-for-sale

 -

 11,197

 27,137

 -80-

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies

 Nature of Operations

 ConnectOne Bancorp, Inc. (the "Parent Corporation") is incorporated under the laws of the State of New Jersey and is a registered bank holding company under the Bank Holding Company Act of 1956, as amended (the "BHCA"). The Parent Corporation's business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the "Bank" and, collectively with the Parent Corporation and the Parent Corporation's subsidiaries, the "Company") and making certain limited investments. The Bank's direct and indirect subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a Delaware investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), NJCB Spec- 1, LLC (a New Jersey limited liability company), Port Jervis Holdings, LLC (a New Jersey limited liability company), BONJ Special Properties, LLC (a New Jersey limited liability company) and BoeFly, Inc. (a New Jersey financial technology company).

 The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in 2005. The Bank operates from its headquarters located at 301 Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its 23 other banking offices. Substantially all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrower's ability to repay its loans is dependent on the conversion of assets, cash flows generated from the borrowers' business, real estate rental and consumer wages.

 Basis of Presentation and Principals of Consolidation

 The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles. The consolidated financial statements of the Parent Corporation are prepared on an accrual basis and include the accounts of the Parent Corporation and the Company. All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.

 Segments

 FASB ASC 28, "Segment Reporting," requires companies to report certain information about operating segments. The Company is managed as one segment: a community bank. All decisions including but not limited to loan growth, deposit funding, interest rate risk, credit risk and pricing are determined after assessing the effect on the totality of the organization. For example, loan growth is dependent on the ability of the organization to fund this growth through deposits or other borrowings. As a result, the Company is managed as one operating segment.

 Use of Estimates

 In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.

 -
 81 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies (continued)

 Cash and Cash Equivalents

 Cash and cash equivalents include cash, deposits with other financial institutions with maturities of less than 90 days, and federal funds sold. Net cash flows are reported for client loan and deposit transactions, interest-bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.

 Investment Securities

 The Company accounts for its investment securities in accordance with FASB ASC 320, "Investments-Debt and Equity Securities". Investments are classified into the following categories: ( 1) held-to-maturity securities, for which the Company has both the positive intent and ability to hold until maturity, which are reported at amortized cost; ( 2) trading securities, which are purchased and held principally for the purpose of selling in the near term and are reported at fair value with unrealized gains and losses included in earnings; and ( 3) available-for-sale securities, which do not meet the criteria of the other two categories and which management believes may be sold prior to maturity due to changes in interest rates, prepayment risk, liquidity or other factors, and are reported at fair value, with unrealized gains and losses, net of applicable income taxes, reported as a component of accumulated other comprehensive income, which is included in stockholders' equity and excluded from earnings.

 Investment securities are adjusted for amortization of premiums and accretion of discounts as adjustments to interest income, which are recognized on a level yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Investment securities gains or losses are determined using the specific identification method.

 Investment securities available-for-sale are carried at fair value, with unrealized holding gains and losses reported in comprehensive income, net of tax. Interest income includes amortization of purchase premiums or discounts. Premiums and discounts on securities are generally amortized using the level-yield method without estimating prepayments, except for mortgage-backed securities, where prepayment rates are estimated. Premiums on callable investment securities are amortized to their earliest call date. Gains and losses on sales of securities are recorded on the trade date and determined using the specific identification method.

 -
 82 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 For available-for-sale investment securities which are in an unrealized loss position, the Company will first assess whether we intend to sell, or it is more likely than not, that we will be required to sell the security before recovery of the amortized cost basis. If either of the criteria is met, the amortized cost basis of the security is written down to fair value through income. For available-for-sale investment securities that do not meet the aforementioned criteria, we evaluate whether the decline in fair value has resulted from an actual or estimated credit loss event or other factors. In making this assessment, we consider the extent to which fair value is less than amortized cost, changes to the rating of the security, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss is likely, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, an allowance for credit losses is recorded for the estimated credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit loss is recognized in other comprehensive income, net of tax. The Company elected the practical expedient of zero loss estimates for securities issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major agencies and have a long history of no credit losses.

 Equity Securities

 The Company's investments in equity securities are recorded at fair value, with unrealized gains and losses included in earnings.

 Loans Held-for-Sale

 Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan.

 Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Fair value on these loans is determined based on the terms of the loan, such as interest rate, maturity date, and reset term, as well as sales of similar assets.

 Loans

 Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, purchase premium and discounts and an allowance for credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

 Loan segments are defined as a group of loans, which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Company has five segments of loans: commercial, commercial real estate, commercial construction, residential real estate (including home equity) and consumer.

 -
 83 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 Loans that are 90 days past due are placed on nonaccrual and previously accrued interest is reversed and charged against interest income unless the loans are both well-secured and in the process of collection. Past due status is based on the contractual terms of the loan. In certain cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for credit losses and loans individually analyzed for credit losses.

 All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 The policy of the Company is to grant commercial, residential and consumer loans to residents and businesses within the market-areas served by its offices in New Jersey, New York and Florida. The borrowers' abilities to repay their obligations are dependent upon various factors including the borrowers' income and net worth, cash flows generated by the borrowers' underlying collateral, value of the underlying collateral, and priority of the lender's lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the control of the Company. The Company is therefore subject to risk of loss. The Company believes its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for credit losses are provided for all known and inherent risks. Collateral and/or personal guarantees are required for a large majority of the Company's loans.

 Allowance for Credit Losses

 The allowance for credit losses is an estimate of current expected credit losses considering available information relevant to assessing the collectability of cash flows over the contractual term of the financial assets necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The measurement of expected credit losses is applicable to loans receivable and investment securities measured at amortized cost. It also applies to off-balance-sheet credit exposures such as loan commitments and unused lines of credit. Loan losses are charged against the allowance for credit losses when the Company believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance for credit losses. The allowance is established through a provision for credit losses that is charged against income. The methodology for determining the allowance for credit losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The expected credit loss for unfunded loan commitments is reported on the consolidated statement of financial condition in other liabilities.

 For financial assets, the allowance for credit losses is a valuation account that is deducted from, or added to, the amortized cost basis of the financial assets to present the net amount expected to be collected on the financial assets. The Company's methodology to estimate the allowance for credit losses has two components: (i) a collective reserve component for estimated lifetime expected credit losses for pools of loans that share common risk characteristics and (ii) an individual reserve component for loans that do not share common risk characteristics. The Company maintains an allowance for unfunded credit commitments mainly consisting of undisbursed non-cancellable lines of credit, new loan commitments and commercial letters of credit.

 Information relevant to establishing an estimate of current expected credit losses includes historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. The Company reports in net income (as a credit loss expense) the amount necessary to adjust the allowance for credit losses and liabilities for credit losses on off-balance-sheet credit exposures for the current estimate of expected credit losses.

 -
 84 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 Expected credit losses of financial assets are measured on a collective (pool) basis when similar risk characteristic(s) exist. If the Company determines that a financial asset does not share risk characteristics with other financial assets, the Company will evaluate the financial asset for expected credit losses on an individual basis. Financial assets are assessed once, either through collective assessments or individual assessments. Standard expected losses are evaluated on a collective, or pool, basis when financial assets share similar risk characteristics. For pooled loan segments, utilizing a quantitative analysis, the Company calculates estimated credit losses using a probability of default and loss given default methodology, the results of which are applied to the aggregated discounted cash flow of each individual loan within the segment. In the absence of relevant and reliable internal data, probability of default and loss given default rates are determined using peer data. The point in time probability of default and loss given default are then conditioned by macroeconomic scenarios to incorporate reasonable and supportable forecasts that affect the collectability of the reported amount. Financial assets may be segmented based on one characteristic, or a combination of characteristics. Examples of risk characteristics relevant to the Company's evaluation include, but were not limited to: ( 1) Internal or external credit scores or credit ratings, ( 2) Risk ratings or classifications, ( 3) Financial asset type, ( 4) Collateral type, ( 5) Size, ( 6) Effective interest rate, ( 7) Term, ( 8) Geographical location, ( 9) Industry of the borrower and ( 10) Vintage.

 The Company's quantitative analysis also considers relevant available information from internal and external sources related to past events and current conditions, as well as the incorporation of reasonable and supportable forecasts. The Company evaluates a variety of factors including third party economic forecasts, industry trends and other available published economic information in arriving at its forecasts. After the reasonable and supportable forecast period, the Company reverts, on a straight-line basis, to average historical losses. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate.

 Included in the allowance for credit losses are qualitative reserves to cover losses that are expected but, in the Company's assessment, may not be adequately represented in the quantitative analysis or the forecasts described above. Each qualitative loss factor, for each loan segment within the portfolio, incorporates consideration for a minimum to maximum range for loss factors derived from either the Company's historical loss experience, or peer group historical charge-off experience. These qualitative factor adjustments may increase or decrease the Company's estimate of expected credit losses and are applied to each loan segment.

 The Bank evaluates individual instruments for expected credit losses when those instruments do not share similar risk characteristics with instruments evaluated using a collective (pooled) basis. The Company evaluates the pooling methodology at least annually. Loans transition from defined segments to individual analysis when credit characteristics, or risk traits, change in a material manner. A loan is considered for individual analysis when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by the Company in determining individual analysis include payment status and the probability of collecting scheduled principal and interest payments, when due.

 Nonaccrual loans that are $ 250,000 or higher and all purchased credit-deteriorated ("PCD") loans are individually analyzed. Loans that are designated as nonaccrual with balances of less than $ 250,000 are collectively evaluated, and, accordingly, are not separately identified for analysis or disclosures. Individual analysis will establish an individually evaluated allowance for instruments in scope.

 For collateral dependent loans, when it is determined that a foreclosure is probable, the allowance for credit losses is determined on a loan level basis using the fair value of the collateral as of the reporting date, less estimated disposition costs ("net fair value"), which will ensure that the credit loss is not delayed until the time at which the actual foreclosure takes place. In the event that this fair value is less than then amortized cost basis of these specific loans, the Company will recognize the difference between the net fair value at the reporting date and the amortized cost basis in the allowance for credit losses. If the fair value of the collateral has increased as of the evaluation date, the increase in the fair value of the collateral is reflected through a reduction in the allowance for credit losses. Adjustments for estimated disposition costs are not appropriate when the repayment of a collateral-dependent loan is expected from the operation of the collateral. If repayment is based upon future expected cash flows, the present value of the expected future cash flows discounted at the loan's original effective interest rate is compared to the carrying value of the loan, and any shortfall is recorded as the allowance for credit losses. The effective interest rate used to discount expected cash flows is adjusted to incorporate expected prepayments, if applicable.

 -
 85 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 Purchased Credit-Deteriorated Loans

 Loans acquired in a business combination that have experienced a more-than-significant deterioration in credit quality since origination are considered PCD loans. The Company evaluates acquired loans for deterioration in credit quality based on any of, but not limited to, the following: ( 1) non-accrual status;; ( 2) risk ratings of special mention, substandard or doubtful; ( 3) watchlist credits; and ( 4) delinquency status, including loans that were current on acquisition date, but had been previously delinquent. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial allowance for credit losses is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors and results in a discount or premium, which is recognized through interest income on a level-yield basis over the lives of the related loans.

 PCD loans that met the criteria for nonaccrual may be considered performing, regardless of whether the client is contractually delinquent, if management can reasonably estimate the timing and amount of the expected cash flows on such loans and if management expects to fully collect the new carrying value of the loans. As such, management may no longer consider the loans to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable discount.

 Derivatives

 Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.

 The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge's inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.

 When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.

 -
 86 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 Restricted Stock

 The Bank is a member of the Federal Home Loan Bank ("FHLB") of New York. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Cash dividends on the stock are reported as income.

 Transfers of Financial Assets

 Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 Premises and Equipment

 Land is carried at cost and premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 4 to 30 years. Leasehold improvements are depreciated using the straight-line method over the terms of the respective leases, or the estimated useful lives of the improvements, whichever is shorter. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 10 years.

 Leases

 Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease team. The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option.

 Right-of-use assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term. The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company has elected not to recognize leases with original terms of 12 months or less on the consolidated balance sheet.

 Other Real Estate Owned

 Other real estate owned ("OREO"), representing property acquired through foreclosure or deed in lieu and held-for-sale, is initially recorded at fair value less cost to sell at the date of acquisition, establishing a new cost basis. Subsequently, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Costs relating to holding the assets are charged to expenses.

 Employee Benefit Plans

 The Company has a noncontributory pension plan that covered all eligible employees up until September 30, 2007, at which time the Company froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of September 30, 2007 were preserved. The Company's policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of 1974. The costs associated with the plan are accrued based on actuarial assumptions and included in salaries and employee benefits expense.

 -
 87 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 The Company accounts for its defined benefit pension plan in accordance with FASB ASC 715 - 30. This standard requires that the funded status of defined benefit postretirement plans be recognized on the Company's statement of financial condition and changes in the funded status be reflected in other comprehensive income. This standard also requires companies to measure the funded status of the plan as of the date of its fiscal year-end.

 The Company maintains a 401 (k)-employee savings plan to provide for defined contributions which covers substantially all employees of the Company. Employee 401 (k) and profit-sharing plan expense is the amount of matching contributions.

 Stock-Based Compensation

 FASB ASC 718 "Compensation-Stock Compensation", requires that the compensation cost related to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.

 Stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees' service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. See Note 18 of the Notes to Consolidated Financial Statements for further discussion.

 Treasury Stock

 Subject to certain regulatory limitations applicable to the Parent Corporation, treasury stock purchases may be made from time to time as, in the opinion of management, market conditions warrant, in the open market or in privately negotiated transactions. Shares repurchased are added to the corporate treasury and will be used for future stock dividends and other issuances. The repurchased shares are recorded as treasury stock, which results in a decrease in stockholders' equity. Treasury stock is recorded using the cost method and accordingly is presented as a reduction of stockholders' equity. During the years ended December 31, 2024 and December 31, 2023, the Parent Corporation repurchased 283,270 and 904,152 shares, respectively, under board-approved share repurchase programs.

 On August 16, 2022, The Inflation Reduction Act, P.L. 117 - 169, was signed into law. The act included a new Sec. 4501 that imposes an excise tax on certain repurchases of stock by publicly traded corporations.

