UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 FORM 10-K

 (Mark One)

 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended December 31, 2024

 or

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from
 to

 Commission file number: 001-41874

 (Exact name of registrant as specified in its
charter)

 Cayman Islands

 98-1753949

 (State or other jurisdiction of

incorporation or organization)

 (I.R.S. Employer

Identification No.)

 214 Brazilian Avenue, Suite 200-J
 Palm Beach, FL

 33480

 (Address of principal executive offices)

 (Zip Code)

 Registrant's telephone number, including
area code: (561) 805-3588

 Securities registered pursuant to Section 12(b)
of the Act:

 Title of each class

 Trading Symbol(s)

 Name of each exchange on

which registered

 Units, each consisting of one Class A Ordinary Share and one-third of one redeemable Warrant

 CLBR.U

 The New York Stock Exchange

 Class A Ordinary Shares, par value $0.0001 per share

 CLBR

 The New York Stock Exchange

 Warrants, each whole warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share

 CLBR.WS

 The New York Stock Exchange

 Securities registered pursuant to Section 12(g)
of the Act: None

 Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
 No

 Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes No

has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
 No

is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of "large accelerated filer," "accelerated filer, "smaller reporting company," and "emerging
growth company" in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

 Accelerated filer

 Non-accelerated filer

 Smaller reporting company

 Emerging growth company

 If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.

has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report.

 If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements.

 Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's
executive officers during the relevant recovery period pursuant to §240.10D-1(b).

is a shell company (as defined in Rule 12b-2 of the Act). Yes
 No

 The aggregate market value of the outstanding
shares of the registrant's Class A Ordinary Shares, other than shares held by persons who may be deemed affiliates of the registrant,
computed by reference to the closing price for the Class A Ordinary Shares on June 28, 2024, the last business day of the registrant's
most recently completed second fiscal quarter, as reported on the New York Stock Exchange was $ 174,675,000.

 As of March 10, 2025, there were 17,000,000 Class
A Ordinary Shares, par value $0.0001 per share, and 4,250,000 Class B Ordinary Shares, par value $0.0001 per share, of the registrant
issued and outstanding.

 PAGE

 Item 1.

 Business.

 Item 1A.

 Risk Factors.

 Item 1B.

 Unresolved Staff Comments.

 Item 1C.

 Cybersecurity.

 Item 2.

 Properties.

 Item 3.

 Legal Proceedings.

 Item 4.

 Mine Safety Disclosures.

 Item 5.

 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 Item 6.

 [Reserved]

 Item 7.

 Management's Discussion and Analysis of Financial Condition and Results of Operations.

 Item 7A.

 Quantitative and Qualitative Disclosures About Market Risk.

 Item 8.

 Financial Statements and Supplementary Data.

 Item 9.

 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 Item 9A.

 Controls and Procedures.

 Item 9B.

 Other Information.

 Item 9C.

 Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 Item 10.

 Directors, Executive Officers and Corporate Governance.

 Item 11.

 Executive Compensation.

 Item 12.

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 Item 13.

 Certain Relationships and Related Transactions, and Director Independence.

 Item 14.

 Principal Accountant Fees and Services.

 Item 15.

 Exhibit and Financial Statement Schedules.

 Item 16.

 Form 10-K Summary.

 i

 CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 This Report (as defined below),
including, without limitation, statements under "Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations," includes forward-looking statements within the meaning of Section 27A of the Securities Act (as defined below) and
Section 21E of the Exchange Act (as defined below). These forward-looking statements can be identified by the use of forward-looking terminology,
including the words "believes," "estimates," "anticipates," "expects," "intends,"
"plans," "may," "will," "potential," "projects," "predicts," "continue,"
or "should," or, in each case, their negative or other variations or comparable terminology. There can be no assurance that
actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating
to our ability to consummate any acquisition or other Business Combination (as defined below) and any other statements that are not statements
of current or historical facts. These statements are based on Management's (as defined below) current expectations, but actual results
may differ materially due to various factors, including, but not limited to:

 our ability to select an appropriate target business or businesses, including GrabAGun (as defined below);

 our ability to complete our initial Business Combination, including the GrabAGun Business Combination (as defined below);

 our expectations around the performance of the prospective target business or businesses, such as the GrabAGun Business Combination;

 our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial Business Combination;

 our officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving our initial Business Combination, as a result of which they would then receive expense reimbursements;

 the potential incentive to consummate an initial Business Combination with an acquisition target, including GrabAGun, that subsequently declines in value or is unprofitable for public investors due to the low initial price for the Founder Shares (as defined below) paid by our Sponsor (as defined below);

 our potential ability to obtain additional financing to complete our initial Business Combination, including the GrabAGun Business Combination;

 the ability of our officers and directors to generate a number of potential acquisition opportunities;

 our pool of prospective target businesses;

 our public securities' potential liquidity and trading;

 the lack of a market for our securities;

 the use of proceeds not held in the Trust Account (as defined below) or available to us from interest income on the Trust Account balance;

 the Trust Account being subject to claims of third parties;

 the impact on the amount held in the Trust Account, our capitalization, principal shareholders and other impacts on our Company (as defined below) or Management Team (as defined below) should we seek to extend the Combination Period (as defined below) consistent with applicable laws, regulations and stock exchange rules;

 our financial performance; or

 the other risks and uncertainties discussed in "Item 1A. Risk Factors" below.

 Additionally, the SEC has
adopted new rules and regulations for special purpose acquisition companies ("SPACs"), which became effective on July 1, 2024
(the "2024 SPAC Rules"). The 2024 SPAC Rules require, among other matters, (i) additional disclosures relating to SPAC sponsors
and related persons; (ii) additional disclosures relating to SPAC Business Combination transactions (iii) additional disclosures
relating to dilution and to conflicts of interest involving sponsors and their affiliates in both SPAC initial public offerings and Business
Combination transactions; (iv) additional disclosures regarding projections included in SEC filings in connection with proposed Business
Combination transactions and (v) the requirement that both the SPAC and its target company be co-registrants for Business Combination
registration statements. In addition, the SEC's adopting release provided guidance describing circumstances in which a SPAC could
become subject to regulation under the Investment Company Act, including its duration, asset composition, business purpose, and the activities
of the SPAC and its management team in furtherance of such goals. The 2024 SPAC Rules may materially affect our ability to complete our
initial Business Combination and may increase the costs and time related thereto.

 The forward-looking statements
contained in this Report are based on our current expectations and beliefs concerning future developments and their potential effects
on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of
risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially
different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize,
or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking
statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise, except as may be required under applicable securities laws.

 ii

 GLOSSARY

 Unless otherwise stated
in this Report, or the context otherwise requires, references to:

 "2024 SPAC Rules" are to the new rules and regulations for SPACs adopted by the SEC on January 24, 2024, which became effective on July 1, 2024;

 "Administrative Services Agreement" are to the Administrative Services Agreement, dated November 20, 2023, we entered into with an affiliate of our Sponsor, for office space and secretarial and administrative support services;

 "Amended and Restated Memorandum" are to our Amended and Restated Memorandum and Articles of Association, as amended and currently in effect;

 "ASC" are to the FASB (as defined below) Accounting Standards Codification;

 "ASU" are to the FASB Accounting Standards Update;

 "Audit Committee" are to the audit committee of our Board of Directors (as defined below);

 "Board of Directors" or "Board" are to our board of directors;

 "Business Combination" are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses;

 "Class A Ordinary Shares" are to our Class A ordinary shares, par value $0.0001 per share;

 "Class B Ordinary Shares" are to our Class B ordinary shares, par value $0.0001 per share;

 "Combination Period" are to the 27-month period, from the closing of the Initial Public Offering (as defined below) to February 24, 2026, that we have to consummate an initial Business Combination, unless such period is extended by an amendment to our Amended and Restated Memorandum pursuant to applicable laws, regulations and stock exchange rules;

 "Companies Act" are to the Companies Act (As Revised) of the Cayman Islands as the same may be amended from time to time;

 "Colombier I" are to Colombier Acquisition Corporation (NYSE: CLBR), a publicly traded SPAC (as defined below);

 "Colombier I Business Combination" are to the Business Combination between Colombier I and PSQ Holdings, Inc. consummated on July 19, 2023, resulting in PublicSq. (as defined below);

 "Company," "our," "we," or "us" are to Colombier Acquisition Corp. II, a Cayman Islands exempted company;

 "Continental" are to Continental Stock Transfer & Trust Company, trustee of our Trust Account and warrant agent of our Public Warrants (as defined below);

 "DWAC System" are to the Depository Trust Company's Deposit/Withdrawal At Custodian System;

 "EIG" are to entrepreneurship, innovation & growth;

 "Exchange Act" are to the Securities Exchange Act of 1934, as amended;

 "Excise Tax" are to the U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023 as provided for by the Inflation Reduction Act of 2022;

 "FASB" are to the Financial Accounting Standards Board;

 "FINRA" are to the Financial Industry Regulatory Authority;

 iii

 "Founder Shares" are to the Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and the Class A Ordinary Shares that (i) will be issued upon the automatic conversion of the Class B Ordinary Shares at the time of our Business Combination as described herein (for the avoidance of doubt, such Class A Ordinary Shares will not be "Public Shares" (as defined below)) or (ii) are issued at any time prior to our initial Business Combination, upon conversion of Class B Ordinary Shares at the option of the holder as described herein;

 "GAAP" are to the accounting principles generally accepted in the United States of America;

 "GrabAGun" are to Metroplex Trading Company, LLC (d/b/a GrabAGun), a Texas limited liability company;

 "GrabAGun Business Combination" are to the transactions contemplated by the GrabAGun Business Combination Agreement (as defined below);

 "GrabAGun Business Combination Agreement" are to the Business Combination Agreement the Company entered into on January 6, 2025, with GrabAGun Digital Holdings Inc., Gauge II Merger Sub LLC, Gauge II Merger Sub Corp. (to-be-formed) and GrabAGun;

 "GrabAGun Registration Statement" are to the Registration Statement on Form F-4/S-4, which will include a proxy statement/prospectus to be filed with the SEC in connection with the GrabAGun Business Combination;

 "IFRS" are to the International Financial Reporting Standards, as issued by the International Accounting Standards Board;

 "Initial Public Offering" or "IPO" are to the initial public offering that we consummated on November 24, 2023;

 "Investment Company Act" are to the Investment Company Act of 1940, as amended;

 "IPO Promissory Note" are to that certain unsecured promissory note in the principal amount of up to $300,000 issued to our Sponsor on September 27, 2023;

 "IPO Registration Statement" are to the Registration Statement on Form S-1 initially filed with the SEC (as defined below) on October 6, 2023, as amended, and declared effective on November 20, 2023 (File Nos. 333-274902 and 333-275674);

 "JOBS Act" are to the Jumpstart Our Business Startups Act of 2012;

 "Letter Agreement" are to the Letter Agreement, dated November 20, 2023, we entered into with our officers, directors and Sponsor;

 "Management" or our "Management Team" are to our executive officers and directors;

 "NYSE" are to the New York Stock Exchange;

 "Ordinary Shares" are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;

 "PCAOB" are to the Public Company Accounting Oversight Board (United States);

 "Permitted Withdrawals" are to amounts withdrawn from our Trust Account to (i) fund our working capital requirements, subject to an annual limit of $1,000,000, and (ii) pay our taxes, notwithstanding the $1,000,000 annual limitation applicable to working capital withdrawals; all Permitted Withdrawals can only be made from interest and not from the principal held in the Trust Account;

 "Private Placement" are to the private placement of Private Placement Warrants (as defined below) that occurred simultaneously with the closing of our Initial Public Offering;

 "Private Placement Warrants" are to the warrants issued to our Sponsor in the Private Placement;

 "Public Shares" are to the Class A Ordinary Shares sold as part of the Units (as defined below) in our Initial Public Offering (whether they were purchased in our Initial Public Offering or thereafter in the open market);

 "Public Shareholders" are to the holders of our Public Shares, including our Sponsor and Management Team to the extent our Sponsor and/or the members of our Management Team purchase Public Shares, provided that the Sponsor's and each member of our Management Team's status as a "Public Shareholder" will only exist with respect to such Public Shares;

 "Public Warrants" are to the redeemable warrants sold as part of the Units in our Initial Public Offering (whether they were subscribed for in our Initial Public Offering or purchased in the open market);

 iv

 "PublicSq." are to PublicSq. Holdings, Inc. (NYSE: PSQH);

 "Report" are to this Annual Report on Form 10-K for the fiscal year ended December 31, 2024;

 "Sarbanes-Oxley Act" are to the Sarbanes-Oxley Act of 2002;

 "SEC" are to the U.S. Securities and Exchange Commission;

 "Securities Act" are to the Securities Act of 1933, as amended;

 "Services and Indemnification Agreement" are to the Services and Indemnification Agreement, dated November 20, 2023, we entered into with an affiliate of the Sponsor, Omeed Malik, Joe Voboril, Andrew Nasser and Jordan Cohen, pursuant to which, among other things, we pay such affiliate of the Sponsor $60,000 in the aggregate per month for the services of our Chief Executive Officer, Chief Financial Officer, Chief Investment Officer, and Chief Operating Officer;

 "SPACs" are to special purpose acquisition companies;

 "Sponsor" are to Colombier Sponsor II LLC, a Delaware limited liability company;

 "Trust Account" are to the U.S.-based trust account in which an amount of $170,000,000 from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement Warrants in the Private Placement was placed following the closing of the Initial Public Offering;

 "Trust Agreement" are to the Investment Management Trust Agreement, dated November 20, 2023, which we entered into with Continental, as trustee of the Trust Account;

 "Units" are to the units sold in our Initial Public Offering, which consist of one Public Share and one-third of one Public Warrant;

 "Warrant Subscription Agreement" are to the Warrant Subscription Agreement, dated as of November 20, 2023, we entered into with our Sponsor, pursuant to which, the Sponsor purchased 5,000,000 Private Placement Warrants in the Private Placement;

 "Warrants" are to the Private Placement Warrants and the Public Warrants, together;

 "Withum" are to WithumSmith+Brown, PC, our independent registered public accounting firm; and

 "Working Capital Loans" are to funds that, in order to provide working capital or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers may, but are not obligated to, loan us.

 v

 Item 1. Business.

 Overview

 We are a blank check company
incorporated as an exempted company under the laws of the Cayman Islands on September 27, 2023, which seeks to effect a Business
Combination with one or more businesses or entities. We have generated no operating revenues to date and we do not expect that we will
generate operating revenues until we consummate our initial Business Combination.

 The 2024 SPAC Rules may materially
affect our ability to complete our initial Business Combination and may increase the costs and time related thereto.

 Initial Public Offering

 On November 24, 2023, we consummated
our Initial Public Offering of 17,000,000 Units, including 2,000,000 Units issued pursuant to the exercise of the underwriters'
over-allotment option. Each Unit consists of one Public Share and one-third of one Public Warrant, with each Public Warrant entitling
the holder thereof to purchase one Class A Ordinary Share for $11.50 per whole share. The Units were sold at a price of $10.00 per Unit,
generating gross proceeds to our Company of $170,000,000.

 Simultaneously with the closing
of the Initial Public Offering, we completed the private sale of an aggregate of 5,000,000 Private Placement Warrants to our Sponsor at
a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds of $5,000,000.

 A total of $170,000,000, comprised
of $167,450,000 of the proceeds from the Initial Public Offering and $2,550,000 of the proceeds of the Private Placement was placed in
the Trust Account maintained by Continental, acting as trustee.

 It is the job of our Sponsor
and Management Team to complete our initial Business Combination. We must complete our initial Business Combination by February 24 2026,
the end of our Combination Period, which is 27-months from the closing of our Initial Public Offering, unless we decide to pursue an amendment
to our Amended and Restated Memorandum to extend the time period in which we must consummate an initial Business Combination. If our initial
Business Combination is not consummated by the end of our Combination Period, then our existence will terminate, and we will distribute
all amounts in the Trust Account, as described further herein.

 We may seek to extend the
Combination Period consistent with applicable laws, regulations and stock exchange rules. Such an extension would require the approval
of our Public Shareholders, who will be provided the opportunity to redeem all or a portion of their Public Shares. Such redemptions will
likely have a material adverse effect on the amount held in our Trust Account, our capitalization, principal shareholders and other impacts
on our Company or Management Team, such as our ability to maintain our listing on NYSE.

 GrabAGun Business Combination

 The
below subsection describes the material provisions of the GrabAGun Business Combination Agreement, but does not purport to describe all
the terms thereof. This summary of the GrabAGun Business Combination Agreement is qualified in its entirety by reference to the complete
text of the GrabAGun Business Combination Agreement, a copy of which is filed hereto as Exhibit 2.1 and incorporated by reference herein.
Unless otherwise defined herein, the capitalized terms used below have the same meanings given to them in the GrabAGun Business Combination
Agreement. Unless otherwise indicated, this Report does not assume the closing of the GrabAGun Business Combination.

 On January 6, 2025, the Company
entered into the GrabAGun Business Combination Agreement with GrabAGun, GrabAGun Digital Holdings Inc., a Texas corporation fifty-percent
owned by the Company and fifty-percent owned by GrabAGun ("Pubco"), Gauge II Merger Sub LLC, a Texas limited liability company
and a wholly-owned subsidiary of Pubco ("Target Merger Sub") and, upon execution of a joinder, a to-be-formed Cayman Islands
exempted company to be named "Gauge II Merger Sub Corp." ("Purchaser Merger Sub").

 Pursuant to the GrabAGun Business
Combination Agreement and subject to the terms and conditions set forth therein, (i) Purchaser Merger Sub will merge with and into the
Company, with the Company continuing as the surviving entity (the "Colombier Merger") and, as a result of which, each issued
and outstanding security of the Company immediately prior to the effective time of the Colombier Merger shall no longer be outstanding
and shall automatically be cancelled in exchange for which the security holders of the Company shall receive substantially equivalent
securities of Pubco, (ii) Target Merger Sub will merge with and into GrabAGun, with GrabAGun continuing as the surviving entity (the "GrabAGun
Merger", and together with the Colombier Merger, the "Mergers"), and as a result of which each issued and outstanding
security of GrabAGun immediately prior to the effective time of the GrabAGun Merger shall no longer be outstanding and shall automatically
be cancelled in exchange for which the security holders of GrabAGun shall receive shares of common stock, par value $0.0001 per share,
of Pubco ("Pubco Common Stock"). As a result of the Mergers and other transactions contemplated by the GrabAGun Business Combination
Agreement, the Company and GrabAGun will become wholly-owned subsidiaries of Pubco, all upon the terms and subject to the conditions set
forth in the GrabAGun Business Combination Agreement, and Pubco will become a publicly traded company.

 Consideration

 The aggregate consideration
to be delivered to the equity holders of GrabAGun as of the Effective Time (collectively, the "Sellers") will be One Hundred
Fifty Million U.S. Dollars ($150,000,000) (such amount, the "Merger Consideration") consisting of: (i) a number of newly issued
shares of Pubco Common Stock equal to One Hundred Million U.S. Dollars ($100,000,000) divided by Ten U.S. Dollars ($10.00) (the "Aggregate
Stock Consideration") plus (ii) an amount of cash equal to Fifty Million U.S. Dollars ($50,000,000) (the "Aggregate Cash Consideration").
Each Seller will be entitled to receive its pro rata portion of the Aggregate Stock Consideration and the Aggregate Cash Consideration.

 Representations and Warranties

 The
GrabAGun Business Combination Agreement contains representations and warranties that are reasonably customary for similar transactions
that are made by the parties as of the date of the GrabAGun Business Combination Agreement, or other specific dates, solely for the benefit
of certain of the parties to the Business Combination Agreement, and in certain cases are subject to specified exceptions and materiality,
Material Adverse Effect (as defined below), knowledge and other qualifications contained in the GrabAGun Business Combination Agreement
or in information provided pursuant to certain disclosure schedules to the GrabAGun Business Combination Agreement. "Material
Adverse Effect" as used in the GrabAGun Business Combination Agreement means with respect to any specified person or entity, any
fact, event, occurrence, change or effect that has had or would reasonably be expected to have, individually or in the aggregate, a material
adverse effect upon the business, assets, liabilities, results of operations, prospects or condition (financial or otherwise) of such
person or entity and its subsidiaries, taken as a whole, or the ability of such person or entity or any of its subsidiaries on a timely
basis to consummate the transactions contemplated by the GrabAGun Business Combination Agreement or the ancillary documents to which it
is a party or bound or to perform its obligations thereunder, in each case subject to certain customary exceptions.

 No Survival

 The representations and warranties
of the parties contained in the GrabAGun Business Combination Agreement terminate as of, and do not survive, the closing of the transactions
contemplated by the GrabAGun Business Combination Agreement (the "Closing"), and there are no indemnification rights for another
party's breach. The covenants and agreements of the parties contained in the GrabAGun Business Combination Agreement do not survive
the Closing, except those covenants and agreements to be performed after the Closing, which covenants and agreements will survive until
fully performed.

 Covenants of the Parties

 Each party to the GrabAGun
Business Combination Agreement agreed to use its reasonable best efforts to consummate the transactions contemplated by the GrabAGun Business
Combination Agreement (the "Transactions"). The GrabAGun Business Combination Agreement also contains certain customary covenants
by each of the parties during the period between the signing of the GrabAGun Business Combination Agreement and the earlier of the Closing
or the termination of the GrabAGun Business Combination Agreement (the "Interim Period"), including (1) the provision of access
to each party's properties, books and personnel; (2) the operation of their respective businesses in the ordinary course of business;
(3) provision of financial statements by GrabAGun; (4) the Company's public filings; (5) no insider trading; (6) notifications to
the other parties of certain breaches, consent requirements or other matters; (7) obtaining third party and regulatory approvals; (8)
tax matters; (9) further assurances; (10) public announcements; and (11) confidentiality. The GrabAGun Business Combination Agreement
also contains certain customary post-Closing covenants regarding (1) tax matters; (2) maintenance of books and records; (3) indemnification
of directors and officers; and (4) use of proceeds from the Company's Trust Account.

 Additionally,
each of the Company and GrabAGun has agreed not to solicit or enter into a competing alternative transaction in accordance with customary
terms and provisions set forth in the GrabAGun Business Combination Agreement. the Company also agreed not to change, withdraw,
withhold, qualify or modify, or publicly propose to change, withdraw, withhold, qualify or modify, the recommendation of its board to
its shareholders for approval and adoption of the GrabAGun Business Combination Agreement and the Transactions (a "Change in Recommendation");
provided, however, that if at any time prior to (but not after) obtaining the approval from the Company's shareholders, the Company's
Board of Directors, after consultation with its outside legal counsel, determines that a Material Adverse Effect with respect to GrabAGun
has occurred on or after the date of the GrabAGun Business Combination Agreement and, as a result, the failure to make a Change in Recommendation
would be inconsistent with the fiduciary duties of the Company's Board of Directors, the Company may make a Change in Recommendation.
If requested by GrabAGun, the Company will use its reasonable best efforts to cause its representatives to, during the Change in Recommendation
notice period provided in the GrabAGun Business Combination Agreement, engage in good faith negotiations with GrabAGun and its representatives
to make such adjustments in the terms and conditions of the GrabAGun Business Combination Agreement so as to obviate the need for a Change
in Recommendation.

 The GrabAGun Business Combination
Agreement and the consummation of the Transactions requires the approval of both the Company's shareholders and the Sellers. The
Company, GrabAGun and Pubco agreed, as promptly as practicable after the date of the GrabAGun Business Combination Agreement, to prepare
and file with the SEC the GrabAGun Registration Statement in connection with the registration under the Securities Act of the securities
of Pubco to be issued pursuant to the Transactions, and containing a proxy statement/prospectus for the solicitation of proxies from the
Company's shareholders to approve the GrabAGun Business Combination Agreement, the Transactions and related matters at a special
meeting of the Company's shareholders and providing the Company's Public Shareholders with an opportunity to request redemption
of their public shares in connection with the Transactions, as required by the Company's Amended And Restated Memorandum and the
Company's initial public offering prospectus (the "Redemption").

 GrabAGun also agreed to call
a meeting of its members in order to obtain the requisite vote of its members to approve the GrabAGun Business Combination Agreement and
each of the ancillary documents to which GrabAGun is or is required to be a party or bound and the consummation of the transactions contemplated
thereby (the "GrabAGun Member Approval") and use its reasonable best efforts to solicit proxies from its members prior to
such meeting and to take all other actions necessary or advisable to secure the GrabAGun Member Approval, including enforcing the Seller
Support Agreement (as described below). GrabAGun and the Company must also make members of their respective management teams reasonably
available to participate in management presentations, "road shows," rating agency presentations, meetings with financing sources
and similar events in connection with obtaining the approval of the Company's shareholders, the Company's "share recycling"
efforts and/or the obtaining of any debt or equity financing (including transaction financing) or the obtaining of ratings or governmental
authority and other third-party approvals.

 The parties to the GrabAGun
Business Combination Agreement also agreed to take all necessary action, so that effective at the Closing, the entire board of directors
of Pubco (the "Post-Closing Board") will consist of nine (9) individuals. Two (2) of the members of the Post-Closing Board
will be designated by the Company prior to the Closing and seven (7) of the members of the Post-Closing Board will be designated by GrabAGun
prior to the Closing, at least five (5) of whom shall be independent directors in accordance with NYSE requirements. At or prior to Closing,
Pubco will provide each member of the Post-Closing Board with a customary director indemnification agreement, in form and substance reasonably
acceptable to such director. The parties also agreed to take all action necessary including causing Pubco's executive officers to
resign, so that the individuals serving as the chief executive officer, chief financial officer and chief operating officer respectively
of Pubco immediately after the Closing will be the same individuals as that of GrabAGun immediately prior to the Closing.

 GrabAGun
will deliver PCAOB-audited financial statements to the Company for its fiscal years ended December 31, 2023 and December 31, 2024, as
soon as practicable after the date of the GrabAGun Business Combination Agreement but no later than March 15, 2025 (the "Audit Delivery
Date").

 During the Interim Period,
the Company may, but shall not be required to, enter into financing agreements for one or more transaction financings on such terms and
structuring, and using such strategy, placement agents and approach, as the Company and GrabAGun shall reasonably agree (with GrabAGun's
agreement thereto not to be unreasonably withheld, conditioned or delayed). These financings may
be structured as one, or a combination of, common equity, preferred equity, convertible equity or debt, non-redemption or backstop arrangements
with respect to the Company's Trust Account, a committed equity facility, debt facility, and/or other sources of cash or cash equivalents,
in each case, whether such investment is into the Company, GrabAGun or Pubco.

