UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 FORM 10-K

 (Mark One)

 ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended December 31, 2024

 or

 TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

transition period from to

 Commission file number: 001-41839

 (Exact name of registrant as specified in its charter)

 Delaware

 86-3425507

 (State or other jurisdiction of

incorporation or organization)

 (I.R.S. Employer

Identification No.)

 6515 Longshore Loop, Suite 100

 Dublin, Ohio 43017

 (Address of principal executive offices)

 (Zip Code)

 (707) 732-5742

 (Registrant's telephone number, including
area code)

 Securities registered pursuant to Section 12(b) of the Act:

 Title of each class

 Trading Symbol(s)

 Name of each exchange on

which registered

 Common Stock

 AIRE

 The Nasdaq Stock Market LLC

 Securities
registered pursuant to Section 12(g) of the Act: None

 Indicate by check mark if the registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

 Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

 Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject
to such filing requirements for the past 90 days. Yes No

 Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such
files). Yes No.

 Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company,"
and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

 Accelerated filer

 Non-accelerated filer

 Smaller reporting company

 Emerging growth company

 If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.

 Indicate by check mark whether the registrant
has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report.

 If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements.

 Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's
executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 Indicate by check mark whether the issuer is a
shell company (as defined in Rule 12b-2 of the Exchange Act).Yes No

 The aggregate market value of the voting held
by non-affiliates of the registrant as of June 28, 2024, the last business day of the registrant's most recently completed
second fiscal quarter, was $ 9,894,730 based upon the closing price reported for such date on the Nasdaq Capital Market.

 As of March 24, 2025, the registrant had 46,230,930
shares of common stock, par value $0.001, issued and outstanding.

 DOCUMENTS INCORPORATED BY REFERENCE

 None.

 REALPHA TECH CORP.

 ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED
DECEMBER 31, 2024

 PAGE

 SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION CONTAINED IN THIS REPORT

 ii

 ITEM 1:

 BUSINESS

 ITEM 1A:

 RISK FACTORS

 ITEM 1B:

 UNRESOLVED STAFF COMMENTS

 ITEM 1C:

 CYBERSECURITY

 ITEM 2:

 PROPERTIES

 ITEM 3:

 LEGAL PROCEEDINGS

 ITEM 4:

 MINE SAFETY DISCLOSURES

 ITEM 5:

 MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 ITEM 6:

 [RESERVED]

 ITEM 7:

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 ITEM 7A:

 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 ITEM 8:

 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 ITEM 9:

 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 ITEM 9A:

 CONTROLS AND PROCEDURES

 ITEM 9B:

 OTHER
 INFORMATION

 ITEM 9C:

 DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

 ITEM 10:

 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 ITEM 11:

 EXECUTIVE COMPENSATION

 ITEM 12:

 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 ITEM 13:

 CERTAIN RELATIONSHIPS AND
 RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 ITEM 14:

 PRINCIPAL
 ACCOUNTANT FEES AND SERVICES

 ITEM 15:

 EXHIBIT
 AND FINANCIAL STATEMENT SCHEDULES

 ITEM 16:

 FORM
 10-K SUMMARY

 SIGNATURES

 i

 SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
AND OTHER INFORMATION CONTAINED IN THIS REPORT

 This Annual Report on Form 10-K,
or this "report," contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements
give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly
to historical or current facts. You can find many (but not all) of these statements by looking for words such as "approximates,"
"believes," "hopes," "expects," "anticipates," "estimates," "projects,"
"intends," "plans," "would," "should," "could," "may," "will"
or other similar expressions in this report. In particular, these include statements relating to future actions; prospective products,
applications, customers and technologies; future performance or results of any products; anticipated expenses; and future financial results.
These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from
our historical experience and our present expectations or projections. Factors that could cause actual results to differ materially from
those discussed in the forward-looking statements include, but are not limited to:

 Our limited cash, history of losses, and our expectation that we will continue to experience operating losses and negative cash flows in the near future;

 Our ability to raise capital and to continue as a going concern;

 We are employing a business model with a limited track record, which makes our business difficult to evaluate;

 Our technology that is currently being developed may not yield expected results or be delivered on time;

 Failure to integrate any acquisitions successfully;

 We intend to utilize a significant amount of indebtedness and raise capital through public offerings for the operation of our business;

 The implementation of artificial intelligence ("AI") into our technologies may prove to be more difficult than anticipated;

 The real estate and real estate technology industries in which we participate
are highly competitive, and we may be unable to compete successfully with our current and/or future competitors;

 Our business depends significantly on the health of the U.S. residential real estate industry and changes in general economic conditions;

 Our ability to retain our executive officers and other key personnel;

 If we fail to attract or retain customers and users of our technologies,
or if we fail to provide high-quality real estate industry solutions, our business, results of operations, and financial condition would
be materially adversely affected; and

 The laws and regulations regarding privacy, data protection, consumer protection,
and other matters are subject to change and uncertain interpretation, and could result in claims, changes to our business practices, monetary
penalties, or otherwise harm to our business.

 Forward-looking statements
may appear throughout this report, including without limitation, the following sections: "Item 1 – Business," "Item
1A – Risk Factors," and "Item 7 – Management's Discussion and Analysis of Financial Condition
and Results of Operations." The forward-looking statements are based upon management's beliefs and assumptions and are
made as of the date of this report. We undertake no obligation to publicly update or revise any forward-looking statements included in
this report. You should not place undue reliance on these forward-looking statements.

 Unless otherwise stated or
the context otherwise requires, the terms "we," "us," "our" and the "Company" refer to
reAlpha Tech Corp. and its subsidiaries, as applicable.

 ii

 MARKET
AND INDUSTRY DATA AND FORECASTS

 In this report, we present
certain market and industry data and statistics. This information is based on third-party sources, which we believe to be reliable. We
have not independently verified data from these sources and cannot guarantee their accuracy or completeness. While we are not aware of
any misstatements regarding industry data provided herein, our estimates involve risks and uncertainties and are subject to change based
upon various factors, including those discussed in this report under "Special Note Regarding Forward-Looking Statements and Other
Information Contained in this Report" and Part I, Item 1A. "Risk Factors." Additionally, some data in this report is
based on our good faith estimates, which are derived from management's knowledge of the industry and independent sources. Similarly,
we believe our internal research is reliable, however, such research has not been verified by any independent sources.

 iii

 ITEM 1. BUSINESS

 Overview

 We
are a real estate technology company developing an end-to-end commission-free homebuying platform, which we have named reAlpha (hereinafter
referred to as the "reAlpha platform"). Our goal is to offer through our AI-powered platform a more affordable, streamlined
experience for those on the journey to homeownership. The reAlpha platform integrates AI-driven tools to offer, among others, tailored
property recommendations, an intuitive visual interface, mortgage brokering, digital title and escrow services within the platform. Our
tagline: "No fees. Just keys. TM " reflects our mission to eliminate traditional barriers to home ownership and
make it more accessible and transparent.

 The
reAlpha platform assists homebuyers with tasks such as mortgage pre-approval, booking tours, sending offer letters and completing property
acquisitions. The reAlpha platform also provides market insights, detailed property data, and uses large language models to answer queries
and facilitate the homebuying process via a user-friendly, 24/7 web platform and iOS application. The reAlpha platform's capabilities
are complemented and supported by licensed real estate agents with reAlpha Realty, LLC, our in-house brokerage firm, on a no-obligation
and commission-free basis. Although the reAlpha platform is currently only available for homebuyers in 20 counties in Florida, we intend
to expand its capabilities nationwide by the end of 2026 depending on numerous factors, including, among other things, our ability to
acquire and maintain real estate and mortgage licenses in all 50 U.S. states and the District of Columbia, obtain additional MLS data,
create and run successful marketing campaigns nationwide to gain brand recognition and increase our geographical reach and build a scalable
technology infrastructure.

 Our Business Model
and AI Technologies

 We
are continuously working to commercialize, enhance and refine our AI technologies and the reAlpha platform to continue generating technology-derived
revenue. Further, as part of our growth strategy, we intend to continue identifying and acquiring companies that are complementary to
our business, and we intend to generate revenue from integrating such acquired companies and their capabilities into our business and
our reAlpha platform. To advance such strategy, during 2024 we announced the acquisitions of Naamche, Inc. and its Nepal counterpart entity
Naamche, Inc. Pvt. Ltd. (collectively, "Naamche"), AiChat Pte. Ltd ("AiChat"), Hyperfast Title LLC ("Hyperfast")
and Debt Does Deals, LLC (d/b/a Be My Neighbor) ("Be My Neighbor"), and, since the beginning of 2025, GTG Financial, Inc.
("GTG Financial"). These acquisitions have added revenue, additional potential sources of revenue, technology services under
our umbrella of product offerings, and, as further described below, additional operational and service-related capabilities to the reAlpha
platform.

 For
instance, as a result of the acquisition of Be My Neighbor and GTG Financial, our in-house mortgage brokerage that operates through the
reAlpha platform is now licensed to operate, in 30 U.S. states. Additionally, because of our acquisition of Hyperfast, we now can offer
title, closing and settlement services in 3 U.S. states. As a result of these acquisitions, consumers using the reAlpha platform have
access to these services directly in the platform, both through the web platform and iOS application. We expect to continue seeking additional
strategic acquisitions that we believe will add additional sources of potential revenue and services to homebuyers using the reAlpha platform,
including, but not limited to, home-showing companies, wholesale mortgage lenders, companies providing services for post-closing services
(such as utility hookups, among others) and real estate brokerages. Additionally, although we have already acquired two mortgage brokerage
firms and a title company, we may consider further acquisitions of companies providing such services to increase the number of U.S. states
we are licensed to operate in and the potential revenue opportunities associated with expanding our geographical markets and reach of
the reAlpha platform.

 Before
shifting our focus towards the development of our AI technologies and the reAlpha platform, our operational model was asset-heavy and
built on utilizing our proprietary AI-powered technology tools for the acquisition of real estate, converting them into short-term rentals,
and enabling individual investors to acquire fractional interests in these real estate properties, allowing such investors to receive
distributions based on the property's performance as a short-term rental. In the first quarter of 2024, we decided to halt these
operations d ue to macroeconomic conditions, such as higher interest rates, inflation, and elevated
property prices, which conditions persisted throughout the fiscal year 2024. This led us to sell our last real property asset for such
operations, and to recognize the impairment of goodwill and intangible assets under the rental business segment. As a result, in the first
quarter of 2025, our board of directors approved to discontinue our short-term rental business operations entirely. The discontinuation
of our rental business segment operations meets the criteria to be reported as discontinued operations (see "Note 16 – Discontinued
Operations" for more information).

 Business Segment

 The technology services segment
is currently our only reportable segment following the approval by our board of directors to discontinue our rental business segment operations
(see "Note 16 – Discontinued Operations" and "Note 17 – Segment Reporting" for more information).
Our technology services segment offers and develops AI-based products and services to customers in various industries, including, but
not limited to, real estate, retail, hospitality and education industries. Our technology development efforts are currently focused on
the development and enhancement of the reAlpha platform.

 Technology Services

 We seek to differentiate ourselves
from competitors primarily through the integration of AI into our technologies for the real estate industry. We expect that our technology
services segment will benefit from the current growth of the AI industry, and we believe that we are well-positioned to take advantage
of these current trends due to our early adoption of AI for the development of our technologies.

 Our revenue model revolves
around our mortgage services, title services and related homebuying services through the reAlpha platform, which is currently under limited
availability, and services offered by our subsidiaries, such as AiChat, Naamche, Be My Neighbor, Hyperfast and GTG Financial. In order
to expand the availability of the reAlpha platform, and services provided thereunder, nationwide, we will need to obtain the relevant
real estate and mortgage licenses in the U.S. states we are not yet licensed in, and, until we obtain such licenses, the reAlpha platform
will remain under limited availability for homebuyers in 20 counties in Florida. While the reAlpha platform is under limited availability,
we will continue offering standalone mortgage brokerage services through our subsidiaries, Be My Neighbor and GTG Financial, in 30 U.S.
States and digital title and escrow services through our subsidiary, Hyperfast, in 3 U.S. states. We also plan to continue acquiring companies
in the real estate market that provide services relating to the homebuying process, including, but not limited to, mortgage brokerage
firms, title and escrow service providers, home insurance providers and others that are complementary to our business, which we expect
to generate revenues by offering such services through the reAlpha platform, or as standalone offerings to customers. We expect that our
reAlpha platform will drive additional customers to these acquired companies through users interacting and buying homes on the reAlpha
platform, which will expand their overall potential customer base.

 Each of our technologies,
platforms and offerings that are currently available or under active development are more fully described below.

 reAlpha Platform and the reAlpha Super App TM

 The reAlpha platform is an
AI-powered end-to-end, commission-free real estate platform available online and via iOS mobile application (hereinafter referred to as
the "Super App"). The Super App was released in 2024, allowing users to search for and purchase homes on their mobile devices.
The reAlpha platform integrates Claire (our proprietary, generative-AI buyer's agent), licensed human agent support, and homebuying
tools, including mortgage, title, and escrow services. The reAlpha platform and the Super App are currently under limited availability
for homebuyers located in 20 counties in Florida while we are seeking brokerage and real estate licenses in additional U.S. states in
order to operate in such states.

 Key features of the reAlpha
platform and the Super App currently include: (i) commission-free homebuying, making home ownership more affordable and transparent; (ii)
Claire, the AI real estate agent, that provides 24/7 real-time support and answers to questions related to purchasing a property; (iii)
AI algorithms to provide personalized property matches and recommendations; (iv) concise summaries of real estate documents, including
inspection and settlement reports; (v) additional guidance by our dedicated team of licensed real estate agents, on a no-cost and no-obligation
basis; and (vi) end-to-end assistance in transactions for homebuyers, including finding a home, negotiating an offer, applying and receiving
approval on mortgages and providing title and closing services. Our goal is to continuously enhance and expand the capabilities and offerings
under the reAlpha platform and Super App as we continue to acquire complementary businesses.

 The reAlpha platform and Super
App generate revenue by providing homebuying services to customers using our platform. The reAlpha platform currently provides two homebuying
services: (i) mortgage brokering and (ii) title services. By providing such services directly in the reAlpha platform or Super App, we
are able to capture the revenue associated with those services. The revenue we may generate by providing these services will vary per
transaction based on factors such as home price, transaction term, down payment percentage, mortgage usage and overall market conditions.
While we have already acquired title and mortgage brokerage companies, we expect to create additional revenue stream opportunities by
further expanding our capabilities and services provided under the reAlpha platform through additional acquisitions. These acquisitions
will target companies that provide mortgage brokering and title services in additional U.S. states that we are not yet licensed in, and
companies that provide additional services not yet offered in the reAlpha platform, such as, but not limited to, post-closing services
– such as moving, utility hookups, and monitoring of neighborhood values and property taxes.

 Traditionally,
brokerage buy-side commissions typically range from 2.5% to 3% of a home's sale price, depending on the market. By using the reAlpha
platform, we provide a rebate or refund of such buy-side commissions, if any, to the homebuyer by applying such buy-side commissions towards
closing costs or by adding the refund to a homebuyer's down-payment, as applicable and subject to market-by-market minimums, effectively
lowering the interest rate associated with the purchase of such property. To the extent there are no buy-side commissions that are not
covered by such refund or revenue generated from the services we provide, we will not generate revenue through the reAlpha platform's
existing pricing model.

 AiChat's Conversational Platform

 AiChat provides AI-powered
conversational customer experience platforms in the Asia-Pacific ("APAC") region. AiChat's conversational platform enables
businesses to automate and optimize customer service, marketing, and e-commerce processes through the integration of major messaging channels
in the APAC region, including Facebook Messenger, WhatsApp, Instagram, LINE, and KakaoTalk. AiChat also offers clients the ability to
integrate their e-commerce platforms with payment gateways, which is powered by Stripe's financial infrastructure, enabling them
to sell products via messaging channels such as WhatsApp Pay directly to their customers. Through these capabilities, AiChat is able to
offer clients a comprehensive array of customer service solutions, ranging from customer inquiry and AI-powered recommendations via its
AI agents and chatbot capabilities, to completing the purchase through WhatsApp.

 AiChat's technology
is built on conversational and generative AI models, supporting over 270 languages, including regional languages like Singlish and Bahasa.
The conversational platform incorporates features such as contextual memory, real-time analytics, and personalized messaging to facilitate
customer interactions. Key functionalities of the platform include automated responses, lead qualification, and customer engagement automation.
Further, its recently released next-generation AI agents, which include Voice AI and Agentic AI, can provide human-like interactions and
personalize responses based on the context of previous conversations, remembering customer preferences and past interactions to deliver
more relevant recommendations. With self-learning and multi-turn contextual awareness, AiChat's next-generation AI agents can scale
human-like interactions while maintaining brand consistency, which we believe can improve customer loyalty and overall customer service
satisfaction.

 AiChat generates revenue through
subscription packages of its conversational platforms and next-generation AI agents. These packages are tailored to businesses based on
their size, needs and the volume of customer interactions. AiChat offers flexible pricing models, including monthly and annual subscriptions,
as well as performance-based pricing for specific integrations and services, such as automated marketing campaigns and e-commerce automation.

 GENA

 GENA is an AI tool that is
powered by a "generative pre-trained transformer" language model, or "GPT." GENA is intended to complement our
other AI and non-AI technologies and be used internally to simplify the process of generating personalized home descriptions. GENA is
designed for both realtors and hosts (e.g., someone that owns a property listed on Airbnb's platform, or any other online marketplaces
for short- and long-term properties), that creates personalized descriptions that we believe will give users a competitive edge in the
marketplace.

 For Realtors. GENA
offers a feature that generates advertising content directly from uploaded images and they can be used by realtors to advertise their
listed properties, eliminating the need for professional copywriters and other costly marketing tools. Realtors
simply enter the basic details about their listing, and GENA will write professional property descriptions for the property that they
can use for their own marketing materials. GENA can also create social media content, such as posts for various social media platforms
including, but not limited to, Facebook, Instagram, and Linked In, which we believe can save a realtors' time to instead focus on
converting more leads into customers. Finally, GENA also creates short-form videos ("Reels") that highlight the best features
of a realtor's listing. These Reels can be posted and used for advertising content on TikTok, Instagram, or any other social media.

 For Hosts. GENA offers
features that simplify the process of creating descriptions for listings in online marketplaces for real estate properties, such as Airbnb,
VRBO, Booking.com, and other such platforms. Our app will automatically organize these descriptions into sections, making it easy to highlight
key features of a space and provide important information about guest access. Additionally, GENA includes the proximity data of attractions
near the property (e.g., restaurants, museums, areas of interest for tourists in the area and others), making it easier to highlight those
for the host.

 GENA
was released under limited availability in November 2023, and was fully released to the public in March 2024. GENA is currently free for
all users while we continue to promote and advertise the product. This is subject to change as we experiment with different pricing models
and as GENA grows and matures over time. GENA is not currently under active development but remains available to users for free.

 Our Growth Strategies

 Our goal is to create sophisticated
AI algorithms and tools that optimize the homebuying process for homebuyers. In order to advance such goal, we must grow our core business
operations in the property technology market, or "proptech" market, by continuously innovating, improving and expanding the
capabilities of our existing technology offerings, including the reAlpha platform, for such market.

 Our growth strategies are
focused on facilitating the development and deployment of AI-based technologies to serve homebuyers in the real estate industry. We have
a strong focus on research and development ("R&D"), which is pursued through our internal efforts as well as strategic
acquisitions of and investments in AI-related companies through a balanced opportunistic approach that includes (i) organic, (ii) inorganic,
and (iii) partner-driven components:

 Organic growth. Achieved through our own internal R&D efforts. We are constantly working to improve the reAlpha platform and develop new AI-based technologies with the goal of providing our customers with the best possible experience when using our reAlpha platform.

 Inorganic growth. Achieved through
 strategic acquisitions. Recognizing that the field of AI is rapidly evolving, and to position ourselves as a leader in leveraging AI to
 drive growth and create value to our stockholders, we actively seek out opportunities to acquire either AI-driven technologies that complement
 our existing capabilities. By strategically integrating these acquisitions into our portfolio of standalone offerings or under the reAlpha
 platform, we can leverage their capabilities, expertise and intellectual property to accelerate our growth and expand our competitive
 advantage in the market.

 Partner-driven growth. Achieved through strategic investments in start-up companies. We have made strategic investments in two start-up companies that align with our vision and augment our AI-centric growth strategy (see "Research and Development" below).

 Deepen our Technology Offerings to Customers

 In order to continue innovating,
and in addition to our internal R&D efforts, we target synergistic technologies and businesses in the proptech market, and we expect
that the integration of such technologies and businesses will enable us to continue to grow our customer base and geographical reach and
expand the operational capabilities of our technologies.

 We focus on pursuing acquisitions
of mainly revenue-generating entities falling into two primary categories: (i) services and (ii) products.

 Services. These acquisitions will serve the purpose of solidifying our core business of providing each distinct service related to the real estate homebuying process through the reAlpha platform. We intend to focus on entities that offer various services related to buying or selling properties, including, but not limited to, mortgage and financing services, title insurance and lookup, moving services, agencies/brokerages and escrow services.

 Products. We intend to pursue opportunities to acquire proptech companies focused on providing technology or AI solutions for distinct stages of the real estate homebuying process, from property search, to mortgage or financings and post-closing services. We believe these entities will further enhance the reAlpha platform's capabilities and improve the ability of our loan officers and real estate agents to complete transactions more efficiently, with the goal to be a comprehensive, end-to-end platform that will reduce overall costs related to purchasing a home.

 Moreover,
we believe these strategic acquisitions will also serve the purpose of broadening the reach of our services and technologies by integrating
the existing customer base of each of these acquired companies, which may include larger real estate enterprise clients, or to at least
facilitate our entry into the market for such larger clients. We believe this approach will also lower our expenses related to obtaining
real estate industry clients, given the high cost associated with acquiring larger clients as a first time client, since these acquisitions
will bring us already existing clientele in this market, or, alternatively, serve as way for us to enter this market without the high
costs associated with initial barriers to entry or to acquire such clients for the first time.

 To further assist our growth,
we acquired Naamche Inc., a company that provides services related to the development of technology, AI and applications, as well as other
technology support as needed, and its Nepal counterpart Naamche, Inc. Pvt. Ltd. (collectively, "Naamche"). Also, In September
2021, we acquired a 25% stake in Carthagos Inc. ("Carthagos"), a company headquartered in Brazil. Carthagos provides services
related to branding, marketing, and design. Also in 2021, we opened an international office located in Bengaluru, India operating under
the entity reAlpha Techcorp Private Limited. The purpose of this office is to provide back-office support such as marketing, search engine
optimization, finance, and accounting. Additionally, in September 2024, we invested in XMore. AI, a company that provides AI-driven cybersecurity
solutions that is creating an AI product that consolidates multiple cybersecurity tools into one place, which we expect to integrate in
our business to bolster our cybersecurity efforts in the future. These smaller investments and acquisitions are the first steps towards
expanding our footprint and realizing our vision for growth, and we intend to continue seeking opportunities in these industries to strengthen
our position as a provider of real estate solutions.

 Our Industry

 The real estate market has
been in a period of transition, which is now adjusting to higher interest rates, inflationary pressures and broader economic uncertainty
following a period of significant growth. This transition resulted in a small change in market activity, mainly in the single-family home
segment, while demand in certain segments like multifamily housing remains relatively stable. Nevertheless, the proptech market, which
refers to the application of technology solutions within the real estate industry, has experienced growth and remained active during 2024.
Also, because the proptech market is currently a fragmented landscape, characterized by the presence of thousands of solutions, each addressing
a specific component within the life cycle of a real estate asset, we intend to position ourselves as a leader in that industry by offering
homebuyers an end-to-end platform, the reAlpha platform, that assists and guides homebuyers in every step of the homebuying journey process,
including mortgage brokering, title and escrow services, market insights and other services and offerings provided through the reAlpha
platform and Super App.

 Proptech Market Recent Trends and Developments

 According
to a report by Ascendix, the total global proptech market size reached $40.58 billion in 2024, and they anticipate that this market may
grow to an estimated value of $179.03 billion by 2034. The industry is split into a wide range of categories including solutions for real
estate professionals, financial technology software, brokerage and agent software, construction technologies, property and facility management,
applications for investors and venture capitalists, and climate-related technologies.

 The
proptech market includes a wide range of innovative solutions that we believe have the potential to provide significant benefits to real
estate professionals and in various aspects of such market, including:

 Increased Efficiency. Proptech solutions can streamline processes such as property search, transaction management, and property management, potentially leading to cost savings and improved operational efficiency for all its intended users, such as buyers, sellers, brokers, and investors.

 Enhanced Transparency. Technologies like virtual tours and data analytics platforms can increase transparency for buyers and renters, allowing for more informed decision-making.

 Improved Accessibility. Proptech platforms can make access to the real estate market easier, particularly for first-time buyers or those in remote locations.

 Disruption of Traditional Models. Proptech has the potential to disrupt traditional brokerage models, with online platforms offering more cost-effective alternatives.

 According
to the most recent yearly report published by Houlihan Lokey, despite the macroeconomic uncertainty in the real estate market during 2024,
including high interest rates and inflation, there was a $4.3 billion in growth equity and debt investments into U.S. proptech companies
and start-ups. From 2023 to 2024, the average proptech investment size into these U.S. proptech companies increased from approximately
$36.3 million to $59.6 million, or 64.19%, respectively. The mergers and acquisitions market for proptech companies remained active in
2024, though there was a slight decline compared to the previous year. In 2024, 90 mergers and acquisitions were completed, down from
94 in 2023.

 Macroeconomic
factors also play a major role in the demand and financing for real estate investments, and, in turn, a demand for solutions provided
by proptech, which include:

 Interest Rates. In 2024, the United States Federal Reserve (the "Federal Reserve") implemented a series of interest rate cuts, reducing the interest rate from 5.25%–5.50% in July 2024 to 4.25%–4.50% by December 2024. In March 2025, however, the Federal Reserve held interest rates, signaling a potential concern about inflation or stagflation. These initial interest rate reductions were implemented by the Federal Reserve to combat inflation and to stimulate economic activity, including the housing market. Since then, following these interest rate cuts, there was a notable increase in mortgage applications in 2025, with a 9% increase in home-buying applications, which we believe indicates a heightened buyer interest since the interest rate cuts were implemented. However, challenges such as elevated home prices and limited inventory persist, which can influence overall homebuyer demand.

 Inflation. Although inflationary pressures erode purchasing power of homebuyers and impact the overall affordability of real estate, such pressures could lead to price moderation in some housing markets in the future if demand in such markets decreases significantly due to homebuyers having less purchasing power generally, which can potentially offset some of the negative effects of inflation on overall housing affordability. As of January 2025, the Consumer Price Index ("CPI") for all items in the United States increased by 3.0% compared to the same period in the previous year, based on data from the U.S. Bureau of Labor Statistics. This is a slight increase from the 2.9% annual rate observed in December 2024.

 Maturing Debt. According to the Mortgage
 Bankers Association, approximately $957 billion of commercial real estate debt in the United States is maturing in 2025. The effect of
 this debt maturing could lead to significant challenges and impacts on the commercial real estate market and financial sector. This substantial
 amount of debt maturing in a single year raises concerns about the refinancing of properties purchased at lower mortgage rates, potential
 increase loan default levels and broader economic repercussions. For instance, the maturity of such a large volume of commercial real
 estate debt can strain borrowers who may face difficulties refinancing or repaying these loans, potentially leading to an increase in
 defaults. This situation could trigger a ripple effect across the real estate market, impacting property values, investment decisions
 and overall market stability.

 Economic Uncertainty. Recent economic indicators suggest a potential slowdown of the economy and elevated risk of a recession, and the Federal Reserve is remaining cautious in its approach to interest rate cuts due to persistent inflation and potential stagflation. The Federal Reserve has also highlighted recently the need to assess the effects of recent policy changes on the economy, including the recent tariffs imposed on certain consumer goods by the current administration. These factors contribute to an overall climate of economic uncertainty that may affect both the housing market and demand for proptech solutions, given that consumers may be hesitant to spend or take on debt due to such economic uncertainty. As a result, these factors could further strain consumer purchasing power and reduce demand in the housing market.

 Real Estate Market Recent Trends and
Developments

 The
real estate market in 2024 experienced changes primarily influenced by ongoing economic conditions and shifting consumer preferences.
Despite persistent high mortgage rates, which averaged between 6% and 7%, the demand for single-family homes remained robust, resulting
in a notable increase in U.S. home prices by 3.9% year-over-year. This trend reflects broader market observations, with shifts in consumer
preferences leading to increased interest in suburban areas, where housing options tend to be more affordable and spacious. While urban
areas continue to attract buyers, ongoing affordability challenges in city centers have resulted in a growing number of buyers exploring
suburban markets, where housing is often more accessible and amenities are increasingly being developed to meet such evolving demand.

 The
market also faced challenges related to affordability. The high mortgage rates led to decreased purchasing power for many buyers, contributing
to longer listing periods for homes and an overall decline in sales volume. Reports indicated that homes were taking a median of 54 days
to sell, a slight increase from previous years, reflecting cautious buyer sentiment amidst economic uncertainty. Additionally, while inventory
levels began to rise, they remained below historical averages, contributing to a shift towards a more balanced market, with conditions
increasingly favoring buyers due to more price reductions and longer times on the market.

 Technological
advancements continued to reshape the real estate landscape in 2024. For instance, the integration of digital tools such as virtual listing,
viewing and online closings became increasingly common, streamlining the buying and selling process. This trend not only enhanced accessibility
but also catered to changing consumer expectations for convenience and efficiency in real estate transactions. Furthermore, legislative
changes aimed at increasing housing supply, including new regulations supporting accessory dwelling units, are expected to provide more
affordable options for buyers in the coming years.

 Overall,
while the real estate market in 2024 demonstrated resilience with rising prices and strong demand for suburban homes, it also grappled
with affordability challenges and evolving buyer preferences. As we move forward, understanding these dynamics will be crucial for adapting
strategies and offerings within the market.

 Research and Development

 The industry in which we operate
and compete is subject to rapid technological developments, evolving industry standards, changes in customer requirements and competitive
new products and features. As a result, we believe our success, in part, will depend on our ability to build and enhance our technology
and artificial intelligence capabilities in a timely and efficient manner and to develop and introduce those technologies. To achieve
these objectives, we have made research and development investments and acquisitions to facilitate the development of our technologies,
and we may explore in the future third-party licensing agreements.

 As an example, we acquired
Naamche, a company that provides services related to the development of technology, AI and applications, as well as other technology support
as needed. Naamche, to date, has assisted us in research and development of our proprietary algorithms and other technologies. Additionally,
through investments, we collaborate with other companies. For instance, in September 2021, we acquired a 25% stake in Carthagos Inc. ("Carthagos"),
a company headquartered in Brazil. Carthagos provides services related to branding, marketing and design. Additionally, in September 2024,
we invested in XMore. AI, a company that provides AI-driven cybersecurity solutions that is creating an AI product that consolidates multiple
cybersecurity tools into one place, which we expect to integrate in our business to bolster our cybersecurity efforts in the future. These
smaller investments and acquisitions serve as the initial steps towards expanding our footprint and realizing our vision for growth, and
we intend to continue seeking opportunities in these industries to strengthen our position and ability to effectively compete in the industry
we operate in.

 To further facilitate our
research and development efforts, as well as business operations, in 2021 we opened an international office located in Bengaluru, India
operating under our wholly-owned subsidiary, reAlpha Techcorp Private Limited. They provide back-office support such as marketing, search
engine optimization, finance and accounting.

 Competition and Competitive Strengths

 We face competition from different
sources in our technology services segment. We believe that we will continue to face competition from other firms, including large technology
companies and smaller, new real estate technology entrants while developing our AI-based technologies.

 Real Estate Technology Market

 The market in which we operate
our business and the reAlpha platform is rapidly evolving, competitive and has relatively low barriers to entry. As a result, there are
a number of established and emerging competitors in the proptech market. For instance, we would face competition from other real estate
platform companies such as Zillow (NASDAQ: Z), Rocket Mortgage, LLC (NYSE: RKT) ("Rocket Mortgage") and Homes.com, as well
as a range of emerging new entrants such as Tryhoma, Linkhome AI and FlyHomes, Inc. ("Flyhomes"). These platforms offer a
variety of solutions and services to homebuyers, and we may compete with these companies in both the real estate mortgage brokerage industry
or real estate technology market.

 Our key competitive factors in the real estate
technology market include:

 our technology's features, quality and functionality being developed;

 security and trust;

 cloud-based architecture;

 our proprietary technology to make objective and strategic investments in property and market selection.

 We seek to differentiate ourselves
from competitors through the integration of AI into our technologies for the real estate technology market, as well as by offering through
the reAlpha platform a commission-free model to purchase homes and the ability to offer homebuyers a refund on certain commissions payable
by such homebuyers. We believe that our integration of AI into our technologies will be a significant differentiator from our competitors'
potential offerings for our target audience of real estate professionals and investors.

 Our technologies are continuously
developed to provide exceptional quality and functionality. We believe this dedication to innovation sets us apart from competitors and
allows us to deliver superior user experiences. We also prioritize the security and trust of our users and investors. We believe that
by implementing robust security measures and ensuring data integrity, we will be seen as a reliable and trustworthy choice by homebuyers
in the real estate technology market.

 Further, our cloud-based architecture
offers scalability, flexibility, and seamless accessibility. We believe that this infrastructure will enable us to handle increasing volumes
of data and transactions efficiently, empowering us to deliver a seamless user experience and respond swiftly to evolving market demands.

 We believe that our focus
on innovation, security, and scalability gives us a competitive edge in the real estate technology space. As we navigate the competitive
landscape, we remain committed to continuously enhancing our technology offerings, fortifying our security measures, and leveraging cloud-based
advantages. We believe that these efforts position us as a frontrunner in transforming the homebuying landscape through our AI-driven
solutions.

 Intellectual Property

 We
are currently developing multiple technologies. Rights to those technologies belong only to us. To protect our intellectual property,
we have filed for trademarks and patents, when possible, and protect our intellectual property as trade-secrets where meaningful patent
protection cannot be achieved.

 As of the date hereof, we have registered trademarks for "ReAlpha"
and "Invest in Real." Our U.S. trademark applications for "ReAlpha HUMINT," "BnBGPT," "Vacation
Capitalist" and "Gena. AI" have been abandoned, but we may plan to re-file for these at some time in the future. Our
non-provisional patent for "reAlpha BRAIN" filed on September 14, 2022, has also been abandoned; but we may try to revive
the application, if permitted.

 Trademarks

 Our
U.S. trademark registrations and applications are reflected in the chart below. We are also using certain other marks that have not been
registered, such as, reAlpha AI, Gena. AI, and reAlpha BRAIN. We may choose to add new or retire old trademarks for these technologies
as the landscape of such technologies keeps changing rapidly.

 U.S. Trademark Registrations and Applications

 Mark

 Class(es)

 App. No.

 Filing Date

 Status

 Next
 Deadline (1)

 Applicant/Registrant

 ReAlpha

 036, 037

 90670051

 2021-04-25

 Registered

 2027-11-30

 Invest in real

 90796901

 2021-06-26

 Registered

 2028-04-12

 Real Estate Super App

 009, 042

 98528288

 2024-04-30

 Pending

 N/A

 No Fees Just Keys

 98555298

 2024-05-16

 Pending

 N/A

 (1)

 A trademark registration does not expire after a set period of time, and may remain in effect as long as the owner continues to use the trademark in commerce and timely files the required registration maintenance documents.

 Patents

 We intend to continue to apply for patents when applicable to try to
protect intellectual property regarding our technologies, algorithms and platforms. Our provisional patent application for reAlpha BRAIN,
which was abandoned, is based on a system for analyzing, evaluating, and ranking properties
using artificial intelligence.

 Trade Secrets and Contractual Protections

 Beyond formal registrations,
we protect our proprietary methodologies, AI models, algorithms, and strategic data assets through strict internal controls. These protections
include confidentiality agreements, employee invention assignment agreements, and non-disclosure agreements with business partners.