 In general, and before considering exceptions, the amount of the excise tax is equal to 1% of ( 1) the aggregate fair market value (FMV) of stock repurchased by a corporation, over ( 2) the aggregate FMV of stock issued by the corporation, in each case, during the tax year. The excise tax applies to repurchases of stock by corporations beginning after December 31, 2022. The excise tax is not deductible for purposes of computing U.S. federal income tax (Sec. 275 (a)( 6)).

 On December 27, 2022, Treasury and the IRS released Notice 2023 - 2, which announced that they intend to issue proposed regulations with respect to the excise tax. The notice provides interim guidance that Treasury and the Service generally intend to include in the proposed regulations, including several examples that illustrate the application of the rules set forth in the notice. Treasury and the IRS anticipate that the proposed regulations will be consistent with the guidance provided in the notice. In addition, until the issuance of the proposed regulations, taxpayers are permitted to rely on the operating rules set forth in Section 3 of the notice. The proposed regulations are anticipated to apply to repurchases of stock made after December 31, 2022, and to issuances of stock made during a tax year ending after December 31, 2022. As of December 31, 2024, the Company accrued $0.1 million related to the excise tax through equity.

 -
 88 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 Goodwill

 Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized but tested for impairment annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. The Company has selected December 31 as the date to perform the annual impairment test. No impairment charge was deemed necessary as of the years ended December 31, 2024, 2023 and 2022.

 Other Intangible Assets

 Other intangible assets consist of core deposit intangibles arising from business combinations that are amortized over their estimated useful lives to their estimated residual value.

 Comprehensive Income (Loss)

 Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from nonowner sources. The Company's other comprehensive income (loss) is comprised of unrealized holding gains and losses on securities available-for-sale, unrecognized actuarial gains and losses of the Company's defined benefit pension plan and unrealized gains and losses on cash flow hedges, net of taxes.

 Restrictions on Cash

 Cash on hand or on deposit with the Federal Reserve Bank is required to meet regulatory reserve and clearing requirements.

 Dividend Restriction

 Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Parent Corporation or by the Parent Corporation to the stockholders.

 -
 89 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 Fair Value of Financial Instruments

 The fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 Bank Owned Life Insurance

 The Company invests in Bank Owned Life Insurance ("BOLI") to help offset the cost of employee benefits. The change in the cash surrender value of the BOLI is recorded as a component of noninterest income.

 Income Taxes

 The Company accounts for income taxes in accordance with FASB ASC 740, "Income Taxes", which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Deferred tax assets and liabilities are determined based on the temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities using enacted tax rates expected to be in effect when the taxes are actually paid or recovered.

 Deferred tax assets are recognized to the extent it is more likely than not that they will be realized. A valuation allowance is recorded to reduce deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 The Company evaluates tax positions taken or expected to be taken in a tax return and recognizes a tax benefit if it is more likely than not that the position will be sustained upon examination by the relevant taxing authorities. Unrecognized tax benefits, including interest and penalties, are recorded as a component of income tax expense in the Consolidated Statements of Income.

 In accordance with ASC 740 - 10 - 25, the Company classifies interest and penalties related to unrecognized tax benefits as a component of income tax expense in the Consolidated Statements of Operations. Accrued interest and penalties are included in other long-term liabilities on the Consolidated Balance Sheets. The Company recognizes interest and penalties beginning in the period in which the uncertain tax position is taken, and they continue to accrue until the matter is resolved or until it is determined that payment is not required.

 -
 90 -

 Note 1a – Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies – (continued)

 The Company regularly monitors developments in tax laws and regulations that may impact its tax positions and financial reporting. Any changes in classification, measurement, or recognition of tax-related interest and penalties will be disclosed in accordance with GAAP and relevant SEC reporting requirements. See Note 11 for more discussion on income taxes.

 Advertising Costs

 The Company recognizes its marketing and advertising costs as incurred.

 Reclassifications

 Certain reclassifications have been made in the consolidated financial statements and footnotes for 2023 and 2022 to conform to the classifications presented in 2024. Such reclassifications had no impact on net income or stockholders' equity.

 -
 91 -

 Note 1b – Authoritative Accounting Guidance

 Adoption of New Accounting Standards

 In November 2023, the FASB issued Accounting Standards Update ("ASU") 2023 - 07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments apply to all public entities that are required to report segment information in accordance with Topic 280, Segment Reporting. The amendments in this ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. ASU 2023 - 07 is effective for the Company beginning January 1, 2024. See Note 24.

 In December 2023, the FASB issued ASU 2023 - 09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. These amendments require that public business entities on an annual basis ( 1) disclose specific categories in the rate reconciliation and ( 2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). The amendments require that all entities disclose on an annual basis the following information about income taxes paid: 1) The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes. 2) The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received). The amendments also require that all entities disclose the following information: 1) Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and 2) Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. ASU 2023 - 09 is effective for the Company beginning January 1, 2025. The Company adopted ASU 2023 - 09 on January 1, 2025 and is currently not expected to have a material effect on the consolidated financial statements in 2025.

 -
 92 -

 Note 2. Business Combination (unaudited)

 On September 4, 2024, the Parent Corporation and The First of Long Island Corporation (Nasdaq: FLIC) ("First of Long Island"), parent company of The First National Bank of Long Island entered into a definitive agreement pursuant to which First of Long Island will merge with and into the Parent Corporation, which will be the surviving entity in the transaction. The combined company will operate under the ConnectOne brand, and will have approximately $ 14 billion in total assets, $ 11 billion in total deposits, and $ 11 billion in total loans.

 Under the terms of the agreement, First of Long Island shareholders will receive 0.5175 shares of Parent Corporation common stock for each share of First of Long Island common stock. The transaction is presently valued at approximately $ 284 million in aggregate based upon the closing common stock price of $ 23.97 for ConnectOne as of September 4, 2024.

 On February 14, 2025, at separate special meetings, the shareholders of both companies approved proposals relating to the pending merger of the Company and FLIC.

 -
 93 -

 Note 3 – Earnings per Common Share

 FASB ASC 260 - 10 - 45, "Earnings Per Share", addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share ("EPS"). The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities. The two -class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities. Earnings per common share have been computed based on the following:

 2024

 2023

 2022

 (in thousands, except per share amounts)

 $
 67,757

 $
 80,967

 $
 119,174

 Earnings allocated to participating securities

 ( 187
)

 ( 216
)

 ( 287
)

 Income attributable to common stock

 $
 67,570

 $
 80,751

 $
 118,887

 Weighted average common shares outstanding, including participating securities

 38,376

 38,913

 39,355

 Weighted average participating securities

 ( 106
)

 ( 104
)

 ( 95
)

 Weighted average common shares outstanding

 38,270

 38,809

 39,260

 Incremental shares from assumed conversions of options, deferred stock units, performance units and restricted stock

 Weighted average common and equivalent shares outstanding

 38,481

 38,962

 39,476

 Earnings per common share:

 Basic

 $
 1.77

 $
 2.08

 $
 3.03

 Diluted

 1.76

 2.07

 3.01

 There were no antidilutive common share equivalents as of December 31, 2024, 2023 and 2022.

 -
 94 -

 Note 4 – Investment Securities

 The Company's investment securities are classified as available-for-sale as of December 31, 2024 and December 31, 2023. Investment securities available-for-sale are reported at fair value with unrealized gains or losses included in stockholders' equity, net of tax. Accordingly, the carrying value of such securities reflects their fair value as of December 31, 2024 and December 31, 2023. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 21 of the Notes to Consolidated Financial Statements for a further discussion.

 The following tables present information related to the Company's portfolio of investment securities available-for-sale as of December 31, 2024 and 2023.

 Gross

 Gross

 Fair

 Cost

 Gains

 Value

 Investment securities available-for-sale

 $
 96,165

 $

 $
 ( 11,674
)

 $

 439,445

 ( 60,818
)

 24,989

 -

 ( 4,097
)

 Obligations of U.S. states and political subdivisions

 141,775

 ( 19,460
)

 122,404

 5,000

 ( 18
)

 4,987

 -

 ( 7
)

 -

 -

 Total investment securities available-for-sale

 $
 708,437

 $

 $
 ( 96,074
)

 $

 Gross

 Gross

 Fair

 Cost

 Gains

 Value

 Investment securities available-for-sale

 $
 55,898

 $

 $
 ( 10,761
)

 $
 45,326

 462,004

 ( 51,433
)

 411,191

 25,240

 -

 ( 3,676
)

 21,564

 Obligations of U.S. states and political subdivisions

 148,795

 ( 16,505
)

 132,705

 5,000

 -

 ( 27
)

 4,973

 1,260

 -

 ( 22
)

 1,238

 -

 -

 Total investment securities available-for-sale

 $
 698,362

 $
 1,224

 $
 ( 82,424
)

 $

 -
 95 -

 Note 4 – Investment Securities – (continued)

 Investment securities having a carrying value of approximately $ 184 million and $ 358 million as of December 31, 2024 and December 31, 2023, respectively, were pledged to secure public deposits, borrowings, Federal Reserve Discount Window borrowings and Federal Home Loan Bank advances and for other purposes required or permitted by law. As of December 31, 2024 and December 31, 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders' equity.

 The following table presents information for investment securities available-for-sale as of December 31, 2024, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer. Securities not due at a single maturity date are shown separately.

 Fair

 Cost

 Value

 Investment securities available-for-sale:

 Due in one year or less

 $
 4,034

 $
 4,040

 Due after one year through five years

 5,304

 5,282

 Due after five years through ten years

 10,400

 9,132

 Due after ten years

 224,094

 194,492

 439,445

 24,989

 Total investment securities available-for-sale

 $
 708,437

 $

 There were no gains/losses from the sales and/or redemptions of investment securities for the years ended December 31, 2024, 2023 and 2022.

 -
 96 -

 Note 4 – Investment Securities – (continued)

 Impairment Analysis of Available-for-Sale Debt Securities

 The following tables indicate gross unrealized losses for which an ACL has not been recorded, aggregated by investment category and by the length of continuous time individual securities have been in an unrealized loss position as of December 31, 2024 and December 31, 2023.

 Total

 Less than 12 Months

 12 Months or Longer

 Fair

 Fair

 Fair

 Value

 Value

 Value

 Investment securities available-for-sale:

 Federal agency obligation

 $
 53,467

 $
 ( 11,674
)

 $
 18,471

 $
 ( 60
)

 $
 34,996

 $
 ( 11,614
)

 364,971

 ( 60,818
)

 26,809

 ( 604
)

 338,162

 ( 60,214
)

 ( 4,097
)

 -

 -

 ( 4,097
)

 Obligations of U.S. states and political subdivisions

 112,523

 ( 19,460
)

 13,281

 ( 322
)

 99,242

 ( 19,138
)

 1,982

 ( 18
)

 1,982

 ( 18
)

 -

 -

 ( 7
)

 -

 -

 ( 7
)

 Total temporarily impaired securities

 $
 554,720

 $
 ( 96,074
)

 $
 60,543

 $
 ( 1,004
)

 $
 494,177

 $
 ( 95,070
)

 Total

 Less than 12 Months

 12 Months or Longer

 Fair

 Fair

 Fair

 Value

 Value

 Value

 Investment securities available-for-sale:

 Federal agency obligation

 $
 40,779

 $
 ( 10,761
)

 $
 1,689

 $
 ( 65
)

 $
 39,090

 $
 ( 10,696
)

 382,042

 ( 51,433
)

 4,138

 ( 51
)

 377,904

 ( 51,382
)

 21,565

 ( 3,676
)

 -

 -

 21,565

 ( 3,676
)

 Obligations of U.S. states and political subdivisions

 101,189

 ( 16,505
)

 1,340

 ( 7
)

 99,849

 ( 16,498
)

 4,973

 ( 27
)

 2,993

 ( 7
)

 1,980

 ( 20
)

 1,238

 ( 22
)

 -

 -

 1,238

 ( 22
)

 Total temporarily impaired securities

 $
 551,786

 $
 ( 82,424
)

 $
 10,160

 $
 ( 130
)

 $
 541,626

 $
 ( 82,294
)

 The Company did not have an allowance for credit losses as of December 31, 2024. The Company has elected to exclude accrued interest from the amortized cost of its investment securities available-for-sale. Accrued interest receivable for investment securities available-for-sale as of both December 31, 2024 and December 31, 2023 was $ 2.3 million.

 -
 97 -

 Note 4 – Investment Securities – (continued)

 The Company evaluates securities in an unrealized loss position for impairment related to credit losses on at least a quarterly basis. Securities in unrealized loss positions are first assessed as to whether we intend to sell, or if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If one of the criteria is met, the security's amortized cost basis is written down to fair value through current earnings. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses on asset backed securities and state and municipal securities have not been recognized into income because the issuers are of high credit quality, we do not intend to sell, and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. No allowance for credit losses for available-for-sale securities was recorded as of December 31, 2024.

 Federal agency obligations, residential mortgage-backed pass-through securities and commercial mortgage-backed pass-through securities are issued by U.S. Government agencies and U.S. Government sponsored enterprises. Although a government guarantee exists on these investments, these entities are not legally backed by the full faith and credit of the federal government, and the current support they receive is subject to a cap as part of the agreement entered into in 2008. Nonetheless, at this time we do not foresee any set of circumstances in which the government would not fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. Therefore, we concluded that a zero -allowance approach for these investment securities is appropriate.

 -
 98 -

 Note 5 – Loans and the Allowance for Credit Losses

 Loans Receivable: The following table sets forth the composition of the Company's loan portfolio segments, net of deferred fees, as of December 31, 2024 and December 31, 2023:

 2024

 2023

 $

 $

 1,136

 1,029

 Gross loans

 Net deferred fees

 ( 5,672
)

 ( 6,696
)

 Loans receivable

 $
 8,274,810

 $
 8,345,145

 At both December 31, 2024 and December 31, 2023, loan balances of approximately $ 5.8 billion, were pledged to secure borrowings from the FHLB of New York and the Federal Reserve Bank of New York. During 2023, the Company took actions to increase its secured borrowing access and increase levels of off-balance sheet liquidity and as such increased the amount of loans pledged to each of these borrowing facilities.

 •
 The repayment of commercial loans is generally dependent on the creditworthiness and cash flow of borrowers, and if applicable, guarantors, which may be negatively impacted by adverse economic conditions. While the majority of these loans are secured, collateral type, marketing, coverage, valuation and monitoring is not as uniform as in other portfolio classes and recovery from liquidation of such collateral may be subject to greater variability.

 •
 Payment on commercial real estate is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment, and value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general.

