false 2023 FY 0001417664

 2024-03-31

 2017-01-31

 veii: ValueExchangeInternationalIncMember

 veii: ValueExchangeIntlChinaLimiteMember

 veii: ValueExchangeIntlChinaLimiteMember

 veii: ValueExchangeIntlChinaLimiteMember

 veii: ValueExchangeIntlChinaLimiteMember

 veii: ValueExchangeIntlShanghaiLimitedMember

 veii: ValueExchangeIntlShanghaiLimitedMember

 veii: ValueExchangeIntlShanghaiLimitedMember

 veii: ValueExchangeIntlShanghaiLimitedMember

 veii: ValueExchangeIntlHongKongLimitedMember

 veii: ValueExchangeIntlHongKongLimitedMember

 veii: ValueExchangeIntlHongKongLimitedMember

 veii: ValueExchangeIntlHongKongLimitedMember

 country: PH

 country: PH

 country: PH

 veii: ValueExchangeIntlHunanLimitedMember

 veii: ValueExchangeIntlHunanLimitedMember

 veii: ValueExchangeIntlHunanLimitedMember

 veii: ValueExchangeIntlHunanLimitedMember

 veii: ShanghaiZhaonanHenganInformationTechnologyCo. LimitedMember

 veii: ShanghaiZhaonanHenganInformationTechnologyCo. LimitedMember

 veii: ShanghaiZhaonanHenganInformationTechnologyCo. LimitedMember

 veii: ShanghaiZhaonanHenganInformationTechnologyCo. LimitedMember

 veii: HaomengTechnologyShenzhenCo. LimitedMember

 veii: HaomengTechnologyShenzhenCo. LimitedMember

 veii: HaomengTechnologyShenzhenCo. LimitedMember

 veii: HaomengTechnologyShenzhenCo. LimitedMember

 us-gaap: LeaseholdImprovementsMember

 us-gaap: ComputerEquipmentMember

 us-gaap: SoftwareAndSoftwareDevelopmentCostsMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: VehiclesMember

 us-gaap: BuildingMember

 us-gaap: FairValueInputsLevel1Member

 us-gaap: FairValueInputsLevel2Member

 us-gaap: FairValueInputsLevel3Member

 veii: SystemsDevelopmentAndIntegrationMember

 veii: SystemsDevelopmentAndIntegrationMember

 veii: SystemsMaintenanceMember

 veii: SystemsMaintenanceMember

 veii: SalesOfHardwareAndConsumablesMember

 veii: SalesOfHardwareAndConsumablesMember

 currency: CNY

 currency: CNY

 currency: HKD

 currency: HKD

 currency: PHP

 currency: PHP

 us-gaap: LeaseholdImprovementsMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: ComputerEquipmentMember

 veii: ComputerSoftwareMember

 veii: ComputerSoftwareMember

 us-gaap: VehiclesMember

 us-gaap: BuildingMember

 veii: LoanAgreementMember

 2023-09-28

 veii: LoanAgreementMember

 2023-09-01
 2023-09-28

 veii: Mr. ChanMember
 veii: NonExecutiveDirectorMember

 veii: HapiMetaverseIncMember

 veii: BMICapitalPartnersInternationalLimitedMember

 veii: LiquidValueDevelopmentPteLtdMember

 us-gaap: ConvertibleDebtMember

 us-gaap: ConvertibleDebtMember

 us-gaap: ConvertibleDebtMember

 veii: MaximumCreditLineMember

 veii: HMIMember

 2022-09-01
 2022-09-06

 veii: HMIMember

 2022-09-06

 veii: USFederalCorporateMember

 us-gaap: InlandRevenueHongKongMember

 veii: PhilippineMember

 us-gaap: StateAdministrationOfTaxationChinaMember

 veii: PhilippineCorporateMember

 us-gaap: StateAdministrationOfTaxationChinaMember

 veii: USFederalCorporateIncomeTaxRateMember

 veii: USFederalCorporateIncomeTaxRateMember

 veii: PhilippineCorporateIncomeTaxRateMember

 veii: PhilippineCorporateIncomeTaxRateMember

 veii: PRCCorporateIncomeTaxRateMember

 veii: PRCCorporateIncomeTaxRateMember

 veii: HongKongCorporateIncomeTaxRateMember

 veii: HongKongCorporateIncomeTaxRateMember

 srt: MinimumMember

 srt: MaximumMember

 veii: ValueExchangeInternationalLimitedMember

 veii: ValueExchangeInternationalLimitedMember

 veii: Cucumbuy.comLimitedMember

 veii: Cucumbuy.comLimitedMember

 veii: SmartMyWaysCoLimitedMember

 veii: SmartMyWaysCoLimitedMember

 veii: RetailIntelligentUnitLimitedMember

 veii: RetailIntelligentUnitLimitedMember

 veii: AppMyWaysCoLimitedMember

 veii: AppMyWaysCoLimitedMember

 veii: TAPTechnologyHKLimitedMember

 veii: TAPTechnologyHKLimitedMember

 veii: ValueExchangeInternationalTaiwanCoLtdMember

 veii: ValueExchangeInternationalTaiwanCoLtdMember

 veii: ValueEConsultantInternationalMSdnBhdMember

 veii: ValueEConsultantInternationalMSdnBhdMember

 veii: SANetworkLimitedMember

 veii: SANetworkLimitedMember

 veii: ValueXInternationalPte. LtdMember

 veii: ValueXInternationalPte. LtdMember

 veii: HapiRetailCompanyLimitedMember

 veii: HapiRetailCompanyLimitedMember

 veii: ValueExchangeInternationalLimitedMember

 veii: ValueExchangeInternationalLimitedMember

 veii: Cucumbuy.comLimitedMember

 veii: Cucumbuy.comLimitedMember

 veii: SmartMyWaysCoLimitedMember

 veii: SmartMyWaysCoLimitedMember

 veii: RetailIntelligentUnitLimitedMember

 veii: RetailIntelligentUnitLimitedMember

 veii: TAPTechnologyHKLimitedMember

 veii: TAPTechnologyHKLimitedMember

 veii: ValueExchangeInternationalTaiwanCoLtdMember

 veii: ValueExchangeInternationalTaiwanCoLtdMember

 veii: ValueEConsultantInternationalMSdnBhdMember

 veii: ValueEConsultantInternationalMSdnBhdMember

 veii: SANetworkLimitedMember

 veii: SANetworkLimitedMember

 veii: ValueXInternationalPteMember

 veii: ValueXInternationalPteMember

 veii: AppMyWaysCoLimitedMember

 veii: AppMyWaysCoLimitedMember

 veii: AisinoWincorNixdorfRetailAndBankingSystemsMember

 veii: AisinoWincorNixdorfRetailAndBankingSystemsMember

 veii: A.S.WatsonRetailHKLimitedMember

 veii: A.S.WatsonRetailHKLimitedMember

 veii: WuhanWatsonsPersonalCareStoresCoMember

 veii: WuhanWatsonsPersonalCareStoresCoMember

 veii: RobinsonsRetailGroupMember

 veii: RobinsonsRetailGroupMember

 veii: PCCWSolutionsLimitedMember

 veii: PCCWSolutionsLimitedMember

 veii: A.S.WatsonRetailHKLimitedMember

 veii: A.S.WatsonRetailHKLimitedMember

 veii: AisinoHongkongLimitedMember

 veii: AisinoHongkongLimitedMember

 veii: WuhanWatsonsPersonalCareStoresCoLimitedMember

 veii: WuhanWatsonsPersonalCareStoresCoLimitedMember

 veii: AisinoWincorNixdorfRetailAndBankingSystemsMember

 veii: AisinoWincorNixdorfRetailAndBankingSystemsMember

 veii: RobinsonsRetailGroupMember

 veii: RobinsonsRetailGroupMember

 veii: PCCWSolutionsLimitedMember

 veii: PCCWSolutionsLimitedMember

 veii: BellaTsangMember

 2024-01-01
 2024-01-02

 veii: SellersMember

 2024-01-01
 2024-01-02

 2024-02-19

 veii: CreditAgreement2024Member

 2024-07-01
 2024-07-15

 veii: CreditAgreement2024Member

 2024-07-15

 UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 FORM 10-K

 (Mark One)

 x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended: December
31, 2023

.
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from _____________ to
_____________

 Commission File No. 000-53537

 (Exact name of registrant as specified in its
charter)

 Nevada

 20-2819367

 (State or other jurisdiction of incorporation

 or organization)

 (I.R.S. Employer Identification No.)

 10/F, FT Life Tower, 18 Sheung Yuet Road,

 Kowloon Bay, Kowloon, Hong Kong 999077

 (Address of Principal Executive Offices; Zip
Code)

 ( 852) 2950 4288

 (Registrant's telephone number, including
area code)

 Securities registered pursuant to Section 12(g)
of the Exchange Act: Common Stock

 Indicate by check
mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes. No x

 Indicate by check mark if the registrant is
not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes. No x.

 Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes x. No
.

 Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 Yes x. No.

 Securities registered pursuant
to Section 12(b) of the Act:

 Title of Each Class

 Trading Symbol

 Exchange on which registered

 NONE

 ----

 ----

 Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or "emerging growth company".
See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company"
in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

.

 Accelerated filer

.

 Non-accelerated filer

.

 Smaller reporting company

 x.

 Emerging Growth Company

.

 If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act.

 Indicate by check mark whether registrant is a
shell company (as defined in Rule 12b-2 of the Act). Yes. No x
.

 If securities are registered pursuant to Section 12(b) of the Act,
indicate by check mark whether the financial statements of the registrant included in the fi ling reflect the correction of an error to
previously issued financial statements.

 The aggregate market value of the Registrant's
common stock held by non-affiliates of the Registrant at December 31, 2023 (the last business day of the Registrant's most recently completed
fiscal year) was $ 0.98 million based upon the last sales price reported for such date on the OTC QB Venture Market. For purposes of this
disclosure, shares of common stock beneficially owned by executive officers and directors of the Registrant and members of their families
have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily conclusive
for other purposes. The Registrant has no non-voting common stock.

 As of March 31, 2024, there were 43,500,762 shares
of common stock issued and outstanding. The trading symbol of the common stock is VEII.

 DOCUMENTS INCORPORATED BY REFERENCE

 None.

 Annual Report on Form 10-K

 For the Year Ended December 31, 2023

 Page No.

 Item 1.

 Business

 Item 1A.

 Risk Factors

 Item 1B.

 Unresolved Staff Comments

 Item 1C.

 Cyber Security

 Item 2.

 Properties

 Item 3.

 Legal Proceedings

 Item 4.

 Mine Safety Disclosures

 Item 5.

 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 Item 6.

 [RESERVED]

 Item 7.

 Management's Discussion and Analysis of Financial Condition and Results of Operations

 Item 7A.

 Quantitative and Qualitative Disclosures About Market Risk

 Item 8.

 Financial Statements and Supplementary Data

 Item 9.

 Changes In and Disagreements with Accountants on Accounting and Financial Disclosure.

 Item 9A.

 Controls and Procedures

 Item 9B.

 Other Information

 Item 9C.

 Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

 Item 10.

 Directors, Executive Officers and Corporate Governance

 Item 11.

 Executive Compensation

 Item 12.

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 Item 13.

 Certain Relationships and Related Transactions, and Director Independence

 Item 14.

 Principal Accounting Fees and Services

 Item 15.

 Exhibits, Financial Statement Schedules

 Item 16.

 Form 10-K Summary

 SIGNATURES

 Special Note Regarding Forward Looking Statements

 This Annual Report on Form
10-K ("Form 10-K") contains forward-looking statements, which are identified by the fact that they do not relate strictly
to historical or current facts. These statements often include words such as "may," "will," "estimate,"
"intend," "seek," "expect," "project," "anticipate," "believe,"
"plan," "could," "target," "predict," "likely," "should," "forecast,"
"outlook," "model," "continue," "ongoing" or other similar terminology. Forward-looking
statements are based on our current expectations, estimates, assumptions or projections concerning future results or events. Forward-looking
statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and
unknown risks, uncertainties and assumptions that could cause our actual results and events to differ materially from those indicated
by those forward-looking statements. We cannot assure you that any of our expectations, estimates, assumptions or projections will be
achieved. Factors that could cause actual results and events to differ materially from our expectations, estimates, assumptions or projections
include (i) the risks and uncertainties described in the Risk Factors included in Part I, Item 1A of this Form 10-K and (ii) the factors
described in Management's Discussion and Analysis of Financial Condition and Results of Operations included in Part II, Item 7 of
this Form 10-K. These forward-looking statements include, among other things, statements relating to:

 our expectations regarding growth in the information technologies industries in our primary markets, being
China, Hong Kong and Philippines;

 our expectation regarding increasing demand for our products and services in China, Hong Kong, Philippines
and any new markets in which we may offer those products and services;

 any belief that we will be able to effectively compete with our competitors and maintain or increase our
market share in the face of possible technological advances, or aggressive pricing by competitors with greater financial resources, brand
recognition and market share;

 our expectations with respect to increased revenue growth and our ability to achieve and sustain profitability
resulting from any increases in our productivity;

 our ability to fund operations and business and product growth and the availability of sufficient, affordable
funding when required;

 whether we can expand or operate successfully in a market outside of our traditional markets of China,
Manila and Hong Kong;

 our ability to determine appropriate new products or services and then expand and fund our offerings of
products and services to new geographical markets and operate profitably in such new markets;

 the success and cost of new product or service initiatives in existing or new markets;

 the disruption or failure of our or those of our customers'
computer systems, networks, information systems or technologies that we install, service or maintain as a result of computer hacking,
computer viruses, malware, "cyber-attacks," misappropriation of data, outages, natural disasters and other material events;

 continuation of key strategic relationships, which can be essential for a small reporting company like
us; and

 our future business development, results of operations and financial condition.

 You should not place undue reliance on forward-looking
statements, which speak only as of the date hereof. We disclaim any obligation to publicly update any forward-looking
statement to reflect subsequent events or circumstances, except as required by law.

 Certain numerical figures included in this Form
10-K may be subject to rounding adjustments. Accordingly, such numerical figures shown as totals in various tables may not be arithmetic
aggregations of the figures that precede them. Also, forward-looking statements represent our estimates and assumptions only as of the
date of this Form 10-K. You should read this Form 10-K and the documents that we reference and filed as exhibits to the Form 10-K completely
and with the understanding that our actual future results may be materially different from what we expect or historical results. Except
as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results
could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.

 Use of Certain Defined Terms

 Unless the context requires otherwise, all references
to "we," "our," "us," "VEII" and "Company" refer to the Value Exchange International,
Inc. and its consolidated subsidiaries (unless stated otherwise or the context indicates otherwise) and "Company's operating
subsidiaries" or "its operating subsidiaries" refers to Company's consolidated subsidiaries (as identified in
the Corporate Organization section of Item 1 Business below at page 6). References to "China," "PRC" and
"Chinese" refers to People's Republic of China. References to "Chinese government" refers to PRC central
government and "Chinese laws" refers to PRC laws. "Hong Kong" as used below means the Hong Kong SAR. Hong Kong
is a special administrative region or "SAR" of China under the Basic Law, which is the "constitution" of Hong
Kong as established as part of the transfer of Hong Kong to China by the United Kingdom in 1997, and is treated as such in the disclosures
below. However, the operational risks faced by the Company and its subsidiaries and associated with China also apply to Company and its
subsidiaries in Hong Kong due to the demonstrated ability and willingness of the Chinese government to impose Chinese laws and policies
in Hong Kong, even if those actions are in conflict with the Basic Law. As such, Hong Kong is not independent of Chinese government control
and influence and our operations and assets in Hong Kong can be subjected to Chinese government regulation and decisions.

 "VEI CHN" refers to Value Exchange
Int'l (China) Limited, and its consolidated subsidiaries, namely Value Exchange Int'l (Hong Kong) Limited ("VEI HKG")
both are companies incorporated in Hong Kong as limited liability companies; and Value Exchange Int'l (Shanghai) Limited ("VEI
SHG"), Value Exchange Int'l (Hunan) Limited ("VEI HN"), Shanghai Zhaonan Hengan Information Technology Co., Limited
("SZH") and Haomeng Technology (Shenzhen) Co., Limited. ("HTS"), both are companies registered in PRC; and TapServices,
Inc., a corporation organized under the laws of the Republic of the Philippines (the "TSI"). VEI HKG of is referred to as
"HKG subsidiary"; VEI SHG, VEI HN, SZH and HTS are referred to as "Chinese subsidiaries"; and TSI is referred
to as "Philippine subsidiary" (collectively Chinese subsidiaries, HKG subsidiary, and Philippine subsidiary may be referred
to as "VEI CHN Group").

 References to "OTCQB" means The OTC
Markets Group, Inc.'s QB Venture Market Tier, a national quotation system with web site at www.otcmarkets.com.

 References to "Pink Sheets Limited Information" means Pink
Sheets Limited Information tier of OTC Markets Group quotation system.

 References to Chinese subsidiaries's "registered
capital" are to the equity securities of Chinese subsidiaries, which under PRC law is measured not in terms of shares owned but
in terms of the amount of capital that has been contributed to a company by a particular shareholder or all shareholders. The portion
of a limited liability company's total capital contributed by a particular shareholder represents that shareholder's ownership
of the company, and the total amount of capital contributed by all shareholders is the company's total equity. Capital contributions
are made to a company by deposits into a dedicated account in the company's name, which the company may access in order to meet
its financial needs. When a company's accountant certifies to PRC authorities that a capital contribution has been made and the
company has received the necessary government permission to increase its contributed capital, the capital contribution is registered with
regulatory authorities and becomes a part of the company's "registered capital."

 "IT Business" means select services
and solutions in computer software programming and integration, and computer systems, Internet and information technology systems engineering,
consulting, administration, installation and maintenance, including e-commerce and payment processing to the Retail Sector.

 "IT" means information technologies,
which includes software programs and applications, computer and network hardware and systems, telecommunications systems and automation
technologies used in business, financial, commercial or information processing/database transactions, applications and purposes. "IT"
services consist of software programming, hardware and network configuration, software and hardware maintenance/repair and upgrades, design
and engineering consulting, business and customer need analysis, administration of systems (including database management), repair and
maintenance and testing.

 "POS" means point of sale computer
programs and systems used to record retail or Internet sales, process payments and make corresponding inventory record adjustments. POS
systems can include cybersecurity or systems security technologies as well.

 "Retail Sector" means commercial concerns
selling products and/or services to the general public through brick and mortar stores and/or e-commerce web sites.

 All references to "Renminbi" or "RMB"
are to the legal currency of China.

 All references to "Hong Kong dollars" or "HK$"
are to the legal currency of the Special Administrative Region of Hong Kong.

 All references to "U.S. dollars,"
"dollars," or "$" are to the legal currency of the United States of America.

 "Exchange Act" means the Securities
Exchange Act of 1934, as amended.

 "Securities Act" means the Securities
Act of 1933, as amended.

 "SEC" or "Commission"
means the U.S. Securities and Exchange Commission.

 ITEM 1. BUSINESS. Overview

 History of Value Exchange International,
Inc.

 History. We were incorporated
in the State of Nevada on June 26, 2007. We changed to our current corporate name, "Value Exchange International, Inc.", on
December 5, 2017.

 Current Business Focus.
We are a provider of customer-centric technology solutions for the retail industry in Hong Kong SAR and certain regions of China and Philippines.

 By integrating market-leading
Point-of-Sale/Point-of-Interaction ("POS/POI"), Merchandising, Customer Relations Management or "CRM" and related
rewards, Locational Based (GPS & Indoor Positioning System ("IPS")) Marketing, Customer Analytics, Business Intelligence
solutions, our products and services are intended to provide retailers with the capability to offer a consistent shopping experience across
all channels, enabling them to easily and effectively manage the customer lifecycle on a one-to-one basis. We promote ourselves as a single
IT source for retailers who want to extend existing traditional transaction processing to multiple points of interaction, including the
Internet, kiosks and wireless devices. Our products and services are focused on helping retailers realize the full benefits of Customer
Chain Management with its suite of solutions that focus on the customer, on employees, and the infrastructure that supports the selling
channel. Company is headquartered in Hong Kong and with offices in Shenzhen, Guangzhou, Shanghai, Beijing, China; and Manila, Philippines.

 We believe that the IT Business
often presents opportunities to expand a provider's market reach or customer base by acquisitions of existing businesses or operating
assets. The Company's business strategy includes reviewing possible acquisitions of existing businesses or operating assets in existing
or adjacent markets and to do so when and if such an acquisition appears to be compatible and an enhancement of our core business lines
and can be consummated with available cash and other resources. Our ability to pursue and consummate acquisitions may be limited, and
has been limited, by available cash for mergers and acquisitions and other resources and the perceived cost and burdens of acquiring and
integrating the target business or new operating assets into our operations. The availability of funding and cash flow are the most significant
limitations on our ability to expand through acquisitions of businesses and assets – both in terms of money on hand and ability
to finance acquisitions, but the estimated business hurdles in successfully penetrating a new market is also a factor in deciding whether
to proceed with that expansion. The limited liquidity and bid price of our Common Stock in the public stock market also hampers our ability
to use shares of Common Stock as attractive consideration to target companies in a merger or acquisition. We have not expanded into any
new markets by acquisition or otherwise during the fiscal year 2023.

 The Company, through its operating
subsidiaries, is focusing and will focus on its IT Business, and continue to seek to expand its IT Business services to commercial customers
in PRC and Asia Pacific Region. This strategy is based upon our subjective business judgment that the IT Business presents more opportunities
for potential customer order in our core markets of Hong Kong SAR and China than the "IP Business" (as defined below) and
presents an industry segment that better suits our current technical capabilities, marketing capabilities and financial resources.

 Initial Business Focus.
Our initial intended, primary business was to operate a credit card processing and merchant-acquiring services company that provide credit
card clearing services to merchants and financial institutions in PRC. From inception, we strove unsuccessfully to create and establish
a proposed Global Processing Platform concept to support the credit card processing services ("SinoPay GPP"). Specifically,
the Company's Internet Protocol business was to be a provider of Internet Protocol ("IP") processing services in Asia
to bank card-accepting merchants ("IP Business"). The Company efforts to establish a viable IP Business did not succeed.

 The acquisition of VEI CHN
in 2014 shifted the primary business focus to the IT Business. Company believes that the IT Business provided a more readily attainable
revenue generating business line and greater growth and profit potential than IP Business. VEI CHN was acquired in a stock-for-stock exchange
("VEI CHN Share Exchange").

 Smart Baggage Tag.
Through a cooperative effort with another company, Company has the ability to market and sell a smart baggage tag that allows consumers
to track the location of their baggage through a smart phone or device using the smart baggage tag and related application. Efforts to
promote the smart baggage tag were suspended due to impact of COVID-19 pandemic on air travel. As of the filing of this Form 10-K, there
are no current plans to make any dedicated marketing effort for expanding the market for or sales of the smart baggage tags in 2024.

 History of Value Exchange
Int'l (China) Limited. VEI CHN was first established on November 16, 2001 in Hong Kong as a limited liability company. VEI
CHN is a holding company with two subsidiaries established in Hong Kong, namely TAP Services (HK) Limited which was incorporated on August
25, 2003 and acquired by VEI CHN on September 25, 2008, and subsequently changed to its current name as Value Exchange Int'l (Hong
Kong) Limited ("VEI HKG") on May 13, 2013, and Cucumbuy.com Limited ("CUCUMBUY"), which was incorporated on May
14, 2013 and disposed on May 21, 2018 with consideration of HK$1. VEI CHN also set up a Wholly-owned Foreign Enterprise (WOFE) in Shanghai,
PRC, in September 2, 2008 in the name of Value Exchange Int'l (Shanghai) Limited ("VEI SHG"). In January 2017, VEI CHN
acquired TapServices, Inc., a corporation organized under the laws of the Republic of the Philippines (the "TSI"). Prior to
acquisition of TSI, the Company provided extensive consulting services to TSI and, from such relationship, the Company was familiar with
TSI operations. In January 2019, VEI SHG completed the setup procedures of a subsidiary with 51% ownership in Hunan, PRC, in the name
of Value Exchange Int'l (Hunan) Limited ("VEI HN"). In February 2020, VEI SHG completed the setup procedures of a subsidiary
with 51% ownership in Shanghai, PRC, in the name of Shanghai Zhaonan Hengan Information Technology Co., Limited ("SZH"). In
January 2022, VEI HKG completed the setup procedures of a subsidiary with 100% ownership in Shenzhen, PRC, in the name of Haomeng Technology
(Shenzhen) Co., Limited. ("HTS").

 Principal business of VEI and its Subsidiaries

 VEII is a holding company
for its operating subsidiaries. VEI CHN operations are the primary operations of the Company. The principal business of VEI CHN for more
than 20 years is to provide the IT Business (consisting of select services and solutions in computer software programming and integration,
and computer systems, Internet and information technology systems engineering, consulting, administration, installation and maintenance,
including e-commerce and payment processing) to the Retail Sector, primarily to retailers in Hong Kong SAR, Macau SAR and PRC and as more
fully described below. As is customary in the industry, such services and solutions are provided by both company employees, contractors
and consultants. The primary services and products of the IT Business are:

 a)
 Systems maintenance and related service

 VEI CHN Group provides development
and customization of software and hardware, enhancements thereto and maintenance services for installed POS system. VEI CHN Group markets,
sells and maintains its own brand POS software – edgePOS as well as third party brands (e.g. NCR/Retalix), which is one of the leading
POS software programs in the Chinese-Hong Kong market. These software enhancements and programming can integrate with different IP systems.

 Systems maintenance services
consist of: i) software maintenance service, including software patches and software code revisions; ii) installing, testing and implementing
software; iii) training of customer personnel for the use of software; and iv) technical support for software systems.

 Other services include system
installation and implementation, including i) project planning; ii) analysis of customer information and business needs from an IT perspective
("System Analysis"); iii) design of the entire system; iv) hardware and consumables selection advice and sales; and v) system
hardware maintenance. These services typically consist of customer projects for New Store Opening ("NSO") and Install, Move,
Add and Change ("IMAC") for retail, and ad-hoc custom system projects for other business sectors. Our primary focus is the
retail sector in Hong Kong, PRC and Philippines.

 b)
 Systems development and integration

 VEI CHN Group provides value-added
software, which integrates with customer owned or licensed software, and ad-hoc software development projects for other business sectors.
Besides use of proprietary, custom software code, our services may from time to time license standard third party software programs.

 Business partner and customers

 The main business partner
of the IT Business group is the Chinese and Hong Kong subsidiary operations ("WN") of Diebold Nixdorf Inc. (formerly, "Wincor
Nixdorf AG", a German public company), a U.S.-German public company subject to the reporting requirements of the Exchange Act, ("DN").
Since 1990's, VEI CHN Group served the AS Watson Group, a retail conglomerate including Watsons, Parknshop and Fortress, directly
and through a sub-contracting arrangement with WN in the China-Hong Kong region. This contributes almost half of the gross sales revenue
each year to VEI CHN.

 In recent years, VEI CHN has
striven to broaden its clientele in retail sector and to other business sectors. VEI CHN Group secured a number of service contracts for
leading retail groups, Robinson Retails Group in Philippines and Dairy Farm in Hong Kong. PCCW, a leading telecommunication company in
Hong Kong, and Inland Revenue Department of the Hong Kong Government have also become major customers of the VEI CHN Group. The focus
on expanding clientele in the retail sector is a current priority of Company's growth strategy.

 The annual sales of VEI CHN
Group have been increasing over the past few years in its IT Business by expanding its customer base and its scope of services. VEI CHN
Group solution now runs in over 10,000 POS in the region and provides a solid foundation to VEII's services for IP systems. Also,
VEI CHN Group is seeking to leverage its existing POS solution customer base to expand into the mobile Customer Relationship Management
and Rewards market. The importance of the mobile market in commerce is globally recognized. Even through the Mobile Customer Relationship
Management and Rewards programs has not produced any significant revenues to the VEI CHN Group, the programs seek to exploit the increasing
use of mobile devices to shop and purchase products and services, to sustain consumer loyalty by rewards for repeat purchases by mobile
devices and to permit companies to develop consumer profile databases used to fashion targeted marketing to the consumers based on purchasing
habits. We provide no assurances that we will be able to develop a profitable or significant mobile market program or operation. Further,
mobile applications and products and services may contain defects in design, manufacture, or operation that make them insecure or ineffective
for their intended purposes. Mobile application products and services may have multiple layers of hardware, sensors, processors, software,
and firmware, several of which we may not develop or control. Each layer, including the weakest layer, can impact the security of the
whole system.

 We will evaluate the merits
of this business and growth strategy from time to time and may elect in the future to continue our IT Business focus, or focus more on
one segment than the other, including seek business opportunities in the applications of digital technology which we believe can raise
our customers' competitive edge leading to possible increase in market share and profitability in their business sectors. Any change
in business focus will be based on current economic conditions, competitive environment, our available cash and infrastructure resources,
current customer demand trends and financial results of each segment of our post-VEI CHN Share Exchange business plan. As of the date
of the filing of this Form 10-K, we are pursuing our emphasis on IT Business in our core Hong Kong SAR and PRC market while also exploring
expansion opportunities in adjacent Asia Pacific markets. Our ability to exploit adjacent market opportunities for expansion will be limited
and governed by available, affordable funding and cash flow as well as consideration of business and regulatory hurdles in penetrating
a new market.

 Health and Cosmetic Retailer
Agreement. On February 16, 2018, VEI SHG, signed a January 24, 2018 stores equipment support agreement ("Agreement") with
the largest health care and beauty retailer ("Retailer") in China. Under the Agreement, the Retailer has contracted for site
and preventive maintenance and support for computer and point of sale systems ("Systems") as well as new store and store renovation
install and migration services for Systems from the VEI SHG. The Agreement is non-exclusive, covers Retailer's stores in the northern
and eastern region of China and runs through since December 2019, and extended to 2023 subsequently. In January 2024, the Retailer agreed
to extended related service until December 31, 2026. In fiscal year 2023, VEI SHG realized $2.74 million in gross revenues from the work
under the Agreement.

 CORPORATE STRUCTURE

 Our corporate organizational
chart, as of December 31, 2023, is as follows:

 Note a: The remaining 49% share equity of VEI HN is owned by Li Gongyuan,
a Chinese national.

 Note b: The remaining 49% share equity of SZH is owned by Shanghai
Nanan Cosmeceutical Technology Development Limited, a Chinese company, which 54.6% share is effectively controlled by Li Chengliang, a
Chinese national.

 Marketin g

 Marketing activities are designed
to inform potential clients about the benefits of using our services and include and will include the following: face-to-face sales and
marketing (including online presentations); development and distribution of marketing literature; direct mail and email; advertising;
promotion of our web site; attendance at trade shows or product seminars; and industry analyst relations campaign.

 Sales are managed at the
subsidiary level by each subsidiary. The Company has a Sales and Marketing team in each regional office of its existing China/Hong Kong
and Manilla markets to promote and maintain good business relationships with our customers. We strive to provide high quality and fast
response services to our customers in our Help Centre, Maintenance Support Team and Professional IT Engineer to help customers solve their
problems and satisfy their IT needs.

 VEI CHN Group has been serving
in IT Business sectors for over 20 years, focusing on POS maintenance and support to retail sector. The VEI CHN Group will continue its
key business and seek to expand its client base to gain more market share in PRC, Hong Kong, and certain other areas of Asia Pacific.
VEII may consider acquiring companies in the Asia Pacific region with similar business, subject to financial wherewithal to do so and
subject to a suitable and affordable acquisition opportunity. The perceived cost of market penetration will also be a factor in deciding
whether to pursue any acquisition opportunities, which calculation includes strength of competition and other business hurdles as well
as regulatory hurdles in establishing a new market. While the Company has secured convertible credit lines for $1 million and $1.5 million
in December and January 2023 respectively, and revolving credit line for $1 million in July 2022, the Company and its subsidiaries do
not currently have ready access to funding dedicated for acquisitions and would have to locate sufficient, affordable funding to pursue
any acquisition or merger with a significant cash consideration requirement. Funding from the credit lines is primarily dedicated as of
the date of the filing of this Form 10-K to operating expenses and business development of operations in existing markets. The Company
evaluates the use of funding from credit lines from time to time and the use of proceeds, which may include business expansion, may be
applied to future expansion into new markets in the future. The Company and its subsidiaries may be unable to locate the funding, whether
equity or increased debt funding, needed to consummate a merger or acquisition requiring a significant cash consideration or significant
post-acquisition working capital, especially since the Company is a small reporting company with a "penny stock" common stock
that is not typically suitable for significant equity funding and Company lacks the tangible assets usually required for securing significant
debt financing.

 We use strategic partnerships
as another way of marketing and selling our IT Business. The operating subsidiaries will also cooperate with strategic partners in the
local markets to secure and provide maintenance services to major retail customers and as a basis for attempting to expand our business
in our markets. In fiscal year 2023, we had over 10 strategic partner arrangements engaged in providing our services to customers in our
China and Hong Kong markets.

 Competition

 We operate in a highly competitive,
customer-driven industry and we compete against a variety of local and regional competitors of varying operational sizes, product/service
offerings and resources. In some instances, our competitors have greater market share and consumer loyalty and brand-name recognition,
fewer regulatory burdens, easier access to financing (whether debt or equity funding and greater and easier access to equity funding through
sales of their equity securities to the public), greater operating resources, greater operating capabilities and efficiencies of scale
(including technology personnel, research and development capabilities, joint venture partners and marketing-sales channels), longstanding
relationships with regulatory authorities and customers, more customers, and more flexibility to offer discounted services or products.

 We face significant competition
from large multinational service providers, such as DN, NCR, Fujitsu IBM, Toppan Forms and large national companies, such as Octopus card,
an electronic payment in online or offline system in Hong Kong. Though VEI CHN Group faces keen competition in the maintenance service
market, it believes that it has a well-trained technical team that offers services to the satisfaction of our customers, and as is the
case with many smaller companies in the IT segment, we believe we can offer more customized and cost-effective services to certain customers
than larger competitors. Without extensive teaming with strategic partners, we lack the capabilities to compete directly with larger competitors
in projects or work requiring capabilities of a large company. This can from time to time limit the number and nature projects that we
can pursue or handle. VEII may also experience a competitive disadvantage in bids or prospective work where extensive and broad prior
projects in certain areas of IT are required to bid and to win bids. An instance of such a competitive disadvantage would be technical
work in which we do not have extensive prior experience and cannot attain the required technical proficiency, or we do not have a prior
relationship with the customer in question.

 We also face competition from
companies that are of comparable size and resources. In such competition, price and scope of services or qualification of personnel often
determines the winning provider. Competition for qualified personnel is an ongoing and significant challenge faced by all companies in
the IT Business industry, especially in a global economy in which personnel can work remotely.

 Preservation and growth of our business depends
on maintaining sufficient, competent staff and attractive pricing.

 Some of our competitors in
our industry have substantially greater capital and technical resources than we have and operate as subsidiaries of financial institutions
or bank holding companies, which may allow them on a consolidated basis to own and conduct depository and other banking activities that
we do not have the regulatory authority to own or conduct. Since they are affiliated with financial institutions or banks, these competitors
do not incur the costs associated with being sponsored by a bank for registration with card networks and they can settle transactions
quickly for their own merchants. We do not, however, currently contemplate pursuing an acquisition or strategic relationship with a financial
institution in order to increase our competitiveness and such an acquisition or strategic relationship is not prominent in our current
business and growth strategy. Our current operational focus is to improve the efficiency and profitability of existing IT Business.

 Cybersecurity and Security of Computer Networks

 We maintain certain computer
networks, computer systems and databases in connection with our business operations and services. We use readily available third party
security programs to protect these systems and databases and we periodically review security measures. Any security system or program
may be vulnerable to hacking or security breaches, especially since hacking and malicious programs are constantly evolving to overcome
new security measures. Like any company's computer and network systems and databases, our systems and databases could be vulnerable
to security hacking or malicious programs. We may also be vulnerable to security leaks and violations by employees and contractors, which
is a threat faced by all IT Business companies. We have not experienced any significant security breaches or problems as of the date of
filing of this Form 10-K. VEII technical staff typically evaluates cybersecurity and security measures from time to time as new threats
become known to us.

 There can be no assurance
that our efforts to protect our computer systems, networks and other information systems will prevent any of the problems identified as
cyber security attacks or problems. The problem of this type might be caused by events such as computer hacking, computer viruses, worms
and other destructive or disruptive software, "cyber-attacks" and other malicious activity, defects in the hardware and software
comprising our network and information systems, as well as natural disasters, power outages, terrorist attacks and similar events. Such
events could have an adverse impact on us and our customers, including degradation of service, service disruption, excessive call volume
to help centers and damage to our or customers' equipment and data. Operational or business delays for our operations or customer
operations may result from the disruption of computer systems, network or information systems and the subsequent remediation activities.
These events may create negative publicity resulting in reputation or brand damage with customers and our results of operations could
suffer. Since we provide computer, software and system services and products to customers, cyber security attacks on our computer systems,
networks and other information systems may affect our customers' computer systems, networks and other information systems and produce
liabilities on our part to such customers.