 We recognize that the real
estate and technology landscape is rapidly evolving, and as such, we remain committed to strengthening and expanding our intellectual
property portfolio. By continuously developing, acquiring, and protecting our proprietary assets, we aim to maintain a competitive advantage
while supporting the long-term growth of our business.

 Sales and Marketing

 We have a dedicated marketing
department responsible for various aspects of our marketing initiatives and strategies. Our marketing department's primary responsibilities
include:

 managing all advertising and content creation efforts, including the development and execution of targeted marketing campaigns. The marketing department works closely with internal teams and external agencies to create engaging and informative content that showcases our value proposition, products, and services. This content is distributed through various channels, such as social media, email marketing, and paid advertising, to reach a wide audience;

 collaborating with the technology team to ensure optimal product design and user experience, tailoring the products and services to effectively meet customer needs and expectations.

 managing and maintaining our corporate website, ensuring a seamless digital experience for users; and

 overseeing the press team and lead efforts to build and strengthen our brand. This includes crafting compelling narratives, managing media relations, and generating positive coverage of our business.

 Governmental Regulation

 Laws and Regulations Regarding our Business and Industry

 We
operate in heavily regulated industries that are highly focused on consumer protection. This extensive regulatory framework we are subject
to includes U.S. federal, state and local laws. Governmental authorities and various U.S. federal and state agencies have broad oversight,
supervision, and enforcement authority over our business. Because we are not a depository institution, we must comply with state licensing
requirements to conduct our business. We expect that we will incur significant costs to comply with licensing and other legal requirements
under the Secure and Fair Enforcement for Mortgage Licensing Act of 2008 ("the SAFE Act") and the Dodd-Frank Act, among others,
in connection with our mortgage loan origination business. We are currently licensed in a total of 30 U.S. states to conduct our residential
mortgage origination operations in the United States, and we are seeking to become licensed in all 50 states and the District of Columbia.
As required by state law, we have applicable state licenses to enable us to act as a mortgage broker, real estate brokerage, and operate
our reAlpha platform that may offer these services or facilitate the origination of mortgage loans thereunder by referring such homebuyers
to our subsidiaries that offer such services. The licensing process includes the submission of an application to the relevant state agency,
a character and fitness review of key individuals, registration of application and documentation through the Nationwide Multistate Licensing
System and Registry ("NMLS"), and an administrative review of our business operations. We are also supervised by regulatory
agencies under U.S. state laws. In addition, Fannie Mae and Freddie Mac (collectively, the "GSEs") and the Federal Housing
Finance Agency ("FHFA"), Ginnie Mae, Federal Trade Commission ("FTC"), U.S. Department of Housing and Urban Development
("HUD"), Federal Housing Administration ("FHA"), Consumer and Finance Protection Bureau ("CFPB"),
non-agency securitization trustees and others subject us to periodic reviews and audits. Some regulations, including the Fair Housing
Act and the Home Mortgage Disclosure Act, also regulate our mortgage brokerage operations to prohibit discriminatory lending practices
as well as housing discrimination. The manner in which we may advertise our business, operations and reAlpha platform, among others, in
various media channels may also be regulated by the Mortgage Acts and Practices Advertising Rule, which prohibits deceptive or false mortgage
advertising. This broad and extensive supervisory and enforcement oversight will continue to occur in the future. As a highly regulated
business, the regulatory and legal requirements we face can change and may even become more restrictive. In turn, this could make our
compliance responsibilities more complex. We are also subject to judicial and administrative decisions that impose requirements and restrictions
on our business. Numerous U.S. federal and state consumer protection laws and regulations impact our business.

 Due
to our mortgage brokerage business, we are also subject to a variety of regulatory and contractual obligations imposed by credit owners,
insurers and guarantors of the loans we originate or facilitate and/or service. These regulatory and contractual obligations may include
those targeting unfair collection practices, housing discrimination, predatory loan practices, anti-money laundering and fraud, among
others. This includes, but is not limited to, the GSEs, Ginnie Mae, FHFA, the Department of Veterans Affairs ("VA"), and the
FHA/HUD. The CFPB, which was established under the Dodd-Frank Act, directly and significantly influences the regulation of residential
mortgage loan originations and servicing. The CFPB has rulemaking authority with respect to many of the federal consumer protection laws
applicable to mortgage lenders and servicers, including Truth in Lending Act ("TILA"), Real Estate Settlement Procedures Act
("RESPA"), Equal Credit Opportunity Act ("ECOA"), Fair Credit Reporting Act ("FCRA"), and the Fair
Debt Collection Practices Act. The CFPB has been active in supervision and enforcement and continues to adopt new and amend existing regulations
within its purview.

 Furthermore,
our acquisition of AiChat and its operations in the APAC region has made us subject to certain foreign laws, regulations and rules which
have additional and distinct oversight, supervision, and enforcement requirements. As an example, in many cases, our products and services
are or may in the future be subject to U.S. export control laws and regulations and subject to trade and economic sanctions maintained
by the Office of Foreign Assets Control ("OFAC"). We are also subject to export control and trade sanctions laws and regulations
in the EU, Singapore and other jurisdictions in which we and our subsidiaries may operate. As such, an export license may be required
to export or re-export our technology and services to certain countries or end-users, or for certain end-uses, especially AI technologies,
such as those involving sensitive customer data or proprietary algorithms. If we were to fail to comply with such U.S. export controls
laws and regulations, U.S. economic sanctions, or other similar laws or regulations in other jurisdictions, we could be subject to both
civil and criminal penalties, including substantial fines, possible incarceration for employees and managers for willful violations, and
the possible loss of our export or import privileges.

 We
continue to work diligently to assess and understand the implications of the regulatory environment in which we operate and the regulatory
changes that we are facing. We devote substantial resources to regulatory compliance, including operational and system costs, while at
the same time striving to meet the needs and expectations of our customers.

 Laws and Regulations Regarding Privacy and Data Protection

 Data privacy laws and regulations
in the U.S. and foreign countries apply to the access, collection, transfer, use, storage, and destruction of personal information in
connection with our services. In the U.S., our financial institution customers are required to comply with privacy regulations imposed
under the Gramm-Leach-Bliley Act of 1999 (the "GLBA"), in addition to other regulations. As a processor of personal information
in our role as a provider of services to financial institutions, we are bound by similar limitations on disclosure of the information
received from our customers as apply to the financial institutions themselves. In addition, federal and state privacy and information
security laws, and consumer protection laws, which apply to businesses that collect or process personal information, may also apply to
our businesses.

 There has been heightened
public attention regarding the use of personal information and data transfer, accompanied by legislation and regulations intended to strengthen
data protection, information security and consumer and personal privacy. Privacy and security laws and regulations may also limit the
use and disclosure of certain information and require us to adopt certain cybersecurity and data handling practices that may affect our
ability to effectively market our manufacturing capabilities to current, past or prospective customers. In many jurisdictions consumers
must be notified in the event of a data security breach, and such notification requirements continue to increase in scope and cost. The
law in these areas continues to develop and the changing nature of privacy laws in the U.S., the European Union ("EU") and
elsewhere could impact our processing of personal information of our employees and on behalf of our customers.

 In the EU the comprehensive
GDPR went into effect in May 2018. The GDPR has introduced significant privacy-related changes for companies operating both in and outside
the EU. In the U.S., California has adopted the California Consumer Privacy Act of 2018 ("CCPA"), which creates new individual
privacy rights and impose increased obligations, including disclosure obligations, on companies handling personal data. In addition, the
CCPA broadly defines personal information, gives California residents expanded privacy rights and protections, and provides for civil
penalties for certain violations. Furthermore, in November 2020, California voters passed the California Privacy Rights and Enforcement
Act of 2020 ("CPRA"), which amends and expands CCPA with additional data privacy compliance requirements and establishes a
regulatory agency dedicated to enforcing those requirements. Additional countries and states, including Nevada, Virginia, Colorado, Utah,
and Connecticut, have also passed comprehensive privacy laws with additional obligations and requirements on businesses. These laws and
regulations are increasing in severity, complexity and number, change frequently, and increasingly conflict among the various jurisdictions
in which we operate, which has resulted in greater compliance risk and cost for us.

 While we believe that we are
compliant with our regulatory responsibilities, information security threats continue to evolve resulting in increased risk and exposure.
In addition, legislation, regulation, litigation, court rulings, or other events could expose us to increased costs, liability, and possible
damage to our reputation.

 Human Capital

 We believe that our long-term
success is dependent upon attracting, developing and retaining talented employees, and maintaining a culture that allows each employee
to do their best work. We value integrity, accountability, collaboration, creativity, respect and transparency as central to our core
values.

 As of December 31, 2024, we had 42 full-time employees in the United
States, 56 full-time employees in Nepal, 22 full-time employees in Southeast Asia, and 12 full-time employees in our India office.

 ITEM 1A. RISK FACTORS

 We are subject to various
risks that may materially harm our business, prospects, financial condition and results of operations. An investment in our common stock
is speculative and involves a high degree of risk. In evaluating an investment in shares of our common stock, you should carefully consider
the risks described below, together with the other information included in this report.

 The risks described below
are not the only risks we face. If any of the events described in the following risk factors actually occurs, or if additional risks and
uncertainties later materialize that are not presently known to us or that we currently deem immaterial, then our business, prospects,
results of operations and financial condition could be materially adversely affected. In that event, the trading price of our common stock
could decline, and you may lose all or part of your investment in our shares. The risks discussed below include forward-looking statements,
and our actual results may differ substantially from those discussed in these forward-looking statements

 Summary of Risk Factors

 The following summarizes the
principal risks that could materially affect our business, financial condition, results of operations, and stock price. This summary highlights
key risks but does not address all potential risks. Further, this summary should be read together with the text of the risk factors set
forth immediately after the summary, and both the summary and text of the risk factors should be read together with the other information
set forth in this report, including our consolidated financial statements and the related notes.

 Risks Related to our Business and Operations

 We
have a limited operating history and may not be able to operate our business successfully or generate sufficient cash flows to accomplish
our business objectives;

 We have a history of operating losses, and we
 may not be able to generate sufficient revenue to achieve and sustain profitability;

 We may be unable to obtain financing through the debt and equity markets, which would have a material adverse effect on our growth strategy and our financial condition and results of operations;

 Our ability to integrate any acquisitions successfully;

 We may utilize a significant amount of indebtedness in the operation of our business;

 The inability to protect our intellectual property rights could harm our reputation, damage our business or interfere with our competitive position;

 Our ability to retain our executive officers and other key personnel of our advisors and their affiliates;

 Contingent or unknown liabilities could adversely affect our financial condition, cash flows and operating results;

 Compliance with governmental laws, regulations and covenants that are applicable to our business and industries or that may be passed in the future, including those related to the operations of brokerages, title service companies, and other real estate services, as well as permit, license and zoning requirements, may adversely affect our business operations and financial condition;

 Our business is subject to laws and regulations
 regarding privacy, data protection, consumer protection, and other matters. Many of these laws and regulations are subject to change and
 uncertain interpretation, and could result in claims, changes to our business practices, monetary penalties, or otherwise harm our business;

 Risks Related to our Technologies and Industry

 The business and industry in which we participate
 are highly competitive, and we may be unable to compete successfully with our current or future competitors;

 Our business depends significantly on the health of the U.S. residential real estate industry and changes in general economic conditions;

 The reAlpha platform is currently limited to certain geographic markets. Our failure to adapt to any substantial shift in the relative percentage of residential housing transactions from these markets to other markets in the United States could adversely affect our financial performance;

 We have integrated, and expect to continue to integrate in the future, AI in certain tools and features available on our platform. AI technology presents various operational, compliance, and reputational risks and if any such risks were to materialize, our business and results of operations may be adversely affected.

 Our technologies that are currently being developed may not yield expected results or be delivered on time;

 The implementation of artificial intelligence
 into our technologies may prove to be more difficult than anticipated;

 Our ability to use new
 and evolving technologies, such as artificial intelligence, in our operations may require us to expend material resources for compliance
 and may present risks and challenges that can impact our business including by posing security and other risks to our confidential information,
 proprietary information and personal information, any of which may result in reputational harm and liability, or otherwise adversely affect
 our business;

 Our ability to commercialize
 and continuously improve our technologies and platform to our customers in the real estate industry. Our failure to achieve any of these
 outcomes would adversely impact our business. Our technology offerings may also contain undetected errors or vulnerabilities;

 Our ability
 to adapt to changes in technology and the evolving demands of our customers, our business, results of operations, and financial condition
 could be materially adversely affected;

 If we are unable to deliver a rewarding experience
 on mobile devices, whether through our mobile website or mobile application, we may be unable to attract and retain customers;

 We may be unable to obtain and provide comprehensive and accurate real estate listings quickly, or at all, through our reAlpha platform;

 Risks Related to Owning our Securities

 We are a "controlled company" because
 Giri Devanur, our Chief Executive Officer, owns a significant percentage of our common stock and will be able to exert significant control
 over matters subject to stockholder approval and control the direction of our business; and

 Our stock price may be volatile.

 We can issue and have issued shares of preferred stock, which may adversely affect the rights of holders of our common stock.

 Risks Related to Our Business and
Operations

 We have a limited operating history and
may not be able to operate our business successfully or generate sufficient cash flows to accomplish our business objectives.

 We have a limited operating
history. As a result, an investment in our common stock entails more risk than an investment in the common stock of a company with a substantial
operating history. If we are unable to operate our business successfully, you could lose all or a portion of your investment in our common
stock. Our ability to successfully operate our business and implement our operating policies and investment strategy depends on many factors,
including:

 our ability to obtain additional capital;

 economic conditions in the markets where we operate, including changes in employment and household earnings and expenses, as well as the condition of the financial and real estate markets and the economy, in general;

 our ability to attract and retain customers for the reAlpha platform;

 the availability of, and our ability to identify, attractive acquisition opportunities consistent with our growth strategy;

 our ability to compete with other companies in the real estate solutions and proptech markets;

 costs that are beyond our control, including litigation, legal compliance and others;

 population, employment or homeownership trends in our markets; and

 interest rate levels and volatility, such as the accessibility of short- and long-term financing on desirable terms.

 We have a history of operating losses, and
we may not be able to generate sufficient revenue to achieve and sustain profitability.

 We have not achieved profitability
and have incurred losses since inception. For the year ended December 31, 2024, we recorded a net loss of $25,802,444, which includes
a loss of $18,339,635 from discontinued operations related to our former rental business and operations of our subsidiary, Roost Enterprises,
Inc. ("Rhove"), and a loss of $7,462,809 from continuing operations. For the year ended December 31, 2023, we recorded a net
loss of $2,464,959, including $316,904 from Rhove-related discontinued operations and $2,145,055 from continuing operations. As of December
31, 2024, we had an accumulated deficit of $37,984,426 and outstanding indebtedness of $5,976,689. While we have experienced some revenue
growth over recent periods, we may not be able to sustain or increase our growth or achieve profitability in the future. We intend to
continue to invest diligently in sales and marketing efforts. In addition, we expect to incur significant additional legal, accounting,
and other expenses related to our being a public company as compared to when we were a private company. While our revenue has grown since
our inception, if our revenue declines or fails to grow at a rate faster than these increases in our operating expenses, we will not be
able to achieve and maintain profitability in future periods. As a result, we may continue to generate losses. Additionally, we may encounter
unforeseen operating expenses, difficulties, complications, delays, and other unknown factors that may result in losses in future periods.
If these losses exceed our expectations or our revenue growth expectations are not met in future periods, our financial performance will
be harmed.

 Our lack of a long operating history could
adversely impact us.

 As a start-up business, we
do not have a long operating history. Accordingly, we face challenges that companies with a long track record do not. Start-ups are considered
to carry a "higher risk profile." For instance, it is more difficult for us to bind coverage with insurance carriers, achieve
better rates from service providers or lenders, attract talent, and in times of high interest rates and mounting inflation, to obtain
new capital, maintain high credit rating, and utilize leverage. Each and all of these factors combined hinder our ability to achieve our
goals.

 We have minimal operating capital and minimal
revenue from operations.

 We have minimal operating
capital and for the foreseeable future will be dependent upon our ability to finance our operations from the sale of equity or other financing
alternatives. There can be no assurance that we will be able to successfully raise operating capital. The failure to successfully raise
operating capital, and the failure to attract qualified real estate companies and sufficient investor purchase commitments, could result
in our bankruptcy or other event which would have a material adverse effect on us and our stockholders.

 Failing to successfully
execute and integrate acquisitions could materially adversely affect our business, results of operations, and financial condition.

 We
have acquired Rhove, Naamche, AiChat, Hyperfast, Be My Neighbor and GTG Financial, and may continue to acquire more businesses and/or
technologies. We may also not successfully evaluate or utilize acquired technology and accurately forecast the financial impact of an acquisition,
including accounting charges. In addition, we may finance acquisitions by issuing equity or convertible debt securities, which could result
in further dilution to our existing stockholders. We may enter into negotiations for acquisitions that are not ultimately consummated.
Those negotiations could result in diversion of management time and significant out-of-pocket costs. And, in the future, we may not be
able to find suitable acquisition candidates, and we may not be able to complete acquisitions on favorable terms or at all. Any of the
foregoing factors, including if we fail to evaluate and execute acquisitions successfully, can materially adversely affect our business,
results of operations and financial condition.

 In
addition, we may not be successful in integrating acquisitions or the businesses we acquire may not perform as well as we expect. Any
future failure to manage and successfully integrate acquired businesses could materially adversely affect our business, results of operations,
and financial condition. Acquisitions involve numerous risks, including the following:

 difficulties in integrating and managing the combined operations, technology platforms and realizing the anticipated economic, operational, and other benefits in a timely manner, which could result in substantial costs and delays, and failure to execute on the intended strategy and synergies;

 failure of the acquired businesses to achieve anticipated revenue, earnings, or cash flow;

 diversion of management's attention or other resources from our existing business;

 our inability to maintain the key customers, business relationships, suppliers, and brand potential of acquired businesses;

 uncertainty of entry into businesses or geographies in which we have limited or no prior experience or in which competitors have stronger positions;

 unanticipated costs associated with pursuing acquisitions or greater than expected costs in integrating the acquired businesses;

 responsibility for the liabilities of acquired businesses, including those that were not disclosed to us or exceed our estimates, such as liabilities arising out of the failure to maintain effective data protection and privacy controls, and liabilities arising out of the failure to comply with applicable laws and regulations, including tax laws;

 difficulties in or costs associated with assigning or transferring to us or our subsidiaries the acquired companies' intellectual property or its licenses to third-party intellectual property;

 inability to maintain our culture and values, ethical standards, controls, procedures, and policies;

 challenges in integrating the workforce of acquired companies and the potential loss of key employees of the acquired companies;

 challenges in integrating and auditing the financial statements of acquired companies that have not historically prepared financial statements in accordance with GAAP; and

 potential accounting charges to the extent goodwill and intangible assets recorded in connection with an acquisition, such as trademarks, customer relationships, or intellectual property, are later determined to be impaired and written down in value.

 We
may also expend significant cash or incur substantial debt to finance such acquisitions, which indebtedness could result in restrictions
on our business and significant use of available cash to make payments of interest and principal. We may also incur significant transaction
and acquisition-related costs in connection with company acquisitions and such expenditures may create significant liquidity and cash
flow risks for us. For instance, we may incur significant, nonrecurring, and recurring costs associated with potential related company
acquisition(s), including costs associated with the continued integration of the businesses, unanticipated liabilities that we assume as
a result of acquiring companies and other expenses.

 While
we have assumed that this level of expense will be incurred, there are factors beyond our control that could affect the total amount,
including other integration expenses. Moreover, many of the expenses that will be incurred are, by their nature, difficult to estimate
accurately. To the extent any acquisition and integration expenses are higher than anticipated and we do not have sufficient cash, or
if we default on any assumed liabilities as a result of an acquisition, then we may experience liquidity or cash flow issues that may
materially adversely affect our financial condition and results of operations.

 We may be unable to obtain financing through
the debt and equity markets, which would have a material adverse effect on our growth strategy and our financial condition and results
of operations.

 We cannot assure you that
we will be able to access the capital and credit markets to obtain additional debt or equity financing or that we will be able to obtain
financing on terms favorable to us. Our inability to obtain financing could have negative effects on our business. Among other things,
to the extent we resume our rental operations, we could have great difficulty acquiring, re-developing or maintaining our properties,
which would materially and adversely affect our business strategy and portfolio, and may result in our: (1) liquidity being adversely
affected; (2) inability to repay or refinance our indebtedness on or before its maturity; (3) making higher interest and principal payments
or selling some of our assets on terms unfavorable to us to service our indebtedness; or (4) issuing additional capital stock, which could
further dilute the ownership of our existing stockholders.

 If we fail to comply with the requirements
governing the licensing of our, including that of our subsidiaries, brokerage, mortgage, and title businesses in the jurisdictions in
which we operate, then our ability to operate those businesses in those jurisdictions may be revoked.

 Our in-house brokerage and
subsidiaries acting as brokerage firms, and the agents employed by us and our subsidiaries, must comply with the requirements governing
the licensing and conduct of real estate brokerage and brokerage-related businesses in the markets where we operate. Furthermore, we are
also required to comply with the requirements governing the licensing and conduct of mortgage and title and settlement businesses in the
markets where we operate. Due to the geographic scope of our operations, we and our agents may not be in compliance with all of the required
licenses at all times. Additionally, if we enter into new markets, we may become subject to additional licensing requirements. If we or
our agents fail to obtain or maintain the required licenses for conducting our brokerage, mortgage, rentals, and title businesses or fail
to strictly adhere to associated regulations, the relevant government authorities may order us to suspend relevant operations or impose
fines or other penalties.

 We are highly dependent on information systems
and systems failures could significantly disrupt our business, which may, in turn, negatively affect us and the value of our common stock.

 Our operations and technology
are applications upon our internal operating systems, property management platforms, as well as external rental platforms, like Airbnb
and similar online platforms, which include certain automated processes that require access to telecommunications or the internet, each
of which is subject to system security risks. Certain critical components are dependent upon third party service providers and a significant
portion of our business operations are conducted over the internet. As a result, we could be severely impacted by a catastrophic occurrence,
such as a natural disaster or a terrorist attack, or a circumstance that disrupted access to telecommunications, the internet or operations
at our third-party service providers, including viruses or experienced computer programmers that could penetrate network security defenses
and cause system failures and disruptions of operations. Even though we believe we utilize appropriate duplication and back-up procedures,
a significant outage in telecommunications, the internet or at our third-party service providers could negatively impact our operations.

 Security breaches and other disruptions
could compromise our information systems and expose us to liability, which would cause our business and reputation to suffer.

 Information security risks
have generally increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators
of cyberattacks. In the ordinary course of our business, we acquire and store sensitive data, including intellectual property, our proprietary
business information and personally identifiable information of our prospective and current residents, employees and third-party service
providers. The secure processing and maintenance of such information is critical to our operations and business strategy. Despite our
security measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breached due to employee error,
malfeasance or other disruptions. Any such breach could compromise our networks and the information stored therein could be accessed,
publicly disclosed, misused, lost or stolen. Any such access, disclosure or other loss of information could result in legal claims or
proceedings, liability under laws that protect the privacy of personal information, regulatory penalties, disruption to our operations
and the services we provide to customers or damage our reputation, any of which could adversely affect our results of operations, reputation
and competitive position.

 Our
use of "open source" software could adversely affect our ability to offer our platform and services and subject us to costly
litigation and other disputes.

 We
have in the past incorporated and may in the future incorporate certain "open source" software into our code base as we continue
to develop our platform and integrate services, technical architecture and software from acquired companies.
Open source software is generally licensed by its authors or other third parties under open source licenses, which in some instances may
subject us to certain unfavorable conditions, including requirements that we offer our products that incorporate the open source software
for no cost, that we make publicly available the source code for any modifications or derivative works we create based upon, incorporating
or using the open source software, or that we license such modifications or derivative works under the terms of the particular open source
license. From time to time, companies that use open source software have faced claims challenging the use of open source software or compliance
with open source license terms. Furthermore, there is an increasing number of open-source software license types, almost none of which
have been tested in a court of law, resulting in a dearth of guidance regarding the proper legal interpretation of such licenses. We could
be subject to suits by parties claiming ownership of what we believe to be open source software or claiming noncompliance with open source
licensing terms.

 While
we employ practices designed to monitor our compliance with the licenses of third-party open source software and protect our proprietary
source code, inadvertent use of open source software is fairly common in software development in the Internet and technology industries.
Such inadvertent use of open source software could expose us to claims of non-compliance with the applicable terms of the underlying licenses,
which could lead to unforeseen business disruptions, including being restricted from offering parts of our product which incorporate the
software, being required to publicly release proprietary source code, being required to re-engineer parts of our code base to comply with
license terms, or being required to extract the open source software at issue. Our exposure to these risks may be increased as a result
of evolving our core source code base, introducing new offerings, integrating acquired-company technologies, or making other business
changes, including in areas where we do not currently compete. Any of the foregoing could adversely impact the value or enforceability
of our intellectual property, and materially adversely affect our business, results of operations, and financial condition.

 We rely upon Amazon Web Services to operate
certain aspects of our service and any disruption of or interference with our use of the Amazon Web Services operation would impact our
operations and our business would be adversely impacted.

 Amazon Web Services ("AWS")
provides a distributed computing infrastructure platform for business operations, or what is commonly referred to as a "cloud"
computing service. Our software and computer systems have been designed to utilize data processing, storage capabilities and other services
provided by AWS. Currently, we run the vast majority of our computing on AWS. Given this, along with the fact that we cannot easily switch
our AWS operations to another cloud provider, any disruption of or interference with our use of AWS would impact our operations and our
business would be adversely impacted.

 If
internet search engines' methodologies or other channels that we utilize to direct traffic to our website are modified, or our search
result page rankings decline for other reasons, our user growth could decline.

 We
depend in part on various internet search engines, such as Google and Bing, as well as other channels to direct a significant amount of
traffic to our website. Our ability to maintain the number of visitors directed to our website is not entirely within our control. For
example, our competitors' search engine optimization and other efforts may result in their websites receiving a higher search result
page ranking than ours, internet search engines or other channels that we utilize to direct traffic to our website could revise their
methodologies in a manner that adversely impacts traffic to our website, or we may make changes to our website that adversely impact our
search engine optimization rankings and traffic. As a result, links to our website may not be prominent enough to drive sufficient traffic
to our website, and we may not be able to influence the results.

 We
may experience a decline in traffic to our website if third-party browser technologies are changed, or search engine or other channels
that we utilize to direct traffic to our website change their methodologies or rules, to our disadvantage. We expect the search engines
and other channels that we utilize to drive users to our website to continue to periodically change their algorithms, policies, and technologies.
These changes may result in an interruption in users' ability to access our website or impair our ability to maintain and grow the
number of users who visit our website. We may also be forced to significantly increase marketing expenditures in the event that market
prices for online advertising and paid listings escalate or our organic ranking decreases. Any of these changes could have an adverse
impact on our business and operating results.

 We may utilize a significant amount of indebtedness
in the operation of our business.

 We intend to employ prudent
leverage, to the extent available, to fund the acquisition of companies, refinance existing debt and for other corporate and business
purposes deemed advisable by us. In determining to use leverage, we assess a variety of factors, including without limitation the anticipated
liquidity and price volatility of the assets in our investment portfolio, if applicable, the cash flow generation capability of our assets,
the availability of credit on favorable terms, any prepayment penalties and restrictions on refinancing, the credit quality of our assets
and our outlook for borrowing costs relative to the unlevered yields on our assets.

 Incurring substantial debt
could subject us to many risks that, if realized, would adversely affect us, including the risk that: (i) our cash flow from operations
may be insufficient to make required payments of principal and interest on the debt, which is likely to result in acceleration of such
debt; (ii) our debt may increase our vulnerability to adverse economic and industry conditions with no assurance that investment yields
will increase with higher financing cost; (iii) we may be required to dedicate a portion of our cash flow from operations to payments
on our debt, thereby reducing funds available for distributions to our stockholders, operations and capital expenditures, future acquisition
opportunities, or other purposes; and, (iv) the terms of any refinancing may not be as favorable as the terms of the debt being refinanced.

 If we do not have sufficient
funds to repay debt at maturity, it may be necessary to refinance the debt through additional debt financings or additional capital raising.
If, at the time of any refinancing, prevailing interest rates or other factors result in higher interest rates on refinancing, increases
in interest expense could adversely affect our cash flows, and, consequently, cash available for general working purposes. If we are unable
to refinance debt on acceptable terms, we may be forced to dispose of our assets on disadvantageous terms, potentially resulting in losses.
To the extent we cannot meet any future debt service obligations, we will risk losing some or all of our assets that may be pledged to
secure our obligations to foreclosure. Any unsecured debt agreements we enter into may contain specific cross-default provisions with
respect to specified other indebtedness, giving the unsecured lenders the right to declare a default if we are in default under other
loans in some circumstances. Defaults under our debt agreements could materially and adversely affect us and our business operations and
cause the value of our common stock to decline.

 Aspects of our
business are subject to privacy, data use and data security regulations, which may impact the way we use data to target customers, and
the increasing regulatory focus on cybersecurity and privacy issues and expanding laws could affect our business model and expose us to
increased liability.

 Privacy
and security laws and regulations may limit the use and disclosure of certain information and require us to adopt certain cybersecurity
and data handling practices that may affect our ability to effectively market our manufacturing capabilities to current, past or prospective
customers. In many jurisdictions consumers must be notified in the event of a data security breach, and such notification requirements
continue to increase in scope and cost. The changing privacy laws in the U.S., Europe and elsewhere, including the GDPR in the EU, which
became effective May 25, 2018, and the CCPA. The GDPR and other European laws regarding privacy and data protection regulate the transfer
of personal data from Europe, including the European Economic Area ("EEA") the UK, and Switzerland, to third countries that
have not been found to provide adequate protection to such personal data, including the United States, unless the parties to the transfer
have implemented specific safeguards to protect the transferred personal information. The safeguard on which we have primarily relied
for such transfers has been use of the European Commission's standard contractual clauses ("SCCs"). We have undertaken
certain efforts to conform transfers of personal data from the EEA to the United States based on our understanding of current regulatory
obligations and the guidance of data protection authorities. In the "Schrems II" decision issued by the Court of Justice of
the EU ("CJEU") on July 16, 2020, the CJEU invalidated one mechanism for cross-border personal data transfer, the EU-U.S.
Privacy Shield, and imposed additional obligations on companies relying on the SCCs to transfer personal data. Similarly, the CCPA was
enacted on June 28, 2018 and became effective on January 1, 2020, and it creates new individual privacy rights and impose increased obligations,
including disclosure obligations, on companies handling personal data. In addition, the CCPA broadly defines personal information, gives
California residents expanded privacy rights and protections, and provides for civil penalties for certain violations. Furthermore, in
November 2020, California voters passed the CRPA, which amends and expands CCPA with additional data privacy compliance requirements and
establishes a regulatory agency dedicated to enforcing those requirements. Additional countries and states, including Nevada, Virginia,
Colorado, Utah, and Connecticut, have also passed comprehensive privacy laws with additional obligations and requirements on businesses.
These laws and regulations are increasing in severity, complexity and number, change frequently, and increasingly conflict among the various
jurisdictions in which we operate, which has resulted in greater compliance risk and cost for us. In addition, we are also subject to
the possibility of security breaches and other incidents, which themselves may result in a violation of these laws.

 Additionally,
we recently acquired companies that provide mortgage brokerage services, title services and others. Our mortgage brokerage subsidiary
is subject to the privacy regulations of the GLBA, along with its implementing regulations, which restricts certain collection, transfer,
processing, storage, use and disclosure of personal information, requires notice to individuals of privacy practices, provides individuals
with certain rights to prevent the use and disclosure of certain nonpublic or otherwise legally protected information and imposes requirements
for the safeguarding and proper destruction of personal information through the issuance of data security standards or guidelines. In
addition, on March 1, 2017, new cybersecurity rules took effect for financial institutions, insurers and certain other companies, like
our mortgage subsidiaries, supervised by the NY Department of Financial Services (the "NY DFS Cybersecurity Regulation").
The NY DFS Cybersecurity Regulation imposes significant regulatory burdens intended to protect the confidentiality, integrity and availability
of information systems. We also have contractual obligations to protect confidential and personally identifiable information we obtain
from third parties. These obligations generally require them, in accordance with applicable laws, to protect such information to the same
extent that they protect their own such information.

 The
impact of these continuously evolving laws and regulations could have a material adverse effect on the way we use data to digitally market
and pursue our customers, as well as in our business, financial condition and results of operations.

 Global economic, political and market conditions
and economic uncertainty caused by the recent outbreak of coronavirus (COVID-19) may adversely affect our business, results of operations
and financial condition.

 The current worldwide volatility
of financial markets, domestic inflationary pressures, various social and political tensions in the United States and around the world,
and public health crises, such as the one caused by COVID-19, may continue to contribute to increased market volatility, may have long-term
effects on the United States and worldwide financial markets, and may cause further economic uncertainties or deterioration in the United
States and worldwide. Economic uncertainty can have a negative impact on our business through changing spreads, structures and purchase
multiples, as well as the overall supply of investment capital.

 Global economic conditions
and consumer trends have shifted since early 2020 in response to the COVID-19 pandemic, and continue to persist and may have a long-lasting
adverse impact on us and the travel industry independently of the progress of the pandemic. Additionally, we cannot assure you that conditions
in the bank lending, capital and other financial markets will not continue to deteriorate as a result of disruptions in the financial
markets since the COVID-19 pandemic, or that our access to capital and other sources of funding will not become constrained, which could
adversely affect the availability and terms of future borrowings, renewals or refinancings. In addition, the deterioration of global economic
conditions as a result of the pandemic may ultimately decrease occupancy levels and pricing across our portfolio and may cause one or
more of our tenants to be unable to meet their rent obligations to us in full, or at all, or to otherwise seek modifications of such obligations.
In addition, to the extent we hold any properties, governmental authorities may enact laws that will prevent us from taking action against
tenants who do not pay rent. We do not know how long the financial markets will continue to be affected by these events and cannot
predict the effects of these or similar events in the future on the United States economy and securities markets or on our investments.
As a result of these factors, there can be no assurance that we will be able to successfully monitor developments and manage our investments
in a manner consistent with achieving our investment objectives.

 As a result of
the acquisitions of Be My Neighbor and GTG Financial, we are subject to additional laws and regulations that monitor the loan origination
and servicing sectors, and rules issued by the CFPB may increase our regulatory compliance burden and associated costs.

 Our
mortgage brokerage subsidiaries are subject to the regulatory, supervisory and examination authority of the CFPB, which has oversight
of federal and state non-depository lending and servicing institutions, including residential mortgage originators and loan servicers.
The CFPB has rulemaking authority with respect to many of the federal consumer protection laws applicable to mortgage lenders and servicers,
including the Truth in Lending Act, the Real Estate Settlement Procedures Act and the Fair Debt Collections Practices Act. The CFPB has
issued a number of regulations under the Dodd-Frank Act relating to loan origination and servicing activities, including ability
to repay and "qualified mortgage" standards and other origination standards and practices.

 The
CFPB's examinations have increased, and will likely continue to increase, our mortgage business' administrative and compliance
costs. They could also greatly influence the availability and cost of residential mortgage credit and increase servicing costs and risks.
These increased costs of compliance, the effect of these rules on the lending industry and loan servicing, and any failure in our mortgage
business's ability to comply with the new rules by their effective dates, could be detrimental to their business. The CFPB also
issued guidelines on sending examiners to banks and other institutions that service and/or originate mortgages to assess whether consumers'
interests are protected. The CFPB also has broad enforcement powers, and can order, among other things, rescission or reformation of contracts,
the refund of moneys or the return of real property, restitution, disgorgement or compensation for unjust enrichment, the payment of damages
or other monetary relief, public notifications regarding violations, limits on activities or functions, remediation of practices, external
compliance monitoring and civil money penalties. The CFPB has been active in investigations and enforcement actions and, when necessary,
has issued civil money penalties to parties the CFPB determines has violated the laws and regulations it enforces.