 •
 Properties underlying construction, land and land development loans often do not generate sufficient cash flows to service debt and thus repayment is subject to the ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain.

 •
 The ability of borrowers to service debt in the residential and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and/or second liens on single family properties. If a borrower cannot maintain the loan, the Company's ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions.

 •
 The Company considers loan classes and loan segments to be one and the same.

 -
 99 -

 Loans Held-For-Sale: The following table presents loans held-for-sale by loan segment as of December 31, 2024 and December 31, 2023:

 2024

 2023

 $

 $
 -

 Loans Receivable on Nonaccrual Status - The following tables present the amortized cost basis of loans on nonaccrual status by loan segment as of December 31, 2024 and 2023:

 Nonaccrual loans with ACL

 Nonaccrual loans without ACL

 Total Nonaccrual loans

 $
 1,744

 $
 14,487

 $
 16,231

 3,822

 32,664

 -

 2,204

 2,204

 2,056

 2,389

 Total

 $
 5,899

 $
 51,411

 $
 57,310

 Nonaccrual loans with ACL

 Nonaccrual loans without ACL

 Total Nonaccrual loans

 $
 1,763

 $
 11,064

 $
 12,827

 8,013

 28,179

 36,192

 1,033

 2,472

 3,505

 Total

 $
 10,809

 $
 41,715

 $
 52,524

 Nonaccrual loans include loans that are collectively evaluated and individually analyzed.

 -
 100 -

 Credit Quality Indicators – The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third -party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as "Pass" are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as "Special Mention" have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Company's credit position at some future date. Assets are classified as "Substandard" if the asset has a well-defined weakness that requires management's attention to a greater degree than for loans classified as special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as "Doubtful" if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a "distinct possibility" that a degree of loss will occur if the inadequacies are not corrected.

 -
 101 -

 We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purpose of the table below. As of December 31, 2024, our loans based on year of origination and risk designation and gross charge-offs are as follows (dollars in thousands):

 Term loans amortized cost basis by origination year

 Revolving

 Total

 2024

 2023

 2022

 2021

 2020

 Prior

 Loans

 Gross Loans

 Pass

 $
 67,298

 $
 157,067

 $
 194,602

 $
 237,065

 $
 29,717

 $
 111,841

 $
 678,206

 $
 1,475,796

 1,908

 -

 2,817

 2,538

 1,643

 6,209

 17,491

 32,606

 -

 3,019

 3,705

 -

 15,844

 1,543

 24,328

 -

 -

 -

 -

 -

 -

 -

 -

 Total Commercial

 $
 69,206

 $
 160,086

 $
 201,124

 $
 239,820

 $
 31,360

 $
 133,894

 $
 697,240

 $

 $
 -

 $
 -

 $
 1,003

 $

 $
 -

 $

 $
 1,918

 $
 3,286

 Pass

 $
 408,314

 $
 268,533

 $
 1,424,209

 $
 1,510,087

 $
 339,553

 $
 1,357,858

 $
 415,286

 $
 5,723,840

 -

 -

 53,642

 -

 -

 59,719

 -

 113,361

 -

 -

 3,822

 1,846

 1,752

 36,058

 -

 43,478

 -

 -

 -

 -

 -

 -

 -

 -

 Total Commercial real estate

 $
 408,314

 $
 268,533

 $
 1,481,673

 $
 1,511,933

 $
 341,305

 $
 1,453,635

 $
 415,286

 $

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 10,416

 $
 -

 $
 10,416

 Pass

 $
 15,390

 $
 -

 $
 2,137

 $
 8,995

 $
 6,518

 $
 -

 $
 581,002

 $
 614,042

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 2,204

 2,204

 -

 -

 -

 -

 -

 -

 -

 -

 Total Commercial construction

 $
 15,390

 $
 -

 $
 2,137

 $
 8,995

 $
 6,518

 $
 -

 $
 583,206

 $

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 Pass

 $
 17,763

 $
 14,542

 $
 39,197

 $
 21,925

 $
 17,339

 $
 96,657

 $
 36,471

 $
 243,894

 -

 -

 -

 -

 -

 2,773

 3,408

 -

 -

 -

 1,157

 2,389

 -

 -

 -

 -

 -

 -

 -

 -

 Total Residential real estate

 $
 17,763

 $
 14,542

 $
 39,830

 $
 21,925

 $
 18,496

 $
 97,656

 $
 39,479

 $

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 Pass

 $
 1,015

 $

 $

 $
 -

 $
 -

 $
 -

 $

 $
 1,136

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 Total Consumer

 $
 1,015

 $

 $

 $
 -

 $
 -

 $
 -

 $

 $
 1,136

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 Total

 Pass

 $
 509,780

 $
 440,166

 $
 1,660,146

 $
 1,778,072

 $
 393,127

 $
 1,566,356

 $
 1,711,061

 $
 8,058,708

 1,908

 -

 56,459

 2,538

 1,643

 66,563

 20,264

 149,375

 -

 3,019

 8,160

 2,063

 2,909

 52,266

 3,982

 72,399

 -

 -

 -

 -

 -

 -

 -

 -

 Grand Total

 $
 511,688

 $
 443,185

 $
 1,724,765

 $
 1,782,673

 $
 397,679

 $
 1,685,185

 $
 1,735,307

 $

 $
 -

 $
 -

 $
 1,003

 $

 $
 -

 $
 10,732

 $
 1,918

 $
 13,702

 -
 102 -

 As of December 31, 2023, our loans based on year of origination and risk designation and gross charge-offs are as follows (dollars in thousands):

 Term loans amortized cost basis by origination year

 Revolving

 Total

 2023

 2022

 2021

 2020

 2019

 Prior

 Loans

 Gross Loans

 Pass

 $
 178,582

 $
 252,151

 $
 265,705

 $
 38,909

 $
 13,726

 $
 112,145

 $
 684,779

 $
 1,545,997

 -

 10,620

 -

 -

 3,417

 3,199

 17,798

 11,695

 1,697

 14,935

 -

 -

 -

 -

 -

 -

 -

 -

 Total Commercial

 $
 178,832

 $
 263,210

 $
 265,946

 $
 38,910

 $
 14,900

 $
 127,257

 $
 689,675

 $

 $

 $
 3,397

 $
 -

 $
 -

 $

 $
 11,094

 $

 $
 14,888

 Pass

 $
 248,660

 $
 1,561,841

 $
 1,585,109

 $
 352,445

 $
 353,391

 $
 1,232,240

 $
 497,588

 $
 5,831,274

 -

 -

 -

 -

 -

 24,202

 -

 24,202

 -

 -

 1,888

 -

 1,255

 20,141

 16,785

 40,069

 -

 -

 -

 -

 -

 -

 -

 -

 Total Commercial real estate

 $
 248,660

 $
 1,561,841

 $
 1,586,997

 $
 352,445

 $
 354,646

 $
 1,276,583

 $
 514,373

 $

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 2,142

 $
 -

 $
 2,142

 Pass

 $

 $
 5,463

 $
 15,645

 $
 6,236

 $
 -

 $
 -

 $
 583,870

 $
 611,796

 -

 -

 -

 -

 -

 -

 8,700

 8,700

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 Total Commercial construction

 $

 $
 5,463

 $
 15,645

 $
 6,236

 $
 -

 $
 -

 $
 592,570

 $

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 Pass

 $
 15,455

 $
 42,830

 $
 21,987

 $
 21,704

 $
 19,896

 $
 91,114

 $
 36,082

 $
 249,068

 -

 -

 -

 -

 -

 2,817

 3,468

 -

 -

 -

 -

 2,144

 3,505

 -

 -

 -

 -

 -

 -

 -

 -

 Total Residential real estate

 $
 15,455

 $
 42,830

 $
 22,542

 $
 21,704

 $
 19,896

 $
 93,909

 $
 39,705

 $

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $

 $

 Pass

 $

 $

 $
 -

 $

 $
 -

 $
 -

 $

 $
 1,029

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 -

 Total Consumer

 $

 $

 $
 -

 $

 $
 -

 $
 -

 $

 $
 1,029

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $
 -

 $

 $

 Total

 Pass

 $
 444,128

 $
 1,862,368

 $
 1,888,446

 $
 419,299

 $
 387,013

 $
 1,435,499

 $
 1,802,411

 $
 8,239,164

 -

 10,620

 -

 -

 28,270

 14,716

 54,168

 2,684

 1,867

 33,980

 19,288

 58,509

 -

 -

 -

 -

 -

 -

 -

 -

 Grand Total

 $
 444,378

 $
 1,873,427

 $
 1,891,130

 $
 419,300

 $
 389,442

 $
 1,497,749

 $
 1,836,415

 $

 $

 $
 3,397

 $
 -

 $
 -

 $

 $
 13,236

 $

 $
 17,049

 -
 103 -

 Collateral-dependent Loans - The following tables present the amortized cost basis of collateral-dependent loans by loan segment as of December 31, 2024 and 2023:

 Real Estate

 Other

 Total

 $
 2,308

 $
 9,222

 $
 11,530

 -

 2,204

 -

 2,204

 2,056

 -

 2,056

 Total

 $
 43,054

 $
 9,222

 $
 52,276

 Real Estate

 Other

 Total

 $
 4,949

 $
 10,387

 $
 15,336

 39,986

 -

 39,986

 8,700

 -

 8,700

 5,941

 -

 5,941

 Total

 $
 59,576

 $
 10,387

 $
 69,963

 -
 104 -

 Aging Analysis – The following tables present the aging of the amortized cost in past-due loans by loan segment as of December 31, 2024 and December 31, 2023 ( dollars in thousands):

 30-59 Days Past Due

 60-89 Days Past Due

 90 Days or Greater Past Due and Still Accruing

 Nonaccrual

 Total Past Due and Nonaccrual

 Current

 Gross Loans

 $
 1,340

 $
 -

 $
 -

 $
 16,231

 $
 17,571

 $
 1,515,159

 $

 -

 -

 -

 5,844,193

 -

 -

 -

 2,204

 2,204

 614,042

 1,991

 -

 -

 2,389

 4,380

 245,311

 -

 -

 -

 -

 -

 1,136

 1,136

 Total

 $
 3,331

 $
 -

 $
 -

 $
 57,310

 $
 60,641

 $
 8,219,841

 $

 30-59 Days Past Due

 60-89 Days Past Due

 90 Days or Greater Past Due and Still Accruing

 Nonaccrual

 Total Past Due and Nonaccrual

 Current

 Gross Loans

 $

 $
 -

 $
 -

 $
 12,827

 $
 13,382

 $
 1,565,348

 $

 -

 -

 36,192

 36,719

 5,858,826

 -

 23,600

 -

 -

 23,600

 596,896

 -

 3,505

 4,006

 252,035

 -

 -

 -

 -

 -

 1,029

 1,029

 Total

 $
 1,357

 $
 23,826

 $
 -

 $
 52,524

 $
 77,707

 $
 8,274,134

 $

 -
 105 -

 The following tables detail the amount of gross loans that are individually analyzed, collectively evaluated, and loans acquired with deteriorated quality, and the related portion of the allowance for credit losses for loans that are allocated to each loan portfolio segment.

 Total

 Allowance for credit losses - loans

 Individually analyzed

 $

 $

 $
 -

 $
 -

 $
 -

 $
 1,235

 Collectively evaluated

 17,740

 53,868

 5,064

 4,561

 81,238

 Acquired with deteriorated credit quality

 -

 -

 -

 -

 Total

 $
 18,278

 $
 54,777

 $
 5,064

 $
 4,561

 $

 $

 Gross loans

 Individually analyzed

 $
 15,751

 $

 $
 2,204

 $
 2,056

 $
 -

 $
 56,497

 Collectively evaluated

 1,516,557

 5,844,193

 614,042

 247,635

 1,136

 8,223,563

 Acquired with deteriorated credit quality

 -

 -

 -

 -

 Total

 $

 $

 $

 $

 $
 1,136

 $

 Total

 Allowance for credit losses - loans

 Individually analyzed

 $
 -

 $

 $
 -

 $
 -

 $
 -

 $

 Collectively evaluated

 20,215

 51,337

 4,739

 4,320

 80,616

 Acquired with deteriorated credit quality

 -

 -

 -

 -

 Total

 $
 20,632

 $
 52,278

 $
 4,739

 $
 4,320

 $

 $

 Gross loans

 Individually analyzed

 $
 15,336

 $
 39,986

 $
 8,700

 $
 5,941

 $
 -

 $
 69,963

 Collectively evaluated

 1,562,910

 5,855,559

 611,796

 250,100

 1,029

 8,281,394

 Acquired with deteriorated credit quality

 -

 -

 -

 -

 Total

 $

 $

 $

 $

 $
 1,029

 $

 -
 106 -

 A summary of the activity in the allowance for credit losses for loans by loan segment is as follows:

 Total

 Balance as of January 1, 2024

 $
 20,632

 $
 52,278

 $
 4,739

 $
 4,320

 $

 $

 Charge-offs

 ( 3,286
)

 ( 10,416
)

 -

 -

 -

 ( 13,702
)

 Recoveries

 -

 -

 12,884

 -

 13,984

 Balance as of December 31, 2024

 $
 18,278

 $
 54,777

 $
 5,064

 $
 4,561

 $

 $

 Total

 Balance as of January 1, 2023

 $
 28,903

 $
 53,742

 $
 3,718

 $
 4,143

 $

 $

 Charge-offs

 ( 14,888
)

 ( 2,142
)

 -

 ( 18
)

 ( 1
)

 ( 17,049
)

 Recoveries

 -

 -

 Provision for (reversal) of credit losses

 6,607

 1,021

 ( 9
)

 8,424

 Balance as of December 31, 2023

 $
 20,632

 $
 52,278

 $
 4,739

 $
 4,320

 $

 $

 Total

 Balance as of January 1, 2022

 $
 25,969

 $
 45,589

 $
 3,580

 $
 3,628

 $

 $
 78,773

 Charge-offs

 ( 2,612
)

 ( 2,819
)

 -

 ( 9
)

 ( 3
)

 ( 5,443
)

 Recoveries

 -

 -

 -

 5,492

 10,972

 17,066

 Balance as of December 31, 2022

 $
 28,903

 $
 53,742

 $
 3,718

 $
 4,143

 $

 $

 -
 107 -

 Loan Modifications to Borrowers Experiencing Financial Difficulty:

 The following table presents the amortized cost basis to borrowers experiencing financial difficulty that were modified during the last 12 months. The modification percentage represents the total modified loans as compared to the total gross loan balances as of December 31, 2024.