 Due to the evolving and often
very sophisticated nature of cyber security threats, cyber security is an ongoing challenge for all IT Business companies like us. Even
the most diligent compliance with industry standards for cybersecurity can fail to defeat all cyber security attacks.

 Key Personnel

 The following personnel are
considered critical to our operations: Kenneth Tan and Benny Lee, who provide executive management services and strategic direction. Mr.
Lee serves as a director of VEI SHG. Mr. Tan is our chief executive officer. We do not have key personnel insurance to fund replacement
of any key personnel. We also frequently use third party consultants acting as independent contractors to assist in the completion of
various projects, which consultants are usually hired on a project-by-project basis. Third parties are instrumental to keep the development
of projects on time and on budget. Reliance on independent contractors is common in technology services businesses. We do not anticipate
and have not experienced any significant problem in securing needed technical expertise, but the inability to secure needed technical
expertise is a risk faced by IT service companies like our company.

 The Company has not developed
a formal succession plan in the event of the retirement, disability or death of key personnel. In the event of the loss of the services
of any key personnel, the Company would in all likelihood be forced to recruit an outside person to fill a key personnel position or rely
on existing officers to perform the duties of key personnel. The Company may lack sufficient cash and benefits to attract qualified personnel
for key personnel positions.

 A common problem in our industry
is key or important contractors and employees being lured to more attractive or lucrative work opportunities. VEII cannot typically match
the level and scope of financial incentives offered by larger competitors to workers. VEII has to rely on active recruitment coupled with
offering projects that match workers' skills and interests as well as providing an appealing work environment and competitive base
compensation in order to maintain or create an adequate work force on a project-by-project basis. VEII adopted a 2022 Equity Incentive
Plan in 2022, but VEII has not issued any stock-based compensation under that plan as of the date of the filing of this Form 10-K. Company
will evaluate the need or benefit of granting incentive company under the 2022 Equity Incentive Plan in 2024. Since the Company's
Common Stock is a penny stock, incentive compensation may not be a significant benefit to attract or retain personnel.

 Insurance

 Except the Company's
subsidiaries in (i) PRC are required to cover its employees with medical, retirement and unemployment insurance programs, and (ii) Hong
Kong are required to cover its employees with labor insurance programs under the prevailing laws and regulations of the PRC and in Hong
Kong, we do not maintain other insurance. Because we may not have sufficient insurance, if we are made a party to a liability legal action,
we may not have sufficient funds to defend the litigation or may suffer another liability. If that occurs a judgment or liability that
is not covered by any insurance or covered by available cash or funding, could cause us to cease or reduce operations. We did not experience
any claims against our insurance in fiscal year 2023.

 Government Regulation

 We are subject to U.S. federal
securities laws and the corporate laws of the State of Nevada. With respect to regulation of our IT Business, especially in segments related
to the Internet, the Internet is increasingly popular and essential on a global basis and is subject to changing and sometimes expanding
regulation. As a result, it is possible that a number of international and local laws and regulations may be adopted with respect to the
Internet applications and transactions, including ones used in or serviced by our service. These laws may cover issues such as user privacy,
freedom of expression, pricing, content and quality of products and services, taxation, advertising, intellectual property rights and
information security. Furthermore, the growth of electronic commerce may prompt calls for more stringent consumer protection laws. Existing
and future laws and regulations governing the privacy of end users or their customers' information is or may become part of the
regulatory burden of conducting our business lines. We do not provide our services in the U.S. as of the date of this Form 10-K, but the
global nature of the Internet and e-commerce and financial transactions means that any company may become subject from time to time to
U.S. or foreign laws on privacy, financial regulation, business regulation or tax law.

 We are not certain how our
existing business may be affected by the application of existing, evolving laws, or extension of foreign laws to our operations and issues
such as property ownership, copyrights, encryption and other intellectual property issues, taxation, libel, and export or import matters.
The vast majority of such laws were adopted prior to the advent of the Internet or are typically aimed at Internet providers or Internet
IT companies with international operations. However, we may become subject and affected by Internet related laws and regulation in the
future, especially in China and Hong Kong where the Chinese government has a heightened concern about national security threats through
the Internet. Changes in laws intended to address such issues could create uncertainty in the Internet market place, including areas affecting
our business lines. Such uncertainty could reduce demand for services or increase the cost of doing business as a result of litigation
or regulatory costs or increased service delivery costs. In addition, because our services could be available over the Internet in multiple
states and foreign countries, other jurisdictions may claim that we are required to qualify to do business in each such state or foreign
country. Our failure to qualify a business in a jurisdiction where it is required to do so could subject it to taxes and penalties. It
could also hamper our ability to enforce contracts in such jurisdictions. The application of laws or regulations from jurisdictions whose
laws do not currently apply to our business could have a material adverse effect on our business, results of operations and financial
condition.

 Like many companies, and from
time to time, the Company may review the economic and tax advantages of various jurisdictions for businesses like the Company business
in order to determine if there are any significant long-term advantages in relocating or expanding the Company operations to another jurisdiction,
whether in whole or in part. Any such review is part of the customary strategic planning of the Company.

 As a U.S. incorporated company,
we are subject to the Foreign Corrupt Practice Act, or "FCPA," and other laws that prohibit improper payments or offers of
payments to foreign governments and their officials and political parties by U.S. persons and issuers as defined by the statute for the
purpose of obtaining or retaining business. Our activities in Asia create the risk of unauthorized payments or offers of payments by consultants
or agents of our company, because these parties are not always subject to our control. It is our policy to implement safeguards to discourage
these practices by our employees. Also, our existing safeguards and any future improvements may prove to be less than effective, and consultants
or sales agents of our Company may engage in conduct for which we might be held responsible. Violations of the FCPA may result in severe
criminal or civil sanctions, and we may be subject to other liabilities, which could negatively affect our business, operating results
and financial condition. The U.S. government may seek to hold our Company liable for successor liability for any FCPA violations committed
by companies in which we invest or that we acquire.

 Holding Foreign Companies
Accountable Act. ("HFCAA"); PCAOB Vacates Determination regarding Inability to Fully Investigate and Inspect Chinese
and Hong Kong Auditors. In May 2022, the SEC conclusively identified the Company as a Commission Identified Issuer under the HFCAA
and underlying SEC rules. As a result of our identification as a Commission Identified Issuer, our Common Stock would have been delisted
from the OTCQB if Company's current public auditor was not able to be fully audited and inspected by the PCAOB for three consecutive
fiscal years (shortened to two years by the Consolidated Appropriations Act 2023), commencing with the fiscal year ended December 31,
2021, and listing and trading in our Common Stock would have been potentially prohibited in United States as early as 2024. Our former
public auditor was identified by the PCAOB as being an auditor that cannot be fully audited and investigated by the PCAOB due to Chinese
government policies applicable in Hong Kong and our then Hong Kong based public auditor. The risks and uncertainty associated with being
identified as a Commission Identified Issuer and possible delisting of our Common Stock under the HFCAA could have had a negative impact
on investors' confidence in our Common Stock as an investment and thereby adversely impacted the price of our Common Stock, which
adverse impact could have resulted in volatility in trading price of our Common Stock or possibly rendered illiquid an investment in our
Common Stock.

 On December 15, 2022, the
Public Company Accounting Oversight Board or "PCAOB" announced it was able to secure complete access to inspect and investigate
public audit firms in the China and Hong Kong SAR for the first time. On December 15, 2022, the PCAOB Board voted to vacate previous determinations
that it was unable to fully inspect and investigate Chinese and Hong Kong public auditors of companies reporting under the Exchange Act.
On December 18, 2022, the SEC announced that due to the December 15, 2022, action by the PCAOB, and until such time as the PCAOB issues
any new determination, there are no SEC-reporting companies at risk of having their securities subject to a trading prohibition under
the HFCAA. Further, on May 25, 2023, the Company terminated the services of its Hong Kong SAR based public auditor and engaged Grassi
& Co. in New York, New York as the Company's new public auditor for fiscal year 2023. As such, our company is no longer using
a public auditor located in China or Hong Kong SAR and subject to foreign governmental policies that may prevent the full audit and investigation
of the public auditor by the PCAOB. As a result of the change in public auditors to a U.S.-based public auditor, and with the filing of
this Form 10-K, the Company does not believe that it will be identified as a Commission identified issuer under the HFCAA.

 Chinese and Hong Kong Business
Permits and Regulation. As a general business legal requirement, Company's Chinese subsidiaries are required to obtain a business
license from the State Administration for Market Regulation ("SAMR"). Each of our Chinese subsidiaries has obtained a valid
business license from the SAMR, and no application for any such license has been denied. Further, to operate our general business activities
currently conducted in China, our relevant Chinese subsidiaries may also be required to obtain other permits from the Chinese government.
Company's Chinese subsidiaries have obtained the necessary permits applicable to them and no application for such permits has been
denied by authorities. Our Hong Kong and Philippines subsidiaries likewise have all local government permits to operate their respective
businesses. As of the date of the filing of this Form 10-K, the Company and each of its subsidiaries have obtained all licenses and permits
required to conduct their respective businesses in all jurisdictions in which those businesses are conducted. Further, except for any
future grants or awards of equity-based incentive compensation to Chinese nationals employed by the Company or any of its subsidiaries,
which has not occurred and in not being considered as of the date of the filing of this Form 10-K, the Company has all necessary permits
and licenses from Chinese and Hong Kong governments to issue securities to foreign investors. Any permits or licenses necessary to operation
of the Company and its subsidiaries that are not usual and customary business licenses and permits required of all for-profit businesses
in the locality in question are described in this section.

 With respect to Chinese and
Hong Kong requirements for business or other operational approvals, permits, licenses, or registration requirements necessary to operate
our businesses in China and Hong Kong (collectively, "Permits"), the Company and its subsidiaries have not historically been
adversely affected by any difficulty, delay or failure to obtain required Permits. However, we cannot predict the effect that the compliance
with Chinese and Hong Kong laws and regulations and changes in those laws and regulations may have on our ability to obtain required Permits
in the future, especially in light of increasing Chinese government intervention and unilateral modification of Hong Kong laws, regulations
and policies.

 Based on consultation with
Company's Hong Kong legal counsel as to Chinese and Hong Kong laws, the Company does not believe that: (1) the laws and regulations
of China have had an adverse impact on our business, financial condition or results of operations in Hong Kong in fiscal year 2023, (2)
that Company has a requirement to obtain any permission or approval from the China Securities Regulatory Commission ("CSRC"),
Cyberspace Administration of China ("CAC") or any other regulatory authority in China for the Company or subsidiary operations
for the trading of our common stock or other securities on the OTCQB and the issuance of our securities to foreign investors, except,
based on guidance from our Hong Kong legal counsel, that: the Chinese government's Central State Administration of Foreign Exchange
("SAFE") adopted regulations in 2007 that require the registration with SAFE of any grants of equity based incentive compensation
to Chinese nationals employed by a foreign (non-Chinese) company with its securities listed on a foreign exchange or employed by a Chinese
subsidiary of such a foreign listed company. Chinese nationals serving as officers and directors are included in the definition of "Chinese
employees." Grants to non-Chinese nationals or a permanent residency permit in another country do not require approval or registration
under the 2007 regulations. Under 2012 regulations adopted by SAFE for equity-based grants to Chinese employees by foreign companies with
securities listed on foreign exchanges: (1) the scope of registration includes grants or issuances of stock options, stock purchase rights,
stock appreciation rights, phantom awards, performance awards, restricted stock (units) and a catch-all "other type of awards"
to Chinese employees to be registered with SAFE; and (2) nationals of Hong Kong, Macau and Taiwan working for the foreign company in China
may be included, but are not required to be included, in the registration with SAFE. The registration is filed in the SAFE office in the
province in which the foreign company's Chinese subsidiary is located. The main purpose of the 2007 and 2012 regulations is to allow
the Chinese government to monitor incentive compensation received by Chinese nationals from foreign companies with securities listed on
foreign exchanges. The Company adopted an incentive plan in July 2022, the 2022 Equity Incentive Plan ("Plan"), but has not
granted or issued any equity based grants or awards under the Plan. The Company will register any equity-based grants or awards under
the Plan to Chinese employees (including officers and directors) prior to approving any such grants or awards. Registration of awards
to Chinese employees will also require the Company to file quarterly and annual reports on equity-based awards to Chinese employees with
SAFE as well as renew the SAFE registration of the equity-based plan on an annual basis.

 Based on guidance from Hong
Kong legal counsel to the Company, the Company and its operations are not subject to and not impacted by the Chinese cybersecurity-data
laws described in this Chinese and Hong Kong Business Permits and Regulation in 2022. The Company and its subsidiaries in China
and Hong Kong do not collect the kind of data or act as a data center for information that is the focus of and under the purview of the
Chinese national security and cybersecurity laws. Due to the uncertainty of the application or changes in law and regulation in China
and Hong Kong, there is no assurance that the Company or its Chinese or Hong Kong operations will not become subject to Chinese cybersecurity-data
laws.

 Late 2023-2024 Developments. On March 23,
2024, the government of Hong Kong adopted Article 23, the Safeguarding National Security Ordinance, which increases government power under
the PRC Safeguarding National Security law or "NSL". NSL was passed in 2020 to assert greater PRC central government control
over Hong Kong. Article 23 empowers the government of Hong Kong to suspend operations of any entity that is deemed to violate the NSL
or similar national security laws and also allows prosecution or punitive actions for extraterritorial acts, ones outside of PRC or Hong
Kong, that are perceived to violate PPRC/Hong Kong national security laws. This expansion of state power presents the risk of suspension
of business operations in Hong Kong of any entity or person if the government perceives any acts in violation of PRC or Hong Kong national
security laws. Such an suspension could come with no warning or right to contest the suspension prior to implementation. In December 2023,
the Hong Kong government amended NSL implementation rules to expand its powers to seize assets. The amendment allowed the Hong Kong
Secretary of Security to freeze property of any entity or person convicted of national security offenses (until the conclusion of legal
proceedings). These development heighten the uncertainty and risks of conducting business in Hong Kong and PRC for businesses.

 The impact of Chinese laws
and regulations on the Company and its Hong Kong operations and subsidiaries are subject to the uncertainties created by the Chinese government's
growing intervention and imposition of Chinese laws, regulations and policies, in Hong Kong since 2017 and Chinese government's
willingness to ignore or invalidate conflicting Hong Kong laws, regulations and policies. See following risk factors in Item 1A
Risk Factors for potential impact of possible changes in the impact of Chinese laws, regulations and policies on the Company and its Hong
Kong and Chinese subsidiaries: We operate primarily in Hong Kong SAR and China are subject to significant political and economic
uncertainties if Chinese government significantly alters the laws governing Hong Kong, page 19; Chinese Government or Hong Kong
Government may restrict our ability to transfer cash held in or from operations in China or Hong Kong, at page 20; and Investors
may experience difficulties in effecting service of legal process, enforcing foreign judgments or bringing original actions in China or
Hong Kong based upon U.S. laws, including the federal securities laws or other foreign laws, against us or our directors and executive
officers who reside in China or Hong Kong, at page 20.

 Employees

 We have more than 360 full
time employees as of December 31, 2023, including officers of the Company and including employees and officers of VEI CHN and its subsidiaries.
There is no labor dispute affecting our operations and Company believes it has good relationship with its work force. Our employees are
not organized into a labor union.

 ITEM 1A. RISK FACTORS

 An investment in our common stock involves
a high degree of risk. If any of the following risks actually occurs, our business, financial condition or results of operations could
suffer. You should read the section entitled "Special Note Regarding Forward-Looking Statements" above for a discussion of
what types of statements are forward-looking statements, as well as the significance of such statements in the context of this Form 10-K.On
July 1, 2024, the OTC Markets Group downgraded the Common Stock of the Company from OTCQB to Pink Sheets Limited Information due to the
failure of the Company to file the Form 10-K by July 1, 2024. This downgrade will limit the ability of the holders of shares of Common
Stock to trade their shares and, as such, reduce the liquidity of the investment. If the Company does not file the Form 10-K and the Quarterly
Report on Form 10-Q for the fiscal quarter ended March 30, 2024, by July 16, 2024, the Company's Common Stock will be further downgraded
on the Pink Sheets and shares will no longer be traded on a non-solicited basis, which would further decrease the liquidity of the investment
in the Common Stock. See "Pink Sheet Downgrade" below at page 22.

 Risks Related to Our Financial Condition

 There is substantial doubt about the Company's
ability to continue as a going concern. The report of Grassi & Co., our independent registered public accounting firm, with
respect to our consolidated financial statements as of and for the year ended December 31, 2023 contains an explanatory paragraph as to
our potential ability to continue as a going concern. As a result, this may adversely affect our ability to obtain new financing on reasonable
terms or at all. Investors may be unwilling to invest in a company that will not have the funds necessary to continue to deploy its business
strategies.

 Failure to raise additional capital to fund
future operations could harm our business and results of operations. As reflected on our audited consolidated financial statements
as of and for the year ended December 31, 2023 contained herein, we have incurred net loss of $6,696,266, and have an accumulated deficit
of $5,820,548. We will control our operating costs and require additional financing in order to maintain our corporate existence and to
implement our business plans and strategy. If our own financial resources are insufficient to satisfy our capital requirements, we may
seek to sell additional equity or debt securities or obtain credit facilities. The timing and amount of our capital requirements will
depend on a number of factors, including our operational results, the need for other expenditures, and competitive pressures. If additional
funds are raised through the issuance of equity or convertible debt securities, the percentage ownership of our then-existing stockholders
will likely be reduced significantly. We cannot make assurances that any financing will be available on terms favorable to us or at all.
Current or past lenders may decline to provide new funding. If adequate funds are not available on acceptable terms, our ability to fund
our business strategy, ongoing operations, take advantage of unanticipated opportunities, and in turn our business, financial condition
and results of operations will be significantly and adversely affected.

 Risks Related to Internal Controls

 During the audit for the Form 10-K, management
became aware of a material weakness in the design and effectiveness of Company's internal controls, which, if not remediated, could
affect the accuracy and timeliness of our financial reporting and result in misstatements in our financial statements.

 During evaluation of our disclosure controls and
procedures as of December 31, 2023, conducted as part of our annual audit and preparation of the Form 10-K's annual financial statements,
management concluded that Company's disclosure controls and procedures were not effective. Management determined that as of December
31, 2023, Company had a material weakness that is described in Item 9A below at page 47.

 This material weakness, which remained unremedied by the Company as
of December 31, 2023, could result in a misstatement to the accounts and disclosures that would result in a material misstatement to our
annual or interim consolidated financial statements that would not be prevented or detected. If we do not remediate the material weakness
or if other material weaknesses are identified in the future, we may be unable to report the Company's financial results accurately
or to report them on a timely basis, which could result in the loss of investor confidence and have a material adverse effect on the stock
price of the Common Stock as well as Company's ability to access capital and lending markets. Management is presently taking efforts
to remediate this weakness.

 The Company may be exposed to other potential
risks relating to its internal controls over financial reporting and Company's ability to have those controls attested to by Company's
independent auditors. As directed by Section 404 of the Sarbanes-Oxley Act of 2002, or SOX 404, the SEC adopted rules requiring public
companies to include a report of management on the company's internal controls over financial reporting in their annual reports, including
this Form 10-K. The Company can provide no assurance that it will comply with all of the requirements imposed thereby in the coming
years. In the event that the Company ever identify significant deficiencies or material weaknesses in its internal controls that it cannot
remediate in a timely manner, investors and others may lose confidence in the reliability of our financial statements.

 Risks Related to Our Business

 A substantial amount of our sales revenue
is derived from sales to a limited number of customers, and our business will suffer if sales to these customers decline. We have
derived a significant portion of our revenue from a limited number of customers. For the year ended December 31, 2023 and 2022, our revenue
was concentrated in our largest customer that accounted for approximately 16.3% and 22.3% of annual revenues respectively. As of December
31, 2023 and 2022, $195,276 or 10.3% and $46,788 or 4.1% of our accounts receivable, was due from our largest customer respectively. We
do not have long term contractual arrangements or regular negotiation with most of these customers. The loss of one or more of these customers
could damage our business, financial condition and results of operations. We are endeavoring but may not succeed expanding our customer
base in order to reduce reliance on major customers. We do not conduct business in U.S.A. or European Union, which are major markets for
IT Business. As a smaller IT Business, the loss of a single significant customer can have significant, adverse impact on our business
and financial conditions, especially since we lack the resources to aggressively, effectively compete for new clients against larger competitors.

 Impact of Coronavirus/COVID-19.
As of the date of the filing of this Form 10-K, our operations are located primarily in Hong Kong with other operations in China and Philippines.
Hong Kong has dropped most its COVID 19 restrictions as of April 1, 2023, including travel restrictions (excepting temperature checks
at airports). Further, COVID 19 vaccination rates are above 90% of population for first and second stage vaccinations. The Company has
not experienced any significant disruptions in business and business development operations for most of fiscal year 2023 and from January
2024 to the filing of this Form 10-K. That said, the ability of COVID 19 to rapidly develop new variants with differing vulnerability
to existing vaccinations makes COVID 19 an ongoing risk to disrupt our business operations and business development efforts. Due to the
unpredictability of COVID 19 mutations, it is uncertain what the full lasting and long-term impact of COVID-19 or variants on the future
business of the Company and the impact on the demand for IT services in the Company's key markets of Hong Kong, China and Philippines.

 While we have not experienced any significant
loss or shortage of personnel from COVID 19 pandemic as of the date of the filing of this Form 10-K, this pandemic, which may impact areas
in waves and not in a single occurrence, or may mutate into a vaccine resistant strain that spreads rapidly, may cause a shortage of qualified
personnel. Adequacy of qualified staffing is key to maintenance and growth of our IT Business and our IT Business is key to our financial
condition and performance. While performing work by staffs in parts of the world outside of our key markets is a possible solution to
any shortages of qualified staff in our key markets, we have not yet developed a contingency plan for remote personnel support of our
IT Business or devoted resources to that endeavor. We have no significant experience in using personnel outside of our current market
regions.

 Our success depends on certain key personnel.
We rely on highly skilled and qualified personnel, and if we are unable to continue to attract and retain such qualified personnel it
will adversely affect our business. Our performance to date has been and will continue to be largely dependent on the talents,
efforts and performance of our senior management and key technical personnel, who generally have, in our opinion, significant experience
with our company and substantial relationships and reputations within the industry of our services. We do not currently have an employment
agreement or non-competition agreement with our key executive personnel, or with most of our key technical and engineering personnel.
The loss of our executive officers or our other key personnel, particularly with little or no notice, could cause delays on business developments
and projects and could have an adverse impact on our customers and industry relationships, our business, operating results or financial
condition. While we may rely on independent contractors or consultants for technical needs, we may also experience an inability to hire
such expertise in the future. The job market for experienced IT personnel is competitive in PRC and Hong Kong, our primary markets, as
well as globally. We also lack the resources or funding to match more established competitors' compensation packages for the kind
of experienced executive personnel and key technical personnel that is critical to our company's survival and success.

 Our success depends to a significant extent on
our ability to identify, attract, hire, train and retain qualified creative, technical and managerial personnel or to contract with such
personnel as independent contractors. We expect competition for personnel with the specialized technical skills needed to create our products
and provide our services will continue to intensify in our business because commerce's reliance on technology increases in order
to meet the competitive need for operational efficiencies and related automation and connectivity. We plan to hire individuals on a project-by-project
basis, and individuals who work on one or more projects for us may not be available to work on future projects. If we have difficulty
identifying, attracting, hiring, training and retaining such qualified personnel, or incur significant costs in order to do so, our business
and financial results could be negatively impacted.

 The Company has not developed a formal succession
plan for key personnel and does not have key man life insurance. While VEII has adopted the Plan for incentive compensation, it has not
issued any incentive compensation as of the date of the filing of this Form 10-K. The Company will evaluate issuance of incentive compensation
in 2024.

 Our successful pursuit of profitable business
faces various risks and challenges, including:

 *
 the success of our business will be primarily dependent on customer acceptance of our services and products,
which is extremely difficult to predict in the highly competitive IT business industry, and our ability to obtain affordable, adequate
funding to support efforts to promote our services and products and fund any expansion of business. As a microcap company with a lightly
traded stock, we have to rely on private placements of stock or debt funding to acquire working capital for expansion of business. With
the July 1, 2024, downgrade of our Common Stock to the Pink Sheet Limited Information tier, any equity placement funding will be difficult,
if not unlikely, to achieve due decreased liquidity of the market for the Common Stock. While we have obtained credit lines in 2023, there
is no assurance that these credit lines will adequately or timely fund any urgent need to develop and sustain new services or products,
especially since they have been used to fund existing operations and business development efforts in our primary markets;

 *
 achieving sustainable operating revenues in our core IT Business that is sufficient to support our business
without equity or debt funding;

 *
 the business can be capital-intensive in terms of labor costs and occasional need to purchase products
or equipment for customer projects and our capacity to generate cash from our operations may be insufficient to meet our anticipated capital
requirements, especially the capital needs of penetrating new markets and developing our services to meet customer demands;

 *
 technological developments could render obsolete our technologies, services and products and undermine
the competitiveness of our services and products in the industry and we may be unable to license or acquire the new technologies, services
and products necessary to compete;

 *
 the need to access expertise and technical resources in each market in which we may operate or seek to
operate presents high capital costs that may be beyond our ability to fund – as such, we may be unable to bid for highly profitable,
but high labor cost, projects or contract opportunities, which inability can limit our growth and profitability potential;

 *
 we may be unable to compete for or afford key personnel in our industry that pays a premium for talent,
especially since our common stock has a limited market price and limited liquidity;

 *
 a shortage of qualified personnel could adversely impact our business operations and financial results
since we use such personnel for customer work;

 *
 technologies and customer tastes and demands can shift or change unexpectedly in the rapidly evolving
IT industry and we may lack the wherewithal to respond to such changes; and

 *
 any acquisitions we pursue in our industry and related industries could result in operating difficulties,
dilution to our shareholders and other consequences harmful to our business. Integration of new acquisitions can undermine an acquiring
company's business strengths by diluting resources and manpower and imposing operational costs and resulting losses. We may lack
sufficient internal controls and systems to properly handle the integration or management of new businesses or expanded operations.

 As part of our growth strategy,
and if we attain adequate funding as well as stability and profitability in our core business, we may selectively pursue strategic acquisitions
in our industry and related industries. As of the date of the filing of this Form 10-K, additional funding that we have obtained has been
applied to operational overhead and business development for existing operations. We have not attained sufficient funding to fund an acquisition
or conduct extensive business development outside of our primary markets.

 We may need additional and ongoing financing
to fund our operations or to acquire or start new operations or business lines, which financing we may not be able to obtain on acceptable
terms or at all, especially as a microcap, smaller company. Additional capital could be dilutive to our then current stockholders or result
in increased interest expense and debt load in future periods. We have been able to obtain credit lines in July 2022 of $1 million,
in January 2023 of $1.5 million and in December 2023 of $1 million for operating costs, including possible expansion of business operations.
Nonetheless, we will need to raise additional and ongoing capital to fund our plans to invest in current business development, sustain
current operations or and marketing initiatives and fund possible future acquisition. Due to the "penny stock"
status of our Common Stock and lack of tangible assets required for traditional debt financing, we may be limited in our ability to obtain
additional debt or obtain equity funding to meet operating costs or expansion of our operations in existing or new markets. Our future
capital requirements depend on a number of factors, including our ability to manage any growth of our business and our ability to control
our expenses while maximizing profits. Also, if we raise additional capital through debt funding, this will result in increased interest
expense. If we raise additional capital through the issuance of equity or convertible debt securities, the percentage ownership of our
company held by existing public shareholders will be reduced and those shareholders will probably experience significant dilution due
to the "penny stock" status of our Common Stock.

 New securities issued by us may contain certain
rights, preferences or privileges that are senior to those of our Common Stock or other securities. Such seniority may adversely impact
the rights and any possible financial return for our holders of the VEII Common Stock. We cannot assure investors that we will be able
to raise the working capital as needed in the future on terms acceptable to us, if at all. If we do not raise capital as needed, we will
be unable to implement our business development and business expansion strategy.

 The July 1, 2024, downgrade of the Company's
Common Stock from OTCQB to Pink Sheets Limited Information will hinder any efforts to raise funding through sales of shares of Common
Stock due to the decrease in liquidity of the public market for shares of Common Stock. The likelihood of the sale of securities convertible
into shares of Common Stock would also be decreased by the downgrade of the shares of Common Stock.

 We may not be able to adequately finance
the significant costs associated with the development, licensing or purchase of new product lines and new services. While we have
been able to secure a credit line for $1.5 million and $1 million for operating costs in January and December 2023 respectively, and a
credit line for $1 million in July 2022, any technology business is subject to a demand to have the newest product and services to match
changes in technology and customer purchasing habits. This technological cycle may require us from time to time to develop, license or
purchase new products and develop or license new technologies to match changes in the technologies used by or preferred by our customers.
The cost of keeping pace on technologies, products and services that may be required by our customers may exceed our ability to fund from
cash from operations and credit lines the development, purchase or licensing of those technologies, products and services. We do not possess
the internal research and development capabilities and resources of many of our larger competitors.

 We could be required to expend
substantial funds for and commit significant resources to the following:

 training our personnel on new technologies, products and services;

 purchasing, licensing or developing new products for resell or new services;

 marketing and promotional costs for new products and services; and

 our future operating results may depend to a significant extent on our ability to continue to provide
new and competitive products and services that compare favorably on the basis of cost and performance with the design and manufacturing
capabilities of competitive third-party technologies. We may need to sufficiently increase our net sales to offset these increased costs,
the failure of which would negatively affect our operating results.

 A number of possible sources or causes may
result in interruption or failure of our ability to timely provide our services and products, which could damage our reputation and have
an adverse impact on our operating results. Our future success is significantly dependent on our ability to provide services and
deliverables that consistently meet our customers' needs. We may rely on contractors and their software applications, hardware and
other information technology and communications systems for the development and provision of our services and deliverables to customers.
This reliance on third parties may present problems in effectively performing services in a profitable or timely manner.

 Our services, deliverables
and products may be vulnerable to damage or interruption from earthquakes, hurricanes, terrorist attacks, floods, fires, power loss, telecommunications
failures, cyber-attacks or computer viruses or other attempts to harm our systems, and similar events. Like all companies in the industry,
we are also vulnerable to hackers and destructive computer programs. The expertise of hackers is constantly evolving and no system is
absolutely secure from hackers or malicious software programs.

 The long-term effects of climate
change on the global and local economies and the IT industry and our IT Business in particular are unclear. Environmental regulations
or changes in the supply, demand or available sources of energy or other resources may affect the availability or cost of goods and services,
including natural resources, necessary to run our business. Climate changes may bring a decline in or disruptions in the economy of our
markets or the world. Any decline in Hong Kong or PRC, or regional or global, economic conditions could lead to a decrease in customer
discretionary spending, which in turn could adversely affect demand for our services. In addition, an increase in price levels generally,
or in price levels in a particular sector such as the energy sector, could result in a shift in customers' demand away from our
services and products or make competitors' services and products more attractive and more affordable. Such events could cause a
decrease in the demand for our services and products, which would have an adverse effect on our profitability and operating results.

 Political unrest in any of
our markets could produce economic uncertainties that could adversely impact our future business and financial condition and performance.

 Our markets are limited in number and we
do not operate in some of the larger, lucrative IT Industry Markets. We are dependent on Hong Kong and, to a lesser extent, PRC
for our customers and revenues. We lack extensive diversification into new geographical markets, which is a goal of our company, but we
also believe there is sufficient business in Hong Kong and PRC to support our short-term business and financial goals and to support our
foreseeable operating overhead. The acquisition of TapServices, Inc. is an effort to expand the reach of geographical markets beyond PRC
and Hong Kong, but we remain committed to expanding our business in PRC and Hong Kong as our core geographical market. TapServices, Inc.
will need to be self-supporting in terms of revenues and meeting working capital needs in order to allow the other operating subsidiaries
to dedicate funds to developing and supporting operations in the key China and Hong Kong markets.

 Since we do not have revenue
generating operations in North or South America, we do not anticipate any direct, immediate adverse consequences from any trade disputes
between U.S. and China (other than any impact on China and Hong Kong economic conditions).

 The Company is or could become subject to
laws and regulations worldwide, changes to which could increase the Company's costs and individually or in the aggregate adversely
affect the Company's business. Domestic and foreign laws and regulations could affect the Company's activities including,
but not limited to, in areas of privacy, labor, advertising, digital content, consumer protection, real estate, billing, e-commerce, promotions,
quality of services, telecommunications, mobile communications and media, television, intellectual property ownership and infringement,
tax, import and export requirements, anti-corruption, foreign exchange controls and cash repatriation restrictions, data privacy requirements,
anti-competition, environmental, health and safety.

 Operational and Legal Risks Associated with
being a U.S. Public Company with Chinese-Based and Hong Kong-Based Operations

 We operate primarily in Hong Kong and China
and we are subject to significant political and economic uncertainties if Chinese government significantly alters the laws governing Hong
Kong. We operate in Hong Kong and PRC. The control of the Communist Party over the government of PRC and Hong Kong injects potential
risk exposure from sudden, unexpected changes in laws or regulations or trade regulations that could be adverse to the Company. Any changes
in PRC laws and regulations, or their interpretation, or the imposition of new taxation, restrictions on currency conversion, imports
and sources of supply, devaluations of currency or the nationalization or other expropriation of private enterprises could have a material
adverse effect on our business, results of operations and financial condition. Any decrease in our revenues or an increase in operating
costs (and corresponding reduction in our cash flows) would also adversely affect our ability to pay our indebtedness as it comes due.

 The Chinese government may exercise significant
oversight and discretion over the conduct of Company and Company's operating subsidiaries in China as well as in Hong Kong (despite
Hong Kong being a separate system from mainland China) and may intervene in or influence our operations and our status as a U.S. public
holding company at any time. These Chinese governmental actions:

 1)

 could disallow our corporate structure as a U.S. public holding company in Hong Kong or our ownership of Chinese subsidiaries;

 2)

 could result in a material change in our operations, including, without limitation, reincorporation of companies, transfers of operations or assets to other jurisdictions, cessations of operations, bankruptcy, insolvency, liquidation, changes in business lines, efforts to list or continue to trade our securities on non-U.S. securities exchanges and quotation systems, and going private transactions – each of these transactions could adversely impact an investment in the Company;

 3)

 could hinder our ability to continue to offer securities to investors outside of China and Hong Kong or list our securities on any U.S. national securities exchange or OTCQB or Pink Sheets; and

 4)

 may cause the value of our securities to significantly decline or become illiquid investment or completely worthless.

 Significant changes in PRC laws and regulations, or their interpretation, or the imposition of confiscatory taxation, restrictions on
currency conversion, imports and sources of supply, devaluations of currency or the nationalization or other expropriation of private
enterprises could have a material adverse effect on our business, results of operations and financial condition. Under its current leadership,
the Chinese government has generally been pursuing economic reform policies that encourage private economic activity and greater economic
decentralization. There is no assurance, however, that the Chinese government will continue to pursue these policies, or that it will
not significantly alter these policies, from time to time without notice and in respect of Hong Kong SAR.

 Chinese Government or Hong Kong Government
may restrict our ability to transfer cash held in or from operations in China or Hong Kong. To the extent cash in the Company's
or its subsidiaries' business is held in China or Hong Kong, or held by a Chinese or Hong Kong entity, those funds may not be available
to fund operations of the Company or its subsidiaries or for other uses outside of China or Hong Kong due to interventions in or the imposition
of restrictions and limitations on the ability of the Company or its subsidiaries by the Chinese government to transfer cash. There can
be no assurance the Chinese government will not intervene in or impose restrictions on the ability of the Company or its subsidiaries
to transfer cash outside of China or Hong Kong.

 Investors may experience difficulties in
effecting service of legal process, enforcing foreign judgments or bringing original actions in China or Hong Kong based upon U.S. laws,
including the federal securities laws or other foreign laws, against us or our directors and executive officers who reside in China or
Hong Kong. Most of our principal operating subsidiaries' current operations and assets are located in Hong Kong or China.
Moreover, six of our nine current directors and all of our executive officers are residents of Hong Kong. All or a substantial portion
of the assets of these directors and executive officers are located outside the U.S. Our Chairman, Mr. Chan Heng Fai and Mr. Lim Sheng
Hon Danny are residents of Singapore, and director Robert Trapp is a resident of the United States. Our senior officers, Mr. Tan Seng
Wee, the Chief Executive Officer and a director, and Mr. Au Cheuk Lun, our Chief Financial Officer, as well as directors Tsang Po Wee,
Lee Yuen Fong, Wong Shui Yeung, and Wong Tat Keung are all residents of Hong Kong.