 Additionally,
antidiscrimination statutes, such as the Fair Housing Act and the ECOA, prohibit creditors from discriminating against loan applicants
and borrowers based on certain characteristics, such as race, religion and national origin, among others. Various federal regulatory agencies
and departments, including the U.S. Department of Justice and the CFPB, take the position that these laws apply not only to intentional
discrimination, but also to neutral practices that have a disparate impact on a group that shares a characteristic that a creditor may
not consider in making credit decisions (i.e., creditor or servicing practices that have a disproportionate negative effect on a protected
class of individuals). These regulatory agencies, as well as consumer advocacy groups and plaintiffs' attorneys, are focusing greater
attention on "disparate impact" claims. Regulatory agencies and private plaintiffs are expected to apply the "disparate
impact" theory to both the Fair Housing Act and ECOA in the context of mortgage lending and servicing, among others. To the
extent that the "disparate impact" theory continues to apply, it may significantly increase our administrative burdens, compliance
requirements and potential liability for failures to comply.

 Our
mortgage brokerage businesses' failure to comply with the federal consumer protection laws, rules and regulations to which they
are subject, whether actual or alleged, could expose them to enforcement actions or potential litigation liabilities. Moreover, if the
CFPB or other regulatory authorities adopt new rules governing the use of AI in mortgage underwriting or loan approval processes, we may
face additional compliance obligations and potential enforcement risks. Our inability to adapt to these regulatory changes in a timely
and efficient manner could result in an adverse effect to our business, financial condition and results of operations in our technology
services segment.

 We are subject to domestic and international
governmental export and import controls that may impair our ability to compete in international markets or subject us to liability if
we are not in compliance with applicable laws or if we do not secure or maintain the required export authorizations.

 In
many cases, our products and services are or may in the future be subject to U.S. export control laws and regulations and subject to trade
and economic sanctions maintained by OFAC. We are also subject to export control and trade sanctions laws and regulations in the EU, Singapore
and other jurisdictions in which we and our subsidiaries may operate. As such, an export license may be required to export or re-export
our technology and services to certain countries or end-users, or for certain end-uses, especially AI technologies, such as those involving
sensitive customer data or proprietary algorithms. If we were to fail to comply with such U.S. export controls laws and regulations, U.S.
economic sanctions, or other similar laws or regulations in other jurisdictions, we could be subject to both civil and criminal penalties,
including substantial fines, possible incarceration for employees and managers for willful violations, and the possible loss of our export
or import privileges. Compliance with applicable regulatory requirements regarding the export of our services, including new releases
and/or the performance of services, may create delays in the introduction of our services in non-U.S. markets, prevent our customers with
non-U.S. operations from deploying these services throughout their global systems or, in some cases, prevent the export of the services
to some countries altogether.

 Obtaining
the necessary export license for a particular sale or offering may not be possible, may be time-consuming, and may result in the delay
or loss of sales opportunities. In addition, compliance with the directives of the Directorate of Defense Trade Controls ("DDTC")
may result in substantial expenses and diversion of management attention. Any failure to adequately address the directives of DDTC could
result in civil fines or suspension or loss of our export privileges, any of which could materially adversely affect our business, financial
condition, results of operations and growth prospects. Further, U.S. export control laws and economic sanctions as well as similar laws
and regulations in other jurisdictions prohibit the export of offerings to certain U.S. embargoed or sanctioned countries, governments,
and persons, as well as for prohibited end-uses. We may in the future fail to secure or maintain at all times all required export authorizations,
which could have negative consequences on our business, including reputational harm, government investigations and civil and criminal
penalties. Additionally, monitoring and ensuring compliance with these complex export control laws, regulations and sanctions may be particularly
challenging as we expand internationally and our offerings are distributed in non-U.S. countries. Any failure by us, our subsidiaries
or our partners to comply with all relevant export laws and regulations could have negative consequences for us, including reputational
harm, government investigations and penalties.

 Any
change in domestic or international export or import laws or regulations, economic sanctions, or related legislation, shift in the enforcement
or scope of existing export, import, or sanctions laws or regulations, or change in the countries, governments, persons, or technologies
targeted by such export, import, or sanctions laws or regulations, could result in decreased use of our platform by, or in our decreased
ability to export or sell access to our platform to, existing or potential end-customers with international operations. Any decreased
use of our platform or limitation on our ability to export to or sell access to our platform in international markets would adversely
affect our business, financial condition, and results of operations.

 Our dependence upon our business partners
and their key personnel whose continued service is not guaranteed.

 Our business operations are
supported by relationships with key personnel from our subsidiaries and other potential business partners we may collaborate with, including
vendors, suppliers, service providers, and other strategic partners. The loss of one or more of these key personnel or business partners,
or a significant change in the terms of our relationship with them, could disrupt our business operations and negatively impact our financial
performance. Furthermore, the success of our partnerships depends on the continued service and expertise of key personnel at Naamche,
other companies we collaborate with and other companies we may acquire in the future, and we cannot guarantee that these individuals will
remain with Naamche or their respective companies, or continue to provide the same level of service or expertise to us. If these individuals
leave or are unable to continue providing their services, our ability to maintain and grow our business relationships could be negatively
impacted, which could harm our financial results.

 In the future, we may have operations in
countries known to experience high levels of corruption and any violation of anti-corruption laws could subject us to penalties and other
adverse consequences.

 We are subject to the U.S.
Foreign Corrupt Practices Act ("FCPA") and other laws in the United States and elsewhere that prohibit improper payments or
offers of payments to foreign governments and their officials, political parties, state-owned or controlled enterprises, and/or private
entities and individuals for the purpose of obtaining or retaining business. We may have operations in, and that otherwise deal with countries
known to experience corruption. Our activities in these countries create the risk of unauthorized payments or offers of payments by one
of our employees, contractors, agents, or users that could be in violation of various laws, including the FCPA and anti-bribery laws in
these countries. Failure to comply with any of these laws and regulations may result in extensive internal or external investigations
as well as significant financial penalties and reputational harm, which could materially adversely affect our business, results of operations,
and financial condition.

 We rely on our international offices to
provide back office support functions, and if we are unable to manage the challenges associated with our international operations, our
ability to operate our business may be adversely affected.

 We maintain international
offices in India with 12 employees and Nepal with 56 employees. Employees at these locations provide back office support services including
branding, marketing, design, finance and accounting, as well as research and development activities. Operations outside the U.S. are subject
to legal, political and operational risks that may be greater than those present in the U.S. If the Company is unable to address and overcome
these risks, its operations could be interrupted or its growth could be limited, which may have an adverse effect on its business and
operating results.

 These risks include, but are
not limited to:

 failure of telecommunications and connectivity infrastructure;

 imposition of government controls and restrictions;

 exposure to different business practices and legal standards;

 restrictions imposed by local labor practices and laws;

 compliance with local laws and regulations on a timely basis;

 difficulties and costs associated with staffing and managing foreign operations;

 reduced protection for intellectual property rights in some countries;

 political, social and economic instability and terrorism.

 natural disasters and public health emergencies

 potentially adverse tax consequences and

 fluctuations in foreign currency exchange rates.

 The inability to protect our intellectual
property rights could harm our reputation, damage our business or interfere with our competitive position.

 Our intellectual property
is valuable and provides us with certain competitive advantages. Copyrights, patents, trademarks, service marks, trade secrets, technology
licensing agreements, nondisclosure agreements and contracts are used to protect these proprietary rights. Despite these precautions,
it may be possible for third parties to copy aspects of our products or, without authorization, to obtain and use information that we
regard as trade secrets. Our pending patents may be denied, and our patents may be circumvented by our competitors. In addition, the laws
of some foreign countries do not protect our proprietary rights as fully as do the laws of the United States. There can be no assurance
that our means of protecting our proprietary rights in the United States or abroad will be adequate or that competing companies will not
independently develop similar technologies. Our failure to adequately protect our proprietary rights could have a material adverse effect
on our competitive position and our business.

 The third parties we may engage with are
subject to laws and regulations regarding privacy, data protection, consumer protection, and other matters. Many of these laws and regulations
are subject to change and uncertain interpretation, and could result in claims, changes to our business practices, monetary penalties,
or otherwise harm our third party service providers and, as a result, our business.

 Third parties we may engage
for key services, such as software development, marketing, investor relations and others, may be subject to a variety of laws and regulations
that involve matters such as: privacy; data protection; personal information; rights of publicity; content; marketing; distribution; data
security; data retention and deletion; electronic contracts and other communications; consumer protection; and online payment services.
These laws and regulations are constantly evolving and can be subject to significant change. As a result, the application, interpretation,
and enforcement of these laws and regulations are often uncertain and may be interpreted and applied inconsistently. Additionally, as
we depend on third parties for key services, we rely on such third-party service providers' compliance with laws and regulations
regarding privacy, data protection, consumer protection, and other matters relating to our customers.

 These various federal and
state privacy and data security laws and regulatory standards create data privacy rights for users, including more ability to control
how their data is shared with third parties. These laws and regulations, as well as any associated inquiries or investigations or any
other government actions, may be costly to comply with, result in negative publicity, require significant management time and attention,
and subject our service providers, and us, to remedies that may harm our business, including fines or demands or orders that we modify
or cease existing business practices.

 We may not successfully detect
and prevent fraud, misconduct, incompetence or theft by our third-party service providers. In addition, any removal or termination of
third-party service providers would require us to seek new vendors or providers, which would create delays and adversely affect our operations.
Poor performance by such third-party service providers will reflect poorly on us and could significantly damage our reputation among guests.
In the event of fraud or misconduct by a third party, we could also be exposed to material liability and be held responsible for damages,
fines or penalties and our reputation may suffer.

 We
may in the future be subject to claims that we or others violated certain third-party intellectual property rights, which, even where
meritless, can be costly to defend and could materially adversely affect our business, results of operations, and financial condition.

 The
Internet and technology industries are characterized by significant creation and protection of intellectual property rights and by frequent
litigation based on allegations of infringement, misappropriation, or other violations of such intellectual property rights. There may
be intellectual property rights held by others, including issued or pending patents, trademarks, and copyrights, and applications of the
foregoing, that they allege cover significant aspects of our technologies, content, branding, or business methods. Moreover, companies
in the Internet and technology industries are frequent targets of practicing and non-practicing entities seeking to profit from royalties
in connection with grants of licenses. Like many other companies in the Internet and technology industries, we sometimes enter into agreements
which include indemnification provisions related to intellectual property which can subject us to costs and damages in the event of a
claim against an indemnified third party.

 We
may receive in the future communications from third parties, including practicing and non-practicing entities, claiming that we have infringed,
misused, or otherwise misappropriated their intellectual property rights, including alleged patent infringement. Additionally, we may
in the future be involved in claims, suits, regulatory proceedings, and other proceedings involving alleged infringement, misuse, or misappropriation
of third-party intellectual property rights, or relating to our intellectual property holdings and rights. Intellectual property claims
against us, regardless of merit, could be time consuming and expensive to litigate or settle and could divert our management's attention
and other resources.

 Claims
involving intellectual property could subject us to significant liability for damages and could result in our having to stop using certain
technologies, content, branding, or business methods found to be in violation of another party's rights. We might be required or
may opt to seek a license for rights to intellectual property held by others, which may not be available on commercially reasonable terms,
or at all. Even if a license is available, we could be required to pay significant royalties, which would increase our operating expenses.
We may also be required to develop alternative non-infringing technology, content, branding, or business methods, which could require
significant effort and expense and make us less competitive. Any of these results could materially adversely affect our ability to compete
and our business, results of operations, and financial condition.

 We
may introduce new offerings or changes to existing offerings or make other business changes, including in areas where we currently do
not compete, which could increase our exposure to patent, copyright, trademark, and other intellectual property rights claims from competitors,
other practicing entities, and non-practicing entities. Similarly, our exposure to risks associated with various intellectual property
claims may increase as a result of acquisitions of other companies. Third parties may make infringement and similar or related claims
after we have acquired a company or technology that had not been asserted prior to the acquisition.

 The obligations
to the Lender under the Note (each as defined below) and related agreements are secured by a security interest in all of our non-foreign
assets and all of the assets of certain of our wholly-owned subsidiaries, so if we default on those obligations, the Lender could proceed
against any or all such assets.

 Our
obligations under the Note and the related agreements are secured by all of our non-foreign assets and all of the assets of Rhove, our
wholly-owned subsidiary, pursuant to security agreements and intellectual security agreements executed by us and Rhove in connection with
the issuance of the Note. As such, the Lender may enforce its security interests over our non-foreign assets and the assets of Rhove that
secure the repayment of such obligations, take control of such assets and operations, force us to seek bankruptcy protection or force
us to curtail or abandon our current business plans and operations. If that were to happen, any investment in our securities could become
worthless.

 We are subject
to certain contractual limitations that could materially adversely affect our ability to consummate future financings.

 Pursuant
to the Purchase Agreement (as defined below), in connection with the issuance of the Note to the Lender, we agreed to be subject to certain
restrictions on our ability to issue securities until all of our obligations under the Note, Purchase Agreement and all other related
agreements are paid and performed in full. Specifically, we agreed, among other things, to (i) not make any Restricted Issuances (as defined
in the Purchase Agreement) without the Lender's prior written consent, which consent may be granted or withheld in the Lender's
sole and absolute discretion, unless the proceeds therefrom are used to repay the Note in full; (ii) not grant any lien, security interest
or encumbrance, subject to certain exceptions, on any of our or our subsidiaries' assets, in each case without the Lender's
prior written consent, which consent may be granted or withheld in the Lender's sole discretion; and (iii) not enter into any agreement
or otherwise agree to any covenant, condition, or obligation that locks up, restricts in any way or otherwise prohibits us, other than
such lock ups, restrictions or prohibitions with a term of no more than 75 days in connection with one transaction, or series of transactions,
per any 12 month period: (a) from entering into a variable rate transaction with the Lender or any of the Lender's affiliates, or
(b) from issuing securities to the Lender or any of the Lender's affiliates. Such restrictions could materially adversely affect
our ability to consummate future financings. Under the terms of the Purchase Agreement, if we breach or allegedly breach such restrictions,
we will be obligated to indemnify the Lender and all its officers, directors, employees, attorneys, and agents for loss or damage arising
as a result of or related to such breach or alleged breach, which could have a material adverse effect on our business, results of operations,
and financial condition.

 While
the Purchase Agreement further provides that at any time during the 12-month period beginning on the date of the issuance and sale of
the Note, the Lender will have the right, but not the obligation, with our prior written consent, to reinvest up to an additional $5,000,000
in the aggregate in the Company in one or more notes on the same terms and conditions as the Note, there can be no assurance that the
Lender will exercise such right or that we will be able to negotiate such reinvestment from the Lender on terms acceptable to us.

 The
Purchase Agreement also contains a "most favored nation" provision pursuant to which, so long as the Note is outstanding,
upon any issuance by us of any debt security with any economic term or condition more favorable to the holder of such security or with
a term in favor of the holder of such security that was not similarly provided to the Lender in the transaction documents related to the
Note, we agreed to notify the Lender of such additional or more favorable economic term and such term, at the Lender's option, shall
become a part of the transaction documents related to the Note for the benefit of the Lender. Such "most favored nation" provision
may also restrict our ability to secure future financings unless the Lender waives its rights under such provision.

 If
we are unable to obtain adequate financing or financing on terms satisfactory to us, when we require it, our ability to continue to pursue
our business objectives and to respond to business opportunities, challenges, or unforeseen circumstances could be significantly limited,
which could have a material adverse effect on our business, results of operations, and financial condition.

 If we fail to comply
with the restrictions and covenants in the Purchase Agreement or the Note, there could be an event of default under the Note, which could
result in an acceleration of payments due under the Note, the application of default interest and other consequences.

 Failure
to meet the restrictions, obligations and limitations under the Purchase Agreement and the Note may result in an event of default in accordance
with the terms of the Note. Such events include, among others, our failure to pay any amount when due and payable thereunder, us becoming
insolvent or declaring bankruptcy, the occurrence of a Fundamental Transaction (as defined in the Purchase Agreement) except those that
result in the Note being paid in full, failure to observe and comply with certain covenants, obligations, conditions or agreements set
forth therein, any representation, warranty or other statement made therein or otherwise in connection with the issuance of this Note
being false, incorrect, incomplete or misleading in any material respect subject to certain cure periods, and effectuating a reverse stock
split without a certain prior written notice to the Lender, which events could result in the acceleration of obligations under the Note.
Also, an event of default would, among other things, provide the noteholder with the right to increase the outstanding balance by 10%
for certain major events of default and 5% for others, subject to certain limitations set forth in the Note. Additionally, at any time
following an event of default, upon written notice to us, interest will accrue on the outstanding balance of the Note beginning on the
date the applicable event of default occurred at an interest rate equal to the lesser of 15% per annum or the maximum rate permitted under
applicable law. Such consequences upon an event of default could materially impair our financial condition and liquidity. In addition,
if the Lender accelerates the Note, we cannot assure you that we will have sufficient assets to satisfy our obligations under the Note.

 The redemption
feature of the Note may require us to make redemption payments at the request of the Lender, which redemptions may have a material adverse
effect on our cash flows, results of operations and ability to pay our debts as they come due, and we may not have the required funds
to pay such redemptions, which could result in an event of default under the Note.

 From
time to time, the Lender may redeem up to $545,000 of the Note per month, which amount will be due and payable in cash within three trading
days of our receipt of a redemption notice from the Lender. Further, once we have made five redemption payments in cash, all subsequent
redemption payments paid in cash will be subject to a 9% redemption premium. Such redemptions may have a material adverse effect on our
cash flows, results of operations and ability to pay our other debts as they come due. In addition, we may not have the required funds
to pay such redemptions and our failure to pay the redemptions, when due, may result in an event of default under the Note.

 If
we fail to accurately report and present non-GAAP financial measures, together with our financial results determined in accordance with
GAAP, investors may lose confidence and our stock price could decline. Additionally, stockholders may consider GAAP measures to be more
relevant to our operating performance than the non-GAAP financial measures we present.

 In
addition to our results determined in accordance with GAAP, we believe certain non-GAAP measures, such as Adjusted EBITDA, may
be useful in evaluating our operating performance. We present Adjusted EBITDA measures as supplemental
measures in evaluating the performance of our operations and to provide better transparency into our results of operations. We
intend to continue to present Adjusted EBITDA and other non-GAAP financial measures in future filings with the SEC and other public statements.
We may in the future fail to accurately report non-GAAP financial measures we present, or elect not to report or adjust the calculation
of certain non-GAAP financial measures we present. Any failure to accurately report and present our non-GAAP financial measures could
cause investors to lose confidence in our reported financial and other information, which would likely have a negative effect on the trading
price of our common stock.

 The
market price of our stock may also fluctuate based on future non-GAAP financial results we may present if investors base their investment
decisions on such non-GAAP financial measures. If we decide to alter or discontinue the use of non-GAAP financial measures in reporting
our annual and quarterly results of operations, the market price of our stock could be adversely affected if investors analyze our performance
in a different manner.

 Our ongoing disputes with GYBL may be costly,
time consuming and, if adversely determined against us, could result in a significant downward adjustment of the GEM Warrants' exercise
price, and potentially other penalties and expenses, which could have a material adverse effect on our financial position and business
operations.

 On November 1, 2024, we filed a lawsuit against GEM Yield Bahamas Limited
("GYBL") in the United States District Court for the Southern District of New York (the "Court") in which we have
asserted two causes of action: (i) rescission of the warrants issued to GYBL (the "GEM Warrants") pursuant to that certain
 Share Purchase Agreement, dated as of December 1, 2022 (the "GEM Agreement"), by and
among us, GYBL, and GEM Global Yield LLC SCS ("GEM Yield", and together with GYBL, "GEM"), pursuant
to Section 29(b) of the Securities Exchange Act of 1934, as amended (the "Exchange Act") due to GYBL's underlying
violation of Section 15(a) of the Exchange Act for effecting the GEM Warrants as an unregistered dealer, and (ii) in the alternative,
a declaratory judgment that the exercise price adjustment calculation of the GEM Warrants is governed by the terms provided in the GEM
Warrants, rather than the terms of the GEM Agreement. Following a motion to dismiss filed by GYBL on January 17, 2025, the Court granted
such motion to dismiss on March 14, 2025. Following such dismissal by the Court, GYBL filed a separate lawsuit against us, in which GYBL
is asserting two causes of action against us: (1) breach of the terms of the GEM Warrants, and (2) declaratory relief concerning the validity
and enforceability of the GEM Warrants. In addition to the declaratory relief, GYBL is seeking monetary damages in an amount to be determined
at trial, specific performance of the GEM Warrants and attorneys' fees and litigation costs.

 Given the ongoing disputes
with GYBL, the exercise price of the GEM Warrants have not been adjusted pursuant to the GEM Warrant's terms while these disputes
are pending, and, to the extent any shares of common stock are sold pursuant to an equity offering, for instance, at a price per share
that is below the then-current exercise price of the GEM Warrants, we do not plan to adjust the exercise price of the GEM Warrants
pending resolution of such disputes. A final adverse ruling against us in pending lawsuits and any subsequent appeals, or in any other
claim or counterclaim, as applicable, sought by GYBL, could lead to a significant downward adjustment to the current exercise price of
the GEM Warrants, additional expenses incurred related to the lawsuits during the ongoing disputes, including, but not limited
to, attorney's fees, and any other remedies the court may deem just.

 Further, any lawsuit and subsequent
appeals may be expensive, may divert management's time away from our operations, and may affect the availability and premiums of
our liability insurance coverage, regardless of whether our claims are meritorious, or ultimately lead to a judgment against us. We cannot
assure you that we will be able to be successful in lawsuits, or any subsequent appeal, against GYBL or resolve any current or future
litigation matters, in which case those litigation matters, including the disputes with GYBL, could have a material and adverse effect
on our business, financial condition, operating results and cash flows.

 Loss
of our current executive officers and other key employees, including from our subsidiaries, could significantly harm our business.

 We
depend on the industry experience and talent of our current executives, including Giri Devanur, our Founder and Chief Executive Officer,
Michael J. Logozzo, our Chief Operating Officer and President, Piyush Phadke, our Chief Financial Officer, and other key employees from
our subsidiaries and newly acquired companies. We also rely on individuals in key management positions within our operations, finance,
strategy, marketing and technology teams. We believe that our future results will depend, in part, upon our ability to retain and attract
highly skilled and qualified management. The loss of our executive officers or any key personnel could have a material adverse effect
on our operations because other officers might not have the experience and expertise to readily replace these individuals. To the extent
that one or more of our top executives or other key management personnel depart from our company, our operations and business prospects
may be adversely affected. In addition, changes in executives and key personnel could be disruptive to our business. We do not have any
key person insurance.

 If
we are unable to hire qualified persons, or unable to retain, motivate and develop our employees, our revenue could be adversely affected.

 In order
to support revenues and revenue growth, we may need to develop, train and retain our employees and any sales force we may develop to advance
our mission objectives. Our ability to hire qualified employees or build and develop a qualified sales force may be affected by a number
of factors, including: our ability to attract, integrate and motivate sales personnel; our ability to effectively train our sales force;
the ability of our sales force to sell an increased number and different types of products; our ability to manage effectively an outbound
tele sales group; the length of time it takes new sales personnel to become productive; the competition we face from other companies in
hiring and retaining sales personnel; our ability to effectively structure our sales force; and our ability to effectively manage a multi-location
sales organization, including field sales personnel. If we are unable to hire and retain qualified employees and sales personnel, including
any sales force management team we may have, or if our employees are unproductive, our revenues or growth rate could decline and our expenses
could increase. We may face additional challenges in hiring employees in an increasingly competitive job market.

 Risks Related to Our Technologies and Industry

 Our business depends significantly on the
health of the U.S. residential real estate industry and changes in general economic conditions.

 Our success depends largely
on the health of the U.S. residential real estate industry. This industry, in turn, is affected by changes in general economic conditions,
which are beyond our control. Any of the following factors could reduce the volume of residential real estate transactions, cause a decline
in the prices at which homes are bought and sold, or otherwise adversely affect the industry and harm our business:

 seasonal or cyclical downturns in the U.S. residential real
estate industry, which may be due to a single factor, or a combination of factors, listed below, or factors which are currently not known
to us or that have not historically affected the industry;

 slow economic growth or recessionary conditions;

 increased unemployment rates or stagnant or declining wages;

 inflationary conditions;

 low consumer confidence in the economy or the U.S. residential
real estate industry;

 consumer hesitancy to spend or take on debt due to economic
uncertainty;

 adverse changes in local or regional economic conditions in
the markets that we serve, particularly our top-10 markets and markets into which we are attempting to expand;

 increased mortgage rates, reduced availability of mortgage
financing, or increased down payment requirements;

 low home inventory levels, which may result from zoning regulations,
higher construction costs including those resulting from potential tariffs, and housing market uncertainty that discourages some home
sellers, among other factors;

 lack of affordably priced homes, which may result from home
prices growing faster than wages, among other factors;

 volatility and general declines in the stock market or lower
yields on individuals' investment portfolios;

 increased barriers to, or expenses associated with, home ownership,
including the unavailability of insurance or rising insurance costs that may result from more frequent and severe natural disasters and
inclement weather;

 newly enacted and potential federal, state, and local legislative
actions, as well as new judicial decisions, that would affect the residential real estate industry generally or in our top-10 markets,
including (i) actions or decisions that would increase the tax liability arising from buying, selling, or owning real estate; (ii) actions
or decisions that would change the way real estate brokerage commissions are negotiated, calculated, or paid; (iii) actions or decisions
that would discourage individuals from owning, or obtaining a mortgage on, more than one home; and (iv) potential reform relating to
Fannie Mae, Freddie Mac, and other government sponsored entities that provide liquidity to the mortgage market;

 loss in confidence in the debt, obligations, or operations
in the U.S. government, or a shutdown of the U.S. government, which could impact broader credit markets or economic activity;

 changes that cause U.S. real estate to be more expensive for
foreign purchases, such as (i) increases in the exchange rate for the U.S. dollar compared to foreign currencies and (ii) foreign regulatory
changes or capital controls that make it more difficult for foreign purchasers to withdraw capital from their home countries or purchase
and hold U.S. real estate;

 changed generational views on homeownership and generally
decreased financial resources available for purchasing homes; and

 war, terrorism, political uncertainty, competing priorities
of the new presidential administration, natural disasters, inclement weather, health epidemics or pandemics, and acts of God, and the
effects of such events on the U.S. residential real estate market.

 The business and industry in which we participate
are highly competitive, and we may be unable to compete successfully with our current or future competitors.

 We operate in a highly competitive
environment and we face significant competition in attracting customers.

 We believe that our competitors
include:

 AI-driven
real estate platforms offering streamlined homebuying and selling solutions, such as Zillow Group, Inc. ("Zillow"), Opendoor
Technologies Inc., FlyHomes and Redfin Corporation ("Redfin");

 Digital
mortgage platforms which streamline the home financing process through the integration of technology, such as Better Home & Finance
Holding Company and Rocket Mortgage; and

 Title
companies offering digital solutions for title and escrow services, such as First American Financial Corporation, Qualia Labs, Inc. and
Endpoint Holdings, LLC.

 Our competitors are adopting
aspects of our business model, which could affect our ability to differentiate our offerings from competitors. Increased competition could
result in reduced demand for our platforms and technologies, slow our growth, and materially adversely affect our business, results of
operations, and financial condition.

 Many of our current and potential
competitors enjoy substantial competitive advantages over us, such as greater name and brand recognition, longer operating histories,
larger marketing budgets, and loyalty programs, as well as substantially greater financial, technical, and other resources. As a result,
our competitors may be able to provide consumers with a better or more complete real estate solutions experience and respond more quickly
and effectively than we can to new or changing opportunities, technologies, standards, or real estate investor requirements or preferences.
In addition, emerging start-ups may be able to innovate and focus on developing a new product or service based on AI technologies faster
than we can or may foresee consumer need for new offerings or technologies before we do.

 There are now numerous competing
companies that offer AI-powered solutions for real estate purposes, such as Redfin, Zillow, Keyway Real Estate, Inc. and others. Some
of these competitors also aggregate property listings obtained through various sources, including the websites of property managers. Some
of these competitors or potential competitors also have more established or varied relationships with customers in the real estate industry
than we do, and they could use these advantages in ways that could affect our competitive position, including by entering the travel and
accommodations businesses. For example, some competitors or potential competitors are creating "super-apps" where consumers
can use many online services without leaving that company's app, e.g., in particular regions, such as Asia, where e-commerce transactions
are conducted primarily through apps on mobile devices. If any of these platforms are successful in offering services similar to ours
to customers seeking similar solutions, or if we are unable to offer our services to customers within these super-apps, our customer acquisition
efforts could be less effective and our customer acquisition costs, including our brand and performance marketing expenses, could increase,
any of which could materially adversely affect our business, results of operations, and financial condition. We also face increasing competition
from search engines including Google. How Google presents AI based real estate solution providers, and its potential promotion of future
services that may be similar to ours and of our competitors, or similar actions from other search engines, and their practices concerning
search rankings, could decrease our search traffic, increase traffic acquisition costs, and/or disintermediate our technologies and offerings.

 The reAlpha platform is currently limited
to certain geographic markets. Our failure to adapt to any substantial shift in the relative percentage of residential housing transactions
from these markets to other markets in the United States could adversely affect our financial performance.

 During the year ended December
31, 2024, the reAlpha platform was available in 20 counties in Florida. Further, since our recent acquisitions of Be My Neighbor and GTG
Financial, we now have the ability to operate the reAlpha platform in up to 30 U.S. states, subject to regulatory requirements to obtain
licenses in such additional U.S. states.

 Local and regional conditions
in these markets may differ significantly from prevailing conditions in the United States or other parts of the country. Accordingly,
events may adversely and disproportionately affect demand for and sales prices of homes in these markets. For example, the recent hurricanes
in southwestern Florida may negatively impact local housing supply, demand, and sale prices in that market. Any overall or disproportionate
downturn in demand or home prices in any of our largest markets, particularly if we are unable to increase revenue from our other markets,
could adversely affect growth of our revenue, gross profit, profitability, and market share or otherwise harm our business.

 Our top market is Florida,
given that the reAlpha platform is not yet operating in other U.S. states, but we intend to expand and target other major metropolitan
areas, where home prices and transaction volumes are generally higher than other markets. As a result, the revenue and gross profit generated
from transactions in the reAlpha platform will be primarily comprised of transactions in Florida until we expand into additional U.S.
states. To the extent there is a long-term net migration to cities outside of Florida, the percentage of residential housing transactions
in the reAlpha platform may be materially affected, which will adversely affect our financial performance. Our inability to adapt to any
shift, including failing to increase revenue and gross profit from other markets, could adversely affect our financial performance and
market share.

 We have integrated,
and expect to continue to integrate in the future, AI in certain tools and features available on our platform. AI technology presents
various operational, compliance, and reputational risks and if any such risks were to materialize, our business and results of operations
may be adversely affected.

 We
have integrated AI technologies in many of our tools and features available on our platform that customers use when purchasing a home.
For example, we may use AI technologies to estimate home values, answer customer questions, provide real estate insights and others. We
may continue to integrate these technologies in new or current offerings. Notwithstanding the use of AI on our platform, we have yet to
utilize AI within our financial reporting or internal control over financial reporting functions. Given that AI is a rapidly developing
technology that is in its early stages of business use, it presents a number of operational, compliance and reputational risks. AI algorithms
are currently known to sometimes produce unexpected results and behave in unpredictable ways (e.g., "hallucinatory behavior")
that can generate irrelevant, nonsensical, fictitious, deficient, offensive or factually incorrect content and results, which if incorporated
into our platform, may result in reputational harm to us and our agents and be damaging to our brand. Additionally, content, analyses
or recommendations that are based on AI might be found to be biased, discriminatory or harmful. Data sets from which large language models
learn are at risk of poisoning or manipulation by bad actors, resulting in offensive or undesired output. Similarly, the data set could
contain copyrighted material resulting in infringing output. AI output might present ethical concerns or violate current and future laws
and regulations, including licensing laws and a variety of federal and state fair lending laws and regulations such as the Fair Housing
Act, the ECOA, the Home Mortgage Disclosure Act, and the prohibition against engaging in Unfair, Deceptive, or Abusive Acts or Practices
pursuant to the Dodd-Frank act.

 We
expect that there will continue to be new laws or regulations concerning the use of AI technology, which might be burdensome for us to
comply with and may limit our ability to offer or enhance our existing tools and features within the reAlpha platform or new offerings
based on AI technology. Further, the use of AI technology involves complexities and requires specialized expertise. We may not be able
to attract and retain top talent to support our AI technology initiatives. If any of the operational, compliance or reputational risks
were to materialize, our business and results of operations may be adversely affected.

 Our technologies that are currently being
developed may not yield expected results or be delivered on time.

 We could face delays, bugs,
or crashes during and after the development process of any of our technologies that could cause adverse results on our timelines and ability
to perform. We rely on our technology for our business model and scalability. Should the technology not yield the expected results, we
may not be able to achieve scalability on the timeline or at all that we have forecasted. We rely on the ability of our employees to develop
our technologies to achieve desired results. If our technologies take longer than expected to be commercialized due to any delays during
their development, or not function as we intended, our business and results of operations may be materially affected.

 The implementation of artificial intelligence
into our technologies may prove to be more difficult than anticipated and may adversely affect our business.

 Our future
success depends, in part, upon our ability to address the needs of our customers by using and integrating AI technology to provide products
and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. The costs of implementing
new technology, including personnel, can be high, in both absolute and relative terms, and we may not achieve intended benefits of new
technology initiatives. Moreover, the implementation of AI technology can expose us to new or increased operational risks. For example,
our implementation of certain new technologies, such as those related to AI, machine learning and automated decision making, in our business
processes may have unintended consequences due to their limitations or our failure to use them effectively. Many of our competitors have
substantially greater resources to invest in technological improvements or are technology focused start-ups with internally developed
cloud-native systems that offer improved user interfaces and experiences. We may not be able to effectively develop AI technology-driven
products and services or be successful in marketing these products and services to our customers, or effectively deploy new technologies
to improve efficiency. In addition, we depend on internal and outsourced technology to support all aspects of our business operations.
Interruption or failure of these systems creates a risk of business loss as a result of adverse customer experiences and possible diminishing
of our reputation, damage claims or civil fines. Failure to successfully keep pace with technological change and affecting the AI industry
or to successfully implement such AI technologies could have a material adverse impact on our business and, in turn, our financial condition
and results of operations.

 The use of new
and evolving technologies, such as artificial intelligence, in our operations may require us to expend material resources for compliance
and may present risks and challenges that can impact our business including by posing security and other risks to our confidential information,
proprietary information and personal information, any of which may result in reputational harm and liability, or otherwise adversely affect
our business.