 Amortized Cost Basis at Time of Modification

 Term Extension

 Payment Deferral

 Interest Rate Reduction

 Payment Reduction

 Total

 Gross Loans at December 31, 2024

 Modification % (Modified Loans/Gross Loans)

 $
 17,641

 $

 $
 -

 $

 $
 18,100

 $

 1.18
 %

 -

 -

 63,804

 -

 63,804

 1.08

 1,413

 -

 -

 -

 1,413

 0.57

 Total

 $
 19,054

 $

 $
 63,804

 $

 $
 83,317

 $
 7,663,100

 1.09
 %

 The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the last 12 months.

 Weighted Average Term Extension (Months)

 Weighted Average Payment Deferral (Months)

 Weighted Average Interest Rate Reduction

 Weighted Average Payment Reduction

 -
 %

 $

 -

 -

 0.8

 -

 -

 -

 -

 Total

 0.8
 %

 $

 The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last 12 months.

 Current

 30-89 Days Past Due

 90 Days or Greater Past Due

 $
 18,100

 $
 -

 $
 -

 63,804

 -

 -

 1,413

 -

 -

 Total

 $
 83,317

 $
 -

 $
 -

 -
 108 -

 The following table presents the amortized cost basis to borrowers experiencing financial difficulty that were modified during the last 12 months. The modification percentage represents the total modified loans as compared to the total gross loan balances as of December 31, 2023.

 Amortized Cost Basis at Time of Modification

 Term Extension

 Payment Deferral

 Interest Rate Reduction

 Payment Reduction

 Total

 Gross Loans at December 31, 2023

 Modification % (Modified Loans/Gross Loans)

 $

 $
 10,283

 $
 -

 $
 -

 $
 10,317

 $

 0.65
 %

 -

 7,272

 -

 7,481

 0.13

 Total

 $

 $
 10,283

 $
 7,272

 $
 -

 $
 17,798

 $
 7,474,275

 0.24
 %

 The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the last 12 months.

 Weighted Average Term Extension (Months)

 Weighted Average Payment Deferral (Months)

 Weighted Average Interest Rate Reduction

 Weighted Average Payment Reduction

 -
 %

 $
 -

 -

 1.9

 -

 Total

 1.9
 %

 $
 -

 -
 109 -

 The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last 12 months.

 Current

 30-89 Days Past Due

 90 Days or Greater Past Due

 $
 10,317

 $
 -

 $
 -

 7,481

 -

 -

 Total

 $
 17,798

 $
 -

 $
 -

 There were no loans to borrowers experiencing financial difficulty that had a payment default during the year ended December 31, 2024 and December 31, 2023 and were modified in the twelve months prior to that default. Upon the Company's determination that a modified loan (or portion of the loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

 Allowance for Credit Losses for Unfunded Commitments

 The Company has recorded an ACL for unfunded credit commitments, which is recorded in other liabilities. The provision is recorded within the provision for credit losses on the Company's Consolidated Statement of Income. The following table presents the allowance for credit losses for unfunded commitments for the year ended December 31, 2024 and 2023 (dollars in thousands):

 2024

 2023

 Balance at beginning of period

 $
 2,811

 $
 3,035

 Reversal of credit losses - unfunded commitments

 ( 184
)

 ( 224
)

 Balance at end of period

 $
 2,627

 $
 2,811

 Components of (Reversal of) Provision for Credit Losses

 The following table summarizes the provision for (reversal of) provision for credit losses for the year ended December 31, 2024 and 2023 (dollars in thousands):

 2024

 2023

 Provision for credit losses – loans

 $
 13,984

 $
 8,424

 Reversal of credit losses - unfunded commitments

 ( 184
)

 ( 224
)

 Provision for credit losses – total

 $

 $
 8,200

 -
 110 -

 Note 6 – Premises and Equipment

 Premises and equipment are summarized as of December 31, 2024 and 2023:

 Estimated

 Useful Life

 (Years)

 2024

 2023

 Land

 -

 $
 5,253

 $
 6,732

 Buildings

 10 - 25

 11,043

 11,043

 Furniture, fixtures and equipment

 3 - 7

 30,746

 28,548

 Leasehold improvements

 10 - 20

 28,325

 27,633

 Subtotal

 75,367

 73,956

 Less: accumulated depreciation, amortization and fair value adjustments

 46,920

 43,177

 Total premises and equipment, net

 $
 28,447

 $
 30,779

 Depreciation and amortization expense of premises and equipment was $ 4.4 million, $ 4.5 million and $ 3.9 million for 2024, 2023 and 2022, respectively.

 Finance Leases: The Company has a lease agreement for a building accounted for as a finance lease. The lease arrangement requires monthly payments through 2028. As of December 31, 2024, the weighted average remaining term for the finance lease was 3.9 years and the weighted average discount rate used in the measurement of finance lease liabilities was 6.0 %. Total finance lease costs for the year ended December 31, 2024 was $ 0.3 million.

 The Company has included this lease in premises and equipment as follows December 31, 2024 and 2023:

 2024

 2023

 Finance lease

 $
 3,423

 $
 3,423

 Less: accumulated amortization

 2,738

 2,567

 $

 $

 The following is a schedule by year of future minimum lease payments under the finance lease, together with the present value of net minimum lease payments as of December 31, 2024 (dollars in thousands):

 2025

 $

 2026

 2027

 2028

 Thereafter

 -

 Total minimum lease payments

 1,381

 Less amount representing interest

 Present value of net minimum lease payments

 $
 1,234

 -
 111 -

 Note 6 – Premises and Equipment – (continued)

 Operating Leases: The Company leases certain premises and equipment under operating leases. As of December 31, 2024, the Company had lease liabilities totaling $ 15.5 million and right-of-use assets totaling $ 14.5 million. As of December 31, 2024, the weighted average remaining lease term for operating leases was 6.3 years and the weighted average discount rate used in the measurement of operating lease liabilities was 4.1 %. Total operating lease costs for the year ended December 31, 2024 were $ 3.5 million

 A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:

 2024

 Lease payments due:

 Less than 1 year

 $
 3,576

 1 year through less than 2 years

 3,507

 2 years through less than 3 years

 2,863

 3 years through less than 4 years

 2,384

 4 years through 5 years

 1,141

 After 5 years

 4,380

 Total undiscounted cash flows

 17,851

 Impact of discounting

 ( 2,353
)

 Total lease liability

 $
 15,498

 -
 112 -

 Note 7 – Goodwill and Other Intangible Assets

 A goodwill impairment test is required under ASC 350, Intangibles – Goodwill and Other, and the FASB issued ASU 2011 - 08, "Testing Goodwill for Impairment," allowing an initial qualitative assessment of goodwill commonly known as step zero impairment testing. In general, the step zero test allows an entity to first assess qualitative factors to determine whether it is more likely than not (i.e., more than 50%) that the fair value of a reporting unit is less than its carrying value. If a step zero impairment test results in the conclusion that it is more likely than not that the fair value of the reporting unit exceeds its carrying value, then no further testing is required.

 Based upon management's review through December 31, 2024, the Company's goodwill was not impaired. Management concludes that the ASC 350 goodwill step zero test has been passed, and no further testing is required.

 Goodwill

 The change in goodwill during the year is as follows:

 2024

 2023

 Balance, January 1

 $

 $

 Acquired goodwill

 -

 -

 Impairment

 -

 -

 Balance, December 31

 $

 $

 -
 113 -

 Note 7 – Goodwill and Other Intangible Assets – (continued)

 Acquired Intangible Assets

 The table below provides information regarding the carrying amounts and accumulated amortization of total amortized intangible assets as of the dates set forth below.

 Gross

 Net

 Carrying

 Accumulated

 Carrying

 Amortization

 Core deposit intangibles

 $
 13,207

 $
 ( 8,568
)

 $
 4,639

 Core deposit intangibles

 $
 18,515

 $
 ( 12,641
)

 $
 5,874

 One core deposit intangible of $ 5.3 million in gross carrying value from a previous merger was fully amortized as of December 31, 2024 and is no longer reflected in the financial statements.

 Aggregate amortization expense was approximately $ 1.2 million, $ 1.4 million and $ 1.7 million for 2024, 2023 and 2022, respectively. Estimated amortization expense for each of the next five years (dollars in thousands):

 2025

 $
 1,116

 2026

 1,050

 2027

 2028

 2029

 Note 8 – Deposits

 Time Deposits

 As of December 31, 2024, and December 31, 2023, the Company's total time deposits were $ 2.6 billion and $ 2.4 billion, respectively. Included in time deposits were gross nonreciprocal brokered time deposits of $ 907.2 million and $ 915.5 million as of December 31, 2024 and 2023, respectively. As of December 31, 2024, the contractual maturities of these time deposits were as follows (dollars in thousands):

 2025

 $
 2,203,095

 2026

 297,852

 2027

 47,760

 2028

 7,572

 2029

 1,714

 Time deposits (before discount)

 $
 2,557,993

 Fair value discount

 ( 793
)

 Total time deposits (after discount)

 $
 2,557,200

 Time deposits that meets or exceeds $250,000 were $ 731.0 million and $ 680.9 million as of December 31, 2024 and 2023, respectively.

 -
 114 -

 Note 9 – FHLB Borrowings

 The Company's FHLB borrowings and weighted average interest rates are summarized below:

 Rate

 Rate

 By remaining period to maturity:

 Less than 1 year

 $
 660,529

 4.51
 %

 $
 881,000

 5.57
 %

 1 year through less than 2 years

 2,050

 2.23

 25,000

 1.00

 2 years through less than 3 years

 2.85

 2,050

 2.23

 3 years through less than 4 years

 25,000

 4.18

 2.85

 4 years through 5 years

 -

 -

 25,000

 4.18

 After 5 Years

 2.96

 2.96

 FHLB borrowings (before discount)

 688,100

 4.49
 %

 933,637

 5.41
 %

 Fair value discount

 ( 36
)

 ( 58
)

 FHLB borrowings (after discount)

 $
 688,064

 $
 933,579

 The FHLB borrowings are secured by pledges of certain collateral including, but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.

 Advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances have fixed rates. The advances as of December 31, 2024 were primarily collateralized by approximately $ 3.8 billion of commercial mortgage and residential loans, or $ 2.4 billion net of required over collateralization amounts, under a blanket lien arrangement. As of December 31, 2024, the Company had remaining borrowing capacity of billion approximately $ 1.1 billion at the FHLB.

 -
 115 -

 Note 10 – Subordinated Debentures

 During 2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On December 19, 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $ 5.0 million of MMCapS capital securities to investors due on January 23, 2034. The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $ 5.2 million of the Parent Corporation's subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. The floating interest rate on the subordinate debentures was previously three -month LIBOR plus 2.85 % and reprices quarterly. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, applicable US Dollar LIBOR indexed instruments like the Company's outstanding $ 5.0 million of MMCapS capital securities converted effective June 30, 2023 to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Therefore, effective for quarterly interest rate resets after July 3, 2023 the subordinated debentures' floating rate will be three -month CME Term SOFR plus 2.85 % plus a tenor spread adjust of 0.26161 %. The rate as of December 31, 2024 was 7.70 %. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements, as the statutory business trust is not consolidated in accordance with FASB ASC 810 - 10 "Consolidation". Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.

 The following table summarizes the mandatory redeemable trust preferred securities of the Company's Statutory Trust II as of December 31, 2024 and December 31, 2023.

 As of December 31, 2024

 Issuance Date

 Securities Issued

 Liquidation Value

 Coupon Rate

 Maturity

 Redeemable by Issuer Beginning

 12/19/2003

 $
 5,000,000

 $1,000 per Capital Security

 Floating 3-month CME Term SOFR + 285 Basis Points + 26.161 Basis Points

 1/23/2034

 1/23/2009

 As of December 31, 2023

 Issuance Date

 Securities Issued

 Liquidation Value

 Coupon Rate

 Maturity

 Redeemable by Issuer Beginning

 12/19/2003

 $
 5,000,000

 $1,000 per Capital Security

 Floating 3-month CME Term SOFR + 285 Basis Points + 26.161 Basis Points

 1/23/2034

 1/23/2009

 -
 116 -

 Note 10 – Subordinated Debentures - (continued)

 On June 10, 2020, the Parent Corporation issued $ 75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2020 Notes"). The 2020 Notes bear interest at 5.75 % annually from, and including, the date of initial issuance to, but excluding, June 15, 2025 or the date of earlier redemption, payable semi-annually in arrears on June 15 and December 15 of each year, commencing December 15, 2020. From and including June 15, 2025 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on June 15, 2025. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.

 On January 11, 2018, the Parent Corporation issued $ 75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2018 Notes"). The 2018 Notes bore interest at a rate that resets quarterly to an interest rate per annum equal to the then current three -month LIBOR rate plus 284 basis points ( 2.84 %) payable quarterly in arrears. Interest on the 2018 Notes was to be paid on February 1, May 1, August 1, and November 1, of each year to but excluding the stated maturity date, unless in any case previously redeemed. The 2018 Notes were redeemed in full on February 1, 2023.