 GrabAGun agrees that it will,
as promptly as practicable after the date of the GrabAGun Business Combination Agreement but no later than the Closing, obtain foreign
qualifications to do business in each jurisdiction in which it reasonably determines it is required to do so. Pubco and GrabAGun agreed
to, as promptly as practicable after the Closing but no later than 30 days after the Closing, provide written notice to the United States
Bureau of Alcohol, Tobacco, Firearms & Explosives of a change of control. Pubco and GrabAGun also agreed to, as promptly as practicable
after the date of Closing, designate a qualified individual as a Responsible Person, as such term is defined in 18 U.S.C. 841(s).

 Conditions to Closing

 The obligations of the parties
to consummate the Transactions are subject to various conditions, including the following mutual conditions of the parties, unless waived:
(i) the approval of the GrabAGun Business Combination Agreement and the Transactions and related matters by the requisite vote of each
of the Company's shareholders and GrabAGun's members; (ii) the expiration or termination of any waiting period applicable
to the consummation of the GrabAGun Business Combination Agreement under any antitrust laws; (iii) obtaining material regulatory approvals;
(iv) no law or order preventing or prohibiting the Transactions; (v) the Company or Pubco having at least $5,000,001 in consolidated net
tangible assets either immediately prior to the Closing, after giving effect to the completion of the Redemption, or upon the Closing
after giving effect to the Mergers, the Redemption and any transaction financing, or upon the Closing, Pubco otherwise is exempt from
the provisions of Rule 419 promulgated under the Exchange Act; (vi) appointment of the Post-Closing Board consistent with the requirements
of the GrabAGun Business Combination Agreement; (vii) the effectiveness of the Registration Statement; (viii) Pubco shall have amended
and restated its certificate of incorporation in a form satisfactory to the Company and GrabAGun; (ix) upon the Closing, the gross cash
and cash equivalents delivered to Pubco in connection with the transactions contemplated by the GrabAGun Business Combination Agreement
after payments to Sellers to pay the Aggregate Cash Consideration and, including funds remaining in the trust account (after giving effect
to the completion and payment of the Redemption and payment of the Company's transaction expenses, but excluding the payment of
the GrabAGun's transaction expenses) and the aggregate amount of any transaction financing, shall equal or exceed $30,000,000; and
(x) shares of Pubco Common Stock and the Pubco Public Warrants shall have been approved for listing on NYSE upon the Closing.

 In addition, unless waived
by GrabAGun, the obligations of GrabAGun to consummate the transactions contemplated by the GrabAGun Business Combination Agreement are
subject to the satisfaction of the following closing conditions, in addition to customary certificates and other closing deliveries: (i)
the representations of the Company relating to organization and standing, authorization, non-contravention,
capitalization (other than the first sentence of such representation in the GrabAGun Business Combination Agreement) and finders and brokers
being true and correct in all material respects on and as of the date of the GrabAGun Business Combination Agreement and as of the Closing;
(ii) the representations and warranties of the Company set for in the first sentence of the capitalization representation being true and
correct in all respects (except for de minimis inaccuracies) on and as of the date of the GrabAGun Business Combination Agreement
and as of the Closing; (iii) the representations and warranties of the Company relating to whether the Company has been subject to a Material
Adverse Effect being true and correct on and as of the date of the GrabAGun Business Combination Agreement and as of the Closing; (iv)
all other representations and warranties of the Company being true and correct (without giving effect to any limitations as to "materiality"
or any similar limitation set forth herein) in all respects on and as of the date of this Agreement and as of the date of Closing, as
though made on and as of the date of Closing, except where the failure of such representations and warranties to be true and correct,
individually and in the aggregate has not had a Purchaser Material Adverse Effect; (v) the Company having performed in all material respects
their respective obligations and complied in all material respects with the covenants and agreements under the GrabAGun Business Combination
Agreement required to be performed or complied with by them on or prior the date of the Closing; (vi) the Insider Letter Amendment being
in full force and effect as of the Closing: and (vii) the Company and the Sponsor shall have executed the Amended and Restated Registration
Rights Agreement.

 Unless waived by the Company,
the obligations of the Company to consummate the Transactions are subject to the satisfaction of the following closing conditions, in
addition to customary certificates and other closing deliveries: (i) the representations of GrabAGun relating
to organization and standing, authorization, non-contravention, capitalization (other than the first sentence of such representation in
the GrabAGun Business Combination Agreement) and finders and brokers being true and correct (without giving effect to any limitation
as to "materiality" set forth therein) in all material respects on and as of the date of the GrabAGun Business Combination
Agreement and as of the date of Closing; (ii) the representations and warranties set forth in the first sentence of the capitalization
representation being true and correct in all respects on and as of the date of the GrabAGun Business Combination Agreement and as of the
date of Closing; (iii) all other representations and warranties of the GrabAGun being true and correct (without giving effect to any limitation
as to "materiality" or "Material Adverse Effect" or any similar limitation set forth herein) in all respects on
and as of the date of the GrabAGun Business Combination Agreement and on and as of the date of Closing, except where the failure of such
representations and warranties to be true and correct, individually and in the aggregate has not had a Material Adverse Effect; (iv) GrabAGun
having performed in all material respects the respective obligations and complied in all material respects with its covenants and agreements
under the GrabAGun Business Combination Agreement required to be performed or complied with on or prior the date of the Closing; (v) absence
of any Material Adverse Effect with respect to GrabAGun since the date of the GrabAGun Business Combination Agreement which is uncured
and continuing; (vi) each Non-Competition Agreement, each Employment Agreement, each Lock-Up Agreement and the Insider Letter Amendment
being in full force and effect as of the Closing; and (vii) each Seller having executed the Amended and Restated Registration Rights Agreement.

 Termination

 The GrabAGun Business Combination
Agreement may be terminated at any time prior to the Closing by either the Company or GrabAGun if the Closing does not occur by August
1, 2025, or such other date as may be extended pursuant to the GrabAGun Business Combination Agreement.

 The GrabAGun Business Combination
Agreement may also be terminated under certain other customary and limited circumstances at any time prior the Closing, including, among
other reasons: (i) by mutual written consent of the Company and GrabAGun; (ii) by written notice by either the Company and GrabAGun to
the other if a governmental authority of competent jurisdiction shall have issued an order or taken any other action permanently restraining,
enjoining or otherwise prohibiting the Transactions, and such order or other action has become final and non-appealable; (iii) by GrabAGun
for the Company's uncured material breach of the GrabAGun Business Combination Agreement, such that the related closing condition
would not be met; (iv) by the Company for GrabAGun's uncured material breach of the GrabAGun Business Combination Agreement, such
that the related closing condition would not be met; (v) by the Company, if there shall have been a Material Adverse Effect on GrabAGun
following the date of the GrabAGun Business Combination Agreement which is uncured and continuing; (vi) by either the Company or GrabAGun
if the Company holds its shareholder meeting to approve the GrabAGun Business Combination Agreement and the Transactions, and such approval
is not obtained; and (vii) by written notice from the Company to GrabAGun if GrabAGun has not delivered the PCAOB-audited
financial statements for its fiscal years ended December 31, 2023 and December 31, 2024 to the Company on or before the Audit Delivery
Date.

 If the GrabAGun Business Combination
Agreement is terminated, all further obligations of the parties under the GrabAGun Business Combination Agreement (except for certain
obligations related to public announcements, confidentiality, effect of termination, fees and expenses, trust fund waiver, and customary
miscellaneous provisions) will terminate, no party to the GrabAGun Business Combination Agreement will have any further liability to any
other party thereto except for liability for fraud or for willful breach of the GrabAGun Business Combination Agreement prior to termination.

 Trust Account Waiver

 GrabAGun agreed that it and
its affiliates will not have any right, title, interest or claim of any kind in or to any monies in the Company's trust account
held for its public shareholders, and has agreed not to, and waived any right to, make any claim against the trust account (including
any distributions therefrom).

 Governing Law

 The GrabAGun Business Combination
Agreement is governed by New York law, provided that matters that are required to be governed by the laws of the Cayman Islands (including,
without limitation, in respect of the Colombier Merger and the fiduciary duties that may apply to the directors and officers of the parties)
shall be governed by the laws of the Cayman Islands and, the parties are subject to exclusive jurisdiction of federal and state courts
located in New York County, State of New York (and any appellate courts thereof).

 Ancillary Agreements

 Seller Support Agreement

of the GrabAGun Business Combination Agreement, each Seller entered into a Seller Support Agreement (the "Seller Support Agreement"),
pursuant to which, among other things, each Seller agreed to vote its membership interests in favor of the adoption of the GrabAGun Business
Combination Agreement, the ancillary documents, the approval of the Transactions and any amendments to the GrabAGun's organizational
documents in connection therewith, subject to certain customary conditions. Each Seller also
agreed to take certain other actions in support of the GrabAGun Business Combination Agreement and related transactions (and any actions
required in furtherance thereof) and refrain from taking actions that would adversely affect such Sellers' ability to perform their
obligations under the Seller Support Agreement. Pursuant to the Seller Support Agreements, the Sellers also agreed not to transfer their
membership interests in GrabAGun during the period from and including the date of the Seller Support Agreement and the first to occur
of the date of Closing or the date on which the Seller Support Agreement is terminated.

of the Seller Support Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the
form of Seller Support Agreement, a copy of which is included as Exhibit 10.11 hereto and incorporated by reference herein.

 Lock-Up Agreements

of the GrabAGun Business Combination Agreement, each Seller entered into a lock-up agreement (each, a "Lock-Up Agreement"),
pursuant to which such Seller agreed not to (i) lend, offer, pledge, hypothecate, encumber, donate, assign, sell, contract to sell, sell
any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, or otherwise
transfer or dispose of, directly or indirectly, any shares of Pubco Common Stock to be received by such Seller in the Transactions, (ii)
enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership
of such shares of Pubco Common Stock, or (iii) publicly disclose the intention to do any of the foregoing, for a period commencing from
the Closing and ending on the date that is 6 months after the Closing (subject to early release on the earlier upon (i) the date on which
the volume-weighted average trading price of one share of Pubco Common Stock quoted on the
NYSE (or such other exchange on which the shares of Pubco Common Stock are then listed) is greater than or equal to $15.00
for any 20 trading days within any 30 consecutive trading day period beginning on the day of Closing and (ii) date after the Closing on
which Pubco consummates a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all
of its stockholders having the right to exchange their shares of Pubco Common Stock for cash, securities, or other property), subject
to certain customary transfer exceptions.

of the Lock-Up Agreements do not purport to be complete and is qualified in its entirety by reference to the full text of the form of
Lock-Up Agreement, a copy of which is included as Exhibit 10.12 hereto and incorporated by reference herein.

 Insider Letter Amendment

of the GrabAGun Business Combination Agreement, Pubco, the Company and the Sponsor entered into an amendment (the "Insider Letter
Amendment") to the Letter Agreement, (i) to add Pubco as a party to the Letter Agreement, (ii) to revise the terms of the Letter
Agreement to reflect the transactions contemplated by the GrabAGun Business Combination Agreement, including the issuance of shares of
Pubco Common Stock in exchange for the ordinary shares of the Company, and (iii) to amend the terms of the lock-up set forth in the Letter
Agreement to conform with the lock-up terms in the Lock-Up Agreement described above.

of the Insider Letter Amendment does not purport to be complete and is qualified in its entirety by reference to the full text of the
form of Insider Letter Amendment, a copy of which is included as Exhibit 10.13 hereto and incorporated by reference herein.

 Non-Competition and Non-Solicitation Agreement

and delivery of the GrabAGun Business Combination Agreement, each Seller entered into a Non-Competition and Non-Solicitation Agreement
in favor of GrabAGun and Pubco and their respective subsidiaries (the "Covered Parties"), pursuant to which they will agree
for a period of 3 years after the Closing not to compete with the Covered Parties and not to solicit the employees and customers of the
Covered Parties. Each Seller also agreed not to disparage the Covered Parties and to customary confidentiality requirements.

of the Non-Competition and Non-Solicitation Agreement does not purport to be complete and is qualified in its entirety by reference to
the full text of the form of Non-Competition and Non-Solicitation Agreement, a copy of which is included as Exhibit 10.14 hereto and incorporated
by reference herein.

 Shareholders' Agreement

of the GrabAGun Business Combination Agreement, the Company and GrabAGun entered into a shareholder agreement pursuant to which, among
other matters, (a) the Company and GrabAGun, as the stockholders of Pubco, agreed that Pubco, GrabAGun Merger Sub and, upon its formation,
Colombier Merger Sub will not engage in any business activities other than as contemplated by the GrabAGun Business Combination Agreement
and have no assets or liabilities except in connection with the Transactions, (b) if the GrabAGun Business Combination Agreement is terminated
prior to Closing, the Company and GrabAGun shall cause Pubco to be dissolved and (c) each of the Company and GrabAGun agreed not to take
any action with respect to Pubco without the consent of the other, not to be unreasonably withheld. The shareholders' agreement
will terminate upon the earlier of the Closing or the termination of the GrabAGun Business Combination Agreement.

of the Shareholders' Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of
the form of Shareholders' Agreement, a copy of which is included as Exhibit 10.15 hereto and incorporated by reference herein.

 Amended and Restated Registration Rights
Agreement

 Prior to the Closing, Pubco,
the Sponsor and the Sellers will enter into an amended and restated registration rights agreement that will amend and restate the registration
rights agreement entered into at the time of the Company's initial public offering, pursuant to which (i) Pubco will assume the
registration obligations of Colombier under such registration rights agreement, with such rights applying to the shares Pubco Common Stock
and (ii) Sellers will be granted equal registration rights thereunder.

of the Amended and Restated Registration Rights Agreement does not purport to be complete and is qualified in its entirety by reference
to the full text of the form of Amended and Restated Registration Rights Agreement, a copy of which is included as Exhibit 10.16 hereto
and incorporated by reference herein.

 General

 Our Management Team is predominantly
composed of principals of (i) Farvahar Partners, a boutique investment bank and broker/dealer that acts as an advisor and liquidity provider
to high growth venture capital backed companies and institutional investors, (ii)1789 Capital, an investment firm that provides financing
to companies in the budding EIG economy, and (iii) former executives, and board members from Colombier I, which merged with PublicSq.
in July 2023 in the Colombier I Business Combination, as further discussed below.

 During their extensive careers,
our Management Team has earned the trust and respect of founders, executives, investors, and trendsetters in a wide range of sectors,
including but not limited to finance, tech-enabled services, entertainment, digital marketplaces, software, information services,
telecommunications, industrial manufacturing, and social media. These relationships have been cultivated through their various roles as
operators, investment bankers, investors, and legal counsel across these industries.

 We believe that our Management
Team is well positioned to identify and execute compelling Business Combination opportunities, including the GrabAGun Business Combination.

 With respect to our Management
Team, past performance is not a guarantee of success with respect to any Business Combination we may consummate, including the GrabAGun
Business Combination. Our shareholders should not rely on the historical record of our Management Team's performance as indicative
of our future performance. For more information on the experience and background of our Management Team, please see "Item 10. Directors,
Executive Officers and Corporate Governance."

 Our Acquisition Process

 Our selection process has
resulted in us pursuing the Business Combination with GrabAGun. Although our Management will assess the risks inherent in a particular
target business with which we may combine, we cannot assure our shareholders that this assessment will result in our identifying all risks
that such target business may encounter. Furthermore, some of those risks may be outside of our control, meaning that we can do nothing
to control or reduce the chances that those risks will adversely impact such target business.

 Fair Market Value of Target Business

 NYSE rules require that our
initial business combination must occur with one or more operating businesses or assets with a fair market value of at least 80% of the
net assets of the trust account (net of amounts disbursed to management for working capital purposes and excluding the amount of any deferred
underwriting discount held in the Trust Account, if any). Based on the valuation analysis of our Management and Board of Directors,
we have determined that the fair market value of GrabAGun was substantially in excess of 80% of the funds in the Trust Account and that
the 80% test was therefore satisfied.

 The fair market value of the
target was determined by our Board of Directors based upon one or more standards generally accepted by the financial community (such as
actual and potential sales, earnings, cash flow and/or book value). The proxy solicitation materials or tender offer documents used by
us in connection with any proposed transaction will provide public shareholders with our analysis of the fair market value of the target
business GrabAGun, as well as the basis for our determinations.

 Pursuant to our Amended and
Restated Memorandum, we now have until February 24, 2026 to complete an initial Business Combination, since we have executed a definitive
agreement for an initial Business Combination prior to February 24, 2026. However, we may hold a shareholder vote at any time to amend
our Amended and Restated Memorandum to modify the amount of time we will have to consummate an initial Business Combination (as well as
to modify the substance or timing of our obligation to redeem 100% of our Public Shares if we have not consummated an initial Business
Combination within the time periods described herein or with respect to any other material provisions relating to shareholders'
rights or pre-initial Business Combination activity). As described herein, our Sponsor, executive officers, directors and directors
have agreed that they will not propose any such amendment unless we provide our Public Shareholders with the opportunity to redeem their
Public Shares upon approval of any such amendment at a per share price, payable in cash, equal to the aggregate amount then on deposit
in the Trust Account, including interest earned on the funds held in the Trust Account (net of Permitted Withdrawals), divided by the
number of then-outstanding Public Shares, subject to the limitations described herein.

 Financial Position

 With funds available for a
Business Combination as of December 31, 2024 in the amount of approximately $177,634,717 (before redemptions, any Permitted Withdrawals,
and payment of $5,950,000 of deferred underwriting fees), we offer a target business a variety of options such as creating a liquidity
event for its owners, providing capital for the potential growth and expansion of its operations or strengthening its balance sheet by
reducing its debt ratio. Because we are able to complete our initial Business Combination using our cash, debt or equity securities, or
a combination of the foregoing, we have the flexibility to use the most efficient combination that will allow us to tailor the consideration
to be paid to the target business to fit its needs and desires. However, we have not taken any steps to secure third-party financing and
there can be no assurance it will be available to us.

 See "GrabAGun Business
Combination" above for more information on the equity and financing arrangements in connection with the GrabAGun Business Combination.

 Shareholders May Not Have the Ability to
Approve Our Initial Business Combination

 We may conduct redemptions
without a shareholder vote pursuant to the tender offer rules of the SEC subject to the provisions of our Amended and Restated Memorandum.
However, we will seek shareholder approval if it is required by law or applicable stock exchange rule (as is the case with the GrabAGun
Business Combination as currently contemplated), or we may decide to seek shareholder approval for business or other legal reasons.

 Under the NYSE's listing
rules, shareholder approval would be required for our initial Business Combination if, for example:

 we issue (other than in a public offering for cash) Class A Ordinary Shares that will either (a) be equal to or in excess of 20% of the number of Class A Ordinary Shares then outstanding or (b) have voting power equal to or in excess of 20% of the voting power then outstanding;

 any of our directors, officers or substantial security holders (as defined by the NYSE rules) has a 5% or greater interest, directly or indirectly, in the target business or assets to be acquired and if the number of Ordinary Shares to be issued, or if the number of Ordinary Shares into which the securities may be convertible or exercisable, exceeds either (a) 1% of the number of Ordinary Shares or 1% of the voting power outstanding before the issuance in the case of any of our directors and officers or (b) 5% of the number of Ordinary Shares or 5% of the voting power outstanding before the issuance in the case of any substantial security holders; or

 the issuance or potential issuance of Ordinary Shares will result in our undergoing a change of control.

 See "GrabAGun Business
Combination" above for more information on the requisite approvals in connection with the GrabAGun Business Combination.

 Permitted Purchases of Our Securities

 If we seek shareholder approval
of our initial Business Combination and we do not conduct redemptions in connection with our initial Business Combination pursuant to
the tender offer rules, our Sponsor, directors, executive officers, advisors or their affiliates may purchase Public Shares and/or Public
Warrants in privately negotiated transactions or in the open market either prior to or following the completion of our initial Business
Combination. There is no limit on the number of Public Shares or Public Warrants our Sponsor, directors, officers, advisors or their affiliates
may purchase in such transactions, subject to compliance with applicable law and NYSE rules. However, they have no current commitments,
plans or intentions to engage in such transactions and have not formulated any terms or conditions for any such transactions. None of
the funds in the Trust Account will be used to purchase Public Shares or Public Warrants in such transactions. If they engage in such
transactions, they will be restricted from making any such purchases when they are in possession of any material non-public information
not disclosed to the seller or if such purchases are prohibited by Regulation M under the Exchange Act.

 In the event that our Sponsor,
directors, officers, advisors or their affiliates purchase Public Shares in privately negotiated transactions from Public Shareholders
who have already elected to exercise their redemption rights, such selling shareholders would be required to revoke their prior elections
to redeem their shares. We do not currently anticipate that such purchases, if any, would constitute a tender offer subject to the tender
offer rules under the Exchange Act or a going-private transaction subject to the going-private rules under the Exchange Act;
however, if the purchasers determine at the time of any such purchases that the purchases are subject to such rules, the purchasers will
comply with such rules.

 The purpose of any such purchases
of shares could be to satisfy a closing condition in an agreement with a target that requires us to have a minimum net worth or a certain
amount of cash at the closing of our initial Business Combination, where it appears that such requirement would otherwise not be met,
or to reduce the number of shares being submitted for redemption. The purpose of any such purchases of Public Warrants could be to reduce
the number of Public Warrants outstanding. Any such purchases of our securities may result in the completion of our initial Business Combination
that may not otherwise have been possible.

 In addition, if such purchases
are made, the public "float" of our Class A Ordinary Shares or Public Warrants may be reduced and the number of beneficial
holders of our securities may be reduced, which may make it difficult to maintain or obtain the quotation, listing or trading of our securities
on a national securities exchange.

 Our Sponsor, officers, directors
and/or their affiliates anticipate that they may identify the shareholders with whom our Sponsor, officers, directors or their affiliates
may pursue privately negotiated purchases by either the shareholders contacting us directly or by our receipt of redemption requests submitted
by shareholders (in the case of Class A Ordinary Shares) following our mailing of proxy materials in connection with our initial
Business Combination. To the extent that our Sponsor, officers, directors, advisors or their affiliates enter into a private purchase,
they would identify and contact only potential selling shareholders who have expressed their election to redeem their shares for a pro rata share
of the Trust Account or vote against our initial Business Combination, whether or not such shareholder has already submitted a proxy with
respect to our initial Business Combination, but only if such shares have not already been voted at the general meeting related to our
initial Business Combination. Our Sponsor, executive officers, directors, advisors or any of their affiliates will select which shareholders
to purchase shares from based on a negotiated price and number of shares and any other factors that they may deem relevant, and will only
purchase shares if such purchases comply with Regulation M under the Exchange Act and the other federal securities laws. Our
Sponsor, officers, directors and/or their affiliates will be restricted from making purchases of shares if the purchases would violate
Section 9(a)(2) or Rule 10b-5 of the Exchange Act. We expect any such purchases will be reported pursuant to
Section 13 and Section 16 of the Exchange Act to the extent such purchases are subject to such reporting requirements.

 Redemption Rights for Public Shareholders
upon Completion of Our Initial Business Combination

 We will provide our Public
Shareholders with the opportunity to redeem all or a portion of their Class A Ordinary Shares upon the completion of our initial
Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated
as of two business days prior to the consummation of an initial Business Combination, including interest earned on the funds held
in the Trust Account (which interest shall be net of Permitted Withdrawals), divided by the number of then outstanding Public Shares,
subject to the limitations and on the conditions described herein. As of December 31, 2024, the amount in the Trust Account was approximately
$10.44 per Public Share (before any Permitted Withdrawals). The per share amount we will distribute to investors who properly redeem their
shares will not be reduced by the deferred underwriting commissions we will pay to the underwriters.

 Our Sponsor, officers and
directors have entered into the Letter Agreement with us, pursuant to which they have agreed to waive their redemption rights with respect
to any Founder Shares and Public Shares they may hold in connection with the completion of our initial Business Combination.

 See "GrabAGun Business
Combination" above for more information on redemptions in connection with the GrabAGun Business Combination.

 Limitations on Redemptions

 Our Amended and Restated Memorandum
provides that we will only consummate an initial Business Combination if our net tangible assets will be at least $5,000,001 either immediately
prior to or upon consummation of our initial Business Combination. In addition, our proposed initial Business Combination may impose a
minimum cash requirement for: (i) cash consideration to be paid to the target or its owners, (ii) cash for working capital or
other general corporate purposes or (iii) the retention of cash to satisfy other conditions. In the event the aggregate cash consideration
we would be required to pay for all Class A Ordinary Shares that are validly submitted for redemption plus any amount required to
satisfy cash conditions pursuant to the terms of the proposed initial Business Combination exceed the aggregate amount of cash available
to us, we will not complete the initial Business Combination or redeem any shares in connection with such initial Business Combination,
and all Class A Ordinary Shares submitted for redemption will be returned to the holders thereof. We may, however, raise funds through
the issuance of equity-linked securities or through loans, advances or other indebtedness in connection with our initial Business
Combination, including pursuant to forward purchase agreements or backstop arrangements we may enter into following consummation of our
Initial Public Offering, in order to, among other reasons, satisfy such net tangible assets or minimum cash requirements.

 Manner of Conducting Redemptions

 We will provide our Public
Shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of our initial Business Combination
either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder
vote by means of a tender offer. The decision as to whether we will seek shareholder approval of a proposed initial Business Combination
or conduct a tender offer will be made by us, solely in our discretion, and will be based on a variety of factors such as the timing of
the transaction and whether the terms of the transaction would require us to seek shareholder approval under applicable law or stock exchange
listing requirements. Asset acquisitions and share purchases would not typically require shareholder approval while direct mergers with
our Company (other than with a 90% subsidiary of ours) and any transactions where we issue more than 20% of our outstanding Ordinary Shares
or seek to amend our Amended and Restated Memorandum would require shareholder approval. So long as we obtain and maintain a listing for
our securities on the NYSE, we are required to comply with the NYSE's shareholder approval rules.

 The requirement that we provide
our Public Shareholders with the opportunity to redeem their Public Shares by one of the two methods listed above is contained in provisions
of our Amended and Restated Memorandum and will apply whether or not we maintain our registration under the Exchange Act or our listing
on the NYSE. Such provisions may be amended if approved by a special resolution of our shareholders, which is a resolution passed
by at least two-thirds of the shareholders as, being entitled to do so, vote in person or by proxy at a general meeting of the company
and includes a unanimous written resolution.