 Integrating
AI into our operations presents risks and challenges that could affect its adoption, and therefore our business. There are significant
risks involved in utilizing AI and no assurance can be provided that the usage of AI will enhance our business or assist our business
in becoming more efficient or profitable. The use of certain AI technology can give rise to intellectual property risks, including compromises
to proprietary intellectual property and intellectual property infringement and misappropriation. Other known risks of AI currently include
inaccuracy, bias, toxicity, data privacy and cybersecurity issues, and data provenance disputes. In addition, AI may have errors or inadequacies
that are not easily detectable. AI may also be subject to data herding and interconnectedness (i.e., multiple market participants utilizing
the same data), which may adversely impact our business. If the data used to train AI or the content, analyses, or recommendations that
AI applications assist in producing are or are alleged to be deficient, inaccurate, incomplete, overbroad or biased, our business, financial
condition, and results of operations may be adversely affected. Additionally, we expect to see increasing government and supranational
regulation and ethical concerns related to AI use which may also significantly increase the burden and cost of research, development and
compliance in this area. For example, the EU's Artificial Intelligence Act — the world's first comprehensive AI law
— entered into force on August 1, 2024 and, with some exceptions, will become fully applicable 24 months thereafter. This legislation
imposes significant obligations on providers and deployers of high risk AI systems, and encourages providers and deployers of AI systems
to account for certain ethical principles in their design, development and use of these systems. The rapid evolution of AI will require
the application of significant resources to design, develop, test and maintain our technology and products to help ensure that AI is implemented
in accordance with applicable laws and regulations and in a socially responsible manner and to minimize any real or perceived unintended
harmful impacts. The legal landscape and subsequent legal protection for the use of AI remains uncertain, and development of the law in
this area could impact our ability to enforce our proprietary rights or protect against infringing uses. If we do not have sufficient
rights to use the data on which AI relies or to the outputs produced by AI applications, we may incur liability through the violation
of certain laws, third-party privacy or other rights or contracts to which we are a party. Our use of AI applications may also, in the
future, result in cybersecurity incidents that implicate the personal data of customers or patients. Any such cybersecurity incidents
related to our use of AI applications could adversely affect our reputation and results of operations.

 Third-party
vendors and our subsidiaries may also incorporate AI tools into their own offerings, and the providers of these AI tools may not meet
existing or rapidly evolving regulatory or industry standards, including with respect to intellectual property, privacy and data security.
Further, bad actors around the world use increasingly sophisticated methods, including the use of AI, to engage in illegal activities
involving the theft and misuse of personal information, confidential information and intellectual property. Any of these effects could
damage our reputation, result in the loss of valuable property and information, cause us to breach applicable laws and regulations, and
adversely impact our business.

 Our success is
based on our ability to commercialize and continuously improve our technologies and platform to our customers in the real estate industry.
Our failure to achieve any of these outcomes would adversely impact our business. Our technology offerings may also contain undetected
errors or vulnerabilities.

 The success
of our business is based in large part upon our ability to commercialize, and continuously improve, our technologies that integrate artificial
intelligence into the real estate industry solutions market. Maintaining or improving our current technology offerings to meet
evolving industry standards and customer expectations, as well as developing commercially successful and innovative new technology, is
challenging and expensive.

 As standards and expectations
evolve and new technology becomes available, we may be unable to identify, design, develop, and implement, in a timely and cost-effective
manner, improvements to our current technologies to meet those standards and expectations. As a result, we may be unable to compete effectively,
and to the extent our competitors develop new and/or better technology offerings faster than us, they may render our offerings noncompetitive
or obsolete. Additionally, even if we implemented improvements to our current technology offerings or new technology offerings in a timely
manner, our customers may not accept or be satisfied by the technologies we developed and its applications.

 Our technology offerings,
including the reAlpha platform and its tools, features, and capabilities, are key to our competitive plan for attracting potential customers
to purchase homes via the reAlpha platform. As the number of homebuyers and listings shared on our reAlpha platform, either online or
through the mobile application, and the extent and types of data grow, our need for additional network capacity and computing power will
also grow. Maintaining or improving our current technology, network capacity and computing power to meet evolving industry standards and
customer expectations and data growth is challenging and expensive. For example, the nature of development cycles may result in delays
between the time we incur expenses and the time we introduce new technology and generate revenue, if any, from those investments. Anticipated
customer demand for a technology offering could also decrease after the development cycle has commenced, and we would not be able to recoup
costs, which may be substantial, we incurred.

 Furthermore, our development
and testing processes may not detect errors and vulnerabilities in our technology offerings prior to their implementation. Any inefficiencies,
errors, technical problems, or vulnerabilities arising in our technology offerings after their release could reduce the quality of our
services or interfere with our customers' access to and use of our technology and offerings.

 We may be unable to obtain and provide comprehensive
and accurate real estate listings quickly, or at all, through our reAlpha platform.

 We believe that users of the
reAlpha platform, whether online or mobile application, come to us primarily because of the real estate listing data that we provide.
Accordingly, if we were unable to obtain and provide comprehensive and accurate real estate listings data, our primary channels for meeting
customers will be diminished. We get listings data primarily from MLSs in the markets we serve. We also source listings data from public
records, other third-party listing providers, and individual homeowners and brokers. Many of our competitors and other real estate websites
also have access to MLSs and other listings data, including proprietary data, and may be able to source listings data or other real estate
information faster or more efficiently than we can. Since MLS participation is voluntary, brokers and homeowners may decline to post their
listings data to their local MLS or may seek to change or limit the way that data is distributed. There are industry participants actively
working to change local MLS rules to allow brokers and homeowners to exclude more listings from the MLSs. A competitor or another industry
participant could also create an alternative listings data service, or their own exclusive listings database, which may reduce the relevancy
and comprehensive nature of the MLSs. If MLSs cease to be the predominant source of listings data in the markets that we serve, we may
be unable to get access to comprehensive listings data on commercially reasonable terms, or at all, which may result in fewer people using
our website and mobile application.

 If we are unable to deliver a rewarding
experience on mobile devices, whether through our mobile website or mobile application, we may be unable to attract and retain customers.

 Developing and supporting
the reAlpha platform in a website and mobile application across multiple operating systems and devices requires substantial time and resources.
We may not be able to consistently provide a rewarding customer experience on mobile devices and, as a result, customers we meet through
the mobile application of reAlpha may not choose to use our services at the same rate as customers we interact through the reAlpha platform.

 As new mobile devices and
mobile operating systems are released, we may encounter problems in developing or supporting our mobile website or mobile application
for them. Developing or supporting our mobile website or mobile application for new devices and their operating systems may require substantial
time and resources. The success of our mobile website and mobile application could also be harmed by factors outside of our control, such
as:

 increased costs to develop, distribute, or maintain our mobile
website or mobile application;

 changes to the terms of service or requirements of a mobile
application store that requires us to change our mobile application development or features in an adverse manner; and

 changes in mobile operating systems, such as Apple's
iOS and Google's Android, that disproportionately affect us, degrade the functionality of our mobile website or mobile application,
require that we make costly upgrades to our technology offerings, or give preferential treatment to competitors' websites or mobile applications.

 We may be unable to attract homebuyers to
our reAlpha platform website and mobile application in a cost-effective manner.

 The website version and mobile
application of the reAlpha platform is our primary channel for meeting new customers seeking to purchase a home. Accordingly, our success
depends on our ability to attract homebuyers to our website and mobile application in a cost-effective manner. To meet customers, we rely
heavily on traffic generated from search engines and downloads of our mobile applications from mobile application stores. We also rely
on marketing methods such as targeted email campaigns, paid search advertising, social media marketing, podcasts, and TV.

 The number of visitors to
our websites and downloads of our mobile applications depend in large part on how and where our website and mobile application rank in
Internet search results and mobile application stores, respectively. While we use search engine optimization to help our website rank
highly in search results, maintaining or improving our search result rankings is not within our control. Internet search engines frequently
update and change their ranking algorithms, referral methodologies, or design layouts, which determine the placement and display of a
user's search results. In some instances, Internet search engines may change these rankings, which may have the effect of promoting
their own competing services or the services of one or more of our competitors. Similarly, mobile application stores can change how they
display searches and how mobile applications are featured. For instance, editors at the Apple App Store can feature prominently editor-curated
mobile applications and cause the mobile application to appear larger than other applications or more visibly on a featured list.

 Additionally, our marketing
efforts may fail to attract the desired number of customers for a variety of reasons, including the possibility that the creative treatment
for our advertisements may be ineffective, the inability to obtain desired advertising spots on TV or new third-party email delivery policies
may make it more difficult for us to execute targeted email campaigns.

 If
we are unable to adapt to changes in technology and the evolving demands of our customers, our business, results of operations, and financial
condition could be materially adversely affected.

 The
real estate technology industry is characterized by rapidly changing technology, evolving industry standards, consolidation, frequent
new offering announcements, introductions, and enhancements, and changing consumer demands and preferences. Our future success will depend
on our ability to adapt our technologies and services to evolving industry standards and local preferences and to continually innovate
and improve the performance, features, and reliability of our technologies and services in response to competitive offerings and the evolving
demands of customers. Our future success will also depend on our ability to adapt to emerging technologies such as tokenization, cryptocurrencies,
new authentication technologies, such as biometrics, distributed ledger and blockchain technologies, AI, virtual and augmented reality,
and cloud technologies, and their applicability into the markets in which we operate. As a result, we intend to continue to spend significant
resources maintaining, developing, and enhancing our technologies and platform; however, these efforts may be more costly than expected
and may not be successful. For example, we may not make the appropriate investments in new technologies, which could materially adversely
affect our business, results of operations, and financial condition. Further, technological innovation often results in unintended consequences
such as bugs, vulnerabilities, and other system failures. Any such bug, vulnerability, or failure, especially in connection with a significant
technical implementation or change, could result in lost business, harm to our brand or reputation, consumer complaints, and other adverse
consequences, any of which could materially adversely affect our business, results of operations, and financial condition.

 The residential real estate industry may be impacted by industry
changes, including as the result of certain or future class action lawsuits or government investigations.

 The residential real estate
industry faces significant pressure from private lawsuits and investigations by the Department of Justice (the "DOJ") with
regards to antitrust and other issues, including with respect to lawsuits and investigations in which we are not a named party.

 For example, in April 2019,
the National Association of Realtors ("NAR") and certain brokerages and franchisors (including Realogy Holdings Corp., HomeServices
of America, Inc., RE/MAX and Keller Williams Realty, Inc.) were named as defendants in a class action complaint alleging a conspiracy
to violate federal antitrust laws by, among other things, requiring residential property sellers in Missouri to pay inflated commission
fees to buyer brokers (the "NAR Class Action").

 On March 15, 2024, NAR entered
a settlement agreement to resolve on a class-wide basis the claims against NAR in the NAR Class Action. In addition to a monetary payment
of $418 million, NAR agreed to change certain business practices, including changes to cooperative compensation and buyer agreements,
which went into effect on August 17, 2024. Specifically, among other things, the NAR settlement agreement: (1) prohibits NAR and REALTOR
MLSs from requiring that listing brokers or sellers make offers of compensation to buyer brokers or other buyer representatives; (2) prohibits
NAR, REALTOR MLSs and MLS participants from making an offer of compensation on the MLS; and (3) requires all REALTOR MLS participants
to enter into a written buyer agreement specifying compensation before taking a buyer on tour. The NAR settlement received final court
approval on November 26, 2024. Class action suits raising similar claims are pending and the outcome of the NAR Class Action may result
in additional such actions being filed.

 The revised NAR rules and
practices, as well as changes resulting from any other lawsuits, could lead to changes in how real estate commissions are communicated,
negotiated, calculated, or paid, which may in turn meaningfully impact how homebuyers and sellers engage with real estate professionals
in the course of buying and selling a home. Without mandated commission sharing, for example, we may see the introduction of hourly or
a la carte services. Home lending rules and norms do not currently allow buyers to include buyer's agent compensation in the balance
of a home loan, which may impair the ability of homebuyers to pay their agent fees when purchasing a home. If such changes have the effect
of reducing buyer demand for homes generally, it would adversely impact our financial condition and results of operations.

 Beyond the NAR Class Action
and various similar private actions, beginning in 2018, the DOJ commenced an investigation into NAR for violations of the federal antitrust
laws. The DOJ and NAR appeared to reach a resolution in November 2020, resulting in the filing of a Complaint and Proposed Consent Judgment
pursuant to which NAR agreed to adopt certain rule changes, such as increased disclosure of commission offers. The DOJ has since sought
to continue its investigation of NAR. It is uncertain what effect, if any, the resumption of the DOJ's investigation will have on
the larger real estate industry, including any further settlement or any decisions that may result therefrom to repeal, amend, or not
enforce existing rules and regulations. Beyond monetary damages, the various class action suits seek to change real estate industry practices
and, along with the DOJ investigation, have prompted NAR, state and local real estate boards or MLSs, and other real estate market participants
to discuss and consider changes to long-established rules and regulations. Although changes arising from these lawsuits and investigations
are uncertain and challenging to predict, they could result in outcomes that materially impact our business, financial condition, and
results of operations.

 The properties
listed in our platform may be predominantly in regions that are particularly susceptible to natural disasters, which may make us susceptible
to the effects of these natural disasters in those areas from adverse climate developments or other causes.

 The
reAlpha platform is currently available and operating in 20 counties in Florida, which are predominantly geographical areas that may be
impacted by adverse events such as hurricanes, floods, or other natural disasters, which could cause the value of real estate properties
in such at-risk areas to decline, and which effects could be exacerbated by climate change. For example, rising sea levels may lead to
decreases in real estate values in at-risk areas, which, in turn, could affect our financial prospects and ability to generate revenue
through the reAlpha platform.

 Global
climate change may also result in heightened severe weather, thus further impacting these geographical areas. Natural disasters in these
areas may cause damage to properties listed on reAlpha beyond the scope of any insurance coverage on such property, thus requiring it
to be removed from listing indefinitely until, and if, these properties are repaired, which may result in a loss of potential revenues
from the sale of these properties. Any properties located near either coast will be exposed to more severe weather than properties located
inland. Elements such as water, wind, hail, fire damage and humidity in these areas can increase or accelerate wear on the properties'
weatherproofing and mechanical, electrical and other systems, and cause mold issues over time. As a result, we may lose revenue opportunities
if properties in these areas are affected by severe weather and remove from listing.

 Risks Related to Ownership of Our Securities

 Giri Devanur, our Chief Executive Officer,
owns a significant percentage of our common stock and will be able to exert significant control over matters subject to stockholder approval
and control the direction of our business.

 Giri Devanur, our Chief Executive
Officer, beneficially owns approximately 59.78% of our common stock as of the date hereof. As long as Mr. Devanur holds this percentage
of beneficial ownership, he will be able to significantly influence or effectively control the composition of our board of directors and
the approval of actions requiring stockholder approval through its voting power. Accordingly, for such a period of time, Mr. Devanur will
have significant influence with respect to our management, business plans and policies. In particular, for so long as Mr. Devanur continues
to hold his shares, he may be able to cause or prevent a change of control of the Company or a change in the composition of our board
of directors, and could preclude any unsolicited acquisition of our Company. Such concentrated control may also make it difficult for
our other stockholders to receive a premium for their common stock in the event that we merge with a third party or enter into different
transactions that require stockholder approval.

 The market price
and trading volume of our common stock may continue to be highly volatile, which could lead to a loss of all or part of a stockholder's
investment.

 Recently, the stock markets
generally have experienced, and will probably continue to experience, price and volume fluctuations that have affected the market price
of the shares of many small-cap companies. These fluctuations have often been unrelated to the operating results of such companies and
in recent times have been exacerbated by investors' concerns stemming from the COVID-19 pandemic, geopolitical issues and changes
in macroeconomic conditions. Factors that may affect the volatility of our stock price include the following:

 anticipated
or actual fluctuations in our quarterly or annual operating results;

 fluctuations
in interest rates;

 our
success, or lack of success, in developing and marketing our products and services;

 terrorist
attacks, natural disasters and the effects of climate change, regional and global conflicts, sanctions, laws and regulations that prohibit
or limit operations in certain jurisdictions, public health crises (such as the COVID-19 pandemic) or other such events impacting countries
where we have operations;

 changes
in macroeconomic conditions, including inflationary pressures;

 changes
in financial estimates by us or of securities or industry analysts;

 the
issuance of new or updated research reports by securities or industry analysts

 the
announcement of new products, services, or technological innovations by us or our competitors;

 the
announcement of new customers, partners or suppliers;

 the
ability to collect our outstanding accounts receivable;

 changes
in our executive leadership;

 regulatory
developments in our industry affecting us, our customers or our competitors;

 competition;

 actual
or purported "short squeeze" trading activity; and

 the
sale or attempted sale of a large amount of common stock, including sales of common stock following exercises of outstanding warrants.

 In addition, the market price
and trading volume of our common stock has, since our listing on Nasdaq, and may continue to exhibit, extreme volatility, including within
a single trading day. Such volatility could cause purchasers of our common stock to incur substantial losses. With respect to these such
instances of trading volatility, including on October 23, 2023, we are not aware of any material changes in our financial condition or
results of operations that would explain such price volatility or trading volume, which we believe reflect market and trading dynamics
unrelated to our operating business or prospects and outside of our control. We are thus unable to predict when such instances of trading
volatility will occur or how long such dynamics may last. Under these circumstances, we would caution you against investing in our common
stock unless you are prepared to incur the risk of incurring substantial losses.

 A
proportion of our common stock may be traded by short sellers which may put pressure on the supply and demand for our common stock, creating
further price volatility. In particular, a possible "short squeeze" due to a sudden increase in demand of our common stock
that largely exceeds supply may lead to sudden extreme price volatility in our common stock. Investors may purchase our common stock to
hedge existing exposure in our common stock or to speculate on the price of our common stock. Speculation on the price of our common stock
may involve long and short exposures. To the extent aggregate short exposure exceeds the number of common stock available for purchase
in the open market, investors with short exposure may have to pay a premium to repurchase our common stock for delivery to lenders of
our common stock. Those repurchases may in turn, dramatically increase the price of our common stock until investors with short exposure
are able to purchase additional common stock to cover their short position. This is often referred to as a "short squeeze."
Following such a short squeeze, once investors purchase the shares necessary to cover their short position, the price of our common stock
may rapidly decline. A short squeeze could lead to volatile price movements in our shares that are not directly correlated to the performance
or prospects of our company and could cause purchasers of our common stock to incur substantial losses.

 We
are unable to predict when instances of trading volatility or "short-squeezing" may occur or how long such dynamics may last.
Under these circumstances, we would caution you against investing in our common stock unless you are prepared to incur the risk of incurring
substantial losses. Further, stockholders may institute securities class action litigation following periods of market volatility. If
we were involved in securities litigation, we could incur substantial costs and our resources and the attention of management could be
diverted from our business.

 We may not be able to maintain brand recognition
and potential investors' awareness of or familiarity with our business, which may impact our common stock price and liquidity.

 Although we have been able
to engage with an audience of potential customers and/or investors of seventy six thousand people through different channels – webinars,
email distribution, marketing materials, and others –, there is no guarantee that they will remember our existence or have a comprehensive
understanding of our business. Brand recognition among our investor community may be limited, particularly with those community members
who are not actively engaged with our Company or have not closely followed our progress. As a result, there is a risk that the demand
for our shares may be constrained by the lack of widespread brand recognition and investor awareness.

 Additionally, we first started
our business as a short-term rental start-up that focused on syndications of real estate properties through exempt offerings (the "Syndications").
Since then, we have discontinued such operations and shifted our business focus to developing AI technologies for the real estate technology
market. Given this business strategy pivot, we cannot assure investors will still recognize us as the same company they previously were
aware of or that this recent business shift will make our common stock more attractive to previous or new investors.

 Further, our common stock
trading may depend on the market's perception and understanding of our business, which has recently changed. Investors' awareness
and familiarity with our industry, products, services, and competitive landscape are crucial factors influencing their decision to invest
in our company. However, there is a risk that potential investors may have limited knowledge or incomplete understanding of our business
model, technology, AI, or market potential. This lack of awareness or familiarity could impact their willingness to invest in our shares,
thereby affecting demand.

 Our ability to create demand
for shares may be influenced by the competitive landscape in which we operate. If our competitors have a more established brand presence,
greater market visibility, or a larger investor base, potential investors may be more inclined to invest in their offerings rather than
ours. In such a scenario, we may face challenges in attracting investors and generating adequate demand for our shares.

 Future sales and issuances of our common
stock or securities convertible into common stock, or other securities to purchase common stock, including pursuant to our equity incentive
plan or in connection with acquisitions and other transactions we may consummate from time to time, could result in additional dilution
of the percentage ownership of our stockholders and could cause our stock price to fall.

 We expect that additional
capital will be needed in the future to continue our planned operations. To the extent we raise additional capital by issuing equity securities,
our stockholders may experience substantial dilution. We may sell common stock, convertible securities or other equity securities in one
or more transactions at prices and in a manner we determine from time to time. If we sell common stock, convertible securities or other
equity securities in more than one transaction, including pursuant to any at-the-market agreements, such sales may result in material
dilution to our existing stockholders, and new investors could gain rights superior to our existing stockholders. We cannot predict the
size or nature of future sales or issuances of securities or the effect, if any, that such future sales and issuances will have on the
market price of the common stock. Sales or issuances of substantial numbers of common stock or other securities that are convertible or
exchangeable into common stock, or the perception that such sales or issuances could occur, may adversely affect prevailing market prices
of the common stock.

 We are also continuing to
consider additional potential acquisitions in connection with our growth strategy, and these acquisitions could involve the issuance of
additional shares of common stock or other equity securities. For example, we acquired AiChat, Be My Neighbor and GTG Financial, and in
connection with these acquisitions we agreed to issue shares of common stock as part of the consideration thereof, and additional shares
of common stock may be issued as earn-out payments based on the financial results of such acquired companies (see "Recent Developments
– Acquisition of AiChat Pte, Ltd.," "Recent Developments – Acquisition of Debt Does Deals, LLC (d/b/a Be My Neighbor)"
and "Recent Developments – Acquisition of GTG Financial, Inc." for more information on the earn-out payments and terms
of these completed acquisitions). Further, as part of the consideration for the GTG Financial acquisition, we issued $281,850 (the "GTG
Consideration") of Series A Preferred Stock (as defined below), or 14,063 shares of Series A Preferred Stock, and, in connection
with our transaction with Mercurius Media Capital LP ("MMC"), we also issued $5,000,000 (the "MMC Consideration,"
and together with the GTG Consideration, the "Preferred Consideration") of Series A Preferred Stock, or 250,000 shares of
the Series A Preferred Stock, with a right for MMC, or its affiliates, to purchase an additional 250,000 shares of Series A Preferred
Stock on the same terms (see "Recent Developments – Acquisition of GTG Financial, Inc." and "Recent Developments
– Advertising Agreement and Investment Agreement with Mercurius Media Capital LP" for more information). To the extent that,
upon an Automatic Conversion (as defined below) of the shares of Series A Preferred Stock issued in connection with these transactions,
the aggregate value of the shares issued upon such Automatic Conversion, based on the volume-weighted average price or closing price of
our common stock, as applicable, is less than the Preferred Consideration, as applicable, then we will pay for such difference in value
in cash or shares of common stock, at our sole discretion. As a result, in connection with such transactions, we may issue a significant
number of shares of our common stock at the time the shares of Series A Preferred Stock are automatically converted, in accordance with
the terms thereof, which could cause substantial dilution to the then holders of our common stock.

 Additionally, pursuant to
the 2022 Plan, we are authorized to grant stock awards to our employees, directors and consultants. In addition, our compensation committee,
in accordance with the terms of our STIP, may grant or provide for the grant of restricted stock units to our executive officers and other
participating employees or consultants. To the extent we seek, and our stockholders approve, future increases to the number of shares
underlying our 2022 Plan, or we grant inducement awards in accordance with Nasdaq rules, our stockholders may experience additional dilution,
which could cause our stock price to fall.

 We can issue and have issued shares of preferred
stock, which may adversely affect the rights of holders of our common stock.

 Our
certificate of incorporation authorizes us to issue up to 5,000,000 shares of preferred stock with designations, rights and preferences
determined from time-to-time by our board of directors. Accordingly, our board of directors is empowered, without stockholder approval,
to issue preferred stock with dividend, liquidation, conversion, voting or other rights superior to those of holders of our common stock.
For example, an issuance of shares of preferred stock could:

 adversely affect the voting power of the holders of our common
stock;

 make it more difficult for a third party to gain control of
us;

 discourage bids for our common stock at a premium;

 limit or eliminate any payments that the holders of our common
stock could expect to receive upon our liquidation; or

 otherwise adversely affect the market price or our common
stock.

 We
have in the past issued, and we may at any time in the future issue, shares of preferred stock. In connection with the acquisition of
GTG Financial and our transaction with MMC, we issued 14,063 and 250,000 shares of our Series A Preferred Stock, respectively. Subject
to and in accordance with the terms of the Certificate of Designation, each share of Series A Preferred Stock is convertible into one
share of our common stock at the election of the holder during the initial 3 year-period following the issuance of such share of Series
A Preferred Stock, and each share is automatically convertible at the end of such 3-year period following the issuance thereof, subject
to certain beneficial ownership limitations. Each share of Series A Preferred Stock also has voting rights to vote on any matter presented
to our stockholders on an as-converted basis and it ranks senior to our common stock as to distributions and payments upon our liquidation,
dissolution and winding up. Further, our outstanding shares of Series A Preferred Stock accrue dividends in an amount equal to 3% per
annum on its Stated Value (as defined below), which will be payable in additional shares of Series A Preferred Stock or cash, to the extent
there are any funds legally available therefor.

 We
may choose not to pay the accrued dividends of our Series A Preferred Stock in cash, may not have sufficient available cash to pay the
dividends as they accrue or may be prohibited contractually, or pursuant to applicable law, from paying such dividends in cash. The payment
of the dividends could reduce our available cash on hand, have a material adverse effect on our results of operations and cause the value
of our stock to decline in value. Additionally, the issuance of shares of common stock upon conversion of our Series A Preferred Stock,
including those that may be issued as payment for dividend accrued thereunder, could cause substantial dilution to the then holders of
our common stock.

 Because we are a "controlled company"
as defined in the Nasdaq Stock Market Rules, you may not have protection of certain corporate governance requirements which otherwise
are required by Nasdaq's rules.

 Under Nasdaq's rules,
a controlled company is a company of which more than 50% of the voting power for the election of directors is held by an individual, group
or another company. We are a controlled company because Mr. Giri Devanur, our chief executive officer and chairman, holds more than 50%
of our voting power. For so long as we remain a controlled company, we are not required to comply with the following permitted to elect
to rely, and may rely, on certain exemptions from the obligation to comply with certain corporate governance requirements, including:

 our
board of directors is not required to be comprised of a majority of independent directors;

 our
board of directors is not subject to the compensation committee requirement; and

 we
are not subject to the requirements that director nominees be selected either by the independent directors or a nomination committee
composed solely of independent directors.

 We have not taken advantage
of these exemptions. As a result, to the extent that we take advantage of these exemptions, you will not have the same protections afforded
to stockholders of companies that are subject to all of the Nasdaq corporate governance requirements. Although we do not currently intend
to take advantage of the controlled company exemptions, we cannot assure you that, in the future, we will not seek to take advantage of
these exemptions.

 Our failure to meet the continued listing
requirements of the Nasdaq could result in a delisting of our common stock and could make it more difficult to raise capital in the future.

 Nasdaq has listing requirements
for inclusion of securities for trading on the Nasdaq, including minimum levels of stockholders' equity, market value of publicly
held shares, number of public stockholders and stock price. There can be no assurance that we will be successful in maintaining our listing
on the Nasdaq as it is possible that we may fail to satisfy the continued listing requirements, such as the corporate governance requirements
or the minimum stock price requirement. If we fail to satisfy the continued listing requirements, the Nasdaq may take steps to delist
our common stock. Such a delisting, or the announcement of such delisting, will have a negative effect on the price of our common stock
and would impair your ability to sell or purchase our common stock when you wish to do so. In the event of a delisting, we may attempt
to take actions to restore our compliance with the Nasdaq listing requirements, but we can provide no assurance that any such action taken
by us would allow our common stock to become listed again, stabilize the market price or improve the liquidity of our common stock, prevent
our common stock from dropping below the Nasdaq minimum listing requirements or prevent future non-compliance with the Nasdaq listing
requirements. If we do not maintain the listing of our common stock on the Nasdaq, it could make it harder for us to raise additional
capital in the long-term. If we are unable to raise capital when needed in the future, we may have to cease or reduce operations.

 Because
we do not expect to pay dividends for holders of our common stock for the foreseeable future, investors seeking cash dividends should
not purchase shares of common stock.

 We have never declared or
paid any cash dividends on our common stock. We currently intend to retain future earnings, if any, to finance the expansion of our business.
As a result, we do not anticipate paying any cash dividends in the foreseeable future. Our payment of any future dividends will be at
the discretion of our board of directors after taking into account various factors, including but not limited to our financial condition,
operating results, cash needs, growth plans and the terms of any credit agreements that we may be a party to at the time. Accordingly,
investors must rely on sales of their common stock after price appreciation, which may never occur, as the only way to realize any future
gains on their investments.

 We are subject to additional regulatory
burdens resulting from being listed on Nasdaq.

 As a publicly traded company,
we have and will continue to incur significant legal, accounting and other expenses. In addition, new and changing laws, regulations and
standards relating to corporate governance and public disclosure for public companies, including the Dodd-Frank Act, the Sarbanes-Oxley
Act, regulations related thereto and the rules and regulations of the SEC and Nasdaq, have increased, and may continue to increase, the
costs and the time that must be devoted to compliance matters. We expect these rules and regulations may continue to increase our legal
and financial costs and lead to a diversion of management time and attention from revenue-generating activities.

 Our certificate of incorporation provides
that the Court of Chancery of the State of Delaware is the exclusive forum for certain disputes between us and our stockholders, which
could limit our stockholders' ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees.

 Our certificate of incorporation
(as amended from time to time, the "certificate of incorporation") provides that, with certain limited exceptions, the Court
of Chancery of the State of Delaware is the exclusive forum for:

 any
derivative action or proceeding brought on our behalf;

 any
action asserting a claim of breach of fiduciary duty owed by any director, officer or stockholder;

 any
action asserting a claim against us arising under the Delaware General Corporation Law ("DGCL"), or as to which the DGCL
confers jurisdiction on the Court of Chancery of the State of Delaware;

 any
action arising pursuant to any provision of our second amended and restated bylaws (the "bylaws") or certificate of incorporation;
and

 any
action asserting a claim against us or any current or former director, officer or stockholder that is governed by the internal-affairs
doctrine.

 This provision does not apply
to suits brought to enforce a duty or liability created by the Securities Act of 1933, as amended (the "Securities Act"),
Exchange Act or any other claim for which the U.S. federal courts have exclusive jurisdiction. In addition, unless we consent in writing
to the selection of an alternative forum, to the fullest extent permitted by law, the federal district courts of the United States of
America shall be the exclusive forum for the resolution of any complaint asserting a cause or causes of action arising under the Securities
Act, including all causes of action asserted against any defendant to such complaint.

 For the avoidance of doubt,
this provision is intended to benefit and may be enforced by us, our officers and directors, the underwriters to any offering giving rise
to such complaint, and any other professional entity whose profession gives authority to a statement made by that person or entity and
who has prepared or certified any part of the documents underlying the offering. However, these choice of forum provisions may limit a
stockholder's ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers,
or other employees. Further, these choice of forum provisions may increase the costs for a stockholder to bring such a claim and may discourage
them from doing so.

 While the Delaware courts
have determined that such choice of forum provisions are facially valid, a stockholder may nevertheless seek to bring a claim in a venue
other than those designated in the exclusive forum provisions, and there can be no assurance that such provisions will be enforced by
a court in those other jurisdictions. If a court were to find the choice of forum provision contained in our amended and restated certificate
of incorporation to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action
in other jurisdictions. For example, the Court of Chancery of the State of Delaware recently determined that the exclusive forum provisions
of federal district courts of the United States of America for resolving any complaint asserting a cause of action arising under the Securities
Act is not enforceable. We note that investors cannot waive compliance with the federal securities laws and the rules and regulations
thereunder.

 Our board of directors may change significant
corporate policies without stockholder approval.

 Our investment, financing,
borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations,
will be determined by our board of directors. These policies may be amended or revised at any time and from time to time at the discretion
of our board of directors without a vote of our stockholders. In addition, our board of directors may change our policies with respect
to conflicts of interest provided that such changes are consistent with applicable legal requirements.

 The rights of our stockholders to take action
against our directors and officers are limited.

 Our certificate of incorporation
provides for indemnification of our directors and officers to the fullest extent authorized or permitted under Delaware law, except to
the extent such exemption from liability or limitation thereof is not permitted under the DGCL as the same exists or hereafter may be
amended.

 Our bylaws obligates us to
indemnify each of our directors or officers who is or is threatened to be made a party to or witness in a proceeding by reason of his
or her service in those or certain other capacities, to the maximum extent permitted by Delaware law, from and against any claim or liability
to which such person may become subject or which such person may incur by reason of his or her status as a present or former director
or officer of us or serving in such other capacities. In addition, we have entered into separate indemnification agreements with our directors
and officers, which provide that we may be obligated to reimburse the expenses reasonably incurred by our present and former directors
and officers in connection with such proceedings. As a result, we and our stockholders may have more limited rights to recover money damages
from our directors and officers than might otherwise exist absent these provisions in our bylaws or that might exist with other companies,
which could limit your recourse in the event of actions that are not in our best interests.

 We are an emerging growth company and a
smaller reporting company and intend to take advantage of reduced disclosure requirements applicable to emerging growth companies, which
could make the common stock less attractive to investors.

 We are an "emerging
growth company" ("EGC") as defined in the Jumpstart Our Business Startups Act of 2012. We will remain an EGC until the
earliest to occur of (i) the last day of the fiscal year in which it has total annual gross revenue of $1.235 billion or more; (ii) the
last day of the fiscal year following the fifth anniversary of the date of the first sale of common stock pursuant to this registration
statement; (iii) the date on which it has issued more than $1.0 billion in non-convertible debt securities during the prior three-year
period; or (iv) the date it qualifies as a "large accelerated filer" under the rules of the SEC, which means the market value
of the common stock held by non-affiliates exceeds $700 million as of the last business day of its most recently completed second fiscal
quarter after it has been a reporting company in the United States for at least 12 months. For so long as we remain an EGC, it is permitted
to and intends to rely upon exemptions from certain disclosure requirements that are applicable to other public companies that are not
EGCs. These exemptions include not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley
Act ("SOX").

 We may take advantage of some,
but not all, of the available exemptions available to EGCs. We cannot predict whether investors will find the common stock less attractive
if it relies on these exemptions. If some investors find the common stock less attractive as a result, there may be a less active trading
market for the common stock and the price of the common stock may be more volatile.

 We are also a smaller reporting
company, as defined in Rule 405 promulgated under the Securities Act ("SRC"). As an SRC, our Company intends to utilize certain
reduced disclosure requirements, including publishing two years of audited financial statements instead of three years, as required for
companies that do not qualify as an SRC. Our Company will remain an SRC until the last day of the fiscal year in which it had (i) a public
float that exceeded $250 million or (ii) annual revenues of more than $100 million and a public float that exceeded $700 million. To the
extent our Company takes advantage of such reduced disclosure obligations, it may make comparison of its financial statements to those
of other public companies difficult or impossible.

 After our Company ceases to
be an SRC, it is expected to incur additional management time and cost to comply with the more stringent reporting requirements applicable
to companies that are accelerated filers or large accelerated filers, including complying with the auditor attestation requirements of
Section 404 of SOX.

 Risks Related to
Our Cryptocurrency Investment Policy and Treasury Strategy

 Our cryptocurrency
investment policy exposes us to various risks associated with cryptocurrencies.

 Our
cryptocurrency investment policy and treasury strategy exposes us to various risks associated with cryptocurrencies, including the following:

 Cryptocurrencies
are a highly volatile asset. Bitcoin, one of the most recognized cryptocurrencies, is a highly volatile asset that has traded
below $40,000 per bitcoin and above $108,000 in the 12 months preceding the date hereof, and ethereum has traded below $2,100 per ethereum
and above $4,000 per ethereum during such period. The trading price of cryptocurrencies such as bitcoin and ethereum significantly decreased
during prior periods, and such declines may occur again in the future. Notwithstanding this volatility, we do not currently intend to
hedge our cryptocurrency holdings and have not adopted a hedging strategy with respect to cryptocurrencies. However, we may from time
to time engage in hedging strategies as part of our treasury management operations if deemed appropriate.

 Cryptocurrencies
do not pay interest or dividends. Cryptocurrencies generally do not pay interest or other returns and we can only generate cash
from our future cryptocurrency holdings if we sell such cryptocurrencies or implement strategies to create income streams or otherwise
generate cash by using our cryptocurrency holdings. Even if we pursue any such strategies, we may be unable to create income streams or
otherwise generate cash from our cryptocurrency holdings, and any such strategies may subject us to additional risks.