 As a result, it may not be possible to effect
service of process within the U.S. or elsewhere outside of Hong Kong or China upon these directors and executive officers who reside in
Hong Kong or may reside in or claim residence in China. In addition, uncertainty exists as to whether the courts of the Hong Kong or China
would recognize or enforce judgments of U.S. courts obtained against us or such officers or directors predicated upon the civil liability
provisions of the securities laws of the U.S. or any state thereof, or be competent to hear original actions brought in Hong Kong or China
against us or those directors or executive officers predicated upon the securities laws of the U.S. or any state thereof. Under the Nationality
Law of the People's Republic of China ("CNL"), which has been applied in the Hong Kong since 1 July 1997, and pursuant to
Article 18 of and Annex III to the Basic Law, Hong Kong residents who are of Chinese descent and were born in the Chinese territories
(including Hong Kong), or persons who satisfy the criteria laid down in the CNL as having Chinese nationality, are regarded as Chinese
nationals by the Chinese government.

 The legal and judicial systems in China are still
rudimentary and evolving, and enforcement of existing laws is uncertain. As a result, it may be impossible to obtain swift and equitable
enforcement of laws that do exist, or to obtain enforcement of the judgment of one court by a court of another jurisdiction. The Chinese
legal system is based on the civil law regime, that is, it is based on written statutes. Unlike the U.S. legal system, a decision by one
judge in China does not set a legal precedent that is required to be followed by Chinese judges in other cases. In addition, the interpretation
of Chinese laws and Chinese court decisions may be varied to reflect domestic political changes or may be dictated or invalidated by the
Chinese government.

 While the Hong Kong court system is based on English
common law system (like the United States court system) under the Basic Law, the "constitution" of Hong Kong written when
United Kingdom handed control of Hong Kong to China in 1997, and has operated independently from Hong Kong government in the past, the
independence of the Hong Kong judiciary has been undermined in the past three years by the Chinese government. Since the Chinese government
has imposed national security laws of China in Hong Kong, the PRC National People's Congress Standing Committee ("NPCSC"),
which is a central authority of the Chinese government, has held that NPCSC decisions and directives are not reviewable by Hong Kong courts.
The Court of Final Appeal, Hong Kong's highest court, ruled in January 2021, that NPCSC decisions have the force of law in Hong
Kong and are not subject to judicial review by Hong Kong courts. The former independence and integrity of the common law system of the
Hong Kong courts have been compromised by Chinese government influence and direct intervention and investors face the same risks and challenges
of obtaining service of process and pursuing and enforcing legal claims against our directors and senior officers who reside in China
in the Chinese court system in obtaining service of process and pursuing and enforcing claims against our directors and senior officers
who reside in Hong Kong in the Hong Kong court system.

 The promulgation of new laws, changes to existing
laws and the pre-emption of local regulations by national laws in China or Hong Kong may further and adversely affect investors seeking
to enforce or assert claims against us or our management in Chinese or Hong Kong courts.

 The Company and its operating subsidiaries have
no assets or operations in United States. As a Nevada incorporated corporation, the Company has a registered agent office in the State
of Nevada for service of process on the Company, but not for service of process on its officers and directors and not for service on its
foreign subsidiaries and their officers and directors.

 Risks Related to Our Common Stock

 Pink Sheet Downgrade. On July 1,
2024, the Company's Common Stock was downgraded by the OTC Markets Group from OTCQB to Pink Sheets Limited Information
due to the Company's failure to file the Form 10-K with the SEC by July 1, 2024. This downgrade further reduces the already limited
liquidity of the shares of Common Stock and, combined with the low trading volume and low market price of the shares of Common Stock,
greatly reduces the probability of raising working capital on affordable terms for necessary amounts through equity funding. Since the
Company lacks hard assets suitable for asset-based lending, other than accounts receivable, the Company would experience difficulty in
raising needed working capital from non-affiliated lenders. The Company may also be unable to obtain additional working capital from existing
affiliated lenders who have had or have loans with the Company.

 If the Company does not file the Form 10-K and
the Quarterly Report on Form 10-Q for the fiscal quarter ending March 31, 2024, with the SEC by July 16, 2024, financial
information qualifying the Company for a public market under SEC Rule 15c2-11 will expire and Company's Common Stock will be downgraded
to the Expert Market, effective July 17, 2024. The downgrade to Expert Market will end the ability of the public to directly trade the
shares of Common Stock and limit access to quotes for those shares to broker-dealers and certain other sophisticated investors. This further
downgrade would virtually eliminate the liquidity of the shares of Common Stock. The Company is endeavoring to timely file these reports,
but the Company cannot make assurances that both reports will be filed by July 17, 2024.

 If the Company fails to raise
necessary working capital when needed and on affordable terms, then the Company may be unable to continue current operations, or may be
required to reduce the extent of its operations and overhead, or both. Without additional, affordable working capital funding, the Company
will not be able to expand its operations absent a significant increase in operating revenues and profit margins.

 There currently is only a minimal liquid
public market for our Common Stock. Failure to develop or maintain a liquid public trading market could negatively affect the value of
our Common Stock and make it difficult or impossible for stockholders to sell their shares when desired or at desired prices.

 Due to a lack of a significant
public float, institutional investor support and primary market makers, VEII Common Stock is less liquid, receives little if no coverage
by security analysts and news media, and generates lower prices than might otherwise be obtained if the Common Stock was listed on a national
securities exchange or quoted on NASDAQ, had institutional investor support, active primary market makers and had analysts' coverage.
The penny stock status of the Company makes very difficult to attract institutional investor or market maker support, which in turn negatively
impacts the liquidity and price of the Common Stock. The downgrade of the Common Stock to the Pink Sheets Limited Information as of July
1, 2024, has decreased the liquidity and increased the investment risk of the Common Stock. While the Company intends to re-qualify for
quotation of its Common Stock on the OTCQB, it may be unable to do so. No assurances can be given of achieving quotation on the OTCQB
for the Common Stock.

 Some, but not all, of the
factors which may delay or prevent the listing of our Common Stock on a more widely-traded and liquid market than the Pink Sheets Limited
Information, or, if the Company can re-qualify for the OTCQB tier, the OTCQB include the following: our stockholders' equity may
be insufficient; the market value of our outstanding securities may be too low; our net income from operations may be too low; our Common
Stock may not be sufficiently widely held; we may not be able to secure primary market makers for our Common Stock; and we may fail to
meet the rules and requirements mandated by, any of the national securities exchanges to have our Common Stock listed or the standards
of NASDAQ for quotation of the Common Stock. Our issued Common Stock is predominantly held by a relatively small number of shareholders.
We would have to increase the public float considerably as part of any effort to enhance the liquidity of our Common Stock. The July 1,
2024 downgrade of the Common Stock to Pink Sheets Limited Information makes the qualification for quotation on the OTCQB the only available
option for enhancing the liquidity of the public market for the shares of Common Stock and, even if quotation on the OTCQB is achieved,
the liquidity of the shares of Common Stock on the OTCQB remain limited by the lack of institutional support for, lack of primary market
makers for, absence of security firms coverage of and limited number of public shareholders for the shares of Common Stock. If the Company
does not file the Form 10-K and its Quarterly Report on Form 10-Q for fiscal quarter ended March 31, 2024, by July 16, 2024, the OTC Markets
Group will further downgrade the Common Stock to Pink Sheets Expert Market, which will end public investor direct trading of the shares
of Common Stock and limit trading the share of Common Stock to broker-dealers and certain other sophisticated investor, and consequently,
severely limit the liquidity of the shares of Common Stock.

 The market price for our Common Stock can
be volatile given our status as a relatively unknown company with a small and thinly traded public float, limited operating history of
our current services and lack of sustained profits from fiscal year to fiscal year – all of those factors can foster fluctuations
in our share price.

 The market for our Common
Stock can be characterized by significant price volatility when compared to seasoned issuers, and we expect that our share price will
continue to be potentially more volatile than a seasoned issuer for the indefinite future. The volatility in our share price is attributable
to a number of factors. First, as noted above, our Common Stock are sporadically and thinly traded. As a consequence of this lack of liquidity,
the trading of relatively small quantities of shares by our shareholders may disproportionately influence the price of those shares in
either direction. The price for our shares could, for example, decline precipitously in the event that a large number of shares of our
Common Stock are sold on the market without commensurate demand, as compared to a seasoned issuer which could better absorb those sales
without adverse impact on its share price. Secondly, we are a speculative or "risky" investment due to our limited operations
and lack of sustained profits to date, and uncertainty of future market acceptance for our existing and potential products and services.
As a consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the
event of negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts
than would be the case with the stock of a seasoned issuer. Many of these factors are beyond our control and may decrease the market price
of our Common Stock, regardless of our operating performance. We cannot make any predictions or projections as to what the prevailing
market price for our Common Stock will be at any time, including as to whether our common stock will sustain their current market prices,
or as to what effect that the sale of shares or the availability of common stock for sale at any time will have on the prevailing market
price.

 The application of the "penny stock"
rules could adversely affect the market price of our Common Stock and increase your transaction costs to sell those shares.

 The SEC adopted Rule 3a51-1
(17 CFR §240.3a51-1) under the Exchange Act, which establishes the definition of a "penny stock," for the purposes relevant
to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share,
subject to certain exceptions. For any transaction involving a penny stock, unless exempt, Rule 15g-9 of Exchange Act requires:

 *
 that a broker or dealer approve a person's account for transactions in penny stocks, and

 *
 the broker or dealer receives from the investor a written agreement to the transaction, setting forth
the identity and

 *
 quantity of the penny stock to be purchased.

 In order to approve a person's account for
transactions in penny stocks, the broker or dealer must:

 *
 obtain financial information and investment experience objectives of the person, and

 *
 make a reasonable determination that the transactions in penny stocks are suitable for that person and
the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny
stocks.

 The broker or dealer must
also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market,
which, in highlight form:

 *
 sets forth the basis on which the broker or dealer made the suitability determination, and

 *
 that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

 Generally, brokers may be
less willing to execute transactions in securities subject to the "penny stock" rules. This may make it more difficult for
investors to dispose of our common stock and cause a decline in the market value of our common stock. Brokers may also have internal rules
against trading, supporting as a market maker or otherwise handling or accepting for deposit any "penny stock" in general.

 If the Company does not file
the Form 10-K and Quarterly Report on Form 10-Q for fiscal quarter ended March 31, 2024, by July 16, 2024, then on July 17, 2024, the
Company will no longer have the required financial information on file under Rule 15c-2-11, the Common Stock will be downgraded to Pink
Sheets Expert Market and direct public access to trading those shares will end.

 A limited number of our shareholders own
a large percentage of our Common Stock, which will allow them to exercise significant influence over matters subject to shareholder approval.

 Our executive officers, directors
and their affiliated entities will beneficially own or control approximately 66.8% (See: Stock Ownership Table at page 55) of the outstanding
shares of our Common Stock. Accordingly, these executive officers, directors and their affiliated entities, acting as a group, will have
substantial influence over the outcome of corporate actions requiring shareholder approval, including the election of directors, any merger,
consolidation or sale of all or substantially all of our assets, dissolution, or any other significant corporate transaction. These shareholders
may also delay or prevent a change of control or otherwise discourage a potential acquirer from attempting to obtain control of us, even
if such a change of control would benefit our other shareholders. This significant concentration of Common Stock ownership may adversely
affect the trading price of our Common Stock due to investors' perception that conflicts of interest may exist or arise.

 Cybersecurity

 We face an inherent business risk of exposure
to product or service liability claims that could have a material adverse effect on our operating results. Because of the nature
of our products and services, we face an inherent business risk of exposure to product or service-related liability claims arising from
the claimed failure of our products or services, whether proprietary or licensed, to perform as intended and the resulting damages or
harm to customer's business, computers, network, e-pay or information systems, including cybersecurity breach claims and end user
privacy claim liabilities. We do not have insurance coverage for product and service liabilities, but we intend to obtain such insurance
coverage upon receipt of sufficient funding or revenues from operations to afford such insurance coverage. The absence of product and
service liability insurance could impose significant liabilities on our company and result in its failure.

 Company's Business is based on Services
for Computer Systems and Networks, and related Systems management and Software Programming, and is inherently at risk of Cyberattacks.
As a computer based business, the Company faces ongoing risks from cyberattacks – both to internal computer systems and networks
and customer computer systems and networks using our services. The Company may be unable to anticipate all potential types of attacks
or intrusions or to implement adequate security barriers or other preventative measures.

 Network disruptions, security breaches and other
significant failures of the Company's computer systems and networks could (i) disrupt the proper functioning of our networks and
systems and therefore our operations or those of certain of our customers; (ii) result in the unauthorized use of Company's services
or products without payment; (iii) result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of
proprietary, confidential, sensitive or otherwise valuable information of ours or our customers, including trade secrets, which others
could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes; and (iv) require significant
management attention or financial resources to remedy the damages that result or to change our systems and processes. We could be subject
to claims for contract breach, damages, credits, fines, penalties, termination, or other remedies from our customers, and subject to additional
scrutiny or litigation by regulators, as a result of network disruptions, security breaches and other significant failures of the above-described
systems, any or all of which could result in a loss of business, damage to our reputation among our customers and the public generally
and have a negative impact on our results of operations, financial condition, and cash flows.

 The Company and one of its subsidiaries have been
the subject of two (2) identified attempted cyberattacks involving domain name/email spoofing – where scammer pretended to be a
professional advisor or one of our subsidiary companies – in 2024. We have researched these situations, taken remedial actions and
do not believe any material impact has occurred and no Company or customer information has been compromised. We do not believe that the
two known cyberattacks were "material" for reporting purposes on Current Report on Form 8-K. The two known cyberattacks in
2024 involved domain name/email spoofing where scammers posed as a professional provider of the Company or as one of the Company's
subsidiaries. As reported in this Form 10-K, the initial identified cyberattack resulted in the payment of $30,000 to a scammer bank account
and the subsequent May 2014 cyberattack was identified and no financial harm or loss, or data breach, resulted. See Item 1C –
Cybersecurity below at page 27.

 Regulations

 Inapplicability of the 2012 JOBS Act

 We do not qualify as an "Emerging
Growth Company" and do not qualify for any of the reduced or delayed disclosure options available to an Emerging Growth Company
and as summarized below.

 The JOBS Act provides scaled
disclosure provisions for an eligible Emerging Growth Company, including, among other things: (a) permitting an Emerging Growth Company
to include only two years of audited financial statements in a registration statement filed under the Securities Act for an initial public
offering of common equity securities; (b) allowing an Emerging Growth Company to comply with the smaller reporting company version of
Item 402 of Regulation S-K (Executive Compensation); and (c) removing the requirement that our independent registered public accounting
firm attest to the effectiveness of Emerging Growth Company's internal control over financial reporting in accordance with Section
404(b) of the Sarbanes-Oxley Act of 2002. The JOBS Act also exempts an Emerging Growth Company from the following additional compensation-related
disclosure provisions that were imposed on U.S. public companies pursuant to the Dodd-Frank Act: the advisory "say-on-pay"
vote on executive compensation required under Section 14A(a) of the Exchange Act; the Section 14A(b) requirements relating to shareholder
advisory votes on golden parachute compensation; the Section 14(i) requirements for disclosure relating to the relationship between executive
compensation and financial performance of the issuer; and the requirement of Dodd-Frank Act Section 953(b)(1), which will require disclosure
as to the relationship between Chief Executive Officer and median employee pay. Under Section 102(b)(1) of the JOBS Act, "Emerging
Growth Companies" can also delay adopting new or revised accounting standards until such time as those standards apply to private
companies.

 Climate change Disclosure Rules.

 The Company did not experience
any direct, material impact on business and financial condition in 2023 from pending or existing climate-change related legislation, regulations,
and international accords in the U.S., the physical impacts of climate change, or perceived indirect material impact from business trends.
On March 6, 2024, the Commission adopted final rules to require registrants to disclose certain climate-related information in registration
statements and Form 10-K annual reports. The Company is uncertain as of the date of the filing of this Form 10-K on the impact of these
new rules on the Company. On March 15, 2024, the U.S. Fifth Circuit Court of Appeals granted an administrative stay of the Commission's
new climate change disclosure rules.

 ITEM 1B. UNRESOLVED STAFF COMMENTS.

 None.

 ITEM 1C. CYBER SECURITY

 The Company manages cybersecurity and data protection
through a continuously evolving framework. The framework is intended to allow us to identify, assess and mitigate the various risks we
face, and assists us in establishing policies and safeguards, which are modified as new cybersecurity risks and incidents occur, to protect
our systems and the information of those we serve. Our cybersecurity program is managed by our Chief Information Security Officer. The
Audit Committee of the Board of Directors has oversight of our cybersecurity policy and is responsible for reviewing and assessing the
Company's cybersecurity risk management, procedures and resource commitment, including key risk areas and mitigation strategies.
As part of this process, the Audit Committee receives regular updates from the Chief Information Security Officer on critical issues related
to our information security risks, cybersecurity strategy, supplier risk and business continuity capabilities.

 The Company's framework includes an incident
management and response program that monitors the Company's information systems for vulnerabilities, threats and incidents; manages
and takes action to contain incidents that occur; remediates vulnerabilities; and communicates the details of threats and incidents to
management, including the Chief Information Security Officer, as deemed necessary or appropriate. Pursuant to the Company's incident
response plan, incidents are reported to the Audit Committee, appropriate government agencies and other authorities, as deemed necessary
or appropriate, considering the actual or potential impact, significance and scope.

 We work to require our third-party partners and
contractors to handle data in accordance with our data privacy and information security requirements and applicable laws. We regularly
engage with our suppliers, partners, contractors, service providers and internal development teams to identify and remediate vulnerabilities
in a timely manner and monitor system upgrades to mitigate future risk, and ensure they employ appropriate and effective controls and
continuity plans for their systems and operations.

 To ensure that our program is designed and operating
effectively, we perform regular vulnerability assessments and penetration tests to improve system security and address emerging security
threats. We complete an enterprise information risk assessment as part of our overall enterprise information security risk management
assessment, which is overseen by our Chief Information Security Officer. This risk assessment is a review of internal and external threats
that evaluates changes to the information risk landscape to inform the program enhancements to be made in the future to rapidly respond
and recover from potential attacks, including rebuild and recovery protocols for key systems. We evaluate our enterprise information security
risk to ensure we address any unexpected or unforeseen changes in the risk environment or our systems and the resulting impacts are communicated
to the Company's overall enterprise risk management program. We believe our Chief Information Security Officer, who has over 20
years of experience managing information technology and cybersecurity matters, has the appropriate knowledge, experience and expertise
to effectively manage our cybersecurity program.

 The Board of Directors has oversight for the most
significant risks facing us and for our processes to identify, prioritize, assess, manage, and mitigate those risks. The Audit Committee
has been designated by our Board to oversee cybersecurity risks. The Audit Committee receives regular updates on cybersecurity and information
technology matters and related risk exposures from our Chief Information Security Officer as well as other members of the senior leadership
team. The Board also receives periodic updates from management and the Audit Committee on cybersecurity risks.

 As of December 31, 2023, the Company had not identified
any risks from cybersecurity threats that have materially affected or are reasonably likely to materially affect the Company, including
our business strategy, results of operations or financial condition, but there can be no assurance that any such risk will not materially
affect the Company in the future, especially in light of the continuing efforts of sophisticated hackers to develop new means, and more
effective versions of existing means, accessing and fraudulently exploiting companies' computer and network systems and communications
systems. For further information about the cybersecurity risks we face, and potential impacts, see Part I, Item 1A, "Risk Factors."

 April 2024 Email Spoofing Incident. At 10:25 p.m.,
local Hong Kong SAR time, on April 9, 2024, the Company received information that indicated a possible email spoofing incident involving
a wire transfer payment of accounting fees owed to the Company's public auditor. By April 11, 2024, the Company verified that the
Company had wired $30,825 as an intended payment of accounting fees owed to the public auditor to a third-party bank account on March
27, 2024, as a result of email spoofing presenting an invoice under the identity of the public auditor. An internal incident report was
distributed by the Company's Chief Information Security Officer about this email spoofing incident to Company's senior officers,
finance department personnel, Audit Committee and the Board. Based on conversations with Company's bank and local law enforcement,
the Company does not believe that recovery of the $30,825 payment is possible. As a result of an internal review of this email spoofing
incident involving the senior officers of the Company, the Company's Chief Information Security Officer and Company's Audit
Committee, the Company adopted the following actions as of April 12, 2024:

 - Only verified email addresses allowed for incoming
and outgoing emails by the Company email system;

 - Briefing company personnel about the incident
and cybersecurity safeguard measures adopted;

 - Overall enterprise information security risk
management assessment, overseen by our Chief Information Security Officer, to determine any additional safeguards, both technology based
and internal processes, for email spoofing and related cybersecurity risks; and

 - Established regular cybersecurity and information
technology matters and related risk exposure reports and briefings of Audit Committee.

 The Company does not believe the April 2024 email
spoofing incident was "material" due to the limited amount of money involved and the corrective measures adopted to prevent
future incidents of a similar nature.

 The Company identified another email spoofing
effort in May 2014 by a scammer pretending to be one of the Company's subsidiaries and asking an existing customer for payment owed
to the subsidiary to be sent to the scammer's bank account. This effort was detected by the Company and the customer and no money
was sent to the scammer's bank account.

 Company or its legal counsel filed reports of these incidents with
appropriate regulatory and enforcement agencies in the appropriate jurisdictions.

 ITEM 2. PROPERTIES.

 We own no real property. Our
company and subsidiary operations leases the following office spaces:

 1)
 Unit 608, 6/F, Sunbeam Centre, 27 Shing Yip Street, Kwun Tong, Kowloon, Hong Kong

 2)
 Room 04&06-07, 23/F, Newpoly Tower, No. 2 Zhong Shan Liu Road, Guangzhou, China 510180

 3)
 Room 2663, 2665 & 2667, 26/F, Oriental Plaza, Jianshe Road, Luohu District, Shenzhen, China

 4)
 Unit 1&2, 2/F, Building A7, 700 Yishan Road, Xuhui District, Shanghai, China

 5)
 Room 1107, 2/F, No.15 West Majiapu Road, Fengtai District, Beijing, China 100068

 6)
 Unit 902, The Orient Square, Emerald Ave, Ortigas Center, Pasig City, Metro Manila 1605

 7)
 Unit 2602-2603, Orient Square Building, F. Ortigas Jr. Road, Ortigas Center, Pasig City, Metro Manila
1605

 8)
 Room T1-806, Greenland Center, No. 319, Section 1, Furong Middle Road, Kaifu District, Changsha, China

 9)
 10/F, FT Life Tower, 18 Sheung Yuet Road, Kowloon Bay, Kowloon, Hong Kong

 We believe that the above space is sufficient
for our current operations. We paid $478,595 in aggregate lease payments in fiscal year 2023 for the above spaces. We moved our principal
executive offices to 10/F, FT Life Tower, 18 Sheung Yuet Road, Kowloon Bay, Kowloon, Hong Kong on February 19, 2024. The lease for these
offices has a term of 3 years and an annual rent of $150,330 for first year. We believe that these offices are adequate for our immediate
needs.

 ITEM 3. LEGAL PROCEEDINGS

 There is no known material,
existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation.
There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse
party or has a material interest adverse to our interest.

 ITEM 4. MINE SAFETY DISCLOSURES.

 Not Applicable.

 ITEM 5. MARKET FOR REGISTRANT'S COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 Market Information

 The Common Stock of VEII was quoted on OTCQB under the trading symbol
"VEII" until July 1, 2024. On July 2, 2024, the Common Stock of VEII was quoted on the Pink Sheets Limited Information. The
CUSIP number for our common stock is 829348200. Because we were quoted on OTCQB and now quoted on the Pink Sheets Limited Information
and is lightly traded, has no primary market makers and no coverage from securities firms, and has a large percentage of the issued shares
held by corporate insiders, our securities may be less liquid, receive less coverage by security analysts and news media, and generate
lower prices than might otherwise be obtained if they were listed on a national securities exchange. We are not aware of any stock analysts
who cover our common stock or publish reports on our company or our common stock.

 Holders

 As of December 31, 2023, there
were approximately 57 stockholders of record of our Common Stock. The number of record holders does not include persons who held our Common
Stock in nominee or "street name" accounts through brokers.

 Dividend Policy

 We have not paid any cash
dividends on our Common Stock for the years ended December 31, 2023 and 2022. Our business strategies or our financial condition may require
us to retain future earnings for overhead and business development costs. As such, investors should not invest in our Common Stock on
the assumption that it will pay a regular or periodic dividend or pay any future dividend.

 Subject to restrictions imposed by Nevada laws,
our Board of Directors has complete discretion on whether to pay dividends, subject to legal requirements and possible shareholder consent.
We will have no obligation to distribute such cash (or other available cash other than any declared dividend) to our shareholders.

 Securities Authorized for Issuance under Equity
Compensation Plans

 In July 2022, the Company
adopted a 2022 Equity Incentive Plan or "Plan". The Company has not issued or granted any incentive compensation under the
Plan in 2023 or as of the date of the filing of this Form 10-K.

 Recent Sales of Unregistered Securities

 We have not sold any equity
securities during 2023 that went undisclosed in a quarterly report on this Form 10-K, Form 10-Q or a current report on Form 8-K that was
filed during the period.

 Purchases of Equity Securities

 No repurchases of our Common
Stock were made during the fiscal year 2023.

 ITEM 6. Reserved.

 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 You should read the following discussion and
analysis of our financial condition and results of operations together with our consolidated financial statements and the related notes
and the other financial information included elsewhere in this Form 10-K. Some of the information contained in this discussion and analysis
or set forth elsewhere in this Form 10-K, including information with respect to our plans and strategy for our business and related financing,
includes forward-looking statements that involve risks and uncertainties. As a result of many factors, including those factors set forth
in the "Risk Factors" section of this Form 10-K, our actual results could differ materially from the results described in
or implied by these forward-looking statements. See "Special Note Regarding Forward Looking Statements" above for certain
information concerning those forward-looking statements. Our financial statements are prepared in U.S. dollars and in accordance with
U.S. GAAP.

 Overview of our Business

 Value Exchange International, Inc. Current
Business and Industry Trends and Economic Conditions.

 The IT Business in Hong Kong
and China is large and fragmented, comprised of thousands of competitors as well as being a highly competitive industry. A general trend
affecting our IT Business is the trend of increasing competition for skilled labor. With a global economy and foreign competitors seeking
to penetrate Hong Kong and China as markets as well as to tap into new pools of skilled workers in IT Business, we will undoubtedly face
increasing competition for skilled workers in IT Business in the Hong Kong and China markets. We may be unable to afford or effectively
compete for necessary skilled workers in Hong Kong, Philippines and China and, if we are unable to afford or effectively compete for necessary
skilled workers, our growth and ability to attain and sustain profit operations in the IT Business may fail. We have not experienced any
significant problems in recruiting necessary skilled workers in fiscal years 2022 or 2023.

 Another common problem in
the IT Business is retaining skilled workers throughout the duration of a project. Due to the global nature of the IT Business and the
growing demand for skilled IT Business workers, a skilled IT business worker can often readily find higher paying positions with competitors,
whether local or foreign. Further, unlike some competitors, the Company has not offered the stock-based incentive compensation to employees
that is attractive to prospective technology workers. While we have not experienced retention problems due primarily to our focus on smaller,
shorter term IT business projects, we may experience retention of skilled worker problems if we grow our IT Business and undertake longer
term, more complex IT business projects for customers.

 IT Business is often affected
by general economic conditions in our markets and any decline in those conditions could adversely impact our business and financial performance.
During periods of economic growth, customers generally spend more for IT Business products and services. During periods of economic contraction
or uncertainty, such spending generally decreases or is deferred. As such, the prospective business for our IT Business is generally greater
during periods of economic growth or stability in Hong Kong or China or Manila, Philippines, respectively, and decreases during periods
of economic decline or uncertainty in Hong Kong, China or Manila, Philippines. In our global economy, and with PRC being still a principal
export economy, adverse economic conditions globally or in other regions can adversely impact economic conditions in Hong Kong or China.
China has experienced a less dynamic growth in gross national product in the past year and this may reduce the willingness of customers
to spend on IT Business.

 The IT Business is global
and, with the growth of cloud computing, there is a growing capability and infrastructure for companies in a foreign nation to provide
IT Business to customers around the globe as a complement to cloud computing. We have not seen any significant impact of cloud computing
on our IT Business in fiscal year 2023, but we perceive that the expansion of cloud computing coupled with IT services and products could
allow foreign companies to provide IT Business products and services to its cloud computing customers in our Hong Kong and China core
markets as well as in the Philippines. We may find it more difficult to compete for IT Business in Hong Kong and China, and perhaps the
Philippines, if customers of IT Business elect to have cloud computing companies manage, repair and enhance IT Business products, software
and systems. The growth of cloud computing coupled with IT Business products and services as an ancillary component of the cloud computing
menu of products and services could adversely impact our IT Business in Hong Kong and China markets as well as the Philippines.

 The nature of our IT Business
is such that our accounts receivable is significant current asset. Our most significant current liabilities are payroll related costs,
which are generally paid either every two weeks or monthly. If the demand for our IT Business products and services increases, we may
generally see an increase in our working capital needs, as we continue to pay our workers on a weekly or monthly basis while the related
accounts receivable are outstanding for much longer than normal payment cycle, which may result in a decline in operating cash flows.
Conversely, as the demand for our IT Business products and services declines, we may generally see a decrease in our working capital needs,
as the existing accounts receivable are collected and not replaced at the same level, resulting in a decline of our accounts receivable
balance, with less of an effect on current liabilities due to the shorter cycle time of the payroll related items. This may result in
an increase in our operating cash flows; however, any such increase would not be sustainable in the event that a local or global economic
downturn continued for an extended period.

 In order for us to attain
sustained success in the near term, we must continue to maintain and grow our customer base, provide high-quality service and satisfy
our existing clients, and take advantage of opportunities in the IT Business. In the current economic environment, we must provide our
customers with service offerings that are appropriately priced, satisfy their needs, and provide them with measurable business benefits.
While we have recently experienced more demand for our IT Business products and services, we believe that it is too early to determine
if developments will translate into sustainable improvements in our pricing or margins in fiscal year 2023 or over the longer term.

 The increasing need for cybersecurity
products and technologies may be a future weakness of our business plan. We do not have a current cybersecurity product and service business
line beyond consultants engaged to provide cybersecurity services to customers and we have not current plans to develop a cybersecurity
business line. Cybersecurity companies may have an advantage over our business model in the future in that cybersecurity companies could
leverage their cybersecurity offerings to also sell IT Business services and products that compete with our IT Business products and services.

 We face competition from competitors
in our primary markets, which competitors possess greater name recognition, assets, personnel, sales and financial resources. These entities
may be able to respond more quickly to changing market conditions by developing new products and services that meet customer requirements
or are otherwise superior to our products and services and may be able to more effectively market their products than we can because they
have significantly greater financial, technical and marketing resources than we do. They may also be able to devote greater resources
than we can to the development, promotion and sale of their services and products. To the extent that we are unable to successfully compete
against existing and future competitors, our business, operating results and financial condition would be materially adversely affected.

 Regulatory Compliance Costs.
As a U.S. public company with operations in Hong Kong, PRC and Philippines, we are subject to U.S. and foreign laws and regulation. The
need to comply with laws and regulations in these jurisdictions may impose additional operating expenses or restrictions on our business
operations. Due to the potential threat of delisting of our Common Stock under the Holding Foreign Companies Accountable Act ("HFCAA")
as a Commission Identified Issuer under Commission HFCAA-related rules, the Company transitioned from a Hong Kong-based public auditor
to a U.S.-based U.S. auditor on May 25, 2023. The additional audit cost resulting from that transition is estimated, as of the date of
this filing of the report, to be $168,388 for audit services for fiscal year 2023. Further, continuing political and economic tensions
between the U.S. and PRC may result in other laws or regulations that increase the cost of regulatory compliance for the Company. As of
the fiscal year 2023, the Company has been able to fund regulatory costs.

 COVID 19 Pandemic.
COVID 19 pandemic affected our primary operations in Hong Kong SAR and Manila, Philippines in first fiscal quarter of 2020 by forcing
limited business travel, remote work arrangements by personnel, customers suspending or reducing operations and use of third party services
and suspension or cancellations of normal business activities by us and customers, which restrictions occurred at times in 2021 and 2022.
During the fiscal year 2023, COVID 19 did not significantly disrupt our normal business operations in Hong Kong SAR and China. While there
has been an easing restrictions on businesses in 2023, especially in Hong Kong, the uncertainty about new variants of COVID 19 virus emerging,
especially variants that are not affected by current vaccines, creates an ongoing uncertainty about the future impact of COVID 19 that
cannot be projected.

 Coronavirus
Aid, Relief and Economic Security Act (the "CARES Act") was enacted on March 27, 2020. Company has not sought and does not
intend to seek any assistance under the CARES Act as of the date of this Form 10-K report. Our operations and personnel are not based
in the U.S.

 Principal business

 The principal business of
VEI CHN for more than 20 years is to provide the IT Business, primarily to leading retailers in Hong Kong SAR, Macau SAR and PRC. The
primary services and products of the IT Business are:

 a)
 Systems maintenance and related service

 VEI CHN Group provides development
and customization of software and hardware, enhancements thereto and maintenance services for installed POS system. VEI CHN Group markets,
sells and maintains its own brand POS software – edgePOS as well as third party brands (e.g. NCR / Retalix), which is one of the
leading POS software programs in the Chinese-Hong Kong market. These software enhancements and programming can integrate with different
IP systems.

 Systems maintenance services
consist of: i) software maintenance service, including software patches and software code revisions; ii) installing, testing and implementing
software; iii) training of customer personnel for the use of software; and iv) technical support for software systems.

 Other services include system
installation and implementation, including i) project planning; ii) analysis of customer information and business needs from a IT perspective
("System Analysis"); iii) design of the entire system; iv) hardware and consumables selection advice and sales; and v) system
hardware maintenance. These services typically consist of customer projects for New Store Opening ("NSO") and Install, Move,
Add and Change ("IMAC") for retail, and ad-hoc custom system projects for other business sectors. Our primary focus is the
retail sector in Hong Kong, PRC and Manila, Philippines.

 b)
 Systems development and integration

 VEI CHN Group provides value-added
software, which integrates with customer owned or licensed software, and ad-hoc software development projects for other business sectors.
Besides use of proprietary, custom software code, VEI CHN services may from time to time license standard third party software programs.

 During January 2017, VEI CHN
acquired 100% common stock of TapServices, Inc. ("TSI") for total consideration being $202,636. TSI is a limited liability
corporation organized under the laws of the Philippines on March 24, 2009. TSI operations have been managed by Mr. Benny Lee, a director
of VEI SHG. TSI commenced revenue generating operations in 2010 and focused on software and computer hardware maintenance on point of
sale or "POS" systems for local Manila, Philippines businesses. Recent years, TSI business model has been to engage in the
business of providing information, data, and communications technology services, to supply and deal in all related products, including
computer hardware, software and application products, and to own, design, install, maintain, operate, integrate, sell, lease or otherwise
deal in such systems, facilities, gateways, equipment, devices and POS terminals in the retail business. TSI's business line is
essentially similar to the business line of VEI CHN Group in information technology and computer system consulting services and related
products' sales. The customer base of TSI includes Robinson Retails Group ("RRG"), Ministop Convenience Stores, and
Watson's Personal Health and Care (Phil.) Inc. in the Philippines. In 2023, TSI achieved of $1.56 million in gross revenues. TSI
customarily combines maintenance contracts with hardware sales. TSI geographical market is the greater Manila, Philippines region and
adjacent areas.

 Throughout fiscal year 2023,
we focused on the IT Business, and sought to expand its services to commercial customers in PRC and Asia Pacific Region when general economic
conditions are favorable for expansion, which requires adequate, affordable funding are available. Funding obtained to date has been dedicated
to existing operations. Additional funding for any expansion of business and markets may not be available in 2024. This strategy is based
upon our subjective business judgment that the IT Business presents more opportunities for potential customer order in our core markets
of Hong Kong SAR and China rather than prospective new markets.

 Financial Performance Highlights

 The following are some financial highlights for
the 2023:

 Net revenue: Our net revenues were $12,030,325 for the year ended December 31, 2023, as compared to $10,924,330
for the year ended December 31, 2022, an increase of $1,105,995 or 10.1%.

 Gross profit: Gross profit for the year ended December 31, 2023 was $1,184,381 or 9.8% of net revenues,
as compared to $1,695,469 or 15.5% of net revenues, for the year ended December 31, 2022, a decrease of $511,088 or 30.1%.

 Loss from operations: Our loss from operations totaled $6,691,065 for the year ended December 31, 2023, as compared to $193,755 for
year ended December 31, 2022, an increase of $6,497,310 or 3,353.4%. The increase was mainly attributable to the decrease in our gross
profit and increase in our general and administrative expenses.

 Net loss/income: Our net loss totaled $6,734,911 for the year ended December 31, 2023, compared to $3,366
of net income for the year ended December 31, 2022, an increase of $6,738,277 or 200,186.5%.

 Basic and diluted net loss per share was $0.18 and $0.00 for the year ended December 31, 2023 and 2022
respectively.

 Results of Operations

 Year Ended December 31, 2023 compared to
the year ended December 31, 2022

 The following table summarizes
the results of our operations during the years ended December 31, 2023 and 2022 and provides information regarding the dollar and percentage
increase or (decrease) from the 2022 year to the 2023 year.