 If we provide our Public Shareholders
with the opportunity to redeem their Public Shares in connection with a general meeting, we will:

 conduct the redemptions in conjunction with a proxy solicitation pursuant to Regulation 14A of the Exchange Act, which regulates the solicitation of proxies, and not pursuant to the tender offer rules, and

 file proxy materials with the SEC.

 If we seek shareholder approval,
we will complete our initial Business Combination only if we receive the approval of an ordinary resolution under our Amended and Restated
Memorandum and Cayman Islands law, which is a resolution passed by a simple majority of the shareholders as, being entitled to do so,
vote at a general meeting of the company and includes a unanimous written resolution. In accordance with our Amended and Restated Memorandum,
a quorum for such meeting are holders of one-third of the shares in the capital of the company being individuals present in person
or by proxy or if a corporation or other non-natural person by its duly authorized representative or proxy at the general meeting.
Our Sponsor will count towards this quorum and, pursuant to the Letter Agreement, our Sponsor, officers and directors have agreed to vote
any Founder Shares and any Public Shares purchased during or after our Initial Public Offering (including in open market and privately-negotiated transactions)
in favor of our initial Business Combination. For purposes of seeking approval of an ordinary resolution, non-votes will have no
effect on the approval of our initial Business Combination once a quorum is obtained. As a result, in addition to our Sponsor' Founder
Shares, we would need 6,375,001, or approximately 37.5% of the 17,000,000 Public Shares issued and outstanding to be voted in favor of
an initial Business Combination in order to have our initial Business Combination approved (assuming all outstanding shares are voted
and applicable law does not require approval by a greater majority than an ordinary resolution). Assuming that only one-third of our issued
and outstanding Ordinary Shares, representing a quorum under our amended and restated memorandum and articles of association, are voted,
we will not need any Public Shares in addition to our Founder Shares to be voted in favor of an initial Business Combination in order
to have an initial Business Combination approved. These quorum and voting thresholds, and the voting agreements of our Sponsor, may make
it more likely that we will consummate our initial Business Combination. Each Public Shareholder may elect to redeem its Public Shares
irrespective of whether they vote for or against the proposed transaction or whether they were a shareholder on the record date for the
shareholder meeting held to approve the proposed transaction.

 If a shareholder vote is not
required and we do not decide to hold a shareholder vote for business or other legal reasons, we will:

 conduct the redemptions pursuant to Rule 13e-4 and Regulation 14E of the Exchange Act, which regulate issuer tender offers, and

 file tender offer documents with the SEC prior to completing our initial Business Combination, which contain substantially the same financial and other information about the initial Business Combination and the redemption rights as is required under Regulation 14A of the Exchange Act, which regulates the solicitation of proxies.

 In the event we conduct redemptions
pursuant to the tender offer rules, our offer to redeem will remain open for at least 20 business days, in accordance with Rule 14e-1(a) under
the Exchange Act, and we will not be permitted to complete our initial Business Combination until the expiration of the tender offer
period. In addition, the tender offer will be conditioned on Public Shareholders not tendering more than a specified number of Public
Shares, which number will be based on the requirement that we will only consummate an initial Business Combination if our net tangible
assets will be at least $5,000,001 either immediately prior to or upon consummation of our initial Business Combination. If Public Shareholders
tender more shares than we have offered to purchase, we will withdraw the tender offer and not complete the initial Business Combination.

 Upon the public announcement
of our initial Business Combination, if we elect to conduct redemptions pursuant to the tender offer rules, we or our Sponsor will terminate
any plan established in accordance with Rule 10b5-1 to purchase our Class A Ordinary Shares in the open market, in order
to comply with Rule 14e-5 under the Exchange Act.

 We intend to require our Public
Shareholders seeking to exercise their redemption rights, whether they are record holders or hold their shares in "street name,"
to, at the holder's option, either deliver their share certificates to our transfer agent or deliver their shares to our transfer
agent electronically using the DWAC System, prior to the date set forth in the proxy materials or tender offer documents, as applicable.
In the case of proxy materials, this date may be up to two business days prior to the vote on the proposal to approve the initial
Business Combination. In addition, if we conduct redemptions in connection with a shareholder vote, we intend to require a Public Shareholder
seeking redemption of its Public Shares to also submit a written request for redemption to our transfer agent two business days prior
to the vote in which the name of the beneficial owner of such shares is included. The proxy materials or tender offer documents, as applicable,
that we will furnish to holders of our Public Shares in connection with our initial Business Combination will indicate whether we are
requiring Public Shareholders to satisfy such delivery requirements. We believe that this will allow our transfer agent to efficiently
process any redemptions without the need for further communication or action from the redeeming Public Shareholders, which could delay
redemptions and result in additional administrative cost. If the proposed initial Business Combination is not approved and we continue
to search for a target company, we will promptly return any certificates or shares delivered by Public Shareholders who elected to redeem
their shares.

 Our Amended and Restated Memorandum
provides that we will only consummate an initial Business Combination if our net tangible assets will be at least $5,000,001 either immediately
prior to or upon consummation of our initial Business Combination. In addition, our proposed initial Business Combination may impose a
minimum cash requirement for: (i) cash consideration to be paid to the target or its owners, (ii) cash for working capital or
other general corporate purposes or (iii) the retention of cash to satisfy other conditions. In the event the aggregate cash consideration
we would be required to pay for all Class A Ordinary Shares that are validly submitted for redemption plus any amount required to
satisfy cash conditions pursuant to the terms of the proposed initial Business Combination exceed the aggregate amount of cash available
to us, we will not complete the initial Business Combination or redeem any shares in connection with such initial Business Combination,
and all Class A Ordinary Shares submitted for redemption will be returned to the holders thereof. We may, however, raise funds through
the issuance of equity-linked securities or through loans, advances or other indebtedness in connection with our initial Business
Combination, including pursuant to forward purchase agreements or backstop arrangements we may enter into following consummation of our
Initial Public Offering, in order to, among other reasons, satisfy such net tangible assets or minimum cash requirements.

 Limitation on Redemption Upon Completion
of Our Initial Business Combination If We Seek Shareholder Approval

 If we seek shareholder approval
of our initial Business Combination and we do not conduct redemptions in connection with our initial Business Combination pursuant to
the tender offer rules, our Amended and Restated Memorandum provides that a Public Shareholder, together with any affiliate of such shareholder
or any other person with whom such shareholder is acting in concert or as a "group" (as defined under Section 13 of the
Exchange Act), will be restricted from seeking redemption rights with respect to more than an aggregate of 15% of the shares sold
in our Initial Public Offering (the "Excess Shares"), without our prior consent. We believe this restriction will discourage
shareholders from accumulating large blocks of shares, and subsequent attempts by such holders to use their ability to exercise their
redemption rights against a proposed Business Combination as a means to force us or our Management to purchase their shares at a significant
premium to the then-current market price or on other undesirable terms. By limiting our shareholders' ability to redeem no
more than 15% of the shares sold in our Initial Public Offering without our prior consent, we believe we will limit the ability of a small
group of shareholders to unreasonably attempt to block our ability to complete our initial Business Combination, particularly in connection
with a Business Combination with a target that requires as a closing condition that we have a minimum net worth or a certain amount of
cash.

 However, we would not be restricting
our shareholders' ability to vote all of their shares (including Excess Shares) for or against our initial Business Combination.

 Delivering Share Certificates in Connection
with the Exercise of Redemption Rights

 As described above, we intend
to require our Public Shareholders seeking to exercise their redemption rights, whether they are record holders or hold their shares in
"street name," to, at the holder's option, either deliver their share certificates to our transfer agent or deliver
their shares to our transfer agent electronically using the DWAC System, prior to the date set forth in the proxy materials or tender
offer documents, as applicable. In the case of proxy materials, this date may be up to two business days prior to the vote on the
proposal to approve the initial Business Combination. In addition, if we conduct redemptions in connection with a shareholder vote, we
intend to require a Public Shareholder seeking redemption of its Public Shares to also submit a written request for redemption to our
transfer agent two business days prior to the vote in which the name of the beneficial owner of such shares is included. The proxy
materials or tender offer documents, as applicable, that we will furnish to holders of our Public Shares in connection with our initial
Business Combination will indicate whether we are requiring Public Shareholders to satisfy such delivery requirements. Accordingly, a
Public Shareholder would have up to two business days prior to the vote on the initial Business Combination if we distribute proxy
materials, or from the time we send out our tender offer materials until the close of the tender offer period, as applicable, to submit
or tender its shares if it wishes to seek to exercise its redemption rights. In the event that a shareholder fails to comply with these
or any other procedures disclosed in the proxy or tender offer materials, as applicable, its shares may not be redeemed. Given the relatively
short exercise period, it is advisable for shareholders to use electronic delivery of their Public Shares.

 There is a nominal cost associated
with the above-referenced process and the act of certificating the shares or delivering them through the DWAC system. The transfer
agent will typically charge the broker submitting or tendering shares a fee of approximately $100.00 and it would be up to the broker
whether or not to pass this cost on to the redeeming holder. However, this fee would be incurred regardless of whether or not we require
holders seeking to exercise redemption rights to submit or tender their shares. The need to deliver shares is a requirement of exercising
redemption rights regardless of the timing of when such delivery must be effectuated.

 Any request to redeem such
shares, once made, may be withdrawn at any time up to the date set forth in the proxy materials or tender offer documents, as applicable.
Furthermore, if a holder of a Public Share delivered its certificate in connection with an election of redemption rights and subsequently
decides prior to the applicable date not to elect to exercise such rights, such holder may simply request that the transfer agent return
the certificate (physically or electronically). It is anticipated that the funds to be distributed to holders of our Public Shares electing
to redeem their shares will be distributed promptly after the completion of our initial Business Combination.

 If our initial Business Combination
is not approved or completed for any reason, then our Public Shareholders who elected to exercise their redemption rights would not be
entitled to redeem their shares for the applicable pro rata share of the Trust Account. In such case, we will promptly
return any certificates delivered by public holders who elected to redeem their shares.

 If our initial proposed initial
Business Combination is not completed, we may continue to try to complete an initial Business Combination with a different target until
the end of the Combination Period.

 Redemption of Public Shares and Liquidation
if No Initial Business Combination

 Our Amended and Restated Memorandum
provides that we currently have until February 24, 2026 to complete our initial Business Combination (unless such period is extended by
the Company's shareholders). If we are unable to complete our initial Business Combination within such period, we will: (i) cease
all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business
days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in
the Trust Account, including interest earned on the funds held in the Trust Account (net of Permitted Withdrawals and up to $100,000 of
interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish
Public Shareholders' rights as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of our remaining shareholders and our Board of Directors,
liquidate and dissolve, subject in each case to our obligations under the Companies Act to provide for claims of creditors and in all
cases subject to the other requirements of applicable law. There are no redemption rights or liquidating distributions with respect to
our Warrants, which will expire worthless if we fail to complete our initial Business Combination within the Combination Period.

 Our Sponsor, officers and
directors have entered into the Letter Agreement with us, pursuant to which they have waived their rights to liquidating distributions
from the Trust Account with respect to any Founder Shares they hold if we fail to complete our initial Business Combination within the
Combination Period. However, if our Sponsor or Management Team acquire Public Shares in or after our Initial Public Offering, they are
entitled to liquidating distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business
Combination within the allotted Combination Period.

 Our Sponsor, officers and
directors have agreed, pursuant to the Letter Agreement with us, that they will not propose any amendment to our Amended and Restated
Memorandum to modify the substance or timing of our obligation to redeem 100% of our Public Shares if we do not complete our initial Business
Combination within the Combination Period or with respect to any other material provisions relating to shareholders' rights or pre-initial Business
Combination activity, unless we provide our Public Shareholders with the opportunity to redeem their Public Shares upon approval of any
such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the funds held in the Trust Account (net of Permitted Withdrawals), divided by the number of then outstanding Public
Shares. However, we will only redeem our Public Shares if our net tangible assets will be at least $5,000,0001 either immediately prior
to or upon consummation of our initial Business Combination.

 We expect that all costs and
expenses associated with implementing our plan of dissolution, as well as payments to any creditors, will be funded from amounts remaining
out of the approximately $905,040 proceeds held outside the Trust Account as of December 31, 2024, although there may not be sufficient
funds for such purpose. However, if those funds are not sufficient to cover the costs and expenses associated with implementing our plan
of dissolution, to the extent that there is any interest accrued in the Trust Account not required to pay taxes or make other Permitted
Withdrawals, we may request the trustee to release to us an additional amount of up to $100,000 of such accrued interest to pay those
costs and expenses.

 If we were to expend all of
the net proceeds of our Initial Public Offering and the sale of the Private Placement Warrants, other than the proceeds deposited in the
Trust Account, and without taking into account interest, if any, earned on the Trust Account and any Permitted Withdrawals or expenses
for the dissolution of the Trust Account, the per-share redemption amount received by shareholders upon our dissolution would be
approximately $10.00. The proceeds deposited in the Trust Account could, however, become subject to the claims of our creditors which
would have higher priority than the claims of our Public Shareholders. We cannot assure our shareholders that the actual per-share redemption
amount received by shareholders will not be substantially less than $10.00. While we intend to pay such amounts, if any, we may not
have funds sufficient to pay or provide for all creditors' claims.

 Although we seek to have all
vendors, service providers (other than our independent registered public accounting firm), prospective target businesses, and other entities
with which we do business execute agreements, with us waive any right, title, interest or claim of any kind in or to any monies held in
the Trust Account for the benefit of our Public Shareholders, there is no guarantee that they will execute such agreements or even if
they execute such agreements that they would be prevented from bringing claims against the Trust Account, including, but not limited to,
fraudulent inducement, breach of fiduciary responsibility or other similar claims, as well as claims challenging the enforceability of
the waiver, in each case in order to gain an advantage with respect to a claim against our assets, including the funds held in the Trust
Account. If any third party refuses to execute an agreement waiving such claims to the monies held in the Trust Account, our Management
will consider whether competitive alternatives are reasonably available to us and will only enter into an agreement with such third party
if Management believes that such third party's engagement would be in the best interests of the company under the circumstances.
Examples of possible instances where we may engage a third party that refuses to execute a waiver include the engagement of a third party
consultant whose particular expertise or skills are believed by Management to be significantly superior to those of other consultants
that would agree to execute a waiver or in cases where Management is unable to find a service provider willing to execute a waiver. The
underwriters of our Initial Public Offering and Withum, our independent registered public accounting firm, will not execute agreements
with us waiving such claims to the monies held in the Trust Account. In addition, there is no guarantee that such entities will agree
to waive any claims they may have in the future as a result of, or arising out of, any negotiations, contracts or agreements with us and
will not seek recourse against the Trust Account for any reason. In order to protect the amounts held in the Trust Account, our Sponsor
has agreed that it will be liable to us if and to the extent any claims by a third party for services rendered or products sold to us,
or a prospective target business with which we have entered into a written letter of intent, confidentiality or other similar agreement
or business combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per Public Share
and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if
less than $10.00 per Public Share due to reductions in the value of the Trust Account assets, less Permitted Withdrawals; provided
that, such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all
rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under our indemnity
of the underwriters of our Initial Public Offering against certain liabilities, including liabilities under the Securities Act. However,
we have not asked our Sponsor to reserve for such indemnification obligations, nor have we independently verified whether our Sponsor
has sufficient funds to satisfy its indemnity obligations and we believe that our Sponsor's only assets are securities of our Company.
Our Sponsor may not be able to satisfy those obligations. As a result, if any such claims were successfully made against the Trust Account,
the funds available for our initial Business Combination and redemptions could be reduced to less than $10.00 per Public Share. In such
event, we may not be able to complete our initial Business Combination, and our shareholders would receive such lesser amount per share
in connection with any redemption of your Public Shares. None of our officers or directors will indemnify us for claims by third parties
including, without limitation, claims by vendors and prospective target businesses.

 In the event that the proceeds
in the Trust Account are reduced below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share
held in the Trust Account as of the date of the liquidation of the Trust Account if less than $10.00 per share due to reductions in the
value of the Trust Account assets, in each case less Permitted Withdrawals, and our Sponsor asserts that it is unable to satisfy its indemnification
obligations or that it has no indemnification obligations related to a particular claim, our independent directors would determine whether
to take legal action against our Sponsor to enforce its indemnification obligations. While we currently expect that our independent directors
would take legal action on our behalf against our Sponsor to enforce its indemnification obligations to us, it is possible that our independent
directors in exercising their business judgment may choose not to do so in any particular instance. Accordingly, due to claims of creditors,
the actual value of the per-share redemption price will not be less than $10.00 per share.

 We will seek to reduce the
possibility that our Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service
providers (except our independent registered public accounting firm), prospective target businesses or other entities with which we do
business execute agreements with us waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Our Sponsor will also not be liable as to any claims under our indemnity of the underwriters of our Initial Public Offering against certain
liabilities, including liabilities under the Securities Act. As of December 31, 2024, we had access to up to approximately $905,040 from
the proceeds of our Initial Public Offering, as well as any Permitted Withdrawals, with which to pay any such potential claims (including
costs and expenses incurred in connection with our liquidation, currently estimated to be no more than approximately $100,000). In the
event that we liquidate and it is subsequently determined that the reserve for claims and liabilities is insufficient, shareholders who
received funds from our Trust Account could be liable for claims made by creditors.

 If we file a bankruptcy or
winding up petition or an involuntary bankruptcy or winding up petition is filed against us that is not dismissed, the proceeds held in
the Trust Account could be subject to applicable bankruptcy or insolvency law, and may be included in our bankruptcy estate and subject
to the claims of third parties with priority over the claims of our shareholders. To the extent any bankruptcy claims deplete the Trust
Account, we may not be able to return $10.00 per share to our Public Shareholders. Additionally, if we file a bankruptcy or winding
up petition or an involuntary bankruptcy or winding up petition is filed against us that is not dismissed, any distributions received
by shareholders could be viewed under applicable debtor/creditor and/or bankruptcy or insolvency laws as either a "preferential
transfer" or a "fraudulent preference, conveyance or disposition." As a result, a bankruptcy or other court could seek
to recover some or all amounts received by our shareholders. Furthermore, our Board of Directors may be viewed as having breached its
fiduciary duty to our creditors and/or may have acted in bad faith, and thereby exposing itself and our Company to claims of punitive
damages, by paying Public Shareholders from the Trust Account prior to addressing the claims of creditors. We cannot assure our shareholders
that claims will not be brought against us for these reasons.

 Our Public Shareholders will
be entitled to receive funds from the Trust Account only (i) in the event of the redemption of our Public Shares if we do not complete
our initial Business Combination within the Combination Period, (ii) in connection with a shareholder vote to amend our Amended and
Restated Memorandum to modify the substance or timing of our obligation to redeem 100% of our Public Shares if we do not complete our
initial Business Combination within the Combination Period or with respect to any other material provisions relating to shareholders'
rights or pre-initial Business Combination activity or (iii) if they redeem their respective shares for cash upon the completion
of our initial Business Combination. In no other circumstances will a shareholder have any right or interest of any kind to or in the
Trust Account. In the event we seek shareholder approval in connection with our initial Business Combination, a shareholder's voting
in connection with the Business Combination alone will not result in a shareholder's redeeming its shares to us for an applicable pro rata share
of the Trust Account. Such shareholder must have also exercised its redemption rights described above. These provisions of our Amended
and Restated Memorandum, like all provisions of our Amended and Restated Memorandum, may be amended with a shareholder vote.

 Competition

 In identifying, evaluating
and selecting a target business for our initial Business Combination, we encounter competition from other entities having a business objective
similar to ours, including other SPACs, private equity groups and leveraged buyout funds, public companies and operating businesses seeking
strategic acquisitions. Many of these entities are well established and have extensive experience identifying and effecting Business Combinations
directly or through affiliates. Moreover, many of these competitors possess greater financial, technical, human and other resources than
us. Our ability to acquire larger target businesses is limited by our available financial resources. This inherent limitation gives others
an advantage in pursuing the acquisition of a target business. Furthermore, our obligation to pay cash in connection with our Public Shareholders
who exercise or are forced to exercise their redemption rights may reduce the resources available to us for our initial Business Combination
and our outstanding Warrants, and the future dilution they potentially represent, may not be viewed favorably by certain target businesses.
Either of these factors may place us at a competitive disadvantage.

 Employees

 We currently have 4 executive
officers. These individuals are not obligated to devote any specific number of hours to our matters, but they devote as much of their
time as they deem necessary to our affairs until we have completed our initial Business Combination. The amount of time they devote in
any time period varies based on the stage of the Business Combination process we are in. We do not intend to have any full-time employees
prior to the completion of our initial Business Combination.

 Periodic Reporting and Financial Information

 We have registered our Units,
Public Shares and Public Warrants under the Exchange Act and have reporting obligations, including the requirement that we file annual,
quarterly and current reports with the SEC. In accordance with the requirements of the Exchange Act, our annual reports, including
this Report, contain financial statements audited and reported on by Withum, our independent registered public accountant.

 We will provide shareholders
with audited financial statements of the prospective target business as part of the proxy solicitation materials or tender offer documents
sent to shareholders to assist them in assessing the target business. In all likelihood, these financial statements will need to be prepared
in accordance with, or reconciled to, GAAP, or IFRS, depending on the circumstances, and the historical financial statements may be required
to be audited in accordance with the standards of the PCAOB. These financial statement requirements may limit the pool of potential
target businesses we may conduct an initial Business Combination with because some targets may be unable to provide such statements in
time for us to disclose such statements in accordance with federal proxy rules and complete our initial Business Combination within the
prescribed time frame. We cannot assure our shareholders that any particular target business identified by us as a potential Business
Combination candidate will have financial statements prepared in accordance with the requirements outlined above, or that the potential
target business will be able to prepare its financial statements in accordance with the requirements outlined above. To the extent that
these requirements cannot be met, we may not be able to acquire the proposed target business. While this may limit the pool of potential
Business Combination candidates, we do not believe that this limitation will be material.

 We have evaluated our internal
control procedures for the fiscal year ending December 31, 2024, as required by the Sarbanes-Oxley Act. Only in the event we
are deemed to be a large accelerated filer or an accelerated filer, and no longer qualify as an emerging growth company, will we be required
to have our internal control procedures audited. A target business may not be in compliance with the provisions of the Sarbanes-Oxley Act
regarding adequacy of their internal controls. The development of the internal controls of any such entity to achieve compliance with
the Sarbanes-Oxley Act may increase the time and costs necessary to complete any such Business Combination.

 We are a Cayman Islands exempted
company. Exempted companies are Cayman Islands companies conducting business mainly outside the Cayman Islands and, as such, are exempted
from complying with certain provisions of the Companies Act. As an exempted company, we have applied for and received a tax exemption
undertaking from the Cayman Islands government that, in accordance with Section 6 of the Tax Concessions Act (Revised) of the Cayman
Islands, for a period of 20 years from the date of the undertaking, no law that is enacted in the Cayman Islands imposing any tax
to be levied on profits, income, gains or appreciations will apply to us or our operations and, in addition, that no tax to be levied
on profits, income, gains or appreciations or which is in the nature of estate duty or inheritance tax will be payable (i) on or
in respect of our shares, debentures or other obligations or (ii) by way of the withholding in whole or in part of a payment of dividend
or other distribution of income or capital by us to our shareholders or a payment of principal or interest or other sums due under a debenture
or other obligation of us.

 We are an "emerging
growth company," as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act. As such, we are eligible
to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not
"emerging growth companies" including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act reduced disclosure obligations regarding executive compensation in our periodic reports
and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved. If some investors find our securities less attractive as a result,
there may be a less active trading market for our securities and the prices of our securities may be more volatile.

 In addition, Section 107
of the JOBS Act also provides that an "emerging growth company" can take advantage of the extended transition period provided
in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an "emerging
growth company" can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We intend to take advantage of the benefits of this extended transition period.

 We will remain an emerging
growth company until the earlier of (1) the last day of the fiscal year (a) following November 24, 2028, (b) in which
we have total annual gross revenue of at least $1.235 billion, or (c) in which we are deemed to be a large accelerated filer,
which means the market value of our Class A Ordinary Shares that are held by non-affiliates exceeds $700 million as of
the prior June 30 th, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt
securities during the prior three-year period.

 Additionally, we are a "smaller
reporting company" as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced
disclosure obligations, including, among other things, providing only two years of audited financial statements. We will remain a smaller
reporting company until the last day of the fiscal year in which (i) the market value of our Ordinary Shares held by non-affiliates exceeds
$250 million as of the prior June 30th, and (ii) our annual revenues exceed $100 million during such completed fiscal year or
the market value of our Ordinary Shares held by non-affiliates exceeds $700 million as of the prior June 30.

 Item 1A. Risk Factors.