 Our
cryptocurrency holdings may significantly impact our financial results and the market price of our common stock. Our cryptocurrency
holdings may significantly affect our financial results and if we proceed with the purchase of additional cryptocurrencies in the future,
they will have an even greater impact on our financial results and the market price of our common stock.

 Our
cryptocurrency investment policy and treasury strategy has not been tested over an extended period of time or under different market conditions. We
will need to continually examine the risks and rewards of this new cryptocurrency investment policy and treasury strategy. This new strategy
has not been tested over an extended period of time or under different market conditions. For example, although we believe bitcoin, due
to its limited supply, has the potential to serve as a hedge against inflation in the long term, the short-term price of bitcoin declined
in recent periods during which the inflation rate increased. Some investors and other market participants may disagree with our cryptocurrency
investment policy and treasury strategy or actions we undertake to implement it. If cryptocurrency prices were to decrease or our cryptocurrency
investment policy and treasury strategy otherwise proves unsuccessful, our financial condition, results of operations, and the market
price of our common stock could be materially adversely affected.

 We
are subject to counterparty risks, including in particular risks relating to our custodians. Although we plan to implement various
measures that will be designed to mitigate our counterparty risks, including by potentially storing all, or substantially all, of the
cryptocurrencies we may own in custody accounts at U.S.-based, institutional-grade custodians and negotiating contractual arrangements
intended to establish that our property interest in custodially-held cryptocurrencies will not be subject to claims of our custodians'
creditors, applicable insolvency law is not fully developed with respect to the holding of digital assets in custodial accounts. If custodially-held
cryptocurrencies are nevertheless considered to be the property of the custodians' estates in the event that any such custodians
were to enter bankruptcy, receivership or similar insolvency proceedings, we could be treated as a general unsecured creditor of such
custodians, inhibiting our ability to exercise ownership rights with respect to such cryptocurrencies and this may ultimately result in
the loss of the value related to some or all of such cryptocurrencies. Even if we are able to prevent any cryptocurrencies we acquire
from being considered the property of a custodian's bankruptcy estate as part of an insolvency proceeding, it is possible that we
would still be delayed or may otherwise experience difficulty in accessing our cryptocurrencies held by the affected custodian during
the pendency of the insolvency proceedings. Any such outcome could have a material adverse effect on our financial condition and the market
price of our common stock.

 The
broader digital assets industry is subject to counterparty risks, which could adversely impact the adoption rate, price, and use of cryptocurrencies. A
series of recent high-profile bankruptcies, closures, liquidations, regulatory enforcement actions and other events relating to companies
operating in the digital asset industry, including the filings for bankruptcy protection by Three Arrows Capital, Celsius Network, Voyager
Digital, FTX Trading and Genesis Global Capital, the closure or liquidation of certain financial institutions that provided lending and
other services to the digital assets industry, including Signature Bank and Silvergate Bank, Securities and Exchange Commission, or the
SEC, enforcement actions against Coinbase, Inc. and Binance Holdings Ltd., the placement of Prime Trust, LLC into receivership following
a cease-and-desist order issued by Nevada's Department of Business and Industry, and the filing and subsequent settlement of a civil
fraud lawsuit by the New York Attorney General against Genesis Global Capital, its parent company Digital Currency Group, Inc., and
former partner Gemini Trust Company, have highlighted the counterparty risks applicable to owning and transacting in digital assets. These
bankruptcies, closures, liquidations and other events have, in the short-term, likely negatively impacted the adoption rate and use of
bitcoin and other cryptocurrencies. Additional bankruptcies, closures, liquidations, regulatory enforcement actions or other events involving
participants in the digital assets industry in the future may further negatively impact the adoption rate, price, and use of cryptocurrencies
or create or expose additional counterparty risks.

 Changes
in our ownership of cryptocurrencies could have accounting, regulatory and other impacts. While we expect to own cryptocurrencies
directly, we may investigate other potential approaches to owning cryptocurrencies, including indirect ownership (for example, through
ownership interests in a fund that owns cryptocurrencies). If we were to own all or a portion of our cryptocurrencies in a different manner,
the accounting treatment for our cryptocurrencies and the regulatory requirements to which we are subject, may correspondingly change.
For example, the volatile nature of cryptocurrencies may force us to liquidate our holdings to use it as collateral, which could be negatively
affected by any disruptions in the crypto market, and if liquidated, the value of the collateral would not reflect potential gains in
market value of such cryptocurrencies, all of which could negatively affect our business and implementation of our cryptocurrency investment
policy and treasury strategy.

 Changes
in the accounting treatment of our cryptocurrency holdings could have significant accounting impacts, including increasing the volatility
of our results. Cryptocurrencies are currently accounted for as indefinite-lived intangible assets under generally accepted accounting
principles in the United States, which means, to the extent we acquire any cryptocurrency, we will recognize decreases in the value of
such cryptocurrencies we hold as impairments, but will not recognize any increases in their value until we have sold them. This accounting
treatment may adversely affect our operating results in periods where we have recognized an impairment. In December 2023, the Financial
Accounting Standards Board issued Accounting Standards Update 2023-08, or ASU 2023-08, which, upon our adoption, will require us to measure
in-scope crypto assets (including any cryptocurrency holdings we may have at the time) at fair value in our statement of financial position,
and to recognize gains and losses from changes in the fair value of our cryptocurrencies in net income each reporting period. ASU 2023-08
will also require us to provide certain interim and annual disclosures with respect to our cryptocurrency holdings. The standard is effective
for fiscal years beginning after December 15, 2024, and early adoption is permitted. Due in particular to the volatility in the price
of cryptocurrencies, we expect that the adoption of ASU 2023-08, to the extent we hold any cryptocurrency at such time, will have a material
impact on our financial results in future periods, increase the volatility of our financial results, and affect the carrying value of
our cryptocurrencies on our balance sheet, and could have adverse tax consequences, which in turn could have a material adverse effect
on our financial results and the market price of our common stock.

 The
broader digital assets industry, including the technology associated with digital assets, the rate of adoption and development of, and
use cases for, digital assets, market perception of digital assets, and the legal, regulatory, and accounting treatment of digital assets
are constantly developing and changing, and there may be additional risks in the future that are not possible to predict.

 We
intend to acquire cryptocurrencies on an ongoing basis, which may subject us to exchange risk and additional tax, legal, and regulatory
requirements.

 We
intend to acquire cryptocurrencies in an amount not to exceed 25% of our cash and cash equivalents, if any, in excess of our estimated
operating expenses for the 6-month period from the date of the proposed purchase, which estimated operating expenses include our allocation
for acquisition expenses and estimated future current liabilities for such 6-month period, and to hold such cryptocurrencies we purchase
as our primary treasury reserve assets until such time we deem it appropriate, subject to market conditions and our operating needs.

 The
prices of cryptocurrencies such as bitcoin and ethereum have been and may continue to be highly volatile, and our ability to sell cryptocurrencies
for fiat currencies or other cryptocurrencies may be subject to unanticipated suspensions in trading, as well as exchange rate risk. While
we have not yet acquired any cryptocurrencies, our investment policy allows us to make investments in cryptocurrencies for treasury purposes,
which cryptocurrencies will be limited to bitcoin, ethereum solana and any other cryptocurrency that the SEC, Commodities Futures Trading
Commission, or high-ranking members of the staff of such regulatory bodies may, through public statements or guidance, identify as likely
not being a security. Such determinations, however, are risk-based judgments made by us, and while such judgments are informed by regulatory
developments, any such determination does not constitute a legal standard or determination binding on any regulatory body.

 Cryptocurrencies
have no physical form and rely on blockchain and other technologies for their creation, existence, and transactional validation on their
respective blockchains. This reliance subjects cryptocurrencies, cryptocurrency exchanges, and other blockchain intermediaries to unique
risks related to cybersecurity, malicious attack, and technological obsolescence. While we believe we have taken reasonable measures to
secure any cryptocurrencies we may acquire, these risks, in addition to human errors and computer malfunctions, may result in the loss
or destruction of private keys needed to access the cryptocurrencies we hold and blockchain technology we control. In which case, we may
lose part or all of the cryptocurrencies we hold and blockchain technology we control, and our financial condition and results of operations
may be harmed.

 While
we believe cryptocurrencies and blockchain technology have significant potential, the popularity and prevalence of cryptocurrencies is
a relatively recent trend, and whether cryptocurrencies and blockchain technology will continue to be adopted by consumers and businesses
in the long term is uncertain. There has been increased focus on the use of cryptocurrencies for improper, illegal, or fraudulent activities
associated with various cryptocurrency projects, and the environmental risks posed by cryptocurrencies and blockchain technology. Many
cryptocurrencies are distributed without an identifiable centralized issuer or governing body, and their legal and regulatory status in
various jurisdictions is unclear and may change in the future. New legislation and regulations, law enforcement and regulatory interventions,
and judicial decisions may adversely affect cryptocurrencies, blockchain technology, and future adoption of both by consumers and businesses.
Developments of this nature may also adversely affect the value of cryptocurrencies we hold, blockchain technology we control, and our
ability to buy, sell, accept, and use cryptocurrencies and blockchain technology in the future.

 Regulatory change
reclassifying cryptocurrencies as a security could lead to our classification as an "investment company" under the Investment
Company Act of 1940, as amended, and could adversely affect the market price of cryptocurrencies and the market price of our common stock.

 Under
Sections 3(a)(1)(A) and (C) of the Investment Company Act of 1940, as amended, or the 1940 Act, a company generally will be
deemed to be an "investment company" for purposes of the 1940 Act if (1) it is, or holds itself out as being, engaged
primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities or (2) it engages,
or proposes to engage, in the business of investing, reinvesting, owning, holding or trading in securities and it owns or proposes to
acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and
cash items) on an unconsolidated basis. We do not believe that we are an "investment company," as such term is defined in
the 1940 Act, and are not registered as an "investment company" under the 1940 Act as of the date hereof.

 While
the SEC stated that its view is that bitcoin and ethereum are not a "security" for purposes of the federal securities laws,
the SEC has not provided an official position regarding other cryptocurrencies. Therefore, to the extent we hold any cryptocurrencies,
a contrary determination by the SEC regarding bitcoin and ethereum, or the SEC's determination that cryptocurrencies such as solana
are "securities" for purposes of federal securities laws, could lead to our classification as an "investment company"
under the 1940 Act, if the portion of our assets consisting of investments in cryptocurrencies exceed 40% safe harbor limits prescribed
in the 1940 Act, which would subject us to significant additional regulatory controls under the 1940 Act that could have a material adverse
effect on our business and operations and may also require us to change the manner in which we conduct our business.

 We
monitor our assets and income for compliance under the 1940 Act and seek to conduct our business activities in a manner such that we do
not fall within its definitions of "investment company" or that we qualify under one of the exemptions or exclusions provided
by the 1940 Act and corresponding SEC regulations. If cryptocurrencies are determined to constitute a security for purposes of the federal
securities laws, and to the extent we acquire any cryptocurrencies, we would take steps to reduce the percentage of cryptocurrency that
constitute investment assets under the 1940 Act. These steps may include, among others, selling cryptocurrencies that we might otherwise
hold for the long term and deploying our cash in non-investment assets, and we may be forced to sell our cryptocurrencies at unattractive
prices. We may also seek to acquire additional non-investment assets to maintain compliance with the 1940 Act, and we may need to incur
debt, issue additional equity or enter into other financing arrangements that are not otherwise attractive to our business. Any of these
actions could have a material adverse effect on our results of operations and financial condition. Moreover, we can make no assurance
that we would successfully be able to take the necessary steps to avoid being deemed to be an investment company in accordance with the
safe harbor. If we were unsuccessful, and if cryptocurrencies are determined to constitute a security for purposes of the federal securities
laws, then we would have to register as an investment company, and the additional regulatory restrictions imposed by 1940 Act could adversely
affect the market price of cryptocurrencies and in turn adversely affect the market price of our common stock.

 ITEM 1B. UNRESOLVED STAFF COMMENTS.

 None.

 ITEM 1C. CYBERSECURITY

 Risk Management and Strategy

 We acknowledge the critical
importance of developing, implementing, and maintaining robust cybersecurity measures to safeguard our information systems and protect
the confidentiality, integrity, and availability of our data. While we are in the process of enhancing our cybersecurity practices, we
are committed to continually improving and adapting to evolving threats to maintain a high standard of protection.

 Managing Material Risks and Integrated Overall
Risk Management

 We have developed and implemented
a cybersecurity program that seeks to ensure the confidentiality, integrity, and availability of our information assets, including its
critical systems. We use information security management standards like ISO 27001 as a guide to help us identify, assess, and manage cybersecurity
risks relevant to our business.

 We are actively integrating
cybersecurity risk management into our broader enterprise risk management framework. This integration is designed to promote a company-wide
culture of cybersecurity awareness and risk management. Our risk management team, in collaboration with external consultants, is assessing
and addressing cybersecurity risks in alignment with our operational and business needs. This ongoing integration ensures that cybersecurity
considerations are increasingly embedded in our decision-making processes at every level.

 Our cybersecurity framework
draws upon the National Institute of Standards and Technology ("NIST") cybersecurity framework, which provides guidance for
identifying, assessing, and managing cybersecurity risks. While we are in the early stages of fully implementing this framework, we are
committed to following its principles as we strengthen our cybersecurity measures to protect both our digital and physical assets.

 Engage Third-parties on Risk Management

 Recognizing the evolving nature
of cybersecurity threats, we have been engaging with external experts, including cybersecurity assessors, consultants, and auditors, to
assess and enhance our risk management systems. These third parties are assisting us with evaluating our cybersecurity posture, recommending
improvements, and advising on the implementation of best practices. As we progress, we will continue leveraging these external insights
to enhance our cybersecurity strategies and ensure alignment with industry standards.

 Oversee Third-party Risk

 We understand the potential
risks associated with third-party service providers, and we are working on implementing stronger oversight processes. While we have initiated
security assessments for our third-party providers, we are in the process of enhancing these efforts to include more frequent evaluations
and ongoing monitoring. This will help mitigate the risk of security incidents originating from third parties.

 Risks from Cybersecurity Threats

 To date, we have not encountered
cybersecurity incidents that have materially impaired our operations or financial position. However, we are proactively preparing for
the possibility of cybersecurity risks, ensuring that our systems are protected against potential threats in the future.

 Governance

 Our board of directors understands
the critical nature of cybersecurity and is closely involved in overseeing our efforts to mitigate cybersecurity risks. We are in the
process of formalizing governance structures and oversight mechanisms to ensure that these risks are managed effectively, with the aim
of strengthening our operational integrity and enhancing stockholder confidence.

 Management's Role Managing Risk

 The Chief Executive Officer
("CEO"), Chief Operating Officer ("COO"), and Chief Financial Officer ("CFO") are actively involved
in managing cybersecurity risks. They receive regular updates, which include an overview of the current cybersecurity landscape, the status
of ongoing initiatives, and compliance with regulatory requirements. We are establishing structured processes for ongoing communication
among the executive team to ensure they remain informed and involved in key cybersecurity decisions.

 Risk Management Monitoring

 We are committed to monitoring
cybersecurity risks and are in the process of implementing enhanced monitoring systems. With the assistance of cybersecurity consultants,
we are refining our cybersecurity policies and controls, including regular audits and the deployment of advanced security measures such
as Multi-Factor Authentication ("MFA") and stronger email filtering protocols. In addition, we are continuing to develop incident
response plans, communication protocols, and disaster recovery plans to be prepared for any potential cybersecurity incidents.

 Security Training

 We are providing cybersecurity
training to our employees and plan to continue enhancing this program on an ongoing basis. Regular updates and internal campaigns will
ensure that our employees are well-prepared to identify and respond to cybersecurity threats in an effective manner.

 Reporting to Board of Directors

 The COO regularly informs
the CEO and CFO on cybersecurity risks and initiatives. Significant cybersecurity matters will be escalated to the audit committee for
review, where management will provide detailed updates on risk assessments, incident response, and the effectiveness of our cybersecurity
strategies. The audit committee will continue to evaluate the progress of our cybersecurity initiatives and offer guidance to help strengthen
our efforts.

 ITEM 2. PROPERTIES.

 Our principal office is located
at 6515 Longshore Loop, Suite 100, Dublin OH 43017, with a satellite office in New Jersey and Bengaluru, India. At our principal office
in Dublin, Ohio, we pay approximately $1,600 per month to use a co-working business center on a 12-month licensing basis. For our satellite
office in New Jersey, located at 525 Washington Blvd 300, Jersey City, NJ 07310, we pay approximately $4,600 per month to use a co-working
business center on a 16-month licensing basis. Our satellite office in India is located at No 7, 3rd Floor, MKP Road, Padmanabhanagar,
Bengaluru 560070, India and we pay approximately $570 per month towards a lease that expires on August, 31, 2026. We believe these locations
are suitable and adequate for our current levels of operations and anticipated growth.

 ITEM 3. LEGAL PROCEEDINGS.

 India Proceeding Involving Giri Devanur

 In 2006, Mr. Devanur became
the CEO of an India-based company named Gandhi City Research Park, Private Limited ("Gandhi City Research Park"). Gandhi City
Research Park was liquidated as a result of the Lehman Brothers collapse in 2009. In 2010, an investor in Gandhi City Research Park filed
a fraud complaint with the Cubbon Park Police Station in Bengaluru, India, against, among others, Mr. Devanur. In 2014, the Cubbon Park
Police dismissed all claims. Subsequently, in 2015 the investor appealed the Cubbon Park Police's decision before the Lower Court.
In November 2018, the Lower Court issued a criminal summons against, among others, Mr. Devanur. Mr. Devanur petitioned the High Court
to quash the summons. By order dated March 27, 2023, the High Court granted Mr. Devanur's petition and ordered the Lower Court to
reconsider the investor's appeal. On August 3, 2023, the Lower Court decided to uphold the Cubbon Park Police's decision and
close the criminal case against Mr. Devanur. On December 4, 2023, Mr. Devanur received a petition to challenge the Lower Court's
order to uphold the Cubbon Park Police's decision and close Mr. Devanur's criminal case. We intend to vigorously contest this
petition.

 Malpractice Lawsuit

 On July 13, 2023, the Company filed a complaint in Franklin County,
Ohio, against Buchanan, Ingersoll & Rooney, PC ("Buchanan"), Rajiv Khanna ("Khanna") and Brian S. North ("North,"
together with Buchanan and Khanna, the "Buchanan Legal Counsel"). The complaint alleges that the Buchanan Legal Counsel failed
to provide proper and timely legal advice during the Company's Tier 2 Regulation A offering, resulting in late Blue Sky notice filings
with all required states prior to the Company offering and selling securities in those states. As a result, the Company was subject to
a number of inquiries, investigations, and subpoenas by the various states, incurring significant legal fees and fines, lost opportunity
due to pausing its Regulation A campaign, in addition to the loss of a $20 million institutional investment. The Company is seeking the
forfeit of all legal fees associated with this matter, the award of legal fees to bring this matter to action, and further legal and equitable
relief as the Court deems just and proper. In response to the counterclaims filed by the Buchanan Legal Counsel on August 16, 2023, the
Company has denied the allegations made therein, asserting that they lack merit and are either insufficiently supported or entirely untrue.
The Company contends that any damages claimed by the defendants arise from their own negligence and failure to meet their contractual
obligations. At this time, the Company cannot predict the eventual scope, duration, or outcome of the lawsuit.

 GEM Lawsuit

 On November 1, 2024, we filed a lawsuit against GYBL in the United
States District Court for the Southern District of New York (the "Court"), claiming that GYBL operated as an unregistered
broker-dealer under the Exchange Act. We are seeking to void the GEM Warrants, or alternatively, a declaratory judgment determining that
the GEM Warrants' terms govern the exercise price adjustment calculation rather than the related GEM Agreement's terms. On
January 17, 2025, GYBL moved to dismiss our complaint, and, on March 14, 2025, the Court granted GYBL's motion to dismiss our complaint
relating to the lawsuit against GYBL. We are currently evaluating the Court's decision and all legal rights available to
us, including, but not limited to, appealing the Court's decision to the United States Court of Appeals for the Second Circuit.
There is no assurance that any such appeal would be successful.

 Following
the Court's dismissal of our complaint, on March 19, 2025, GYBL commenced a separate action against us in the Court (the "GYBL
Action"). The GYBL Action concerns the GEM Warrants, and it asserts two causes of action against us: (1) breach of the terms of
the GEM Warrants, and (2) declaratory relief concerning the validity and enforceability of the GEM Warrants. In addition to the declaratory
relief, GYBL is seeking monetary damages in an amount to be determined at trial, specific performance of the GEM Warrants and attorneys'
fees and litigation costs. We intend to vigorously defend against GYBL's claims and litigate our legal rights to the fullest extent.

 ITEM 4. MINE SAFETY DISCLOSURES.

 Not applicable.

 ITEM 5. MARKET FOR REGISTRANT'S COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 Market Information
for Common Stock

 Our common stock has been
listed on the Nasdaq Capital Market under the symbol "AIRE" since October 23, 2023. Prior to that date, there was no public
trading market for our common stock.

 Holders of Record

 As of March 24, 2025, we had
3,140 holders of record of our common stock, which number does not include an indeterminate number of holders whose shares of common stock
are held by brokers in street name, and 2 holders of record of our Series A Preferred Stock.

 Our transfer agent for our
securities is VStock Transfer, LLC, 18 Lafayette Place, Woodmere, NY 11598.

 Recent Sales of Unregistered Securities

 There have been no sales of unregistered securities
during the quarter ended December 31, 2024, and from the period from January 1, 2025 to the filing date of this report which have not
previously been disclosed in a Current Report on Form 8-K or Quarterly Report on Form 10-Q.

 Equity Compensation Plan Information

 See "Item 11. Executive Compensation,"
for information about our equity compensation plan and related compensation program.

 Dividend Policy

 We have not paid any cash
dividends on our common stock to date. The payment of cash dividends in the future is dependent upon our revenues and earnings, if any,
capital requirements, the terms of any indebtedness and general financial condition. The payment of any cash dividends will be within
the discretion of the board at such time. In addition, the board of directors is not currently contemplating and does not anticipate declaring
any stock dividends in the foreseeable future.

 Holders of shares of our Series
A Preferred Stock are entitled to receive, whether or not declared by our board of directors, dividends at the rate of 3% per annum on
a stated value of $20 per share, which will be payable, in the sole discretion of the board of directors, in cash out of funds legally
available for the payment of such dividends or additional shares of Series A Preferred Stock. See "Recent Developments – Designation
of Series A Preferred Stock" for more information.

 Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 We had no share repurchase
activity for the three months ended December 31, 2024.

 ITEM 6. [RESERVED]

 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with the audited consolidated financial
statements and related notes included elsewhere in this report. In addition to historical information, this discussion and analysis here
and throughout this report contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may
differ materially from those anticipated in these forward-looking statements due to a number of factors, including but not limited to,
the risks described in the section titled "Risk Factors."

 Overview

 We
are a real estate technology company developing an end-to-end commission-free homebuying platform, which we have named reAlpha. Our goal
is to offer through our AI-powered platform a more affordable, streamlined experience for those on the journey to homeownership. The reAlpha
platform integrates AI-driven tools to offer, among others, tailored property recommendations, an intuitive visual interface, mortgage
brokering, digital title and escrow services within the platform. Our tagline: "No fees. Just keys. TM" reflects our mission
to eliminate traditional barriers to home ownership and make it more accessible and transparent.

 The
reAlpha platform assists homebuyers with tasks such as mortgage pre-approval, booking tours, sending offer letters and completing property
acquisitions. The reAlpha platform also provides market insights, detailed property data, and uses large language models to answer queries
and facilitate the homebuying process via a user-friendly, 24/7 web platform and iOS application. The reAlpha platform's capabilities
are complemented and supported by licensed real estate agents with reAlpha Realty, LLC, our in-house brokerage firm, on a no-obligation
and commission-free basis. Although the reAlpha platform is currently only available for homebuyers in 20 counties in Florida, we intend
to expand its capabilities nationwide by the end of 2026 depending on numerous factors, including, among other things, our ability to
acquire and maintain real estate and mortgage licenses in all 50 U.S. states and the District of Columbia, obtain additional MLS data,
create and run successful marketing campaigns nationwide to gain brand recognition and increase our geographical reach and build a scalable
technology infrastructure.

 Our Business Model
and AI Technologies

 We
are continuously working to commercialize, enhance and refine our AI technologies and the reAlpha platform to continue generating technology-derived
revenue. Further, as part of our growth strategy, we intend to continue identifying and acquiring companies that are complementary to
our business, and we intend to generate revenue from integrating such acquired companies and their capabilities into our business and
our reAlpha platform. To advance such strategy, during 2024 we announced the acquisitions of Naamche, AiChat, Hyperfast and Be My Neighbor,
and, since the beginning of 2025, GTG Financial. These acquisitions have added revenue, additional potential sources of revenue, technology
services under our umbrella of product offerings, and, as further described below, additional operational and service-related capabilities
to the reAlpha platform.

 For
instance, as a result of the acquisition of Be My Neighbor and GTG Financial, our in-house mortgage brokerage that operates through the
reAlpha platform is now licensed to operate, in 30 U.S. states. Additionally, because of our acquisition of Hyperfast, we now can offer
title, closing and settlement services in 3 U.S. states. As a result of these acquisitions, consumers using the reAlpha platform have
access to these services directly in the platform, both through the web platform and iOS application. We expect to continue seeking additional
strategic acquisitions that we believe will add additional sources of potential revenue and services to homebuyers using the reAlpha platform,
including, but not limited to, home-showing companies, wholesale mortgage lenders, companies providing services for post-closing services
(such as utility hookups, among others) and real estate brokerages. Additionally, although we have already acquired two mortgage brokerage
firms and a title company, we may consider further acquisitions of companies providing such services to increase the number of U.S. states
we are licensed to operate in and the potential revenue opportunities associated with expanding our geographical markets and reach of
the reAlpha platform.

 Before
shifting our focus towards the development of our AI technologies and the reAlpha platform, our operational model was asset-heavy and
built on utilizing our proprietary AI-powered technology tools for the acquisition of real estate, converting them into short-term rentals,
and enabling individual investors to acquire fractional interests in these real estate properties, allowing such investors to receive
distributions based on the property's performance as a short-term rental. In the first quarter of 2024, we decided to halt these
operations due to macroeconomic conditions, such as higher interest rates, inflation, and elevated property prices, which conditions persisted
throughout the fiscal year 2024. This led us to sell our last real property asset for such operations,
and to recognize the impairment of goodwill and intangible assets under the rental business segment. As a result, in the first
quarter of 2025, our board of directors approved to discontinue our short-term rental business operations entirely. The discontinuation
of our rental business segment operations meets the criteria to be reported as discontinued operations (see "Note 16 – Discontinued
Operations" for more information).

 Business Segment

 The technology services segment
is currently our only reportable segment following the approval by our board of directors to discontinue our rental business segment operations
(see "Note 16 – Discontinued Operations" and "Note 17 – Segment Reporting" for more information).
Our technology services segment offers and develops AI-based products and services to customers in various industries, including, but
not limited to, real estate, retail, hospitality and education industries. Our technology development efforts are currently focused on
the development and enhancement of the reAlpha platform.

 Technology Services

 We seek to differentiate ourselves
from competitors primarily through the integration of AI into our technologies for the real estate industry. We expect that our technology
services segment will benefit from the current growth of the AI industry, and we believe that we are well-positioned to take advantage
of these current trends due to our early adoption of AI for the development of our technologies.

 Our revenue model revolves
around our mortgage services, title services and related homebuying services through the reAlpha platform, which is currently under limited
availability, and services offered by our subsidiaries, such as AiChat, Naamche, Be My Neighbor, Hyperfast and GTG Financial. In order
to expand the availability of the reAlpha platform, and services provided thereunder, nationwide, we will need to obtain the relevant
real estate and mortgage licenses in the U.S. states we are not yet licensed in, and, until we obtain such licenses, the reAlpha platform
will remain under limited availability for homebuyers in 20 counties in Florida. While the reAlpha platform is under limited availability,
we will continue offering standalone mortgage brokerage services through our subsidiaries, Be My Neighbor and GTG Financial, in 30 U.S.
States and digital title and escrow services through our subsidiary, Hyperfast, in 3 U.S. states. We also plan to continue acquiring companies
in the real estate market that provide services relating to the homebuying process, including, but not limited to, mortgage brokerage
firms, title and escrow service providers, home insurance providers and others that are complementary to our business, which we expect
to generate revenues by offering such services through the reAlpha platform, or as standalone offerings to customers. We expect that our
reAlpha platform will drive additional customers to these acquired companies through users interacting and buying homes on the reAlpha
platform, which will expand their overall potential customer base.

 Recent Developments

 Acquisition of AiChat Pte. Ltd.

 On July 12, 2024, we entered
into a Business Acquisition and Financing Agreement (the "Acquisition Agreement") with AiChat, a company incorporated in the
Republic of Singapore, AiChat10X Pte. Ltd., a Singaporean company (the "AiChat Seller"), and Kester Poh Kah Yong (the "Founder").
Under the Acquisition Agreement, we acquired 85% of the outstanding ordinary shares of AiChat, an AI-driven company specializing in conversational
customer experience solutions, from the AiChat Seller. The remaining 15% of AiChat's shares will be acquired on June 30, 2025 (the
"Acquisition").

 In exchange for all of the
ordinary shares of AiChat outstanding immediately prior to the execution of the Acquisition Agreement, and pursuant to the terms and subject
to the conditions of the Acquisition Agreement, we agreed to pay the AiChat Seller an aggregate purchase price of $1,140,000, consisting
of: (i) $312,000 in restricted shares of our common stock, based on a 10% discount to the 10 day volume weighted average price (the "VWAP
Share Price") of our common stock as reported on the Nasdaq Capital Market ("Nasdaq") and issuable to the AiChat Seller
no later than January 1, 2025 (the "First Tranche Shares"); (ii) $588,000 in restricted shares of our common stock, based
on a 10% discount to the VWAP Share Price, subject to any Base Case Adjustment (as defined in the Acquisition Agreement), issuable to
the AiChat Seller no later than April 1, 2025 (the "Second Tranche Shares"); and (iii) $240,000 in restricted shares of our
common stock, calculated at a 5% discount to the VWAP Share Price, issuable to the AiChat Seller no later than December 1, 2025 (the "Third
Tranche Shares," and together with the First Tranche Shares and the Second Tranche Shares, the "Tranche Shares"). In
addition, we agreed to subscribe for and purchase from AiChat: (i) 55,710 ordinary shares of AiChat as of the Acquisition's closing
date, for a subscription price of $60,000; and (ii) 222,841 ordinary shares of AiChat in accordance with a disbursement scheduled to be
determined and agreed to by us, AiChat and the Founder, for a total subscription price of $240,000.

 Streeterville Capital, LLC Note Purchase
Agreement and Secured Promissory Note

 On August 14, 2024, we entered
into a note purchase agreement (the "Purchase Agreement") with Streeterville Capital, LLC ("Lender") pursuant
to which we issued and sold to the Lender a secured promissory note in the original principal amount of $5,455,000 (the "Note").
The Note carries an original issue discount of $435,000 and we agreed to pay $20,000 to the Lender to cover its legal fees, accounting
costs, due diligence, monitoring and other transaction costs, each of which were deducted from the proceeds of the Note received by us
resulting in a purchase price received by us of $5,000,000. Interest under the Note accrues at a rate of 8% per annum, and the unpaid
amount of the Note, and any interest, fees, charges and late fees are due 18 months following the date of issuance. The Note and Purchase
Agreement include certain material terms, including the Lender's ability to redeem a portion of the Note from time to time beginning
seven months after issuance, events of default and penalties associated therewith, restrictive covenants on our ability to issue securities,
subject to exceptions set forth therein, a "most favored nation" provision, among others. In connection with the Note and
Purchase Agreement, we, Rhove, and subsequently Be My Neighbor, also entered into security agreements and intellectual security agreements
in favor of the Lender, and our U.S. subsidiaries entered into a guaranty in favor of the Lender. In connection with the issuance of the
Note, we also paid Maxim Group LLC ("Maxim"), as the lead placement agent of the sale of the Note and any additional notes,
a cash fee equal to 3.75% of the gross proceeds received by us for the Note and any additional notes and to reimburse Maxim for its reasonable
accountable expenses, including legal fees, up to an aggregate amount of $10,000. In addition, if within nine months of a closing of a
sale of the Note or any additional notes, we complete any financing of equity or equity-linked capital-raising activity with, or receive
proceeds from, any of the investors that were introduced to us by Maxim in connection with the Placement, then we will pay Maxim a cash
fee of 3.75% of the proceeds received from such financing.

 Acquisition of Debt Does Deals, LLC (d/b/a
Be My Neighbor)

 On September 8, 2024 (the
"Closing Date"), we entered into a Membership Interest Purchase Agreement (the "BMN Acquisition Agreement") with
Be My Neighbor, a Texas limited liability company, along with Christopher Bradley Griffith and Isabel Williams (collectively, the "BMN
Sellers" and individually, a "BMN Seller"). Under this agreement, we acquired 100% of the outstanding membership interests
in Be My Neighbor, a mortgage brokerage firm (the "BMN Acquisition").

 In exchange for all of the
membership interests of Be My Neighbor outstanding immediately prior to the execution of the BMN Acquisition Agreement, and pursuant to
the terms and subject to the conditions of the BMN Acquisition Agreement, we agreed to pay the BMN Sellers an aggregate purchase price
of up to $6,000,000, subject to the adjustments described below to each of the Earn-Out Payments (as defined below) provided in the BMN
Acquisition Agreement, consisting of: (i) $1,500,000 in cash paid on the Closing Date, with each BMN Seller receiving a cash amount in
proportion to each of their membership interest percentage in Be My Neighbor; (ii) $1,500,000 in restricted shares of our common stock,
or 1,146,837 shares of restricted common stock at a price of $1.31 per share, calculated based on the volume weighted average price of
the common stock as reported on Nasdaq for the seven consecutive trading days ending on the trading day immediately prior to the Closing
Date, to be issued within 90 days from the Closing Date and with each BMN Seller receiving an amount of shares of common stock in proportion
to each of their membership interest percentage in Be My Neighbor (the "Buyer Shares"); and (iii) up to an aggregate of $3,000,000
in potential earn-out payments, payable in three tranches of up to $500,000, $1,000,000 and $1,500,000, respectively, in cash or restricted
shares of common stock, at our sole discretion, each of which is calculated based on a formula set forth in the BMN Acquisition Agreement
and subject to the achievement of certain financial metrics by Be My Neighbor for three successive measurement periods of 12 months, with
the first measurement period ending 12 months after the Closing Date (collectively, the "Earn-Out Payments," and each, an
"Earn-Out Payment"). Specifically, each Earn-Out Payment will be payable in full if Be My Neighbor achieves certain revenue
and earnings before interest, taxes, depreciation and amortization ("EBITDA") thresholds for each of the measurement periods,
each of which is payable within 120 days of the end of a measurement period. If Be My Neighbor does not meet the revenue and EBITDA threshold
in a measurement period, a pro-rated amount of the Earn-Out Payment for such measurement period will be paid to Be My Neighbor based on
the actual revenue and EBITDA achieved and in accordance with the formula set forth in the BMN Acquisition Agreement. Further, if Be My
Neighbor exceeds such revenue and EBITDA thresholds during any measurement period, the Earn-Out Payment for such measurement period will
not be capped and will be increased accordingly based on the formula set forth in the BMN Acquisition Agreement.

 The Buyer Shares and any Earn-Out
Payment shares (collectively, the "Shares") will be restricted for 180 days from issuance, during which time the BMN Sellers
cannot sell, assign, or transfer them. To comply with Nasdaq Listing Rule 5635(a), the total Shares issued cannot exceed 19.99% of our
outstanding common stock (the "Cap Amount") immediately before the BMN Acquisition, or 8,880,383 shares. If the Shares exceed
this Cap Amount, we will compensate the BMN Sellers in cash for the excess, according to a formula in the BMN Acquisition Agreement.