 RESULTS OF OPERATIONS

 Comparison of Year Ended December 31, 2023
and 2022

 The following tables set forth
key components of our results of operations for the periods indicated, both in dollars and as a percentage of net revenues.

 (All amounts, other than percentages, in U.S.
dollars)

 2023

 2022

 Change

 US$

 US$

 US$

 %

 NET REVENUES

 Service income

 12,030,325

 10,924,330

 1,105,995

 10.1

 COST OF SERVICES

 Cost of service income

 (10,845,944
)

 (9,228,861
)

 (1,617,083
)

 17.5

 GROSS PROFIT

 1,184,381

 1,695,469

 (511,088
)

 (30.1
)

 Operating expenses:

 General and administrative expenses

 (7,892,826
)

 (2,001,268
)

 (5,891,558
)

 294.4

 Foreign exchange gain (loss)

 17,380

 112,044

 (94,664
)

 (84.5
)

 LOSS FROM OPERATIONS

 (6,691,065
)

 (193,755
)

 (6,497,310
)

 3,353.4

 OTHER INCOME (EXPENSES)

 (4,076
)

 271,149

 (275,225
)

 (101.5
)

 (LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES

 (6,695,141
)

 77,394

 (6,772,535
)

 (8,750.7
)

 INCOME TAXES EXPENSES

 (39,770
)

 (74,028
)

 34,258

 (46.3
)

 NET (LOSS) INCOME

 (6,734,911
)

 3,366

 (6,738,277
)

 (200,186.5
)

 Net revenues.
Net revenues were $12,030,325 for the year ended December 31, 2023, as compared to $10,924,330 for the fiscal year ended December 31,
2022, an increase of $1,105,995 or 10.1%. This result was primarily attributable to the increase in our revenue from 1) hardware and consumables
with revenue increasing from $1,439,553 for the year ended December 31, 2022 to $2,738,854 for the year ended December 31, 2023, and 2)
sales of systems development and integration with revenue increasing from $240,858 for the year ended December 31, 2022 to $246,854 for
the year ended December 31, 2023; offset by the decrease in our revenue from 3) systems maintenance with revenue decreasing from $9,243,919
for the year ended December 31, 2022 to $9,044,617 for the year ended December 31, 2023.

 Cost of services.
Our cost of services is primarily comprised of our costs of technical staff and general overhead. Our cost of services were $10,845,944
or 90.2% of net revenues, for the year ended December 31, 2023, as compared to $9,228,861 or 84.5% of net revenues, for the year ended
December 31, 2022, an increase of $1,617,083 or 17.5%. The increase in cost of services was mainly attributable to the increase in our
contracting fees to suppliers and cost of technical staff for the growing demand of our service.

 Gross profit.
Gross profit for the year ended December 31, 2023 was $1,184,381 or 9.8% of net revenues, as compared to $1,695,469 or 15.5% of net revenues,
for the year ended December 31, 2022. The decrease of gross profit was largely due to the increase in cost of services, offset by the
increase in net revenues in 2023, as compared with 2022.

 General and administrative
expenses. General and administrative expenses include the costs associated with staff and support personnel who manage our business
activities, office rental expenses, depreciation charge for fixed assets, and professional fees paid to third parties. General and administrative
expenses were $7,892,826 or 65.6% of net revenues, for the year ended December 31, 2023, as compared to $2,001,268 or 18.3% of net revenues,
for the year ended December 31, 2022, an increase of $5,891,558 or 294.4%. The primary reason for the increase was attributable to an
increase in audit fee due to change of our auditor, staff costs due to back office position raised, allowance for amounts due from related
parties made, accrual of potential tax penalty and inventory disposal and loss incurred in 2023, as compared with 2022.

 Loss from operations.
As a result of the above analysis, our loss from operations totaled $6,691,065 for the year ended December 31, 2023, as compared to $193,755
for year ended December 31, 2022, an increase of $6,497,310 or 3,353.4%. The increase was mainly attributable to the decrease in our gross
profit and increase in general and administrative expenses.

 Income taxes. The
Company is subject to United States federal income tax at a tax rate of 21% in 2023 (2022: 21%) on any revenues subject to U.S. taxation.
No provision for income taxes in the United States has been made as the Company had no U.S. source income taxable in the United States
for the fiscal years ended December 31, 2023 and 2022.

 VEI CHN and VEI HKG were formed
in Hong Kong and subject to Hong Kong income tax at a tax rate of 16.5% for the year ended December 31, 2023. TSI was formed in Philippines
and subject to an income tax rate of 30% for the year ended December 31, 2023. Our VEI SHG, VEI HN and SZH was formed in China and subject
to national and local income taxes within China at the applicable tax rate on the taxable income as reported in its PRC statutory financial
statements in accordance with relevant income tax laws. China passed a new Enterprise Income Tax Law, or the "New EIT Law,"
and its implementing regulations, both of which became effective on January 1, 2008. VEI SHG subject to an income tax rate of 25% for
the year ended December 31, 2023.

 Income taxes expenses amounted
to $39,770 or 0.3% of net revenues for the year ended December 31, 2023, as compared to $74,028 or 0.7% of net revenues for the year ended
December 31, 2022. The decrease was primarily attributable to the current tax expenses decrease for the year ended December 31, 2023.

 Net (loss) income.
As a result of the foregoing, we had a net loss of $6,734,911 for the year ended December 31, 2023, compared to net income of $3,366 for
the year ended December 31, 2022, as a result of the factors described above concerning increase in cost of services and operating expenses,
and decrease in other income, offset by increase in revenue.

 Liquidity and Capital Resources

 As of December 31, 2023, we
had cash and cash equivalents of $886,467. The following table provides detailed information about our net cash flow for all financial
years presented in this report.

 Cash Flows

 Cash Flow. Regarding the cash transfer
throughout our organization, we have implemented internal cash management policies for all of our subsidiaries, which require the relevant
financial staff to verify that the relevant documents issued by the requesting staff are approved by a supervisor and are qualified for
distribution under internal accounting rules, and then the actual distribution requires the approval of a competent supervisor of the
relevant financial staff. Any voucher will be stamped after payment and the payee will sign the request for payment as a receipt. In addition,
all payments shall be made by remittance, crossed and stamped non-endorsed transfer cheques, except for certain specified cash payables.
When transferring any inter-group funds or to our investors, the cash management procedures is the same as the cash management policies
for external payment to payees as set out above.

 As such, our Hong Kong subsidiaries, Chinese subsidiaries
and our Philippines subsidiary are funded by their respective internal cash inflows or, when necessary, by capital injection from VEI
CHN. Our subsidiaries occasionally purchase goods or services from intra-group subsidiaries in other geographic locations, and payment
is made directly into the operating subsidiary which is providing goods or services.

 None of the Company or its consolidated subsidiaries
have ever faced difficulties, restrictions or limitations on the ability to transfer cash which have been made between the Company, our
subsidiaries in different jurisdiction, or to our U.S. investors due to any reasons, including but not limited to the interventions in
or the imposition of restrictions and limitations by the Hong Kong or Chinese law or regulation governing the transfer of cash. However,
there can be no assurance that there will not be additional or new laws, rules and regulations promulgated by, or other actions taken
by, the Hong Kong or Chinese government authorities, which may lead to potential intervening in or imposing restrictions on the ability
of the Company or our subsidiaries to transfer cash. In such events, our business, financial condition and results of operations may be
materially and adversely affected. For a description of the risks facing the Company associated with our structure, please refer to " Item
1A. Risk Factors –Operational and Legal Risks Associated with being a U.S. Public Company with Chinese-Based and Hong Kong-Based
Operations below at page 19 and further description of Chinese Laws and Regulations in Item 1. Business at page 16.

 Except for the following aggregate intra-group
cash flow, there were no other transfers of assets which have been made between our holding company or our subsidiaries, for the years
ended December 31, 2022 and 2023:

 (All amounts in U.S. dollars)

 Year Ended

 2023

 2022

 US$

 US$

 Net cash used in operating activities

 (2,094,904
)

 (821,842
)

 Net cash used in investing activities

 (43,275
)

 (223,619
)

 Net cash provided by financing activities

 2,800,489

 996,948

 Effect of exchange rate changes on cash and cash equivalents

 15,381

 (32,109
)

 Net increase in cash and cash equivalents

 677,691

 (80,622
)

 Cash and cash equivalents at the beginning of year

 289,398

 Cash and cash equivalents at the end of year

 886,467

 To the extent cash in the Company's or its
subsidiaries' business is held in China or Hong Kong, or held by a Chinese or Hong Kong entity, those funds may not be available
to fund operations of the Company or its subsidiaries or for other uses outside of China or Hong Kong due to interventions in or the imposition
of restrictions and limitations on the ability of the Company or its subsidiaries by the Chinese government to transfer cash. There can
be no assurance the Chinese government will not intervene in or impose restrictions on the ability of the Company or its subsidiaries
to transfer cash outside of China or Hong Kong. See: Item 1A Risk Factors, Operational and Legal Risks Associated with being a U.S.
Public Company with Chinese-Based and Hong Kong-Based Operations at page 19.

 Operating Activities

 Net cash used in operating
activities was $2,094,904 for the year ended December 31, 2023, which was a change of $1,273,062 from net cash used in operating activities
$821,842 for the year ended December 31, 2022. The change was primarily attributable to the following:

 1)
 Net loss of $6,734,911 for the year ended December 31, 2023, compared to net income $3,366 for the year
ended December 31, 2022; and

 2)
 A change of Accounts receivable and Inventory decreased our operating cash balances by $484,668 and $145,462
respectively; offset by

 3)
 A change of Accounts payable, Deferred income and Other payables and accrued liabilities increased our
operating cash balances by $570,338, $432,396 and $2,204,021 respectively.

 Contractual Obligations and Commitments

 The following table summarizes our contractual
obligations as of December 31, 2023 and the effects that such obligations are expected to have on our liquidity and cash flows in future
periods:

 Obligations

 Total
Due

 Due in
Less than
1 year

 Due in
1-3
Years

 Due in 4-

 Due in
more than

 Operating lease obligations,
including imputed interest

 953,835

 484,526

 469,309

 -

 -

 Investing Activities

 Net cash used in investing
activities decreased to $43,275 in the year ended December 31, 2023, which was a decrease of $180,344 or 80.6% from $223,619 for the year
ended December 31, 2022. The decrease in net cash used in investing activities was attributable to the purchase of plant and equipment
by $43,275 for the year ended December 31, 2023.

 Financing Activities

 Net cash provided by financing
activities was $2,800,489 in the year ended December 31, 2023, which was an increase of $1,803,541 or 180.9% from $996,948 for the year
ended December 31, 2022. The increase was attributable to the proceeds from bank loan, proceeds from loan from a related party, and proceeds
from convertible loan by $450,000, $500,000, and $2,500,000 respectively; offset by cash used in repayment of finance lease liability,
repayment of bank loan, and repayment of convertible loan by $500,000, and $99,943 respectively for the year ended December 31, 2023.

 Cash transfer throughout our organization

 Except for the following aggregate intra-group
cash flow, there were no other transfers of assets which have been made between our holding company or our subsidiaries, for the years
ended December 31, 2023 and 2022:

 2023

 2022

 From

 To

 US$

 US$

 VEI HKG

 TSI

 521,923

 32,723

 VEI HKG

 1,970,853

 749,117

 VEI CHN

 VEI HKG

 1,742,706

 609,976

 TSI

 -

 47,202

 HTS

 69,866

 3,747

 VEI HN

 234,958

 280,733

 SZH

 -

 5,514

 SZH

 11,772

 -

 HTS

 VEI HKG

 253,524

 -

 For a detailed description
on the transfer of cash through our organization and details on the aggregate intra-group cash flow for the years ended December 31, 2023
and 2022, see "Item 7 – Management's Discussion and Analysis of Financial Condition and Operating Results – Cash
Flow" on page 33.

 Dividends and Other Distributions

 The Company was incorporated
in Nevada, United States as a holding company and has no revenue generating operations. All revenue generating operations are conducted
through our subsidiaries in the Hong Kong, China, and Philippines. We do not anticipate paying dividends in the foreseeable future on
our common stock. The declaration of dividends on any class of shares is within the discretion of our board of directors, subject to the
Nevada law governing declaration and payment of dividends, out of legally available funds, and will depend on the assessment of, among
other factors, earnings, capital requirements and our operating and financial condition. If we determine to pay dividends on any of our
capital stock in the future to our stockholders, we will be dependent on receipt of funds from our operating subsidiaries. There have
been no other transfers, dividends or distributions to our U.S. investors by us.

 If we determine to pay dividends
on any of our Common Stock in the future, as a holding company, we will be dependent on receipt of funds from our operating subsidiaries
in Hong Kong. Under the current practice of the Inland Revenue Department of Hong Kong, no tax is payable in Hong Kong in respect of dividends
paid by us. There are no restrictions or limitations under the laws of Hong Kong imposed on the conversion of Hong Kong dollar into foreign
currencies and the remittance of currencies out of Hong Kong, nor is there any restriction on any foreign exchange to transfer cash between
the Company and its subsidiaries, across borders and to investors outside of China, nor is there any restrictions and limitations to distribute
earnings from the subsidiaries, to the Company and investors outside of China and amounts owed.

 The Chinese laws, rules and
regulations applicable to our Chinese subsidiaries permit payments of dividends only out of their accumulated profits, if any, determined
in accordance with applicable accounting standards and regulations. The same requirement applies to Hong Kong subsidiaries.

 Although we did not rely on
our Chinese subsidiaries in dividend and other distributions on equity in the past, we may rely on dividends and other distributions on
equity paid by our Chinese subsidiaries for our cash and financing requirements in the future, including the funds necessary to pay dividends
and other cash distributions to our shareholders or to service any debt we may incur. There have not been any such dividends or other
distributions from our Chinese subsidiaries to our subsidiaries located outside of China. In addition, save as disclosed above, none of
our subsidiaries have ever issued any dividends or distributions to us or their respective shareholders outside of China. According to
the Foreign Investment Law of the People's Republic of China and its implementing rules, which jointly established the legal framework
for the administration of foreign-invested companies, a foreign investor may, in accordance with other applicable laws, freely transfer
into or out of China its contributions, profits, capital earnings, income from asset disposal, intellectual property rights royalties
acquired, compensation or indemnity legally obtained, and income from liquidation, made or derived within the territory of China in RMB
or any foreign currency, and any entity or individual shall not illegally restrict such transfer in terms of the currency, amount and
frequency. According to the Company Law of PRC and other Chinese laws and regulations, our Chinese subsidiaries may pay dividends only
out of their respective accumulated profits as determined in accordance with Chinese accounting standards and regulations. In addition,
each of our Chinese subsidiaries is required to set aside at least 10% of its accumulated after-tax profits, if any, each year to fund
a certain statutory reserve fund, until the aggregate amount of such fund reaches 50% of its registered capital. Where the statutory reserve
fund is insufficient to cover any loss the Chinese subsidiary incurred in the previous financial year, its current financial year's
accumulated after-tax profits shall first be used to cover the loss before any statutory reserve fund is drawn therefrom. Such statutory
reserve funds and the accumulated after-tax profits that are used for covering the loss cannot be distributed to us as dividends. At their
discretion, our Chinese subsidiaries may allocate a portion of their after-tax profits based on Chinese accounting standards to a discretionary
reserve fund. As a result of these restrictions, our China subsidiaries are restricted in their ability to transfer a portion of their
net assets to us in the form of dividends. Statutory reserve funds are not distributable as cash dividends.

 Renminbi is not freely convertible
into other currencies. As result, any restriction on currency exchange may limit the ability of our Chinese subsidiaries to use their
potential future renminbi revenues to pay dividends to us. The Chinese government imposes controls on the convertibility of renminbi into
foreign currencies and, in certain cases, the remittance of currency out of China. Shortages in availability of foreign currency may then
restrict the ability of our Chinese subsidiaries to remit sufficient foreign currency to our offshore entities for our offshore entities
to pay dividends or make other payments or otherwise to satisfy our foreign-currency-denominated obligations. The renminbi is currently
convertible under the "current account," which includes dividends, trade and service-related foreign exchange transactions,
without the need of the approval of the State Administration of Foreign Exchange of China ("SAFE"). By contrast, the renminbi
under the "capital account," which includes foreign direct investment and foreign currency debt, including loans we may secure
for our onshore subsidiaries, may be converted into other currencies upon the approval of the SAFE and the conversion is also subject
to other restrictions or limitations, e.g., control of a Chinese entity's foreign debt quota. Currently, our Chinese subsidiaries
may purchase foreign currency for settlement of "current account transactions," including payment of dividends to us, without
the approval of the SAFE by complying with certain procedural requirements. However, the relevant Chinese governmental authorities may
limit or eliminate our ability to purchase foreign currencies in the future for current account transactions. The Chinese government may
continue to strengthen its capital controls, and additional restrictions and substantial vetting processes may be instituted by SAFE for
cross-border transactions falling under both the current account and the capital account. Any existing and future restrictions on currency
exchange may limit our ability to utilize revenue generated in renminbi to fund our business activities outside of China or pay dividends
in foreign currencies to holders of our securities. Foreign exchange transactions under the capital account remain subject to limitations
and require approvals from, or registration with, SAFE and other relevant Chinese governmental authorities. This could affect our ability
to obtain foreign currency through debt or equity financing for our subsidiaries.

 In addition, shareholders
may potentially be subject to Chinese taxes on dividends paid by us in the event we are deemed a Chinese resident enterprise for Chinese
tax purposes. According to the Income Tax Law, income such as dividends, rental, interest and royalty from the China derived by a non-resident
enterprise which has no establishment in China or has establishment but the income has no relationship with such establishment is subject
to a 10% withholding tax, which may be reduced if the foreign jurisdiction of incorporation has a tax treaty with China that provides
for a different withholding arrangement, unless the relevant income is specifically exempted from tax under the applicable income tax
laws, regulations, notices and decisions which relate to foreign invested enterprises and their investors. According to the Notice of
the State Administration of Taxation on Issues Relating to the Administration of the Dividend Provision in Tax Treaties, the corporate
recipients of dividends distributed by Chinese enterprises must satisfy the direct ownership thresholds at all times during the twelve
(12) consecutive months preceding the receipt of the dividends.

 None of the Company or its
consolidated subsidiaries have ever faced difficulties, restrictions or limitations on the ability to distribute earnings which have been
made between the Company, our subsidiaries in different jurisdiction, or to our U.S. investors due to any reasons, including but not limited
to the interventions in or the imposition of restrictions and limitations by the Hong Kong or Chinese law to distribute earnings. However,
there can be no assurance that there will not be additional or new laws, rules and regulations promulgated by, or other actions taken
by, the Hong Kong or Chinese government authorities, which may lead to potential intervention in or imposition of restrictions on the
ability of the Company or our subsidiaries to distribute earnings, to transfer cash or on foreign exchange. In such events, our business,
financial condition and results of operations may be materially and adversely affected. For a description of the risks facing the Company
associated with our structure, please refer to Operational and Legal Risks Associated with being a U.S. Public Company with Chinese-Based
and Hong Kong-Based Operations at page 19 and further description of Chinese Laws and Regulations in Item 1. Business at page
14.

 Future Financings

 We have included disclosures which discuss the matters which create
substantial doubt as to whether we will be able to continue to operate as a going concern including the facts that the Company has incurred
accumulated deficit of $5,820,548 from inception though December 31, 2023 and its ongoing source of revenue is not sufficient to cover
its operating costs. The ability of the Company to continue as a going concern is dependent on the Company controlling its operating costs
and obtaining the adequate capital to fund operating losses until it becomes profitable. If the Company is unable to control its operating
costs or obtain adequate capital, it could be forced to cease operations. We may in the future require additional cash resources due to
changed business conditions, implementation of our strategy to expand our services capacity, sales, marketing and branding activities
or other investments or acquisitions we may decide to pursue. If our own financial resources are insufficient to satisfy our capital requirements,
we may seek to sell additional equity or debt securities or obtain credit facilities. The sale of additional equity securities could result
in dilution to our stockholders. The incurrence of indebtedness would result in increased debt service obligations and could require us
to agree to operating and financial covenants that would restrict our operations. Financing may not be available in amounts or on terms
acceptable to us, if at all. Equity funding would be difficult due to the "penny stock" status of our common stock and the
limited trading volume for our common stock. Any failure by us to raise additional funds on terms favorable to us, or at all, could limit
our ability to expand our business operations and could harm our overall business prospects. If we are unable to control the operating
costs or to raise sufficient additional capital on acceptable terms, we will have insufficient funds to operate our business and pursue
our business plan.

 On February 16, 2018, VEI
SHG signed a January 24, 2018, stores equipment support agreement ("Agreement") with the largest health care and beauty retailer
("Retailer") in People's Republic of China ("China"). Under the Agreement, the Retailer has contracted for
site and preventive maintenance and support for computer and point of sale systems ("Systems") as well as new store and store
renovation install and migration services for Systems from the VEI SHG. The Agreement is non-exclusive, covers Retailer's stores
in the northern and eastern region of China and runs through December 2020. Gross revenue and net profit potential, if any, as well as
the full extent of services by VEI SHG under the Agreement are uncertain at this time due to lack of sufficient operational experience
as a service provider under the Agreement. The Agreement may require the Company to seek additional equity and/or debt funding to provide
the capital needed to staff and purchase product under the Agreement. In March 2020, a renewal agreement signed with the Retailer, and
related service extended to 2023. In January 2024, the Retailer agreed to extended related service until December 31, 2026. During fiscal
year 2023, VEI SHG had $2.74 million in gross revenues from the work under the Agreement.

 The Company's strategic
plan includes efforts to expand its markets by acquisitions of existing business operations in new markets or establishment of new sales
offices in the new markets as well as expanding IT Business in existing markets. This effort has been hampered or delayed by lack of adequate
funding or working capital from operations, COVID-19 pandemic impact on efforts to pursue such opportunities, the "penny stock"
nature of our Common Stock and inability to locate suitable opportunities capable of consummation under then current circumstances and
available resources. The ability of the Company to fund such expansion is not certain and the impact of any such funding on the Company's
liabilities and cash flow is uncertain until an expansion opportunity is identified, pursued and consummated. Expansion efforts of the
Company, which the Company views as critical to achieving sustained profitability on a long-term basis, may be undermined by the Company's
limited cash flow from operations and from the lack of affordable, adequate funding from outside sources. The ability of the Company to
raise funding is also severely hampered by its penny stock status and lack of an active public stock market in its Common Stock. While
the Company has obtained debt funding in 2023, this funding has been used for existing operational overhead and business development in
established markets. Additional funding or an increase in cash flow from operations would be needed to fund any expansion efforts.

 Off-Balance Sheet Arrangements

 We have no off-balance sheet
arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 Critical Accounting Policies

 Our consolidated financial
statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied
on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
years.

 We regularly evaluate the
accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in
note 2 of the notes to our financial statements. In general, management's estimates are based on historical experience, on information
from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances.
Actual results could differ from those estimates made by management.

 Basis of presentation and principle of consolidation

 The consolidated financial
statements include all of the assets, liabilities, revenues, expenses and cash flows of entities in which the Company has a controlling
interest ("subsidiaries"). Intercompany accounts and transactions between consolidated companies have been eliminated in consolidation.

 Consolidated financial statements
prepared following a reverse acquisition are issued under the name of the legal parent (accounting acquiree) (i.e. the Company) but as
a continuation of the financial statements of the legal subsidiary (accounting acquirer) (i.e. VEI CHN), with one adjustment, which is
to retroactively adjust the accounting acquirer's legal capital to reflect the legal capital of the accounting acquiree. That adjustment
is required to reflect the capital of the legal parent (the accounting acquiree). Comparative information presented in those consolidated
financial statements also is retroactively adjusted to reflect the legal capital of the legal parent (accounting acquiree).

 The consolidated financial
statements include the accounts of Value Exchange International, Inc. and the following subsidiaries:

 1.
 Value Exchange Int'l (China) Limited, a wholly-owned subsidiary of the Company incorporated in Hong
Kong as a private company on November 16, 2001;

 2.
 Value Exchange Int'l (Shanghai) Limited, a wholly-owned subsidiary of the Company incorporated in
Shanghai as a private company on September 2, 2008;

 3.
 Value Exchange Int'l (Hong Kong) Limited, a wholly-owned subsidiary of the Company incorporated
in Hong Kong as a private company on August 25, 2003 and acquired by VEI CHN on September 25, 2008;

 4.
 TapServices, Inc., a wholly-owned subsidiary of the Company incorporated under the laws of the Republic
of the Philippines as a private company on March 24, 2009 and acquired by VEI CHN on January 23, 2017; and

 5.
 Value Exchange Int'l (Hunan) Limited, a subsidiary of the Company with 51% ownership incorporated
in Hunan as a private company on November 15, 2018.

 6.
 Shanghai Zhaonan Hengan Information Technology Co., Limited, a subsidiary of the Company with 51% ownership
incorporated in Hunan as a private company on February 10, 2020.

 7.
 Smart Reward Express Limited, an associate of the Company with 50% ownership incorporated in Hong Kong
as a private company in July 2021.

 8.
 Haomeng Technology (Shenzhen) Co., Limited, a subsidiary of the Company with 100% ownership incorporated
in Shenzhen as a private company in January 2022.

 The accompanying consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S.
GAAP") and include the financial statements of the Company and all its wholly-owned subsidiaries that require consolidation. All
material intercompany transactions and balances have been eliminated in the consolidation. The following entities were consolidated as
of December 31, 2023:

 Place of

 incorporation

 Ownership percentage

 2023

 2022

 Value Exchange International, Inc.

 USA

 Parent Company

 Parent Company

 Value Exchange Int'l (China) Limited

 100%

 100%

 Value Exchange Int'l (Shanghai) Limited

 PRC

 100%

 100%

 Value Exchange Int'l (Hong Kong) Limited

 100%

 100%

 TapServices, Inc.

 Philippines

 100%

 100%

 Value Exchange Int'l (Hunan) Limited

 PRC

 51%

 51%

 Shanghai Zhaonan Hengan Information

 Technology Co., Limited

 PRC

 51%

 51%

 Smart Reward Express Limited

 50%

 50%

 Haomeng Technology (Shenzhen) Co.,

 Limited

 PRC

 100%

 100%

 Use of estimates

 Preparing consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions affecting the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. The more significant areas requiring using management's estimates and assumptions
relate to the collectability of its receivables, the fair value and accounting treatment of financial instruments, the valuation of long-lived
assets and valuation of deferred tax liabilities. Management bases its estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates.
In addition, different assumptions or circumstances could reasonably be expected to yield different results.

 Accounts receivable, other receivables, and
current expected credit losses

 Receivables include trade
accounts due from customers and other receivables such as cash advances to employees, utility deposits paid and advance to suppliers.
Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentration, customer credit worthiness,
current economic trends and changes in customer payment patterns to determine if the allowance for credit losses is adequate. An estimate
for credit losses is made when collection of the full amount is no longer probable. Delinquent account balances are written-off after
management has determined that the likelihood of collection is not probable and known bad debts are written off against the allowance
for credit losses when identified. As of December 31, 2023 and 2022, allowance for uncollectible accounts receivable amounts to $155,301
and nil, respectively; and there was no allowance for uncollectible other receivables. Management believes that the remaining accounts
receivable and other receivables are collectable.

 The company evaluated the
accounting standards update related to the Current Expected Credit Losses ("CECL") and adequate allowance for uncollectible
accounts receivable have been made during 2023.

 Plant and equipment

 Plant and equipment is stated
at cost less accumulated depreciation and accumulated impairment losses, if any. Expenditures for maintenance and repairs are charged
to earnings as incurred. Major additions are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated
depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of plant and equipment
is provided using the straight-line method for substantially all assets with estimated lives as follows:

 Estimated Useful Life

 Leasehold improvements

 Lesser of lease term or the estimated useful lives of

 Computer equipment

 Computer software

 Office furniture and equipment

 Motor Vehicle

 3 years

 Building

 Goodwill

 Goodwill represents the excess
of the cost of acquisition over the fair value of net assets acquired. Goodwill is not amortized, but is instead tested for impairment
annually. As of December 31, 2023 and 2022, the NAV of TSI are well above the value of the goodwill, and therefore, no impairment consider
necessary.

 Revenue recognition

 The Company's revenue
is derived from three primary sources: (i) professional services for systems development and integration, including procurement of related
hardware and software licenses on behalf of customers, if required; (ii) professional services for system maintenance normally for a period
of one year; and (iii) sale of hardware and consumables during the service performed as stated above. We recognize revenue from contracts
with customers using the five-step model prescribed in ASC 606.

 The Company derives revenue
from fixed-price sale contracts with customers that may provide for the Company to procure hardware and software licenses with varied
performance specifications specific to each customer and provide the technical services for systems development and integration of the
hardware and software licenses. In instances where the contract price is inclusive of the technical services, the sale contracts include
performance obligations.

 Determining whether such products
and services within a customer contract are considered distinct performance obligations that should be accounted for separately requires
significant judgment. Accordingly, we review customer contracts to identify all separate promises to transfer goods and services that
would be considered performance obligations. Judgment is also required in determining whether an option to acquire additional products
and services within a customer contract represents a material right that the customer would not receive without entering into that contract.

 The Company's contracts
often contain multiple performance obligations, which generally include customer-acceptance provisions which provide for the Company to
carry out installation, test runs and performance tests at the Company's cost until the systems as a whole can meet the performance
specifications stated in the contracts. The delivered equipment and software licenses have no standalone value to the customer until they
are installed, integrated and tested at the customer's site by the Company in accordance with the performance specifications specific
to each customer. In addition, under these multiple performance obligations contracts, the Company has not sold the equipment and software
licenses separately from the installation, integration and testing services, and hence there is no objective and reliable evidence of
the fair value for each deliverable included in the arrangement. If a contract contains multiple performance obligations, the Company
accounts for each distinct performance obligation separately. The transaction price is allocated to the separate performance obligations
on a relative stand-alone selling price basis. Any discounts or expected potential future price concessions are considered when determining
the total transaction price.

 In addition, the arrangement
generally includes customer acceptance criteria that cannot be tested before installation and integration at the customer's site.
Accordingly, revenue recognition is deferred until customer acceptance, indicated by an acceptance certificate signed off by the customer.

 Revenues of maintenance services
are recognized when the services are performed in accordance with the contract term.

 Revenues of sale of software,
if not bundled with other arrangements, are recognized when shipped and customer acceptance obtained, if all other revenue recognition
criteria are met. Costs associated with revenues are recognized when incurred.

 Revenues are recorded net
of value-added taxes, sales discounts and returns. There were no sales returns during the years ended December 31, 2023 and 2022.

 2023

 2022

 US$

 US$

 NET REVENUES

 Service income

 - systems development and integration

 246,854

 240,858

 - systems maintenance

 9,044,617

 9,243,919

 - sales of hardware and consumables

 2,738,854

 1,439,553

 12,030,325

 10,924,330

 Billings in excess of revenues recognized are
recorded as deferred revenue.

 Income taxes

 The Company accounts for income
taxes in accordance with the accounting standard issued by the Financial Accounting Standard Board ("FASB") for income taxes.
Under the asset and liability method as required by this accounting standard, deferred income taxes are recognized for the tax consequences
of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement
carrying amounts and the tax bases of existing assets and liabilities. The charge for taxation is based on the results for the reporting
period as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively
enacted by the balance sheet date. The effect on deferred income taxes of a change in tax rates is recognized in income in the period
that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred
tax asset will not be realized.

 Under the accounting standard
regarding accounting for uncertainty in income taxes, a tax position is recognized as a benefit only if it is "more likely than
not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized
is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the
"more likely than not" test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income
tax are classified as income tax expense in the year incurred.

 Lease accounting

 The Company categorize leases
at their inception as either operating or finance leases. Lease agreements cover certain office space, warehouse space, and vehicles.
Most of these leases are operating leases; however, certain vehicles are leased under finance leases.

 Operating leases are included
in operating lease right-of-use assets, current operating lease liabilities, and long-term operating lease liabilities in our consolidated
balance sheets. Finance leases are included in net property, current installments of long-term debt, and long-term debt in our consolidated
balance sheets.

 Leased assets represent our
right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from
the lease. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease
payments over the lease term. Operating lease liabilities and corresponding right-of-use assets include options to extend lease terms
that are reasonably certain of being exercised. As the Company's leases generally do not provide an implicit discount rate, the
Company uses the estimated collateralized incremental borrowing rate based on information available at the lease commencement date in
determining the present value of lease payments for use in the calculation of the operating lease liabilities and right-of-use assets.
This rate is determined using a portfolio approach based on the risk-adjusted rate of interest and requires estimates and assumptions
including credit rating, credit spread, and adjustments for the impact of collateral. The Company believes that this is the rate it would
have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar lease term.

 Leases that have a term of
twelve months or less upon commencement date are considered short-term in nature. Accordingly, short-term leases are not included on the
consolidated balance sheets and are expensed on a straight-line basis over the lease term, which commences on the date we have the right
to control the property.

 Foreign currency translation

 The functional currency and
reporting currency of the Company is the U.S. Dollar. ("US$" or "$"). The functional currency of the Hong Kong
subsidiaries is the Hong Kong Dollar. The functional currency of the Chinese subsidiaries is RMB. The functional currency of the Philippine
subsidiary is Peso. Results of operations and cash flow are translated at average exchange rates during the period, and assets and liabilities
are translated at the exchange rate as quoted by the Hong Kong Monetary Authority ("HKMA") at the end of the period. Capital
accounts are translated at their historical exchange rates when the capital transaction occurred. Translation adjustments resulting from
this process are included in accumulated other comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations
on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

 Year ended

 RMB: USD exchange rate

 7.0605

 6.7046

 HKD: USD exchange rate

 7.800

 7.800

 PESO: USD exchange rate

 53.9664

 53.7447

 Year ended

 RMB: USD exchange rate

 7.1155

 6.9143

 HKD: USD exchange rate

 7.800

 7.800

 PESO: USD exchange rate

 53.9792

 54.7368

 Recent Accounting Pronouncements

 See Note 2, "Summary
of Significant Accounting Policies" in the Notes to Consolidated Financial Statements for a full description of recent accounting
pronouncements, including the respective dates of adoption, or expected adoption and effects of our consolidated financial position, results
of operations and cash flows.

 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.

 The Company, as a "smaller
reporting company" (as defined by §229.10(f) (1)), is not required to provide the information required by this Item.

 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA.

 The full text of our audited
consolidated financial statements as of December 31, 2023 and 2022 begins on page F-1 of this Form 10-K.

 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 On May 25, 2023, the Company
ended the engagement of Zhen Hui Certified Public Accountants, a Hong Kong SAR based public accounting firm, as the Company's independent
registered public accounting firm. The Audit Committee of the Board of Directors of the Company approved the ending of the engagement
of Zhen Hui as public auditors. On May 25, 2023, the Company's Board of Directors ratified the appointment of Grassi & Co. CPAs
P.C., based in Jericho, New York, as the Company's new independent registered public accounting firm, effective as of May 25, 2023.

 Grassi & Co. CPAs P.C.
("Grassi") has provided the Company with the required independent letter under Rule 3526 of Public Company Accounting Oversight
Board rules.

 Grassi's report on the
financial statements for the fiscal year ended December 31, 2023, contained no adverse opinion or disclaimer of opinion and was not qualified
or modified as to audit scope or accounting.

 During the fiscal year ended
December 31, 2023, (i) there were no disagreements with Grassi on any matters of accounting principles or practices, financial statement
disclosure or auditing scope or procedure, which, if not resolved to the satisfaction of Grassi, would have caused Grassi to make reference
to the subject matter of the disagreement in their reports on the Company's financial statements for such years, and (ii) there
were no "reportable events" as that term is defined in Item 304(a)(1)(v) of Regulation S-K.

 ITEM 9A. CONTROLS AND PROCEDURES.

 Disclosure Controls and Procedures

 We maintain disclosure controls and procedures
(as defined in Rule 13a-15(e) under the Exchange Act) that are designed to ensure that information that would be required to be disclosed
in Exchange Act reports is recorded, processed, summarized and reported within the time period specified in the SEC's rules and forms,
and that such information is accumulated and communicated to our management, including to our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding required disclosure.

 As required by Rule 13a-15 under the Exchange
Act, our management, including our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation
of our disclosure controls and procedures as of December 31, 2023. Based on their evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures were not effective as of December 31, 2023, to ensure that information required
to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized
and reported, within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated
to the Company's management, including the Company's CEO and CFO, as appropriate, to allow timely decisions regarding required
disclosure.

 We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there were resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 Internal Controls over Financial Reporting

 Management's Annual Report on Internal Control
over Financial Reporting

 Management is responsible for establishing and
maintaining adequate internal control over financial reporting for the Company. Internal control over financial reporting refers to the
process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our Board of
Directors, management and other personnel, to provide reasonable assurance regarding the reliability of our financial reporting and the
preparation of financial statements for external purposes in accordance with U.S. GAAP, and includes those policies and procedures that:

 (1)

 pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

 (2)

 provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of our management and directors; and

 (3)

 provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

 Management assessed the effectiveness of our internal
control over financial reporting as of December 31, 2023. In making this assessment, management used the framework set forth in the report
entitled Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. As of
December 31, 2023, based on that evaluation, our management concluded that the Company did not maintain effective controls over financial
reporting due to the following material weaknesses have been identified in the Company's internal control over financial reporting
as of December 31, 2023:

 (1)

 The Company did not maintain sufficient internal controls regarding disclosures.