 As a smaller reporting company
under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However, the following is a partial
list of material risks, uncertainties and other factors that could have a material effect on us and our operations:

 we are a blank check company and an early stage company with no revenue or basis to evaluate our ability to select a suitable business target;

 we may not be able to complete our initial Business Combination, including the GrabAGun Business Combination, in the prescribed time frame;

 our expectations around the performance of a prospective target business or businesses, such as GrabAGun, may not be realized;

 we may not be successful in retaining or recruiting required officers, key employees or directors following our initial Business Combination, including the GrabAGun Business Combination;

 we may not be able to obtain additional financing to complete our initial Business Combination or reduce the number of shareholders requesting redemption;

 we may issue our shares to investors in connection with our initial Business Combination at a price that is less than the prevailing market price of our shares at that time;

 Trust Account funds may not be protected against third-party claims or bankruptcy;

 an active market for our public securities may not develop and our shareholders will have limited liquidity and trading;

 the availability to us of funds from interest income on the Trust Account from Permitted Withdrawals may be insufficient to operate our business prior to the Business Combination;

 our financial performance following a Business Combination, including the GrabAGun Business Combination, may be negatively affected by their lack of an established record of revenue, cash flows and experienced management;

 there may be more competition to find an attractive target for an initial Business Combination, which could increase the costs associated with completing our initial Business Combination;

 changes in the market for directors and officers liability insurance could make it more difficult and more expensive for us to negotiate and complete an initial Business Combination;

 If we do not consummate the GrabAGun Business Combination, we may attempt to simultaneously complete Business Combinations with multiple prospective targets, which may hinder our ability to complete our initial Business Combination and give rise to increased costs and risks that could negatively impact our operations and profitability;

 we may engage one or more of our underwriters or one of their respective affiliates to provide additional services to us after the Initial Public Offering, which may include acting as a financial advisor in connection with an initial Business Combination or as placement agent in connection with a related financing transaction. Our underwriters are entitled to receive deferred underwriting commissions that will be released from the Trust Account only upon completion of an initial Business Combination. These financial incentives may cause them to have potential conflicts of interest in rendering any such additional services to us after the Initial Public Offering, including, for example, in connection with the sourcing and consummation of an initial Business Combination;

 we may attempt to complete our initial Business Combination with a private company about which little information is available, such as GrabAGun, which may result in a Business Combination with a company that is not as profitable as we suspected, if at all;

 since our Sponsor will lose its entire investment in us if our initial Business Combination is not completed (other than with respect to any Public Shares they may acquire during or after the Initial Public Offering), and because our Sponsor, officers and directors may profit substantially even under circumstances in which our Public Shareholders would experience losses in connection with their investment, a conflict of interest may arise in determining whether a particular Business Combination target is appropriate for our initial Business Combination;

 the value of the Founder Shares following completion of our initial
Business Combination is likely to be substantially higher than the nominal price paid for them, even if the trading price of our Ordinary
Shares at such time is substantially less than $10.44 per share (as of December 31, 2024);

 resources could be wasted in researching acquisitions that are not completed, which could materially adversely affect subsequent attempts to locate and acquire or merge with another business. If we have not completed our initial Business Combination within the Combination Period, our Public Shareholders may receive only approximately $10.44 per share (as of December 31, 2024), or less than such amount in certain circumstances, on the liquidation of our Trust Account and our Warrants will expire worthless;

 we may not be able to complete an initial Business Combination with certain potential target companies if a proposed transaction with the target company may be subject to review or approval by regulatory authorities pursuant to certain U.S. or foreign laws or regulations, including the Committee on Foreign Investment in the United States;

 recent increases in inflation and interest rates in the United States and elsewhere could make it more difficult for us to consummate an initial Business Combination;

 adverse developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance by financial institutions, could adversely affect our business, financial condition or results of operations, or our prospects;

 we do not have a specified maximum redemption threshold. The absence of such a redemption threshold may make it possible for us to complete our initial Business Combination with which a substantial majority of our shareholders or warrant holders do not agree;

 military or other conflicts in Ukraine, the Middle East or elsewhere may lead to increased volume and price volatility for publicly traded securities, or affect the operations or financial condition of potential target companies, which could make it more difficult for us to consummate an initial Business Combination;

 if our initial Business Combination involves a company organized under the laws of a state of the United States, such as GrabAGun, it is possible the Excise Tax will be imposed on us in connection with redemptions of our Ordinary Shares after or in connection with such initial Business Combination;

 Market conditions, economic uncertainty or downturns could adversely
affect our business, financial condition, operating results and our ability to consummate a Business Combination;

 If we seek to further extend the Combination Period, such extension
would not be in compliance with NYSE rules, and unless NYSE were to grant us an exemption, will likely lead NYSE to suspend trading in
or delist our securities;

 Cyber incidents or attacks directed at us
or third parties could result in information theft, data corruption, operational disruption and/or financial loss;

 Changes in laws or regulations, or a failure to comply with any laws
 and regulations, may adversely affect our business, including our ability to negotiate and complete our initial Business
 Combination, and results of operations; and

 If we are deemed to be an investment company under the Investment Company Act, we may be required to institute burdensome compliance requirements and our activities may be restricted, which may make it difficult for us to complete our initial Business Combination.

 For additional risks relating
to our operations, other than as set forth above, see the section titled "Risk Factors" contained in our IPO Registration
Statement. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition.
Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We may disclose
changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.

 For
risks related to GrabAGun and the GrabAGun Business Combination, please see the GrabAGun Registration Statement on Form S-4 once filed.

 Item 1B. Unresolved Staff Comments.

 Not applicable.

 Item 1C. Cybersecurity.

 Although, as a blank check company, we do not have any operations,
we are nonetheless subject to the risk of cybersecurity incidents. Among other things, the investments in our Trust Account and bank deposits
may be vulnerable to such incidents, and we may depend on the digital technologies of third parties. We and third parties may be subject
to cybersecurity attacks or security breaches. To the extent that we rely on the technologies of third parties, we depend upon the personnel
and the processes of such third parties to protect against cybersecurity incidents, and we have no personnel or processes of our own for
this purpose. In the event of a cybersecurity incident impacting us, our Management Team will report to the Board of Directors and provide
updates on the Management Team's incident response plan for addressing and mitigating any risks associated with such an incident.
As an early stage company without significant investments in data security protection, we may not be sufficiently protected against such
occurrences. We also lack sufficient resources to adequately protect against, or to investigate and remediate any vulnerability to, cyber
incidents. It is possible that any of these occurrences, or a combination of them, could have material adverse consequences on our business
and lead to financial loss. We have not encountered any cybersecurity incidents since our Initial Public Offering. In addition to our
own cybersecurity risks, any proposed Business Combination target, such as GrabAGun, may have been subject to, or may in the future be
subject to, cybersecurity incidents.

 Item 2. Properties.

 Our executive offices are
located at 214 Brazilian Avenue, Suite 200-J, Palm Beach, FL 33480, and our telephone number is (561) 805-3588. The cost for
our use of this space is included in the $10,000 per month fee we pay to an affiliate of our Sponsor for office space and secretarial
and administrative support services, pursuant to the Administrative Services Agreement; upon completion of our initial Business Combination
or our liquidation, we will cease paying these monthly fees. We consider our current office space adequate for our current operations.

 Item 3. Legal Proceedings.

 To the knowledge of our Management
Team, there is no material litigation currently pending or contemplated against us, any of our subsidiaries, any of our officers or directors
in their capacity as such or against any of our property.

 Item 4. Mine Safety Disclosures.

 Not applicable.

 Item 5. Market for Registrant's Common
Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.

 (a) Market Information

 Our Units, Public Shares and
Public Warrants are each traded on the New York Stock Exchange under the symbols "CLBR.U," "CLBR" and "CLBR.WS,"
respectively. Our Units commenced public trading on November 21, 2023, and our Public Shares and Public Warrants commenced separate public
trading on January 11, 2024.

 (b) Holders

 On March 10, 2025, there was
one holder of record of our Units, no holders of record of our Class A Ordinary Shares and one holder of record of our Warrants.

 (c) Dividends

 We have not paid any cash
dividends on our Ordinary Shares to date and do not intend to pay cash dividends prior to the completion of our initial Business Combination.
The payment of cash dividends in the future will be dependent upon our revenues and earnings, if any, capital requirements and general
financial condition subsequent to completion of our initial Business Combination. The payment of any cash dividends subsequent to our
initial Business Combination will be within the discretion of our Board of Directors at such time. In addition, our Board of Directors
is not currently contemplating and does not anticipate declaring any share dividends in the foreseeable future. Further, if we incur any
indebtedness in connection with our initial Business Combination, our ability to declare dividends may be limited by restrictive covenants
we may agree to in connection therewith.

 (d) Securities Authorized for Issuance
Under Equity Compensation Plans

 None.

 (e) Performance Graph

 As a smaller reporting company,
we are not required to provide the information required by Regulation S-K Item 201(e).

 (f) Recent Sales of Unregistered
Securities

 None.

 (g) Use of Proceeds from the Initial
Public Offering

 For a description of the use
of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 5 of our Annual Report for the fiscal year
ended December 31, 2023, as filed with the SEC on March 25, 2024. There has been no material change in the planned use of proceeds from
our Initial Public Offering and Private Placement as described in the IPO Registration Statement. The specific investments in our Trust
Account may change from time to time.

 (h) Purchases of Equity Securities by
the Issuer and Affiliated Purchasers

 None.

 Item 6. [Reserved]

 Item 7. Management's Discussion and Analysis
of Financial Condition and Results of Operations.

 Overview

 We are a blank check company
incorporated in the Cayman Islands on September 27, 2023, formed for the purpose of effecting a Business Combination with one or more
businesses or entities. We consummated our Initial Public Offering on November 27, 2023 and are currently in the process of consummating
the GrabAGun Business Combination. We intend to effectuate our Business Combination using cash derived from the proceeds of the Initial
Public Offering and the Private Placement, our shares, debt or a combination of cash, shares and debt. We expect to continue to incur
significant costs for the consummation of the GrabAGun Business Combination and we cannot assure our shareholders that our plans to complete
a Business Combination will be successful.

 Recent Developments

 On January 6, 2025, the Company
entered into the GrabAGun Business Combination Agreement with GrabAGun, GrabAGun Digital Holdings Inc., a Texas corporation fifty-percent
owned by the Company and fifty-percent owned by GrabAGun ("Pubco"), Gauge II Merger Sub LLC, a Texas limited liability company
and a wholly-owned subsidiary of Pubco ("Target Merger Sub") and, upon execution of a joinder, a to-be-formed Cayman Islands
exempted company to be named "Gauge II Merger Sub Corp." ("Purchaser Merger Sub").

 Pursuant to the GrabAGun Business
Combination Agreement and subject to the terms and conditions set forth therein, (i) Purchaser Merger Sub will merge with and into the
Company, with the Company continuing as the surviving entity (the "Colombier Merger") and, as a result of which, each issued
and outstanding security of the Company immediately prior to the effective time of the Colombier Merger shall no longer be outstanding
and shall automatically be cancelled in exchange for which the security holders of the Company shall receive substantially equivalent
securities of Pubco, (ii) Target Merger Sub will merge with and into GrabAGun, with GrabAGun continuing as the surviving entity (the "GrabAGun
Merger", and together with the Colombier Merger, the "Mergers"), and as a result of which each issued and outstanding
security of GrabAGun immediately prior to the effective time of the GrabAGun Merger shall no longer be outstanding and shall automatically
be cancelled in exchange for which the security holders of GrabAGun shall receive shares of common stock, par value $0.0001 per share,
of Pubco ("Pubco Common Stock"). As a result of the Mergers and other transactions contemplated by the GrabAGun Business Combination
Agreement, the Company and GrabAGun will become wholly-owned subsidiaries of Pubco, all upon the terms and subject to the conditions set
forth in the GrabAGun Business Combination Agreement, and Pubco will become a publicly traded company.

 For
a full description of the GrabAGun Business Combination Agreement and the proposed GrabAGun Business Combination, please see "Item
1. Business".

 Results of Operations

 We have neither engaged in
any operations nor generated any revenues to date. Our only activities from September 27, 2023 (inception) through December 31, 2024 were
organizational activities, those necessary to prepare for the Initial Public Offering, described below, and identifying a target company
for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination.
We generate non-operating income in the form of interest income on marketable securities held in the Trust Account. We incur expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses.

 For the year ended December
31, 2024, we had a net income of $5,758,466 which consisted of interest earned on marketable securities held in the Trust Account of $8,778,260,
partially offset by operating expenses of $3,019,794.

 For the period from September
27, 2023 (inception) through December 31, 2023, we had a net income of $414,496, which consisted of interest earned on marketable securities
held in the Trust Account of $856,457, partially offset by operating expenses of $441,961.

 Factors That May Adversely Affect our Results
of Operations

 Our results of operations
and our ability to complete an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty
and volatility in the financial markets, many of which are beyond our control. Our business could be impacted by, among other things,
downturns in the financial markets or in economic conditions, increases in oil prices, inflation, increases in interest rates, supply
chain disruptions, declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the
military conflicts in Ukraine and the Middle East. We cannot at this time predict the likelihood of one or more of the above events, their
duration or magnitude or the extent to which they may negatively impact our business and our ability to complete an initial Business Combination.

 Liquidity and Capital Resources

 On November 24, 2023, we consummated
the Initial Public Offering of 17,000,000 Units, which includes the partial exercise by the underwriters of their over-allotment option
in the amount of 2,000,000 Units, at $10.00 per Unit, generating gross proceeds of $170,000,000. Simultaneously with the closing of the
Initial Public Offering, pursuant to the Warrant Subscription Agreement, we consummated the sale of 5,000,000 Private Placement Warrants
to the Sponsor at a price of $1.00 per Private Placement Warrant, or $5,000,000 in the aggregate.

 For the year ended December
31, 2024, net cash used in operating activities was $2,302,151. Net income of $5,758,466 was affected by interest earned on marketable
securities of $8,778,260 and changes in operating assets and liabilities, which used $717,643 of cash from operating activities.

 On April 1, 2024 and December
4, 2024, we withdrew $1,000,000 from the Trust Account as a Permitted Withdrawal for working capital purposes and as of December 31, 2024,
$2,000,000 had been removed from the Trust Account for the first annual and second annual permitted working capital withdrawal.

 On September 27, 2023, the
Sponsor loaned us an aggregate of up to $300,000 to cover expenses related to the Initial Public Offering pursuant to the IPO Promissory
Note. This loan was non-interest bearing and payable on the earlier of December 31, 2024, or the date on which we consummated the Initial
Public Offering. The outstanding balance of $196,319 was repaid at the closing of the Initial Public Offering on November 24, 2023, and
borrowings under the IPO Promissory Note are no longer available.

 At December 31, 2024, we
had cash and marketable securities held in the Trust Account of $177,634,717 (including approximately $9,634,717 of interest income).
We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account, which interest shall be net of Permitted Withdrawals and excluding deferred underwriting commissions, to complete our Business
Combination. We may withdraw interest from the Trust Account for any Permitted Withdrawals. To the extent that our share capital or debt
is used, in whole or in part, as consideration to complete a Business Combination, the remaining proceeds held in the Trust Account will
be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth
strategies.

 At December 31, 2024, we
had cash of $905,040 held outside of the Trust Account. We use the funds held outside the Trust Account primarily to identify and evaluate
target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar
locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective
target businesses, structure, negotiate and complete a Business Combination.

 In order to finance transaction
costs in connection with the initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our officers and directors
may, but are not obligated to, loan us Working Capital Loans as may be required on a non-interest bearing basis. If we complete the initial
Business Combination, we will repay such Working Capital Loans. In the event that the initial Business Combination does not close, we
may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from the
Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be convertible into warrants, at a
price of $1.00 per warrant at the option of the lender, upon consummation of the initial Business Combination. The warrants would be identical
to the Private Placement Warrants. Other than as set forth above, the terms of such Working Capital Loans by our officers and directors,
if any, have not been determined and no written agreements exist with respect to such Working Capital Loans. There were no Working Capital
Loans outstanding as of December 31, 2024 and 2023.

 In connection with the Company's
assessment of going concern considerations in accordance with ASC 205-40, Going Concern, as of December 31, 2024, the Company may need
to raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties.
The Company's officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any
time, in whatever amount they deem reasonable in their sole discretion, to meet the Company's working capital needs. Accordingly,
the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to
take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending
the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will
be available to it on commercially acceptable terms, if at all.

 The Company's
liquidity condition raises substantial doubt about the Company's ability to continue as a going concern for a period of time within
one year after the date that the accompanying financial statements are issued. Management plans to address this uncertainty through a
Business Combination. If a Business Combination is not consummated by the end of the Combination Period, currently February 24, 2026,
there will be a mandatory liquidation and subsequent dissolution of the Company, which raises substantial doubt about the Company's
ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company
be required to liquidate after the Combination Period. The Company intends to complete the initial Business Combination before the end
of the Combination Period. However, there can be no assurance that the Company will be able to consummate any Business Combination by
the end of the Combination Period.

 Off-Balance Sheet Financing Arrangements

 We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of December 31, 2024 and for the period from September 27,
2023 (inception) through December 31, 2023. We do not participate in transactions that create relationships with unconsolidated entities
or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating
off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose
entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 Contractual Obligations

 We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than the (i) the Administrative Services
Agreement and (ii) Services and Indemnification Agreement. Under the Administrative Services Agreement, we pay $10,000 per month to an
affiliate of our Sponsor for office space and secretarial and administrative support services. Under the Services and Indemnification
Agreement, we pay an affiliate of the Sponsor $60,000 per month for the services of our Chief Executive Officer, Chief Financial Officer,
Chief Investment Officer, and Chief Operating Officer. We will cease these monthly fees under both the Administrative Services Agreement
and the Services and Indemnification Agreement upon the earlier to occur of the completion of our initial Business Combination or liquidation.
As of December 31, 2024 and 2023, we have paid $910,000 and $100,000, respectively, pursuant to the Administrative Services Agreement
and the Services and Indemnification Agreement of which $70,000 is included in prepaid expenses and will be applied to the 2025 Administrative
Services Agreement and the Services Indemnification Agreement fees.

 The underwriters were entitled
to a cash underwriting fee of $0.15 per Unit, or $2,550,000 in the aggregate, paid upon the closing of the Initial Public Offering. In
addition, $0.35 per Unit, or $5,950,000 in the aggregate, will be payable to the underwriters for a deferred underwriting fee. The deferred
fee will become payable to the underwriters from the amounts held in the Trust Account solely if we complete an initial Business Combination,
subject to the terms of the underwriting agreement for the Initial Public Offering. Up to $0.30 per Unit of the $0.35 at our sole discretion
may be reallocated for expenses in connection with our initial Business Combination and working capital needs post the initial Business
Combination. Any such reduction of the deferred underwriting fee shall reduce proportionately the deferred underwriting fee to the underwriters
and will also reduce proportionately the amount payable to Roth Capital Partners, LLC ("Roth") under the Financial Advisory
Services Agreement (as defined below).

 On November 20, 2023, we entered
into a Financial Advisory Services Agreement with Roth (the "Financial Advisory Services Agreement"), pursuant to which, Roth
provided us with consulting and advisory services in connection with the Initial Public Offering. Roth represented our interests only,
was independent of the underwriters and was not a party to any securities purchase agreement with the Company, the underwriters, or investors
in relation to the Initial Public Offering. Roth did not participate (within the meaning of FINRA Rule 5110(j)(16)) in the Initial Public
Offering; acted as an independent financial adviser (within the meaning of FINRA Rule 5110(j)(9)), and it did not act as an underwriter
in connection with the Initial Public Offering. Roth's fee was $510,000, payable upon the closing of the Initial Public Offering.
A deferred fee of up to $1,190,000 will be paid to Roth at the closing of the Business Combination. This deferred fee will only be paid
to Roth if the Company completes a Business Combination. Roth's fees in both cases will be offset from the underwriting fees already
recorded between the cash underwriting fee of $2,550,000 and the deferred underwriting fee of $5,950,000, resulting in no additional incremental
fee already recorded by the Company.

 Critical Accounting Estimates

 The preparation of financial
statements and related disclosures in conformity with GAAP requires Management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income
and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical
accounting estimates. The following are the critical accounting policies:

 Ordinary Shares Subject to Possible Redemption

 We account for our Ordinary
Shares subject to possible redemption in accordance with the guidance in FASB ASC Topic 480, "Distinguishing Liabilities from Equity"
("ASC 480"). Ordinary Shares subject to mandatory redemption is classified as a liability instrument and is measured at fair
value. Conditionally redeemable Ordinary Shares (including Ordinary Shares that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary
equity. At all other times, Ordinary Shares are classified as shareholders' equity. Our Ordinary Shares feature certain redemption
rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, Ordinary Shares
subject to possible redemption are presented as temporary equity, outside of the shareholders' deficit section of our balance sheet
of the financial statement contained elsewhere in this Report.

 Warrant Instruments

 We account for Warrants as
either equity-classified or liability-classified instruments based on an assessment of the instruments' specific terms and applicable
authoritative guidance in ASC 480 and FASB ASC Topic 815, "Derivatives and Hedging" ("ASC 815"). The assessment
considers whether the instruments are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant
to ASC 480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments
are indexed to a company's common shares and whether the instrument holders could potentially require "net cash settlement"
in a circumstance outside of a company's control, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, is conducted at the time of Warrant issuance and as of each subsequent quarterly period end date while
the instruments are outstanding. Upon review of the warrant agreement we entered into with Continental in connection with the Initial
Public Offering, the Management concluded that the Public Warrants and Private Placement Warrants issued pursuant to such warrant agreement
qualify for equity accounting treatment.

 Net Income per Ordinary Share

 We comply with accounting
and disclosure requirements of FASB ASC Topic 260, "Earnings Per Share." We have two classes of shares, Class A Ordinary Shares
and Class B Ordinary Shares. Income and losses are shared pro rata between the two classes of shares. Net income per Ordinary Share is
computed by dividing net income by the weighted average number of Ordinary Shares outstanding for the period. Accretion associated with
the redeemable Ordinary Shares is excluded from income per Ordinary Share as the redemption value approximates fair value.

 Recent Accounting Pronouncements

 In June 2016, the FASB issued
ASU Topic 2016-13"Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments"
("ASU 2016-13"). This update requires financial assets measured at amortized cost basis to be presented at the net amount
expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical
experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Since
June 2016, the FASB issued clarifying updates to the new standard including changing the effective date for smaller reporting companies.
The guidance is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years, with early
adoption permitted. We adopted ASU 2016-13, as of November 24, 2023. There was no effect from such adoption to the financial statement
contained elsewhere in this Report.

 In August 2020, the FASB issued
ASU Topic 2020-06, "Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts
in Entity's Own Equity (Subtopic 815-40)" ("ASU 2020-06"), to simplify certain financial instruments. ASU 2020-06
eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments
and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity's own equity.
The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled
in an entity's own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted
method for all convertible instruments. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023 and should be applied
on a full or modified retrospective basis. Early adoption is permitted, but no earlier than fiscal years beginning after December 15,
2020, including interim periods within those fiscal years. The Company adopted ASU 2020-06, as of September 27, 2023 (inception). There
was no effect from such adoption to the financial statement contained elsewhere in this Report.

 In November 2023, the FASB
issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments
in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided
to the chief operating officer decision maker ("CODM"), as well as the aggregate amount of other segment items included in
the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the
CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding
how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in
interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments
in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after
December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.

 Management does not believe
that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our
financial statements included elsewhere in this Report.

 Item 7A. Quantitative and Qualitative Disclosures
about Market Risk.

 We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.

 Item 8. Financial Statements and Supplementary
Data.

 Reference is made to pages
F-1 through F-22 comprising a portion of this Report, which are incorporated herein by reference.

 Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure.

 None.

 Item 9A. Controls and Procedures.

 Evaluation of Disclosure Controls and Procedures

 Disclosure controls and procedures
are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to
be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to Management, including our Chief
Executive Officer and Chief Financial Officer (together, the "Certifying Officers"), or persons performing similar functions,
as appropriate, to allow timely decisions regarding required disclosure.

 Under the supervision and
with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based
on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of the end of the fiscal
year ended December 31, 2024. Accordingly, Management believes that the financial statement contained elsewhere in this Report present
fairly in all material respects our financial position, results of operations and cash flows for the period presented.

 We do not expect that our
disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures
are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the
benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no
evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and
instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions.

 Management's Annual Report on Internal
Controls over Financial Reporting

 As required by SEC rules and
regulations implementing Section 404 of the Sarbanes-Oxley Act, our management is responsible for establishing and maintaining adequate
internal control over financial reporting. Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with
GAAP. Our internal control over financial reporting includes those policies and procedures that:

 (1)

 pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of our Company,

 (2)

 provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and

 (3)

 provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

 Because of its inherent limitations,
internal control over financial reporting may not prevent or detect errors or misstatements in our financial statements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree or compliance with the policies or procedures may deteriorate. Management assessed the effectiveness of
our internal control over financial reporting as of December 31, 2024. In making these assessments, management used the criteria set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework (2013). Based
on our assessments and those criteria, management determined that we have maintained effective internal control over financial reporting
as of December 31, 2024.

 This Report does not include
an attestation report of our internal controls from our independent registered public accounting firm due to our status as an emerging
growth company under the JOBS Act.

 Changes in Internal Control over Financial
Reporting

 Not applicable.

 Item 9B. Other Information.

 Trading Arrangements

 During the quarterly period
ended December 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act)
 adopted or terminated any "Rule 10b5-1 trading arrangement" or any "non-Rule 10b5-1 trading arrangement," as each
term is defined in Item 408 (a) of Regulation S-K.

 Additional Information

 None.

 Item 9C. Disclosure Regarding Foreign Jurisdictions
that Prevent Inspections.

 Not applicable.

 Item 10. Directors, Executive Officers and
Corporate Governance.

 Directors and Executive Officers

 As of the date of this Report,
our directors and officers are as follows:

 Age

 Position

 Omeed Malik

 Chief Executive Officer and Chairman of the Board of Directors

 Joe Voboril

 Chief Financial Officer and Co-President

 Andrew Nasser

 Chief Investment Officer and Co-President

 Jordan Cohen

 Chief Operating Officer

 Ryan Kavanaugh

 Chris Buskirk

 Candice Willoughby

 Michael Seifert

 The experience of our directors
and executive officers is as follows:

 Omeed Malik is
our Chief Executive Officer and has served as the Chairman of the Board of Directors since inception. Since 2018, Omeed has served as
the Founder and CEO of Farvahar Partners, a boutique investment bank and broker/dealer which acts as an advisor and liquidity provider
to high growth venture backed companies and institutional investors. Omeed is also the President of 1789 Capital, an investment firm that
provides financing to companies in the budding Entrepreneurship, Innovation & Growth ("EIG") economy. From 2021 to
July 2023, he served as an officer and director of Colombier I, and since July 2023 has remained a non-executive director
of PSQ Holdings, Inc. (NYSE:PSQH) following the consummation of the Colombier I Business Combination. Prior to starting his own firm,
Omeed was a Managing Director and the Global Head of the Hedge Fund Advisory Business at Bank of America Merrill Lynch from 2012 to 2018.
Omeed was also the founder and head of the Emerging Manager Program within the Global Equities business. In this capacity, Omeed was charged
with selecting both established and new hedge funds for the firm to partner with and oversaw the allocation of financing/prime brokerage,
capital strategy, business consulting and talent introduction resources. Before joining Bank of America Merrill Lynch, Omeed was a Senior
Vice President at MF Global where he helped reorganize the firm's distribution platform globally and developed execution and clearing
relationships with institutional clients.