 Cryptocurrency Investment Policy

 On
December 19, 2024, our board of directors approved a cryptocurrency investment policy and the adoption of certain cryptocurrencies as
our primary treasury reserve assets. In accordance with our cryptocurrency investment policy, we
intend to acquire cryptocurrencies in an amount not to exceed 25% of our cash and cash equivalents, if any, in excess of our estimated
operating expenses for the 6-month period from the date of the proposed purchase, which estimated operating expenses include our allocation
for acquisition expenses and estimated future current liabilities for such 6-month period, and to hold such cryptocurrencies we purchase
as our primary treasury reserve assets until such time we deem it appropriate, subject to market conditions and our operating needs.

 ATM Program

 On
December 19, 2024, we entered into an At the Market Sales Agreement (the "Sales Agreement") with A.G.P./Alliance Global Partners
("A.G.P."). In accordance with the terms of the Sales Agreement, we may offer and sell from time to time through A.G.P., acting
as sales agent, shares of our common stock having an aggregate offering price of up to $14,275,000 (the "Placement Shares"). The
Placement Shares will be issued pursuant to the Company's shelf registration statement on Form S-3 (File No. 333-283284)
filed with the Securities and Exchange Commission (the "SEC") on November 15, 2024, and declared effective on November 26,
2024.

 On
January 31, 2025, we entered into Amendment No. 1 to the Sales Agreement, to reduce the floor
price from $5.00 to $3.90 per Placement Share. Then, on February 27, 2025, we entered into Amendment No. 2 to the Sales Agreement to,
among other things, reduce the floor price from $3.90 to $0.01 per Placement Share.

 On
March 24, 2025, we provided notice to A.G.P. of our election to terminate the Sales Agreement, which termination was effective on March
29, 2025 in accordance with the terms of the Sales Agreement. Through March 24, 2025, the Company had sold an aggregate of 160,879 shares
of common stock pursuant to the Sales Agreement, resulting in gross proceeds of $231,236.

 Designation of Series A Convertible Preferred
Stock

 On
February 20, 2025, the Company filed the Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred
Stock (the "Certificate of Designation") with the Secretary of State of the State of Delaware, designating 1,000,000 shares
of the 5,000,000 shares of the authorized but unissued class of the Company's stock known as preferred stock as Series A Convertible
Preferred Stock (the "Series A Preferred Stock").

 The
Series A Preferred Stock has a stated value of $20 per share (the "Stated Value"), and a conversion price per share of $20
per share, subject to adjustments provided in the Certificate of Designation (the "Conversion Price"). The holders of outstanding
shares of Series A Preferred Stock will be entitled to cast the number of votes equal to the number of whole shares of common stock into
which the shares of Series A Preferred Stock held by such holder are convertible at the Conversion Price as of the record date for determining
stockholders entitled to vote on any matter presented to the stockholders of the Company for their action or consideration at any meeting
of stockholders of the Company (or by written consent of stockholders in lieu of meeting). Further, commencing on the issuance date of
a share of Series A Preferred Stock, each such share of Series A Preferred Stock outstanding and not converted into Common Stock will
accrue dividends on a daily basis at a per annum rate of 3.0% of the Stated Value, which dividends will be payable no later than 60 calendar
days after the end of each Dividend Period (as defined in the Certificate of Designation) in accordance with and subject to the terms
and conditions of the Certificate of Designation (the "Preferred Dividends"). If any shares of Series A Preferred Stock are
converted in accordance with and subject to the terms and conditions of the Certificate of Designation on a Conversion Date (as defined
in the Certificate of Designation) during the period after the last day of a Dividend Period and prior to the close of business on the
corresponding Dividend Record Date (as defined in the Certificate of Designation) for such Dividend Period, and the Company has not paid
the entire amount of the Preferred Dividends payable for such corresponding Dividend Period, then the amount of Preferred Dividends with
respect to such shares of Series A Preferred Stock will be added to the Liquidation Amount (as defined below) for purposes of such conversion,
which Liquidation Amount is the amount, as of any date and with respect to any share of Series A Preferred Stock, equal to the sum of
(x) the Stated Value and (y) accrued but unpaid dividends, if any, on such share of Series A Preferred Stock (the "Liquidation Amount").
If any shares of Series A Preferred Stock are instead converted in accordance with and subject to the terms and conditions of the Certificate
of Designation on a Conversion Date during the period after the close of business on any Dividend Record Date and prior to the close of
business on the corresponding Dividend Payment Date (as defined in the Certificate of Designation), then the amount of Preferred Dividends
with respect to such shares of Series A Preferred Stock (the "Residual Payments"), at the Company's option, will either
(x) be paid in cash on or prior to the date of such conversion or (y) if not paid in cash, be added to the Liquidation Amount for purposes
of such conversion.

 The
Series A Preferred Stock ranks: (i) senior to all of the Common Stock, (ii) senior to any class or series of capital stock of the Company
hereafter created specifically ranking by its terms junior to any Series A Preferred Stock ("Junior Securities"), (iii) on
parity with any class or series of capital stock of the Company hereafter created specifically ranking by its terms on parity with the
Series A Preferred Stock ("Parity Securities") and (iv) junior to any class or series of capital stock of the Company hereafter
created specifically ranking by its terms senior to any Series A Preferred Stock ("Senior Securities"), in each case, as to
distributions of assets upon liquidation, dissolution or winding up of the Company, whether voluntarily or involuntarily.

 In
the event of the Company's liquidation, dissolution or winding up, holders of the Series A Preferred Stock will be entitled to,
subject to the superior rights of the holders of any Senior Securities, (i) receive, in preference to any distributions of any of the
assets, whether capital or surplus, of the Company to the holders of the Common Stock and Junior Securities and pari passu with
any distribution to the holders of Parity Securities, (a) any Residual Payments and (b) the Liquidation Amount with respect to such shares
of Series A Preferred Stock, in each case, before any payments shall be made or any assets distributed to holders of any class of Common
Stock or Junior Securities; and (ii) participate pari passu with the holders of Common Stock (on an as-converted to Common
Stock basis and disregarding for such purpose any Beneficial Ownership Limitation (as defined in the Certificate of Designation)) in the
remaining distribution of the net assets of the Company available for distribution.

 The
Series A Preferred Stock is convertible at the option of the holder at any time during the period beginning on the date of issuance of
such Series A Preferred Stock and ending on the date that is 3 years following the respective issuance date thereof (the "Conversion
Period") into a number of Conversion Shares (as defined below) equal to the Liquidation Amount of such share of Series A Preferred
Stock divided by the Conversion Price, subject to any Beneficial Ownership Limitation. On the business day after the expiration of the
Conversion Period of a Series A Preferred Stock, each such share of Series A Preferred Stock will automatically convert into a number
of Conversion Shares equal to the Liquidation Amount of such shares of Series A Preferred Stock divided by the Conversion Price, subject
to any Beneficial Ownership Limitation.

 Acquisition of GTG Financial, Inc.

 On February 20, 2025, we entered
into a Stock Purchase Agreement (the "GTG Purchase Agreement") with GTG Financial and Glenn Groves, an individual (the "Seller"),
pursuant to which the Company acquired from the Seller 100% of the issued and outstanding shares of common stock of GTG (the "Acquired
Shares"), a mortgage brokerage company, the closing of which transaction (the "Closing" and the date of the Closing,
the "GTG Closing Date") took place simultaneously with the execution of the GTG Purchase Agreement.

 Pursuant to and subject to
the terms and conditions of the GTG Purchase Agreement, the Company agreed to pay to the Seller an aggregate purchase price of up to $4,200,000
for the Acquired Shares, subject to the adjustments described below, consisting of: (i) $281,250 (the "Preferred Consideration")
in 14,063 shares of Series A Preferred Stock (as defined below) (the "Preferred Shares"), each of which is convertible into
shares of our common stock at a conversion price of $20 per share of Series A Preferred Stock (the "Conversion Shares"), in
accordance with the terms and conditions of and subject to the adjustments set forth in the Certificate of Designation; (ii) $1,287,000
in 700,055 restricted shares of Common Stock (the "Company Shares"), at a price per share of $1.84 calculated based on the
volume weighted average price of the Common Stock as reported on the Nasdaq Capital Market (the "VWAP") for the 7 calendar
days immediately prior to the GTG Closing Date and payable to the Seller within 90 days from the GTG Closing Date; (iii) $1,344,750 payable
in cash (the "Cash Portion") to the Seller as follows: (A) 30% of the Cash Portion payable on the 120-day anniversary of the
GTG Closing Date, (B) 30% of the Cash Portion payable on the 150-day anniversary of the GTG Closing Date and (C) 40% of the Cash Portion
payable on the 180-day anniversary of the GTG Closing Date; and (iv) up to an aggregate of $1,287,000 in potential earn-out payments,
payable in three tranches of up to $429,000 in cash or restricted shares of Common Stock (the "Earn-Out Shares"), at the Company's
sole discretion and subject to the adjustments described below, each of which is calculated based on a formula set forth in the GTG Purchase
Agreement and subject to the achievement of certain financial metrics by GTG for three successive measurement periods of 12 months, with
the first measurement period ending 12 months following the 1st of the month after the GTG Closing Date (collectively, the "GTG
Earn-Out Payments," and each, an "GTG Earn-Out Payment"). Specifically, each GTG Earn-Out Payment will be payable in
full if GTG achieves certain revenue and EBITDA thresholds for each of the measurement periods, each of which is payable within 120 days
after the end of a measurement period. If GTG does not meet the revenue and EBITDA threshold for a measurement period, a pro-rated amount
of the GTG Earn-Out Payment for such measurement period will be paid to GTG based on the actual revenue and EBITDA achieved in accordance
with the formula set forth in the GTG Purchase Agreement. Further, if GTG exceeds the revenue and EBITDA thresholds for any measurement
period, the GTG Earn-Out Payment for such measurement period will not be capped and will be increased accordingly based on the formula
set forth in the GTG Purchase Agreement.

 Additionally, the GTG Purchase
Agreement provides that, to the extent that, upon an Automatic Conversion (as defined in the Certificate of Designation), the aggregate
value for the Conversion Shares on the Automatic Conversion Date (as defined in the Certificate of Designation) is less than the Preferred
Consideration, as determined based on the VWAP of such Conversion Shares on the Automatic Conversion Date, then the Company will pay for
such difference in value in cash or in shares of Common Stock (the "Shortfall Shares," and together with the Conversion Shares,
Company Shares and Earn-Out Shares, the "GTG Shares"), at the Company's sole discretion, payable or issuable to the
holder, as applicable, no later than 30 calendar days after the Automatic Conversion Date. Further, to the extent that the Company does
not pay the Cash Portion in full by the date that is 180 days of the GTG Closing Date, then, beginning on the 181st day following the
GTG Closing Date, the outstanding amount of the Cash Portion will bear interest at a rate per annum equal to 4% and the Seller will have
the right, at the Seller's sole discretion and to the extent permitted by law, to rescind the transactions contemplated under the
GTG Purchase Agreement, in which case the Seller will return any and all consideration paid by the Company in exchange for all the Acquired
Shares, and the Company will return the Acquired Shares to the Seller, in each case in accordance with and subject to the terms and conditions
of the GTG Purchase Agreement. The Cash Portion outstanding at any time will also become due and payable no later than 60 days after the
Company's consummation of a bona fide transaction or series of transactions with the principal purpose of raising capital in the
minimum amount of $10,000,000, whether through loans provided to the Company or through the sale of the Company's equity securities.

 The aggregate amount of GTG
Shares issuable under the GTG Purchase Agreement, for purposes of complying with Nasdaq Listing Rule 5635, may in no case exceed the Cap
Amount immediately prior to the execution of the GTG Purchase Agreement, or 9,206,230 shares, without stockholder approval of any shares
exceeding such amount. In the event the GTG Shares issuable pursuant to the GTG Purchase Agreement exceed the Cap Amount, the Company
will pay the Seller cash in lieu of such excess shares of Common Stock, based on a formula set forth in the GTG Purchase Agreement.

 Advertising Agreement
and Investment Agreement with Mercurius Media Capital LP

 On
March 7, 2025, we simultaneously entered into an Advertising Agreement (the "Advertising Agreement") and an Investment Agreement
(the "Investment Agreement," and together with the Advertising Agreement, the "Transaction Documents") with Mercurius
Media Capital LP ("MMC"). In accordance with the Transaction Documents, the Company agreed to issue and sell to MMC 250,000
shares of Series A Preferred Stock for an aggregate purchase price of $5,000,000 (the "Consideration"). The Consideration
was paid to the Company in the form of a Credit (as defined in the Advertising Agreement) issued by MMC to the Company at the closing
Date in accordance with the terms and subject to the conditions set forth in the Advertising Agreement.

 Under
the Advertising Agreement, the Company will have until December 31, 2025, or, if extended pursuant to the terms of the Advertising Agreement
at the request of the Company (the "Extension Period"), March 31, 2026 (such term, as extended pursuant to the terms of the
Advertising Agreement, the "Credit Term"), to utilize its Credit with MMC to purchase advertisements in the Media (as defined
in the Advertising Agreement) related to the Company's products, services, brands and business, on the terms and subject to the
conditions set forth in the Advertising Agreement. Any unused portion of the Credit at the expiration of the Credit Term will be forfeited
by the Company, subject to the compliance of MMC with the terms and obligations set forth in the Advertising Agreement. To the extent
the original Credit Term is extended in accordance with the terms of the Advertising Agreement, the Company will only be able to utilize
a maximum of $1,000,000 of the remaining Credit during such Extension Period. In order to purchase advertisements in the Media, the Company
will be required to submit Media Credit Orders (as defined in the Advertising Agreement) to MMC, and, upon receipt of those Media Credit
Orders by MMC, the Credit relating to those will be deemed used, provided that all advertisements relating to such Media Credit Order
run on the Media in accordance therewith no later than 90 days after the last date specified in the applicable Media Credit Order, and,
to the extent the advertisements do not run in the applicable Media, such Credit shall be re-added to the Company's overall Credit
to be used during the Credit Term. Each of MMC and the Company may terminate the Advertising Agreement at any time in the event of a Material
Breach (as defined in the Advertising Agreement) by the Company or MMC, provided that such Material Breach, if capable of cure or remedy,
has not been cured or remedied by such defaulting party within 60 days of the receipt of written notice of such Material Breach by the
defaulting party.

 Additionally,
the Investment Agreement further provides that, to the extent that the aggregate value of the Conversion Shares issued upon the Automatic
Conversion is less than the Consideration, as determined based on the closing price of our common stock, as reported on the Nasdaq Stock
Market on the applicable Automatic Conversion Date, then the Company shall pay for such difference in cash or in shares of Common Stock
(the "MMC Shortfall Shares," and together with the Conversion Shares, the "MMC Shares"), at the Company's
sole discretion, no later than 30 calendar days after the Automatic Conversion Date, on the terms and subject to the conditions set forth
in the Investment Agreement. The Investment Agreement further provides that at any time during the 2-month period beginning on the closing
Date, MMC will have the right, but not the obligation, to reinvest up to an additional $5,000,000 in the aggregate in the Company on the
same terms and conditions as those set forth in the Transaction Documents.

 The
aggregate amount of MMC Shares issuable under the Investment Agreement, for purposes of complying with Nasdaq Listing Rule 5635, may in
no case exceed the Cap Amount immediately prior to the execution of the Investment Agreement, or 9,228,411 shares, without stockholder
approval of any MMC Shares exceeding such amount. In the event the MMC Shares issuable pursuant to the Investment Agreement exceed the
Cap Amount, the Company will pay MMC cash in lieu of such excess MMC Shares, based on a formula set forth in the Investment Agreement.

 Mutual Settlement and Release Agreement
with Unreal Estate Inc.

 On November 29, 2024: (i)
we entered into a Membership Interest Purchase Agreement (the "MIPA"), with Unreal Estate LLC (the "Unreal"),
USRealty Brokerage Solutions, LLC ("US Realty") and Unreal Estate Inc. ("Unreal Estate"), pursuant to which, on
November 20, 2024 we acquired from the Unreal 100% of the membership interests of US Realty that were outstanding immediately prior to
the execution of the MIPA; (ii) we entered into a Letter Agreement (the "Letter Agreement"), with Unreal and Unreal Estate,
pursuant to which we agreed to purchase an aggregate amount of $600,000 of convertible promissory notes from Unreal Estate in a series
of six installments; and (iii) Unreal Estate issued and sold to us, pursuant to the terms of the Letter Agreement, a convertible promissory
note in the original principal amount of $60,000 (the "Note," and together with the Purchase Agreement and the Letter
Agreement, the "Agreements").

 On March 19, 2025, we entered
into a Mutual Settlement and Release Agreement (the "Settlement Agreement"), with Unreal Estate, to resolve certain claims
and disputes between us and Unreal Estate related to their respective obligations under the Agreements and the transactions contemplated
thereby. Pursuant to the Settlement Agreement, we agreed to pay Unreal Estate a total sum of $80,000 in cash within one business day following
Unreal Estate's execution and delivery of the Settlement Agreement, and the parties agreed that we will retain full ownership of
and control over the membership interests of US Realty that we had acquired pursuant to the Purchase Agreement.

 The Settlement Agreement
also includes a mutual release of claims whereby each of the Company and Unreal Estate agreed (on behalf of themselves and their respective
affiliates, successors and assigns) to release the other party of any known and unknown claims arising out of or related to the Agreements
and other specified agreements entered into in connection therewith, subject to certain exceptions only with respect to the release of
claims given by us.

 Pursuant to and as a result
of the Settlement Agreement, the Note was cancelled and the parties confirmed the termination of the Letter Agreement.

 Streeterville Capital, LLC Exchange Agreement

 On March 20, 2025, the Company
and the Lender (as defined above), the holder of that certain outstanding Note (the "Original Note"), entered into an exchange
agreement (the "Exchange Agreement"), pursuant to which the Company and the Lender agreed to (i) partition a new secured promissory
note in the form of the Original Note (the "Partitioned Note") in the original principal amount of $20,000 (the "Exchange
Amount") and then cause the outstanding balance of the Original Note to be reduced by the Exchange Amount; and (ii) exchange the
Partitioned Note for the delivery of 15,873 shares (the "Exchange Shares") of our common stock at an effective price per Exchange
Share equal to $1.26, which is the Minimum Price as defined in Nasdaq Listing Rule 5635(d).

 Recent Legal Challenges to Sales Agents'
Commission Structure

 Recent
developments in the real estate industry have seen increased scrutiny and legal challenges related to the structure of real estate agent
commissions. Legal actions and regulatory inquiries have been initiated to examine the fairness, transparency, and potential anticompetitive
practices associated with the traditional commission model. Courts and regulatory bodies may be increasingly focused on ensuring transparency
in commission structures, potentially leading to reforms that impact the earnings and business models of real estate professionals. Changes
in legislation or legal precedents could impact the standard practices of commission-sharing between listing agents and buyer's
agents and may adversely affect our business model and revenues. On October 31, 2023, a federal jury in Missouri found that the NAR and
certain companies conspired to artificially inflate brokerage commissions, which violates federal antitrust law. The judgment was appealed
on October 31, 2023, while these and other plaintiffs have filed similar lawsuits against a number of other large real estate brokerage
companies.

 On
or about March 15, 2024, NAR agreed to settle these lawsuits, by agreeing to pay $418 million over approximately four years, and changing
certain of its rules surrounding agent commissions. This settlement resolves claims against NAR and nearly every NAR member; all state,
territorial and local REALTOR associations; all association-owned MLSs; and all brokerages with an NAR member as principal whose
residential transaction volume in 2022 was $2 billion or below and is subject to court approval. Due to this litigation, and effective
as of August 17, 2024, NAR has implemented a new rule that prohibits offers of compensation on MLS listings and requires written agreements
between buyers and buyer's agents.

 Early
indications suggest that these changes are already prompting shifts in industry practices as a result of the NAR lawsuit. For instance,
discussions are underway regarding potential changes to rules established by local or state real estate boards or multiple listing services.
These changes may necessitate adjustments in brokers' business models, including alterations in agent and broker compensation structures,
as well as requiring buyers to sign separate agreements to compensate their agents. We believe that we are well-positioned to take advantage
of some of these potential industry changes. Given that the reAlpha platform offers zero-commission when purchasing a property, we believe
that homebuyers that have access to the reAlpha platform will choose our platform over seeking agents to conduct their property search
and acquisition to avoid paying additional buyer's agents fees through these separate agreements. Additionally, we expect that our
competitors will need to develop mechanisms and plans to enable buyers to negotiate commissions, which may add another layer of complexity
into real estate transactions. We believe that the reAlpha platform will remove such layer by offering all these services – including
negotiations of fees through our AI negotiation helper – in one platform, while providing buyers with zero-commission fees on all
homes purchased through the reAlpha platform.

 The
NAR litigation and its ramifications, however, remain uncertain and could cause unforeseen turmoil in our industry, the impacts of which
could have a negative effect on us as an industry participant.

 Significant Accounting Policies and Estimates

 The
following discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements,
which have been prepared in conformity with accounting principles generally accepted in the United States of America. Certain accounting
policies and estimates are particularly important to the understanding of our financial position and results of operations. These policies
and estimates require the application of significant judgment by management. These estimates can be materially affected by changes from
period to period as economic factors and conditions outside of our control change. As a result, they are subject to an inherent degree
of uncertainty. In applying these policies, our management uses their judgment to determine the appropriate assumptions to be used in
the determination of certain estimates. Those estimates are based on our historical operations, our future business plans and projected
financial results, the terms of existing contracts, our observance of trends in the industry, information provided by our customers and
information available from other outside sources, as appropriate. See "Note 2 – Summary of Significant Accounting Policies"
to our consolidated financial statements included elsewhere in this report for a more complete description of our significant accounting
policies.

 Critical
accounting policies are defined as those that involve significant judgment and potentially could result in materially different results
under different assumptions and conditions. Management believes the following critical accounting policies are affected by our more significant
judgments and estimates used in the preparation of our consolidated financial statements.

 Revenue Recognition

 We recognize revenue and related cost of goods sold in accordance with
Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers ("ASC 606"). A significant
portion of our revenues are derived from products and services offered by AiChat, Be My Neighbor and Naamche.

 reAlpha
Tech Corp. ("reAlpha") recognizes revenue in accordance with ASC 606 – Revenue from Contracts with Customers ("ASC
606"), when control of services is transferred to the customer. On a standalone basis, reAlpha generates revenue by providing monthly
support services to Turnit related to the myAlphie platform. Revenue is recognized over time as the services are performed and the customer
benefits from them.

 AiChat,
a company specializing in AI conversational customer experience solutions, adheres to the revenue recognition standards outlined in ASC
606. The license fee for platform access and consulting services are recognized as distinct performance obligations, reflecting their
ability to provide value independently within our customer contracts. For the "right to access" license fee, revenue is recognized
over the duration of the subscription period, as control and benefits are provided continuously to the customer. Consulting services are
recognized based on the nature of the engagement. Revenue for one-time services, such as project setups, is recognized at the point in
time of delivery. For ongoing consulting services, revenue is recognized over time, reflecting the continuous benefit transferred to the
customer throughout the service period. This approach ensures that revenue recognition accurately matches the ongoing provision of access
and the timing of consulting services, as per the guidelines of ASC 606.

 Be
My Neighbor, a mortgage brokerage company, complies with ASC 606 by recognizing revenue at the point of loan closing. This moment marks
the transfer of control of the loan to the borrower, capturing the completion of Be My Neighbor's primary service—successfully
securing a loan. All services, including loan origination, application processing, and credit assessment, contribute to this culminating
event. Revenue is therefore recognized only when the loan closes, ensuring that the exact revenue amount is determinable based on the
loan amount and agreed commission, accurately reflecting the completion of all related performance obligations.

 Naamche,
a company that provides services related to the development of technology, AI and applications,adheres to ASC 606 for revenue recognition,
primarily from its service-based contracts. This approach involves detailed identification of contracts with customers, determination
of distinct performance obligations within these contracts, and accurate allocation of transaction prices to these obligations. Revenue
is recognized as Naamche satisfies each performance obligation, typically over time, reflecting the ongoing delivery and customer consumption
of its tech-driven services.

 Goodwill Impairment
Testing

represents the excess of the cost of an acquisition over the fair value of the net identifiable assets acquired and liabilities assumed.
Goodwill is tested for impairment at the reporting unit level at least annually, as of December 31, or more frequently when events occur
and circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.

 Accounting
requirements provide that a reporting entity may perform an optional qualitative assessment on an annual basis to determine whether events
occurred or circumstances changed that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
If an initial qualitative assessment identifies that it is more likely than not that the fair value of a reporting unit is less than its
carrying amount, or the optional qualitative assessment is not performed, a quantitative analysis is performed. The quantitative goodwill
impairment test is performed by calculating the fair value of the reporting unit and comparing it to the reporting unit's carrying
amount. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not impaired. However, if
the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited
to the total amount of goodwill recorded on the reporting unit.

 Discontinued Operations

 A business is classified as discontinued when it meets the criteria
in ASC 205-20, Presentation of Financial Statements – Discontinued Operations ("ASC 205"). Assets and liabilities of
discontinued operations are presented separately in our consolidated balance sheets, and results are reported as a separate component
of "consolidated net loss" in the consolidated statements of loss, for all periods presented.

 Business Combinations

 Business combinations are accounted for using the acquisition method
of accounting in accordance with the ASC 805, Business Combinations ("ASC 805"). The purchase price is allocated to
the assets acquired and liabilities assumed based on their estimated fair values. Fair value of the acquired assets and liabilities is
measured in accordance with the guidance of ASC 820, Fair Value Measurements ("ASC 820"), using discounted cash flows
and other applicable valuation techniques. To assist the Company in making these fair value determinations, the Company may engage third-party
valuation specialists or internal specialists who generally assist the Company in the fair value determination of identifiable assets
such as customer relationships, Trade Marks and any other significant asset or liabilities. Any acquisition related costs incurred by
the Company are expensed as incurred. Any excess purchase price over the fair value of the net identifiable assets acquired is recorded
as goodwill if the definition of a business is met. Operating results of an acquired business are included in our results of operations
from the date of acquisition.

 For software acquired in a business combination, capitalization occurs
when its fair value is determined using the discounted cash flow ("DCF") method, as per ASC 820. This fair value assessment
involves significant inputs and assumptions, including projected cash flows, expected growth rates, discount rates, and other relevant
market data. The Company exercises careful judgment in selecting these inputs, based on historical performance, market conditions, and
the specific technological characteristics of the software, to ensure that the valuation accurately reflects its economic potential.

 Capitalization
of Software Development Costs

 The Company adheres to ASC 350-40, Intangibles – Goodwill and
Other, Internal-Use Software ("ASC 350-40"), for the capitalization of software development costs. Under these standards,
costs incurred during the application development stage—including coding, testing, and the development of software functionalities—are
eligible for capitalization if they relate to significant improvements that substantially enhance the software's functionality or
extend its service capacity. These costs include direct labor, third-party services, and other expenses directly attributable to the software's
development. Conversely, expenditures for minor enhancements and routine software maintenance are expensed as incurred, consistent with
specific U.S. GAAP requirements.

 Amortization
of capitalized software development costs begins when the software is ready for its intended use and placed in service. These costs are
amortized over the software's estimated useful life, which is assessed by considering factors such as the expected future benefits
to us and the rate of technological change.

 Recent Accounting
Pronouncements

 Accounting Pronouncements
Issued But Not Yet Adopted

 In
November 2024, the FASB issued Accounting Standards Update ("ASU") No. 2024-03, Income Statement – Reporting Comprehensive
Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ("ASU 2024-03").
ASU 2024-03 requires additional disclosures about the nature of expenses included in the income statement, such as purchases of inventory,
employee compensation and depreciation. ASU 2024-03 is effective for public business entities for annual periods beginning after December
15, 2026 and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of ASU 2024-03
on its financial statements and related disclosures.

 In
December 2023, the FASB issued ASU 2023-09, " Income Taxes (Topic 740): Improvements to Income Tax Disclosures " ("ASU
2023-09"), which enhances the transparency and decision usefulness of income tax disclosures, including jurisdictional information,
by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disclosures.
ASU 2023-09 is effective for annual periods beginning after December 15, 2024 and early adoption is permitted. The Company is currently
evaluating the impact this standard will have on its consolidated financial statements and related disclosures from the adoption of this
guidance.

 Reclassification Presentation

 Certain
amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported
results of operations for the periods presented in this report.

 Change in Fiscal Year

 On December 12, 2023, our board of directors approved the change of our fiscal year end from April 30 to December 31 of each year. In
connection with this change, we previously filed a transition report on Form 10-KT to report the results of the eight-month transition
period from May 1, 2023 to December 31, 2023 (which we sometimes refer to as the "eight-month transition period ended December 31,
2023"). The periods presented in the accompanying consolidated financial statements included in this report are the year ended December
31, 2024, the eight-month transition period ended December 31, 2023 and the year ended April 30, 2023. For comparison purposes, we have
also included unaudited comparative data for the year ended December 31, 2023, and for the eight-months ended December 31, 2022.

 Results of Operations

 The
discussion of our results of operations below provides a comparison of (1) the twelve months ended December 31, 2024, to the twelve months
ended December 31, 2023 and (2) the eight-months ended December 31, 2023 to the eight-month period ended December 31, 2022. All information
for the twelve months ended December 31, 2023, and the eight-month period ended December 31, 2022, is unaudited.

 For
comparison of our results of operations for the fiscal years ended April 30, 2023 and 2022, see "Part II, Item 7. Management's
Discussion and Analysis of Financial Condition and Results of Operations" of our transition report on Form 10-KT for the eight-month
transition period ended December 31, 2023, filed with the SEC on March 12, 2024.

 Fiscal Year Ended
December 31, 2024, compared to Fiscal Year Ended December 31, 2023 (Unaudited)

 Twelve Months Ended

2024

 2023

(unaudited)

 Revenue

 $
 948,420

 $
 256,436

 Cost of Revenue

 (302,084
)

 (149,518
)

 Gross Profit

 $
 646,336

 $
 106,918

 Operating Expense

 (7,548,950
)

 (7,522,178
)

 Operating (Loss) Income

 (6,902,614
)

 (7,415,260
)

 Other (Expense) Income

 (834,360
)

 4,953,300

 Net Loss from Continuing Operations

 (7,682,714
)

 (2,145,055
)

 Loss from Discontinued Operations

 (18,339,635
)

 (316,904
)

 Revenues.
 Revenues were $948,420 for the fiscal year ended December 31, 2024, an increase of $691,984, or 270%, from the comparable 2023
period, which increase was primarily driven by revenue generated by our recently acquired companies in the technology services segment,
which have been fully integrated in our business and operations. Our revenues currently consist of the revenues generated in our technology
services segment that we receive directly from, or from services related to, our technologies and acquired companies. The acquisition
of AiChat, our AI conversational platform, and Be My Neighbor, our mortgage brokerage, generated $140,328 and $604,128, respectively,
during the fiscal year ended December 31, 2024. These revenues were mainly comprised of the revenue generated from AiChat's conversational
AI technology to enterprise clients, and the mortgage brokerage services from Be My Neighbor. We expect to continue seeking acquisitions
to continue growing our revenues. There was no revenue recorded in our rental business segment during the fiscal year ended December 31,
2024, compared to $83,268 for the comparable 2023 period, which decrease was due to the sale of all properties we previously held for
the rental business segment's operations as a result of discontinuing such operations. As of the date hereof, these operations have
been fully shut down and we will not generate any revenues in such segment in the future (see "Note 16 – Discontinued Operations"
for additional information on our discontinued operations).

 Cost
of revenues. Cost of revenues were $302,084 for the fiscal year ended December 31, 2024, an increase of $152,566, or 102%, from
the comparable 2023 period. Cost of revenue primarily includes direct expenses associated with delivering our loan brokerage services
and technology solutions, such as compensation-related expenses for roles supporting loan origination and customer interactions, along
with other direct costs incurred in connection with services provided by AiChat. This increase is mainly due to the costs incurred by
AiChat and Be My Neighbor in their ordinary course of business and operations, which amounted to $101,490 and $127,597, respectively.

 Operating
expenses. Operating expenses were $7,548,950 for the fiscal year ended December 31, 2024, an increase of $26,772, or 0.4%, from
the comparable 2023 period. This increase is mainly due to increased salary expenses associated with our acquisitions. Marketing and advertising
expenses decreased to $793,004, compared to $299,447 in the comparable 2023 period, $194,197 of which was for advertising the reAlpha
platform.

 Other
(expense) income. Other expenses were $834,360 for the fiscal year ended December 31, 2024, a decrease of $5,787,660, or 117%,
from the comparable 2023 period. This decrease was primarily due to the one-time gain on the sale of the myAlphie platform, which contributed
to other income in the 2023 period. Additionally, we incurred an amortization of a $500,000 commitment fee related to our equity facility
with GEM and stock compensation expenses of $207,453.

 Loss
from discontinued operations. Loss from discontinued operations was $18,339,635 for the fiscal year ended December 31, 2024, compared
to $316,904 for the comparable 2023 period. This increase is mainly attributable to the goodwill impairment of Rhove (see "Note
8 – Goodwill and Intangible Assets" and "Note 16 – Discontinued Operations" for more information) during
our fiscal year ended December 31, 2024.

 Net
loss from continuing operations. Net loss from continuing operations was $7,682,714 for the fiscal year ended December 31, 2024,
compared to $2,145,055 for the comparable 2023 period. The increase in net loss was primarily due to a one-time gain of $5,502,774 from
the sale of myAlphie, a technology platform we previously developed and sold, that was recognized in the comparable 2023 period, which
was not present in 2024.

 Non-GAAP Financial Measures

 To supplement our financial
information presented in accordance with U.S. GAAP ("GAAP"), we believe "Adjusted EBITDA," a "non-GAAP financial
measure," as such term is defined under the rules of the SEC, is useful in evaluating our operating performance. We use Adjusted
EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that this non-GAAP financial
measures may be helpful to investors because it provides consistency and comparability with past financial performance. However, this
non-GAAP financial measures is presented for supplemental informational purposes only, have limitations as an analytical tool, and should
not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies,
including companies in our industry, may calculate a similarly titled non-GAAP measure differently or may use other measures to evaluate
their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tool for comparison. A reconciliation
is provided below for our non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.
Investors are encouraged to review the related GAAP financial measure and the reconciliation of this non-GAAP financial measure to its
most directly comparable GAAP financial measure, and not to rely on any single financial measure to evaluate our business.

 We use Adjusted EBITDA, a
non-GAAP financial measure, to evaluate our operating performance and facilitate comparisons across periods and with peer companies. We
reconcile our Adjusted EBITDA to our net income (loss) adjusted to exclude interest expense, depreciation and amortization, share-based
compensation, and other non-cash, non-operating, or non-recurring items that we believe are not indicative of our core business operations.
We believe this measure provides useful insight into our ongoing performance; however, it should not be considered a substitute for, or
superior to, net income or other financial information prepared in accordance with U.S. GAAP.

 The
following table provides a reconciliation of net income to Adjusted EBITDA for the periods presented below:

Twelve Months Ended December 31

 2024

 2023

 Net (Loss) Income

 $
 (26,022,349
)

 $
 (2,462,407
)

 Adjusted to exclude the following

 Depreciation and Amortization

 282,095

 346,171

 Gain on Sale of myAlphie

 -

 (5,502,774
)

 Interest Expense

 333,759

 128,268

 Share-Based Compensation (1)

 316,183

 -

 GEM Commitment Fee (2)

 500,000

 -

 Acquisition Related Expenses (3)

 517,251

 103,519

 Gain on Previously Held Equity (4)

 (20,663
)

 -

 Amortization of Loan Discounts and Origination Fees (5)

 181,875

 -

 Loss from Discontinued Operations (6)

 18,339,635

 -

 Adjusted EBITDA

 $
 (5,572,214
)

 $
 (7,387,223
)

 (1)
 Reflects
share-based compensation provided to non-executive officer employees and certain members of our board of directors for services rendered
to us, which is recognized as a non-cash expense.