 -
 117 -

 Note 11 – Income Taxes

 The current and deferred amounts of income tax expense for 2024, 2023 and 2022 are as follows (dollars in thousands):

 2024

 2023

 2022

 Current:

 Federal

 $
 15,556

 $
 16,185

 $
 33,169

 State

 11,158

 9,635

 13,247

 Subtotal

 26,714

 25,820

 46,416

 Deferred:

 Federal

 2,903

 ( 3,353
)

 State

 ( 2,298
)

 1,232

 2,950

 Subtotal

 ( 2,040
)

 4,135

 ( 403
)

 $
 24,674

 $
 29,955

 $
 46,013

 Actual income tax expense differs from the tax computed based on pre-tax income and the applicable statutory federal tax rate for the following reasons (dollars in thousands) December 31,

 2024

 2023

 2022

 Income before income tax expense

 $
 98,467

 $
 116,958

 $
 171,224

 Federal statutory rate

 %

 %

 %

 Computed "expected" Federal income tax expense

 20,678

 24,561

 35,957

 State tax, net of federal tax benefit

 6,514

 9,404

 13,314

 162M adjustment

 Bank owned life insurance

 ( 1,500
)

 ( 1,326
)

 ( 1,175
)

 Tax-exempt interest and dividends

 ( 2,632
)

 ( 2,514
)

 ( 1,969
)

 Tax benefits from stock-based compensation

 ( 66
)

 ( 417
)

 Other, net

 1,036

 ( 883
)

 ( 474
)

 $
 24,674

 $
 29,955

 $
 46,013

 -
 118 -

 Note 11 – Income Taxes – (continued)

 The tax effects of temporary differences that give rise to significant portions of the deferred tax asset and deferred tax liability as of December 31, 2024 and 2023 are presented in the following table:

 2024

 2023

 Deferred tax assets

 Allowance for credit losses

 $
 24,891

 $
 23,973

 Depreciation

 Pension actuarial losses

 New Jersey net operating loss

 2,683

 1,187

 Deferred compensation

 4,919

 5,240

 Unrealized losses on available-for-sale securities

 25,959

 23,365

 Deferred loan costs, net of fees

 1,608

 1,628

 Finance lease

 Nonaccrual interest

 Operating lease liability

 4,671

 3,897

 Other

 1,519

 1,887

 Total deferred tax assets

 $
 66,966

 $
 62,442

 Deferred tax liabilities

 Employee benefit plans

 $
 ( 2,515
)

 $
 ( 2,439
)

 Purchase accounting

 ( 1,599
)

 ( 1,660
)

 Prepaid expenses

 ( 1,551
)

 ( 1,386
)

 Unrealized gains on derivatives

 ( 8,790
)

 ( 10,676
)

 Right of use asset

 ( 4,304
)

 ( 3,545
)

 Other

 ( 1,240
)

 ( 1,664
)

 Total deferred tax liabilities

 ( 19,999
)

 ( 21,370
)

 Net deferred tax assets

 $
 46,967

 $
 41,072

 In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income, and tax planning strategies in making this assessment. During 2024 and 2023, based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, the Company believes the net deferred tax assets are more likely than not to be realized. There are no unrecorded tax benefits, and the Company does not expect the total amount of unrecognized income tax benefits to significantly increase in the next twelve months.

 -
 119 -

 Note 11 – Income Taxes – (continued)

 On June 28, 2024, the State of New Jersey enacted legislation (A.B. 4704) introducing a 2.5 % surtax, termed the "Corporate Transit Fee," applicable to corporations with New Jersey allocated taxable net income exceeding $ 10 million. This fee is effective for privilege periods beginning on or after January 1, 2024, through December 31, 2028, and is in addition to the standard Corporation Business Tax (CBT) rate of 9%, resulting in a combined tax rate of 11.5 % for affected corporations. The Corporate Transit Fee applies to the entire taxable net income of corporations surpassing the $ 10 million threshold, not just the income above this amount. For combined group filers, the fee is assessed at the group level, and the income of all members, including public utilities and S corporations, is considered in determining the group's liability.

 The Company files income tax returns in multiple jurisdictions and is subject to examination by federal, state, and local taxing authorities. The Company regularly assesses developments in tax laws and regulations that may impact its effective tax rate and financial reporting. The Company's federal income tax returns that are currently open and subject to examination are from the tax year 2021 return and forward. The Company's state income tax returns are generally open from the tax year 2020 and forward based on individual state statutes of limitations.

 As of December 31, 2024, the Company has $ 29.5 million in New Jersey net operating loss (NOL). Of that total, $ 15.2 million is set to expire on December 31, 2043 and $ 14.3 million is set to expire on December 31, 2044.

 Note 12 – Preferred Stock

 On August 19, 2021, the Company completed an underwritten public offering of 115,000 shares, or $ 115 million in aggregate liquidation preference, of its depositary shares, each representing a 1/40th interest in a share of the Company's 5.25 % Fixed-Rate Non-Cumulative Perpetual Preferred Stock, Series A, no par value, with a liquidation preference of $ 1,000 per share. The net proceeds received from the issuance of preferred stock at the time of closing were $ 110.9 million.

 -
 120 -

 Note 13 – Commitments, Contingencies and Concentrations of Credit Risk

 In the normal course of business, the Company has outstanding commitments and contingent liabilities, such as standby and commercial letters of credit, unused portions of lines of credit and commitments to extend various types of credit. Commitments to extend credit and standby letters of credit generally do not exceed one year.

 These financial instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated financial statements. The commitment or contract amount of these financial instruments is an indicator of the Company's level of involvement in each type of instrument as well as the exposure to credit loss in the event of nonperformance by the other party to the financial instrument.

 The Company controls the credit risk of these financial instruments through credit approvals, limits and monitoring procedures. To minimize potential credit risk, the Company generally requires collateral and other credit-related terms and conditions from the client. In the opinion of management, the financial condition of the Company will not be materially affected by the final outcome of these commitments and contingent liabilities. A substantial portion of the Bank's loans are secured by real estate located in New Jersey and New York. Accordingly, the collectability of a substantial portion of the loan portfolio of the Bank is susceptible to changes in the metropolitan New York real estate market.

 The following table provides a summary of financial instruments with off-balance sheet risk as of December 31, 2024 and 2023:

 2024

 2023

 Fixed

 Variable

 Fixed

 Variable

 Commitments under commercial loans and lines of credit

 $
 100,430

 $
 647,652

 $
 96,690

 $
 626,538

 Home equity and other revolving lines of credit

 41,349

 48,764

 Outstanding commercial mortgage loan commitments

 24,139

 321,771

 60,039

 310,535

 Standby letters of credit

 41,276

 23,399

 Overdraft protection lines

 Total

 $
 125,416

 $
 1,052,226

 $
 157,559

 $
 1,009,420

 The Company is subject to claims and lawsuits that arise in the ordinary course of business. Based upon the information currently available in connection with such claims, it is the opinion of management that the disposition or ultimate determination of such claims will not have a material adverse impact on the consolidated financial position, results of operations, or liquidity of the Company.

 -
 121 -

 Note 14 – Transactions with Executive Officers, Directors and Principal Stockholders

 Loans to principal officers, directors, and their affiliates during the years ended December 31, 2024 and 2023 were as follows:

 2024

 2023

 Balance, January 1

 $
 20,323

 $
 16,266

 Originations and drawdowns

 7,907

 9,801

 Repayments

 ( 4,866
)

 ( 5,744
)

 Balance, December 31

 $
 23,364

 $
 20,323

 Deposits from principal officers, directors, and their affiliates as of December 31, 2024 and 2023 were $ 51.9 million and $ 32.3 million respectively.

 The Company has had, and may be expected to have in the future, banking transactions in the ordinary course of business with its executive officers, directors, principal stockholders, their immediate families and affiliated companies (commonly referred to as related parties). The Company leases banking offices from related party entities. In addition, the Company also utilizes an advertising and public relations agency at which one of the Company's directors is President and CEO and a principal owner. For these transactions, the expenses are not significant to the operations of the Company.

 Note 15 – Stockholders ' Equity and Regulatory Requirements

 Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The accumulated other comprehensive gain or loss on securities and derivatives is not included in computing regulatory capital. Management believes as of December 31, 2024, the Bank and the Parent Corporation meet all capital adequacy requirements to which they are subject.

 Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is classified as adequately capitalized or lower, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is growth and expansion, and capital restoration plans are required. As of December 31, 2024, and 2023, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution's category.

 -
 122 -

 Note 15 – Stockholders ' Equity and Regulatory Requirements – (continued)

 The following is a summary of the Bank's and the Parent Corporation's actual capital amounts and ratios as of December 31, 2024 and 2023, compared to the FRB and FDIC minimum capital adequacy requirements and the FDIC requirements for classification as a well-capitalized institution.

 For Classification

 Under Corrective

 Minimum

 Action Plan

 Capital Adequacy

 as Well Capitalized

 Ratio

 Ratio

 Ratio

 The Bank

 Leverage (Tier 1) capital

 $
 1,109,149

 11.66
 %

 $
 380,444

 4.00
 %

 $
 475,555

 5.00
 %

 Risk-Based Capital:

 CET 1

 $
 1,109,149

 12.63

 $
 395,068

 4.50

 $
 570,654

 6.50

 Tier 1

 1,109,149

 12.63

 526,757

 6.00

 702,343

 8.00

 Total

 1,194,249

 13.60

 702,343

 8.00

 877,929

 10.00

 Leverage (Tier 1) capital

 $
 1,074,204

 11.20
 %

 $
 383,619

 4.00
 %

 $
 479,524

 5.00
 %

 Risk-Based Capital:

 CET 1

 $
 1,074,204

 12.31

 $
 392,643

 4.50

 $
 567,151

 6.50

 Tier 1

 1,074,204

 12.31

 523,524

 6.00

 698,032

 8.00

 Total

 1,158,572

 13.28

 698,032

 8.00

 872,540

 10.00

 Minimum Capital

 For Classification

 Adequacy

 as Well Capitalized

 Ratio

 Ratio

 Ratio

 The Company

 Leverage (Tier 1) capital

 $
 1,079,011

 11.33
 %

 $
 380,796

 4.00
 %

 N/A

 N/A

 Risk-Based Capital:

 CET 1

 $
 962,929

 10.97

 $
 395,075

 4.50

 N/A

 N/A

 Tier 1

 1,079,011

 12.29

 526,767

 6.00

 N/A

 N/A

 Total

 1,239,111

 14.11

 702,356

 8.00

 N/A

 N/A

 Leverage (Tier 1) capital

 $
 1,042,481

 10.86
 %

 $
 383,900

 4.00
 %

 N/A

 N/A

 Risk-Based Capital:

 CET 1

 $
 926,399

 10.62

 $
 392,650

 4.50

 N/A

 N/A

 Tier 1

 1,042,481

 11.95

 523,533

 6.00

 N/A

 N/A

 Total

 1,201,849

 13.77

 698,044

 8.00

 N/A

 N/A

 As of December 31, 2024, both the Company and Bank satisfy the capital conservation buffer requirements applicable to them. The lowest ratio at the Company is the Total Risk Capital Ratio which was 3.61 % above the minimum buffer ratio and, at the Bank, the lowest ratio was the Total Risk Based Capital Ratio which was 3.10 % above the minimum buffer ratio.

 -
 123 -

 Note 16 – Comprehensive Income

 Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Company's other comprehensive income is comprised of unrealized holding gains and losses on securities available-for-sale, unrealized gains and losses on cash flow hedges, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Company's defined benefit pension plan, each net of taxes.

 The following table represents the reclassification out of accumulated other comprehensive (loss) income for the periods presented:

 Affected Line Item in the

 Details about Accumulated Other

 Amounts Reclassified from Accumulated

 Consolidated

 Comprehensive Income (Loss) Components

 Other Comprehensive Income (Loss)

 Statements of Income

 For the Year Ended

 2024

 2023

 2022

 Net interest income on derivatives

 $

 21,762

 $

 20,230

 $

 3,243

 Interest income

 ( 6,117

)

 ( 6,086

)

 ( 976

)

 15,645

 14,144

 2,267

 Amortization of pension plan net actuarial losses

 ( 171

)

 ( 296

)

 ( 66

)

 Salaries and employee benefits

 Income tax benefit

 ( 123

)

 ( 207

)

 ( 46

)

 Total reclassification

 $

 15,522

 $

 13,937

 $

 2,221

 Accumulated other comprehensive loss as of December 31, 2024 and 2023 consisted of the following:

 2024

 2023

 Investment securities available-for-sale, net of tax

 $

 ( 69,632

)

 $

 ( 57,835

)

 Derivatives, net of tax

 22,481

 24,810

 Defined benefit pension, net of tax

 ( 695

)

 ( 2,084

)

 Total

 $

 ( 47,846

)

 $

 ( 35,109

)

 -
 124 -

 Note 17 – Pension and Other Benefits

 Defined Benefit Plans

 The Company maintains a frozen, noncontributory pension plan covering employees of the Company prior to the merger with Legacy ConnectOne. The benefits are based on years of service and the employee's compensation over the prior five -year period. The plan's benefits are payable in the form of a ten -year certain and life annuity. The plan is intended to be a tax-qualified defined benefit plan under Section 401 (a) of the Internal Revenue Code. Payments may be made under the Pension Plan once attaining the normal retirement age of 65 and are generally equal to 44% of a participant's highest average compensation over a 5 -year period.

 The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Company's pension plans as of December 31, 2024 and 2023.

 2024

 2023

 Change in Benefit Obligation:

 Projected benefit obligation as of January 1,

 $
 9,335

 $
 9,317

 Interest cost

 Actuarial (gain) loss

 ( 433
)

 Benefits paid

 ( 1,121
)

 ( 674
)

 Projected benefit obligation as of December 31,

 $
 8,205

 $
 9,335

 Change in Plan Assets:

 Fair value of plan assets as of January 1,

 $
 14,614

 $
 13,257

 Actual return on plan assets

 2,211

 2,031

 Benefits paid

 ( 1,121
)

 ( 674
)

 Fair value of plan assets as of December 31,

 $
 15,704

 $
 14,614

 Funded status

 $
 7,499

 $
 5,279

 The accumulated benefit obligation was $ 8.2 million and $ 9.3 million for the years ended December 31, 2024 and 2023, respectively.

 -
 125 -

 Note 17 – Pension and Other Benefits – (continued)

 Amounts recognized as a component of accumulated other comprehensive loss as of the periods presented that have not been recognized as a component of the net periodic pension expense for the plan are presented in the following table. As of December 31, 2024, the Company expects to recognize approximately $ 0.5 million of the net actuarial loss as a component of net periodic pension expense during 2025.

 As of December 31,

 2024

 2023

 Net actuarial loss recognized in accumulated other comprehensive income (pre-tax)

 $

 $
 2,981

 The pre-tax, net periodic pension expense (income) and other comprehensive income for the years ended December 31, 2024, 2023 and 2022 includes the following:

 2024

 2023

 2022

 Interest cost

 $

 $

 $

 Expected return on plan assets

 ( 856
)

 ( 838
)

 ( 949
)

 Net amortization

 Settlement loss

 -

 -

 Total net periodic pension income

 $
 ( 206
)

 $
 ( 102
)

 $
 ( 572
)

 Actuarial gain

 ( 1,788
)

 ( 941
)

 ( 343
)

 Net amortization included in net income

 ( 171
)

 ( 296
)

 ( 66
)

 Settlement loss included in net income

 ( 55
)

 -

 -

 Total changes recognized in other comprehensive income

 ( 2,014
)

 ( 1,237
)

 ( 409
)

 Total recognized in net periodic pension income and other comprehensive income

 $
 ( 2,220
)

 $
 ( 1,339
)

 $
 ( 981
)

 -
 126 -

 Note 17 – Pension and Other Benefits – (continued)

 The following table presents the weighted average assumptions used to determine the pension benefit obligations as of December 31, for the following periods.