 An experienced financial services
professional and securities attorney, Omeed was a corporate lawyer at Weil, Gotshal & Manges LLP working on transactional matters
in the capital markets, corporate governance, private equity and bankruptcy fields. Omeed has also worked in the United States Senate
and House of Representatives. Omeed received a JD, with Honors, from Emory Law School (where he serves on the Advisory Board) and a BA
in Philosophy and Political Science, Cum Laude, from Colgate University. He holds FINRA Series 7, 63, 3, 79 and 24 registrations.

 Omeed is a Contributing Editor
and minority owner of The Daily Caller and was a Term Member of the Council on Foreign Relations and a Centennial Society Member of the
Economic Club of New York. Omeed was selected to serve on our Board of Directors due to his significant leadership and financial
experience.

 Joe Voboril is
our Chief Financial Officer and Co-President. Since 2018, Joe has served as the Co-Founder and Managing Partner of Farvahar Partners,
a boutique investment bank and broker/dealer which acts as an advisor and liquidity provider to high growth venture backed companies and
institutional investors. From 2021 to July 2023, he served as an officer and director of Colombier I. Since January 2023, he
has also been Head of Research of 1789 Capital, an investment firm that provides financing to companies in the budding EIG economy.

 Joe was a public market investor
at different hedge funds from 2002-2015 where he constructed and risk managed public equity portfolios, in roles ranging from
analyst to portfolio manager, and CIO. Despite being a generalist, his areas of focus were in Consumer, Tech/Media/Telecom (TMT),
and Financial Institutions. During that period Joe invested into public equity businesses, with a core focus of identifying companies
that have surpassed an inflection point.

 At Bank of America from 2015
to 2018, Joe co-created the Hedge Fund Advisory group and managed the internal vetting effort of investment managers for Bank of
America's Emerging Manager Program. He also led the banks' Separately Managed Account (SMA) Initiative, which assisted Pensions,
Endowments, and Fund of Funds in optimizing the financing of their multi-manager portfolios.

 Joe is a graduate of Colgate
University with a double major in Philosophy (honors) and Political Science. He was a member of the Track and Field team. He holds Series 7,
63 and 79 licenses.

 Andrew Nasser has
served as our Co-President and Chief Investment Officer since inception. Since 2023, Andrew has been a Partner at Farvahar Partners,
a boutique investment bank and broker/dealer which acts as an advisor and liquidity provider to high growth venture backed companies
and institutional investors. Over his career, Mr. Nasser has reviewed hundreds of investment opportunities for blank check companies
in a variety of technology-enabled sectors, including software, mobility, industrial technology, energy storage, data analytics,
education technology, social networking, digital marketplaces, and payment processing. He was a special advisor to Colombier I. Previously,
from 2018 to 2021, Andrew led business development for the Churchill Capital public listing investment vehicles as an investment banker
with its Sponsor, M. Klein and Company, a boutique merchant bank and strategic advisory firm. Mr. Nasser led or facilitated
target sourcing, transaction execution, investment decisions, private capital fundraising, due diligence assessments and investor engagement
for five blank check companies, including four Churchill Capital-affiliated entities and for Colombier I. These included, among
others, automotive manufacturer Lucid Motors, data analytics firm Clarivate Analytics, and values-aligned digital marketplace PublicSq.
He has also advised companies publicly listed by Churchill Capital and Colombier I subsequent to their mergers on capital markets, financing,
strategic investments, partnerships, and acquisitions. Prior to joining M. Klein and Company in 2018, Andrew worked for Citigroup
Global Markets in their technology, media, and telecommunications investment banking group. Andrew has previously worked as a consultant
for Deloitte and PwC. Mr. Nasser is a CFA charterholder, and he holds a bachelor's degree from Boston College and a master's
degree in business administration from New York University's Stern School of Business.

 Jordan
Cohen, who has served as our Chief Operating Officer since inception, has since 2020 been a Partner at Farvahar Partners, a
boutique investment bank and broker/dealer which acts as an advisor and liquidity provider to high growth venture backed companies
and institutional investors. Jordan is also the Chief Operating Officer of 1789 Capital, an investment firm that provides financing
to companies in the budding EIG economy, since January 2023. Jordan was a strategic advisor to Colombier I from 2021 to
July 2023, and he also served as the President, Chief Financial Officer and a Board Member of Ceres Acquisition Corp
("Ceres"), a Canadian special purpose acquisition company from 2020 to 2022. Ceres announced a $1.844 billion
merger with Parallel, however the transaction was mutually terminated by the parties and Ceres ultimately wound up its affairs.
Prior to joining Farvahar, from 2009 to 2020, Jordan was the Managing Director of Sierra Bonita Holdings, a family office where he
was responsible for evaluating, structuring and managing a multi-strategy portfolio in the consumer and TMT verticals. Jordan
was also the Founder and Chief Executive Officer of PLAYLIST, a lifestyle fitness brand, from 2015 to 2020. Jordan has over twenty years of experience investing in, and working with, companies in the consumer, technology and wellness
industries. Jordan began his career as a corporate attorney at Weil, Gotshal & Manges LP, working on a broad range of
transactions, including but not limited to complex M&A, capital markets, restructurings and other private equity transactions.
Jordan received a Bachelor of Science & Management in Finance from Tulane University where he graduated magna cum laude and
a Juris Doctor with Honors from Emory University School of Law, where he was an Editor of the Emory Law Journal.

 Ryan Kavanaugh has
served as one of our directors since November 2023. Ryan Kavanaugh is an accomplished, prolific and honored executive in the entertainment
industry. Using an intelligent financial model of film finance, and dubbed the creator of "moneyball for movies," he produced,
distributed, and/or structured financing for more than 200 films, generating more than $20 billion in worldwide box office revenue
and earning 60 Oscar nominations, holding the distinction of being the 25 th highest grossing film producer of all time,
including Fast and Furious 2-6, 300, The Social Network, Limitless, Fighter, Talladega Nights, Step Brothers, and Mamma Mia! Ryan
and/or his films and shows have been Oscar, Emmy, Grammy and Tony nominated.

 Ryan also originated a number
of "first of their kind" deals including the creation of Marvel Studios where Kavanaugh pioneered an innovative finance deal
for post-bankruptcy Marvel, creating the studio and finance structure which led to Marvel Cinematic Universe. He went on to create
the SVOD (streaming) category with Netflix, an agreement that boosted that company's market capitalization significantly.

 Ryan then launched a sports
agency from the ground up, known today as Independent Sports & Entertainment, which under Kavanaugh's leadership grew to
become the 2 nd largest sports agency in the U.S. with over 2.5 billion dollars in player contracts.

 He also created a television
production company, now known as Critical Content, producing hit shows like Catfish on MTV and Limitless on CBS, which he sold for $200 million.
Prior to its sale the company had 40 television series on air across 19 networks.

 Ryan has built and or invested
in numerous successful tech and biotech companies including funding PreCash, renamed Noventus, which sold for over $300 million in
2021. Ryan seed invested in ZetaRX, which later reversed into a shell vehicle, Juno, the largest biotech IPO of 2014, and recently lead
the acquisition, merger and re-launch of the social media and music app, Triller.

 Ryan has earned several achievements
and awards, from Variety's Producer of the Year Award to The Hollywood Reporters Leadership Award, from Fortune's 40 Under
40 Most Influential People in Business to Forbes' Future 400, Billion-Dollar Producer by the Daily Variety and the 100 Most
Influential People in the World by Vanity Fair.

 Ryan is
co-founder of Triller, one of the three fastest growing social media apps. In November 2020, he started The Fight Club,
which launched with the record-breaking Tyson-Roy Jones Jr Pay Per View event becoming the 8 th highest
grossing PPV event. In 2017, Ryan also launched Proxima, a holding company set up to build media, technology, and related entities.
Ryan served as Chief Executive Officer of Relativity Holdings, a media, sports, television and content company in 2016, and in
additional roles from 2016 to 2018. Between 2015 and 2018, Relativity Media LLC and certain of its subsidiaries commenced a
restructuring action under Chapter 11 of the U.S. Bankruptcy Code. Mr. Kavanaugh has also been subject to certain other
litigation over the years, including in connection with his tenure at Relativity and its initial Chapter 11 proceedings. Since 2017,
Ryan has served as Chief Executive Officer of Knight Global, a family office. From 2021 to July 2023, he served as a director
of Colombier I.

 Given his passion for animals,
Ryan is also active in a pet food brand, Dog for Dog, who donates dog food to local and national shelters for each product purchased to
save dogs from being euthanized. He also served on the boards of several charitable foundations including the Sheriff's Youth Foundation
and Cedars-Sinai's Board of Governors and served as the Chairman of Art Of Elysian for almost 8 years amongst others. Ryan
was selected to serve on our Board of Directors due to his significant leadership and entrepreneurial experience.

 Chris Buskirk has
served as one of our directors since November 2023. Since January 2023, he has been the Founder and Chief Investment Officer of 1789
Capital, an investment firm that provides financing to companies in the budding EIG economy. From 2016 to the present, he has been the
publisher of American Greatness, a web magazine focused on restoring American prosperity and vitality. Between 1996 and the present,
he has founded, built and sold multiple finance businesses including in insurance, reinsurance, specialty lending, and tax-credit financing,
including JAS Intermediaries/Diversified Risk Management Holdings, a diversified insurance and risk management business; Nexteco Energy
Capital and Crucible Energy Partners LLC, which financed renewable energy installations through a combination of conventional and tax
credit financing; America's Cash Express, a consumer-facing lender providing both secured and unsecured loans to both prime
and non-prime borrowers; and Steadfast Holdings, LLC, a family-owned investment vehicle that serves as a platform for
investments across sectors but with a focus on innovative, entrepreneur-led growth companies. For over 15 years he has been an investor
in growth stages companies across the financial services space as well as in real estate, digital marketing, consumer brands, and media,
including Rumble, Inc (NASDAQ: RUM), an online video platform and Patriot Mobile, a mobile phone company. He is the author of three books,
most recently "American & The Art of the Possible: Restoring National Vitality In An Age of Decay," which describes
problems undermining American prosperity and explains how to restore American growth and broadly shared affluence. Mr. Buskirk is
a graduate of Claremont-McKenna College. Chris was selected to serve on our Board of Directors due to his significant investment
experience and background in a wide variety of industries.

 Candice Willoughby has
served as one of our directors since November 2023. She has over two decades of capital markets and investment management experience,
serving in senior roles and consulting for multiple hedge funds and investment banking firms worldwide. Ms. Willoughby currently
serves as an advisor to hedge funds for capital partnerships with institutional investors. Prior to that, from 2020 to 2022, she led the
Client Strategy group for the launch of Brookfield Asset Management's multi-manager hedge fund platform. Before Brookfield,
from 2014 to 2020, she served as Head of Business Development at BeaconLight Capital, a global long/short equity fund where she oversaw
Marketing and Investor Relations. Ms. Willoughby came to BeaconLight from UBS where she was an Executive Director in US Equity
Sales covering long only accounts, hedge funds, and Asian sovereign wealth funds. She joined UBS after covering European equities as a
senior salesperson in New York and London for ABN Amro and Donaldson, Lufkin & Jenrette. Ms. Willoughby started
her Wall Street career in equity research at Donaldson, Lufkin & Jenrette, following Specialty Chemicals and Fertilizers. She
graduated with honors from the University of Pennsylvania with a Bachelor of Arts in International Relations and a minor in East Asian
Studies and is fluent in Mandarin. Ms. Willoughby currently serves on the Board of Advisors for the Penn Libraries and the Trustees'
Council for Penn Women. In addition, Ms. Willoughby is a member of the Endowment Committee for the Webb School of Knoxville
and serves as a Trustee for the Knoxville Museum of Art and is a member of the Executive and Finance Committee. Candice was selected to
serve on our Board of Directors due to her significant investment, research, sales and advisory experience in a variety of institutional
settings.

 Michael Seifert has
served as one of our directors since November 2023. From 2021, he was President, Chief Executive Officer and Chairman of the Board and
the Founder of PSQ Holdings, Inc., a marketplace of patriotic businesses and consumers, which, following the Colombier I Business Combination
on July 19, 2023, was renamed "PublicSq. Inc.," and Colombier I was renamed "PSQ Holdings, Inc." (NYSE: PSQH;
"PublicSq."). He retained the same positions at the combined company following the Business Combination. Prior to founding
PSQ Holdings, Inc., Mr. Seifert served as the Marketing and Public Relations Coordinator from 2019 to 2021 at Pacifica Enterprises,
Inc., a real estate and asset management group, where he led the marketing department. In 2019, Mr. Seifert was the Associate Director
at JH Ranch, a non-profit organization, and served as the City Director for Tuscaloosa, Alabama at JH Ranch from 2015 to 2017. Mr. Seifert
holds a Bachelor's Degree in Political Science and International Relations from Liberty University. Michael was selected to serve
on our Board of Directors due to his industry experience and public company background.

 We believe our Management
Team has the skills and experience to identify, evaluate and consummate a Business Combination and is positioned to assist businesses
we acquire. However, our Management Team's network of contacts, and its investing and operating experience, do not guarantee a successful
initial Business Combination. The members of our Management Team are not required to devote any significant amount of time to our business
and are involved with other businesses. We cannot guarantee that our current officers and directors will continue in their respective
roles, or in any other role, after our initial Business Combination, and their expertise may only be of benefit to us until we complete
our initial Business Combination. Past performance by our Management Team is not a guarantee of success with respect to any Business Combination
we may consummate.

 Family and Close Personal Relationships

 No family or close
personal relationships exist between any of our directors or executive officers.

 Involvement in Certain Legal Proceedings

 Other than as described
above, there are no material proceedings to which any director or executive officer, or any associate of any such director or officer
is a party adverse to our Company, or has a material interest adverse to our Company.

 Number and Terms of Office of Officers and
Directors

 Our Board of Directors consists
of five members and is divided into three classes with only one class of directors being elected in each year, and with each class (except
for those directors appointed prior to our first annual meeting) serving a three-year term. In accordance with NYSE corporate governance
requirements, we are not required to hold an annual meeting until one year after our first fiscal year end following our listing on NYSE.

 The term of office of the
first class of directors, consisting of Messrs. Buskirk and Seifert, will expire at our first annual meeting of shareholders. The term
of office of the second class of directors, consisting of Mr. Kavanaugh and Ms. Willoughby, will expire at the second annual meeting
of shareholders. The term of office of the third class of directors, consisting of Mr. Malik, will expire at the third annual meeting
of shareholders.

 Only holders of Class B
Ordinary Shares have the right to vote on the appointment of directors prior to or in connection with the completion of our initial Business
Combination. Holders of our Public Shares are not entitled to vote on the appointment of directors during such time. These provisions
of our Amended and Restated Memorandum relating to the rights of holders of Class B Ordinary Shares to appoint directors may be amended
by a special resolution passed by at least 90% of such members as, being entitled to do so, vote in person or by proxy at a general meeting,
or by way of unanimous written resolution.

 Our officers are appointed
by the Board of Directors and serve at the discretion of the Board of Directors, rather than for specific terms of office. Our Board of
Directors is authorized to appoint officers as it deems appropriate pursuant to our Amended and Restated Memorandum.

 Committees of the Board of Directors

 Our Board of Directors has
three standing committees: the Audit Committee, a compensation committee (the "Compensation Committee") and a nominating and
corporate governance committee (the "Nominating and Corporate Governance Committee"). Subject to phase-in rules and a
limited exception, the rules of NYSE and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company
be comprised solely of independent directors. Subject to phase-in rules and a limited exception, the rules of NYSE require that the
compensation committee of a listed company be comprised solely of independent directors.

 Audit Committee

 We have established the Audit
Committee of the Board of Directors. Messrs. Kavanaugh and Buskirk and Ms. Willoughby serve as the members of our Audit Committee. Under
the NYSE listing standards and applicable SEC rules, we are required to have three members of the Audit Committee, all of whom must be
independent. Each of Messrs. Kavanaugh and Buskirk, and Ms. Willoughby are independent.

 Mr. Buskirk serves as
the chair of the Audit Committee. Each member of the Audit Committee is financially literate and our Board of Directors has determined
that Ms. Willoughby qualifies as an "audit committee financial expert" as defined in applicable SEC rules.

 We have adopted an Audit Committee
charter, which details the principal functions of the Audit Committee, including:

 assisting board oversight of (i) the integrity of our financial statements, (ii) our compliance with legal and regulatory requirements, (iii) our independent auditor's qualifications and independence, and (iv) the performance of our internal audit function and independent auditors; the appointment, compensation, retention, replacement, and oversight of the work of the independent auditors and any other independent registered public accounting firm engaged by us;

 pre-approving all audit and non-audit services to be provided by the independent auditors or any other registered public accounting firm engaged by us, and establishing pre-approval policies and procedures; reviewing and discussing with the independent auditors all relationships the auditors have with us in order to evaluate their continued independence;

 setting clear policies for audit partner rotation in compliance with applicable laws and regulations; obtaining and reviewing a report, at least annually, from the independent auditors describing (i) the independent auditor's internal quality-control procedures and (ii) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with such issues;

 meeting to review and discuss our annual audited financial statements and quarterly financial statements with Management and the independent auditor, including reviewing our specific disclosures under "Management's Discussion and Analysis of Financial Condition and Results of Operations";

 reviewing and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction;

 reviewing with Management, the independent auditors, and our legal advisors, as appropriate, any legal, regulatory or compliance matters, including any correspondence with regulators or government agencies and any employee complaints or published reports that raise material issues regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by the FASB, the SEC or other regulatory authorities; and

 advising the Board and any other Board committees if the clawback provisions of Rule 10D-1 under the Exchange Act (the "Rule") are triggered based upon a financial statement restatement or other financial statement change, with the assistance of Management, and to the extent that our securities continue to be listed on an exchange and subject to the Rule.

 Compensation Committee

 We have established the Compensation
Committee of our Board of Directors. The members of our Compensation Committee are Messrs. Kavanaugh and Buskirk and Ms. Willoughby and
Ms. Willoughby serves as chair of the Compensation Committee. We have adopted a Compensation Committee charter, which details the principal
functions of the Compensation Committee, including:

 reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer's compensation, evaluating our Chief Executive Officer's performance in light of such goals and objectives and determining and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation;

 reviewing and making recommendations to our Board of Directors with respect to the compensation, and any incentive compensation and equity-based plans that are subject to board approval of all of our other officers;

 reviewing our executive compensation policies and plans;

 implementing and administering our incentive compensation equity-based remuneration plans;

 assisting Management in complying with our proxy statement and annual report disclosure requirements;

 approving all special perquisites, special cash payments and other special compensation and benefit arrangements for our executive officers and employees;

 producing a report on executive compensation to be included in our annual proxy statement;

 reviewing, evaluating and recommending changes, if appropriate, to the remuneration for directors; and

 advising the Board and any other Board committees if the clawback provisions of the Rule are triggered based upon a financial statement restatement or other financial statement change, with the assistance of Management, and to the extent that our securities continue to be listed on an exchange and subject to the Rule.

 The charter also provides
that the Compensation Committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, legal counsel or
other adviser and is directly responsible for the appointment, compensation and oversight of the work of any such adviser. However, before
engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the Compensation Committee will
consider the independence of each such adviser, including the factors required by NYSE and the SEC.

 Nominating and Corporate Governance Committee

 We have established a Nominating
and Corporate Governance Committee of the Board of Directors. The members of our Nominating and Corporate Governance Committee are Messrs.
Kavanaugh and Buskirk and Ms. Willoughby, and Mr. Kavanaugh serves as chair of the Nominating and Corporate Governance Committee.

 We have adopted a Nominating
and Corporate Governance Committee charter, which details the purpose and responsibilities of the Nominating and Corporate Governance
Committee, including:

 identifying, screening and reviewing individuals qualified to serve as directors, consistent with criteria approved by the board, and recommending to the Board of Directors candidates for nomination for election at the annual meeting of shareholders or to fill vacancies on the Board of Directors;

 developing and recommending to the Board of Directors and overseeing implementation of our corporate governance guidelines;

 coordinating and overseeing the annual self-evaluation of the Board of Directors, its committees, individual directors and Management in the governance of the company; and

 reviewing on a regular basis our overall corporate governance and recommending improvements as and when necessary.

 The charter also provides
that the Nominating and Corporate Governance Committee may, in its sole discretion, retain or obtain the advice of, and terminate, any
search firm to be used to identify director candidates, and is directly responsible for approving the search firm's fees and other
retention terms.

 We have not formally established
any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in identifying
and evaluating nominees for director, our Board of Directors considers educational background, diversity of professional experience, knowledge
of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of our shareholders.
Prior to our initial Business Combination, holders of our Public Shares do not have the right to recommend director candidates for nomination
to our Board of Directors.

 Code of Ethics

 We have adopted a code of
ethics applicable to our directors, officers and employees (the "Code of Ethics"). We have filed a copy of our Code of Ethics
and our Audit Committee, Compensation Committee and nominating and corporate governance charters as exhibits to this Report. Our shareholders
are also able to review these documents by accessing our public filings at the SEC's website at www.sec.gov. In addition,
a copy of the Code of Ethics will be provided without charge upon request from us. We intend to disclose any amendments to or waivers
of certain provisions of our Code of Ethics in a Current Report on Form 8-K.

 Trading Policies

 On November 30, 2023, we adopted
insider trading policies and procedures governing the purchase, sale, and/or other dispositions of our securities by directors, officers
and employees, which are reasonably designed to promote compliance with insider trading laws, rules and regulations, and applicable NYSE
listing standards (the "Insider Trading Policy").

of the Insider Trading Policy does not purport to be complete and is qualified in its entirety by the terms and conditions of the Insider
Trading Policy, a copy of which is attached hereto as Exhibit 19 and is incorporated herein by reference.

 Compensation Recovery and Clawback Policy

 Under the Sarbanes-Oxley Act,
in the event of misconduct that results in a financial restatement that would have reduced a previously paid incentive amount, we can
recoup those improper payments from our executive officers. The SEC has also recently adopted rules that direct national stock exchanges
to require listed companies to implement policies intended to recoup bonuses paid to executives if the company is found to have misstated
its financial results.

 On November 30, 2023, our
Board of Directors approved the adoption of the Executive Compensation Clawback Policy (the "Clawback Policy"), in order to
comply with the final Clawback rules adopted by the SEC under Rule 10D-1 under the Exchange Act (the "Rule"), and the listing
standards, as set forth in Section 303A.14 of the NYSE Listed Company Manual (the "Final Clawback Rules").

 The Clawback Policy provides
for the mandatory recovery of erroneously awarded incentive-based compensation from our current and former executive officers as defined
in the Rule ("Covered Officers") in the event that we are required to prepare an accounting restatement, in accordance with
the Final Clawback Rules. The recovery of such compensation applies regardless of whether a Covered Officer engaged in misconduct or otherwise
caused or contributed to the requirement of an accounting restatement. Under the Clawback Policy, our Board of Directors may recoup from
the Covered Officers erroneously awarded incentive compensation received within a lookback period of the three completed fiscal years
preceding the date on which we are required to prepare an accounting restatement.

 Item 11. Executive Compensation.

 During fiscal year 2024, our
executive officers include Chief Executive Officer, Chief Financial Officer, Chief Investment Officer and Chief Operating Officer, were
compensated pursuant to the Services and Indemnification Agreement by and between the Company and OJJA, LLC ("OJJA"). Under
the Services and Indemnification Agreement, OJJA received a monthly fee of $60,000 in exchange for providing the services of our executive
officers. The Services and Indemnification Agreement provides that the Company will indemnify OJJA and its officers, directors, and employees
in addition to the monthly fee, but does not provide for additional compensation such as bonuses or equity awards. The allocation of any
revenues of OJJA among its principals is not set forth in the Services and Indemnification Agreement or determined by means of any process
in which the Company participates. In connection with their provision of services to the Company pursuant to the Services and Indemnification
Agreement, the actual amount of compensation received by our executive officers is determined solely in the discretion of OJJA.

 Our Audit Committee reviews
on a quarterly basis all payments that were made to our Sponsor, executive officers or directors, or our or their affiliates. Any such
payments prior to an initial Business Combination are made from funds (i) held outside the Trust Account and (ii) from Permitted Withdrawals.
Other than quarterly Audit Committee review of such reimbursements, we do not have any additional controls in place governing our reimbursement
or payments to our directors and executive officers for their out-of-pocket expenses incurred in connection with our activities on
our behalf in connection with identifying and consummating an initial Business Combination.

 We are not prohibited from
paying any fees (including advisory fees), reimbursements or cash payments to our Sponsor, officers or directors, or our or their affiliates,
for services rendered to us prior to or in connection with the completion of our initial Business Combination, including the following
payments, all of which, if made prior to the completion of our initial Business Combination, are paid from (i) funds held outside
the Trust Account or (ii) Permitted Withdrawals:

 Repayment of up to an aggregate of $300,000 in loans under the IPO Promissory Note, made to us by our Sponsor, to cover offering-related and organizational expenses;

 Payment to an affiliate of our Sponsor of $10,000 per month, for office space and secretarial and administrative support services pursuant to the Administrative Services Agreement; upon completion of our initial Business Combination or our liquidation, we will cease paying these monthly fees;

 Payment to an affiliate of our Sponsor, of $60,000 per month for the services of our Chief Executive Officer, Chief Financial Officer, Chief Investment Officer and Chief Operating Officer pursuant to the Services and Indemnification Agreement; upon completion of our initial Business Combination or our liquidation, we will cease paying these monthly fees;

 Reimbursement for any out of-pocket expenses related to identifying, investigating and completing an initial Business Combination;

 Payment of a finder's fee, advisory fee, consulting fee or success fee for any services they render in order to effectuate the completion of our initial Business Combination;

 Repayment of Working Capital Loans that may be made by our Sponsor or an affiliate of our Sponsor or certain of our officers and directors to finance transaction costs in connection with an intended initial Business Combination. Up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity at a price of $1.00 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital Loans.

 After the completion of our
initial Business Combination, directors or members of our Management Team who remain with us may be paid consulting or management fees
from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in the proxy solicitation
materials or tender offer materials furnished to our shareholders in connection with a proposed Business Combination.

 We have not established any
limit on the amount of such fees that may be paid by the combined company to our directors or members of Management. It is unlikely the
amount of such compensation will be known at the time of the proposed Business Combination, because the directors of the post-combination business
will be responsible for determining executive officer and director compensation. Any compensation to be paid to our executive officers
will be determined, or recommended to the Board of Directors for determination, either by a compensation committee constituted solely
by independent directors or by a majority of the independent directors on our Board of Directors.