 (2)
 Reflects
the commitment fee of $1,000,000 incurred in connection with the equity facility we have in place with GEM pursuant to the GEM Agreement.

 (3)
 Reflects
expenses related to acquisitions, including professional and legal fees, which are excluded to provide a clearer view of ongoing operational
performance.

 (4)
 Reflects the gain from the fair value measurement of previously
held equity interests, which is recognized as a non-operational item and treated as a non-GAAP measure.

 (5)
 Reflects the amortized original issue discount related to the
Note (as defined above).

 (6)
 Reflects the loss from the discontinuation of our rental business
segment operations, which is mainly comprised of the goodwill impairment of Rhove.

 Eight-Months Ended
December 31, 2023, compared to Eight-Months Ended December 31, 2022 (Unaudited)

 Eight-Months

 Ended

 2023

 Eight-Months

 Ended

2022

 (unaudited)

 Revenues

 $
 121,690

 $
 284,666

 94,665

 219,916

 Gross Profit

 27,025

 64,750

 Operating Expenses

 Wages, benefits and payroll taxes

 710,737

 785,149

 Repairs and maintenance

 51,436

 14,641

 Utilities

 12,321

 24,619

 Travel

 45,276

 57,621

 Dues and subscriptions

 24,581

 69,328

 Marketing and advertising

 193,612

 1,897,067

 Professional and legal fees

 4,619,480

 997,029

 Depreciation and amortization

 289,067

 98,256

 Other operating expenses

 419,137

 265,790

 Total operating expenses

 6,365,647

 4,209,500

 Operating Loss

 (6,338,622
)

 (4,144,750
)

 Other Income (Expense)

 Interest income

 Other income

 89,860

 48,322

 Gain on sale of myAlphie

 5,502,774

 -

 Interest expense

 (70,676
)

 (111,625
)

 Other expense

 (230,866
)

 (33,710
)

 Total other income (expense)

 5,291,649

 (96,805
)

 Net Loss before income taxes

 $
 (1,046,973
)

 $
 (4,241,555
)

 Revenues.
 Revenue for the eight months ended December 31, 2023 was $121,690, compared to $284,666 for the eight months ended December 31,
2022. Our revenues consist of both the short-term rental revenue that we receive from our listed properties and platform services income
that we receive directly from, or services related to, our technologies. This decrease in revenues is mainly attributed to lower
rental income segment due to the disposal of properties during the eight months ended December 31, 2023, and lower platform services segment
revenue compared to the eight months ended December 31, 2022 as a result of the sale of myAlphie.

 Cost
of revenues. Cost of revenues was $94,665 for the eight months ended December 31, 2023, compared to $219,916 for the eight months
ended December 31, 2022. Cost of revenues consists of payments for property management fees of listed properties, payments to vendors
for work completed through myAlphie, associated payment processing fees to Stripe, which is a payment platform. The decrease in cost of
revenues is mainly attributed due to the sale of myAlphie, since we no longer incur any direct costs related to operating the myAlphie
platform.

 Marketing
and Advertising. Marketing and advertising expenses were $193,612 for the eight months ended December 31, 2023, compared to $1,897,067
for the eight months ended December 31, 2022. The decrease in expenses is mainly attributable to no longer incurring marketing and advertising
expenses related to our Regulation A campaign, which closed on January 19, 2023.

 Professional
and Legal Fees. Professional and legal fees were $4,619,480 for the eight months ended December 31, 2023, compared to $997,029
for the eight months ended December 31, 2022. This increase is mainly attributed to general legal advisory and professional services incurred
in connection with our direct listing on Nasdaq, which primarily consists of 304,529 shares of our common stock issued for services at
an aggregate fair market value of approximately $3,050,000.

 Depreciation
and Amortization. Depreciation and amortization expenses were $289,067 for the eight months ended December 31, 2023, compared
to $98,256 for the eight months ended December 31, 2022. This increase is mainly attributed to the inclusion of intangible asset amortization
in the depreciation and amortization expenses for the eight months ended December 31, 2023.

 Other
Operating Expenses. Other operating expenses were $419,137 for the eight months ended December 31, 2023, compared to $265,790
for the eight months ended December 31, 2022. This increase is mainly attributed to an increase in directors' and officers'
insurance expenses, and an increase in commission and title expenses occurred in connection with the sale of properties during the eight
months ended December 31, 2023.

 Other
Income. Other income was $89,860 for the eight months ended December 31, 2023, compared to $48,322 for the eight months ended
December 31, 2022. This increase is mainly attributed to the gain on sale of certain properties sold during the eight months ended December
31, 2023.

 Gain
on Sale of myAlphie. Gain on sale of myAlphie was $5,502,774 for the eight months ended December 31, 2023, compared to $0 for
the eight months ended December 31, 2022. This increase is attributed to the sale of the myAlphie platform on May 17, 2023. This reported
gain due to the sale of myAlphie may not reflect our current business and may be abnormally high for this period.

 Other Expenses.
Other expenses were $230,866 for the eight months ended December 31, 2023, compared to $33,710 for the eight months ended December 31,
2022. This increase is mainly due to the amortization expenses of the commitment fee paid in connection with the credit facility we have
in place with GEM and a legal settlement expense. This legal settlement expense of $125,000 was paid on February 20, 2024 pursuant to
a settlement agreement between us and Valentina Isakina (see "Legal Proceedings" above for more details), and this expense
was recorded as a one-time operating expense charge in fiscal year 2023 as a recognized subsequent event

 Net
Loss. Net loss was $1,046,973 for the eight months ended December 31, 2023, compared to a net loss of $4,241,555 for the eight
months ended December 31, 2022. This decrease in net loss is mainly attributable to the sale of myAlphie. This decrease in net loss may
not accurately represent our current business operations and may be unusually elevated for this period due to the sale of myAlphie.

 Analysis of Segment Results:

 The
following is an analysis of our results by reportable segment for the eight-months ended December 31, 2023 compared to the eight-months
ended December 31, 2022. For further information regarding our reportable business segments, please refer to our consolidated financial
statements and "Note 17 – Segment Reporting" and other related notes included elsewhere in this report.

 Platform Services

 2023

 2022

 Change in
 $

 Change in
 %

 Total revenue

 $
 99,028

 $
 204,151

 $
 (105,123
)

 (51
)%

 (93,380
)

 (203,013
)

 109,633

 (54
)%

 Operating expenses

 -

 -

 -

 -

 Segment earnings (loss)

 $
 5,648

 $
 1,138

 $
 4,510

 %

 Revenues.
 Revenues for the platform services segment was $99,028 for the eight months ended December 31, 2023, compared to $204,151 for
the eight months ended December 31, 2022. This decrease in revenue is attributable to the sale of myAlphie. We have not generated other
platform services revenue since the sale of myAlphie, except for providing technical support services to Turnit during the transition
period after the sale of myAlphie.

 Cost
of revenues. Cost of revenues for the platform services segment was $93,380 for the eight months ended December 31, 2023, compared
to $203,013 for the eight months ended December 31, 2022. This decrease in cost of revenues is mainly attributed to the sale of myAlphie.
After the sale, we no longer incur any payments to vendors or Stripe previously associated with myAlphie's platform. The cost of
revenues now consists only of costs incurred in connection with the technical support services provided to Turnit.

 Segment
earnings. Segment earnings was $5,648 for the eight months ended December 31, 2023, compared to $1,138 for the eight months
ended December 31, 2022. This increase in segment earnings is mainly due to an increase in support services provided to Turnit and a decrease
in payments to vendors and Stripe.

 Rental Business

 2023

 2022

 Change in
 $

 Change in
 %

 Total revenue

 $
 22,662

 $
 80,515

 $
 (57,853
)

 (72
)%

 (1,285
)

 (16,903
)

 15,618

 (92
)%

 Operating expenses

 (2,598,124
)

 (4,209,500
)

 1,611,376

 (38
)%

 Segment earnings (loss)

 $
 (2,576,747
)

 $
 (4,145,888
)

 $
 1,569,141

 (38
)%

 Revenues.
 Revenues for the rental business segment was $22,662 for the eight months ended December 31, 2023, compared to $80,515 for the eight
months ended December 31, 2022. This decrease is mostly attributable to a decrease in the number
of properties listed compared to the eight months ended December 31, 2022, as we are in the process of selling the properties we held
for this segment's operations as a result of putting these operations on hold.

 Cost
of revenues. Cost of revenues for the rental business segment was $1,285 for the eight months ended December 31, 2023,
compared to $16,903 for the eight months ended December 31, 2022. This difference is attributed to the decrease in the number of properties
listed, which decreased the associated costs of maintaining those properties.

 Operating
expenses. Operating expenses of the rental business segment was $2,598,124 for the eight months ended December 31, 2023, compared
to $4,209,500 for the eight months ended December 31, 2022. This decrease is mainly attributed to the decrease in professional and legal
fees and marketing and advertising expenses for this segment.

 Segment
earnings. Segment loss was $2,576,747 for the eight months ended December 31, 2023, compared to a segment loss of $4,145,888
for the eight months ended December 31, 2022. This decrease is mainly attributable to reduction in expenses for professional and legal
fees and marketing and advertising expenses for this segment.

 The following table provides
a concise overview of properties that have been sold during the eight months ended December 31, 2023. The table below includes the reasons
they are no longer listed, the dates of their acquisition, and the dates when they ceased contributing to revenues:

 Property

 Date of

Acquisition

 Date of

Disposition

 Reason for

Unlisting

 Date On

Which

Property No

Longer

Contributed to

Revenue and

Expenses

 2540 Hamlet Lane

 4/15/2022

 08/15/2023

 Sale of Property

 07/31/2023

 790 Pebble Beach Drive

 2/11/2022

 09/7/2023

 Sale of Property

 08/31/2023

 612 Jasmine Lane

 2/11/2022

 10/16/2023

 Sale of Property

 10/01/2023

 7676 Amazonas Street

 2/11/2022

 10/11/2023

 Sale of Property

 10/11/2023

 Non-GAAP Financial Measures

 To supplement our financial
information presented in accordance with GAAP, we believe "Adjusted EBITDA," a "non-GAAP financial measure", as
such term is defined under the rules of the SEC, is useful in evaluating our operating performance. We use Adjusted EBITDA to evaluate
our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA may be helpful to investors
because it provides consistency and comparability with past financial performance. However, Adjusted EBITDA is presented for supplemental
informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial
information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly
titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness
of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for each non-GAAP financial measure to
the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial
measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not
to rely on any single financial measure to evaluate our business.

 We
reconcile our non-GAAP financial measure of Adjusted EBITDA to our net income, adjusted to exclude interest expense, provision for (benefit
from) income taxes, depreciation and amortization, non-recurring acquisition-related compensation expenses, non-recurring direct listing
expenses, unrealized gain or loss on foreign exchange, non-recurring legal reserves and related costs and non-recurring gains. For the
eight-months ended December 31, 2023 and December 31, 2022, we did not have any restructuring expenses and non-recurring acquisition-related
compensation expenses.

 The
following table provides a reconciliation of net income to Adjusted EBITDA:

 For the Eight Months Ended

 2023

 2022

 Net loss

 (1,251,259

)

 (4,241,555

)

 Adjusted to exclude the following:

 -

 -

 Depreciation and amortization

 289,067

 98,256

 gain on sale of myAlphie

 (5,502,774

)

 -

 Interest expense

 70,676

 111,625

 Legal settlement expenses

 125,000

 -

 Non-recurring direct listing expenses (1)

 3,767,524

 -

 Income tax expenses, current

 -

 Adjusted EBITDA

 (2,297,480

)

 (4,031,674

)

 (1)

 Consists of (ii) 304,529 shares of our common stock issued for services rendered in connection with our direct listing on Nasdaq at an aggregate fair market value of approximately $3.05 million, and (ii) cash payments of approximately $0.72 million.

 Liquidity and Capital
Resources

 Liquidity describes the ability
of a company to generate sufficient cash flows to meet the cash requirements of its business operations, including working capital needs,
debt services, acquisitions, contractual obligations and other commitments. Our liquidity and capital resources are critical to our ability
to execute our business plan and achieve our strategic objectives. The cost of capital and historically high-interest rates can also have
a direct impact on our ability to raise capital through debt or equity offerings or to pursue acquisitions. Economic environments yielding
higher interest rates with more stringent debt terms such as today's market environment require larger equity commitments. This
means that, as larger equity commitments are required, we will have less leverage and may have fewer acquisitions overall. We cannot provide
any assurance that we will be able to raise additional funds on acceptable terms, if at all. Our ability to raise additional capital will
depend on various factors, including market conditions, investor demand, and our financial performance.

 We had cash and cash equivalents of approximately $3.1 million as of December
31, 2024, and approximately $6.4 million as of December 31, 2023. Based on our estimates, we believe we do not have sufficient working
capital to meet our financial needs for the 12-month period following December 31, 2024. Further, based on our current operating plans,
to the extent the Lender (as defined above) does not redeem any portions of the Note (as further described below) and we do not consummate
any offerings of our securities for the purpose of raising capital, we estimate that our cash and cash equivalents as of December 31,
2024, will be sufficient to fund our operating expenses and capital expenditure requirements into the second quarter of 2025. Accordingly,
to the extent that collections from our operations in the technology services segment cannot fund our operations, we intend to utilize
equity or debt offerings to raise additional funds, although volatility in the capital markets may negatively affect our ability to do
so. As part of these efforts, we have utilized our At the Market ("ATM") program with A.G.P. to raise working capital, and
as of the date of this report, we raised approximately $231,235 in gross proceeds through such ATM program prior to its termination (see
"Recent Developments – ATM Program" and "Note 14 – Stockholders' Equity (Deficit)" for more
information). Additionally, we are contemplating to raise capital through offerings of our securities during the year ending December
31, 2025, and we expect that, to the extent such offerings are consummated, we will not need additional capital for a period beyond the
12-month period following the consummation of such offerings. While we anticipate continued operating losses in the near future, we remain
confident in our strategy to continue investing in the commercialization of our products and technologies and acquisition of complementary
businesses and our ability to continue operations.

 We may also receive proceeds
from the cash exercises of the warrants in connection with our public offering from November 2023 (the "Follow-On Warrants"),
which currently have an exercise price of $1.44 per share. We believe the likelihood that any Follow-On Warrant holders will exercise
their warrants, and therefore the amount of cash proceeds that we would receive, is dependent upon the trading price of our common stock.
We believe that if the trading price for our common stock is less than $1.44 per share, it is unlikely that the holders of the Follow-On
Warrants will exercise them. Further, due to the ongoing disputes with GYBL regarding the GEM Warrants, including our claims that the
GEM Warrants are void and subject to rescission under Section 29(b) of the Exchange Act, there is uncertainty about the enforceability
of the GEM Warrants and its terms. On January 17, 2025, GYBL moved to dismiss our complaint relating
to this dispute, and, on March 14, 2025, such motion to dismiss our complaint relating to our complaint was granted. Further, on
March 19, 2025, GYBL filed a lawsuit against us, which is asserting two causes of action against us: (1) breach of the terms of the GEM
Warrants, and (2) declaratory relief concerning the validity and enforceability of the GEM Warrants. In addition to the declaratory relief,
GYBL is seeking monetary damages in an amount to be determined at trial, specific performance of the GEM Warrants and attorneys'
fees and litigation costs. As of the date of this report, there has been no adjustment to the exercise price of the GEM Warrants in connection
with the dismissal of our complaint, and our position regarding the GEM Warrants, including the exercise price and subsequent adjustments
thereof, remains the same pending resolution of these disputes with GEM. As a result, we do not expect that the GEM Warrants will be exercised
while these disputes are pending, however, if these disputes are not resolved through negotiations and these lawsuits are adversely determined
against us, we may be required to adjust the GEM Warrants' exercise price downward significantly, and we may incur penalties under
the GEM Agreement and/or other litigation expenses related to these disputes, which could materially adversely impact our financial statements,
cash flows and results of operations.

 Our business model requires
significant capital expenditures to build and maintain the infrastructure and technology required to support our operations. In addition,
we may incur additional costs associated with research and development of new products and services, expansion into new markets or geographies,
and general corporate overhead. As a result, we may require additional financing in the future to fund these initiatives, which may include
additional equity or debt financing or strategic partnerships. If we are unable to obtain additional financing when required, we may be
forced to reduce the scope of our operations, delay the launch of new products or services, or take other actions that could adversely
affect our business, financial condition, and results of operations. We may also be required to seek additional financing on terms that
are unfavorable to us, which could result in the dilution of our stockholders' ownership interests or the imposition of burdensome
terms and restrictions.

 Contractual Commitments and Obligations

 On August 14, 2024, we entered
into the Purchase Agreement with the Lender (each as defined above) to issue and sell a secured promissory note worth $5,455,000 (see
"Recent Developments – Streeterville Capital, LLC Note Purchase Agreement and Secured Promissory Note" for further information).
As of December 31, 2024, we have incurred $435,000 original issue discount expenses related to the Note. Further, in accordance with the
Note and related Purchase Agreement, the Lender may redeem up to $545,000 of the Note per month at any time, subject to premiums, which
amount will be due and payable in cash within three trading days of our receipt of a redemption notice from the Lender.

 The redemption feature of
the Note may require us to make redemption payments at the request of the Lender, and those redemptions may have a material adverse effect
on our cash flows, results of operations and ability to pay our debts as they come due, and we may not have the required funds to pay
such redemptions, which could result in an event of default under the Note. The Note and related Purchase Agreement also contain restrictive
covenants on our ability to issue securities, which may further impact our ability to raise capital to meet our redemption payments or
other obligations and expenses as they are due.

 Cash Flows

 The following table summarizes
our cash flows from operating, investing and financing activities for the periods presented.

 Particulars

 2024

 2023

 Net cash used in operating activities

 $
 (6,042,238
)

 $
 (5,116,748
)

 Net cash (used in) provided by investing activities

 $
 (1,554,400
)

 $
 893,717

 Net cash provided by financing activities

 $
 4,263,798

 $
 7,689,619

 Cash Flows from
Operating Activities

 For the fiscal year ended December 31, 2024, net cash used in operating
activities was $(6,042,238), compared to $(5,116,748) for the same period in 2023. The increase is primarily due to higher operating expenses,
including salaries of $2,634,138 and professional and legal fees of $1,845,041, most of which were acquisition-related costs.

 Cash Flows from
Investing Activities

 For
the fiscal year ended December 31, 2024, net cash used in investing
activities was $(1,554,400), compared to net cash provided by investing activities of $893,717 for the same period in 2023. This change
in cash flows from investing activities is mainly attributable to cash paid to acquisitions of $1,282,197 and capitalization of software
development costs during the twelve months ended December 31, 2024.

 Cash Flows from
Financing Activities

 For
the fiscal year ended December 31, 2024, net cash provided by financing
activities was $4,263,798, compared to $7,689,619 for the same period in 2023. This mainly consists of the issuance of the Note. In contrast,
during the comparable period in 2023, proceeds from our public offering and Regulation A offering contributed to financing activities,
which were not present in 2024.

 Off-Balance Sheet Arrangements

 We do not have
any off-balance sheet transactions.

 Emerging Growth Company
Status

 The JOBS Act permits an emerging
growth company such as us to take advantage of an extended transition period to comply with new or revised accounting standards applicable
to public companies until those standards would otherwise apply to private companies. We have irrevocably elected to apply this extended
transition period and, as a result, we will not adopt new or revised accounting standards on the relevant dates on which adoption of such
standards is required for public entities. Accordingly, our financial statements may not be comparable to other public companies that
do not elect the extended transition period.

 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 As a smaller reporting company,
we are not required to provide this information.

 ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 Please see the financial statements
beginning on page F-1 located in this report and incorporated herein by reference.

 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 None.

 ITEM 9A. CONTROLS AND PROCEDURES

 Evaluation of Disclosure Controls and Procedures

 We maintain disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to reasonably ensure that information
required to be disclosed in our reports filed under the Exchange Act, is recorded, processed, summarized and reported within the time
periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including
our principal executive officer and principal accounting and financial officer, as appropriate, to allow timely decisions regarding required
disclosure.

 As of the end of the period
covered by this report, management conducted an evaluation, under the supervision and with the participation of our current Chief Executive
Officer and then-Interim Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our current Chief Executive Officer and then-Interim Chief Financial
Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us
in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in the SEC's rules and forms, and to ensure that information required to be disclosed by us in the reports we file or submit under
the Exchange Act is accumulated and communicated to management, including our principal executive and principal financial officers, as
appropriate, to allow timely decisions regarding required disclosures.

 Management's Report on Internal Control
over Financial Reporting

 Our current Chief Executive
Officer (principal executive officer) and Chief Financial Officer (principal accounting and financial officer) are responsible for establishing
and maintaining internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and
15d-15(f) promulgated under the Act as a process designed by, or under the supervision of, our principal executive and principal financial
officers and effected by our Board, management and other personnel, to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles
and includes those policies and procedures that:

 pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions of our assets;

 provide reasonable assurance that transactions are recorded
as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our
receipts and expenditures are being made only in accordance with authorizations of management and our directors; and

 provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

 Because of its inherent limitations,
our internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be
effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.

 Our management assessed the
effectiveness of our internal control over financial reporting as of December 31, 2024. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in Internal Control
– Integrated Framework ("2013 Framework"). Based on this assessment, our management, with the participation of our current
Chief Executive Officer (principal executive officer) and our then-Interim Chief Financial Officer (and then-principal accounting and
financial officer), concluded that, as of December 31, 2024, our internal control over financial reporting was effective based
on those criteria.

 Changes in Internal Control over Financial
Reporting

 There have been no changes
in the Company's internal control over financial reporting that have materially affected, or that are reasonably likely to materially
affect, the Company's internal control over financial reporting during the quarter ended December 31, 2024.

 ITEM 9B. OTHER INFORMATION

 None of the Company's
directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during
the Company's fiscal quarter ended December 31, 2024, as such terms are defined under Item 408(a) of Regulation S-K.

 ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
INSPECTIONS

 Not applicable.

 ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 Executive Officers and Directors

 The following table provides
information regarding our executive officers and directors as of the date hereof.

 Name

 Age

 Position

 Term of Office

 Executive Officers

 Chief Executive Officer

 Chairman of the Board of Directors

 Since Inception

 Michael J. Logozzo

 Chief Operating Officer and President

 Since Inception

 Chief Financial Officer

 Since January 2025

 Board of Directors

 Monaz Karkaria

 Director

 Since January 2022

 Brian Cole (1)(2)(3)

 Independent Director

 Since Inception

 Dimitrios Angelis (1)(2)(3)

 Independent Director

 Since April 2023

 Balaji Swaminathan (1)(2)(3)

 Independent Director

 Since April 2023

 (1)
 Member of the audit committee of the board of directors (the
"audit committee").

 (2)
 Member of the compensation committee of the board of directors
(the "compensation committee").

 (3)
 Member of the nominating and corporate governance committee
of the board of directors (the "governance committee").

 Executive Officers

is the founder of the Company and has served as our Chief Executive Officer and member of the board of directors since inception in April
2021. Mr. Devanur was appointed Chairman of the board of directors in April 2023 and he also served as our President from inception until
February 2024. Mr. Devanur is a business entrepreneur and an experienced chief executive officer who has been involved in capital planning
and investor presentations as an executive officer for various companies. He has more than 25 years of experience in the information technology
industry. Prior to founding the Company, Mr. Devanur co-founded Taazu, Inc. in March 2018, an artificial-intelligence business travel
assistant company, which was subsequently sold in March 2021, and in December 2019, Mr. Devanur also co-founded GenDeep, Inc., an investment
analysis company, which was eventually dissolved in October 2020 due to the COVID-19 pandemic. Additionally, Mr. Devanur was a member
of the board of directors of Coffee Day Enterprises Ltd., a public company listed on the National Stock Exchange of India, from December
2020 until October 2024, and has been a member of the board of directors of Saara, Inc., an AI-based e-commerce solutions company, since
October 2019. Mr. Devanur has a master's degree in Technology Management from Columbia University and a bachelor's degree
in computer engineering from the University of Mysore, India. He has attended Executive Education programs at the Massachusetts Institute
of Technology and Harvard Law School. The board of directors believes that Mr. Devanur's decades-long experience in the information
technology industry and in positions of leadership in other companies will enable him to bring a wealth of strategic and business acumen
to the board of directors.

 Michael J. Logozzo has
served as our Chief Operating Officer and President since February 2024. Mr. Logozzo also served our Chief Financial Officer until February
2024. Prior to his role at the Company, Mr. Logozzo was managing director for the Americas of L Marks, covering the U.S., Canada, and
Latin America from May 2019 to March 2021. Prior to his employment with L Marks, he worked at BMW financial services (a $32 billion portfolio
with 1.2 million customers) from 2001 to 2019 in multiple roles, including IT manager starting in February 2001, then process and quality
manager, strategy manager, special project manager and general manager of financial services and operations in the Americas from May 2011
to April 2019. During his 18-year tenure, Mr. Logozzo was responsible for finance operations, innovation, and best practices integration
at the automotive company's Americas Regional Services Center in Columbus, Ohio and the headquarters in Munich, Germany. Mr. Logozzo
holds a Management Information Systems Bachelor of Science (B.S.) from Youngstown State University, and a Business Administration, Management
and Operations Masters of Business Administration (MBA) from Franklin University.

has served as our Chief Financial Officer since January 30, 2025. Mr. Phadke brings over 20 years of leadership and finance experience.
Before joining the Company, Mr. Phadke served as Managing Director at BTIG, LLC, a global financial services firm, from January 2021 to
September 2023, and as Director from May 2017 to January 2021, where he was part of the debt capital advisory group and executed multiple
capital raise transactions across different products including term loans, high-yield bonds and mezzanine financings. Prior to his position
at BTIG, LLC, Mr. Phadke served as Senior Vice President of the financial sponsors group at Jefferies LLC, an investment bank, from January
2016 until July 2016, and as Vice President of such group from July 2014 until January 2016, where he led and structured the underwriting
and syndication of leveraged loans and high-yield bonds to support leveraged buyouts. Prior to Jefferies LLC, Mr. Phadke held positions
at Bank of America from July 2008 until June 2014, where he executed leveraged buyouts, refinancings, dividend recapitalizations, equity
offerings and merger and acquisitions for private equity firms and their portfolio companies. Mr. Phadke received a Master of Business
Administration in Corporate Finance and Financial Analysis from The Fuqua School of Business at Duke University, and a B.A. in Economics
from Tufts University.

 Non-Employee Directors

 Brian Cole has
been a member of our board of directors since April 2021. Mr. Cole has also acted as the managing director of Baird's Technology
and Services Investment Banking Group since March 2010. In that role, Mr. Cole leads merger and acquisition and capital raising transactions,
advising premier tech-enabled outsourcing companies. Prior to joining Baird's Technology Services Investment Banking Group, Mr.
Cole was a manager in PricewaterhouseCoopers' Transaction Services practice where he led mergers and acquisitions advisory and financial
due diligence engagements for private equity and corporate clients including leveraged buyouts, mergers, carve-out divestitures, take-privates,
and joint ventures. Brian received his M.B.A. from Indiana University's Kelley School of Business and a Bachelor's of Science
(B.S.) in business from the same institution with honors. The board of directors believes that Mr. Cole's substantial experience
in the financial services and investment banking industries will enable him to bring strategic insights to the board of directors.

 Monaz Karkaria has
been a member of our board of directors since January 2022. Ms. Karkaria also served as our Chief Operating Officer from inception until
January 2022. Ms. Karkaria has been investing in rental properties since 1999 and has been a part of over 100 real estate transactions.
Ms. Karkaria is the owner and founder of Ben Zen Investments LLC and Ben Zen Properties LLC since 2013. Ms. Karkaria was also a social
director at ZANT, a non-profit organization from 2015 to 2017. Further, Ms. Karkaria was a business consultant in Brazil from 2006 to
2008. Ms. Karkaria holds a Bachelor's degree from the All India Institute of Physical Medicine and Rehabilitation. The board of
directors believes that Ms. Karkaria's substantial experience in the real estate industry will enable her to bring real estate business
insights to the board of directors.

 Dimitrios Angelis
has been a member of our board of directors since April 2023. Mr. Angelis is an accomplished business strategist who brings over two decades
of experience as general counsel from several multinational companies. Since January 2017, he has been the managing partner of Pharma
Tech Law LLC, a law firm that specializes in the life sciences field. Further, since June 2017, he has acted as the President, co-founder
and chairman of the board of directors of Sparta Biomedical Inc., a privately-held developer of orthopedic solutions. Mr. Angelis has
also been a member of the board of directors of The One Group (NASDAQ: STKS) since March 2018, and from March 2015 to March 2020, he served
as Star Equity Holding, Inc. (f/k/a/ Digirad) (NASDAQ: STRR) board of directors' chairperson of the compensation committee. Mr.
Angelis has a Bachelor of Arts (B.A.) in Philosophy and English from Boston College, a Master of Arts (M.A.) in Behavioral Science from
California State University and a Juris Doctor (J.D.) from NYU School of Law. Our board of directors believes that Mr. Angelis'
substantial experience as an accomplished attorney, negotiator and general counsel to public and private companies in the healthcare field
will enable him to bring a wealth of strategic, legal and business acumen to the board of directors.

 Balaji Swaminathan has
been a member of our board of directors since April 2023. Mr. Swaminathan is an accomplished business leader with extensive experience
in financial services and entrepreneurship. Since 2018, Mr. Swaminathan has been the founder, chief executive officer and a member of
the board of directors of SAIML Pte Ltd, a Singapore-based Capital Markets Services licensed company that provides personalized wealth
management solutions for ultra-high net worth customers. Prior to his entrepreneurial pursuits, Mr. Swaminathan also held several key
leadership roles in major financial institutions, including serving as President of Westpac International from 2012 to 2019. Mr. Swaminathan
also holds multiple directorships with Singapore-based private companies in the finance industry, including S Cube Digilytics Venture
Pte Ltd., Turbo Tech Ltd. and Allied Blenders and Distillers Limited since 2022; AT Holdings Pte Ltd. since 2019; and Vibgyor Realty &
Investments Private Limited since 2018. Mr. Swaminathan has a Bachelor's of Commerce (B.C.) in Finance from St. Xavier's College,
a Finance degree from The Institute of Chartered Accountants of India, a Finance Cost & Works degree from The Institute of Cost &
Works Accountants of India and an Advanced Management Program from Harvard Business School. The board of directors believes that Mr. Swaminathan
substantial experience in the financial services industry as well as in positions of leadership in other companies will enable him to
bring a wealth of strategic and business insights to the board of directors.

 Involvement in Certain Legal Proceedings

 With the exception of Giri
Devanur – see "Legal Proceedings" and "India Proceeding Involving Giri Devanur" for further information
on this matter – none of our directors or executive officers has, during the past ten years:

 been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

 had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;

 been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;

 been found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;

 been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 CORPORATE GOVERNANCE

 Controlled Company

 A controlled company is a
company of which more than 50% of the voting power for the election of directors is held by an individual, a group or another company.
We are a controlled company because Mr. Giri Devanur, our Chief Executive Officer and Chairman, holds more than 50% of our voting power,
and we expect we will continue to be a controlled company upon the completion of this offering. For so long as we remain a controlled
company, we are exempt from the obligation to comply with certain Nasdaq corporate governance requirements, including:

 our
board of directors is not required to be comprised of a majority of independent directors.

 our
board of directors is not subject to the compensation committee requirement; and

 we
are not subject to the requirements that director nominees be selected either by the independent directors or a nomination committee
comprised solely of independent directors.

 The controlled company exemptions
do not apply to the audit committee requirement or the requirement for executive sessions of independent directors. We are required to
disclose in our annual report that we are a controlled company and the basis for that determination. Although we do not plan to take advantage
of the exemptions provided to controlled companies, we may in the future take advantage of such exemptions.

 Director Independence

 Our common stock is listed
on Nasdaq under the symbol "AIRE". Subject to the controlled company exemption described above, the listing rules of Nasdaq
generally require that a majority of the members of a listed company's board of directors be independent. In addition, the listing
rules generally require that, subject to specified exceptions, each member of a listed company's audit, compensation, and governance
committees be independent subject to the controlled company exemptions described above, as applicable to the compensation and governance
committees.

 Audit committee members must
also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act. In order to be considered independent for purposes
of Rule 10A-3, a member of an audit committee of a listed company may not, other than in his or her capacity as a member of the audit
committee, the board of directors, or any other board committee: accept, directly or indirectly, any consulting, advisory, or other compensatory
fee from the listed company or any of its subsidiaries; or be an affiliated person of the listed company or any of its subsidiaries.

 Our board of directors undertook
a review of its composition, the composition of its committees and the independence of our directors and considered whether any director
has a material relationship with us that could compromise his or her ability to exercise independent judgment in carrying out his or her
responsibilities. Based upon information requested from and provided by each non-employee director concerning his or her background,
employment and affiliations, including family relationships, our board of directors has determined that none of our directors have relationships
that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director and that each of these
directors is "independent" as that term is defined under the rules of Nasdaq and Rule 10A-3 and Rule 10C-1 under
the Exchange Act. Only Monaz Karkaria and Giri Devanur are not independent under Nasdaq's independence standards.

 Board of Directors and Committees

 The board of directors has
three standing committees: the audit committee, compensation committee and the governance committee. All member of the committees of the
board of directors are non-employee directors who are deemed independent. Each of the charters of the committees of the board of directors
is posted on our website at ir.realpha.com.

 None of our directors or executive
officers were selected as a result of an arrangement or understanding between him/her and any other person.

 Audit Committee

 Under Nasdaq's listing
standards and applicable SEC rules, we are required to have at least three members of the audit committee, all of whom must be independent,
subject to certain phase-in provisions. Each of Messrs. Swaminathan, Cole and Angelis meet the independent director standard under Nasdaq's
listing standards and under Rule 10-A-3(b)(1) of the Exchange Act. Balaji Swaminathan serves as chairman of our audit committee. Each
member of the audit committee is financially literate and our board of directors has determined that Balaji Swaminathan qualifies as an
"audit committee financial expert" as defined in applicable SEC rules.

 Our audit committee charter,
which details the purpose and principal functions of the audit committee, includes responsibilities such as to:

 appoint, compensate, and oversee the work of any registered public accounting firm employed by us;

 resolve any disagreements between management and the auditor regarding financial reporting;

 pre-approve all auditing and non-audit services;

 retain independent counsel, accountants, or others to advise the audit committee or assist in the conduct of an investigation;

 seek any information it requires from employees, all of whom are directed to cooperate with the audit committee's requests-or external parties;

 oversee and report to the board of directors regarding the Company's major financial risk exposures, as well as areas including cybersecurity, information technology and data security risks;

 meet with our officers, external auditors, or outside counsel, as necessary; and

 oversee that management has established and maintained processes to assure our compliance with all applicable laws, regulations and corporate policy.

 Compensation Committee

 Balaji Swaminathan, Brian
Cole and Dimitrios Angelis serve as members of our compensation committee. Under Nasdaq's listing standards and applicable SEC rules,
we are required to have at least two members of the compensation committee, all of whom must be independent, subject to certain phase-in
provisions. Brian Cole serves as chairman of our compensation committee. Each of Messrs. Swaminathan, Cole and Angelis meet the independent
director standard under Nasdaq's listing standards applicable to members of the compensation committee.

 Our compensation committee
charter, which details the purpose and principal functions of the compensation committee, includes responsibilities such as to:

 discharge the responsibilities relating to certain disclosures in public filings of the Company, including, but not limited to, in the Company's proxy statement, and periodic reports, such as the Annual Report on Form 10-K and Quarterly Report on Form 10-Q;

 discharge the responsibilities of the board of directors relating to compensation of our directors, executive officers and other key employees;

 review and make recommendations to the board of directors in establishing appropriate incentive compensation and equity-based plans;

 oversee the annual process of evaluation of the performance of our management; and

 perform such other duties and responsibilities as enumerated in and consistent with the compensation committee's charter.