 (2)

 The Company did not maintain sufficient internal controls regarding revenue cut-off.

 Because the Company is a smaller reporting company,
this annual report does not include an attestation report of our independent registered public accounting firm regarding internal control
over financial reporting. Management's report was not subject to attestation by our independent registered public accounting firm.

 We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there were resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 Changes in Internal Controls over Financial
Reporting; Remediation of Weakness

 We continue taking steps to
enhance and improve the design of our internal controls over financial reporting. During the period covered by this Annual Report on Form
10-K, we have not been able to completely remediate the material weaknesses identified above. During the 2024 fiscal year, the Company
will document and test the remediations put in place. Such remediation includes the following:

 The Chief Executive Officer will complete the appropriate disclosure check list for the required filings.
The Chief Financial Officer will review the completion of this checklist in a timely manner for inclusion of all necessary disclosures.

 The company will strengthen the revenue cut-off procedures, and the management will review the filing
and taking proper correcting procedures.

 The Audit Committee will review all remediation efforts and effectiveness on a fiscal quarterly basis
with management as part of the Audit Committee's oversight duties.

 We are committed to maintaining
a strong internal control environment and believes that these remediation efforts will represent significant improvements in our controls.
The Company has started to implement these steps, however, some of these steps will take time to be fully integrated and confirmed to
be effective and sustainable. Additional controls may also be required over time, including engagement of third party financial and accounting
consultants to assist with remediation and review of remediation efforts.

 ITEM 9B. OTHER INFORMATION.

 We have no information to disclose that was required
to be in a report on Form 8-K during the period covered by this Form 10-K but was not reported. There have been no material changes to
the procedures by which security holders may recommend nominees to our board of directors.

 ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
INSPECTIONS.

 On May 25, 2023, the Company terminated the engagement
of its Hong Kong based public auditor and engaged Grassi & Co., based in Jericho, New York, as the Company's public auditor
for fiscal year 2023. As such, the Company believes that it will not be designated a Commission identified issuer under the HFCAA and
will not be subject to delisting of the Common Stock under the HFCAA and related SEC rules as of the filing of this Form 10-K.

 See also: Holding Foreign Companies Accountable
Act. PCAOB Vacates Determination regarding Inability to Fully Investigate and Inspect Chinese and Hong Kong Auditors at page 14.

 ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND
CORPORATE GOVERNANCE.

 The Company has adopted a code of ethics that applies
to the Company's directors, officers and employees, including the Chief Executive Officer and the Chief Financial Officer and any
other persons performing similar functions. The text of our code of ethics, "Code of Ethics," has been posted on our website
at  The Company will provide a copy of the code of ethics without
charge upon request to Corporate Secretary, Value Exchange International, Inc., 10/F, FT Life Tower, 18 Sheung Yuet Road, Kowloon Bay,
Kowloon, Hong Kong SAR. Contents of URL's referenced in this Form 10-K are not incorporated in this Form 10-K.

 Directors, Executive Officers, Promoters and
Control Persons

 The following sets forth the
name and position of each of our executive officers, directors and significant employees and titles as of the date of the filing of this
Form 10-K.

 Name

 Position with the Company

 Age

 Director Since

 Kenneth Tan

 Chief Executive Officer, President and Director

 08/26/13

 Bella Tsang

 Secretary and Director

 08/26/13

 Ambrose Chan

 12/17/21

 Calinda Lee

 02/21/20

 Vincent Lum

 05/18/21

 Robert Trapp

 04/08/22

 Frankie Wong

 04/08/22

 Aston Wong

 04/08/22

 Danny Lim

 12/08/23

 Channing Au

 Chief Financial Officer and Treasurer

 Not applicable

 The business experience during
the past five years of the person presently listed above as an Officer or Director of the Company is as follows:

 Tan Seng Wee ("Kenneth
Tan"). Prior to his appointment as Chief Executive Officer and President of VEII, Mr. Tan was the President, Sales for Value
Exchange International Limited ("VEI"), a related company of VEI CHN, and was responsible to sales for the Asia Pacific region.
Before taking up the appointment in VEI, Mr. Tan was the Vice President, Sales of PCCW Solutions since 2003. He has more than 25 years
of experience in the IT industries and had held key sales management positions in IBM, Oracle and EDS. He holds a Bachelor of Science
degree in Electrical and Electronics Engineering from the University of Hong Kong.

 Tsang Po Yee Bella ("Bella
Tsang"). Prior to her appointment as Secretary and Director of VEII, Ms. Tsang had been working as Marketing Manager of VEI
HKG since 2003 and was responsible for marketing of its solutions to various retailers in the Greater China and the Asia Pacific markets.
Ms. Tsang holds a Diploma of Marketing from the Institute of Marketing. She was responsible for organizing training to all level of professional
staff in Ernst & Whinney (now Ernst & Young, an international accountancy, auditing and consulting firm) in 1987.

 Chan Heng Fai ("Ambrose
Chan"). Joined the Company in December 2021 as a non-executive director of the Company. Mr. Chan is an expert in banking and
finance with 45 years of experience in these industries. He has restructured numerous companies in various industries and countries during
the past 40 years. Mr. Chan has served as the Chief Executive Officer and the Executive Chairman of the Board of Alset Inc. (formerly
known as Alset Ehome International Inc.), a Nasdaq listed company, since March 2018 and is personally and through an entity the largest
shareholder of Alset Inc. Mr. Chan has served as a director of Hapi Metaverse, Inc. (formerly known as GigWorld. Inc.), a public company
reporting to SEC, since October 2014 and as the Executive Chairman of the Board since December 2017. Mr. Chan previously served as Hapi
Metaverse Inc.'s Chief Executive Officer from December 2014 until June 2017 and from August 2018 until September 2020. Hapi Metaverse
Inc.'s majority shareholder is Alset Inc. Mr. Chan has served as a director of Alset International Limited, a SGX listed company,
since May 2013 and as the Chief Executive Officer since March 2014 and as the Executive Chairman since June 2017. Mr. Chan has served
as a director of LiquidValue Development Inc., a public company reporting to SEC, since January 2017, as the Chairman of the Board and
the Chief Executive Officer since December 2017. Mr. Chan has served as a director of DSS, Inc., a NYSE listed company, since January
2017 and as the Executive Chairman of the Board since March 2019. Mr. Chan has served as the Chairman of the Board of HWH International
Inc. (formerly known as Alset Capital Acquisition Corp.), a Nasdaq listed company, since October 2021. Mr. Chan has served as a director
of Sharing Services Global Corporation, an OTC Pink listed company, since April 2020 and as the Chairman of the Board since July 2021.

 Lee Yuen Fong ("Calinda
Lee"). Ms. Lee joined the Company in 2018 as Group Chief Executive Officer of Company's operating subsidiaries. She is
now in charge of the overall operations and financial management of the Group. Prior to the joining the Company, she worked in a manufacturing
company for over 6 years in the position of chief operating officer. Before that, she worked for TAP Investments Group Limited companies
("TAP Group") for over 15 years before they were acquired by the Company. She held various management positions in TAP Group
and possesses over 20 years of experience in the IT industry with in-depth knowledge in Frontend and Backend Retail Solution. Before joining
the Company and the TAP Group, she started her career in International/Local certified public accounting firms in the aspect of Auditing,
Company Secretarial and Taxation Consultancy. She holds an MBA in Finance and she is an associate member of CPA Australia, a professional
association.

 Lum
Kan Fai ("Vincent Lum"). Joined the Company in May 2021 as an non-executive director of Company. Mr. Lum
currently is the President of Digital Group of Document Security Systems, Inc. ("DSS"), a New York Stock Exchange listed company
and the President of DSS Asia, a subsidiary of DSS. Mr. Lum is responsible for profit and loss, long term development of DSS' digital
product division and the Asia Pacific operations of DSS. Mr. Lum is also Vice Chairman of the Board of Directors of Hapi
Metaverse Inc. Mr. Lum has served as a member of the Hapi Metaverse Inc. Board of Directors since June of 2015. Mr. Lum served
as Chief Technology Officer ("CTO") of Hapi Metaverse Inc. from June of 2015 until June of 2017. In June of 2017, Hapi
Metaverse Inc. appointed Mr. Lum Kan Fai as the it Chief Executive Officer and President, and Mr. Lum resigned as its Chief Technology
Officer. In December of 2017, Mr. Lum Kan Fai resigned as Hapi Metaverse Inc.'s chief executive officer and President and
was appointed as its Vice Chairman of the Company's Board of Directors. Effective as of March 7, 2023, the registrant changed its
name from "GigWorld Inc." to "Hapi Metaverse Inc." Previously, Mr. Lum held senior management positions with Vitop
Holding, a HK listed company, York International (now Johnson Controls), Apple, Inc. and Datacraft Asia. Mr. Lum graduated from the University
of Essex (United Kingdom) in 1985, with a first-class honor degree in Computer and Communication Engineering.

 Robert
Trapp. Joined the Company in April 2022 as a non-executive directors of Company. Mr. Trapp currently is the Chief Executive
Officer of BMI Capital International LLC, a FINRA broker-dealer, a position he has held since June 2015. Mr. Trapp has 38 years of cross-cultural
business experience with both public and privately-owned companies in Asia, the United States and Canada, in a diverse range of industries
including hospitality, finance, property, mining, software, biotech and consumer goods.

 Wong
Shui Yeung (" Frankie Wong "). Joined the Company in April 2022
as a independent non-executive directors of Company. Mr. Frankie Wong is a practicing member and
fellow member of Hong Kong Institute of Certified Public Accountants and holds a bachelor's degree in business administration. He
has over 25 years' experience in accounting, auditing, corporate finance, corporate investment and development, and company secretarial
practice. Mr. Frankie Wong has served as an independent non-executive director of Alset International Limited, a SGX listed company,
since June 2017. Mr. Frankie Wong has served as an independent non-executive director of Alset Inc., a Nasdaq listed company, since November
2021. Mr. Frankie Wong has served as an independent non-executive director of HWH International Inc. (formerly known as Alset Capital
Acquisition Corp.), a Nasdaq listed company, since January 2022. Mr. Frankie Wong has served as an independent non-executive director
of DSS, Inc., a NYSE listed company, since July 2022. Mr. Frankie Wong has served as an independent non-executive director of First Credit
Finance Group Limited, a HKSE listed company, since February 2024. Mr. Wong's knowledge of
complex, cross-border financial, accounting and tax matters highly relevant to our business, as well as working experience in internal
corporate controls, qualify him to serve as an independent member of the board.

 Wong
Tat Keung (" Aston Wong "). Joined the Company in April 2022
as a independent non-executive directors of Company. Mr. Aston Wong is a Fellow Member of Association
of Chartered Certified Accountants and an Associate Member of the Hong Kong Institute of Certified Public Accountants. Mr. Aston
Wong has served as the sole proprietor of Aston CPA and Associates, a registered certified public accounting firm. Mr. Aston Wong has
served as an independent non-executive director of Alset International Limited, a SGX listed company, since January 2017. Mr. Aston Wong
has served as an independent non-executive director of Alset Inc., a Nasdaq listed company, since November 2020. Mr. Aston Wong has served
as an independent non-executive director of HWH International Inc. (formerly known as Alset Capital Acquisition Corp.), a Nasdaq listed
company, since January 2022. Mr. Aston Wong has served as an independent non-executive director of Welife Technology Limited, a HKSE listed
company. Mr. Aston Wong holds a Master in Business Administration degree (financial services) from
the University of Greenwich, London, England. Mr. Aston Wong demonstrates extensive knowledge of complex, cross-border financial, accounting
and tax matters highly relevant to our business, as well as working experience in internal corporate controls, making him well-qualified
to serve as an independent member of the board. Mr. Wong serves on our Audit Committee, Nominations and Corporate Governance Committee
and Compensation Committee.

 Lim Sheng Hon Danny ("Danny
Lim"). Joined the Company in December 2023 as a non-executive directors of Company. Mr. Lim has over 7 years of experience in
business development, merger & acquisitions, corporate restructuring and strategic planning and execution. Mr. Lim liaises with corporate
partners or investment prospects for potential working/ investment collaborations, operational subsidiaries locally and overseas to augment
close parent-subsidiary working relationship. Mr. Lim has served as an Executive Director of Alset International Limited, a SGX listed
company, and as the SVP, Business Development since July 2020. Mr. Lim has served as an Executive Director of Alset Inc., a Nasdaq listed
company, since October 2022 and as the Chief Business Development since March 2024. Mr. Lim has served as director of DSS, Inc., a NYSE
listed company, since October 2023. Mr. Lim has served as the Chief Strategy Officer of HWH International Inc. (formerly known as Alset
Capital Acquisition Corp.), a Nasdaq listed company, since January 2024 and as the Chief Operating Officer since February 2024. Mr. Lim
graduated from Singapore Nanyang Technological University with a bachelor's degree with honors in Business, specializing in Banking
and Finance.

 Au Cheuk Lun ("Channing
Au"). Channing Au joined Value Exchange Int'l (China) Limited, a subsidiary of the Company, as the Chief Financial Officer
in August 2015. On November 5, 2015, Mr. Au was appointed as Chief Financial Officer and Treasurer of VEII. Prior to joining the Company,
Mr. Au served as an Audit Manager at Crowe Horwath (HK) CPA Limited since 2010. Prior to that, he worked for CPA firms including KPMG
Hong Kong and BDO Limited. Mr. Au has over 10 years extensive experience in provision of audit and consultancy services with clientele
varies from unlisted entrepreneurs to companies listed in the United States and Hong Kong. Mr. Au is a member of CPA Australia, and obtained
his Master's Degree in Finance and Bachelor's Degree in Accountancy from the Hong Kong Polytechnic University.

 Qualifications, Attributes, Skills and Experience
Represented on the Board

 The Board of Directors has
identified particular qualifications, attributes, skills and experience that are important to be represented on the board as a whole,
in light of our current needs and business priorities. The Board of Directors believes that each director is a recognized person of high
integrity with a proven record of success in his or her field. Each director demonstrates innovative thinking, familiarity with and respect
for corporate governance requirements and practices, an appreciation of multiple cultures and a commitment to the business and operations
of the Company. The Board of Directors has assessed the intangible qualities including the director's ability to ask difficult questions
and, simultaneously, to work collegially. The Board of Directors also considers diversity of age, cultural background and professional
experiences in evaluating candidates for Board of Director membership. Diversity is important because a variety of points of view contribute
to a more effective decision-making process.

 Set forth below is a tabular
disclosure summarizing some of the specific qualifications, attributes, skills and experiences of our directors.

 Name of Director

 Title

 Qualifications

 Kenneth Tan

 Director and Chief Executive Officer

 He has more than 25 years of experience in the
 IT industries and had held key sales management positions in IBM, Oracle and EDS. He holds a Bachelor of Science degree in Electrical
 and Electronics Engineering from the University of Hong Kong.

 Calinda Lee

 She possesses over 20 years of experience in the
 IT industry with in-depth knowledge in Frontend and Backend Retail Solution. Before joining the Company and the TAP Group, she started
 her career in International/Local certified public accounting firms in the aspect of Auditing, Company Secretarial and Taxation Consultancy.
 She holds an MBA in Finance and she is an associate member of CPA Australia, a professional association.

 Bella Tsang

 She has Diploma of Marketing from the Institute
 of Marketing. She was responsible for organizing training to all level of professional staff in Ernst & Whinney (now Ernst & Young,
 an international accountancy, auditing and consulting firm) in 1987 and, as such, as extensive experience in personnel matters.

 Ambrose Chan

 He is an experienced businessman. He is an expert
 in banking and finance with 45 years of experience in these industries. He has restructured numerous companies in various industries and
 countries during the past 40 years. He is the Chief Executive Officer and Chairman of Alset Inc.; Executive Chairman of Hapi Metaverse
 Inc. (formerly known as GigWorld Inc.). He also serves or has served as a director and senior executive officer for several public listed
 companies, including current service as Chairman of the Board of Alset Inc. and HWH International Inc. (formerly known as Alset Capital
 Acquisition Corp.) which are listed on Nasdaq, Alset International Limited which is listed on SGX, DSS, Inc. which is listed on NYSE,
 and Sharing Services Global Corporation which is listed in OTC Pink Marketplace.

 Vincent Lum

 He graduated from the University of Essex (UK)
 in 1985, with a first class honor degree in Computer and Communication Engineering. He was the founder, and since 2009 has served as Chief
 Executive Officer, of FUNboxx Ltd. Prior to that, he held senior management positions with Vitop Holding, a Hong Kong listed company,
 York International (Now Johnson Controls), Apple, Inc. and Datacraft Asia.

 Robert Trapp

 He holds a Bachelor of Commerce degree from the
 University of Calgary and a Bachelor of Applied Arts in Hospitality & Tourism Management from Ryerson University in Toronto, Canada.
 He is the Chief Executive Officer of BMI Capital International LLC, a FINRA broker-dealer since June 2015, and Vice-President at DSS Wealth
 Management, Inc., director of Alset Inc from November 2020 to November 2021. He also served as a director and senior executive officer
 for several companies, including General Manager of SeD Development Management LLC, director of American Premium Water Corporation (now
 known as New Electric CV Corporation), director of Sharing Services Global Corporation, director of Theralink Technologies Inc., director
 of Amarantus Bioscience Holdings Inc. and director of Hapi Metaverse Inc. (formerly known as GigWorld Inc.).

 Frankie Wong

 He is a practicing member and fellow member of
 Hong Kong Institute of Certified Public Accountants and a member of Hong Kong Securities and Investment Institute and holds a bachelor's
 degree in business administration. He has over 25 years' experience in accounting, auditing, corporate finance, corporate investment
 and development, and company corporate secretarial practice. He has served as an independent non-executive director of Alset Inc. and
 HWH International Inc. (formerly known as Alset Capital Acquisition Corp.), which are listed on Nasdaq, and as an independent non-executive
 director of Alset International Limited which is listed on SGX, and as independent non-executive director of First Credit Finance Group
 Limited which is listed on HKSE.

 Aston Wong

 He is a Certified Public Accountant admitted to
 practice in Hong Kong. He is a Fellow Member of Association of Chartered Certified Accountants and an Associate Member of the Hong Kong
 Institute of Certified Public Accountants. He holds a Master in Business Administration degree (financial services) from the University
 of Greenwich, London, England. He has served as the sole proprietor of Aston CPA and Associates, a registered certified public accounting
 firm. He also has served as independent non-executive director for several companies, including Alset International Limited which is listed
 on SGX, Alset Inc. and HWH International Inc. (formerly known as Alset Capital Acquisition Corp.) which are listed on Nasdaq, and Welife
 Technology Limited which is listed on HKSE.

 Danny Lim

 He currently serves as Senior Vice President and
 Executive Director of Alset International Limited which is listed on SGX, as Executive Director and Chief Business Development of of Alset
 Inc. which is listed on Nasdaq, as director of DSS Inc. which is listed on NYSE, as Chief Strategic Officer and Chief Operating Officer
 of HWH International Inc. (formerly known as Alset Capital Acquisition Corp) which is listed on Nasdaq. He has an extensive background
 in business development, corporate restructuring, strategic planning and execution. He graduated from Singapore Nanyang Technological
 University with a bachelor's degree with honors in Business, specializing in Banking and Finance.

 Significant Employees.
 Mr. Tan and Mr. Au as senior officers are deemed key personnel. Benny Lee, a director of VEI SHG, has extensive experience in the
IT Business and is important to Company's strategic knowledge base and planning as well as the Board of Director's understanding
of the IT industry in China and Hong Kong and business development in those markets.

 Audit Committee and Other
Board Committees. The VEII Board of Directors had no nominating or compensation committee in fiscal year 2023. The Company relies
on the Board of Directors to perform the functions typically performed by a compensation and nominating committee. As of the date of the
filing of this Form 10-K with the SEC, the Audit Committee members are non-executive/employee director Robert Trapp, and independent directors
Frankie Wong and Aston Wong.

 Audit Committee Duties.
The Audit Committee duties are: (1) determine the independent registered public accounting firm to be employed by the Company; (2) discuss
the scope of the independent registered public accounting firm's audit of the Company and any reports or recommendations from that
firm; (3) review the Company's financial statements and the independent registered public accounting firm's reports and recommendations;
(4) reviews conflict of interest issues concerning the Company and its management; (5) makes recommendations to the Company's Board
of Directors about audit, accounting, internal control and related matters.

 By virtue of business or employment/engagement
relationships, the member of the Audit Committee Robert Trapp is affiliated with Director Chan Heng Fai and certain companies that Mr.
Chan controls or has a significant influence over. The two existing credit lines extended to the Company were made by companies affiliated
with Mr. Chan. This affiliation results in the Audit Committee member recusing himself from any consideration of fairness of any transactions
with or involving Mr. Chan or his affiliated companies and results in the disinterested directors of the Company making that determination.
Further, as a result of this affiliation, the members of the Audit Committee are deemed to be independent directors under the standard
that an independent director is one who is free of any material relationship with the Company of its management.

 Compensation and Nominating
Duties. The Company's Board of Directors handles the duties of a compensation and nominating committee. Those duties include:
(1) analysis of personnel needs of the Company and its subsidiaries; (2) develops recommendations about compensation, cash and non-cash,
for members of Company management; (3) review of job performance of members of Company management; (4) review and vote on employment agreements
for senior officers of the Company; and (4) tasks related to the foregoing duties.

 Family Relationships

 There are no family relationships
between any of our directors and our executive officers.

 Involvement in Certain Legal Proceedings

 To the best of our knowledge,
none of our directors or executive officers has, during the past ten years:

 been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic
violations and other minor offences);

 had any bankruptcy petition filed by or against the business or property of the person, or of any partnership,
corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing
or within two years prior to that time;

 been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any
court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise
limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance
activities, or to be associated with persons engaged in any such activity;

 been found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures
Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended,
or vacated;

 been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree,
or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants),
relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting
financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement
or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation
prohibiting mail or wire fraud or fraud in connection with any business entity; or

 been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated,
of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26), any registered entity (as
defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29), or any equivalent exchange, association, entity or organization
that has disciplinary authority over its members or persons associated with a member.

 Except as set forth in our
discussion below in "Certain Relationships and Related Transactions, and Director Independence – Transactions with Related
Persons," none of our directors, director nominees or executive officers has been involved in any transactions with us or any of
our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of
the SEC.

 Stockholder Communication with the Board of
Directors

 Stockholders may communicate
with the Board of Directors of VEII by sending a letter to our Board of Directors, c/o Corporate Secretary, 10/F, FT Life Tower, 18 Sheung
Yuet Road, Kowloon Bay, Kowloon, Hong Kong (for submission to the board or committee or to any specific director to whom the correspondence
is directed.) Stockholders communicating through this means should include with the correspondence evidence, such as documentation from
a brokerage firm, that the sender is a current record or beneficial stockholder of the Company. All communications received as set forth
above will be opened by the Corporate Secretary or his designee for the sole purpose of determining whether the contents contain a message
to one or more of our directors.

 Any contents that are not
advertising materials, promotions of a product or service, patently offensive materials or matters deemed, using reasonable judgment,
inappropriate for the Board of Directors will be forwarded promptly to the chairman of the Board, the appropriate committee or the specific
director, as applicable.

 Audit Committee and Audit Committee Financial
Expert

 The Company formed an Audit
Committee on October 29, 2015. The Company has been unable to locate a prospective independent director who meets the requirements of
a financial expert and is willing to serve as a director of the Company. None of the current directors qualify as financial experts.

 As formed, the Audit Committee's
duties will be to recommend to the Company's board of directors the engagement of an independent registered public accounting firm
to audit the Company's financial statements and to review the Company's accounting and auditing principles. The Audit Committee
will review the scope, timing and fees for the annual audit and the results of audit examinations performed by the internal auditors and
independent registered public accounting firm, including their recommendations to improve the system of accounting and internal controls.
The Audit Committee will at all times be composed exclusively of directors who are, in the opinion of the Company's Board of Directors,
free from any relationship which would interfere with the exercise of independent judgment as a committee member and who possess an understanding
of financial statements and generally accepted accounting principles.

 All audit and audit-related
services performed by our principal accountant during the fiscal year ended December 31, 2023 were approved by our audit committee.

 Code of Ethics

 We have adopted a written
code of ethics that applies to all of our officers, directors and employees, including our principal executive officer and principal financial
officer, or persons performing similar functions, a copy of which is attached as Exhibit 14 to the Quarterly Report on Form 10-Q as filed
with the SEC on July 20, 2009.

 ITEM 11. EXECUTIVE COMPENSATION

 The following table sets forth
the compensation paid to our executive officers during the twelve months periods ended, December 31, 2023, 2022 and 2021. No other executive
officer received compensation greater than $100,000 during any fiscal year.

 Summary Compensation Table

 Name

 and

 Principal

 Position

 Fiscal

 Year

 Ended

 12/31

 Salary

 ($)

 Bonus

 ($)

 Stock

 Awards

 ($)

 Option

 Awards

 ($)

 Non-Equity

 Incentive

 Plan

 Compensation

 ($)

 Nonqualified

 Deferred

 Compensation

 Earnings

 ($)

 All Other

 Compensation

 ($)

 Total

 ($)

 Kenneth Tan (1)

 2023

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 2022

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 2021

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 Bella Tsang (2)

 2023

 43,077

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 43,077

 2022

 39,744

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 39,744

 2021

 64,103

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 64,103

 Calinda Lee (3)

 2023

 33,462

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 33,462

 2022

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 2021

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 Channing Au (4)

 2023

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 2022

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 2021

 -0-

 -0-

 -0-

 -0-

 -0-

 -0-

 Footnotes:

 (1)
 Mr. Kenneth Tan was appointed as Chief Executive Officer and a Director of the Company as of August
26, 2013.

 (2)
 Ms. Bella Tsang was appointed as Secretary and Director of the Company as of August 26, 2013, and was appointed as Treasurer and
principal financial officer of the Company as of June 25, 2015; and on October 29, 2015, she resigned as a Treasurer and principal financial
officer of the Company.

 (3)
 Ms. Calinda Lee was appointed as Director of the Company as of February 21, 2020.

 (4)
 Channing Au was appointed as Chief Financial Officer and Treasurer of the Company as of November 5,
2015.

 There are no other compensatory
plans or arrangements in use except as disclosed, including payments to be received from the Company with respect to any executive officer,
that would result in payments to such person because of his or her resignation, retirement or other termination of employment with the
Company, or its subsidiaries, any change in control, or a change in the person's responsibilities following a change in control
of the Company.

 Outstanding Equity Awards at Fiscal Year-End

 No executive officer received
any equity awards, or holds exercisable or non-exercisable options, as of the years ended December 31, 2023.

 Long-Term Incentive Plans

 There are no arrangements
or plans currently used and in which we provide pension, retirement or similar benefits for directors or executive officers.

 Compensation Committee

 We currently do not have a
compensation committee of the Board of Directors. The Board of Directors as a whole determines executive compensation.

 Director Compensation

 None of the directors received
compensation for director services during the fiscal year ending December 31, 2023, except Vincent Lum, a non-executive director, receives
an annual director fee of $30,770.

 Pension Benefits

 No named executive officers
received or held pension benefits and the Company does not maintain a pension benefit plan during the fiscal year ended December 31, 2023.

 Insurance

 Company has not obtained directors'
and officers' liability insurance as of the date of this Form 10-K.

 Limitation of Liability and Indemnification

 Except as otherwise provided in NRS Sections 35.230,
90.660, 91.250, 452.200, 452.270, 668.045 and 694A.03, Section 78.138 of the NRS provides that a director or officer will not be individually
liable unless it is proven that (i) the director's or officer's acts or omissions constituted a breach of his or her fiduciary duties,
and (ii) such breach involved intentional misconduct, fraud or a knowing violation of the law.

 Section 78.7502 of NRS permits a company to indemnify
its directors and officers against expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred in connection
with a threatened, pending or completed action, suit or proceeding if the officer or director (i) is not liable pursuant to NRS 78.138
or (ii) acted in good faith and in a manner the officer or director reasonably believed to be in or not opposed to the best interests
of the corporation and, if a criminal action or proceeding, had no reasonable cause to believe the conduct of the officer or director
was unlawful.

 Section 78.751 of NRS permits a Nevada company
to indemnify its officers and directors against expenses incurred by them in defending a civil or criminal action, suit or proceeding
as they are incurred and in advance of final disposition thereof, upon receipt of an undertaking by or on behalf of the officer or director
to repay the amount if it is ultimately determined by a court of competent jurisdiction that such officer or director is not entitled
to be indemnified by the company. Section 78.751 of NRS further permits the company to grant its directors and officers additional rights
of indemnification under its articles of incorporation or bylaws or otherwise.

 Section 78.752 of NRS provides that a Nevada company
may purchase and maintain insurance or make other financial arrangements on behalf of any person who is or was a director, officer, employee
or agent of the company, or is or was serving at the request of the company as a director, officer, employee or agent of another company,
partnership, joint venture, trust or other enterprise, for any liability asserted against him and her, liability and expenses incurred
by him or her in his or her capacity as a director, officer, employee or agent, or arising out of his or her status as such, whether or
not the company has the authority to indemnify him or her against such liability and expenses.

 Our Articles of Incorporation provide that:

 -No director or officer of the Company will be
personally liable to the Company or any of its stockholders for damages for breach of fiduciary duty as a director or officer; provided,
however, that the foregoing provision shall not eliminate or limit the liability of a director or officer (i) for acts or omissions which
involve intentional misconduct, fraud or knowing violation of law, or (ii) the payment of dividends in violation of Section 78.300 of
NRS.

 -The Company shall indemnify its directors, officers
and employees (current and former) to the fullest extent permitted by the NRS and may, if and to the extent authorized by the board of
directors, so indemnify its officers and any other person whom it has the power to indemnify against liability, reasonable expense or
other matter whatsoever.

 -The Company may use other forms of indemnification,
including, at the discretion of the board of directors, the purchase and maintain insurance on behalf of any person who holds or who has
held any position identified in the paragraph above against any and all liability incurred by such person in any such position or arising
out of his or her status as such.

 Our bylaws provide: the Company shall indemnify
any person who was or is a party or is threatened to be made a party to any proceeding, whether civil, criminal, administrative or investigative
(other than an action by or in the right of the Company) by reason of the fact that such person is or was a director, trustee, officer,
employee or agent of the Company, or is or was serving at the request of the Company as a director, trustee, officer, employee or agent
of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys' fees), judgment,
fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding
if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the
Company, and with respect to any criminal action or proceeding, had no reasonable cause to believe such person's conduct was unlawful.
The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its
equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner which such person reasonably
believed to be in or not opposed to the best interests of the Company, and with respect to any criminal action proceeding, had reasonable
cause to believe that such person's conduct was unlawful.

 SEC Policy on Indemnification. Insofar
as indemnification by us for liabilities arising under the Securities Act may be permitted to our directors, officers or persons controlling
the company pursuant to provisions of our articles of incorporation and bylaws, or otherwise, we have been advised that in the opinion
of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. In the event
that a claim for indemnification by such director, officer or controlling person of us in the successful defense of any action, suit or
proceeding is asserted by such director, officer or controlling person in connection with the securities being offered, we will, unless
in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by us is against public policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

 Other than as disclosed herein, there is no pending
litigation or proceeding involving any of our directors or executive officers to which indemnification is required or permitted, and we
are not aware of any threatened litigation or proceeding that may result in a claim for indemnification.

 Nonqualified Deferred Compensation

 No nonqualified deferred compensation
was offered or issued to any named executive officer during the fiscal year ended December 31, 2023.

 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 Security Ownership of Certain Beneficial Owners
and Management

 The following table sets forth
certain information regarding beneficial ownership of our Common Stock as of the fiscal year ended December 31, 2023 (i) by each of our
directors; (ii) by each of our named executive officers; (iii) by all of our executive officers and directors as a group; and (iv) by
each person or entity known by us to beneficially own more than five percent (5%) of any class of our outstanding shares. As of March
31, 2024, there were 43,500,762 shares of our common stock outstanding:

 Name and Address of

 Beneficial Owner

 Title of Class

 Amount and Nature

 of Beneficial

 Ownership (1)

 (#)

 Percent of

 Class (2)

 (%)

 Ambrose Chan (3)

 7 Temasek Blvd. #29-01B

 Suntec Tower One

 Singapore U0 038987

 21,587,429

 49.63%

 Kenneth Tan (4)

 Block A1 35h Fl

 The Beverly Hills

 6 Broadwood

 2,563,725

 5.89%

 Bella Tsang (5)

 Unit 02-03, 6/F. Block B,

 Shatin Industrial Centre,

 5-7 Yuen Shun Circuit,

 Shatin, N.T., Hong Kong

 4,905,461

 11.28%

 Calinda Lee (6)

 Unit 02-03, 6/F. Block B,

 Shatin Industrial Centre,

 5-7 Yuen Shun Circuit,

 Shatin, N.T., Hong Kong

 -

 -

 Vincent Lum (7)

 4800 MONTGOMERY LANE #210

 BETHESDA, MD, 20814, USA

 -

 -

 Robert Trapp (8)

 3172 31 st Street, Apt 6C, Queens, New
 York 11106

 -

 -

 Frankie Wong (9)

 7/F, Skyway Centre, 23 Queen's Road West,
 Sheung Wan, Hong Kong

 -

 -

 Aston Wong (10)

 Flat G, 28/F., Block 8, Island Harbourview, 11
 Hoi Fai Road, Tai Kok Tsui, Kowloon, Hong Kong

 -

 -

 Danny Lim (11)

 9 Temasek Boulevard #16-04

 Suntec Tower Two

 Singapore 038989

 -

 -

 Channing Au (12)

 Unit 02-03, 6/F. Block B,

 Shatin Industrial Centre,

 5-7 Yuen Shun Circuit,

 Shatin, N.T., Hong Kong

 -

 -

 All Officers and

 Directors as a Group

 29,056,615

 66.8%

 (1)
 The number and percentage of shares beneficially owned is determined under rules of the SEC and the information
is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial ownership includes any shares
as to which the individual has sole or shared voting power or investment power and also any shares which the individual has the right
to acquire within 60 days through the exercise of any stock option or other right. The persons named in the table have sole voting and
investment power with respect to all shares of Common Stock shown as beneficially owned by them, subject to community property laws where
applicable and the information contained in the footnotes to this table.

 (2)
 Based on 43,500,762 issued and outstanding shares of VEII Common Stock as of December 31, 2023.

 (3)
 Ambrose Chan is a Director of the Company and was appointed on December 17, 2021. His ownership consists
of 95,000 shares of Common Stock personally held by him; and the following shares for which he is deemed to be have a shared ownership
interest: 21,120,795 shares of Common Stock held by Hapi Metaverse Inc., (formerly, "GigWorld, Inc."), a Delaware corporation
subject to the reporting requirements of the Securities Exchange Act of 1934; 39,968 held by BMI Capital Partners International Limited;
18,512 held by LiquidValue Development Pte Ltd., which is a subsidiary of Alset Inc.; and 313,154 shares held by Decentralized Sharing
Systems, Inc. Effective as of March 7, 2023, the registrant changed its name from "GigWorld Inc." to "Hapi Metaverse
Inc."

 (4)
 Kenneth Tan is the Company's Chief Executive Officer, President and a Director.

 (5)
 Bella Tsang is the Company's Secretary, and a Director of the Company.

 (6)
 Calinda Lee is a Director of the Company and was appointed on February 21, 2020.

 (7)
 Vincent Lum is a Director of the Company and was appointed on May 18, 2021.

 (8)
 Robert Trapp is a Director of the Company and was appointed on April 8, 2022.

 (9)
 Frankie Wong is a Director of the Company and was appointed on April 8, 2022.

 (10)
 Aston Wong is a Director of the Company and was appointed on April 8, 2022.

 (11)
 Danny Lim is a Director of the Company and was appointed on December 8, 2023.

 (12)
 Channing Au is the Company's Chief Financial Officer and Treasurer appointed on November 5, 2015.

 Delinquent Section 16(a) Reports. Section
16(a) of the Exchange Act requires our directors, executive officers, and persons who own more than 10% of our Common Stock to file reports
of ownership and changes in ownership of our Common Stock with the SEC. Based on the information available to us, we believe that in 2023,
and to date in 2024, all applicable Section 16(a) reports were timely filed.

 Change in Control. Other than as disclosed
in this Form 10-K about the conversion rights of certain lenders, we do not currently have any arrangements which if consummated may
result in change of control of our Company.