 We do not intend to take any
action to ensure that members of our Management Team maintain their positions with us after the consummation of our initial Business Combination,
although it is possible that some or all of our executive officers and directors may negotiate employment or consulting arrangements to
remain with us after our initial Business Combination. The existence or terms of any such employment or consulting arrangements to retain
their positions with us may influence our Management's motivation in identifying or selecting a target business but we do not believe
that the ability of our Management to remain with us after the consummation of our initial Business Combination will be a determining
factor in our decision to proceed with any potential Business Combination. We are not party to any agreements with our executive officers
and directors that provide for benefits upon termination of employment.

 Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters.

 The following table sets forth
information regarding the beneficial ownership of our Ordinary Shares as of March 10, 2025 based on information obtained from the persons
named below, with respect to the beneficial ownership of Ordinary Shares, by:

 each person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary Shares;

 each of our executive officers and directors that beneficially owns our Ordinary Shares; and

 all our executive officers and directors as a group.

 In the table below, percentage
ownership is based on 21,250,000 shares of our Ordinary Shares, consisting of (i) 17,000,000 Class A Ordinary Shares and (ii) 4,250,000
Class B Ordinary Shares, issued and outstanding as of March 10, 2025. On all matters to be voted upon, except for (i) the election of
directors of the Board and (ii) a vote to continue our Company in a jurisdiction outside the Cayman Islands, holders of the Class A Ordinary
Shares and Class B Ordinary Shares vote together as a single class, unless otherwise required by applicable law. Only holders of Class
B Ordinary Shares will have the right to vote on the appointment of directors prior to the completion of our initial Business Combination
and on a vote to continue our Company in a jurisdiction outside of the Cayman Islands. Currently, all of the Class B Ordinary Shares are
convertible into Class A Ordinary Shares on a one-for-one basis.

 Unless otherwise indicated,
we believe that all persons named in the table have sole voting and investment power with respect to all Ordinary Shares beneficially
owned by them. The following table does not reflect record or beneficial ownership of the Private Placement Warrants as such Private Placement
Warrants are not exercisable within 60 days of the date of this Report.

 Class A Ordinary Shares

 Class B Ordinary Shares

 Approximate

 Name and Address of Beneficial Owner (1)

 Number of
 Beneficially
 Owned

 Approximate
 Percentage
 of Class

 Number of
 Beneficially
 Owned

 Approximate
 Percentage
 of Class

 Percentage of
 Outstanding

 Colombier Sponsor II LLC (our Sponsor) (2)(3)

 —

 —

 100.00
 %

 20.00
 %

 Omeed Malik (2)(3)

 —

 —

 100.00
 %

 20.00
 %

 Joe Voboril (3)

 —

 —

 —

 —

 —

 Andrew Nasser (3)

 —

 —

 —

 —

 —

 Jordan Cohen (3)

 —

 —

 —

 —

 —

 Ryan Kavanaugh (3)

 —

 —

 —

 —

 —

 Chris Buskirk (3)

 —

 —

 —

 —

 —

 Candice Willoughby (3)

 —

 —

 —

 —

 —

 Michael Seifert (3)

 —

 —

 —

 —

 —

 All executive officers, directors and director nominees as a group (8 individuals) (2)(3)

 —

 —

 100.0
 %

 20.00
 %

 Other 5% Shareholders

 Decagon Asset Management LLP (4)

 1,430,484

 8.4
 %

 —

 —

 6.7
 %

 AQR Parties (5)

 1,287,000

 7.57
 %

 —

 —

 6.12
 %

 Sculptor Parties (6)

 1,455,873

 8.56
 %

 —

 —

 6.85
 %

 Harraden Circle Investments, LLC (7)

 1,000,000

 5.88
 %

 —

 —

 4.71
 %

 The Goldman Sachs Group, Inc. (8)

 975,233

 5.7
 %

 —

 —

 4.59
 %

 *

 Less than 1%

 (1)

 Unless otherwise noted, the business address of each of the following entities or individuals is c/o 214 Brazilian Avenue, Suite 200-J, Palm Beach, FL 33480.

 (2)

 Interests shown consist solely of Founder Shares, classified as Class B Ordinary Shares. Such shares will (unless otherwise provided in our initial business combination agreement) automatically convert into Class A Ordinary Shares concurrently with or immediately following the consummation of our initial Business Combination, and may be converted at any time prior to our initial Business Combination, at the option of the holder, on a one-for-one basis, subject to adjustment.

 (3)

 Colombier Sponsor II LLC, our Sponsor, is the record holder of the shares reported herein. Omeed Malik, our Chief Executive Officer and Chairman, is the manager of Omeed Malik Advisors LLC, the managing member of the Sponsor and has voting and investment discretion with respect to the securities held of record by our Sponsor and may be deemed to have beneficial ownership of the securities held directly by our Sponsor. All of our officers and directors are members of our Sponsor. Each such person disclaims any beneficial ownership of the reported shares other than to the extent of any pecuniary interest they may have therein, directly or indirectly.

 (4)

 According to a Schedule 13G filed with the SEC on February 13, 2025,
by (i) Decagon Asset Management LLP ("Decagon"), and (ii) Benjamin John Durham ("Mr. Durham") who indirectly
controls Decagon. The address of the principal business office for Decagon and Mr. Durham is 5 Swallow Place, London, W1B 2AF,United
Kingdom.

 (5)

 According to a Schedule 13G filed with the SEC on February 14, 2024, by (i) AQR Capital Management, LLC, a Delaware limited liability company ("AQR"), (ii) AQR Capital Management Holdings, LLC, a Delaware limited liability company ("AQR Holdings"), (iii) AQR Arbitrage, LLC, a Delaware limited liability company (collectively, with AQR and AQR Holdings, the "AQR Parties"). The address of the principal business office for the AQR Parties is One Greenwich Plaza, Greenwich, CT 06830.

 (6)

 According to a Schedule 13G/A filed with the SEC on November 14, 2024 by (i) Sculptor Capital LP, a Delaware limited partnership ("Sculptor"), (ii) Sculptor Capital Holding Corporation, a Delaware corporation that serves as the general partner of Sculptor ("SCHC"), (iii) Sculptor Capital Management, Inc., a Delaware limited liability company and a holding company that is the sole shareholder of SCHC and the ultimate parent company of Sculptor ("SCU"), (iv) Sculptor Master Fund, Ltd., a Cayman Islands company and Sculptor is its investment adviser ("SCMF") and (v) Sculptor Special Funding, LP, a Cayman Islands exempted limited partnership that is wholly owned by SCMF ("NRMD"). Sculptor is the principal investment manager to a number of private funds and discretionary accounts (the "Accounts" and collectively with Sculptor, SCHC, SCU, SCMF and NRMD, the "Sculptor Parties"). The Units reported therein are held in the Accounts managed by Sculptor. The address of the principal business office for Sculptor, SCHC and SCU is 9 West 57 Street, 39 Floor, New York, NY 10019. The address of the registered offices for SCMF is c/o State Street (Cayman) Trust, Limited, 1 Nexus Way—Suite #5203, PO Box 896, Helicona Courtyard, Camana Bay, Grand Cayman, KY1-1103, Cayman. The address of the registered office of NRMD is c/o MaplesFS Limited, P.O. Box 1093, Queensgate House, Grand Cayman, KY1-1102, Cayman Islands.

 (7)

 According to a Schedule 13G filed with the SEC on November 18, 2024, by i) Harraden Circle Investors, LP ("Harraden Fund"), ii) Harraden Circle Special Opportunities, LP ("Harraden Special Op Fund"), iii) Harraden Circle Investors GP, LP ("Harraden GP"); iv) Harraden Circle Investors GP, LLC ("Harraden LLC"); v) Harraden Circle Investments, LLC ("Harraden Adviser"); and vi) Frederick V. Fortmiller, Jr. ("Mr. Fortmiller"). The Class A Ordinary Shares are directly beneficially owned by Harraden Fund and Harraden Special Op Fund. Harraden GP is the general partner to Harraden Fund and Harraden Special Op Fund, and Harraden LLC is the general partner of Harraden GP. Harraden Adviser serves as investment manager to Harraden Fund, Harraden Special Op Fund and other high net worth individuals. Mr. Fortmiller is the managing member of each of Harraden LLC and Harraden Adviser. In such capacities, each of Harraden GP, Harraden LLC, Harraden Adviser and Mr. Fortmiller may be deemed to indirectly beneficially own the shares reported therein directly beneficially owned by Harraden Fund and Harraden Special Op Fund. The address of the principal business office of each is 299 Park Avenue, 21st Floor, New York, NY 10171.

 (8)

 According to a Schedule 13G filed with the SEC on November 12, 2024, by The Goldman Sachs Group, Inc. and Goldman Sachs & Co. LLC ("Goldman Filers"). The addresses of the principal business office for Goldman Filers are 200 West Street, New York, NY 10282.

 Our Sponsor beneficially owns
approximately 20.0% of the issued and outstanding Ordinary Shares. Only holders of Class B Ordinary Shares have the right to appoint
directors in any election held prior to or in connection with the completion of our initial Business Combination. Holders of our Public
Shares do not have the right to appoint any directors to our Board of Directors prior to our initial Business Combination. Because of
this ownership block, our Sponsor may be able to effectively influence the outcome of all other matters requiring approval by our shareholders,
including amendments to our Amended and Restated Memorandum and approval of significant corporate transactions including our initial Business
Combination.

 Securities Authorized for Issuance under Equity
Compensation Plans

 None.

 Changes in Control

 None. For more information
on the GrabAGun Business Combination, please see "Item 1. Business".

 Item 13. Certain Relationships and Related
Transactions, and Director Independence.

 In September 2023, our
Sponsor paid $25,000 to cover certain expenses on our behalf in consideration of 4,312,500 Founder Shares. On November 20, 2023,
we effected a share capitalization in the form of a share dividend of approximately 0.15384615 fully paid Class B Ordinary Shares for
each Class B Ordinary Share in issue, resulting in our Sponsor holding an aggregate of 4,312,500 Founder Shares (up to 562,500 shares
of which were subject to forfeiture depending on the extent to which the underwriters' over-allotment option was exercised),
for a purchase price of approximately $0.006 per share. The number of Founder Shares outstanding was determined based on the expectation
that the total size of our Initial Public Offering would be a maximum of 17,250,000 Units if the underwriters' over-allotment option
was exercised in full, and therefore that such Founder Shares would represent approximately 20% of the outstanding shares after our Initial
Public Offering. On November 24, 2023, simultaneously with the closing of the Initial Public Offering, the underwriters partially exercised
the over-allotment option to purchase an additional 2,000,000 Units. In connection with the partial exercise of the over-allotment option
and the expiration of the over-allotment option, 62,500 shares of Class B Ordinary Shares were forfeited for no consideration.

 Pursuant to the Warrant Subscription
Agreement, our Sponsor purchased an aggregate of 5,000,000 Private Placement Warrants, at a price of $1.00 per Private Placement Warrant,
for an aggregate purchase price of $5,000,000, in the Private Placement that closed simultaneously with our Initial Public Offering. Each
Private Placement Warrant entitles the holder thereof to purchase one Class A Ordinary Share at $11.50 per share, subject to adjustment
as set forth in the Warrant Subscription Agreement. The Private Placement Warrants are identical to the Public Warrants included as part
of the Units sold in our Initial Public Offering, subject to certain limited exceptions as described in this Report. If we do not complete
our initial Business Combination within the Combination Period, the Private Placement Warrants will expire worthless. The Private Placement
Warrants are subject to the transfer restrictions set forth in the Warrant Subscription Agreement.

 Pursuant to the Administrative
Services Agreement, we currently utilize office space at 214 Brazilian Avenue, Suite 200-J, Palm Beach, FL 33480 from Farvahar Capital
LLC, an affiliate of our Sponsor. We pay such Sponsor affiliate $10,000 per month for office space and secretarial and administrative
support services provided to members of our Management Team; upon completion of our initial Business Combination or our liquidation, we
will cease paying these monthly fees. For the year ended December 31, 2024, we have paid $130,000 pursuant to the Services and Indemnification
Agreement, whereas, $120,000 is included in general and administrative expense on the accompanying statements of operations and $10,000
is included in prepaid expenses on the accompanying balance sheets.

 In addition, pursuant to the
Services and Indemnification Agreement, we pay OJJA, LLC, an affiliate of our Sponsor, $60,000 per month for the services of our Chief
Executive Officer, Chief Financial Officer, Chief Investment Officer and Chief Operating Officer; upon completion of our initial Business
Combination or our liquidation, we will cease paying these monthly fees. For the year ended December 31, 2024, we have paid $780,000 pursuant
to the Services and Indemnification Agreement, whereas, $720,000 is included in general and administrative expense on the accompanying
statements of operations and $60,000 is included in prepaid expenses on the accompanying balance sheets.

 Our Sponsor, executive officers
and directors, or any of their respective affiliates, are reimbursed for any out-of-pocket expenses incurred in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable Business Combinations. Our Audit
Committee reviews on a quarterly basis all payments that were made to our Sponsor, officers, directors or our or their affiliates. Any
such payments prior to an initial Business Combination will be made from funds (i) held outside the Trust Account and (ii) from Permitted
Withdrawals.

 On September 27, 2023, the
Sponsor loaned us an aggregate of up to $300,000 to cover expenses related to the Initial Public Offering pursuant to the IPO Promissory
Note. This loan was non-interest bearing and payable on the earlier of December 31, 2024, or the date on which we consummated the Initial
Public Offering. The outstanding balance of $196,319 was repaid at the closing of the Initial Public Offering on November 24, 2023, and
borrowings under the IPO Promissory Note are no longer available.

 We expect to fund our working
capital requirements prior to the time of our initial Business Combination with Permitted Withdrawals from the interest earned on the
Trust Account, subject to an annual limit of $1,000,000, and Permitted Withdrawals to pay taxes. In addition, in order to finance
transaction costs in connection with an intended initial Business Combination, our Sponsor or an affiliate of our Sponsor or certain of
our officers and directors may, but are not obligated to, loan us funds as may be required under Working Capital Loans. Up to $1,500,000
of such Working Capital Loans may be convertible into warrants at a price of $1.00 per warrant at the option of the lender. Such warrants
would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise period. The terms of
such Working Capital Loans by our Sponsor or its affiliates, or our officers and directors, if any, have not been determined and no written
agreements exist with respect to such Working Capital Loans. There are no Working Capital Loans outstanding as of December 31, 2024.

 Prior to the completion of
our initial Business Combination, we do not expect to seek loans from parties other than our Sponsor or an affiliate of our Sponsor as
we do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds
in our Trust Account.

 Any of the foregoing payments
to our Sponsor, repayments of loans from our Sponsor or repayments of Working Capital Loans to our initial Business Combination will be
made using funds (i) held outside the Trust Account or (ii) from Permitted Withdrawals, as applicable.

 After our initial Business
Combination, members of our Management Team who remain with us may be paid consulting, management or other fees from the combined company
with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the proxy solicitation or tender offer
materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation will be known at the time of distribution
of such tender offer materials or at the time of a general meeting held to consider our initial Business Combination, as applicable, as
it will be up to the directors of the post-combination business to determine executive and director compensation.

 We have entered into a registration
rights agreement, dated as of November 20, 2023, with respect to the Founder Shares, Private Placement Warrants and any warrants that
may be issued upon conversion of any Working Capital Loans (and any underlying Class A Ordinary Shares). Pursuant to such agreement, holders
of such securities have registration rights to require us to register a sale of any of its securities held by them. The holders of these
securities are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition, the
holders have certain "piggy-back" registration rights with respect to registration statements filed subsequent to the completion
of an initial Business Combination. We will bear the expenses incurred in connection with the filing of any such registration statements.

 For more information on the
agreements entered into in connection with the GrabAGun Business Combination. See "Item 1. Business."

 Director Independence

 The rules of the NYSE require
that a majority of our Board of Directors be independent within one year of our Initial Public Offering. Our Board of Directors has determined
that each of Messrs. Kavanaugh, Buskirk and Ms. Willoughby are "independent directors" as defined in the NYSE listing
standards and applicable SEC rules. Our independent directors have regularly scheduled meetings at which only independent directors
are present.

 Item 14. Principal Accountant Fees and Services.

 The following is a summary
of fees paid or to be paid to Withum for services rendered.

 Audit Fees

 Audit fees consist of fees
for professional services rendered for the audit of our year-end financial statements and services that are normally provided by Withum
in connection with regulatory filings. During year ended December 31, 2024 and the period from September 27, 2023 (inception) through
December 31, 2023, fees for our independent registered public accounting firm were approximately $82,680 and $74,880, respectively, for
the services Withum performed in connection with our Initial Public Offering, quarterly reviews and the audit of our December 31, 2023
and December 31, 2024 financial statements included in this Report.

 Audit-Related Fees

 Audit-related fees consist
of fees billed for assurance and related services that are reasonably related to performance of the audit or review of our financial statements
and are not reported under "Audit Fees." These services include attest services that are not required by statute or regulation
and consultations concerning financial accounting and reporting standards. During the period from September 27, 2023 (inception) through
December 31, 2024, our independent registered public accounting firm did not render assurance and related services related to the performance
of the audit or review of financial statements and thus, we did not pay Withum for any audit-related fees for the period from September
27, 2023 (inception) through December 31, 2024.

 Tax Fees

 Tax fees consist of fees billed
for professional services relating to tax compliance, tax planning and tax advice. During the period from September 27, 2023 (inception)
through December 31, 2024, our independent registered public accounting firm did not render services to us for tax compliance, tax advice
and tax planning and thus, we did not pay Withum for any tax fees for the period from September 27, 2023 (inception) through December
31, 2024.

 All Other Fees

 All other fees consist of
fees billed for all other services. During the period from September 27, 2023 (inception) through December 31, 2024, there were
no fees billed for products and services provided by our independent registered public accounting firm other than those set forth above
and thus, we did not pay Withum for any other services for the period from September 27, 2023 (inception) through December 31, 2024.

 Pre-Approval Policy

 Our Audit Committee was formed
upon the consummation of our Initial Public Offering. As a result, the Audit Committee did not pre-approve all of the foregoing services,
although any services rendered prior to the formation of our Audit Committee were approved by our Board of Directors. Since the formation
of our Audit Committee, and on a going-forward basis, the Audit Committee has and will pre-approve all auditing services and permitted
non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis exceptions
for non-audit services described in the Exchange Act which are approved by the Audit Committee prior to the completion of the audit).

 Item 15. Exhibit and Financial Statement Schedules.

 (a) The following documents are filed as part
of this Report:

 (1) Financial Statements

 Page

 Report of Independent Registered Public Accounting Firm (PCAOB ID 100)

 Balance Sheets as of December 31, 2024 and 2023

 Statements of Operations for the Year Ended December 31, 2024 and for the Period from September 27, 2023 (inception) Through December 31, 2023

 Statements of Changes in Shareholders' Deficit for the Year Ended December 31, 2024 and for the Period from September 27, 2023 (inception) Through December 31, 2023

 Statements of Cash Flows for the Year Ended December 31, 2024 and for the Period from September 27, 2023 (inception) Through December 31, 2023

 Notes to Financial Statements

 F-7 to F-22

 (2) Financial Statement Schedules

 All financial statement schedules
are omitted because they are not applicable or the amounts are immaterial and not required, or the required information is presented in
the financial statements and notes thereto beginning on page F-1 of this Report.

 (3) Exhibits

 We hereby file as part of
this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference can be inspected on
the SEC website at www.sec.gov.

 Item 16. Form 10-K Summary.

 Omitted at our Company's
option.

 INDEX TO FINANCIAL STATEMENTS

 Report of Independent Registered Public Accounting Firm

 Financial Statements:

 Balance Sheets

 Statements of Operations

 Statements of Changes in Shareholders'
 Deficit

 Statements of Cash Flows

 Notes to Financial Statements

 F-7 to F-22

 F- 1

 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM

 Board of Directors and Shareholders

 Colombier Acquisition Corp. II

 Opinion on the Financial Statements

 We have audited the accompanying
balance sheets of Colombier Acquisition Corp. II (the "Company") as of December 31, 2024 and 2023, the related statements
of operations, changes in shareholders' deficit, and cash flows for the year ended December 31, 2024 and for the period from September
27, 2023 (inception) through December 31, 2023, and the related notes (collectively referred to as the "financial statements").
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2024 and 2023, and the results of its operations and its cash flows for the year ended December 31, 2024 and for the period from September
27, 2023 (inception) through December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

 Going Concern

 The accompanying financial
statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements,
if the Company is unable to raise additional funds to alleviate liquidity needs and complete a business combination by February 24, 2026,
then the Company will cease all operations except for the purpose of liquidating. The date for mandatory liquidation and subsequent dissolution
raises substantial doubt about the Company's ability to continue as a going concern. Management's plans regarding these matters
are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 Basis for Opinion

 These financial statements are the responsibility of the entity's
management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting
firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent
with respect to Colombier Acquisition Corp. II in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.

 We conducted our audits in
accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance
about whether the financial statements are free of material misstatement, whether due to error or fraud. Colombier Acquisition Corp. II
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the entity's internal control over financial reporting. Accordingly, we express no such opinion.

 Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 /s/ WithumSmith+Brown, PC

 We have served as the Company's auditor since 2023.

 New York, New York

 PCAOB ID Number 100

 F- 2

 BALANCE SHEETS

 2024

 2023

 ASSETS

 Current assets

 Cash

 $
 905,040

 $

 Prepaid insurance

 198,520

 222,270

 Prepaid expenses

 142,033

 22,816

 Total Current assets

 1,245,593

 1,537,993

 Long term prepaid insurance

 —

 197,912

 Marketable securities held in Trust Account

 170,856,457

 TOTAL ASSETS

 $
 178,880,310

 $
 172,592,362

 LIABILITIES AND SHAREHOLDERS' DEFICIT

 Current liabilities

 Accrued expenses

 $
 734,555

 $
 119,357

 Accrued offering costs

 —

 85,716

 Total Current liabilities

 734,555

 205,073

 Deferred underwriting fee payable

 5,950,000

 5,950,000

 TOTAL LIABILITIES

 6,684,555

 6,155,073

 COMMITMENTS AND CONTINGENCIES (Note 6)

 Class A Ordinary Shares subject to possible redemption, 17,000,000 shares at redemption value of $ 10.45 and $ 10.00 per share at December 31, 2024 and 2023, respectively

 170,000,000

 SHAREHOLDERS' DEFICIT

 Preferred shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at December 31, 2024 and 2023

 —

 —

 Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; none issued and outstanding at December 31, 2024 and 2023 (excluding 17,000,000 and 17,000,000 shares subject to possible redemption), respectively

 —

 —

 Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 4,250,000 and 4,250,000 shares issued and outstanding (1) at December 31, 2024 and 2023, respectively

 Additional paid-in capital

 —

 —

 Accumulated deficit

 ( 5,439,387
)

 ( 3,563,136
)

 TOTAL SHAREHOLDERS' DEFICIT

 ( 5,438,962
)

 ( 3,562,711
)

 TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT

 $
 178,880,310

 $
 172,592,362

 (1)
 On November 20, 2023, the Company effectuated a share capitalization in the form of a share dividend of approximately 0.15384615 fully paid Class B Ordinary Shares for each Class B Ordinary Share in issue, resulting in the Sponsor holding an aggregate of 4,312,500 Class B Ordinary Shares. On November 24, 2023, as a result of the underwriters' election to partially exercise their over-allotment option, 62,500 Founder Shares were forfeited resulting in the Sponsor holding 4,250,000 Founder Shares (see Note 5).

 The accompanying notes are an integral part of
these financial statements.

 F- 3

 STATEMENTS OF OPERATIONS

 For the Year Ended

 2024

 For the Period

from September 27,

2023 (Inception)

 Through

2023

 General and administrative expenses

 $
 3,019,794

 $
 441,961

 Loss from operations

 ( 3,019,794
)

 ( 441,961
)

 Other income:

 Interest earned on marketable securities held in Trust Account

 8,778,260

 856,457

 Total other income, net

 8,778,260

 856,457

 Net income

 $
 5,758,466

 $
 414,496

 Weighted average shares outstanding of Class A Ordinary Shares

 17,000,000

 6,621,053

 Basic and diluted net income per Ordinary Share, Class A Ordinary Shares

 $
 0.27

 $
 0.04

 Weighted average shares outstanding of Class B Ordinary Shares

 3,944,737

 Basic and diluted net income per Ordinary Share, Class B Ordinary Shares

 $
 0.27

 $
 0.04

 The accompanying notes are an integral part of
these financial statements.

 F- 4

 COLOMBIER ACQUISITION CORP. II AND SUBSIDARY

 STATEMENTS OF CHANGES IN SHAREHOLDERS'
DEFICIT

 FOR THE YEAR ENDED DECEMBER 31, 2024 AND

 FOR THE PERIOD FROM SEPTEMBER 27, 2023 (INCEPTION)
THROUGH DECEMBER 31, 2023

 Class B
 Ordinary Shares

 Additional
 Paid-in

 Accumulated

 Total
 Shareholders'

 Amount

 Capital

 Deficit

 Deficit

 Balance — September 27, 2023 (inception)

 —

 $
 —

 $
 —

 $
 —

 $
 —

 Issuance of Ordinary Shares

 4,312,500

 24,568

 —

 25,000

 Sale of 5,000,000 Public Warrants

 —

 —

 5,000,000

 —

 5,000,000

 Fair value of Private Placement Warrants at issuance

 —

 —

 776,333

 —

 776,333

 Allocated value of transaction costs to Public and Private Placement Warrants

 —

 —

 ( 55,393
)

 —

 ( 55,393
)

 Forfeiture of Founder Shares

 ( 62,500
)

 ( 7
)

 —

 —

 Accretion for Class A Ordinary Shares to redemption amount

 —

 —

 ( 5,745,515
)

 ( 3,977,632
)

 ( 9,723,147
)

 Net income

 —

 —

 —

 414,496

 414,496

 Balance – December 31, 2023

 —

 ( 3,563,136
)

 ( 3,562,711
)

 Accretion for Class A Ordinary Shares to redemption amount

 —

 —

 ( 7,634,717
)

 ( 7,634,717
)

 Net income

 —

 —

 —

 5,758,466

 5,758,466

 Balance – December 31, 2024

 $

 $
 —

 $
 ( 5,439,387
)

 $
 ( 5,438,962
)

 The accompanying notes are an integral part of
these financial statements.