 2024

 2023

 Discount rate

 5.38
 %

 4.72
 %

 Rate of compensation increase

 N/A

 N/A

 The following table presents the weighted average assumptions used to determine net periodic pension cost for the following three years:

 2025

 2024

 2023

 Discount rate

 5.38
 %

 4.72
 %

 4.92
 %

 Expected long-term return on plan assets

 6.00
 %

 6.00
 %

 6.50
 %

 Rate of compensation increase

 N/A

 N/A

 N/A

 The process of determining the overall expected long-term rate of return on plan assets begins with a review of appropriate investment data, including current yields on fixed income securities, historical investment data, historical plan performance and forecasts of inflation and future total returns for the various asset classes. This data forms the basis for the construction of a best-estimate range of real investment returns for each asset class. A weighted average real-return range is computed reflecting the plan's expected asset mix, and that range, when combined with an expected inflation range, produces an overall best-estimate expected return range. Specific factors such as the plan's investment policy, reinvestment risk and investment volatility are taken into consideration during the construction of the best estimate real return range, as well as in the selection of the final return assumption from within the range.

 Plan Assets

 The general investment policy of the Pension Trust is for the fund to experience growth in assets that will allow the market value to exceed the value of benefit obligations over time. The Company's pension plan asset allocation as of December 31, 2024 and 2023, target allocation, and expected long-term rate of return by asset are as follows:

 % of Plan

 % of Plan

 Expected

 Assets –

 Assets –

 Long-Term

 Target

 Year Ended

 Year Ended

 Rate of

 Allocation

 2024

 2023

 Return

 Equity Securities

 Domestic

 %

 %

 %

 4.0
 %

 International

 0.6

 Debt and/or fixed income securities

 1.3

 Cash and other alternative investments, including real estate funds, commodity funds, hedge funds and equity structured notes

 0.1

 Total

 %

 %

 %

 6.0
 %

 -
 127 -

 Note 17 – Pension and Other Benefits – (continued)

 The fair values of the Company's pension plan assets as of December 31, 2024 and 2023, by asset class, are as follows:

 2024

 Quoted Prices

 Other

 Identical Assets

 Asset Class

 Cash

 $

 $

 $
 -

 $
 -

 Equity securities:

 U.S. companies

 10,952

 10,952

 -

 -

 International companies

 -

 -

 Debt and/or fixed income securities

 3,807

 3,807

 -

 -

 Commodity funds

 -

 -

 Real estate funds

 -

 -

 Total

 $
 15,704

 $
 15,704

 $
 -

 $
 -

 2023

 Quoted Prices

 Other

 Identical Assets

 Asset Class

 Cash

 $

 $

 $
 -

 $
 -

 Equity securities:

 U.S. companies

 9,647

 9,647

 -

 -

 International companies

 -

 -

 Debt and/or fixed income securities

 4,012

 4,012

 -

 -

 Commodity funds

 -

 -

 Real estate funds

 -

 -

 Total

 $
 14,614

 $
 14,614

 $
 -

 $
 -

 Fair Value of Plan Assets

 The Company used the following valuation methods and assumptions to estimate the fair value of assets held by the plan (for further information on fair value methods, see Note 21):

 Equity securities and real estate funds: The fair values for equity securities and real estate funds are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

 -
 128 -

 Note 17 – Pension and Other Benefits – (continued)

 Debt and fixed income securities: Certain debt securities are valued at the closing price reported in the active market in which the bond is traded (Level 1 inputs). Other debt securities are valued based upon recent bid prices or the average of recent bid and asked prices when available (Level 2 inputs) and, if not available, they are valued through matrix pricing models developed by sources considered by management to be reliable. Matrix pricing, which is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using spread to continuous yield or quoted market pricing curves. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.

 The investment manager is not authorized to purchase, acquire or otherwise hold certain types of market securities (subordinated bonds, real estate investment trusts, limited partnerships, naked puts, naked calls, stock index futures, oil, gas or mineral exploration ventures or unregistered securities) or to employ certain types of market techniques (margin purchases or short sales) or to mortgage, pledge, hypothecate, or in any manner transfer as security for indebtedness, any security owned or held by the Plan.

 Cash Flows

 Contributions

 The Bank does not expect to make a contribution in 2025.

 Estimated Future Benefit Payments

 The following benefit payments, which reflect expected future service, as appropriate, for the following years are as follows (dollars in thousands):

 2025

 $

 2026

 2027

 2028

 2029

 2030 - 2034

 3,544

 401 (k) Plan

 The Company maintains a 401 (k) plan to provide for defined contributions which covers substantially all employees of the Company. Beginning with the 2014 plan year, the 401 (k) plan was amended to provide for a match of 50 % of elective contributions, up to 6% of employee salaries. In 2018, the 401 (k) plan was amended to provide for 100 % matching of employee contributions up to 5% of employee salaries. For 2024, 2023 and 2022, employer contributions amounted to $ 2.8 million, $ 2.6 million and $ 2.2 million, respectively.

 Supplemental Executive Retirement Plan ( " SERP ")

 During 2019 and in 2022, the Company adopted supplemental executive retirement plans ("SERP's") for the benefit of several of its executive officers. Each SERP is a non-qualified plan which provides supplemental retirement benefits to the participating officers of the Company. SERP compensation expense was $ 1.2 million, $ 0.4 million and $ 1.4 million for the years ended December 31, 2024, December 31, 2023 and December 31, 2022, respectively.

 -
 129 -

 Note 18 – Stock Based Compensation

 The Company's stockholders approved the 2017 Equity Compensation Plan ("the Plan") on May 23, 2017. The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of December 31, 2024. On May 30, 2023, the Company's stockholders approved an amendment to the Plan that increased the maximum number of shares issuable to 1,200,000. Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, deferred stock units or performance units. Shares available for grant and issuance under the Plan as of December 31, 2024 are approximately 332,638. The Company intends to issue all shares under the Plan in the form of newly issued shares.

 As of both December 31, 2024 and December 31, 2023, the Company did not have any outstanding stock options. Restricted stock and deferred stock units typically have a three -year vesting period starting one year after the date of grant with one - third vesting each year. Restricted stock granted to new employees and board members may be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years or upon a change of control. All issuances are subject to forfeiture if the recipient leaves or is terminated prior to the awards vesting. Restricted shares have the same dividend and voting rights as common stock, while options, performance units and deferred stock units do not.

 All awards are issued at the fair value of the underlying shares at the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably over the vesting period. Forfeiture rates are not estimated but are recorded as incurred. Stock-based compensation expense was $ 4.6 million, $ 4.9 million and $ 4.9 million for the years ended December 31, 2024, 2023 and 2022, respectively.

 -
 130 -

 Note 18 – Stock Based Compensation - (continued)

 Activity under the Company's restricted shares for year ended December 31, 2024 was as follows:

 Weighted-

 Nonvested

 Grant Date

 Shares

 Nonvested as of December 31, 2023

 115,805

 $
 17.85

 Granted

 73,943

 19.09

 Vested

 ( 76,770
)

 18.42

 Forfeited

 ( 2,638
)

 18.97

 Nonvested December 31, 2024

 110,340

 $
 18.26

 -
 131 -

 Note 18 – Stock Based Compensation – (continued)

 As of December 31, 2024, there was approximately $ 0.7 million of total unrecognized compensation cost related to nonvested restricted shares granted. The cost is expected to be recognized over a weighted average period of 1.1 years.

 A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:

 Average Grant

 Units

 Units

 Date Fair

 (expected)

 (maximum)

 Value

 Unearned as of December 31, 2023

 164,231

 $
 23.06

 Awarded

 91,691

 19.01

 Change in estimate - decrease

 ( 19,616
)

 17.93

 Change in estimate - increase

 16,667

 28.79

 Vested shares

 ( 53,041
)

 25.24

 Cancelled

 ( 10,260
)

 23.10

 Unearned as of December 31, 2024

 189,672

 302,196

 $
 21.52

 As of December 31, 2024, the specific number of shares related to performance units that were expected to vest was 189,674, determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of December 31, 2024, the maximum amount of performance units that ultimately could vest if performance targets were exceeded is 302,196. During the year ended December 31, 2024, 53,041 shares vested. A total of 28,971 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during the year ended December 31, 2024 were 24,070 shares. As of December 31, 2024, compensation cost of approximately $ 1.5 million related to non-vested performance units not yet recognized is expected to be recognized over a weighted-average period of 1.8 years.

 A summary of the status of unearned deferred stock units and the changes in deferred stock units during the period is presented in the table below:

 Average Grant

 Units

 Date Fair

 (expected)

 Value

 Unearned as of December 31, 2023

 188,348

 $
 22.11

 Awarded

 81,736

 19.01

 Vested shares

 ( 80,888
)

 23.05

 Cancelled

 ( 7,360
)

 21.53

 Unearned as of December 31, 2024

 181,836

 $
 20.32

 Any shares cancelled would result in previously recognized expense being reversed. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During the year ended December 31, 2024, 80,888 shares vested. A total of 43,346 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of deferred stock units during the year ended December 31, 2024 were 37,542 shares. As of December 31, 2024, compensation cost of approximately $ 1.1 million related to non-vested deferred stock units, not yet recognized, is expected to be recognized over a weighted-average period of 1.4 years.

 -
 132 -

 Note 19 – Dividends and Other Restrictions

 Certain restrictions, including capital requirements, exist on the availability of undistributed net profits of the Bank for the future payment of dividends to the Parent Corporation. A dividend may not be paid if it would impair the capital of the Bank. As of December 31, 2024, approximately $ 316.3 million was available for payment of dividends based on regulatory guidelines.

 -
 133 -

 Note 20 – Derivatives

 As part of our overall asset liability management and strategy the Company uses derivative instruments, which can include interest rate swaps, collars, caps, and floors. The notional amount does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements. Derivative instruments are recognized on the balance sheet at their fair value and are not reported on a net basis.

 Derivatives Designated as Hedges

 Subsequent changes in fair value for a hedging instrument that has been designated and qualifies as part of a hedging relationship are accounted for in the following manner:

 1) Cash flow hedges: changes in fair value are recognized as a component in other comprehensive income

 2) Fair value hedges: changes in fair value are recognized concurrently in earnings

 As long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment, 100% of the periodic changes in fair value of the hedging instrument are accounted for as outlined above. This is the case whether or not economic mismatches exist in the hedging relationship. As a result, there is no periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses is recognized in the period in which the hedged transactions impact earnings. The change in fair value of the hedging instrument that is included in the assessment of hedge effectiveness is presented in the same income statement line item that is used to present the earnings effect of the hedged item.

 Cash Flow Hedges

 The Company during 2021, 2022 and 2024 entered into twelve pay fixed-rate interest rate swaps, with a total notional amount of $ 550 million. These are designated as cash flow hedges of outstanding Federal Home Loan Bank advances. We are required to pay fixed rates of interest ranging from 0.63 % to 3.72 % and receive variable rates of interest that reset quarterly based on the daily compounding secured overnight financing rate ("SOFR"). The twelve swaps carry expiration dates ranging from December 2025 to March 2028. The swaps are determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps.

 The Company previously entered into two forward starting interest rate cap spread transactions, one with a total notional amount of $ 150 million, which became effective on October 1, 2022 and which matures in October of 2027 and one interest rate cap spread transaction, with a total notional amount of $ 75 million, which became effective in November 2022 and which matures in November of 2027. These are designated as cash flow hedges of brokered certificates of deposit, and the interest rate cap spread is indexed to a benchmark of fed funds with payment required on a monthly basis. The structure of these instruments is such that the Company entered into a total of $225 million in notional amount of sold interest rate cap agreements, in which we are required to pay the counterparty an incremental amount if the index rate exceeds a set cap rate. Simultaneously, the Company purchased a total of $ 225 million notional amount of interest rate cap agreements in which we receive an incremental amount if the index rate is above a set cap rate. No payments are required if the index rate is at, or below, the cap rate on the sold or purchased interest rate cap agreements.

 Interest income recorded on these swap and cap transactions totaled approximately $ 21.8 million, $ 20.2 million, and $ 3.3 million during 2024, 2023, and 2022 and is reported as a component of either interest expense on FHLB advances or brokered certificates of deposits.

 -
 134 -

 Note 20 – Derivatives (continued)

 The following table presents the net gains (losses), recorded in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the years ended December 31, 2024 and 2023:

 2024

 Amount of gain

 Amount of (gain)

 Amount of gain (loss)

 (loss) recognized

 loss reclassified

 recognized in other

 in OCI (Effective

 from OCI to

 Noninterest income

 Portion)

 interest expense

 (Ineffective Portion)

 Interest rate contracts

 $
 17,547

 $
 ( 21,762
)

 $
 -

 2023

 Amount of gain

 Amount of (gain)

 Amount of gain (loss)

 (loss) recognized

 loss reclassified

 recognized in other

 in OCI (Effective

 from OCI to

 Noninterest income

 Portion)

 interest expense

 (Ineffective Portion)

 Interest rate contracts

 $
 9,431

 $
 ( 20,230
)

 $
 -

 The following table reflects the cash flow hedges included in the Consolidated Statements of Condition as of December 31, 2024 and December 31, 2023:

 2024

 2023

 Notional

 Notional

 Included in other assets/(liabilities):

 Interest rate contracts

 $
 1,000,000

 $

 $
 950,000

 $

 There were no net gains (losses) recorded in accumulated other comprehensive income or in the Consolidated Statement of Income relating to cash flow derivative instruments for the years ended December 31, 2024 and December 31, 2023.

 -
 135 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments

 Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 The FASB ASC 820 - 10, "Fair Value Measurements and Disclosures", is the standard used to govern disclosures related to fair value measurements. FASB ASC 820 - 10 - 05 defines fair value, establishes a framework for measuring fair value, establishes a three -level valuation hierarchy for disclosure of fair value measurements and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.

 FASB ASC 820 - 10 - 65 provides additional guidance for estimating fair value in accordance with FASB ASC 820 - 10 - 05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction is not orderly.