 ITEM 13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

 Transactions with Related Persons

 Our executive officers, directors
and their affiliated entities will beneficially own or control approximately 66.8% of the outstanding shares of our Common Stock. Accordingly,
these executive officers, directors and their affiliated entities, acting as a group, will have substantial influence over the outcome
of corporate actions requiring shareholder approval, including the election of directors, any merger, consolidation or sale of all or
substantially all of our assets, dissolution, or any other significant corporate transaction. Except as set forth in the footnotes of
the attached financial statements, and except for the VEI CHN Share Exchange, none of the directors or executive officers of the Company,
nor any person who owned of record or was known to own beneficially more than 5% of the Company's outstanding shares of its Common
Stock, nor any associate or affiliate of such persons or companies, has any material interest, direct or indirect, in any transaction
that has occurred during the past fiscal year, or in any proposed transaction, which has materially affected or will affect the Company.

 As previously reported, the
Company entered into two credit lines, two in 2023 for $1.5 million and $1 million principal amount respectively, and the other in 2022
for $1 million principal amount, with lenders that are affiliated with directors Chan Heng Fai and Lum Kan Fai. One lender is Hapi Metaverse
Inc. (formerly known as "GigWorld, Inc."). Mr. Chan is the Executive Chairman of Hapi Metaverse Inc. Hapi Metaverse Inc.'s
majority shareholder was Alset International Limited ("AIL"). Effective as of August 30, 2022, AIL sold 505,341,376 shares
of Hapi Metaverse Inc.'s common stock to Alset Inc. for $1,500,000. AIL's majority shareholder is Alset Inc. Mr. Chan is personally
and through an entity he controls the largest shareholder of Alset Inc. Mr. Chan is the Chief Executive Officer and Chairman of AIL. Director
Lum Kan Fai is Vice Chairman of the Board of Directors of Hapi Metaverse Inc. as well as affiliated with Mr. Chan and certain of his affiliated
companies by virtue of service as a director and officer of those companies. Directors Robert Trapp is also affiliated with Mr. Chan and
certain of his affiliated companies by virtue of services as a director, officer or professional advisor to those affiliated companies.
As a result of these affiliations, the two credit lines were reviewed and approved by the Company directors who were not affiliated with
Mr. Chan or his affiliated companies.

 A summary of existing loans
or credit lines of the Company are:

 (1) The Company and American
Pacific Bancorp, Inc., a Texas corporation located in Houston, Texas, ("APB") signed a Loan Agreement, Security Agreement
and Revolving Credit Promissory Note, each dated July 26, 2022 (but fully executed and closed as of July 27, 2022), whereby APB provided
a $1 million secured revolving credit line to the Company. APB is deemed to be controlled with Chan Heng Fai by virtue of Mr. Chan's
equity ownership of parent company of APB and his service as the Executive Chairman of the parent company of APB.

 (2) On January 27, 2023, Lender
and NECV entered into the January Credit Agreement. On February 23, 2023, the Company made a loan in the amount of $1,300,000 to the Company
pursuant to the January Credit Agreement. On September 6, 2023, Lender converted $1,300,000 of the principal amount loaned to the Company
into 7,344,632 shares of Company's Common Stock. Under the terms of the January Credit Agreement, the Company received common stock
warrants to purchase a maximum of 36,723,160 shares of Company Common Stock at an exercise price of $0.1770 per share. The warrants expire
five (5) years from date of their issuance. Mr. Chan is deemed to control the Lender by virtue of his ownership of shares of Alset Inc.
("Alset"), which owns 99.693% of the issued and outstanding shares of Lender's common stock, and his position as Executive
Chairman of the Board of Directors of the Lender and as Chairman of the Board of Directors and Chief Executive Officer of Alset. Mr. Lum
is Vice Chairman of the Board of Directors of the Lender. Mr. Chan also controls NECV by virtue of his ownership of approximately 97.6%
of issued shares of NECV common stock. Robert H. Trapp, a director of the Company, is also a director of NECV.

 (3) On September 28, 2023,
the Company entered into a Loan Agreement and Promissory Note (collectively, the "AIL Loan Agreement") with AIL for an unsecured
loan of Five Hundred Thousand U.S. Dollars and No Cents (USD$500,000.00) principal amount ("Principal") to the Company. Principal
accrues simple interest at Eight Percent (8%) per annum. Repayment of Principal and accrued interest thereon is to be made as follows:
Principal will be paid in a single lump sum payment on or by the six (6) month anniversary of the effective date of the AIL Loan Agreement,
being March 28, 2024, (being the "Maturity Date"); and Interest accrued on Principal shall be paid on the last business day
on a calendar monthly basis with initial accrued Interest payments commencing on September 28, 2023. AIL is a majority-owned subsidiary
of Alset. Mr. Chan owns approximately 53.5% of the issued shares of common stock of Alset and Mr. Chan is the Chairman and Chief Executive
Officer of Alset and Executive Chairman of the Board of Directors of AIL. Mr. Lim is an Executive Director of AIL and Alset and he is
a Senior Vice President of AIL. Further, Wong Shui Yeung and Wong Tat Keung, who are independent directors of the Company, are also independent
directors of Alset.

 (4) The Credit Agreement between
Lender and Company is described in Item 1.01 above. Mr. Chan controls Lender by virtue of his majority ownership of shares of common stock
of Alset, which is the parent company of the Lender. Alset owns 99.693% of the issued and outstanding shares of Lender's common
stock. Mr. Chan owns approximately 53.5% of the issued shares of common stock of Alset. Mr. Chan is also the Chairman and Chief Executive
Officer of Alset and Executive Chairman of the Board of Directors of Lender. Mr. Lum is Vice Chairman of the Board of Directors of the
Lender. Mr. Lim Sheng Hon Danny currently serves as Senior Vice President and Executive Director of AIL, as well as an Executive Director
of Alset. Further, Wong Shui Yeung and Wong Tat Keung are independent directors of Alset and AIL.

 Policies and Procedures for Review, Approval
or Ratification of Transactions with Related Persons

 The Company has a code of
ethics ("policy"). For purposes of our policy only, a "related-person transaction" will be a transaction, arrangement
or relationship (or any series of similar transactions, arrangements or relationships) in which we and any "related person"
are participants involving an amount that exceeds $120,000. Transactions involving compensation for services provided to us as an employee,
director, consultant or similar capacity by a related person will not be covered by this policy. A related person will be any executive
officer, director or a holder of more than five percent of our common stock, including any of their immediate family members and any entity
owned or controlled by such persons.

 We anticipate that, where
a transaction has been identified as a related-person transaction, the policy will require management to present information regarding
the proposed related-person transaction to our audit committee (or, where approval by our audit committee would be inappropriate, to another
independent body of our board of directors) for consideration and approval or ratification. Management's presentation will be expected
to include a description of, among other things, the material facts, the direct and indirect interests of the related persons, the benefits
of the transaction to us and whether any alternative transactions are available.

 To identify related-person
transactions in advance, we are expected to rely on information supplied by our executive officers, directors and certain significant
stockholders. In considering related-person transactions, our board of directors will take into account the relevant available facts and
circumstances including, but not limited to:

 the risks, costs and benefits to us;

 the impact on a director's independence in the event the related person is a director, immediate
family member of a director or an entity with which a director is affiliated;

 the terms of the transaction;

 the availability of other sources for comparable services or products; and

 the terms available to or from, as the case may be, unrelated third parties or to or from our employees
generally.

 We also expect that the policy
will require any interested director to excuse himself from deliberations and approval of the transaction in which the interested director
is involved.

 Promoters and Certain Control Persons

 Except as previously disclosed
in our Exchange Act filings with Commission, we did not have any promoters at any time during the past five fiscal years.

 Director Independence

 An independent director is
a director who is free of any material relationship with the Company of its management, excepting service as a director.

 While Directors Robert Trapp,
Lum Kan Fai and Chan Heng Fai are non-executive directors, the Company's current two credit lines were made by companies affiliated
with Mr. Chan and the other non-executive directors are affiliated with Mr. Chan by virtue of existing business, employment or engagement
relationships and the two lenders. One of the lenders, Hapi Metaverse Inc. is also a major shareholder of the Company. Further, Mr. Chan
serves as Chairman of the Board of Directors of Hapi Metaverse Inc. and Mr. Lum is Vice Chairman of the Board of Directors of Hapi Metaverse
Inc. Mr. Chan and Hapi Metaverse Inc., (as well as other affiliates of Mr. Chan) are deemed to own or control 21,587,429 shares of Company
Common Stock, which is 49.63% of the issued and outstanding shares of Company Common Stock. This share ownership does not include additional
shares that are issuable, but not issued as of the date of the filing of this Form 10-K, upon conversion of the principal of the two credit
lines.

 Directors Wong Shui Yeung
and Wong Tat Keung are independent directors of Alset, AIL and also serves or has served as an independent director of several entities
controlled or affiliated with Mr. Chan. Wong Shui Keung is also an independent director of DSS. As such, except for Wong Shui Yeung and
Wong Tat Keung, the Company does not have other are directors as meeting the standard for independence.

 Due to ownership or control
over shares of Company Common Stock and service as a Company director, Mr. Chan and Hapi Metaverse Inc. may be deemed as "control
persons" under SEC rules of the Company. In 2023, neither Mr. Chan nor Hapi Metaverse Inc. participated directly in or directly
influenced day-to-day management of Company's or its subsidiaries' operations, excepting Mr. Chan's performance of customary
oversight functions as non-executive director of the Company.

 Additional Information About VEII

 SEC Reports and Additional Information about
the Company

 VEII is subject to the informational
and reporting requirements of the Exchange Act and, in accordance with this law, files annual, quarterly and current reports, proxy statements
and other information with the SEC. One can read and copy the VEII's SEC filings, including its financial statements, at the SEC's
Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. Information on the operation of the Public Reference Room can be obtained
by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site known as "EDGAR" and that contains our SEC reports,
proxy and information statements, and other information at www.sec.gov. Company's filings with the SEC can also be accessed through
a link on the Company's corporate website at URL:

 ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

 Independent Auditors' Fees

 The following is a summary
of the fees billed to the Company for professional services rendered for the fiscal years ended December 31, 2023 and 2022:

 Year Ended December 31,

 2023

 2022

 Audit Fees

 $
 125,000

 $
 52,500

 Audit-Related Fees

 168,388

 -

 Tax Fees

 -

 -

 All Other Fees

 -

 -

 TOTAL

 $
 293,388

 $
 52,500

 "Audit Fees" consisted of fees billed
for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial
statements included in our Form 10-K and 10-Qs or services that are normally provided by the accountant in connection with statutory and
regulatory filings or engagements.

 "Audit-Related Fees" consisted of
fees billed for assurance and related services by the principal accountant that were reasonably related to the performance of the audit
or review of our financial statements and are not reported under the paragraph captioned "Audit Fees" above.

 "Tax Fees" consisted of fees billed
for professional services rendered by the principal accountant for tax returns preparation.

 "All Other Fees" consisted of fees
billed for products and services provided by the principal accountant, other than the services reported above under other captions of
this Item 14.

 Pre-Approval Policies and Procedures

 Under the Sarbanes-Oxley Act
of 2002, all audit and non-audit services performed by our auditors must be approved in advance by our board of directors to assure that
such services do not impair the auditors' independence from us. In accordance with its policies and procedures, our board of directors
pre-approved the audit and non-audit services performed by ZHEN HUI Certified Public Accountants for our financial statements as of and
for the year ended December 31, 2022 and audit and non-audit services performed by Grassi & Co. as of and for the year ended December
31, 2023.

 ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.

 Financial Statements and Schedules

 The financial statements are
set forth under Item 8 of this Form 10-K. Financial statement schedules have been omitted since they are either not required, not applicable,
or the information is otherwise included.

 ITEM 16. FORM 10-K SUMMARY.

 None.

 Exhibit List

 The list of exhibits included
in the attached Exhibit Index is hereby incorporated herein by reference.

 Exhibit
 Number

 Exhibit Title

 3.1 (1)

 Articles of Incorporation of Value Exchange International, Inc.

 3.1.1 (2)

 Certificate of Amendment to the Articles of Incorporation of Value Exchange International, Inc., dated Sept. 8, 2016. (1)

 3.2 (3)

 By-Laws of Value Exchange International, Inc.

 10.1 (4)

 Convertible Credit Agreement by and among Value Exchange International, Inc., GigWorld, Inc. and American Wealth Mining Corp., dated January 27, 2023

 10.2 (5)

 Form of Warrant issuable by Value Exchange International, Inc.

 10.3 (6)

 Loan Agreement by Value Exchange International, Inc. and American Pacific Bank, dated July 26, 2022.

 10.4 (7)

 Security Agreement by Value Exchange International, Inc. and American Pacific Bank, dated July 26, 2022.

 10.5 (8)

 Revolving Credit Promissory Note signed by Value Exchange International, Inc. and evidencing debt obligation to American Pacific Bank

 14 (9)

 Code of Ethics, dated April 16, 2018

 31.1#

 Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 31.2#

 Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 32.1#

 Certifications of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 32.2#

 Certifications of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 101.INS

 101.SCH

 101.CAL

 101.LAB

 101.PRE

 101.DEF

 #
 Filed herewith

 (1)
 Incorporated by reference to Exhibit 3.1 to the Form SB-2 Registration Statement, dated Nov. 19, 2007.

 (2)
 Filed with the SEC on July 20, 2009 as Ex. 14.1 to Value Exchange International, Inc.'s Quarterly
Report on Form 10-Q for fiscal quarter ended May 31, 2009.

 (3)
 Incorporated by reference to Exhibit 3.2 to the Form SB-2 Registration Statement, dated Nov. 19, 2007.

 (4)
 Incorporated by reference to Exhibit 10.1 to the Form 8-K, dated February 2, 2023.

 (5)
 Incorporated by reference to Exhibit 10.2 to the Form 8-K, dated February 2, 2023.

 (6)
 Incorporated by reference to Exhibit 10.1 to the Form 8-K, dated July 28, 2022.

 (7)
 Incorporated by reference to Exhibit 10.2 to the Form 8-K, dated July 28, 2022.

 (8)
 Incorporated by reference to Exhibit 10.3 to the Form 8-K, dated July 28, 2022.

 (9)
 Incorporated by reference to Exhibit One to the Information Statement, dated October 18, 2016, and filed
by Value Exchange International, Inc. with the Commission on October 25, 2016.

 The material contained in Exhibit 32.1
and Exhibit 32.2 is not deemed "filed" with the SEC and is not to be incorporated by reference into any filing of the Company
under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective
of any general incorporation language contained in such filing, except to the extent that the Company specifically incorporates it by
reference.

 SIGNATURES

 Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.

 VALUE EXCHANGE
INTERNATIONAL, INC.

 Dated: July 16, 2024

 s/ Kenneth Tan

 By: Kenneth Tan

 Its: President, CEO

 (Principal executive officer)

 /s/ Channing Au

 By: Channing Au

 Its: Chief Financial Officer

 (Principal financial and accounting officer)

 POWER OF ATTORNEY

 KNOW ALL PERSONS BY THESE
PRESENTS, that each person whose signature appears below hereby constitutes and appoints Kenneth Tan and Channing Au and each of them,
as his true and lawful attorney-in-fact and agent with full power of substitution, for him in any and all capacities, to sign any and
all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, granting unto said attorney-in-fact and agent the full power and authority to do and perform
each and every act and thing requisite and necessary to be done in connection therewith, as fully for all intents and purposes as he might
or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent, or his substitute, may lawfully do or
cause to be done by virtue thereof.

 In accordance with the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.

 Signature

 Title

 Date

 /s/ Kenneth Tan

 President, Chief Executive Officer, and Director (Principal Executive Officer)

 /s/ Channing Au

 Chief Financial Officer and Treasurer (Principal financial and accounting officer)

 July
16, 2024

 / s/ Bella Tsang

 Director and Secretary

 /s/ Calinda Lee

 /s/ Ambrose Chan

 /s/ Vincent Lum

 /s/ Robert Trapp

 /s/ Frankie Wong

 /s/ Aston Wong

 /s/ Danny Lim

 FINANCIAL STATEMENTS

 CONSOLIDATED FINANCIAL STATEMENTS

 Contents

 Pages

 Report of Independent Registered Public Accounting Firm

Grassi
& Co. CPAs P.C. (PCAOB ID 606)

 Zhen Hui Certified Public Accountants

 Consolidated Balance Sheets

 Consolidated Statements of Operations

 Consolidated Statements of Comprehensive Income

 Consolidated Statements of Shareholders' Equity (Deficit)

 Consolidated Statements of Cash Flows

 Notes to the Consolidated Financial Statements

 F-10 - F-41

 F - 1

 REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

 To the Board of Directors and Stockholders of Value Exchange International,
Inc.

 Opinion on the Financial Statements

 We have audited the accompanying consolidated
balance sheet of Value Exchange International, Inc., and its subsidiaries (the "Company") as of December 31, 2023, and the
related consolidated statement of operations and comprehensive income, stockholders' equity, and cash flows for the year ended December
31, 2023, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations
and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

 Substantial Doubt About the Company's
Ability to Continue as a Going Concern

 The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements,
the Company's significant accumulated operating losses and working capital deficit raise substantial doubt about its ability to
continue as a going concern. Management's evaluation of the events and conditions, and management's plans regarding those
matters, are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

 Basis for Opinion

 These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.

 We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's
internal control over financial reporting. Accordingly, we express no such opinion.

 Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 Emphasis of Matter

 The Company has significant transactions with
related parties which are described in Notes 10, 11, 12 and 17 of the consolidated financial statements. Transactions involving related
parties cannot be presumed to be carried out on an arm's length basis, as the requisite condition of competitive, free market dealings
may not exist.

 F - 2

 Critical Audit Matters

 The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.

 Valuation of Convertible Loan From Affiliates

 Critical Audit Matter Description

 As discussed in the Company's consolidated
financial statements, the Company has a convertible credit agreements with Hapi Metaverse, Inc. ("HMI") and New Energy CV
Corporation ("NECV"). These convertible credit agreements can be repaid in cash, converted into shares of the Company's
common stock; or be repaid in a combination of cash and shares of the Company common stock. The Company uses its own publicly available
trading data in calculating its estimate of fair value of the convertible loans with HMI and NECV.

 We identified the valuation of the Company's
convertible loans as a critical audit matter. The principal consideration for our determination that this was a critical audit matter
resulted from the material balance of the convertible loans and its valuation which required a high degree of subjective and complex judgement.

 How the Critical Audit Matter Was Addressed
in the Audit

 We obtained an understanding of the Company's
valuation process, including controls over management's review of the significant assumptions. We considered the material weaknesses
relating to management's internal controls in determining the nature, timing and extent of audit tests applied in our audit.

 Our primary substantive audit procedures with
respect to the Company's valuation of its loans with HMI and NECV, included testing the Company's valuation calculations by
comparing significant inputs to observable sources. Further, we utilized an internal valuation specialist to assist in our assessment
of the reasonableness of the methods and significant assumptions utilized by the Company in its valuation models.

 /S/ GRASSI & CO., CPAs, P.C.

 We have served as the Company's auditor since 2023.

 Jericho, New York

 F - 3

 REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

 To: The board of directors and stockholders
of

 Opinion on the Financial Statements

 We have audited the accompanying consolidated
balance sheets of Value Exchange International, Inc. ("the Company") and its subsidiaries (collectively referred to as the
"Group") as of December 31, 2022, the related consolidated statements of operations and comprehensive income, consolidated
statement of stockholders' equity and consolidated statement of cash flows for the years ended December 31, 2022, and the related
notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements
present fairly, in all material respects, the financial position of the Group as of December 31, 2022, and the results of its operations
and its cash flows for the years ended December 31, 2022, in conformity with U.S. generally accepted accounting principles.

 Basis for Opinion

 These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Group's consolidated financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Group in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.

 We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Group is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Group's
internal control over financial reporting. Accordingly, we express no such opinion.

 Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.

 We have served as the Company's
auditor from 2018 to 2022.

 /s/ Zhen Hui Certified Public Accountants

 Zhen Hui Certified Public Accountants

 Hong Kong, China

 F - 4

 CONSOLIDATED BALANCE SHEETS

 AS OF DECEMBER 31, 2023 AND 2022

 2023

 2022

 ASSETS

 US$

 US$

 CURRENT ASSETS

 Cash

 886,467

 Accounts receivable, less allowance for credit losses

 1,736,866

 Amounts due from related parties

 530,675

 2,400,028

 Other receivables and prepayments

 623,408

 472,849

 Inventories

 -

 225,662

 Total current assets

 3,777,416

 4,440,373

 NON-CURRENT ASSETS

 Plant and equipment, net

 308,135

 499,497

 Deferred tax assets

 -

 38,110

 Goodwill

 206,812

 206,812

 Operating lease right-of-use assets, net

 926,630

 555,069

 Total non-current assets

 1,441,577

 1,299,488

 Total assets

 5,218,993

 5,739,861

 LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES, COMMITMENTS AND
CONTINGENCIES

 Accounts payable

 1,615,653

 867,425

 Other payables and accrued liabilities

 2,601,761

 681,564

 Deferred income

 778,126

 291,171

 Amounts due to related parties

 83,649

 16,918

 Operating lease liabilities, current

 463,411

 423,490

 Loan from a related party

 500,000

 -

 Current portion of finance lease liability

 28,867

 49,341

 Short term bank loan from an affiliate

 940,147

 990,147

 Total current liabilities

 7,011,614

 3,320,056

 NON-CURRENT LIABILITIES

 Deferred tax liabilities

 4,889

 4,821

 Convertible loan from affiliates

 -

 Long term finance lease liability

 13,056

 42,649

 Operating lease liabilities, non-current

 457,982

 117,592

 Total non-current liabilities

 1,537,209

 165,062

 Total liabilities

 8,548,823

 3,485,118

 SHAREHOLDERS' EQUITY (DEFICIT)

 Common stock, 100,000,000 shares authorized, $ 0.00001 par value; 43,500,762 and 36,156,130 shares issued and outstanding, respectively

 Additional paid-in capital

 2,480,327

 1,340,524

 Statutory reserves

 (Accumulated deficit) Retained earnings

 ( 5,859,193
)

 849,471

 Accumulated other comprehensive losses

 ( 63,063
)

 ( 76,986
)

 Total shareholders' equity (deficit)

 ( 3,429,659
)

 2,125,206

 Non-controlling interest

 99,829

 129,537

 Total equity (deficit)

 ( 3,329,830
)

 2,254,743

 Total liabilities and equity (deficit)

 5,218,993

 5,739,861

 The accompanying notes are an integral part of
these consolidated financial statements.

 F - 5

 CONSOLIDATED STATEMENTS OF OPERATIONS

 2023

 2022

 US$

 US$

 NET REVENUES

 Service income

 12,030,325

 10,924,330

 COST OF SERVICES

 Cost of service income

 ( 10,845,944
)

 ( 9,228,861
)

 GROSS PROFIT

 1,184,381

 1,695,469

 OPERATING EXPENSES:

 General and administrative expenses

 ( 7,892,826
)

 ( 2,001,268
)

 Foreign exchange gain

 17,380

 112,044

 TOTAL OPERATING EXPENSES

 ( 7,875,446
)

 ( 1,889,224
)

 LOSS FROM OPERATIONS

 ( 6,691,065
)

 ( 193,755
)

 OTHER INCOME (EXPENSES):

 Interest income

 Interest expense

 ( 155,385
)

 ( 34,456
)

 Change in fair value of embedded derivatives

 198,899

 -

 Finance cost

 ( 121,404
)

 ( 15,013
)

 VAT refund

 4,280

 102,449

 Management fee income

 36,286

 178,285

 Others

 32,488

 39,245

 Total other income (expenses), net

 ( 4,076
)

 271,149

 (LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES

 ( 6,695,141
)

 77,394

 INCOME TAXES EXPENSES

 ( 39,770
)

 ( 74,028
)

 NET (LOSS) INCOME

 ( 6,734,911
)

 3,366

 Less: Net loss (income) attributable to the non-controlling interests

 26,247

 ( 21,665
)

 Net loss attributable to the Company shareholders

 ( 6,708,664
)

 ( 18,299
)

 Net loss per share, basic and diluted,
attributable to the Company shareholders

 ( 0.18
)

 ( 0.00
)

 Weighted average number of shares outstanding

 38,248,847

 36,156,130

 The accompanying notes are an integral part of
these consolidated financial statements.

 F - 6

 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 2023

 2022

 US$

 US$

 NET (LOSS) INCOME

 ( 6,734,911
)

 3,366

 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:

 Foreign currency translation adjustment

 10,462

 ( 95,739
)

 TOTAL OTHER COMPREHENSIVE INCOME (LOSS),
NET OF TAX:

 10,462

 ( 95,739
)

 Comprehensive loss

 ( 6,724,449
)

 ( 92,373
)

 Less: Comprehensive loss (income) attributable to the non-
controlling interests

 29,708

 ( 11,734
)

 Comprehensive loss attributable to the Company shareholders

 ( 6,694,741
)

 ( 104,107
)

 The accompanying notes are an integral part of
these consolidated financial statements.

 F - 7

 CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
EQUITY (DEFICIT)

 The Company's Shareholders

 Common stock

 Share

 Amount

 Additional

paid-in capital

 Retained earnings

 (accumulated deficit)

 Statutory reserves

 Accumulated

 other

 comprehensive

 income

 Noncontrolling

Interest

 Total

 January 1, 2022

 36,156,130

 1,340,524

 867,770

 8,822

 117,803

 2,347,116

 Net (loss) income

 -

 -

 -

 ( 18,299
)

 -

 -

 21,665

 3,366

 Foreign currency
translation adjustment

 -

 -

 -

 -

 -

 ( 85,808
)

 ( 9,931
)

 ( 95,739
)

 36,156,130

 1,340,524

 849,471

 ( 76,986
)

 129,537

 2,254,743

 January 1, 2023

 36,156,130

 1,340,524

 849,471

 ( 76,986
)

 129,537

 2,254,743

 Net loss

 -

 -

 -

 ( 6,708,664
)

 -

 -

 ( 26,247
)

 ( 6,734,911
)

 Conversion of debt to
common shares

 7,344,632

 1,139,803

 -

 -

 -

 -

 1,139,876

 Foreign currency
translation adjustment

 -

 -

 -

 -

 -

 13,923

 ( 3,461
)

 10,462

 43,500,762

 2,480,327

 ( 5,859,193
)

 ( 63,063
)

 99,829

 ( 3,329,830
)

 The accompanying notes are an integral part of
these consolidated financial statements.

 F - 8

 CONSOLIDATED STATEMENTS OF CASH FLOWS

 2023

 2022

 US$

 US$

 CASH FLOWS FROM OPERATING ACTIVITIES:

 Net (loss) income

 ( 6,734,911
)

 3,366

 Adjustments to reconcile net income to cash
used in operating activities:

 Depreciation

 228,734

 217,073

 Amortization

 519,322

 349,366

 Noncash operating lease expense

 21,404

 15,013

 Change in fair value of embedded derivatives

 ( 198,899
)

 -

 Loss on disposal of inventory

 207,527

 -

 Valuation allowance on deferred income tax

 338,318

 -

 Deferred income taxes

 ( 300,140
)

 8,544

 Allowance for doubtful accounts

 155,301

 -

 Allowance for amounts due from related parties

 2,527,545

 -

 Changes in operating assets and liabilities

 Accounts receivable

 ( 759,109
)

 ( 274,441
)

 Other receivables, deposit and prepayments

 ( 150,559
)

 ( 158,199
)

 Amounts due from related parties

 ( 658,192
)

 ( 757,540
)

 Inventories

 18,135

 163,597

 Operating lease right-of-use assets

 ( 911,802
)

 ( 481,566
)

 Accounts payable

 748,228

 177,890

 Other payables and accrued liabilities

 1,920,197

 ( 283,824
)

 Deferred income

 486,955

 54,559

 Amounts due to related parties

 66,731

 14,418

 Operating lease liabilities

 380,311

 129,902

 Net cash used in operating activities

 ( 2,094,904
)

 ( 821,842
)

 CASH FLOWS FROM INVESTING ACTIVITIES:

 Purchase of plant and equipment

 ( 43,275
)

 ( 223,619
)

 Net cash used in investing activities

 ( 43,275
)

 ( 223,619
)

 CASH FLOWS FROM FINANCING ACTIVITIES:

 Proceeds from bank loan from an affiliate

 450,000

 981,817

 Process from finance lease liability

 -

 72,477

 Proceeds from loan from a related party

 500,000

 -

 Proceeds from convertible loan

 2,500,000

 -

 Repayment of finance lease liability

 ( 49,568
)

 ( 57,346
)

 Repayment of bank loan from an affiliate

 ( 500,000
)

 -

 Repayment of convertible loan from affiliates

 ( 99,943
)

 -

 Net cash provided by financing activities

 2,800,489

 996,948

 EFFECT OF EXCHANGE RATE ON CASH

 15,381

 ( 32,109
)

 INCREASE IN CASH

 677,691

 ( 80,622
)

 CASH, beginning of year

 289,398

 CASH, end of year

 886,467

 NON-CASH INVESTING AND FINANCING ACTIVITIES

 Conversion of convertible debt

 1,300,000

 -

 ROU asset acquired with operating lease liability

 ( 911,802
)

 ( 481,566
)

 SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION

 Cash paid for income taxes

 ( 1,125
)

 ( 112,138
)

 Cash paid for interest expenses

 ( 60,947
)

 ( 34,456
)

 The accompanying notes are an integral
part of these consolidated financial statements.

 F - 9

 (In U.S. dollars, except for shares and per
share data)

 Note 1 - Organization and description of business

 Value Exchange International, Inc. ("VEII" or the "Company"),
formerly known as Sino Payments Inc., was incorporated in the State of Nevada on June 26, 2007. The Company's principal business
is to provide credit and debit card processing services to multinational retailers in Asia and the systems development and information
technology business of Value Exchange Int'l (China) Limited (collectively, the "IT Business").

 On January 1, 2014, VEII received 100% of the issued and outstanding
shares of in Value Exchange Int'l (China) Limited ("VEI CHN") in exchange for i) newly issued 12,000,000 shares of VEII's
common stock to the majority stockholder of VEI CHN; and ii) 166,667 shares of our common stock held by VEI CHN to be transferred to the
majority stockholder of VEI CHN ("Share Exchange"). This transaction resulted in the owners of VEI CHN obtaining a majority
voting interest in VEII. The merger of VEI CHN into VEII, which has nominal net assets, resulted in VEI CHN having control of the combined
entities.

 For financial reporting purposes, the transaction represents a "reverse
merger" rather than a business combination and VEII is deemed to be the accounting acquiree in the transaction. The transaction is
being accounted for as a reverse merger and recapitalization. VEII is the legal acquirer but accounting acquiree for financial reporting
purposes and VEI CHN is the acquired company but accounting acquirer. Consequently, the assets and liabilities and the operations that
will be reflected in the historical financial statements prior to the transaction will be those of VEI CHN and will be recorded at the
historical cost basis of VEI CHN, and no goodwill will be recognized in this transaction. The consolidated financial statements after
completion of the transaction will include the assets and liabilities of VEI CHN and VEII, and the historical operations of VEII and the
combined operations of VEI CHN from the initial closing date of the transaction.

 VEI CHN, formerly known as TAP Investments Group Limited, was incorporated
on November 16, 2001 under the laws of Hong Kong SAR and changed its name to Value Exchange Int'l (China) Limited on May 13, 2013.
VEI CHN is an investment holding company. The Company provides IT Business' services and solutions to the retail sector through
three operating subsidiaries located in Hong Kong SAR and the People's Republic of China ("PRC").

 On September 2, 2008 VEI CHN established its first operating subsidiary,
Value Exchange Int'l (Shanghai) Limited ("VEI SHG") in Shanghai, PRC, under the laws of the PRC. VEI SHG engages in
software development, trading and servicing of computer hardware and software activities.

 On September 25, 2008, VEI CHN acquired its second operating subsidiary,
TAP Services (HK) Limited in Hong Kong which subsequently changed its name to Value Exchange Int'l (Hong Kong) Limited ("VEI
HKG") on May 14, 2013. VEI HKG engages in software development, trading and servicing of computer hardware and software activities.

 On May 14, 2013, VEI CHN further established another operating subsidiary,
Ke Dao Solutions Limited in Hong Kong, which subsequently changed its name to Cucumbuy.com Limited ("CUCUMBUY") on May 26,
2017. CUCUMBUY conducts consultancy services for IT Services and Solutions activities. On May 21, 2018, VEI CHN disposed of CUCUMBUY with
consideration of HK$1.

 In January 2017, VEI CHN acquired 100 % of the capital stock of TapServices,
Inc., a corporation organized under the laws of the Republic of the Philippines (the "TSI"). TSI engages in software development,
trading and servicing of computer hardware and software activities in Philippines. TSI is operated as a subsidiary of VEI CHN. Prior to
and continuing after the acquisition, TSI relied on VEI CHN for provision of IT services.

 In January 2019, VEI SHG established an operating subsidiary, Value
Exchange Int'l (Hunan) Limited ("VEI HN") in Hunan, PRC, under the laws of the PRC. VEI HN engages in IT service call-center
activities.

 F - 10

 YEARS ENDED DECEMBER 31, 2023 AND 2022

 In February 2020, VEI SHG established an operating
subsidiary, Shanghai Zhaonan Hengan Information Technology Co., Limited ("SZH") in Shanghai, PRC, under the laws of the PRC.
SZH engages in IT services.

 In July 2021, VEI CHN established in an associate,
Smart Reward Express Limited ("SRE") in Hong Kong. SRE is inactive since its establishment.

 In January 2022, VEI HKG established an operating
subsidiary, Haomeng Technology (Shenzhen) Co., Limited. ("HTS") in Shenzhen, PRC, under the laws of the PRC. HTS engages in
IT services.

 As of December 31, 2023, the Company held five wholly-owned subsidiaries,
and two subsidiaries with 51% ownership. Company establishes operating subsidiaries when a perceived or actual opportunity for business
is deemed to be most efficiently handled by a local operating subsidiary.

 Note 2 - Accounting policies

 Basis of presentation and principle of consolidation

 The consolidated financial statements include all of the assets, liabilities,
revenues, expenses and cash flows of entities in which the Company has a controlling interest ("subsidiaries"). Intercompany
accounts and transactions between consolidated companies have been eliminated in consolidation.

 Consolidated financial statements prepared following a reverse acquisition
are issued under the name of the legal parent (accounting acquiree) (i.e. VEII) but as a continuation of the financial statements of the
legal subsidiary (accounting acquirer) (i.e VEI CHN), with one adjustment, which is to retroactively adjust the accounting acquirer's
legal capital to reflect the legal capital of the accounting acquiree. That adjustment is required to reflect the capital of the legal
parent (the accounting acquiree). Comparative information presented in those consolidated financial statements also is retroactively adjusted
to reflect the legal capital of the legal parent (accounting acquiree).

 The consolidated financial statements include the accounts of Value
Exchange International, Inc., and the following subsidiaries and associate:

 1.
 Value Exchange Int'l (China) Limited, a wholly-owned subsidiary of the Company incorporated in Hong Kong as a private company
on November 16, 2001;

 2.
 Value Exchange Int'l (Shanghai) Limited, a wholly-owned subsidiary of the Company incorporated in Shanghai as a private company
on September 2, 2008;

 3.
 Value Exchange Int'l (Hong Kong) Limited, a wholly-owned subsidiary of the Company incorporated in Hong Kong as a private company
on August 25, 2003 and acquired by VEI CHN on September 25, 2008;

 4.
 TapServices, Inc., a wholly-owned subsidiary of the Company incorporated in Philippines as a private company on March 24, 2009 and
acquired by VEI CHN on January 23, 2017.

 5.
 Value Exchange Int'l (Hunan) Limited, a subsidiary of the Company with 51% ownership incorporated in Hunan as a private company
on November 15, 2018;

 6.
 Shanghai Zhaonan Hengan Information Technology Co., Limited, a subsidiary of the Company with 51% ownership incorporated in Hunan
as a private company on February 10, 2020.

 7.
 Smart Reward Express Limited, an associate of the Company with 50% ownership incorporated in Hong Kong as a private company in July
2021.

 8.
 Haomeng Technology (Shenzhen) Co., Limited, a subsidiary of the Company with 100% ownership incorporated in Shenzhen as a private
company in January 2022.

 F - 11

 YEARS ENDED DECEMBER 31, 2023 AND 2022

 The accompanying consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), and include the
financial statements of the Company and all its wholly-owned subsidiaries that require consolidation. All material intercompany transactions
and balances have been eliminated in the consolidation. The following entities were consolidated as of December 31, 2023:

 Schedule of consolidated entities

 Place of incorporation

 Ownership percentage

 2023

 2022

 Value Exchange International, Inc.

 USA

 Parent Company

 Parent Company

 Value Exchange Int'l (China) Limited

 100 %

 100 %

 Value Exchange Int'l (Shanghai) Limited

 PRC

 100 %

 100 %

 Value Exchange Int'l (Hong Kong) Limited

 100 %

 100 %

 TapServices, Inc.

 Philippines

 100 %

 100 %

 Value Exchange Int'l (Hunan) Limited

 PRC

 51 %

 51 %

 Shanghai
 Zhaonan Hengan Information
Technology Co., Limited

 PRC

 51 %

 51 %

 Smart Reward Express Limited

 50 %

 50 %

 Haomeng Technology (Shenzhen) Co.,
Limited

 PRC

 100 %

 100 %

 Note a: The remaining 49% share equity of VEI HN is owned by Li Gongyuan,
a Chinese national.