 F- 5

 STATEMENTS OF CASH FLOWS

 For the Year

 Ended

 2024

 For the Period

from

September 27,

2023

 (Inception)

 Through

2023

 Cash Flows from Operating Activities:

 Net income

 $
 5,758,466

 $
 414,496

 Adjustments to reconcile net income to net cash used in operating activities:

 Formation and operation expenses paid by Sponsor

 —

 84,729

 Interest earned on marketable securities held in Trust Account

 ( 8,778,260
)

 ( 856,457
)

 Changes in operating assets and liabilities:

 Prepaid expenses

 ( 119,217
)

 ( 22,816
)

 Prepaid insurance

 221,662

 ( 420,182
)

 Accounts payable and accrued expenses

 615,198

 119,357

 Net cash used in operating activities

 ( 2,302,151
)

 ( 680,873
)

 Cash Flows from Investing Activities:

 Investment of cash into Trust Account

 —

 ( 170,000,000
)

 Cash withdrawn from Trust Account for working capital purposes

 2,000,000

 —

 Net cash provided by (used in) investing activities

 2,000,000

 ( 170,000,000
)

 Cash Flows from Financing Activities:

 Proceeds from sale of Units, net of underwriting discounts paid

 —

 167,450,000

 Proceeds from sale of Private Placements Warrants

 —

 5,000,000

 Repayment of Promissory Note - related party

 —

 ( 196,319
)

 Payment of offering costs

 ( 85,716
)

 ( 279,901
)

 Net cash (used in) provided by financing activities

 ( 85,716
)

 171,973,780

 Net Change in Cash

 ( 387,867
)

 Cash - Beginning of period

 —

 Cash - End of period

 $
 905,040

 $

 Non-Cash Investing and Financing Activities:

 Offering costs included in accrued offering costs

 $
 —

 $
 85,716

 Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares

 $
 —

 $
 25,000

 Promissory note – related party

 $
 —

 $
 196,319

 Deferred underwriting fee payable

 $
 —

 $
 5,950,000

 Forfeiture of Founder Shares

 $
 —

 $

 The accompanying notes are an integral part of
these financial statements.

 F- 6

 NOTES TO FINANCIAL STATEMENTS

 DECEMBER 31, 2024

 NOTE 1 — DESCRIPTION OF ORGANIZATION AND
BUSINESS OPERATIONS

 Colombier Acquisition Corp.
II (the "Company") was incorporated in the Cayman Islands on September 27, 2023. The Company was incorporated for the purpose
of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more
businesses or entities (the "Business Combination"). The Company is not limited to a particular industry or geographic region
for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company
is subject to all of the risks associated with early stage and emerging growth companies.

 In December 2024, GrabAGun
Digital Holdings Inc. (the "Pubco") was formed for the sole purpose of effecting a business combination between the Company
and Metroplex Trading Company, LLC, (dba GrabAGun). The Company and GrabAGun were both issued 500 shares, which constitutes 50 % ownership
of Pubco by both the Company and GrabAGun. Pubco was analyzed and determined to be a variable interest entity as it lacks sufficient equity
at risk to sustain its operations. The Company does not have unilateral control of Pubco as all significant decisions require consent
from the Company and GrabAGun. As such, the Company will account for its investment in Pubco using the equity method in accordance with
Accounting Standards Codification ("ASC") 323-10, "Investments – Equity Method and Joint Ventures". As of
December 31, 2024, the investment balance was immaterial.

 As of December 31, 2024,
the Company had not commenced operations. All activity for the period from September 27, 2023 (inception) through December 31, 2024 relates
to (i) the Company's formation and the Company's initial public offering consummated on November 24, 2023 (the "Initial
Public Offering" or "IPO"), which is described below, and (ii) subsequent to the Initial Public Offering, identifying
a target company for a Business Combination. The Company will not generate any operating revenues prior to the completion of the Business
Combination, at the earliest, and generates non-operating income in the form of interest income on permitted investments from the proceeds
derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.

 The registration statement
on Form S-1 (File Nos. 333-274902 and 333-275674) for the Company's Initial Public Offering was declared effective on November 20,
2023 (the "IPO Registration Statement"). On November 24, 2023, the Company consummated the Initial Public Offering of 17,000,000
units (the "Units" and, with respect to the shares of the Company's Class A ordinary shares, par value $ 0.0001 per share
(the "Class A Ordinary Shares"), included in the Units, the "Public Shares"), which included the partial exercise
by the underwriters of their over-allotment option in the amount of 2,000,000 Units, at $ 10.00 per Unit, generating gross proceeds of
$ 170,000,000 (see Note 3). Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale (the
"Private Placement") of 5,000,000 Private Placement Warrants (the "Private Placement Warrants") to Colombier Sponsor
II LLC (the "Sponsor") at a price of $ 1.00 per Private Placement Warrant, or $ 5,000,000 in the aggregate (see Note 4). Each
Unit consists of one Public Share and one-third of one redeemable warrant (each a "Public Warrant," and together with the
Private Placement Warrants, the "Warrants"). Each whole Warrant entitles the holder to purchase one Class A Ordinary Share
at a price of $ 11.50 per share.

 Transaction costs amounted
to $ 9,002,207 consisting of $ 2,550,000 of cash underwriting fee, $ 5,950,000 of deferred underwriting fee (see additional discussion in
Note 6), and $ 502,207 of other offering costs.

 The Company's management
("Management") has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the Private Placement, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business
Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete
a Business Combination with one or more target businesses that together have an aggregate fair market value of at least 80 % of the value
of the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes paid or payable on income earned on
the Trust Account) at the time of execution of the definitive agreement for such Business Combination. The Company will only complete
a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under
the Investment Company Act of 1940, as amended (the "Investment Company Act").

 F- 7

 Following the closing of
the Initial Public Offering, on November 24, 2023, an amount of $ 170,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the
Units in the Initial Public Offering and the Private Placement was placed in a trust account (the "Trust Account"), located
in the United States and invested in U.S. Treasury Department ("Treasury") obligations with a maturity of 185 days or less
or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct Treasury
obligations, and (no later than 24 months after the closing of the Initial Public Offering) will be held as cash or cash items, including
in a demand deposit account at a bank, until the earlier of: (i) the completion of a Business Combination and (ii) the liquidation of
the funds held in the Trust Account, as described below.

 The Company will provide its
holders of the outstanding Public Shares (the "Public Shareholders") with the opportunity to redeem all or a portion of their
Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting called to approve the
Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business
Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled
to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account ($ 10.45 per Public Share, as of December
31, 2024, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its
tax obligations, in addition to any Permitted Withdrawals (as defined below). There will be no redemption rights upon the completion of
a Business Combination with respect to the Warrants. The Public Shares subject to redemption were recorded at redemption value and classified
as temporary equity upon the completion of the Initial Public Offering in accordance with the Financial Accounting Standards Board ("FASB")
ASC Topic 480, "Distinguishing Liabilities from Equity" ("ASC 480").

 The Company will proceed
with a Business Combination only if the Company has net tangible assets of at least $ 5,000,001 either immediately prior to or upon consummation
of such a Business Combination and, if the Company seeks shareholder approval, a majority of the shares voted are voted in favor of the
Business Combination. If a shareholder vote is not required by law and the Company does not decide to hold a shareholder vote for business
or other reasons, the Company will, pursuant to its amended and restated memorandum and articles of association (the "Amended and
Restated Memorandum"), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission
("SEC") and file tender offer documents with the SEC prior to completing a Business Combination. If, however, shareholder
approval of the transaction is required by law, or the Company decides to obtain shareholder approval for business or other reasons, the
Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender
offer rules. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder
Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business
Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares irrespective of whether they vote for or against
the proposed transaction or do not vote at all.

 Notwithstanding the above,
if the Company seeks shareholder approval of a Business Combination and the Company does not conduct redemptions pursuant to the tender
offer rules, the Amended and Restated Memorandum provides that a Public Shareholder, together with any affiliate of such shareholder or
any other person with whom such shareholder is acting in concert or as a "group" (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the "Exchange Act")), will be restricted from redeeming its shares with respect to more
than an aggregate of 15% or more of the Public Shares, without the prior consent of the Company.

 F- 8

 The Sponsor has agreed to
waive redemption rights with respect to any Founder Shares and any Public Shares it may acquire during or after the Initial Public Offering
in connection with the completion of the Business Combination.

 The Company has until February
24, 2026, or until such earlier liquidation date as the Company's board of directors (the "Board") may approve, to complete
a Business Combination (the "Combination Period"). The Company may also hold a shareholder vote at any time to amend the Amended
and Restated Memorandum to modify the Combination Period. The Company will provide the Public Shareholders with the opportunity to redeem
all or a portion of their Public Shares upon the completion of the initial Business Combination at a per-share price, payable in cash,
equal to the aggregate amount then on deposit in the Trust Account as of two business days prior to the consummation of our initial Business
Combination, including interest earned on the funds held in the Trust Account (net of amounts withdrawn to fund the Company's working
capital requirements, subject to an annual limit of $ 1,000,000, and to pay its taxes ("Permitted Withdrawals"), divided by
the number of then outstanding Public Shares, subject to the limitations and on the conditions described herein.

 On April 1, 2024 and December
4, 2024, the Company withdrew $ 1,000,000 from the Trust Account as a Permitted Withdrawal for working capital purposes and as of December
31, 2024, $ 2,000,000 had been removed from the Trust Account for the first annual and second annual permitted working capital withdrawal.

 The underwriters of the Initial
Public Offering have agreed to waive their rights to their deferred underwriting commission held in the Trust Account in the event the
Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with
the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares.

 In order to protect the amounts
held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party
for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written
letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust
Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of
the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share due to reductions in the value of the Trust Account
assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business
who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will
it apply to any claims under the indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities
under the Securities Act of 1933, as amended (the "Securities Act").

 Liquidity, Capital Resources and Going Concern

 As of December 31, 2024, the
Company had cash of $ 905,040 held outside of the Trust Account and working capital of $ 511,038. The Company will use such funds held outside
the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses,
travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review
corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

 From interest earned on the
Trust Account, the Company can withdraw, as Permitted Withdrawals, (i) up to $ 1,000,000 annually, to fund working capital requirements
in connection with completing a Business Combination and (ii) funds to pay its taxes. As of December 31, 2024, $ 2,000,000 in Permitted
Withdrawals had been removed from the Trust Account for working capital purposes.

 F- 9

 In order to finance transaction
costs in connection with the initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company's
officers and directors may, but are not obligated to, loan the Company funds as may be required on a non-interest bearing basis ("Working
Capital Loans"). If the Company completes the initial Business Combination, the Company will repay such Working Capital Loans. In
the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the
Trust Account to repay such Working Capital Loans, but no proceeds from the Trust Account would be used for such repayment. Up to $ 1,500,000
of such Working Capital Loans may be convertible into warrants, at a price of $ 1.00 per warrant at the option of the lender, upon consummation
of the initial Business Combination. The warrants would be identical to the Private Placement Warrants. Other than as set forth above,
the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working
Capital Loans. There were no Working Capital Loans outstanding as of December 31, 2024 and 2023.

 In connection with the Company's
assessment of going concern considerations in accordance with ASC 205-40, "Going Concern", as of December 31, 2024, the Company
may need to raise additional capital through loans or additional investments from its Sponsor, stockholders, officers, directors, or third
parties. The Company's officers, directors and Sponsor may, but are not obligated to, loan the Company funds, from time to time
or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company's working capital needs. Accordingly,
the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to
take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending
the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will
be available to it on commercially acceptable terms, if at all.

 The Company's
liquidity condition raises substantial doubt about the Company's ability to continue as a going concern for a period of time within
one year after the date that the accompanying issued. Management plans to address this uncertainty through a Business Combination. If
a Business Combination is not consummated by the end of the Combination Period, currently February 24, 2026, there will be a mandatory
liquidation and subsequent dissolution of the Company, which raises substantial doubt about the Company's ability to continue
as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate
after the Combination Period. The Company intends to complete the initial Business Combination before the end of the Combination Period.
However, there can be no assurance that the Company will be able to consummate any Business Combination by the end of Combination Period.

 NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES

 Basis of Presentation

 The accompanying financial
statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United
States of America ("GAAP") and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange
Commissions (the "SEC").

 F- 10

 Emerging Growth Company Status

 The Company is an "emerging
growth company," as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012
(the "JOBS Act"), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on
executive compensation and shareholder approval of any golden parachute payments not previously approved.

 Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that
apply to non-emerging growth companies, but any such election to opt out is irrevocable. The Company has elected not to opt out of such
extended transition period, which means that when a standard is issued or revised and it has different application dates for public or
private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt
the new or revised standard. This may make comparison of the accompanying financial statements with those of another public company that
(i) is neither an emerging growth company nor an emerging growth company and (ii) has opted out of using the extended transition period,
difficult or impossible because of the potential differences in accounting standards used.

 Use of Estimates

 The preparation of financial
statements in conformity with GAAP requires the Management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
expenses during the reporting period.

 Making estimates requires
Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the accompanying financial statements, which Management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.

 Cash and Cash Equivalents

 The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 905,040
and $ 1,292,907 in cash as of December 31, 2024 and 2023, respectively. The Company had no cash equivalents as of December 31, 2024 and
2023.

 Marketable Securities Held in Trust Account

 As of December 31, 2024 and 2023,
substantially all of the assets held in the Trust Account were held in money market funds, which are invested primarily in Treasury securities.
All of the Company's investments held in the Trust Account are presented on the accompanying balance sheets at fair value at the
end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included
in interest earned on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair values
of investments held in the Trust Account are determined using available market information. The Company has withdrawn $ 2,000,000 from
the Trust Account as of the December 31, 2024.

 F- 11

 Offering Costs

 The Company complies with
the requirements of FASB ASC Topic 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, "Expenses of Offering." Deferred
offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC Topic
470-20, "Debt with Conversion and Other Options" ("ASC 470-20") addresses the allocation of proceeds from the
issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering
proceeds from the Units between the Class A Ordinary Shares and the Warrants, using the residual method by allocating Initial Public Offering
proceeds first to assigned value of the Warrants and then to the Class A Ordinary Shares. Offering costs allocated to the Class A Ordinary
Shares were charged to temporary equity and offering costs allocated to the Warrants were charged to shareholders' equity, as Public
Warrant and Private Placement Warrants, after Management's evaluation, are accounted for under equity treatment in the accompanying
financial statements.

 Fair Value of Financial Instruments

 The fair value of the Company's
assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, "Fair Value Measurement," approximates
the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term nature.

 Class A Ordinary Shares Subject to Redemption

 The Public Shares contain
a redemption feature that allows for the redemption of such Public Shares in connection with the Company's liquidation, or if there
is a shareholder vote or tender offer in connection with the Company's initial Business Combination. In accordance with FASB ASC
Topic 480-10-S99, "Distinguishing Liabilities From Equity", the Company classifies Public Shares subject to redemption outside
of permanent equity as the redemption provisions are not solely within the control of the Company. The Public Shares sold as part of the
Units in the Initial Public Offering were issued with other freestanding instruments (i.e., the Public Warrants) and as such, the initial
carrying value of Public Shares classified as temporary equity are the allocated proceeds determined in accordance with ASC 470-20. The
Company recognizes changes in redemption value immediately as it occurs and will adjust the carrying value of redeemable shares to equal
the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized
the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable shares will result in
charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, at December 31, 2024 and 2023,
Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders'
deficit section of the accompanying balance sheets. The Company recognizes changes in redemption value immediately as they occur and adjusts
the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Increases or decreases in the
carrying amount of redeemable shares are affected by charges against additional paid-in-capital (to the extent available) and accumulated
deficit.

 At December 31, 2024 and 2023,
the Class A Ordinary Shares subject to possible redemption reflected in the accompanying balance sheets are reconciled in the following
table:

 Gross proceeds

 $
 170,000,000

 Less:

 Proceeds allocated to Public Warrants

 ( 776,333
)

 Class A Ordinary Shares issuance costs

 ( 8,946,814
)

 Plus:

 Remeasurement of carrying value to redemption value

 9,723,147

 Class A Ordinary Shares subject to possible redemption, December 31, 2023

 170,000,000

 Plus:

 Remeasurement of carrying value to redemption value

 7,634,717

 Class A Ordinary Shares subject to possible redemption, December 31, 2024

 $

 F- 12

 Income Taxes

 The Company accounts for
income taxes under FASB ASC Topic 740, "Income Taxes" ("ASC 740"), which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statements and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 ASC 740 prescribes a recognition
threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be
taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. Management determined that the Cayman Islands is the Company's major tax jurisdiction. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of December 31, 2024 and 2023, there were
no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under
review that could result in significant payments, accruals or material deviation from its position.

 The Company is considered
to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes
or income tax filing requirements in the Cayman Islands or the United States. As such, the Company's tax provision was zero for
the period presented in the accompanying financial statements.

 Warrant Instruments

 The Company accounts for
Warrants as either equity-classified or liability-classified instruments based on an assessment of the instruments' specific terms
and applicable authoritative guidance in ASC 480 and FASB ASC Topic 815, "Derivatives and Hedging" ("ASC 815").
The assessment considers whether the instruments are freestanding financial instruments pursuant to ASC 480, meet the definition of a
liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity classification under ASC 815, including
whether the instruments are indexed to the Ordinary Shares (as defined in Note 7) and whether the instrument holders could potentially
require "net cash settlement" in a circumstance outside of the Company's control, among other conditions for equity
classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as
of each subsequent quarterly period end date while the instruments are outstanding. Upon review of the warrant agreement, dated November
20, 2023, the Company entered into with Continental Stock Transfer & Trust Company ("Continental") in connection with
the Initial Public Offering (the "Warrant Agreement"), the Management concluded that the Public Warrants and Private Placement
Warrants issued pursuant to such Warrant Agreement qualify for equity accounting treatment.

 Share-Based Compensation

 The Company records share-based
compensation in accordance with FASB ASC Topic 718, "Compensation-Share Compensation" ("ASC 718"), guidance to
account for its share-based compensation. It defines a fair value-based method of accounting for an employee share option or similar equity
instrument. The Company recognizes all forms of share-based payments, including share option grants, Warrants and restricted share grants,
at their fair value on the grant date, which are based on the estimated number of awards that are ultimately expected to vest. Share-based
payments, excluding restricted shares, are valued using a Black-Scholes option pricing model. Grants of share-based payment awards issued
to non-employees for services rendered have been recorded at the fair value of the share-based payment, which is the more readily determinable
value. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If
an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the
termination of service. Share-based compensation expenses are included in costs and operating expenses depending on the nature of the
services provided in the accompanying statements of operations.

 F- 13

 Net Income Per Ordinary Share

 The Company complies with
accounting and disclosure requirements of FASB ASC Topic 260, "Earnings Per Share." Income and losses are shared pro rata
to the shares. Net income per Ordinary Share is computed by dividing net income by the weighted average number of Ordinary Shares outstanding
for the period. Accretion associated with the redeemable Ordinary Shares is excluded from income per Ordinary Share as the redemption
value approximates fair value.

 The calculation of diluted
income per Ordinary Share does not consider the effect of the Warrants issued in connection with the (i) Initial Public Offering, (ii)
the exercise of the over-allotment option and (iii) Private Placement, since the average price of the Ordinary Shares for the year ended
December 31, 2024 was less than the exercise price and therefore, the inclusion of such Warrants under the Treasury stock method would
be anti-dilutive and the exercise is contingent upon the occurrence of future events. The Warrants are exercisable to purchase 10,666,667
Class A Ordinary Shares in the aggregate. As of December 31, 2024 and 2023, the Company did not have any dilutive securities or other
contracts that could, potentially, be exercised or converted into Ordinary Shares and then share in the earnings of the Company. As a
result, diluted net income per Ordinary Share is the same as basic net income per Ordinary Share for the periods presented.

 For the Year Ended

 December 31, 2024

 For the Period from

 September 27, 2023

 (Inception) Through

 December 31, 2023

 Class A

 Class B

 Class A

 Class B

 Basic and diluted net income per Ordinary Share

 Numerator:

 Allocation of net income, as adjusted

 $
 4,606,773

 $
 1,151,693

 $
 259,744

 $
 154,752

 Denominator:

 Basic and diluted weighted average Ordinary Shares outstanding

 17,000,000

 6,621,053

 3,944,737

 Basic and diluted net income per Ordinary Share

 $
 0.27

 $
 0.27

 $
 0.04

 $
 0.04

 Concentration of Credit Risk

 Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which exceed the
Federal Deposit Insurance Corporation coverage limit of $ 250,000. Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company's financial condition, results of operations, and cash flows.

 Recent Accounting Pronouncements

 In June 2016, the FASB issued
Accounting Standards Update ("ASU") Topic 2016-13 – "Financial Instruments – Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments" ("ASU 2016-13"). This update requires financial assets measured
at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based
on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts
that affect the collectability of the reported amount. Since June 2016, the FASB issued clarifying updates to the new standard including
changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15,
2022, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-13, as of November 24,
2023. There was no effect from such adoption to the accompanying financial statements.

 F- 14

 In August 2020, the FASB
issued ASU Topic 2020-06, "Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging —
Contracts in Entity's Own Equity (Subtopic 815-40)" ("ASU 2020-06"), to simplify certain financial instruments.
ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible
instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity's
own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed
to and settled in an entity's own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement
to use the if-converted method for all convertible instruments. ASU 2020-06 is effective for fiscal years beginning after December 15,
2023 and should be applied on a full or modified retrospective basis. Early adoption is permitted, but no earlier than fiscal years beginning
after December 15, 2020, including interim periods within those fiscal years. The Company adopted ASU 2020-06, as of September 27, 2023
(inception). There was no effect from such adoption to the accompanying financial statements.

 In November 2023, the
FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment
Disclosures." The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment
expenses that are regularly provided to the chief operating officer decision maker ("CODM"), as well as the aggregate
amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public
entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit
or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all
annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are
required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in
Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within
fiscal years beginning after December 15, 2024, with early adoption permitted.

 Management does not believe
that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on
the accompanying financial statements.

 NOTE 3 — INITIAL PUBLIC OFFERING

 Pursuant to the Initial Public
Offering, the Company sold 17,000,000 Units, which included a partial exercise by the underwriter of their over-allotment option in the
amount of 2,000,000 Units, at a purchase price of $ 10.00 per Unit. Each Unit consists of one Public Share and one-third of one Public
Warrant. Each whole Public Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject
to adjustment. Each Public Warrant will become exercisable 30 days after the completion of the initial Business Combination and will expire
 five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation (see Note 7).

 On January 9, 2024, the Company
announced that, commencing on January 11, 2024, the holders of the Units may elect to separately trade the Public Shares and the Public
Warrants included in the Units. No fractional Public Warrants will be issued upon separation of the Units and only whole Public Warrants
will trade. Any Units not separated will continue to trade on the New York Stock Exchange ("NYSE") under the symbol "CLBR.U."
The Public Shares and the Public Warrants now trade on the NYSE under the symbols "CLBR" and "CLBR.WS," respectively.
Holders of the Units will need to have their brokers contact Continental, the Company's transfer agent, in order to separate the
Units into Public Shares and Public Warrants.

 NOTE 4 — PRIVATE PLACEMENT

 Simultaneously with the closing
of the Initial Public Offering, the Sponsor purchased an aggregate of 5,000,000 Private Placement Warrants at a price of $ 1.00 per Private
Placement Warrant, or $ 5,000,000 in the aggregate, in the Private Placement. Each whole Private Placement Warrant entitles the registered
holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment (see Note 7). A portion of the proceeds
from the Private Placement was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not
complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants will be used
to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will expire
worthless.

 F- 15

 NOTE 5 — RELATED PARTY TRANSACTIONS

 Founder Shares

 On September 27, 2023, the
Sponsor paid $ 25,000 to cover certain offering costs of the Company in consideration for 3,737,500 Class B Ordinary Shares (as defined
in Note 7) (the "Founder Shares"). On November 20, 2023, the Company effected a share capitalization in the form of a share
dividend of approximately 0.15384615 fully paid Class B Ordinary Shares for each Class B Ordinary Share in issue, resulting in the Sponsor
holding an aggregate of 4,312,500 Founder Shares. The Founder Shares included an aggregate of up to 562,500 Class B Ordinary Shares that
were subject to forfeiture depending on the extent to which the underwriters' over-allotment option was exercised, so that the number
of Founder Shares would equal, on an as-converted basis, approximately 20 % of the Company's issued and outstanding Ordinary Shares
after the Initial Public Offering (excluding any Public Shares purchased by the Sponsor in the Initial Public Offering). On November 24,
2023, as a result of the underwriters' election to partially exercise their over-allotment option and their decision to forfeit
the remaining option, 62,500 Founder Shares were forfeited resulting in the Sponsor holding 4,250,000 Founder Shares. The remaining Founder
Shares are no longer subject to forfeiture.

 On November 17, 2023, the
Sponsor awarded equity incentives in connection with services to the Sponsor and/or the Company. The equity incentives represent the Founder
Shares owned by the Sponsor as of November 17, 2023, the date of issuance. The equity incentives to the Management and the Company's
directors are in the scope of ASC 718. Under ASC 718, share-based compensation associated with equity-classified awards is measured at
fair value upon the grant date. The fair value of the 1,459,000 Founder Shares granted to the Company's directors and members of
Management was $ 3,603,730 or $ 2.47 per share. The Founders Shares were granted subject to a performance condition (i.e., the occurrence
of a Business Combination). Compensation expense related to the Founders Shares is recognized only when the performance condition is probable
of occurrence under the applicable accounting literature in this circumstance. As of December 31, 2024, the Company determined that a
Business Combination is not considered probable, and, therefore, no share-based compensation expense has been recognized. The fair value
was determined using a Probability-Weighted Expected Return Method, discounted for lack of marketability, with a volatility of 3.8 %, risk-free
rate of 4.89 % and an implied discount for lack of marketability of 1.25 % as of the valuation date of November 17, 2023.

 The Sponsor has agreed not
to transfer, assign or sell any of the Founder Shares (except to certain permitted transferees as disclosed herein) until the earlier
of: (i) six months following the consummation of a Business Combination; or (ii) subsequent to the consummation of a Business Combination,
the date on which the Company consummates a transaction that results in all of its shareholders having the right to exchange their shares
for cash, securities, or other property.