 FASB ASC 820 - 10 - 05 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820 - 10 - 05 are as follows:

 Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

 An asset's or liability's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company's assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company's disclosures and those of other companies may not be meaningful.

 Assets and Liabilities Measured at Fair Value on a Recurring Basis

 The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a recurring basis as of December 31, 2024 and December 31, 2023:

 Securities Available-for-Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company's evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

 Derivatives: The fair value of derivatives are based on valuation models using observable market data as of the measurement date (level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third -party pricing services.

 -
 136 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments (continued)

 For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of December 31, 2024 and December 31, 2023 are as follows:

 Quoted Prices

 Other

 Total Fair Value

 Recurring fair value measurements:

 Investment securities:

 Available-for-sale:

 $

 $
 -

 $

 $
 -

 -

 -

 -

 -

 Obligations of U.S. states and political subdivision

 122,404

 -

 115,878

 6,526

 4,987

 -

 4,987

 -

 -

 -

 Certificates of deposit

 -

 -

 -

 -

 -

 -

 Total available-for-sale

 $

 $

 $
 606,150

 $
 6,526

 20,092

 9,739

 10,353

 -

 Derivatives - interest rate contracts

 -

 -

 $
 670,337

 $
 9,910

 $
 653,901

 $
 6,526

 There were no transfers between Level 1, Level 2 and Level 3 during the years ended December 31, 2024 and 2023.

 -
 137 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments (continued)

 Quoted Prices

 Other

 Total Fair Value

 Recurring fair value measurements:

 Investment securities:

 Available-for-sale:

 $
 45,326

 $
 -

 $
 45,326

 $
 -

 411,191

 -

 411,191

 -

 21,564

 -

 21,564

 -

 Obligations of U.S. states and political subdivision

 132,705

 -

 125,583

 7,122

 4,973

 -

 4,973

 -

 1,238

 -

 1,238

 -

 Certificates of deposit

 -

 -

 -

 -

 -

 -

 Total available-for-sale

 $

 $

 $
 609,875

 $
 7,122

 18,564

 9,867

 8,697

 -

 Derivatives - interest rate contracts

 -

 -

 $
 679,531

 $
 10,032

 $
 662,377

 $
 7,122

 Assets Measured at Fair Value on a Non-Recurring Basis

 The Company may be required periodically to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a non-recurring basis as of December 31, 2024 and December 31, 2023:

 -
 138 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 Collateral Dependent Loans: The Company may record adjustments to the carrying value of loans based on fair value measurements, either as an individually evaluated allowance or as partial charge-offs of the uncollectible portions of these loans. Individually evaluated allowances are calculated in accordance with GAAP. Individually evaluated allowances are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the individually evaluated allowance amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and are also based on Level 3 inputs.

 For assets measured at fair value on a nonrecurring basis, the fair value measurements as of December 31, 2024 and December 31, 2023 are as follows:

 Quoted

 Prices

 Other

 2024

 Assets measured at fair value on a nonrecurring basis:

 Collateral dependent loans:

 $

 $
 -

 $
 -

 $

 2,913

 -

 -

 2,913

 Quoted

 Prices

 Other

 2023

 Assets measured at fair value on a nonrecurring basis:

 Collateral dependent loans:

 $

 $
 -

 $
 -

 $

 7,005

 -

 -

 7,005

 Collateral dependent loans - Collateral dependent loans as of December 31, 2024 that required a valuation allowance were $ 4.7 million with a related valuation allowance of $ 1.1 million. As of December 31, 2023 loans that required a valuation allowance were $ 9.0 million with a related valuation allowance of $ 1.3 million.

 -
 139 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 Assets Measured With Significant Unobservable Level 3 Inputs

 Recurring basis

 The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2024 and year ended December 31, 2023:

 Municipal

 Securities

 Beginning balance, January 1, 2024

 $
 7,122

 Principal paydowns

 ( 304
)

 Changes in unrealized gain (loss)

 ( 292
)

 Ending balance, December 31, 2024

 $
 6,526

 Municipal

 Securities

 Beginning balance, January 1, 2023

 $
 7,349

 Principal paydowns

 ( 272
)

 Changes in unrealized gain (loss)

 Ending balance, December 31, 2023

 $
 7,122

 The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a recurring basis as of December 31, 2024 and December 31, 2023. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

 Valuation

 Techniques

 Input

 Range

 Securities available-for-sale:

 Municipal securities

 $
 6,526

 Discounted cash flows

 Discount rate

 5.0
 %

 Valuation

 Techniques

 Input

 Range

 Securities available-for-sale:

 Municipal securities

 $
 7,122

 Discounted cash flows

 Discount rate

 4.3
 %

 -
 140 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 Non-recurring basis

 The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a non-recurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

 Valuation

 Techniques

 Input

 Range (weighed average)

 Commercial loans

 $

 Appraisals of collateral

 Adjustment for comparable sales

 -10% to +5% (-4.3%)

 Commercial real estate loans

 2,913

 Appraisals of collateral

 Adjustment for comparable sales

 -40% to +0% (-14.3%)

 Valuation

 Techniques

 Input

 Range (weighed average)

 Commercial loans

 $

 Appraisals of collateral

 Adjustment for comparable sales

 -7.5% to +25% (+.1%)

 Commercial real estate loans

 7,005

 Appraisals of collateral

 Adjustment for comparable sales

 -15% to +0% (-10.3%)

 -
 141 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 Fair Value of Financial Instruments

 FASB ASC 825 - 10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825 - 10. Many of the Company's financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Company's general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Company for the purposes of this disclosure.

 Fair values for financial instruments must be estimated by management using techniques such as discounted cash flow analysis and comparison to similar instruments. These estimates are highly subjective and require judgments regarding significant matters, such as the amount and timing of future cash flows and the selection of discount rates that appropriately reflect market and credit risks. Changes in these judgments often have a material effect on the fair value estimates. Since these estimates are made as of a specific point in time, they are susceptible to material near-term changes. Fair values disclosed in accordance with ASC Topic 825 do not reflect any premium or discount that could result from the sale of a large volume of a particular financial instrument, nor do they reflect possible tax ramifications or estimated transaction costs.

 Cash and cash equivalents. The carrying amounts of cash and short-term instruments approximate fair values.

 FHLB stock. It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

 Loans. The fair value of portfolio loans, net is determined using an exit price methodology. The exit price methodology continues to be based on a discounted cash flow analysis, in which projected cash flows are based on contractual cash flows adjusted for prepayments for certain loan types ( e.g., residential mortgage loans and multi family loans) and the use of a discount rate based on expected relative risk of the cash flows. The discount rate selected considers loan type, maturity date, a liquidity premium, cost to service, and cost of capital, which is a Level 3 fair value estimate.

 Deposits. The carrying amounts of deposits with no stated maturities (i.e., non interest-bearing, savings, NOW, and money market deposits) are assigned fair values equal to the carrying amounts payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows using estimated rates currently offered for alternative funding sources of similar remaining maturity.

 Term Borrowings and Subordinated Debentures. The fair value of the Company's long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.

 Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a level 2 or level 3 classification based on the level of the asset or liability with which the accrual is associated.

 -
 142 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company's financial instruments as of December 31, 2024 and December 31, 2023:

 Fair Value Measurements

 Quoted

 Prices in

 Active

 Other

 Carrying

 Fair

 Value

 Financial assets:

 Cash and due from banks

 $

 $

 $

 $
 -

 $
 -

 Investment securities available-for-sale

 606,150

 6,526

 Restricted investment in bank stocks

 40,449

 n/a

 n/a

 n/a

 n/a

 20,092

 20,092

 9,739

 10,353

 -

 Net loans

 8,192,125

 7,980,038

 -

 -

 7,980,038

 Derivatives - interest rate contracts

 -

 -

 Accrued interest receivable

 45,498

 45,498

 -

 5,444

 40,054

 Financial liabilities:

 Noninterest-bearing deposits

 -

 -

 Interest-bearing deposits

 6,398,070

 6,387,896

 3,840,870

 2,547,026

 -

 688,064

 687,273

 -

 687,273

 -

 Subordinated debentures

 77,968

 -

 77,968

 -

 Accrued interest payable

 9,320

 9,320

 -

 9,320

 -

 Financial assets:

 Cash and due from banks

 $

 $

 $

 $
 -

 $
 -

 Investment securities available-for-sale

 609,875

 7,122

 Restricted investment in bank stocks

 51,457

 n/a

 n/a

 n/a

 n/a

 18,564

 18,564

 9,867

 8,697

 -

 Net loans

 8,263,171

 8,001,504

 -

 -

 8,001,504

 Derivatives - interest rate contracts

 -

 -

 Accrued interest receivable

 49,108

 49,108

 -

 5,387

 43,721

 Financial liabilities:

 Noninterest-bearing deposits

 -

 -

 Interest-bearing deposits

 6,276,838

 6,256,444

 3,745,467

 2,510,977

 -

 933,579

 932,081

 -

 932,081

 -

 Subordinated debentures

 79,439

 77,952

 -

 77,952

 -

 Accrued interest payable

 10,152

 10,152

 -

 10,152

 -

 -
 143 -

 Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, considering the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.

 Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.

 The Company's remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Company's core deposit base is required by FASB ASC 825 - 10.

 Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as the brokerage network, deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

 -
 144 -

 Note 22 – Parent Corporation Only Financial Statements

 The Parent Corporation operates its wholly-owned subsidiary, the Bank. The earnings of this subsidiary are recognized by the Parent Corporation using the equity method of accounting. Accordingly, earnings are recorded as increases in the Parent Corporation's investment in the subsidiaries and dividends paid reduce the investment in the subsidiaries. The ability of the Parent Corporation to pay dividends will largely depend upon the dividends paid to it by the Bank. Dividends payable by the Bank to the Parent Corporation are restricted under supervisory regulations (see Note 19 of the Notes to Consolidated Financial Statements).

 Condensed financial statements of the Parent Corporation only are as follows:

 Condensed Statements of Condition

 As of December 31,

 2024

 2023

 ASSETS

 Cash and cash equivalents

 $
 36,152

 $
 35,885

 Investment in subsidiaries

 1,276,997

 1,253,497

 Investment securities

 8,654

 6,957

 Other assets

 -

 $
 1,321,962

 $
 1,296,495

 LIABILITIES AND STOCKHOLDERS' EQUITY

 Other liabilities

 Subordinated debentures, net

 79,439

 Stockholders' equity

 1,241,704

 1,216,620

 Total liabilities and stockholders' equity

 $
 1,321,962

 $
 1,296,495

 Condensed Statements of Income

 For Years Ended December 31,

 2024

 2023

 2022

 Income:

 Dividend income from subsidiaries

 $
 45,950

 $
 50,725

 $
 36,475

 Other income

 1,638

 Total Income

 46,127

 51,671

 38,113

 Expenses

 ( 5,406
)

 ( 6,359
)

 ( 8,928
)

 Income before equity in undistributed earnings of subsidiaries

 40,721

 45,312

 29,185

 Equity in undistributed earnings of subsidiaries

 33,072

 41,691

 96,026

 Net Income

 Preferred dividends

 6,036

 6,036

 6,037

 $
 67,757

 $
 80,967

 $
 119,174

 -
 145 -

 Note 22 – Parent Corporation Only Financial Statements – (continued)

 Condensed Statements of Cash Flows

 For Years Ended December 31

 2024

 2023

 2022

 Cash flows from operating activities:

 $

 $

 $

 Adjustments to reconcile net income to net cash provided by operating activities:

 Equity in undistributed earnings of subsidiary

 ( 33,072
)

 ( 41,691
)

 ( 96,026
)

 (Gain) loss on equity securities, net

 ( 164
)

 Amortization of subordinated debt issuance costs

 1,184

 (Increase) decrease in other assets

 ( 3
)

 -

 Decrease in other liabilities

 ( 122
)

 ( 1,384
)

 ( 14
)

 Net cash provided by operating activities

 40,937

 45,942

 29,520

 Cash flows from investing activities:

 Payments for investments and advances in subsidiaries

 -

 ( 32,250
)

 -

 Repayment of investments and advances in subsidiaries

 -

 32,250

 -

 Purchases of equity securities

 ( 1,533
)

 ( 2,870
)

 ( 3,538
)

 Net cash used in investing activities

 ( 1,533
)

 ( 2,870
)

 ( 3,538
)

 Cash flows from financing activities:

 Repayment of subordinated debt

 -

 ( 75,000
)

 -

 Cash dividends paid on preferred stock

)

)

 ( 6,037
)

 Cash dividends paid on common stock

 ( 27,281
)

 ( 25,912
)

 ( 23,428
)

 Purchase of treasury stock

 ( 5,820
)

 ( 17,497
)

 ( 13,127
)

 Proceeds from exercise of stock options

 -

 Net cash used in financing activities

 ( 39,137
)

 ( 124,349
)

 ( 42,468
)

 Increase (decrease) increase in cash and cash equivalents

 ( 81,277
)

 ( 16,486
)

 Cash and cash equivalents as of January 1,

 35,885

 117,162

 133,648

 Cash and cash equivalents as of December 31,

 $
 36,152

 $
 35,885

 $
 117,162

 -
 146 -

 Note 23 – Quarterly Financial Information of ConnectOne Bancorp, Inc. (unaudited)

 2024

 4th Quarter

 3rd Quarter

 2nd Quarter

 1st Quarter

 (dollars in thousands, except per share data)

 Total interest income

 $
 128,033

 $
 130,242

 $
 130,007

 $
 129,607

 Total interest expense

 63,322

 69,355

 68,568

 69,307

 Net interest income

 64,711

 60,887

 61,439

 60,300

 3,500

 3,800

 2,500

 4,000

 Total other income

 3,744

 4,737

 4,399

 3,848

 Other expenses

 38,498

 38,641

 37,594

 37,065

 Income before income taxes

 26,457

 23,183

 25,744

 23,083

 6,086

 6,022

 6,688

 5,878

 20,371

 17,161

 19,056

 17,205

 Preferred dividends

 1,509

 1,509

 1,509

 1,509

 $
 18,862

 $
 15,652

 $
 17,547

 $
 15,696

 Earnings per share:

 Basic

 $
 0.49

 $
 0.41

 $
 0.46

 $
 0.41

 Diluted

 0.49

 0.41

 0.46

 0.41

 Note: Due to rounding, quarterly earnings per share for 2024 do not sum to reported annual earnings per share.