 Note b: The remaining 49% share equity of SZH is owned by Shanghai
Nanan Cosmeceutical Technology Development Limited, a Chinese company, which 54.6% share is effectively controlled by Li Chengliang, a
Chinese national.

 F - 12

 YEARS ENDED DECEMBER 31, 2023 AND 2022

 Going Concern

 These financial statements have been prepared in accordance with generally
accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and
continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and
these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets
and liabilities should the Company be unable to continue as a going concern. The Company has an operating loss of $ 6,691,065 for the year
ended December 31, 2023, has an accumulated deficit of $ 5,859,193 and has only cash reserves of $ 886,467 as of December 31, 2023. Management
has evaluated the significance of the conditions in relation to the Company's ability to meet its obligations and believes that
its current cash balance along with its current operations will not provide sufficient capital to continue as a going concern. The Company's
ability to continue as a going concern is dependent upon achieving sales growth, management of operating expenses and ability of the Company
to obtain the necessary financing to meet its obligations and pay its liabilities arising from normal business operations when they come
due, and upon profitable operations.

 The Company has relied on debt funding to pay for operating expenses
and business development efforts in 2023 that were not covered by operating revenues. If the Company continues to incur operating losses
as incurred within twelve months of filing date and does not significantly increase its cash reserves, and if the Company does not also
receive additional funding from existing lenders or from other sources to provide the working capital needed to cover those continuing
operating losses, then the Company would be forced to reduce its operating expenses and business development efforts and the issue of
the Company as a going concern may arise. While the existing lenders of the Company and Company's majority shareholder are affiliated,
there can be no assurance of additional debt or equity funding for the Company from the existing lenders or the majority shareholder.
In considering our forecast for the next twelve months and the current cash and working capital as of the filing of this Form 10-K, such
matters create a substantial doubt regarding the Company's ability to meet their financial needs and continue as a going concern.

 These financial statements do not include any adjustments relating
to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from
this uncertainty.

 Use of estimates

 Preparing consolidated financial statements in conformity with U.S.
GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. The more significant areas requiring using management's estimates and assumptions relate to the collectability
of its receivables, the fair value and accounting treatment of financial instruments, the valuation of long-lived assets and valuation
of deferred tax liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed
to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates. In addition, different
assumptions or circumstances could reasonably be expected to yield different results.

 Cash and cash equivalents

 For purposes of the cash flow statements, the Company considers all
highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. Cash includes
cash on hand and demand deposits in accounts maintained with financial institutions or state owned banks within the PRC and Hong Kong.
The Company does no t have any cash equivalents at December 31, 2023 or December 31, 2022.

 F - 13

 YEARS ENDED DECEMBER 31, 2023 AND 2022

 Accounts receivable, other receivables, and current expected credit
losses

 Receivables include trade accounts due from customers and other receivables
such as cash advances to employees, utility deposits paid and advance to suppliers. Management reviews the composition of accounts receivable
and analyzes historical bad debts, customer concentration, customer credit worthiness, current economic trends and changes in customer
payment patterns to determine if the allowance for credit losses is adequate. An estimate for credit losses is made when collection of
the full amount is no longer probable. Delinquent account balances are written-off after management has determined that the likelihood
of collection is not probable and known bad debts are written off against the allowance for credit losses when identified. As of December
31, 2023 and 2022, allowance for uncollectible accounts receivable amounts to $ 155,301 and nil, respectively; and there was no allowance
for uncollectible other receivables. Management believes that the remaining accounts receivable and other receivables are collectable.

 The company evaluated the accounting standards update related to the
Current Expected Credit Losses ("CECL") and adequate allowance for uncollectible accounts receivable have been made during
2023.

 Inventories

 Inventories are valued at the lower of cost and net realizable value.
Cost for inventories is determined using the "first-in, first-out" method.

 Management reviews inventories for obsolescence or cost in excess of
net realizable value periodically. The obsolescence, if any, is recorded as a provision against the inventory. The cost in excess of market
value is written off and recorded as additional cost of sales.

 Plant and equipment

 Plant and equipment is stated at cost less accumulated depreciation
and accumulated impairment losses, if any. Expenditures for maintenance and repairs are charged to earnings as incurred. Major additions
are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the
respective accounts, and any gain or loss is included in operations. Depreciation of plant and equipment is provided using the straight-line
method for substantially all assets with estimated lives as follows:

 Schedule of estimated use full life of plant and equipment

 Estimated Useful
 Life

 Leasehold improvements

 Lesser of lease term or the estimated
 useful lives of

 Computer equipment

 Computer software

 Office furniture and equipment

 Motor Vehicle

 3 years

 Building

 Goodwill

 Goodwill represents the excess of the cost of
acquisition over the fair value of net assets acquired. Goodwill is not amortized, but is instead tested for impairment annually.

 F - 14

 Impairment of long-lived assets

 Property, Plant, and Equipment

 The Company evaluates long lived assets, including equipment, for impairment
at least once per year and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from its
estimated future cash flows. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived
assets by comparing the asset's estimated fair value with its carrying value, based on cash flow methodology. If the net book value of
the asset exceeds the related undiscounted cash flows, the asset is considered impaired and an impairment loss equal to an amount by which
the carrying value exceeds the fair value of the asset is recognized.

 Impairment of Goodwill

 The carrying value of goodwill is evaluated annually
or more frequently if events or circumstances indicate that an impairment loss may have occurred. Such circumstances could include, but
are not limited to, a significant adverse change in business climate, increased competition or other economic conditions. Under FASB Accounting
Standard Codification (ASC) Topic 350 "Intangibles - Goodwill and Other", goodwill is tested at a reporting unit level. The
impairment test involves a two-step process. The first step involves comparing the fair value of the reporting unit to which the goodwill
is assigned to its carrying amount. If this comparison indicates that a reporting unit's estimated fair value is less than its carrying
value, a second step is required. If applicable, the second step requires us to allocate the estimated fair value of the reporting unit
to the estimated fair value of the reporting unit's net assets, with any fair value in excess of amounts allocated to such net assets
representing the implied fair value of goodwill for that reporting unit. If the carrying value of the goodwill exceeds its fair value,
the carrying value is written down by an amount equal to such excess.

 The goodwill impairment testing process involves
the use of significant assumptions, estimates and judgments, and is subject to inherent uncertainties and subjectivity. Estimating a reporting
unit's discounted cash flows involves the use of significant assumptions, estimates and judgments with respect to a variety of factors,
including sales, gross margin and selling, general and administrative rates, capital expenditures, cash flows and the selection of an
appropriate discount rate. Projected sales, gross margin and selling, general and administrative expense rate assumptions and capital
expenditures are based on our annual business plans and other forecasted results. Discount rates reflect market-based estimates of the
risks associated with the projected cash flows of the reporting unit directly resulting from the use of its assets in its operations.
These estimates are based on the best information available to us as of the date of the impairment assessment.

 F - 15

 Fair value of financial instruments

 ASC Topic 820, Fair Value Measurement and Disclosures, defines fair
value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This topic
also establishes a fair value hierarchy which requires classification based on observable and unobservable inputs when measuring fair
value. The fair value hierarchy distinguishes between assumptions based on market data (observable inputs) and an entity's own assumptions
(unobservable inputs). The hierarchy consists of three levels:

 Level one —

 Quoted market prices in active markets for identical assets or liabilities;

 Level two —

 Inputs other than level one inputs that are either directly or indirectly observable; and

 Level three —

 Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

 Determining which category an asset or liability falls within the hierarchy
requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. The following table represents the fair value
hierarchy for the Company's financial assets and liabilities measured at fair value on a recurring basis as of:

 Schedule of measured at fair value on a recurring basis

 December
31, 2022

 Level 1

 Level 2

 Level 3

 Total

 Total

 US$

 US$

 US$

 US$

 US$

 Liabilities:

 Convertible loan and its fair
value for the derivative portion
(See Note 12)

 -

 -

 -

 As of December 31, 2023 and 2022, the fair values of the Company's
cash and cash equivalents, accounts receivable, accounts payable, other receivables and prepayments, other payables and accrued liabilities,
and balances with related parties approximated the carrying values of these instruments presented in the Company's consolidated
balance sheets due to the short maturities of these instruments.

 Comprehensive income

 U.S. GAAP generally requires that recognized revenue, expenses, gains
and losses be included in net income or loss. Although certain changes in assets and liabilities are reported as separate components of
the equity section of the consolidated balance sheet, such items, along with net income, are components of comprehensive income or loss.
The components of other comprehensive income or loss consist of foreign currency translation adjustments.

 F - 16

 Earnings per share

 The Company reports earnings per share in accordance with ASC 260,
Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share ("EPS") on the face of the
income statement. Basic EPS is computed by dividing net income available to common shareholders (numerator) by the weighted average number
of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during
the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the
average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options
or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

 Revenue recognition

 The Company's revenue is derived from three primary sources:
(i) professional services for systems development and integration, including procurement of related hardware and software licenses on
behalf of customers, if required; (ii) professional services for system maintenance normally for a period of one year; and (iii) sale
of hardware and consumables during the service performed as stated above. We recognize revenue from contracts with customers using the
five-step model prescribed in ASC 606.

 The Company derives revenue from fixed-price sale contracts with customers
that may provide for the Company to procure hardware and software licenses with varied performance specifications specific to each customer
and provide the technical services for systems development and integration of the hardware and software licenses. In instances where the
contract price is inclusive of the technical services, the sale contracts include performance obligations.

 Determining whether such products and services within a customer contract
are considered distinct performance obligations that should be accounted for separately requires significant judgment. Accordingly, we
review customer contracts to identify all separate promises to transfer goods and services that would be considered performance obligations.
Judgment is also required in determining whether an option to acquire additional products and services within a customer contract represents
a material right that the customer would not receive without entering into that contract.

 The Company's contracts often contain multiple performance obligations,
which generally include customer-acceptance provisions which provide for the Company to carry out installation, test runs and performance
tests at the Company's cost until the systems as a whole can meet the performance specifications stated in the contracts. The delivered
equipment and software licenses have no standalone value to the customer until they are installed, integrated and tested at the customer's
site by the Company in accordance with the performance specifications specific to each customer. In addition, under these multiple performance
obligations contracts, the Company has not sold the equipment and software licenses separately from the installation, integration and
testing services, and hence there is no objective and reliable evidence of the fair value for each deliverable included in the arrangement.
If a contract contains multiple performance obligations, the Company accounts for each distinct performance obligation separately. The
transaction price is allocated to the separate performance obligations on a relative stand-alone selling price basis. Any discounts or
expected potential future price concessions are considered when determining the total transaction price.

 In addition, the arrangement generally includes customer acceptance
criteria that cannot be tested before installation and integration at the customer's site. Accordingly, revenue recognition is deferred
until customer acceptance, indicated by an acceptance certificate signed off by the customer.

 We recognize revenue over time when there is a continuous transfer
of control to our customer. When control is transferred over time, revenue is recognized based on the extent of progress towards completion
of the performance obligation. Based on the nature of the products and services provided in the contract, we use our judgment to determine
if an input measure or output measure best depicts the transfer of control over time. If a contract does not meet the criteria for recognizing
revenue over time, we recognize revenue at a point in time.

 Revenues of maintenance services are recognized when the services are
performed in accordance with the contract term. For maintenance service contracts, a time-elapsed output method is used to measure progress,
and revenue is recognized straight-line over the term of the contract.

 F - 17

 For services contracts, we typically satisfy our performance obligations
as services are rendered and use a contract cost-based input method to measure progress. Contract costs include labor, material and allocable
indirect expenses. Revenue is recognized proportionally as contract costs are incurred plus estimated fees.

 Revenues of sale of software, if not bundled with other arrangements,
are recognized when shipped and customer acceptance obtained at a point in time, if all other revenue recognition criteria are met. Costs
associated with revenues are recognized when incurred.

 Revenues are recorded net of value-added taxes, sales discounts and
returns. There were no sales returns during the years ended December 31, 2023 and 2022.

 Schedule of revenue record

 2023

 2022

 US$

 US$

 NET REVENUES

 Service income

 – systems development and integration

 246,854

 240,858

 – systems maintenance

 9,044,617

 9,243,919

 – sales of hardware and
 consumables

 2,738,854

 1,439,553

 12,030,325

 10,924,330

 Billings in excess of revenues recognized are recorded as deferred
income.

 Income taxes

 Deferred income taxes are recognized for the tax consequences of temporary
differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying
amounts and the tax bases of existing assets and liabilities. The charge for taxation is based on the results for the reporting period
as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively
enacted by the balance sheet date. The effect on deferred income taxes of a change in tax rates is recognized in income in the period
that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred
tax asset will not be realized.

 For uncertainty in income taxes, a tax position is recognized as a
benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. Penalties and interest
incurred related to underpayment of income tax are classified as income tax expense in the year incurred.

 Refer to Note 15 to the consolidated financial statements for further
information regarding the components of the Company's income tax.

 F - 18

 Lease accounting

 The Company categorize leases at their inception as either operating
or finance leases. Lease agreements cover certain office space, warehouse space, and vehicles. Most of these leases are operating leases;
however, certain vehicles are leased under finance leases.

 Operating leases are included in operating lease right-of-use assets,
current operating lease liabilities, and long-term operating lease liabilities in our consolidated balance sheets. Finance leases are
included in net property, current installments of long-term debt, and long-term debt in our consolidated balance sheets.

 Leased assets represent our right to use an underlying asset for the
lease term, and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease right-of-use
assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Operating
lease liabilities and corresponding right-of-use assets include options to extend lease terms that are reasonably certain of being exercised.
As the Company's leases generally do not provide an implicit discount rate, the Company uses the estimated collateralized incremental
borrowing rate (i.e. 3%) based on information available at the lease commencement date in determining the present value of lease payments
for use in the calculation of the operating lease liabilities and right-of-use assets. This rate is determined using a portfolio approach
based on the risk-adjusted rate of interest and requires estimates and assumptions including credit rating, credit spread, and adjustments
for the impact of collateral. The Company believes that this is the rate it would have to pay to borrow an amount equal to the lease payments
on a collateralized basis over a similar lease term.

 Leases that have a term of twelve months or less upon commencement
date are considered short-term in nature. Accordingly, short-term leases are not included on the consolidated balance sheets and are expensed
on a straight-line basis over the lease term, which commences on the date we have the right to control the property.

 Advertising costs

 The Company expenses the cost of advertising as incurred in the period
in which the advertisements and marketing activities are first run or over the life of the endorsement contract. Advertising and marketing
expense for the years ended December 31, 2023 and 2022 were insignificant.

 Shipping and handling

 Shipping and handling cost incurred to ship computer products to customers
are included in selling expenses. No shipping and handling expenses for the years ended December 31, 2023 and 2022.

 Research and development costs

 Research and development costs are expensed as incurred and are included
in general and administrative expenses. No research and development costs for the years ended December 31, 2023 and 2022.

 F - 19

 Foreign currency translation

 The functional currency and reporting currency of the Company is the
U.S. Dollar. ("US$" or "$"). The functional currency of the Hong Kong subsidiaries is the Hong Kong Dollar. The
functional currency of the Chinese subsidiaries is RMB. The functional currency of the Philippine subsidiary is Peso. Results of operations
and cash flow are translated at average exchange rates during the period, and assets and liabilities are translated at the exchange rate
as quoted by the Hong Kong Monetary Authority ("HKMA") at the end of the period. Capital accounts are translated at their
historical exchange rates when the capital transaction occurred. Translation adjustments resulting from this process are included in accumulated
other comprehensive income. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency
other than the functional currency are included in the results of operations as incurred.

 Schedule of foreign currency translation

 Year ended

 RMB: USD exchange rate

 7.0605

 6.7046

 HKD: USD exchange rate

 7.800

 7.800

 PESO: USD exchange rate

 53.9664

 53.7447

 Year ended

 RMB: USD exchange rate

 7.1155

 6.9143

 HKD: USD exchange rate

 7.800

 7.800

 PESO: USD exchange rate

 53.9792

 54.7368

 Stock-based Compensation

 The Company records stock-based compensation in accordance with ASC
718, Compensation – Stock Compensation using the fair value method. All transactions in which goods or services are the consideration
received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value
of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services
received as consideration are measured and recognized based on the fair value of the equity instruments issued.

 Commitments and contingencies

 The Company follows FASB ASC Subtopic 450-20, "Loss Contingencies"
in determining its accruals and disclosures with respect to loss contingencies. Accordingly, estimated losses from loss contingencies
are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable
that a liability could be incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency
are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in
the financial statements when it is at least reasonably possible that a material loss could be incurred.

 Segment Reporting

 The Company uses the "management approach" in determining
reportable operating segments. The management approach considers the internal organization and reporting used by the Company's chief
operating decision maker for making operating decisions and assessing performance as the source for determining the Company's reportable
segments. Management, including the chief operating decision maker, reviews operating results solely by monthly revenue from software
development and maintenance services (but not by sub-services/product type or geographic area) and operating results of the Company and,
as such, the Company has determined that the Company has one operating segment as defined by ASC Topic 280 "Segment Reporting".

 F - 20

 Recent accounting pronouncements

 In November 2023, the Financial Accounting Standards Board (FASB) issued
ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires an enhanced
disclosure of significant segment expenses on an annual and interim basis. This guidance will be effective for the annual periods beginning
the year ended December 31, 2024, and for beginning January 1, 2025. Early adoption is permitted. Upon adoption, the guidance should be
applied retrospectively to all prior periods presented in the financial statements. We do not expect the adoption of this guidance to
have a material impact on our consolidated financial statements.

 In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic
740): Improvements to Income Tax Disclosures (ASU 2023-09), which improves the transparency of income tax disclosures by requiring consistent
categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction.
It also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for
the annual periods beginning the year ended December 31, 2025. Early adoption is permitted. Upon adoption, the guidance can be applied
prospectively or retrospectively. We do not expect the adoption of this guidance to have a material impact on our consolidated financial
statements.

 Other accounting standards that have been issued or proposed by the
FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on
the Company's consolidated financial statements upon adoption.

 F - 21

 Note 3 - Accounts receivable

 Accounts receivable as of December 31, 2023 and 2022 consisted of the
following:

 Schedule of accounts receivable

 2023

 2022

 US$

 US$

 Accounts receivable

 1,892,167

 Allowance for credit losses

 ( 155,301
)

 -

 1,736,866

 All of the Company's customers are located in the PRC, Hong Kong
and Manila, Philippines. The Company provides credit in the normal course of business. The Company performs ongoing credit evaluations
of its customers and maintains allowances for credit losses based on factors surrounding the credit risk of specific customers, historical
trends, and other information. As of December 31, 2023 and 2022, allowance for credit losses amounts to $ 155,301 and nil, respectively.
The change in accounts receivable for the year ended December 31, 2023 was primarily due to new billings of revenue recognition.

 The following table presents changes in the balances of the company
accounts receivable:

 Schedule of changes in accounts receivable

 2022

 Additions

 Deductions

 2023

 US$

 US$

 US$

 US$

 Accounts receivable

 11,967,888

 ( 11,208,779
)

 1,892,167

 Allowance for credit losses

 -

 ( 155,301
)

 -

 ( 155,301
)

 11,812,587

 ( 11,208,779
)

 1,736,866

 2021

 Additions

 Deductions

 2022

 US$

 US$

 US$

 US$

 Accounts receivable

 858,617

 10,711,439

 ( 10,436,998
)

 Note 4 - Other receivables and prepayments

 Other receivables and prepayments as of December 31, 2023 and 2022
consisted of the following:

 Schedule of other receivables and prepayments

 2023

 2022

 US$

 US$

 Prepaid expense

 287,484

 148,206

 Deposits

 160,765

 108,149

 Others

 175,159

 216,494

 623,408

 472,849

 F - 22

 Note 5 - Inventories

 Inventories as of December 31, 2023 and 2022 consisted of the following:

 Schedule of inventories

 2023

 2022

 US$

 US$

 Finished goods

 -

 225,662

 Inventory written off for the years ended December
31, 2023 and 2022 amounted to $ 207,527 and nil, respectively.

 Note 6 – Plant and equipment, net

 Plant and equipment consisted of the following
as of December 31, 2023 and 2022:

 Schedule of plant and equipment

 2023

 2022

 US$

 US$

 Leasehold improvements

 91,427

 93,099

 Office furniture and equipment

 278,612

 271,964

 Computer equipment

 423,666

 398,549

 Computer software

 250,649

 257,943

 Motor Vehicle

 216,119

 213,403

 Building

 61,596

 60,827

 Total

 1,322,069

 1,295,785

 Less: accumulated depreciation

 ( 1,013,934
)

 ( 796,288
)

 Plant and equipment, net

 308,135

 499,497

 Depreciation expense for the years ended December
31, 2023 and 2022 amounted to $ 228,734 and $ 217,073, respectively. For the years ended December 31, 2023 and 2022, no interest expense
was capitalized into plant and equipment.

 As of December 31, 2023 and 2022, the Company's
motor vehicle was under finance lease arrangement with a net carrying amount $ 101,646 and $ 143,130 respectively.

 Note 7 – Goodwill

 Goodwill consisted of the following as of December 31, 2023 and 2022:

 Schedule of goodwill

 2023

 2022

 US$

 US$

 Goodwill arising from acquisition of TSI

 206,812

 206,812

 No impairment made for the years ended December 31, 2023 and 2022.

 F - 23

 Note 8 – Operating leases

 We have entered into various non-cancelable operating
lease agreements for certain of our offices. Our leases have original lease periods expiring between the remainder of 2024 and 2026. Many
leases include option to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be
reasonably assured. Our lease agreements generally do not contain any material residual value guarantees or material restrictive covenants.

 Schedule of operating lease agreements

 2023

 2022

 US$

 US$

 Operating lease right-of-use assets, net

 926,630

 555,069

 The components of lease liabilities are as follows:

 Schedule of components of lease liabilities

 2023

 2022

 US$

 US$

 Lease liabilities, current

 463,411

 423,490

 Lease liabilities, non-current

 457,982

 117,592

 Present value of lease liabilities

 921,393

 541,082

 Total noncash operating lease expense for the
year ended December 31, 2023 and 2022 amounted to $ 21,404 and $ 15,013 respectively. Principal payments on operating leases liability for
the year ended December 31, 2023 and 2022 amounted to $ 535,661 and $ 360,537 respectively. Weighted-average remaining lease term is 1.69
years, and weighted-average discount rate is 3 %.

 The following is a schedule, by years, of maturities of lease liabilities
as of December 31, 2023:

 Schedule of maturities of lease liabilities

 2023

 2022

 US$

 US$

 Year one

 484,526

 380,757

 Year two

 299,848

 132,685

 Year three

 169,461

 38,069

 Year four

 -

 -

 Thereafter

 -

 -

 Total undiscounted cash flows

 953,835

 551,512

 Less: Imputed interest

 ( 32,442
)

 ( 10,430
)

 Present value of lease liabilities

 921,393

 541,082

 F - 24

 Note 9 – Finance lease liability

 Finance lease liability consisted of the following
as of December 31, 2023 and 2022:

 Schedule of finance lease liability

 2023

 2022

 US$

 US$

 Long term finance lease liability

 41,922

 70,027

 Less: Current portion of finance lease liability

 ( 28,868
)

 ( 27,378
)

 13,056

 42,649

 Short term finance lease liability

 -

 21,963

 Current portion of finance lease liability

 28,867

 27,378

 28,867

 49,341

 As of December 31, 2023 and 2022, the above finance lease liability
secured by property and equipment with net carrying amount of $ 101,646 and $ 143,130 respectively. Total finance lease cost for the year
ended December 31, 2023 and 2022 amounted to $ 3,625 and $ 5,284 respectively. Principal payments on finance leases liability for the year
ended December 31, 2023 and 2022 amounted to $ 49,568 and $ 57,346 respectively.

 Note 10 – Bank loan from an affiliate

 Bank loan from an affiliate consisted of the following
as of December 31, 2023 and 2022:

 Schedule of bank loan

 2023

 2022

 US$

 US$

 Short term bank loan from an affiliate

 940,147

 990,147

 The Company and American Pacific Bancorp, Inc., a Texas corporation
located in Houston, Texas, ("APB") signed a Loan Agreement, Security Agreement and Revolving Credit Promissory Note ("Promissory
Note"), each dated July 26, 2022 but fully executed and closed as of July 27, 2022, whereby APB will provide a $1 million secured
revolving credit line to the Company ("APB Credit Line"). Loan Agreement, Security Agreement and Promissory Note may be referred
to collectively as "Credit Line Documents". The Credit Line Documents provide for a fixed 8% annual interest on sums advanced,
two year maturity date for unpaid sums loaned and unpaid interest accrued thereon, and calendar quarterly payments of accrued interest
on any sums advanced under Credit Line (interest payments commencing on September 30, 2022). The Credit Line is secured by a first, senior
lien on all of the Company's assets, with net carrying amount of $ 5,218,993. Credit Line advances may be used for general working
capital.

 APB is affiliated with Chan Heng Fai, a director and principal shareholder
of the Company, by virtue of Mr. Chan's equity ownership of parent company of APB and his service as the Executive Chairman of the
parent company of APB. APB is also affiliated with the Company directors Lum Kan Fai, Robert Trapp and Mr. Lim Sheng Hon Danny since they
are affiliated with Mr. Chan and certain of his affiliated companies by virtue of services as a director, officer or professional advisor
to those affiliated companies. Further, Wong Shui Yeung, and Wong Tat Keung, who are independent directors of the Company, are also independent
directors of certain Mr. Chan's affiliated companies. (See Note 12 (iii))

 F - 25

 Note 11 – Loan from a related party

 Schedule of loan from a related party

 2023

 2022

 US$

 US$

 Loan from a related party

 500,000

 -

 On September 28, 2023, the Company entered into a Loan Agreement and
Promissory Note (collectively, the "Loan Agreement") with Alset International Limited, a public Singapore corporation, ("AIL")
for an unsecured loan of Five Hundred Thousand U.S. Dollars and No Cents (USD$ 500,000.00) principal amount ("Principal") to
the Company. Principal accrues simple interest at Eight Percent ( 8 %) per annum. Repayment of Principal and accrued interest thereon is
to be made as follows:

 (1) Principal will be paid in a single lump sum payment on or by the
six (6) month anniversary of the effective date of the Loan Agreement, being September 28,2023, (being the "Maturity Date");
and

 (2) Interest accrued on Principal shall be paid on the last business
day on a calendar monthly basis with initial accrued Interest payments commencing on September 28, 2023.

 Company has the right to prepay all or any portion of the Principal
and Interest accrued on the Principal, without penalty, upon ten (10) days' prior notice to AIL. The Principal was advanced in full
by AIL on October 4, 2023.

 Mr. Chan Heng Fai, a non-executive director of the Company, who is
deemed the owner of 49.63 % of the issued shares of Company's Common Stock by virtue of 95,000 shares of Common Stock held by Mr.
Chan, and the following share ownership of Company's Common Stock by entities that Mr. Chan is deemed to control: 21,120,795 shares
held by Hapi Metaverse Inc., 39,968 shares held by BMI Capital Partners International Limited, 18,512 shares held by Liquid Value Development
Pte Ltd. and 313,154 shares held by Decentralized Sharing Systems, Inc.

 AIL is a majority-owned subsidiary of Alset Inc., a Texas corporation,
("Alset"). Mr. Chan owns approximately 53.5% of the issued shares of common stock of Alset and Mr. Chan is the Chairman and
Chief Executive Officer of Alset and AIL. Further, Wong Shui Yeung and Wong Tat Keung, who are independent directors of the Company, are
also independent directors of Alset Inc.

 Purpose of the Loan Agreement was to provide short term working capital
to the Company.

 No repayment of the principal and interest accrued made as of July
16, 2024.

 F - 26

 Note 12 – Convertible loan from affiliates

 Schedule of convertible debt

 2023

 2022

 US$

 US$

 Convertible loan

 -

 The movement in the liability and derivative components of the convertible
loan as of December 31, 2023 and December 31, 2022 are set out below:

 Schedule of liability and derivative components

 Convertible Loan 1 (i) (iii)

 Convertible Loan 2 (ii) (iii)

 Liability

 Derivative

 Liability

 Derivative

 Total

 US$

 US$

 US$

 US$

 US$

 January 1, 2023

 -

 -

 -

 -

 -

 Issuance of convertible loan

 172,789

 1,327,211

 168,339

 831,661

 2,500,000

 Conversion

 ( 150,771
)

 ( 989,106
)

 -

 -

 ( 1,139,877
)

 Change in fair value of embedded
Derivatives

 ( 236,485
)

 3,947

 32,889

 ( 198,899
)

 Repayment of principle during year

 ( 13,220
)

 ( 86,722
)

 -

 -

 ( 99,942
)

 9,548

 14,898

 172,286

 864,550

 (i) Movement of the components of the Convertible Loan 1:

 Liability

 Derivative

 Total

 January 1, 2023

 -

 -

 -

 Issuance of convertible loan

 172,789

 1,327,211

 1,500,000

 Conversion

 ( 150,771
)

 ( 989,106
)

 ( 1,139,877
)

 Change in fair value of embedded derivatives

 ( 236,485
)

 ( 235,735
)

 Repayment of principle during year

 ( 13,220
)

 ( 86,722
)

 ( 99,942
)

 9,548

 14,898

 24,446

 VEII entered into a Convertible Credit Agreement,
dated and effective as of January 27, 2023, ("2023 Credit Agreement 1") with the following lenders: (1) Hapi Metaverse, Inc.,
a Delaware corporation, ("HMI", and formerly named "GigWorld, Inc.") and (2) New Energy CV Corporation (formerly,
"American Wealth Mining Corp."), a Nevada corporation, ("NECV"). HMI and NECV are also referred to individually
as a "Lender" and collectively, as the "Lenders".

 F - 27

 Maximum Credit Line; Interest; Advances; Payment.
The 2023 Credit Agreement 1 provides for a maximum credit line of One Million Five Hundred Thousand Dollars and No Cents ($1,500,000.00)
("Maximum Credit Line") with simple interest accrued on any advances of the money under the 2023 Credit Agreement 1 at Eight
Percent ( 8 %) per annum. The principal amount of any advance of money (each being referred to as an "Advance") under the 2023
Credit Agreement 1 is due in a lump sum, balloon payment on the third annual anniversary of the date of the Advance under the 2023 Credit
Agreement 1 ("Advance Maturity Date 1"). Accrued and unpaid interest on any Advance is due and payable on a semi-annual basis
with interest payments due on the last business day of June and last business day of December of each year. A Lender may demand that any
portion or all of the unpaid principal amount of any Advance as well as accrued and unpaid interest thereon may be paid by shares of Company
Common Stock in lieu of cash payment. Company must request Advances from the Lenders. Either Lender may elect to separately, fully fund
the Advance, or both Lenders may jointly elect to fund the Advance based on Lenders' agreement on the portion of the Advance to
be funded by each Lender. Lenders may severally or jointly reject any request for an Advance and neither Lender has an obligation to fund
any Advance under the 2023 Credit Agreement 1.

 Use of Proceeds. Advances under the 2023
Credit Agreement 1 may be used to fund general working capital needs of the Company, which includes: expansion of existing business operations
or business lines to new geographical markets in Asia or other geographical markets; for development of new business lines (whether in
existing or new geographical markets); acquisition of assets or companies (whether in existing or new geographical markets); and payment
of any sums due under the Credit Agreement.

 Unsecured Debt Obligation. Any Advance
will be an unsecured general debt obligation of the Company. Further, there are no personal guarantees under the 2023 Credit Agreement
1.

 Events of Default. The following constitute
an event of default under the 2023 Credit Agreement 1: (1) failure to make a payment of any Advance under the 2023 Credit Agreement 1
when due and payable and Company fails to cure such default within ten (10) days after receipt of a written notice from the Lender; (2)
failure in the observance or performance of any non-monetary material covenant or agreement and Company fails to cure such default within
thirty (30) days after written notice of default from the Lender; (3) failure of Company to comply with the obligations, terms, covenants
or conditions of 2023 Credit Agreement 1, or breach by Company of any obligations, covenant, representation or warranty that is not cured
within thirty (30) days from the receipt of a written notice from a Lender; (4) filing of a petition in bankruptcy or the commencement
of any proceedings under any bankruptcy laws by or against Company, which filing or proceeding is not dismissed within sixty (60) days
after the filing or commencement thereof, or if Company becomes insolvent; (5) petition is filed with a court to place the Company in
receivership or similar status for benefit of creditors and appointment of a receiver is unvacated and unstayed for an aggregate of sixty
(60) days; (6) for debts or judgments in excess of One Hundred Thousand Dollars and No Cents ($100,000.00) in face amount, a writ of execution
or attachment or any similar process shall be issued or levied against all of the Company's assets, or any judgment involving monetary
damages shall be entered against the Company which shall become a lien on all of the Company's assets and such execution, attachment
or similar process or judgment is not released, bonded, satisfied, vacated or stayed within sixty (60) days after its entry or levy; or
(7) Company ceases to carry on its primary business line for ninety (90) consecutive days. The remedy for any default that is not timely
cured, if a cure period is allowed, is all sums due under the 2023 Credit Agreement 1 becoming immediately due and payable.

 Conversion Right. The 2023 Credit Agreement
1 grants the following conversion rights to each Lender. Each Advance shall be convertible, in whole or in part, into shares of Company
Common Stock at the option of the Lender who made that Advance (being referred to as a "Conversion of Convertible Loan 1"),
at any time and from time to time, at a price per share equal the "Conversion Price 1". The Conversion Price 1 for a Conversion
of Convertible Loan 1 shall be the average closing price of the Company Common Stock as quoted by the Bloomberg Financial Markets (or
a comparable reporting service of national reputation selected by the Company and reasonably acceptable to the Lender effecting the Conversion
of Convertible Loan 1 if Bloomberg Financial Markets is not then reporting prices of the Company Common Stock), for the three (3) consecutive
trading days prior to date of the Notice of Conversion. The Conversion Price 1 is not limited by a minimum price per share of Company
Common Stock applicable to the Conversion of Convertible Loan 1. As such, if a Lender or Lenders loan a significant sum of money under
the 2023 Credit Agreement 1 and then elect to convert all or most of the loaned amount into shares of Company Common Stock, the resulting
issuance of shares of Common Stock could significantly dilute existing Company shareholders.

 F - 28

 Conversion upon a Change in Control Transaction.
In the event that prior to the time of repayment of any Advance under the 2023 Credit Agreement 1 that has not previously been converted
into shares of Company Common Stock, the Company shall consummate a "Change in Control Transaction" (as defined below), then
the total amount of Advances outstanding shall convert into shares of Company Common Stock at the Conversion Price 1. "Change in
Control Transaction" will be deemed to exist if (1) there occurs any consolidation, merger or other business combination of the
Company with or into any third party and the Company is not the surviving entity, or any other corporate reorganization or transaction
or series of related transactions in which the voting stockholders of the Company prior to such event cease to own 50% or more of the
voting power of the surviving entity after the transaction, or (2) in one or a series of related transactions, there is a sale or transfer
of all or substantially all of the operating assets of the Company or all of its wholly-owned subsidiaries, determined on a consolidated
basis, to a third party.

 Conversion upon Breach of 2023 Credit Agreement
1. In the event that the Company breaches any provision of the 2023 Credit Agreement 1 and does not remedy that breach within thirty
(30) days after receipt of a written demand from a Lender, then each of the Lenders may convert all or any portion of the unpaid amount
of their respective Advance or Advances into shares of Company Common Stock at the Conversion Price 1.

 Warrants. In the event that a Lender elects
to convert any portion of an Advance under the 2023 Credit Agreement 1 into shares of Company Common Stock in lieu of cash payment in
satisfaction of that Advance, then Company will issue to the Lender five (5) detachable warrants for each share of Company Common Stock
issued in a Conversion of Convertible Loan 1 ("Warrants 1"). Each Warrant 1 will entitle the Lender to purchase one (1) share
of Common Stock at a per-share exercise price equal to the Conversion Price 1. The exercise period of each Warrant will be five (5) years
from date of issuance of the Warrant.

 Conversion of Loan. On September 6, 2023,
the Company received a Notice of Conversion from HMI to convert One Million Three Hundred Thousand Dollars ($1,300,000.00) of the principal
amount loaned to the Company under the 2023 Credit Agreement 1 ("Converted Principal") into shares of Company's Common
Stock. Under the terms of the 2023 Credit Agreement 1 and Notice of Conversion, HMI has demand rights for the conversion of outstanding
debt into equity. On September 18, 2023, the Converted Principal resulted in issuance of 7,344,632 shares of Common Stock to HMI along
with issuance of Warrants 1 to purchase a maximum of 36,723,160 shares of Common Stock ("Underlying Shares") to HMI. Under
the 2023 Credit Agreement, the conversion rate for the Conversion Shares is $ 0.1770 per share, and the Warrants 1 have an exercise price
of $ 0.1770 per share and an exercise period of five ( 5) years from date of issuance of warrants. The Company was in favor of the conversion
in order to end interest payments under the 2023 Credit Agreement 1 and thereby free up capital for operational expenses.