 Promissory Note — Related
Party

 On September 27, 2023, the
Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to cover expenses related to the Initial Public Offering pursuant to
a promissory note (the "IPO Promissory Note"). This loan is non-interest bearing and was payable on the earlier of December
31, 2024, or the date on which the Company consummates the Initial Public Offering. The outstanding balance of $ 196,319 was repaid at
the closing of the Initial Public Offering on November 24, 2023, and borrowings under the IPO Promissory Note are no longer available.

 F- 16

 Administrative Support Agreements

 The Company entered
into an agreement, commencing on November 20, 2023, through the earlier of the Company's consummation of a Business Combination
and its liquidation, pursuant to which the Company pays an affiliate of the Sponsor a total of $ 10,000 per month for office space, secretarial
and administrative services provided to members of Management (the "Administrative Services Agreement"). For the year ended
December 31, 2024, the Company has paid $ 130,000, in connection with the Administrative Services Agreement, of which $ 120,000 is reflected
in general and administrative expenses in the accompanying statements of operations and $ 10,000 is reflected in prepaid expenses on the
accompanying balance sheets to be applied to 2025 fees. For the period from September 27, 2023 (inception) through December 31, 2023,
the Company has paid $ 20,000 in connection with the administrative service agreement and is reflected in general and administrative expenses
in the accompanying statement of operations.

 In addition, the
Company also entered into an agreement, commencing on November 20, 2023, through the earlier of the Company's consummation of a
Business Combination and its liquidation, pursuant to which the Company pays an affiliate of the Sponsor, $ 60,000 per month for the services
of the Chief Executive Officer, Chief Financial Officer, Chief Investment Officer, and Chief Operating Officer (the "Services and
Indemnification Agreement"). For the year ended December 31, 2024, the Company has paid $ 780,000 in connection with the Services
and Indemnification Agreement, of which $ 720,000 is reflected in general and administrative expenses in the accompanying statements of
operations and $ 60,000 is reflected in prepaid expenses on the accompanying balance sheets to be applied to 2025 fees. For the period
from September 27, 2023 (inception) through December 31, 2023, the Company has paid $ 80,000 in connection with the administrative service
agreement and is reflected in general and administrative expenses in the accompanying statement of operations.

 Related Party Loans

 In order to finance transaction
costs in connection with the initial Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company's
officers and directors may, but are not obligated to, loan the Company Working Capital Loans as may be required on a non-interest bearing
basis. If the Company completes the initial Business Combination, the Company will repay such Working Capital Loans. In the event that
the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to
repay such Working Capital Loans, but no proceeds from the Trust Account would be used for such repayment. Up to $ 1,500,000 of such Working
Capital Loans may be convertible into warrants, at a price of $ 1.00 per warrant at the option of the lender, upon consummation of the
initial Business Combination. The warrants would be identical to the Private Placement Warrants. Other than as set forth above, the terms
of such loans by the Company's officers and directors, if any, have not been determined and no written agreements exist with respect
to such Working Capital Loans. There are no Working Capital Loans outstanding as of December 31, 2024 and 2023.

 NOTE 6 — COMMITMENTS AND CONTINGENCIES

 Risks and Uncertainties

 The United States and global
markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict
and the recent escalation of the conflict in the Middle East. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty
Organization ("NATO") deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the
European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals
and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication
payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other assistance
to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the escalation
of the conflict in the Middle East and the resulting measures that have been taken, and could be taken in the future, by NATO, the United
States, the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns
that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly
unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets,
as well as supply chain interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions could
adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.

 F- 17

 Any of the above-mentioned
factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian
invasion of Ukraine, the escalation of the conflict in the Middle East and subsequent sanctions or related actions, could adversely affect
the Company's search for an initial Business Combination and any target business with which the Company may ultimately consummate
an initial Business Combination.

 Registration Rights

 The holders of the Founder
Shares, the Private Placement Warrants and any warrants that may be issued upon conversion of any Working Capital Loans (and any Class
A Ordinary Shares (i) issuable upon the exercise of the Private Placement Warrants, (ii) underlying the warrants that may be issued upon
conversion of Working Capital Loans and (iii) issuable upon conversion of the Founder Shares) have registration rights to require the
Company to register a sale of any of its securities held by them pursuant to a registration rights agreement, dated as of November 20,
2023. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register
such securities. In addition, the holders have certain "piggyback" registration rights with respect to registration statements
filed subsequent to the completion of an initial Business Combination. The Company will bear the expenses incurred in connection with
the filing of any such registration statements.

 Underwriting Agreement

 The underwriters of the Initial
Public Offering had a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 2,250,000 Units to cover
over-allotments, if any. On November 24, 2023, simultaneously with the closing of the Initial Public Offering, the underwriters elected
to partially exercise the over-allotment option to purchase an additional 2,000,000 Units at a price of $ 10.00 per Unit. The underwriters
determined to forfeit the remaining 250,000 Units.

 The underwriters were entitled
to a cash underwriting fee of $ 0.15 per Unit, or $ 2,550,000 in the aggregate, paid upon the closing of the Initial Public Offering. In
addition, $ 0.35 per Unit, or $ 5,950,000 in the aggregate, will be payable to the underwriters as a deferred underwriting fee. The deferred
fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes
an initial Business Combination, subject to the terms of the underwriting agreement, dated November 20, 2023, by and between the Company
and BTIG, LLC, as representative of the several underwriters of the Initial Public Offering. Up to $ 0.30 per Unit of the $ 0.35 at the
sole discretion of the Company may be reallocated for expenses in connection with its initial Business Combination and working capital
needs post the initial Business Combination. Any such reduction of the deferred underwriting fee shall reduce proportionately the deferred
underwriting fee to the underwriters and will also reduce proportionately the amount payable to Roth Capital Partners, LLC ("Roth")
under the Financial Advisory Services Agreement (as defined and described below).

 Advisory Agreement

 On November 20, 2023, pursuant
to the Financial Advisory Services Agreement by and between the Company and Roth (the "Financial Advisory Services Agreement"),
the Company engaged Roth to provide consulting and advisory services in connection with the Initial Public Offering. Roth represented
the Company's interests only, was independent of the underwriters and was not a party to any securities purchase agreement with
the Company, the underwriters, or investors in relation to the Initial Public Offering. Roth did not participate (within the meaning of
the Financial Industry Regulatory Authority ("FINRA") Rule 5110(j)(16)) in the Initial Public Offering; acted as an independent
financial advisor (within the meaning of FINRA Rule 5110(j)(9)), and it did not act as an underwriter in connection with the Initial Public
Offering. Under the Financial Advisory Services Agreement, Roth's fee was $ 510,000, payable upon the closing of the Initial Public
Offering. A deferred fee of up to $ 1,190,000 will be paid to Roth at the closing of the Business Combination. This deferred fee will only
be paid to Roth if the Company completes a Business Combination. Roth's fees in both cases will be offset from the underwriting
fees already recorded between the cash underwriting fee of $ 2,550,000 and the deferred underwriting fee of $ 5,950,000, resulting in no
additional incremental fee already recorded by the Company.

 F- 18

 NOTE 7 — SHAREHOLDERS' DEFICIT

 Preferred Shares

 The Company is authorized
to issue 1,000,000 preferred shares with a par value of $ 0.0001 per share, with such designations, voting and other rights and preferences
as may be determined from time to time by the Board. As of December 31, 2024 and 2023, there were no preferred shares issued or outstanding.

 Class A Ordinary Shares

 The Company is authorized
to issue a total of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 per share. Holders of Class A Ordinary Shares are
entitled to one vote for each share. At December 31, 2024 and 2023, there were no shares of Class A Ordinary Shares issued or outstanding,
excluding 17,000,000 Class A Ordinary Shares subject to possible redemption.

 Class B Ordinary Shares

 The Company is authorized
to issue a total of 50,000,000 Class B ordinary shares at par value of $ 0.0001 per share (the "Class B Ordinary Shares, and
together with the Class A Ordinary Shares, the "Ordinary Shares"). Holders of the Class B Ordinary Shares are entitled to
 one vote for each share. On September 27, 2023, the Company issued 3,737,500 Class B Ordinary Shares to the Sponsor for $ 25,000 as
Founder Shares. On November 20, 2023, the Company effected a share capitalization in the form of a share dividend of approximately 0.15384615
fully paid Class B Ordinary Shares for each Class B Ordinary Share in issue, resulting in the Sponsor holding an aggregate of 4,312,500
Founder Shares. The Founder Shares included an aggregate of up to 562,500 shares that were subject to forfeiture depending on the extent
to which the underwriters' over-allotment option was exercised, so that the number of Founder Shares will equal, on an as-converted
basis, approximately 20 % of the Company's issued and outstanding Ordinary Shares after the Initial Public Offering (excluding any
Public Shares purchased by the Sponsor in the Initial Public Offering). On November 24, 2023, as a result of the underwriters' election
to partially exercise their over-allotment option, 62,500 Founder Shares were forfeited resulting in the Sponsor holding 4,250,000 Founder
Shares. The remaining Founder Shares are no long subject to forfeiture.

 Holders of Class A Ordinary
Shares and Class B Ordinary Shares vote together as a single class on all other matters submitted to a vote of shareholders, except as
(i) described below and (ii) required by law.

 The Class B Ordinary Shares
will automatically convert into Class A Ordinary Shares concurrently with or immediately following the consummation of a Business Combination,
and may be converted at any time prior to the Business Combination, at the option of the holder, on a one-for-one basis (unless otherwise
provided in the Business Combination agreement), subject to adjustment for share sub-divisions, share dividends, reorganizations, recapitalizations
and the like, and subject to further adjustment as provided herein. In the case that additional Class A Ordinary Shares or equity-linked
securities are issued or deemed issued in connection with the Business Combination, the number of Class A Ordinary Shares issuable upon
conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, 20 % of the total number of Class A Ordinary Shares
outstanding after such conversion, including the total number of Class A Ordinary Shares issued, or deemed issued or issuable upon conversion
or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation to the
consummation of the Business Combination, excluding any Class A Ordinary Shares or equity-linked securities or rights exercisable for
or convertible into Class A Ordinary Shares issued, or to be issued, to any seller in the Business Combination and any Private Placement
Warrants issued to the Sponsor, officers or directors upon conversion of Working Capital Loans, provided that such conversion of Founder
Shares will never occur on a less than one-for-one basis.

 In addition, only holders
of Class B Ordinary Shares will have the right to vote on the appointment of directors prior to the completion of the Company's
initial Business Combination and on a vote to continue the Company in a jurisdiction outside the Cayman Islands. Holders of Public Shares
are also not entitled to vote on the appointment of directors prior to the completion of the Company's initial Business Combination.

 F- 19

 Warrants

 As of December 31, 2024 and
2023, there are 10,666,667 Warrants ( 5,666,667 Public Warrants and 5,000,000 Private Placement Warrants) issued and outstanding. Each
whole Public Warrant entitles the registered holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to
adjustment as discussed below, at any time commencing 30 days after the completion of the initial Business Combination. Pursuant to the
Warrant Agreement, a warrant holder may exercise its Public Warrants only for a whole number of Class A Ordinary Shares. No fractional
Public Warrants will be issued upon separation of the Units and only whole Public Warrants will trade. The Public Warrants will expire
 five years after the completion of the initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

 The Company has agreed that
as soon as practicable, but in no event later than 15 business days after the closing of the initial Business Combination, the Company
will use commercially reasonable efforts to file with the SEC a post-effective amendment to the IPO Registration Statement or a new registration
statement covering the registration, under the Securities Act, of the Class A Ordinary Shares issuable upon exercise of the Warrants and
thereafter will use our commercially reasonable efforts to cause the same to become effective within 60 business days following the initial
Business Combination and to maintain a current prospectus relating to the Class A Ordinary Shares issuable upon exercise of the Warrants,
until the expiration of the Warrants in accordance with the provisions of the Warrant Agreement. If a registration statement covering
the Class A Ordinary Shares issuable upon exercise of the Warrants is not effective by the sixtieth (60 business days after the closing
of the initial Business Combination), warrant holders may, until such time as there is an effective registration statement and during
any period when the Company will have failed to maintain an effective registration statement, exercise Warrants on a "cashless basis"
in accordance with Section 3(a)(9) of the Securities Act or another exemption.

 Once the Warrants become
exercisable, the Company may call the Warrants for redemption for cash:

 in whole and not in part;

 at a price of $ 0.01 per Warrant;

 upon not less than 30 days' prior written notice of redemption (the " 30 -Day Redemption Period") to each warrant holder; and

 if, and only if, the closing price of the Ordinary Shares equals or exceeds $ 18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like and for certain issuances of Class A Ordinary Shares and equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination as described elsewhere in the IPO Registration Statement) on each of 20 trading days within a 30 -trading day period commencing once the Warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders and there is an effective registration statement under the Securities Act covering the Class A Ordinary Shares issuable upon exercise of the Warrants and a current prospectus relating to those Class A Ordinary Shares is available throughout the 30 -Day Redemption Period.

 If and when the Warrants
become redeemable by the Company for cash, the Company may exercise the redemption right even if the Company is unable to register or
qualify the underlying securities for sale under all applicable state securities laws.

 The Private Placement Warrants
(including the Class A Ordinary Shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable
or salable until 30 days after the completion of the initial Business Combination. The Private Placement Warrants have terms and provisions
that are identical to those of the Public Warrants being sold as part of the Units in the Initial Public Offering.

 F- 20

 The Company accounts for
the 10,666,667 Warrants issued in connection with the Initial Public Offering and the Private Placement (including 5,666,667 Public Warrants
and 5,000,000 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that the Warrants
described above are not precluded from equity classification. Equity-classified contracts are initially measured at fair value (or allocated
value). Subsequent changes in fair value are not recognized as long as the contracts continue to be classified in equity.

 NOTE 8 — FAIR VALUE MEASUREMENTS

 The fair value of the Company's
financial assets and liabilities reflects Management's estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 Level 1:

 Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 Level 2:

 Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

 Level 3:

 Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.

 The following tables presents
information about the Company's assets and liabilities that are measured at fair value on a recurring basis at December 31, 2024
and 2023:

 2024

 Quoted

 Prices in
 Active
 Markets
 (Level 1)

 Significant
 Other
 Observable
 Inputs
 (Level 2)

 Significant
 Other
 Unobservable
 Inputs
 (Level 3)

 Assets:

 Marketable securities held in Trust Account

 $

 $

 $
 —

 $
 —

 2023

 Quoted

 Prices in
 Active
 Markets
 (Level 1)

 Significant
 Other
 Observable
 Inputs
 (Level 2)

 Significant
 Other
 Unobservable
 Inputs
 (Level 3)

 Assets:

 Marketable securities held in Trust Account

 $
 170,856,457

 $
 170,856,457

 $
 —

 $
 —

 The Public Warrants were
valued using a Monte Carlo model. The Public Warrants have been classified within shareholders' deficit and will not require remeasurement
after issuance. At November 24, 2023, a fair value of $ 0.137 per Public Warrant was determined.

 The following table presents
the quantitative information regarding market assumptions used in the valuation of the Public Warrants:

 November 24,
 2023

 Market price of Public Shares

 $
 9.954

 Term (years)

 2.52

 Risk-free rate

 4.74
 %

 Volatility

 3.8
 %

 Transfers to/from Levels
1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. There were
no transfers for the year ended December 31, 2024 and from the period from September 27, 2023 (inception) through December 31, 2023.

 F- 21

 NOTE 9 — SEGMENT INFORMATION

 ASC Topic 280, "Segment Reporting,"
establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities from which
it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by
the Company's chief operating decision maker, or group, in deciding how to allocate resources and assess performance.

 The Company's CODM has
been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics for the Company as a
whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that there
is only one reportable segment.

 The CODM assesses performance
for the single segment and decides how to allocate resources based on net income or loss that also is reported on the statements of operations
as net income or loss. The measure of segment assets is reported on the balance sheets as total assets. When evaluating the Company's
performance and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income or loss
and total assets, which include the following:

 2024

 2023

 Trust Account

 $

 $
 170,856,457

 Cash

 $
 905,040

 $

 For the Year Ended December 31, 2024

 For the

 Period from

 September 27, 2023 (Inception) Through December 31, 2023

 General and administrative expenses

 $
 3,019,794

 $
 441,961

 Interest earned on the Trust Account

 $
 8,778,260

 $
 856,457

 The CODM reviews interest earned on the Trust
Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds
while maintaining compliance with the Trust Agreement.

 General and administrative expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business combination or similar
transaction within the business combination period. The CODM also reviews general and administrative costs to manage, maintain and enforce
all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs, as reported on
the statement of operations, are the significant segment expenses provided to the CODM on a regular basis.

 All other segment items included
in net income or loss are reported on the statements of operations and described within their respective disclosures.

 NOTE 10 — SUBSEQUENT EVENTS

 The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon
this review, other than as described below, the Company did not identify any subsequent events that would have required adjustment or
disclosure in the accompanying financial statements.

 On January 6, 2025, the Company
and GrabAGun issued a joint press release announcing the execution of a definitive Business Combination Agreement dated as of January
6, 2025, with GrabAGun Digital Holdings Inc., the Pubco formed in connection with the consummation of the transactions contemplated by
the Business Combination Agreement, Gauge II Merger Sub LLC, a Texas limited liability company and a GrabAGun Merger Sub, and, upon execution
of a joinder, a to-be-formed Cayman Islands exempted company to be named Colombier Merger Sub and a wholly-owned subsidiary of Pubco.

 F- 22

 EXHIBIT INDEX

 Exhibit No.

 Description

 1.1

 Underwriting Agreement, dated November 20, 2023, by and between the Company and BTIG, LLC. (3)

 2.1+

 Business Combination Agreement, dated as of January 6, 2025, by and among Colombier Acquisition Corp. II, Metroplex Trading Company, LLC (d/b/a GrabAGun), GrabAGun Digital Holdings Inc., Gauge II Merger Sub LLC and, upon execution of a joinder, Gauge II Merger Sub Corp. (5)

 3.1

 Amended and Restated Memorandum and Articles of Association. (3)

 4.1

 Specimen Unit Certificate. (1)

 4.2

 Specimen Class A Ordinary Share Certificate. (1)

 4.3

 Specimen Warrant Certificate. (4)

 4.4

 Warrant Agreement, dated November 20, 2023, by and between the Company and Continental, as warrant agent. (3)

 4.5

 Description of Registered Securities. (4)

 10.1

 Promissory Note, dated as of September 27, 2023, issued to the Sponsor. (1)

 10.2

 Securities Subscription Agreement, dated September 27, 2023, by and between the Company and the Sponsor. (1)

 10.3

 Investment Management Trust Account Agreement, dated November 20, 2023, by and between the Company and Continental, as trustee. (3)

 10.4

 Registration Rights Agreement, dated November 20, 2023, by and among the Company, the Sponsor and the holders party thereto. (3)

 10.5

 Warrant Subscription Agreement, dated November 20, 2023, by and between the Company and the Sponsor. (3)

 10.6

 Letter Agreement, dated November 20, 2023, by and among the Company, its officers, directors and the Sponsor. (3)

 10.7

 Administrative Services Agreement, dated November 20, 2023, by and between the Company and Farvahar Capital LLC. (3)

 10.8

 Financial Advisory Services Agreement, dated November 20, 2023, by and between the Company and Roth Capital Partners, LLC. (3)

 10.9

 Services and Indemnification Agreement, dated November 20, 2023, by and between the Company and OJJA, LLC. (3)

 10.10

 Form of Indemnity Agreement (1).

 10.11

 Form of Seller Support Agreement, dated as of January 6, 2025, by and among Colombier Acquisition Corp. II, Metroplex Trading Company, LLC (d/b/a GrabAGun) and Sellers. (5)

 10.12

 Form of Lock-Up Agreement, dated as of January 6, 2025, by and among GrabAGun Digital Holdings Inc., Colombier Acquisition Corp. II and Sellers. (5)

 10.13

 Insider Letter Amendment, dated as of January 6, 2025, by and among Colombier Acquisition Corp. II, Colombier Sponsor II LLC, BTIG, LLC, GrabAGun Digital Holdings Inc., Metroplex Trading Company, LLC (d/b/a GrabAGun) and Sellers. (5)

 10.14

 Form of Non-Competition and Non-Competition Agreement, dated as of January 6, 2025, by and among GrabAGun Digital Holdings Inc., Colombier Acquisition Corp. II, Metroplex Trading Company, LLC (d/b/a GrabAGun) and Sellers. (5)

 10.15

 Shareholders' Agreement, dated as of January 6, 2025, by and among GrabAGun Digital Holdings Inc., Colombier Acquisition Corp. II and Metroplex Trading Company, LLC (d/b/a GrabAGun). (5)

 10.16

 Form of Amended Registration Rights Agreement, by and among Colombier Acquisition Corp. II, GrabAGun Digital Holdings Inc., Colombier Sponsor II LLC and Sellers. (5)

 Code of Ethics.(4)

 Insider Trading Policies and Procedures, adopted November 30, 2023. (4)

 31.1

 Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 31.2

 Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 32.1

 Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 32.2

 Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 Policy Related to Recovery of Erroneously Awarded Compensation, adopted November 30, 2023. (4)

 99.1

 Audit Committee Charter. (4)

 99.2

 Compensation Committee Charter. (4)

 99.3

 Nominating and Corporate Governance Committee Charter. (4)

 101.INS

 101.SCH

 101.CAL

 101.DEF

 101.LAB

 101.PRE

 *

 Filed herewith.

 **

 Furnished herewith.

 +
 The exhibits and schedules to this Exhibit have been omitted
in accordance with Item 601(b)(2) of Regulation S-K. The Registrant agrees to furnish supplementally to the SEC a copy of all omitted
exhibits and schedules upon its request.

 (1)

 Incorporated by reference to the Company's Registration Statement on Form S-1 (File No. 333-274902) filed with the SEC on October 6, 2023.

 (2)

 Incorporated by reference to Amendment No. 1 to the Company's Registration Statement on Form S-1/A (File No. 333-274902), filed with the SEC on November 14, 2023.

 (3)

 Incorporated by reference to the Company's Current Report on Form 8-K, filed with the SEC on November 27, 2023.

 (4)

 Incorporated by reference to the Company's Annual Report on Form 10-K, filed with the SEC on March 25, 2024.

 (5)

 Incorporated by reference to the Company's Current Report on Form 8-K, filed with the SEC on January 8, 2025.

 SIGNATURES

 Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by
the undersigned, thereunto duly authorized.

 Colombier Acquisition Corp. II

 By:

 /s/ Omeed Malik

 Name:

 Omeed Malik

 Title:

 Chief Executive Officer

 (Principal Executive Officer)

 Pursuant to the requirements
of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.

 Name

 Position

 Date

 /s/ Omeed Malik

 Chief Executive Officer and

 Omeed Malik

 Chairman of the Board of Directors

 (Principal Executive Officer)

 /s/ Joe Voboril

 Chief Financial Officer and Co-President

 Joe Voboril

 (Principal Financial and Accounting Officer)

 /s/ Andrew Nasser

 Chief Investment Officer and Co-President

 Andrew Nasser

 /s/ Jordan Cohen

 Chief Operating Officer

 Jordan Cohen

 /s/ Ryan Kavanaugh

 Ryan Kavanaugh

 /s/ Chris Buskirk

 Chris Buskirk

 /s/ Candice Willoughby

 Candice Willoughby

 /s/ Michael Seifert

 Michael Seifert

 0001995413 false FY

 clbr: UnitsEachConsistingOfOneClassAOrdinaryShareAndOnethirdOfOneRedeemableWarrantMember

 clbr: ClassAOrdinarySharesParValue00001PerShareMember

 clbr: WarrantsEachWholeWarrantExercisableForOneClassAOrdinaryShareAtAnExercisePriceOf1150PerShareMember

 2024-06-28

 2025-03-10

 2025-03-10

 2023-09-26

 2023-09-26

 2023-09-26

 2023-09-26

 2024-10-01

 clbr: GrabAGunDigitalHoldingsIncMember

 2024-12-30
 2024-12-30

 clbr: GrabAGunDigitalHoldingsIncMember

 2024-12-30

 us-gaap: IPOMember

 clbr: RedeemableWarrantMember

 us-gaap: IPOMember

 clbr: PublicShareMember

 clbr: PublicShareMember

 2024-04-01
 2024-04-01

 2024-12-04
 2024-12-04

 clbr: TrustAccountMember

 clbr: BusinessCombinationMember

 clbr: ClassAOrdinarySharesSubjectToPossibleRedemptionMember

 2023-01-01

 clbr: ClassAOrdinarySharesSubjectToPossibleRedemptionMember

 clbr: ClassAOrdinarySharesSubjectToPossibleRedemptionMember

 clbr: ClassAOrdinarySharesSubjectToPossibleRedemptionMember

 us-gaap: IPOMember

 us-gaap: PrivatePlacementMember

 us-gaap: PrivatePlacementMember

 us-gaap: PrivatePlacementMember

 clbr: FounderSharesMember

 clbr: FounderSharesMember
 us-gaap: IPOMember

 2023-11-17
 2023-11-17

 clbr: FounderSharesMember

 2023-11-17
 2023-11-17

 clbr: PromissoryNoteMember

 clbr: PromissoryNoteMember

 clbr: AdministrativeSupportAgreementMember

 clbr: AdministrativeServicesAgreementMember

 clbr: AdministrativeServicesAgreementMember

 clbr: AdministrativeServicesAgreementMember

 clbr: ServicesAndIndemnificationAgreementMember

 clbr: ServicesAndIndemnificationAgreementMember

 clbr: ServicesAndIndemnificationAgreementMember

 clbr: ServicesAndIndemnificationAgreementMember

 srt: MinimumMember

 srt: MaximumMember

 clbr: AdvisoryAgreementMember

 clbr: AdvisoryAgreementMember

 clbr: FounderSharesMember

 us-gaap: FairValueInputsLevel1Member

 us-gaap: FairValueInputsLevel2Member

 us-gaap: FairValueInputsLevel3Member

 us-gaap: FairValueInputsLevel1Member

 us-gaap: FairValueInputsLevel2Member

 us-gaap: FairValueInputsLevel3Member

 us-gaap: MeasurementInputCommodityMarketPriceMember

 us-gaap: MeasurementInputExpectedTermMember

 us-gaap: MeasurementInputRiskFreeInterestRateMember

 us-gaap: MeasurementInputPriceVolatilityMember