 2023

 4th Quarter

 3rd Quarter

 2nd Quarter

 1st Quarter

 (dollars in thousands, except per share data)

 Total interest income

 $
 128,957

 $
 123,686

 $
 121,325

 $
 116,097

 Total interest expense

 67,135

 61,329

 57,482

 49,013

 Net interest income

 61,822

 62,357

 63,843

 67,084

 2,700

 1,500

 3,000

 1,000

 Total other income, net of securities gains

 4,209

 3,562

 3,438

 2,792

 Other expenses

 37,845

 35,784

 35,450

 34,870

 Income before income taxes

 25,486

 28,635

 28,831

 34,006

 6,213

 7,228

 7,437

 9,077

 19,273

 21,407

 21,394

 24,929

 Preferred dividends

 1,509

 1,509

 1,509

 1,509

 $
 17,764

 $
 19,898

 $
 19,885

 $
 23,420

 Earnings per share:

 Basic

 $
 0.46

 $
 0.51

 $
 0.51

 $
 0.60

 Diluted

 0.46

 0.51

 0.51

 0.59

 -
 147 -

 Note 24 – Segment Information

 The Company's reportable segment is determined by the Chief Executive Officer, who is designated the Chief Operating Decision Maker ("CODM"), based upon information about the Company's products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business (such as branches and subsidiary banks), which are then aggregated if operating performance, products/services, and customers are similar. The CODM will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The CODM uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provision for credit losses, and payroll provide the significant expenses in the banking operation. All operations are domestic.

 -
 148 -

 Accounting policies for segments are the same as those described in Note 1a. Segment performance is evaluated using consolidated bank net income. Information reported internally for performance assessment by the CODM follows, inclusive of reconciliations of significant segment totals to the financial statements:

 Consolidated Bank

 2024

 2023

 2022

 Interest income

 $
 517,889

 $
 490,065

 $
 373,746

 Noninterest income

 16,563

 14,131

 13,288

 Total segment income

 $
 534,452

 $
 504,196

 $
 387,034

 Less:

 Interest expense

 265,314

 229,789

 64,544

 Segment net interest income and noninterest income

 269,138

 274,407

 322,490

 Less:

 8,200

 17,750

 Salaries and employee benefits

 90,053

 88,223

 80,717

 Other segment items*

 61,590

 55,613

 45,509

 24,673

 29,955

 46,014

 Segment consolidated net income

 $
 79,022

 $
 92,416

 $
 132,500

 Other segment disclosures

 Interest income

 $
 517,889

 $
 490,065

 $
 373,746

 Interest expense

 265,314

 229,789

 64,544

 Depreciation

 4,422

 4,503

 3,863

 Amortization of core deposit intangibles

 1,235

 1,438

 1,675

 Other significant noncash items:

 8,200

 17,750

 Segment assets

 9,870,788

 9,848,491

 9,640,575

 Total expenses for segment assets

 455,431

 411,781

 254,533

 Reconciliation of assets

 Total assets for segment

 $
 9,870,788

 $
 9,848,491

 $
 9,640,575

 Other assets

 8,812

 71,123

 4,373

 Total consolidated assets

 $
 9,879,600

 $
 9,855,603

 $
 9,644,948

 *Other segment items for consolidated bank include expenses for occupancy and equipment, FDIC insurance, professional and consulting, marketing and advertising, merger expenses and other expenses.

 -
 149 -

 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

 None.

 Item 9A. Controls and Procedures

 (a) Evaluation of Disclosure Controls and Procedures

 The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its reports filed or submitted pursuant to the Securities Exchange Act of 1934, as amended ("Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that information required to be disclosed by the Company in its Exchange Act reports is accumulated and communicated to management, including the Company's Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 Under the supervision and with the participation of its management, including the Company's Chief Executive Officer and Chief Financial Officer, the Company evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e) and 15d-15(e) as of December 31, 2024. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of such date.

 (b) Management ' s Report on Internal Control over Financial Reporting

 The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. The Company's internal control system is a process designed to provide reasonable assurance to the Company's management, Board of Directors and shareholders regarding the reliability of financial reporting and the preparation and fair presentation of financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on our financial statements.

 All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 -150-

 As part of the Company's program to comply with Section 404 of the Sarbanes-Oxley Act of 2002, our management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2024 (the "Assessment"). In making this Assessment, management used the control criteria framework of the Committee of Sponsoring Organizations ("COSO") of the Treadway Commission published in its report entitled Internal Control - Integrated Framework (2013). Management's Assessment included an evaluation of the design of the Company's internal control over financial reporting and testing of the operational effectiveness of its internal control over financial reporting. Management reviewed the results of its Assessment with the Audit Committee.

 Based on this Assessment, management determined that, as of December 31, 2024, the Company's internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

 Crowe LLP, the independent registered public accounting firm that audited the Company's consolidated financial statements included in this Annual Report on Form 10-K, has issued an audit report on the Company's internal control over financial reporting as of December 31, 2024. The report is included in this item under the heading "Report of Independent Registered Public Accounting Firm."

 (c) Changes in Internal Controls over Financial Reporting

 There have been no changes in the Company's internal controls over financial reporting that occurred during the Company's fourth fiscal quarter that have materially affected, or are reasonable likely to materially affect, the Company's internal control over financial reporting.

 Item 9B. Other Information

 None.

 -
 151 -

 Item 10. Directors, Executive Officers and Corporate Governance

 Information required by this part is included in the definitive Proxy Statement for the Company's 2025 Annual Meeting under the captions "ELECTION OF DIRECTORS" and "SECTION 16(A) BENEFICIAL OWNERSHIP REPORTS COMPLIANCE," each of which is incorporated herein by reference. It is expected that such Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2025.

 The following table presents information about our executive officers who are not members of the Board of Directors:

 Name and Age

 Position with Company

 Experience Over the Past 5 years

 William S. Burns, 65

 Senior Executive Vice President and Chief Financial Officer

 Chief Financial Officer of the Company since 2012

 Laura Criscione, 57

 Executive Vice President and Chief Compliance Officer

 Executive Officer of the Company and the Bank since 2005

 Michael O'Malley, 47

 Executive Vice President and Chief Risk Officer

 Chief Risk Officer of the Company since 2020; previously at OnDeck Capital, Director of Enterprise Risk and Strategic Initiatives, Head of Operational Risk from 2018 to 2020

 Item 11. Executive Compensation

 Information concerning executive compensation is included in the definitive Proxy Statement for the Company's 2025 Annual Meeting under the captions "EXECUTIVE COMPENSATION" and "DIRECTOR COMPENSATION", which is incorporated by reference herein. It is expected that such Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2025.

 -152-

 Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 Information concerning security ownership of certain beneficial owners and management is included in the definitive Proxy statement for the Company's 2025 Annual Meeting under the caption "SECURITY OWNERSHIP OF MANAGEMENT", which is incorporated herein by reference. It is expected that such Proxy statement will be filed with the Securities and Exchange Commission no later than April 30, 2025.

 Item 13. Certain Relationships and Related Transactions, and Director Independence

 Information concerning certain relationships and related transactions is included in the definitive Proxy Statement for the Company's 2025 Annual Meeting under the caption "INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS", which is incorporated herein by reference. It is expected that such Proxy statement will be filed with the Securities and Exchange Commission no later than April 30, 2025.

 Item 14. Principal Accounting Fees and Services

 The information concerning principal accountant fees and services as well as related pre-approval policies under the caption "RATIFICATION OF INDEPENDENT AUDITORS" in the Proxy Statement for the Company's 2025 Annual Meeting of Shareholders is incorporated by reference herein. It is expected that such Proxy Statement will be filed with the Securities and Exchange Commission no later than April 30, 2025.

 -153-

 Item 15. Exhibits, Financial Statement Schedules

 (a)

 (1) Financial Statements and Schedules:

 The following Financial Statements and Supplementary Data are filed as part of this annual report:

 Report of Independent Registered Public Accounting Firm

 Consolidated Statements of Condition

 Consolidated Statements of Income

 Consolidated Statements of Comprehensive Income

 Consolidated Statements of Changes in Stockholders' Equity

 Consolidated Statements of Cash Flows

 Notes to Consolidated Financial Statements

 (b)

 Exhibits (numbered in accordance with Item 601 of Regulation S-K) filed herewith or incorporated by reference as part of this annual report.

 Exhibit No.

 Description

 2.1

 Agreement and Plan of Merger dated September 4, 2024 by and between ConnectOne Bancorp, Inc., and The First of Long Island Corporation (incorporated by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on September 5, 2024)

 3.1

 The Registrant's Restated Certificate of Incorporation as of May 21, 2020 is incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed with the SEC on May 22, 2020.

 3.2

 Certificate of Amendment designating the 5.25% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A, of the Company, filed with the Department of the Treasury of the State of New Jersey and effective August 17, 2021(incorporated herein by reference to Exhibit 3.2 to the Company's Registration Statement on Form 8-A, filed on August 19, 2021)

 3.3

 The Registrant's Amended and Restated By-Laws are incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed with the SEC on December 21, 2018.

 4.1**

 The Registrant's Capital Stock

 4.2

 Specimen of the Company's 5.25% Fixed Rate Reset Non-Cumulative Perpetual Preferred Stock, Series A Certificate (incorporated herein by reference to Exhibit 4.1 to the Company's Registration Statement on Form 8-A, filed on August 19, 2021).

 4.3

 Deposit Agreement, dated as of August 19, 2021, among the Company, Broadridge Corporate Issuer Solutions, Inc., as depositary, and the holders from time to time of the depositary receipts described therein (incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on August 19, 2021)

 10.1

 Indenture dated as of December 19, 2003, between the Registrant and Wilmington Trust Company relating to $5.0 million aggregate principal amount of floating rate debentures is incorporated by reference to Exhibit 10.16 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003.

 10.2

 Amended and restated Declaration of Trust of Center Bancorp Statutory Trust II, dated as of December 19, 2003 is incorporated by reference to Exhibit 10.17 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003.

 10.3

 Guarantee Agreement between Registrant and Wilmington Trust Company dated as of December 19, 2003 is incorporated by reference to Exhibit 10.18 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003.

 -154-

 10.4

 Second Amended and Restated Employment Agreement, dated as of June 1, 2017, by and among the Registrant, ConnectOne Bank and Frank Sorrentino III, is incorporated by reference to Exhibit 10.1 to the Registrant's Current report on Form 8-K filed with the SEC on June 5, 2017. *

 10.5

 Amended and Restated Employment Agreement dated as of June 1, 2017, by and among the Registrant, ConnectOne Bank and William S. Burns, is incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed with the SEC on June 5, 2017 *

 10.6

 Form of Change in Control Agreement by and between the Company and Laura Criscione dated December 19, 2013 is incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed with the SEC on December 20, 2013. *

 10.7

 Indenture dated January 17, 2018, between the Company and U.S. Bank National Association as Trustee (1)

 10.8

 Employment Agreement by and among the Registrant, ConnectOne Bank and Elizabeth Magennis dated October 16, 2023 is incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on October 17, 2023. *

 10.9

 2017 Equity Compensation Plan (2)

 10.10

 Form of Supplemental Executive Retirement Plan between the Registrant and each of Frank Sorrentino, III, William S. Burns and Elizabeth Magennis (3) *

 -155-

 10.11

 Form of Supplemental Executive Retirement Plan by and between the Bank and each of Frank Sorrentino III, William S. Burns, and Elizabeth Magennis (4) *

 10.12

 Form of Split Dollar Life Insurance Agreement between the Registrant and each of Frank Sorrentino, III, William S. Burns and Elizabeth Magennis (3) *

 10.13

 Second Supplemental Indenture, dated as of June 15, 2020, between the Registrant and U.S. Bank National Association, as Trustee is incorporated by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed with the SEC on June 15, 2020.

 19**

 Insider Trading Policy

 21.1**

 Subsidiaries of the Registrant

 23.1**

 Consent of Crowe LLP

 31.1**

 Personal certification of the Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

 31.2**

 Personal certification of the Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

 32**

 Personal certification of the Chief Executive Officer and the Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

 ConnectOne Bancorp, Inc. Compensation Recoupment Policy (5)

 101.INS**

 101.SCH**

 101.CAL**

 101.DEF**

 101.LAB**

 101.PRE**

 104**

 *

 Management contract or compensatory plan or arrangement.

 (1)

 Incorporated by reference from Exhibit 4.1 of Registrant's Current Report on Form 8-K filed January 17, 2018

 (2)

 Incorporated by reference from Exhibit A to the Registrant's Definitive Proxy Statement on Schedule 14A filed April 27, 2017

 (3)

 Incorporated by reference from Exhibits 10.1 and 10.2 of the Registrant's Current Report on Form 8-K filed December 16, 2019

 (4)

 Incorporated by reference from Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed April 8, 2022

 (5)

 Incorporated by reference to Exhibit 97 to the Registrants Annual Report on Form 10K for the year ended December 31, 2023

 All financial statement schedules are omitted because they are either inapplicable or not required, or because the required information is included in the Consolidated Financial Statements or notes thereto.

 **

 Filed herewith.

 -156-

 SIGNATURES

 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, ConnectOne Bancorp, Inc. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 CONNECTONE BANCORP, INC.

 February 21, 2025

 By:

 /s/ Frank Sorrentino III

 Frank Sorrentino III

 Chairman and Chief Executive Officer

 Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of the Registrant, in the capacities described below on February 21, 2025, have signed this report below.

 /s/ Frank Sorrentino III

 Chairman of the Board & Chief Executive Officer (Principal Executive Officer)

 Frank Sorrentino III

 /s/ William S. Burns

 Senior Executive Vice President & Chief Financial Officer (principal financial and accounting officer)

 William S. Burns

 /s/ Elizabeth Magennis

 President of the Bank & Executive Vice President of the Bancorp

 Elizabeth Magennis

 /s/ Stephen Boswell

 Stephen Boswell

 /s/ Frank Baier

 Frank Baier

 /s/ Frank Huttle III

 Frank Huttle III

 /s/ Michael Kempner

 Michael Kempner

 /s/ Nicholas Minoia

 Nicholas Minoia

 /s/ Anson M. Moise

 Anson M. Moise

 /s/ Katherin Nukk-Freeman

 Katherin Nukk-Freeman

 /s/ Susan O'Donnell

 Susan O'Donnell

 /s/ Daniel Rifkin

 Daniel Rifkin

 /s/ Mark Sokolich

 Mark Sokolich

 -157-