 As of December 31, 2023, HMI has not stated when
or if it will exercise any of the Warrants 1. The issuance of Conversion Shares, Warrants 1 and Underlying Shares was made in reliance
upon the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended, ("Securities Act")
and Rule 506(b) of Regulation D thereunder. The Conversion Shares and Warrants 1 are, and Underlying Shares will be if issued, "restricted
securities" under Rule 144 of the Securities Act.

 (ii) Movement of the components of the Convertible Loan 2:

 Schedule of components convertible loan

 Liability

 Derivative

 Total

 January 1, 2023

 -

 -

 -

 Issuance of convertible loan

 168,339

 831,661

 1,000,000

 Change in fair value of embedded derivatives

 3,947

 32,889

 36,836

 172,286

 864,550

 1,036,836

 F - 29

 On December 14, 2023, VEII entered into a Convertible
Credit Agreement ("2023 Credit Agreement 2") with HMI for an unsecured credit line in the maximum amount of One Million U.S.
Dollars and No Cents (USD$1,000,000.00) ("Credit Limit"). Advances of the principal under the 2023 Credit Agreement 2 accrue
simple interest at Eight Percent (8%) per annum. Each Advance under the 2023 Credit Agreement 2 and all accrued interest thereon may,
at the election of HMI, or the Company, be: (1) repaid in cash; (2) converted into shares of the Company Common Stock; or (3) be repaid
in a combination of cash and shares of the Company Common Stock. The principal amount of each Advance under the 2023 Credit Agreement
2 shall be due and payable on the third (3 rd) annual anniversary of the date that the Advance is received by the Company along
with any unpaid interest accrued on the principal (the " Advance
Maturity Date 2"). Prior to the Advance Maturity Date 2, unpaid interest accrued on any Advance shall be paid on the last business
day of June and on the last business day of December of each year in which the Advance is outstanding and not converted into shares of
Company Common Stock. Company may prepay any Advance under the 2023 Credit Agreement 2 and interests accrued thereon prior to Advance
Maturity Date 2 without penalty or charge.

 Use of Proceeds. The Company needed funding
on an expedited basis and in place prior to 2024 in order to fund requirements for new and existing customer work and to pay for overall
general operational expenses. HMI was the only known and identified funding source willing to provide the necessary funding on an expedited
basis. Credit Line may be used for general working capital, including possible expansion of existing business operations or business lines
to new geographical markets in Asia or other geographical markets; for development of new business lines (whether in existing or new geographical
markets); acquisition of assets or companies (whether in existing or new geographical markets); and payment of any sums due under the
2023 Credit Agreement 2 or other loans.

 Fee on Advances. The 2023 Credit Agreement
2 provided that each Advance incurs a 10% fee on the amount of the Advance ("Fee"), payable in cash or shares of Company's
Common Stock at the election of Company. Under a December 19, 2023 Amendment to the Credit Agreement, the Fee was amended to provide for
a one-time $100,000 payment instead of 10% on an Advance, which amended Fee is payable at option of Company in either cash or shares of
Company Common Stock within 30 days of December 19, 2023.

 Events of Default. The following constitute
an event of default under the 2023 Credit Agreement 2: (1) failure to timely pay of any Advance when due and payable and the Company fails
to cure such default within ten (10) days after receipt of a written notice of default from HMI or its authorized agent; (2) a default
of any non-monetary material covenant or agreement in the 2023 Credit Agreement 2 that the Company does not remedy within thirty (30)
days after receipt by the Company of a written notice of default from HMI or its authorized agent (or within such other longer time period
as may be therein specifically provided in the written notice); (3) a breach of any other obligations, covenant, representation or warranty
contained in the 2023 Credit Agreement 2 that is not cured within thirty (30) days from the receipt by the Company of a written notice
from HMI or its authorized agents; (4) the filing of a petition in bankruptcy or the commencement of any proceedings under any bankruptcy
laws by or against the Company, which filing or proceeding, is not dismissed within sixty (60) days after the filing or commencement thereof,
or (5) if the Company becomes insolvent, the filing of a petition to a court for the entry of an order, judgment or decree approving a
petition in an insolvency, liquidation or similar procedure and the petition shall remain unvacated or not removed for an aggregate of
sixty (60) days (whether or not consecutive) from the first date of entry thereof or rejected by such court; (6) all or any part of the
Company's assets, or of any or all of the royalties, revenues, rents, issues or profits thereof, shall be appointed without the
consent of the Company and such appointment shall remain unvacated and unstayed for an aggregate of sixty (60) days (whether or not consecutive);
(7) entry of judgment or judgements in the aggregate in excess of One Hundred Thousand United States Dollars (US$100,000.00) in face amount,
a writ of execution or attachment or any similar process shall be issued or levied against all of the Company's assets, or any judgment
involving monetary damages shall be entered against the Company which shall becomes a lien on all of the Company's assets and such
execution, attachment or similar process or judgment is not released, bonded, satisfied, vacated or stayed within sixty (60) days after
its entry or levy; or (8) the Company ceases to conduct its primary business line for ninety (90) consecutive days.

 F - 30

 Conversion to Shares of Common Stock. HMI
or Company may convert monies owed under any Advance regarding the 2023 Credit Agreement 2 into shares of Company Common Stock ("Conversion
of Convertible Loan 2"). The price for conversion of an Advance under the 2023 Credit Agreement 2 and unpaid interest accrued thereon
into shares of Common Stock shall be based on US$0.045 per share, which is an approximately twenty-five percent (25%) discount from the
market closing price as of December 12, 2023 (the "Conversion Price 2"). No fractional shares may be issued in any Conversion
of Convertible Loan 2. If HMI elects to effect a Conversion of Convertible Loan 2, it must deliver a Notice of Conversion to the Company
that specifies the amount of the advance and accrued interest, if any, to be converted, and the date on which such conversion shall be
effected (the "Conversion Date"). If no Conversion Date is specified in a Notice of Conversion, the Conversion Date shall
be the date that such Notice of Conversion is deemed received by the Company. Conversions shall reduce the amount advanced in an amount
equal to the amount of the advance that is converted in a Conversion of Convertible Loan 2.

 Conversion upon a Change in Control Transaction.
In the event that the Company consummates a "Change in Control Transaction" (as defined below), then the total amount of Advances
outstanding under the 2023 Credit Agreement 2, and not previously converted into shares of Company Common Stock, shall convert into shares
of Company Common Stock at the Conversion Price 2 upon receipt of written notice from HMI to the Company. "Change in Control Transaction"
will exist if (1) there occurs any consolidation, merger or other business combination of the Company with or into any third party and
the Company is not the surviving entity, or any other corporate reorganization or transaction or series of related transactions in which
in any of such events the voting stockholders of the Company prior to such event cease to own 50% or more of the voting power, or corresponding
voting equity interests, of the surviving entity after the consummation of the transaction or transactions, or (2) in one or a series
of related transactions, there is a sale or transfer of all or substantially all of the operating assets of the Company or substantially
all of the Company's operating and wholly-owned subsidiaries, determined on a consolidated basis, to a third party.

 Conversion upon Breach of 2023 Credit Agreement
2. In addition to on-demand, non-breach Conversion and a Change of Control Conversion, HMI may convert amounts owed under outstanding
Advances if the Company breaches the 2023 Credit Agreement 2 and does not remedy that breach within thirty (30) days after receipt of
a written demand from HMI, which demand shall describe the conversion breach event. Upon occurrence of a conversion breach event that
is not timely remedied and receipt of a Notice of Conversion, the Company is required to convert the requested conversion amount of all
outstanding amount of Advances not previously converted into shares of Company Common Stock within ten (10) days after receipt of the
Notice of Conversion.

 Warrants. In the event that HMI elects
to convert any portion of an advance under the 2023 Credit Agreement 2 into shares of Company Common Stock, the Company is obligated to
issue to HMI five (5) detachable warrants for each share of Company Common Stock issued in a Conversion of Convertible Loan 2 ("Warrants
2") in addition to the shares of Company Common Stock issued in the Conversion of Convertible Loan 2. Each Warrant 2 will entitle
HMI to purchase one (1) share of Company Common Stock at a per-share exercise price equal to the Conversion Price 2. The exercise period
for each Warrant will be five (5) years from the date of issuance of the Warrant.

 F - 31

 (iii) HMI owns 21,120,795 shares of Company Common
Stock, which is approximately 48.55% of issued and outstanding shares of Company Common Stock (based on 43,500,762 shares issued and outstanding).
On September 6, 2023, HMI converted $1,300,000 in debt owed by the Company into 7,344,632 shares of Company's Common Stock at a
price equivalent to $0.177 pursuant to 2023 Credit Agreement 1. HMI's ownership of shares of Company Common Stock above does not
include a total of 36,723,160 shares of Company Common Stock that HMI may purchase under Warrants 1 issued under the 2023 Credit Agreement
1. The terms of the Warrants 1 entitle the holder to purchase from the Company one (1) share of the Company Common Stock (as adjusted
from time to time pursuant to the provisions of the Warrants 2) for each issued Warrant 1. The Warrants 1 are currently exercisable and
expire on September 6, 2028.

 If HMI exercised the Warrants 1 issued under the
2023 Credit Agreement 1 in full and purchased all 36,723,160 of the underlying shares of Company Common Stock, then HMI would own 57,843,955
shares of Company Common Stock or approximately 72.10% of the then issued and outstanding shares of Company Common Stock (based on the
assumption of 80,223,922 shares of Company Common Stock then being issued and outstanding). Mr. Chan Heng Fai Ambrose, a director of the
company, would, based on his control of HMI, also be a "shared" or joint owner of those shares of Company Common Stock. Mr.
Chan controls HMI by virtue of his majority ownership of shares of common stock of Alset, a Commission-reporting company, which is the
parent company of the HMI. Alset owns 99.693% of the issued and outstanding shares of HMI's common stock. Mr. Chan owns approximately
53.5% of the issued shares of common stock of Alset. Mr. Chan is also the Chairman and Chief Executive Officer of Alset and Executive
Chairman of the Board of Directors of HMI.

 Mr. Chan is deemed to be the owner of 21,587,429
shares of Common Stock, which represents approximately 49.63% of the issued shares of Company's Common Stock (based on 43,500,762
shares issued and outstanding), by virtue of: 95,000 shares of Company's Common Stock held by Mr. Chan, and the following share
ownership of Common Stock by entities that Mr. Chan is deemed to control: 21,120,795 shares held by HMI, 39,968 shares held by BMI Capital
Partners International Limited, 18,512 shares held by LiquidValue Development Pte Ltd. And 313,154 shares held by Decentralized Sharing
Systems, Inc. BMI Capital Partners International Limited is owned by AIL. AIL is a subsidiary of Alset. LiquidValue Development Pte Ltd.
is a subsidiary of Alset. Decentralized Sharing Systems, Inc. is a subsidiary of DSS, Inc., a New York Stock Exchange listed company,
("DSS"). Mr. Chan is personally and through entities he controls, the largest shareholder of DSS. Mr. Chan is also the Chairman
of the Board of Directors of DSS.

 Mr. Chan, HMI, BMI Capital Partners International
Limited, LiquidValue Development Pte Ltd. And Decentralized Sharing Systems, Inc. are referred to collectively below as "Affiliated
Shareholders".

 As stated above, Mr. Chan controls the HMI by
virtue of his control of Alset. Mr. Chan is also Executive Chairman of the Board of Directors of the HMI and a director of American Pacific
Bancorp., another lender of the Company. Mr. Lum Kan Fai is Vice Chairman of the Board of Directors of HMI and has served in other management
capacities with HMI. Lum Kan Fai is also President of Digital Group of DSS. Mr. Chan is Executive Chairman of the Board of Directors of
DSS and owns approximately 58.3% of the issued and outstanding shares of DSS. Wong Shui Keung is a independent director of DSS.

 Robert Trapp was a non-executive director of HMI
and was a non-executive director of Alset. He also serves or has served as a non-executive director of several subsidiaries of Alset.
Mr. Trapp is a non-executive director of Sharing Services Global Corporation, a Nevada corporation and Commission-reporting company, ("SSGC").
Mr. Chan is Executive Chairman of the Board of Directors of SSGC as well as the owner of 49.2% of issued and outstanding shares of SSGC
common stock, which ownership position includes shares of SSGC common stock owned by DSS and Alset. Further, Mr. Trapp is a non-executive
director of NECV. Mr. Chan controls NECV by virtue of his ownership of approximately 95.6% of issued shares of NECV common stock.

 Wong Shui Yeung and Wong Tat Keung are independent
directors of Alset, and also serves or has served as an independent director of several entities controlled or affiliated with Mr. Chan.
Wong Shui Yeung and Wong Tat Keung serve as independent directors of AIL, a subsidiary of Alset. Wong Shui Keung is an independent director
of DSS.

 Wong Shui Yeung, Robert Trapp, and Wong Tat Keung
also serve as members of the Company's Audit Committee of the Board of Directors.

 F - 32

 Mr. Lim Sheng Hon Danny currently serves as Senior
Vice President and Executive Director of AIL. He also serves as an Executive Director of Alset, the parent company of AIL. Mr. Lim also
works extensively with Mr. Chan on various business matters concerning AIL, Alset and DSS.

 Potential Changes Control of Registrant.
As of December 31, 2023, there is no agreement or arrangement between the Company and Mr. Chan or HMI concerning operational management,
management decisions, business development or strategic plan of the Company and its subsidiaries; neither HMI nor Mr. Chan has directed
or controlled the Company's day-to-day operational management, management decisions, business development or strategic plan of the
Company and its subsidiaries; and Mr. Chan's involvement in the Company's operational management, management decisions, business
development and strategic planning of the Company and its subsidiaries has been limited to his performance of his duties as an outside
director of the Company. Nonetheless, due to the actual and potential ownership of shares of Company Common Stock and Mr. Chan and his
affiliates holding three of the nine board seats of the Company's Board of Directors, Mr. Chan has the ability to significant influence
corporate decisions and actions of the Company and its subsidiaries.

 While Wong Shui Yeung and Wong Tat Keung are the
independent directors of the Company, and Chan Heng Fai, Lum Fai Kai, Robert Trapp, and Lim Sheng Hon Danny have not directed or controlled
daily operational management or decision making, or strategic and business development decisions of the Company, beyond input and guidance
as non-executive directors, and while the Company is not aware of any agreement among Chan Heng Fai, Lum Fai Kai, Lim Sheng Hon Danny,
Wong Shui Yeung, Robert Trapp, and Wong Tat Keung, or among these directors and the Affiliated Shareholders or lenders of the Company,
to direct the operational management and strategic planning of the Company or its operating subsidiaries, the Affiliated Shareholders
collectively control 49.6% of Company's issued shares of Common Stock.

 Further, while the purpose of the Credit
Agreement and January Credit Agreement are to provide necessary working capital to the Company, and the Credit Agreement and January
Credit Agreement are not intended by the Company or Lenders to be a mechanism for effecting any change in control of the Company,
HMI, as an Affiliated Shareholder, has the right to convert the Warrant 1 issued to HMI under the 2023 Credit Agreement 1 conversion
into shares of Company Common Stock that would, if the Warrants 1 are fully exercised, result in ownership of approximately 72.10%
of the then issued and outstanding shares of Company Common Stock (based on the assumption of 80,223,922 shares of Company Common
Stock then being issued and outstanding). With the 2023 Credit Agreement 2, HMI could, assuming a Conversion of any significant
amount of Advances made to the Company, into an ownership position of shares of Common Stock into more than 80% of the then issued
and outstanding shares of Common Stock.

 F - 33

 Note 13 – Other payables and accrued liabilities

 Other payables and accruals consisted of the following
as of December 31, 2023 and 2022:

 Schedule of other payables and accrued liabilities

 2023

 2022

 US$

 US$

 Accrual

 1,133,800

 652,424

 Income taxes payable

 57,961

 29,140

 Taxes penalty payable

 1,410,000

 -

 2,601,761

 681,564

 Accrual mainly represents salary payables and fringe and social security
accruals. According to the prevailing laws and regulations of the PRC, all eligible employees of the Company's subsidiary are entitled
to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a PRC government-mandated
multi-employer defined contribution plan. The Company's subsidiary is required to accrue for these benefits based on certain percentages
of the qualified employees' salaries. The Company's subsidiary is required to make contributions to the plans out of the amounts
accrued.

 The Company's subsidiaries incorporated in Hong Kong manage a
defined contribution Mandatory Provident Fund (the "MPF Scheme") under the Mandatory Provident Fund Schemes Ordinance, for
all of its employees in Hong Kong. The Company is required to contribute 5% of the monthly salaries for all Hong Kong based employees
to the MPF Scheme up to a maximum statutory limit.

 Expenses on staff welfare benefits and MPF Scheme for the year ended
December 31, 2023 and 2022 amounted to $ 1,360,713 and $ 1,082,594, respectively.

 Note 14 – Deferred income

 Deferred income consisted of the following as
of December 31, 2023 and 2022:

 Schedule of deferred income

 2023

 2022

 US$

 US$

 Service fees received in advance

 778,126

 291,171

 The change in deferred income for the years ended December 31, 2023
and 2022 was primarily due to new billings in advance of revenue recognition. The following table presents changes in the balances of
the company deferred income:

 Schedule of changes in deferred income

 2022

 Additions

 Deductions

 2023

 US$

 US$

 US$

 US$

 Deferred income

 291,171

 4,256,461

 ( 3,769,505
)

 778,126

 2021

 Additions

 Deductions

 2022

 US$

 US$

 US$

 US$

 Deferred income

 236,612

 3,600,335

 ( 3,545,776
)

 291,171

 F - 34

 Note 15 - Income taxes

 Income is subject to tax in the various countries in which the company
operates.

 The Company is open for US filings since inception of the Company,
and is subject to United States tax at a tax rate of 21 %. No provision for income taxes in the United States has been made as the Company
had no income taxable in the United States.

 The Company's Hong Kong subsidiaries is open for Hong Kong filings
since inception of the subsidiaries, and are subject to Hong Kong Profits Tax at 16.5 % of the estimated assessable profit. The Income
Tax Laws in Hong Kong exempts income tax for dividends distributed to its shareholders. Accordingly, no deferred tax liability was recognized
for the undistributed earnings of the Company and its Hong Kong subsidiaries.

 The Company's Philippine subsidiary is open for Philippine filings
since inception of the subsidiary, and is subject to Philippine Statutory Corporate Income Tax at 30 %.

 The Company's Chinese subsidiaries in the PRC is open for PRC
filings since inception of the subsidiaries, and is subject to PRC Enterprise Income Tax at 25 %.

 The Income Tax Laws in PRC also imposes a 10 % withholding income tax
for dividends distributed by a foreign invested enterprise to its immediate holding company outside PRC for distribution of earnings generated
after January 1, 2008. Under the Income Tax Laws, the distribution of earnings generated prior to January 1, 2008 is exempt from the withholding
tax. As the Company's subsidiary located in the PRC that are available for distribution to the Company of approximately $ 0 at December
31, 2022 are considered to be indefinitely reinvested, and accordingly, no provision has been made for the Chinese dividend withholding
taxes that would be payable upon the distribution of those amounts to the Company. As of December 31, 2023, the Company's subsidiary
located in the PRC that are available for distribution to the Company of approximately $ 0.

 The Company's income tax expense consisted of:

 Schedule of income tax expense

 Year ended December 31,

 2023

 2022

 US$

 US$

 Current income tax

 1,125

 78,016

 Deferred income tax

 38,645

 ( 3,988
)

 Income tax expenses

 39,770

 74,028

 A reconciliation of the income tax expense / (credit) applicable to
income before tax using the applicable statutory rates for the jurisdictions in which the Company and its subsidiaries operated to the
tax expense / (credit) at the effective tax rates are as follows:

 Schedule of reconciliation of income tax expense

 Year ended December 31,

 2023

 2022

 US$

 US$

 Pre-tax (loss) income

 ( 6,695,141
)

 77,394

 U.S. federal corporate income tax rate

 %

 %

 Philippine corporate income tax rate

 %

 %

 P.R.C. corporate income tax rate

 %

 %

 Hong Kong corporate income tax rate

 16.5
 %

 16.5
 %

 Current tax computed at various jurisdiction rate

 1,125

 78,016

 Deferred tax computed at various jurisdiction rate

 38,645

 ( 3,988
)

 Effective income taxes

 39,770

 74,028

 F - 35

 Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Significant components of deferred income tax assets and liabilities are as follows:

 Schedule of deferred income taxes

 US$

 US$

 2023

 2022

 US$

 US$

 Deferred income tax assets:

 Tax losses

 338,318

 38,110

 Less: valuation allowance

 ( 338,318
)

 -

 -

 38,110

 The calculation of our tax liabilities involves dealing with uncertainties
in the application of complex tax laws and regulations in a multitude of jurisdictions across our global operations. ASC 740 states that
a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon
examination, including resolutions of any related appeals or litigation processes, on the basis of the technical merits. We (1) record
unrecognized tax benefits as liabilities in accordance with ASC 740 and (2) adjust these liabilities when our judgment changes as a result
of the evaluation of new information not previously available. Because of the complexity of some of these uncertainties, the ultimate
resolution may result in a payment that is materially different from our current estimate of the unrecognized tax benefit liabilities.
These differences will be reflected as increases or decreases to income tax expense in the period in which new information is available.

 Note 16 – Statutory reserves

 Schedule of statutory reserves

 2023

 2022

 US$

 US$

 Statutory reserves

 The laws and regulations of the PRC require that before an enterprise
distributes profits to its owners, it must first satisfy all tax liabilities, provide for losses in previous years, and make allocations
in proportions determined at the discretion of the Board of Directors after the statutory reserves.

 As stipulated by the Company Law of the PRC, as applicable to Chinese
companies with foreign ownership, net income after taxation can only be distributed as dividends after appropriation has been made for
the following:

 1.
 Making up cumulative prior years' losses, if any;

 2.
 Allocations to the "Statutory surplus reserve" of at least 10 %
of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50 % of the company's registered
capital; and;

 3.
 Allocations to the discretionary surplus reserve, if approved in the shareholders'
general meeting.

 The statutory reserve fund is non-distributable other than during liquidation
and can be used to fund previous years' losses, if any. It may be utilized for business expansion or converted into share capital
by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently
held by them, provided that the remaining reserve balance after such issue is not less than 25 % of the registered capital.

 F - 36

 Note 17 – Related party and shareholder transactions

 Other than disclosed elsewhere in these financial statements, the Company
also had the following related party balances and transactions:

 Related party balances

 Schedule of related party balances

 2023

 2022

 Due from related parties

 US$

 Value Exchange International Limited (i)

 2,401,994

 2,058,267

 Cucumbuy.com Limited (ii)

 -

 33,333

 SmartMyWays Co., Limited (iii)

 40,098

 92,308

 Retail Intelligent Unit Limited (iv)

 -

 36,923

 AppMyWays Co., Limited (v)

 -

 86,776

 TAP Technology (HK) Limited (vi)

 73,481

 54,928

 Value Exchange International (Taiwan) Co, Ltd (vii)

 11,972

 37,493

 Value E Consultant International (M) Sdn. Bhd (viii)

 530,675

 -

 3,058,220

 2,400,028

 Allowance for amounts due from related parties

 ( 2,527,545
)

 -

 530,675

 2,400,028

 Due to related parties

 Cucumbuy.com Limited (ii)

 17,961

 -

 Retail Intelligent Unit Limited (iv)

 36,795

 -

 SA-Network Limited (ix)

 10,784

 16,918

 Value X International Pte. Ltd (x)

 10,014

 -

 Smart Reward Express Limited (xi)

 -

 Hapi Retail Company Limited (xii)

 7,454

 -

 83,649

 16,918

 F - 37

 Related party transactions:

 Schedule of related party transaction

 Year end December 31,

 2023

 2022

 US$

 US$

 Subcontracting fees paid to

 Value Exchange International Limited (i)

 ( 974,217
)

 ( 631,708
)

 Cucumbuy.com Limited (ii)

 ( 240,385
)

 ( 15,385
)

 SmartMyWays Co., Limited (iii)

 ( 202,718
)

 -

 Retail Intelligent Unit Limited (iv)

 ( 175,641
)

 -

 TAP Technology (HK) Limited (vi)

 ( 56,388
)

 ( 110,092
)

 Value Exchange International (Taiwan) Co, Ltd (vii)

 ( 43,305
)

 ( 8,497
)

 Value E Consultant International (M) Sdn. Bhd (viii)

 ( 188,534
)

 ( 47,285
)

 SA-Network Limited (ix)

 ( 314,003
)

 ( 17,139
)

 Value X International Pte. Ltd (x)

 ( 38,144
)

 -

 ( 2,233,335
)

 ( 830,106
)

 Service income received from

 Value Exchange International Limited (i)

 236,431

 602,682

 AppMyWays Co., Limited (v)

 -

 30,087

 Value Exchange International (Taiwan) Co, Ltd (vii)

 13,917

 37,033

 Value E Consultant International (M) Sdn. Bhd (viii)

 531,918

 -

 782,266

 669,802

 Management fees received from

 Value Exchange International Limited (i)

 36,286

 64,397

 Cucumbuy.com Limited (ii)

 -

 SmartMyWays Co., Limited (iii)

 -

 Retail Intelligent Unit Limited (iv)

 -

 12,308

 TAP Technology (HK) Limited (vi)

 -

 Value X International Pte. Ltd (x)

 -

 8,311

 36,286

 169,012

 F - 38

 (i)
 Mr. Kenneth Tan and Ms. Bella Tsang, directors of the Company, are shareholders and a directors of Value Exchange International Limited,
a company incorporated in Hong Kong. The balance is unsecured, interest free and repayable on demand.

 (ii)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Cucumbuy.com Limited, a company incorporated in Hong
Kong. The balance is unsecured, interest free and repayable on demand.

 (iii)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of SmartMyWays Co., Limited, a company incorporated in
Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of SmartMyWays Co., Limited. The balance is unsecured, interest free
and repayable on demand.

 (iv)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Retail Intelligent Unit Limited, a company incorporated
in Hong Kong. Mr. Kenneth Tan, a director of the Company, is a director of Retail Intelligent Unit Limited. The balance is unsecured,
interest free and repayable on demand.

 (v)
 Ms. Bella Tsang, a director of the Company, was a shareholder and a director of AppMyWays Co., Limited, a company incorporated in
Hong Kong. The balance was unsecured, interest free and repayable on demand.

 (vi)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of TAP Technology (HK) Limited, a company incorporated
in Hong Kong. The balance is unsecured, interest free and repayable on demand.

 (vii)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Value Exchange International (Taiwan) Co, Ltd, a company
incorporated in Taiwan. The balance is unsecured, interest free and repayable on demand.

 (viii)
 Ms. Bella Tsang, a director of the Company, is a shareholder of Value E Consultant International (M) Sdn. Bhd, a company incorporated
in Malaysia. The balance is unsecured, interest free and repayable on demand.

 (ix)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of SA-Network Limited, a company incorporated in England
and Wales. The balance is unsecured, interest free and repayable on demand.

 (x)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of ValueX International Pte. Ltd., a company incorporated
in Singapore. The balance is unsecured, interest free and repayable on demand.

 (xi)
 VEI CHN owns 50% shares of Smart Reward Express Limited, an inactive company incorporated in Hong Kong; and Mr. Chan Heng Fai, Mr.
Lum Kan Fai and Ms. Bella Tsang, directors of the Company, are directors of Smart Reward Express Limited. The balance is unsecured, interest
free and repayable on demand.

 (xii)
 Ms. Bella Tsang, a director of the Company, is a shareholder and a director of Hapi Retail Company Limited, a company incorporated
in Canada. The balance is unsecured, interest free and repayable on demand.

 F - 39

 Note 18 - Concentration of risks

 The Company's operations are carried out in the PRC and in Hong
Kong through the Company's operating subsidiaries located in PRC and Hong Kong SAR. Its operations in the PRC and Hong Kong SAR
are subject to specific considerations and significant risks not typically associated with companies in North America and Western Europe.
These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company's
results may be adversely affected by changes in government policies regarding laws and regulations, anti-inflationary measures, currency
conversion and remittance abroad, and rates and methods of taxation, among other things.

 The Company provides unsecured credit terms for sales to certain customers.
As a result, there are credit risks with the accounts receivable balances. The Company constantly re-evaluates the credit worthiness of
customers buying on credit and maintains an allowance for credit losses.

 The following individual customer accounted for
10% or more of the Company's revenues for the years ended December 31, 2023 and 2022:

 Schedule of concentration of risks

 2023

 2022

 Aisino Wincor Nixdorf Retail & Banking Systems
(Shanghai) Co., Ltd. Company

 16.3
 %

 22.3
 %

 A.S. Watson Retail (HK) Limited

 14.6
 %

 5.3
 %

 Wuhan Watson's Personal Care Stores Co., Limited

 9.2
 %

 16.7
 %

 Robinsons Retail Group

 9.0
 %

 12.0
 %

 PCCW Solutions Limited

 4.3
 %

 15.6
 %

 Individual customer accounts receivable that represented
10% or more of total accounts receivable as of December 31, 2023 and 2022 were as follows:

 Percentage of accounts receivable as of

 2023

 2022

 A.S. Watson Retail (HK) Limited

 16.0
 %

 8.7
 %

 Aisino Hongkong Limited

 12.1
 %

 -

 Wuhan Watson's Personal Care Stores Co., Limited

 10.8
 %

 0.6
 %

 Aisino Wincor Nixdorf Retail & Banking
Systems (Shanghai) Co., Ltd. Company

 10.3
 %

 4.1
 %

 Robinsons Retail Group

 7.5
 %

 19.4
 %

 PCCW Solutions Limited

 0.5
 %

 27.9
 %

 F - 40

 Note 19 - Subsequent events

 1)
 On January 2, 2024, VEI CHN (the "Purchaser"), a wholly owned subsidiary of the Company, entered into a Stock Purchase
Agreement ("Agreement") with Value E Consultant International (M) Sdn. Bhd, a company established in Malaysia (the "Value
E") and the shareholders of Value E's issued and outstanding shares of capital stock, who are a director of the Company Bella
Tsang holding 95 % share equity of Value E and a resident and citizen of the Malaysia holding 5% share equity of Value E ("Sellers").
The Agreement was approved by the Board of Directors of the VEI CHN at a board of directors meeting held on January 2, 2024 in Hong Kong
SAR.

 Under the Agreement, the Purchaser is acquiring 100 shares
of Value E Common Stock held by the Sellers, constituting all of the issued and outstanding shares of Value E Common Stock, for a purchase
price of MYR One Hundred (approximately US$20).

 Upon consummation of the Agreement, Value E will be operated
as a wholly owned subsidiary of the Purchaser, which is a wholly owned subsidiary of the Company.

 2)
 The Company moved the principal executive offices to 10/F, FT Life Tower, 18 Sheung Yuet Road, Kowloon Bay, Kowloon, Hong Kong on
February 19, 2024. The lease for these offices has a term of 3 years and an annual rent of $ 150,330 for first year.

 3)

 On July 15, 2024, VEII entered into a Convertible Credit Agreement ("2024 Credit Agreement") with
 HMI for an unsecured credit line in the maximum amount of One Hundred and Ten Thousand U.S. Dollars and No Cents (USD$ 110,000.00) ("2024
 Credit Line"). Advances of the principal under the 2024 Credit Agreement accrue simple interest at Eight Percent (8%) per annum.
 Each Advance under the 2024 Credit Agreement and all accrued interest thereon may, at the election of HMI, or the Company, be: (1) repaid
 in cash; (2) converted into shares of the Company Common Stock; or (3) be repaid in a combination of cash and shares of the Company Common
 Stock. The principal amount of each Advance under the 2024 Credit Agreement shall be due and payable on the third (3 rd) annual
 anniversary of the date that the Advance is received by the Company along with any unpaid interest accrued on the principal (the "Advance
 Maturity Date 3"). Prior to the Advance Maturity Date 3, unpaid interest accrued on any Advance shall be paid on the last business
 day of June and on the last business day of December of each year in which the Advance is outstanding and not converted into shares of
 Company Common Stock. Company may prepay any Advance under the 2024 Credit Agreement and interests accrued thereon prior to Advance Maturity
 Date 3 without penalty or charge.

 Use of Proceeds. The Company
needed funding on an expedited basis in order to fund requirements for new and existing customer work and to pay for overall general operational
expenses. HMI was the only known and identified funding source willing to provide the necessary funding on an expedited basis. Credit
Line may be used for general working capital, including possible expansion of existing business operations or business lines to new geographical
markets in Asia or other geographical markets; for development of new business lines (whether in existing or new geographical markets);
acquisition of assets or companies (whether in existing or new geographical markets); and payment of any sums due under the 2024 Credit
Agreement or other loans.

 Events of Default. The following
constitute an event of default under the 2024 Credit Agreement: (1) failure to timely pay of any Advance when due and payable and the
Company fails to cure such default within ten (10) days after receipt of a written notice of default from HMI or its authorized agent;
(2) a default of any non-monetary material covenant or agreement in the 2024 Credit Agreement that the Company does not remedy within
thirty (30) days after receipt by the Company of a written notice of default from HMI or its authorized agent (or within such other longer
time period as may be therein specifically provided in the written notice); (3) a breach of any other obligations, covenant, representation
or warranty contained in the 2024 Credit Agreement that is not cured within thirty (30) days from the receipt by the Company of a written
notice from HMI or its authorized agents; (4) the filing of a petition in bankruptcy or the commencement of any proceedings under any
bankruptcy laws by or against the Company, which filing or proceeding, is not dismissed within sixty (60) days after the filing or commencement
thereof, or (5) if the Company becomes insolvent, the filing of a petition to a court for the entry of an order, judgment or decree approving
a petition in an insolvency, liquidation or similar procedure and the petition shall remain unvacated or not removed for an aggregate
of sixty (60) days (whether or not consecutive) from the first date of entry thereof or rejected by such court; (6) all or any part of
the Company's assets, or of any or all of the royalties, revenues, rents, issues or profits thereof, shall be appointed without
the consent of the Company and such appointment shall remain unvacated and unstayed for an aggregate of sixty (60) days (whether or not
consecutive); (7) entry of judgment or judgements in the aggregate in excess of One Hundred Thousand United States Dollars (US$ 100,000.00)
in face amount, a writ of execution or attachment or any similar process shall be issued or levied against all of the Company's
assets, or any judgment involving monetary damages shall be entered against the Company which shall becomes a lien on all of the Company's
assets and such execution, attachment or similar process or judgment is not released, bonded, satisfied, vacated or stayed within sixty
(60) days after its entry or levy; or (8) the Company ceases to conduct its primary business line for ninety (90) consecutive days.

 F - 41

 Conversion to Shares of Common Stock.
HMI or Company may convert monies owed under any Advance regarding the 2024 Credit Agreement into shares of Company Common Stock ("Conversion
of Convertible Loan 3"). The price for conversion of an Advance under the 2024 Credit Agreement and unpaid interest accrued thereon
into shares of Common Stock shall be based on US$0.06 per share, which is based on VEII's Volume-Weighted Average Price as of 8
July 2024 (the "Conversion Price 3"). No fractional shares may be issued in any Conversion of Convertible Loan 3. If HMI elects
to effect a Conversion of Convertible Loan 3, it must deliver a Notice of Conversion to the Company that specifies the amount of the advance
and accrued interest, if any, to be converted, and the date on which such conversion shall be effected (the "Conversion Date 3").
If no Conversion Date 3 is specified in a Notice of Conversion, the Conversion Date 3 shall be the date that such Notice of Conversion
is deemed received by the Company. Conversions shall reduce the amount advanced in an amount equal to the amount of the advance that is
converted in a Conversion of Convertible Loan 3.

 Conversion upon a Change in Control
Transaction. In the event that the Company consummates a "Change in Control Transaction" (as defined below), then the
total amount of Advances outstanding under the 2024 Credit Agreement, and not previously converted into shares of Company Common Stock,
shall convert into shares of Company Common Stock at the Conversion Price 3 upon receipt of written notice from HMI to the Company. "Change
in Control Transaction" will exist if (1) there occurs any consolidation, merger or other business combination of the Company with
or into any third party and the Company is not the surviving entity, or any other corporate reorganization or transaction or series of
related transactions in which in any of such events the voting stockholders of the Company prior to such event cease to own 50% or more
of the voting power, or corresponding voting equity interests, of the surviving entity after the consummation of the transaction or transactions,
or (2) in one or a series of related transactions, there is a sale or transfer of all or substantially all of the operating assets of
the Company or substantially all of the Company's operating and wholly-owned subsidiaries, determined on a consolidated basis, to
a third party.

 Conversion upon Breach of 2024 Credit
Agreement. In addition to on-demand, non-breach Conversion and a Change of Control Conversion, HMI may convert amounts owed under
outstanding Advances if the Company breaches the 2024 Credit Agreement and does not remedy that breach within thirty (30) days after receipt
of a written demand from HMI, which such demand shall describe the conversion breach event. Upon occurrence of a conversion breach event
that is not timely remedied and receipt of a Notice of Conversion, the Company is required to convert the requested conversion amount
of all outstanding amount of Advances not previously converted into shares of Company Common Stock within ten (10) days after receipt
of the Notice of Conversion.

 F - 42