 The compensation committee
charter permits the committee to retain or receive advice from a compensation consultant and outlines certain requirements to ensure the
consultants independence or certain circumstances under which the consultant need not be independent. We have not retained such a consultant.

 Nominating and Governance Committee

 Our board of directors has
a standing nominating and governance committee of the board of directors that is composed of independent directors. Messrs. Swaminathan,
Cole and Angelis serve as members of our nominating and governance committee. Dimitrios Angelis serves as the chairman of our nominating
and governance committee.

 Our nominating and governance
committee charter, which details the purpose and principal functions of the nominating and governance committee, includes responsibilities
such as to:

 assist the board of directors by identifying qualified candidates for director nominees, including through search firms to assist in identifying qualified director nominees, and to recommend to the board of directors the director nominees for the next annual meeting of stockholders;

 establish procedures to be followed by stockholders in submitting recommendations for director candidates to the nominating and governance committee;

 lead the board of directors and board of directors committees in their annual review of their performance;

 recommend to the board director nominees for each committee of the board of directors; and

 develop and recommend to the board of directors corporate governance guidelines applicable to us.

 Compensation Committee Interlocks and Insider Participation

 None of the members of the
compensation committee was at any time during the year ended December 31, 2024, an officer or employee of our Company. None of our executive
officers serves as a member of the board of directors or compensation committee of any other entity that has one or more executive officers
serving as a member of our board of directors or compensation committee.

 Risk Oversight

 Our
audit committee is responsible for overseeing our risk management process. Our audit committee focuses on our general risk management
policies and strategy, the most significant risks facing us, including risks associated with our audit, financial reporting, internal
control, disclosure control, regulatory compliance and cybersecurity matters, and oversees the implementation of risk mitigation strategies
by management. Our board of directors is also apprised of particular risk management matters in connection with its general oversight
and approval of corporate matters and significant transactions.

 Director Qualifications and Diversity

 Our board of directors seeks
independent directors who represent a diversity of backgrounds and experiences that will enhance the quality of the board of director's
deliberations and decisions. Our board of directors is particularly interested in maintaining a mix that includes individuals who are
active or retired executive officers and senior executives, particularly those with experience in the real estate, technology and finance
industries, and with real estate; finance and accounting; and entrepreneurship skills.

 There is no difference in the
manner in which the board of directors evaluates nominees for directors based on whether the nominee is recommended by a stockholder.
In evaluating nominations, the board of directors also looks for depth and breadth of experience within our industry and otherwise, outside
time commitments, special areas of expertise, accounting and finance knowledge, business judgment, leadership ability, experience in developing
and assessing business strategies, corporate governance expertise, and for incumbent members of the board of directors, the past performance
of the incumbent director.

 Code of Business Conduct and Ethics

 Our
board of directors adopted a code of business conduct and ethics, or the "Code of Conduct," applicable to all directors, executive
officers and employees. The Code of Conduct is available on the "Investor Relations" portion of our website at www.realpha.com.
The nominating and corporate governance committee of our board of directors is responsible for overseeing the Code of Conduct and must
approve any waivers of the Code of Conduct for employees, executive officers and directors. In addition, we intend to post on our website
all disclosures that are required by law or Nasdaq's listing standards concerning any amendments to, or waivers of, any provision
of the Code of Conduct.

 Insider Trading Policy

 We maintain an insider trading
policy that governs the purchase, sale and/or other dispositions of our securities by our directors, officers and employees, which we
believe is reasonably designed to promote compliance with insider trading laws, rules, regulations and any applicable listing standards.
Our insider trading policy prohibits all officers, directors and employees from engaging in insider trading, and establishes procedures
for those covered under the policy to both report violations and pre-clearance procedures that employees must go through in order to clear
any transactions involving our securities. Clearance of a transaction is valid only for a 48-hours period, and if such transaction is
not placed in such 48-hour period, clearance of the transaction must be re-requested. Our insider trading policy also establishes certain
trading windows and black-out periods, to facilitate compliance with such insider trading policy. Additionally, mandatory pre-clearance
is required from all our executive officers and directors, even during trading windows.

 Family Relationships

 There are no family relationships
among any of our executive officers or directors.

 Delinquent Section 16(a) Reports

 Section 16(a) of the Exchange
Act requires that our directors, executive officers, and greater than 10% stockholders to file with the SEC initial reports of ownership
and reports of changes in ownership of common stock and other equity securities of the Company. To our knowledge, all Section 16(a) filing
requirements applicable to its officers, directors, and greater than 10% stockholders for the year ended December 31, 2024, were complied
with, except for the following inadvertent delinquent reports:

 Each of Mr. Swaminathan and
Mr. Angelis inadvertently failed to timely disclose one transaction relating to a grant of shares of common stock on May 16, 2024, for
services rendered during the year ended December 31, 2023. These transactions were disclosed on a Form 4 for each of Mr. Swaminathan and
Mr. Angelis on June 14, 2024.

 Michael Frenz, our former
Chief Financial Officer that served in such position from February 2024 to July 2024, inadvertently failed to timely disclose one transaction
relating to a grant of shares of common stock on May 16, 2024, for services rendered as an independent contractor prior to his appointment
as Chief Financial Officer. This transaction was disclosed on a Form 4 for Mr. Frenz on June 14, 2024.

 ITEM 11. EXECUTIVE COMPENSATION

 Named Executive Officers

 Our named executive officers
and their respective positions for the year ended December 31, 2024, were as follows:

 Giri Devanur, Chief Executive Officer;

 Michael J. Logozzo, President and Chief Operating Officer; and

 Jorge Aldecoa, former Chief Product Officer.

 Summary Compensation Table

 The
following table contains information about the compensation paid to or earned by each of our named executive officers and their respective
positions with the Company for the years ended December 31, 2024 and 2023. Piyush Phadke, our Chief Financial Officer, is not included
since he was appointed to such position on January 30, 2025, succeeding Rakesh Prasad, who served as our Interim Chief Financial Officer
from October 10, 2024, until such date.

 Name and Principal Position

 Salary
 ($)

 All Other
 Compensation
 ($)

 Total
 Compensation
 ($)

 Giri
 Devanur

 250,000

 (1)

 275,000

 Chief Executive Officer and Chairman of the Board of
 Directors

 150,000

 (1)

 175,000

 Michael J. Logozzo

 250,000

 -

 250,000

 President and Chief Operating Officer

 140,000

 -

 140,000

 Jorge
Aldecoa

 215,000

 -

 215,000

 Former Chief Operating Officer (2)

 200,000

 -

 200,000

 (1)
 "All other compensation" for Mr. Devanur is his
compensation for services as a member of our board of directors for the years ended December 31, 2024 and 2023.

 (2)
 On February 27, 2025, we terminated the employment of Jorge
Aldecoa as our Chief Product Officer, effective immediately.

 Employment Agreements with Executive Officers

 Employment Agreement with Giri Devanur

 We entered into an employment
agreement with Giri Devanur on September 1, 2021. Pursuant to Mr. Devanur's employment agreement, he will serve as the Company's
Chief Executive Officer until his agreement is terminated by either Mr. Devanur or the Company.

 By letter agreement, dated
April 11, 2023, we entered into an updated employment agreement with Mr. Devanur, which provides for a base salary of $150,000. Mr. Devanur's
base salary was subsequently adjusted by the compensation committee on February 1, 2024 to $250,000, retroactive to January 1, 2024 pursuant
to the terms of his employment agreement, which provides that his base salary would be adjusted following a successful public offering
resulting in gross proceeds to the Company of $8,000,000 or more, subject to the compensation committee's approval.

 Moreover, pursuant to an amendment
to his employment agreement dated February 1, 2024, Mr. Devanur is entitled to additional compensation in the form of a discretionary
bonuses of up to 66.7% of his then base salary based on the achievement of certain performance targets to be established by the compensation
committee, which will be payable no later than two and a half months after the fiscal year to which these performance targets relate to,
and certain benefits such as unlimited vacation, health insurance and others. Pursuant to the February 1, 2024 amendment to his employment
agreement, Mr. Devanur is also eligible to participate in the 2022 Plan (as defined below), and may receive equity awards pursuant to
the 2022 Plan and in accordance to the Company's long-term equity incentive awards program (the "LTI Awards"), which
LTI Awards are subject to certain performance criteria and metrics that will be established by the compensation committee, including satisfying
financial, operational and other metrics. Mr. Devanur or the Company may terminate the updated employment agreement at any time upon written
notice to the other party. Devanur's employment agreement has a confidentiality provision and a non-compete for a period 2 years
following the termination of his employment.

 Employment Agreement with Michael J. Logozzo

 We entered into an employment
agreement with Michael J. Logozzo on February 21, 2021. Pursuant to Mr. Logozzo's employment agreement, he would serve as the Company's
Chief Financial Officer until his agreement is terminated by either Mr. Logozzo or us.

 By letter agreement, dated
April 11, 2023, we entered into an updated employment agreement with Mr. Logozzo, which provides for a base salary of $140,000. Mr. Logozzo's
base salary was subsequently adjusted by the compensation committee on February 1, 2024 to $250,000, retroactive to January 1, 2024 pursuant
to the terms of his employment agreement, which provides that his base salary would be adjusted following a successful public offering
resulting in gross proceeds to the Company of $8,000,000 or more, subject to the compensation committee's approval.

 Moreover, pursuant to
an amendment to his employment agreement dated February 1, 2024, Mr. Logozzo is entitled to additional compensation in the form of a discretionary
bonuses of up to 66.7% of his then base salary based on the achievement of certain performance targets to be established by the compensation
committee, which will be payable no later than two and a half months after the fiscal year to which these performance targets relate to,
and certain benefits such as unlimited vacation, health insurance and others. Pursuant to the February 1, 2024 amendment to his employment
agreement, Mr. Logozzo is also eligible to participate in the 2022 Plan, and may receive equity awards pursuant to the 2022 Plan and in
accordance to the Company's LTI Awards, which LTI Awards are subject to certain performance criteria and metrics that will be established
by the compensation committee, including satisfying financial, operational and other metrics. Mr. Logozzo or the Company may terminate
the updated employment agreement at any time upon written notice to the other party. Mr. Logozzo's employment agreement has a confidentiality
provision and a non-compete for a period of 2 years following the termination of his employment.

 Employment Agreement with Piyush Phadke

 We
entered into an employment offer letter with Mr. Phadke effective as of January 30, 2025. Pursuant to his employment offer letter, Mr.
Phadke is entitled to receive (i) an annual base salary of $250,000, which will be reviewed annually by the compensation committee and
may be increased by the compensation committee at any time for any reason, (ii) an annual cash incentive bonus in an amount equal to 66.7%
of his then base salary based on the achievement of certain performance targets to be established by the compensation committee, which
bonus will be payable no later than two and a half months after the fiscal year to which the performance targets relate to, and (iii)
certain other benefits such as unlimited vacation, health insurance and others. Mr. Phadke is also eligible to participate in the Company's
2022 Equity Incentive Plan (as amended from time to time, the "2022 Plan"), and may receive equity awards pursuant to the
2022 Plan, which equity awards may be subject to certain performance criteria and metrics that will be established by the compensation
committee at such time, including financial, operational and other metrics. Mr. Phadke or the Company may terminate his employment offer
letter at any time upon written notice to the other party, and it contains customary confidentiality provisions, intellectual property
assignment provisions and a non-compete for a period of one year following the termination of his employment.

 Employment Agreement with Jorge Aldecoa

 We entered into an employment
agreement with Jorge Aldecoa on September 1, 2022. Pursuant to Mr. Aldecoa's employment agreement, he served as our Chief Operating
Officer until his termination, which was effective as of February 27, 2025.

 By letter agreement, dated
April 11, 2023, we entered into an updated employment agreement with Mr. Aldecoa, which provided for a base salary of $200,000. Mr. Aldecoa's
base salary was subsequently adjusted by the compensation committee on February 1, 2024 to $215,000, retroactive to January 1, 2024 pursuant
to the terms of his employment agreement, which provides that his base salary would be adjusted following a successful public offering
resulting in gross proceeds to the Company of $8,000,000 or more, subject to the compensation committee's approval.

 Moreover, pursuant to an amendment
to his employment agreement dated February 1, 2024, Mr. Aldecoa was entitled to additional compensation in the form of a discretionary
bonuses of up to 66.7% of his then base salary based on the achievement of certain performance targets established by the compensation
committee, which was payable no later than two and a half months after the fiscal year to which these performance targets relate to, and
certain benefits such as unlimited vacation, health insurance and others. Pursuant to the February 1, 2024, amendment to his employment
agreement, Mr. Aldecoa was also eligible to participate in the 2022 Plan to receive equity awards pursuant to the 2022 Plan and in accordance
to the Company's LTI Awards, which LTI Awards are subject to certain performance criteria and metrics established by the compensation
committee, including satisfying financial, operational and other metrics. Mr. Aldecoa's updated employment agreement could be terminated
by him or us at any time upon written notice to the other party. Mr. Aldecoa's employment agreement had a confidentiality provision
and a non-compete for a period of 2 years following the termination of his employment.

 In
connection with his termination, the Company and Mr. Aldecoa entered
into a separation agreement, dated March 27, 2025, which contained a general release of claims, customary confidentiality and non-disparagement
provisions and provided for a severance cash payment in the amount of $36,667, subject to applicable payroll deductions, payable in two
equal monthly installments beginning on April 4, 2025.

 Outstanding Equity Awards at December 31,
2024

 We
have no outstanding equity awards as of December 31, 2024.

 Equity Incentive Plan

 We
maintain the 2022 Plan, under which we may grant awards to our employees, officers and directors and certain other service providers.
The compensation committee of our board of directors administers the 2022 Plan. The 2022 Plan permits grants of awards to eligible employees,
consultants and other service providers. The aggregate number of shares of common stock that may be issued under the 2022 Plan may not
exceed 4,000,000 shares of common stock. All of our current employees, consultants and other service providers are eligible to be granted
awards under the 2022 Plan. Eligibility for awards under the 2022 Plan is determined by the board of directors at its discretion.

 The 2022 Plan permits the
discretionary award of incentive stock options ("ISOs"), non-statutory stock options ("NQSOs"), stock awards (which
may have varying vesting schedules and be subject to lock-up periods at the board of directors' discretion) and other equity awards
to selected participants. Unless sooner terminated, no ISO may be granted under the 2022 Plan on or after the 10 th anniversary
of the Effective Date (as defined in the 2022 Plan).

 The compensation committee
has the sole discretion in setting the vesting period and, if applicable, exercise schedule of an award, determining that an award may
not vest for a specified period after it is granted and accelerating the vesting period of an award. The plan administrator determines
the exercise or purchase price of each award, to the extent applicable. The 2022 Plan does not allow for the assignment, transfer or exercise
of awards other than by will or the laws of descent and distribution.

 Unless otherwise provided
by the participant's Option Award Agreement or Stock Award Agreement (as both terms are defined in the 2022 Plan) issued pursuant
to the 2022 Plan, upon the participant's termination for any reason, including but not limited to death, Disability (as defined
in the 2022 Plan), voluntary termination nor involuntary termination with or without Cause (as defined in the 2022 Plan), all unvested
equity awards in the form of options or shares shall be forfeited. Vested options, unless otherwise provided, will remain exercisable
for three (3) months following termination of the participant if such termination is for any reason other than death, Disability or termination
for Cause. In case the participant's separation from service is due to death or Disability, then the vested options will be exercisable
for a period of twelve (12) months thereafter. In case the participant's termination is for Cause, the participant will immediately
forfeit any and all options issued to such participant under the 2022 Plan.

 The 2022 Plan also provides
the Company with a right of repurchase all or portion of the shares awarded to the participant under the 2022 Plan, which may be exercised
in case a participant separates from service for any reason, at a price equal to the fair market value, as determined by the board of
directors. In the event of a Change in Control (as defined in the 2022 Plan), the board of directors will have the sole discretion to
address the treatment of a participant's unvested awards in connection with such Change in Control in the participant's award
agreement.

 The board of directors may
modify, amend or terminate the plan at any time, provided that no such modification, amendment or termination of the 2022 Plan materially
affects the rights of a participant under a previously granted award without that participant's consent. Further, the board of directors
cannot, without the approval of the Company's stockholders, amend this plan: (i) increase the number of common stock with respect
to the ISOs that may be granted under the 2022 Plan; (ii) make any changes in the class of employees eligible to receive the ISOs under
the plan; (iii) without stockholder approval if required by applicable law.

 2025 Short Term Incentive Plan

 On
February 4, 2025, the compensation committee approved our 2025 Short-Term Incentive Plan (the "STIP"), which provides for
quarterly awards of performance-based restricted stock units (the "Awards") granted under the 2022 Plan, a successor or replacement
plan, or outside of an equity incentive plan, as determined by the compensation committee, in its discretion, to be granted to our executive
officers and/or other participating employees and consultants selected by the compensation committee. The compensation committee established
the STIP to drive revenue growth and profitability, help focus key employees on building stockholder value, provide significant award
potential for achieving outstanding performance, and enhance our ability to attract and retain highly talented individuals.

 Under
the STIP, participants may earn Awards based on our achievement of certain pre-determined quarterly performance targets for three different
performance target categories for each fiscal quarter. These performance targets will be approved by the compensation committee at the
beginning of each fiscal year but may be adjusted on a fiscal quarterly basis at the compensation committee's sole discretion during
the fiscal year depending on our results. The quarterly performance targets consist of (i) the amount of organic revenue for the quarter;
(ii) the number of brokerage transactions consummated by our in-house brokerage firm for the fiscal quarter; and (iii) the quality of
acquisitions we consummate during the fiscal quarter, which quality determination will be determined at the sole discretion of the compensation
committee based on the compensation committee's evaluation of the acquisitions' fit with our business model.

 Each
performance target category is weighted differently based on the participant's position with the Company, and the achievement of
the goals for each performance target category is determined independently of the others. The weight of each performance target category
for each participant will be set by the compensation committee at the beginning of each fiscal year, subject to change by the compensation
committee on a fiscal quarterly basis depending on our results. Further, the percentage of the participant's base salary that will
be used in determining the Awards, if any, will also be set by the compensation committee at the beginning of each fiscal year based on
the participant's position with the Company.

 For
each fiscal quarter, the Awards earned by each participant for each performance target category will be equal to the percentage of the
goal for such performance target category that is achieved by us multiplied by the participant's Target Award (as defined below)
for such performance target category for the fiscal quarter, up to a maximum of 500% of the participant's Target Award. For each
participant, the "Target Award" for a particular performance target category for a given fiscal quarter will be equal to the
applicable percentage of the participant's base salary used to determine the Awards for such participant multiplied by (i) the weight
of such performance target category and (ii) the participant's base salary for the applicable fiscal quarter.

 The
Awards earned in a fiscal quarter, if any, will vest as follows: (i) 50% will vest on the date that is 12 months from the date of grant,
(ii) 12.5% will vest on the date that is 15 months from the date of grant, (iii) 12.5% will vest on the date that is 18 months from the
date of grant, (iv) 12.5% will vest on the date that is 21 months from the date of grant and (v) 12.5% will vest on the date that is 24
months from the date of grant. The date of grant of the Awards for a given fiscal quarter will be 30 calendar days after the last calendar
day of such fiscal quarter, on the terms and subject to the conditions of the STIP. The vesting of the Awards is subject to the participant's
compliance with the terms of the STIP, including, among other things, the participant's continued service to the Company (or an
affiliate) in accordance with the terms of the participant's employment agreement through each applicable vesting date.

 We
believe that the Awards will further align our executive officers' and other participating employees' interests with those
of our stockholders, while serving as a key retention mechanism over the long-term. All Awards will be subject to our Clawback Policy
(as defined below).

 Director Compensation

 The following table presents the total compensation earned and/or paid
to non-employee and employee member directors of our board of directors during the year ended December 31, 2024. Our non-executive directors
are entitled to an annual compensation of $25,000, payable in cash in quarterly installments of $6,250, plus reimbursements for reasonable
travel expenses, and out-of-pocket costs incurred in attending meetings of our board of directors or events attended on our behalf. Additionally,
Messrs. Angelis and Swaminathan each received $50,000 as additional compensation for services as a non-executive director during the fiscal
year ended December 31, 2024. The amounts represented in the "Stock Awards" column reflects the grant date fair value of the
shares of common stock issued to Messrs. Angelis and Swaminathan, were computed in accordance with ASC 718, Compensation - Stock Compensation
("ASC 718"), and do not necessarily equate to the income that will ultimately be realized by such directors for such awards.

 Mr. Giri Devanur, our chief
executive officer, president and member of the board of directors, received a total of $25,000 for his service as a member of our board
of directors during the period presented below. Mr. Devanur's total compensation for service as an employee and as a member of our
board of directors is presented under the heading "Summary Compensation Table" above.

 Name

 Period Ended

 Fees
 Earned
 and Paid
 in Cash
 ($)

 Stock
 Awards
 ($)

 Total
 ($)

 -

 Monaz Karkaria

 December 31,2024

 -

 Brian Cole

 December 31,2024

 -

 Dimitrios Angelis

 December 31,2024

 50,000

 75,000

 Balaji Swaminathan

 50,000

 75,000

 Clawback Policy

 We have adopted a compensation
recovery policy designed to comply with the mandatory compensation "clawback" requirements under Nasdaq rules (the "Clawback
Policy"). Under the Clawback Policy, in the event of certain accounting restatements, we will be required to recover erroneously
received incentive-based compensation from our executive officers representing the excess of the amount actually received over the amount
that would have been received had the financial statements been correct in the first instance. The compensation committee has discretion
to make certain exceptions to the clawback requirements (when permitted by Nasdaq rules) and ultimately determine whether any adjustment
will be made under the Clawback Policy.

 Policies and Practices Related to the Grant of Certain Equity Awards

 We currently have no specific policy or practice
on the timing of stock options, stock-appreciation rights or similar option-like instruments, in relation to the disclosure of material
nonpublic information by us. During the years ended December 31, 2024 and 2023, we did not award any such equity instruments to our executive
officers.

 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

 The
following table sets forth information regarding the beneficial ownership of our common stock by (i) each stockholder known by us to be
the beneficial owner of more than 5% of our outstanding shares of common stock, (ii) each of our directors, (iii) each of our named executive
officers and (iv) all of our directors and executive officers as a group. Unless otherwise indicated, the address of each executive officer
and director is c/o reAlpha Tech Corp. at 6515 Longshore Loop, Suite 100, Dublin, OH 43017. Applicable percentage ownership is based on
46,230,934 shares of common stock outstanding at March 24, 2025.

 The
number of shares of common stock beneficially owned by each stockholder is determined under rules issued by the SEC regarding the beneficial
ownership of securities. This information is not necessarily indicative of beneficial ownership for any other purpose. Under these rules,
beneficial ownership of shares of our common stock includes (1) any shares as to which the person or entity has sole or shared voting
power or investment power and (2) any shares as to which the person or entity has the right to acquire beneficial ownership within 60
days after the date hereof.

 Name of Beneficial Owner

 Number of
 Beneficially
 Owned (1)

 Percentage of
 Beneficially
 Owned

 Directors and Executive Officers

 Monaz Karkaria

 2,947,991

 6.38
 %

 Brian Cole

 368,499

 *

 Dimitrios Angelis

 49,505

 *

 Balaji Swaminathan

 49,505

 *

 27,637,410

 59.78
 %

 Michael J. Logozzo

 2,199,938

 4.76
 %

 -

 -

 Jorge Aldecoa

 368,499

 *

 All current executive officers and directors as a group (7 persons) (2)

 33,252,848

 71.93
 %

 *
 Less
than one percent of outstanding shares.

 (1)

 With the exception of the securities beneficially owned by our current executive officers and directors and their affiliates, the ownership of the shares of common stock listed above were determined using public records. These amounts are based upon information available to us as of the date of this filing.

 (2)

 Excludes Jorge Aldecoa, our former Chief Product Officer, and includes Piyush Phadke, our current Chief Financial Officer.

 Securities Authorized for Issuance under
Equity Compensation Plans

 The following table provides
information as of December 31, 2024, regarding the 2022 Plan, our only active equity compensation plan, which was adopted by our board
of directors and stockholders prior to our common stock being listed on Nasdaq. See "Item 11. Executive Compensation – Equity
Incentive Plan" and "Note 14 – Stockholders' Equity (Deficit)" for more information on the 2022 Plan. As
of December 31, 2024, we have not issued any restricted stock awards, options, warrants or rights under the 2022 Plan.

 Number of securities to be issued upon

 exercise of outstanding options, warrants and rights

 Weighted average exercise price of outstanding options, warrants and rights

 Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))

 Plan Category

 (a)

 (b)

 (c)

 Equity compensation plans approved by stockholders

 —

 $
 —

 3,780,961
 (1)

 Equity compensation plan not approved by stockholders

 —

 $
 —

 —

 Total

 —

 $
 —

 3,780,961

 (1)
 Consists of shares of common stock available for issuance
under the 2022 Plan.

 ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE

 Related Party Transactions

 Except as disclosed herein,
no director, executive officer, stockholder holding at least 5% of shares of our common stock, or any family member thereof, had any material
interest, direct or indirect, in any transaction, or proposed transaction since January 1, 2022, in which the amount involved in the transaction
exceeds the lesser of $120,000 or one percent (1%) of the average of our total assets at the year-end for the last two completed fiscal
years.

 myAlphie LLC

 On
December 31, 2022, the Company entered into that certain Membership Interest Purchase Agreement, dated as of December 31, 2022, which
was amended pursuant to a First Side Letter Amendment on March 11, 2023 and subsequently a Second Side Letter Amendment, effective as
of May 17, 2023 (as amended, the "myAlphie Agreement"), between us and Turnit Holdings, LLC, an Ohio limited liability company
(the "Buyer"). The Buyer was an indirect subsidiary of Crawford Hoying, which is owned and partially controlled by Brent Crawford,
former chairman of the Company's board of directors and – at the time – more than 5% beneficial ownership of the Company's
common stock. The myAlphie Agreement provided for the Buyer's acquisition of all the issued and outstanding membership interests
of myAlphie, LLC, subsequent to its conversion from a Delaware corporation to a Delaware limited liability company.

 Prior
to the execution of the myAlphie Agreement and pursuant to our short-form merger in accordance with Section 253 of the DGCL, we held myAlphie
LLC as a subsidiary, along with (a) all its technology and intellectual property, and (b) two on-demand promissory notes in the amounts
of $975,000 and $4,875,000 payable to CH REAlpha Investments, LLC, and CH REAlpha Investments II, LLC, respectively (together, the "Promissory
Notes"). CH REAlpha Investments, LLC, and CH REAlpha Investments II, LLC are also managed by Mr. Crawford. Upon closing of the myAlphie
Agreement (a) the Company sold all of its interests in myAlphie LLC, and (b) the Buyer assumed the Company's remaining liabilities
and outstanding obligations under the Promissory Notes.

 Policy for Approval
of Related Party Transactions

 Our board of directors has
adopted a related-person transaction policy that sets forth our procedures for the identification, review, consideration and approval
or ratification for the review of any transaction, arrangement or relationship in which we are a participant, the amount involved exceeds
$120,000 and one of our executive officers, directors, director nominees or each person whom we know to beneficially own more than 5%
of our outstanding shares of common stock (a "5% stockholder") (or their immediate family members), each of whom we refer
to as a "related person," has a direct or indirect material interest.

 If a related person proposes
to enter into such a transaction, arrangement or relationship, which we refer to as a "related-person transaction," the related
person must report the proposed related-person transaction to the Company's general counsel. The policy calls for the proposed related-person
transaction to be reviewed by and if deemed appropriate approved by, the audit committee of our board of directors after full disclosure
of the related-person interest in the transaction. Whenever practicable, the reporting, review and approval will occur prior to entry
into the transaction. If advance review and approval is not practicable, the audit committee will review and, in its discretion, may ratify
the related-person transaction. The policy also permits the chair of the audit committee to review, and if deemed appropriate approve,
proposed related-person transactions that arise between audit committee meetings, subject to ratification by the audit committee at its
next meeting. Any related-person transactions that are ongoing in nature will be reviewed annually.

 A
related-person transaction reviewed under the policy will be considered approved or ratified if it is authorized by the audit committee
after full disclosure of the related person's interest in the transaction. As appropriate for the circumstances, the committee will
review and consider:

 the
related person's interest in the related-person transaction;

 the
approximate dollar amount involved in the related-person transaction;

 the approximate dollar amount of the related person's interest in the transaction without regard to the amount of any profit or loss;

 whether the transaction was undertaken in the ordinary course of our business;

 whether the terms of the transaction are no less favorable to us than terms that could have been reached with an unrelated third party;

 the purpose of, and the potential benefits to us of, the related-person transaction; and

 any other information regarding the related-person transaction or the related person in the context of the proposed transaction that would be material to investors in light of the circumstances of the particular transaction.

 The
audit committee may approve or ratify the transaction only if the audit committee determines that, under all of the circumstances, the
transaction is not inconsistent with our best interests. The audit committee may impose any conditions on the related-person transaction
that it deems appropriate.

 The
policy provides that transactions involving compensation of executive officers shall be reviewed and approved by the compensation committee
of our board of directors in the manner specified in its charter.

 Director Independence

 Our common stock is listed
on Nasdaq under the symbol "AIRE". Subject to the controlled company exemption described above, the listing rules of Nasdaq
generally require that a majority of the members of a listed company's board of directors be independent. In addition, the listing
rules generally require that, subject to specified exceptions, each member of a listed company's audit, compensation, and governance
committees be independent subject to the controlled company exemptions described above, as applicable to the compensation and governance
committees.

 Audit committee members must
also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act. In order to be considered independent for purposes
of Rule 10A-3, a member of an audit committee of a listed company may not, other than in his or her capacity as a member of the audit
committee, the board of directors, or any other board committee: accept, directly or indirectly, any consulting, advisory, or other compensatory
fee from the listed company or any of its subsidiaries; or be an affiliated person of the listed company or any of its subsidiaries.

 Our board of directors undertook
a review of its composition, the composition of its committees and the independence of our directors and considered whether any director
has a material relationship with us that could compromise his or her ability to exercise independent judgment in carrying out his or her
responsibilities. Based upon information requested from and provided by each non-employee director concerning his or her background,
employment and affiliations, including family relationships, our board of directors has determined that none of our directors have relationships
that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director and that each of these
directors is "independent" as that term is defined under the rules of Nasdaq and Rule 10A-3 and Rule 10C-1 under
the Exchange Act. Only Monaz Karkaria and Giri Devanur are not independent under Nasdaq's independence standards.

 ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 The
following table presents aggregate fees for professional audit services rendered by GBQ Partners, LLC ("GBQ") for the audit
of our consolidated financial statements for the years ended December 31, 2024 and 2023, and fees billed for other services rendered by
GBQ during those periods.

 Services Rendered

 Year ended

2024

2023

 Audit Fees (1)

 $
 116,300

 $
 128,520

 Tax Fees (2)

 70,292

 38,752

 All Other Fees

 43,022

 97,926

 Total

 $
 229,614

 $
 265,198

 (1)
 These amounts represent fees for professional services rendered for
the audits of our consolidated financial statements included in this report, reviews of the quarterly consolidated financial statements
included in our quarterly reports on Form 10-Q, annual reports on Form 10-K, statutory audits, and other SEC filings and accounting consultations
on matters related to the annual audits or interim reviews.

 (2)
 This
amount represents fees for tax consulting and compliance services in our U.S. and non-U.S. locations.

 Audit Committee Pre-Approval
Policy

 Consistent
with requirements of the SEC and the Public Company Accounting Oversight Board ("PCAOB") regarding auditor independence, the
audit committee (i) appoints, retains and terminates; (ii) negotiates and sets the compensation of; and (iii) oversees the performance
of the independent registered public accounting firm. In recognition of this responsibility, the audit committee has established a pre-approval
policy for all audit and permitted non-audit services performed by our independent auditors to ensure that providing such services does
not impair the auditors' independence.

 The
annual audit services engagement terms and fees will be subject to the specific pre-approval of the audit committee. In addition to the
annual audit services engagement approved by the audit committee, the audit committee may grant general pre-approval to other audit services,
which are those services that only the independent auditor reasonably can provide. These general pre-approved audit services include (a)
audit services, such as statutory audits, services associated with SEC registration statements, periodic reports and other SEC filings;
(b) audit-related services, such as due diligence pertaining to potential business acquisitions, financial statement audits of employee
benefit plans and consultations; (c) tax-services; and (d) other services that are permissible and that would not impair the independence
of our independent registered public accounting firm. Pre-approval for these general audit services last for 12 months from the pre-approval
date, and must involve fees of less than $100,000. Any services that have not been generally pre-approved or that exceed the approved
fee levels must be specifically pre-approved. Specific pre-approval must be obtained from the audit committee.

 The
audit committee may also delegate the authority to the chairman of the audit committee, Mr. Swaminathan, to pre-approve audit and permitted
non-audit services to be provided by our independent auditor so long as such services are subsequently reported to and approved by the
full audit committee at its next scheduled meeting. The audit committee approved all services provided by, and all fees paid to, GBQ.
The audit committee has considered the services provided by GBQ as described above and has determined that such services are compatible
with maintaining GBQ's independence.

 ITEM 15. EXHIBIT AND FINANCIAL STATEMENT SCHEDULES

 (a)
 (1) Consolidated Financial Statements

 The financial statements filed
as part of this report are listed and indexed in the Index to Consolidated Financial Statements stating on page F-1 located in this Annual
Report on Form 10-K.

 (a)
 (2) Financial Statement Schedules

 Financial
statement schedules are omitted because they are not required, not applicable or because the required information is shown in the consolidated
financial statements or notes thereto.

 (a)
 (3) Exhibits

 Required
exhibits are incorporated by reference or are filed with this report.

 (b)
 The exhibits set forth in the following index of exhibits
are filed or incorporated by reference as a part of this Annual Report on Form 10-K:

 Exhibit No.

 Description of Exhibit

 1.1**

 At the Market Sales Agreement by and between reAlpha Tech Corp. and A.G.P./Alliance Global Partners, dated December 19, 2024 (previously filed as Exhibit 1.1 of Form 8-K filed with the SEC on December 19, 2024).

 1.2**

 Amendment No. 1 to At the Market Sales Agreement, dated January 31, 2025, by and between reAlpha Tech Corp. and A.G.P./Alliance Global Partners (previously filed as Exhibit 1.1 of Form 8-K filed with the SEC on January 31, 2025).

 1.3**

 Amendment No. 2 to At the Market Sales Agreement, dated January 31, 2025, by and between reAlpha Tech Corp. and A.G.P./Alliance Global Partners (previously filed as Exhibit 1.1 of Form 8-K filed with the SEC on February 27, 2025).

 2.1**

 Membership Interest Purchase Agreement by and among reAlpha Tech Corp. and turnit Holdings, LLC, dated as of December 31, 2022 (previously filed as Exhibit 9.1 of Form 1-U filed with the SEC on May 23, 2023).

 2.2**

 Membership Interest Purchase Agreement First Side Letter by and among reAlpha Tech Corp. and turnit Holdings, LLC, dated as of December 31, 2022 (previously filed as Exhibit 9.2 of Form 1-U filed with the SEC on May 23, 2023).

 2.3**

 Membership Interest Purchase Agreement Second Side Letter by and among reAlpha Tech Corp. and turnit Holdings, LLC, dated as of December 31, 2022 (previously filed as Exhibit 9.3 of Form 1-U filed with the SEC on May 23, 2023).

 2.4**

 Stock Purchase Agreement by and Among Roost Enterprises, Inc. dba Rhove, the Sellers and reAlpha Tech Corp., dated March 24, 2023 (previously filed as Exhibit 1.1 of Form 1-U filed with the SEC on March 27, 2023).

 2.5**

 Restricted Stock Purchase Agreement by and between reAlpha Tech Corp. and Silicon Valley Bridge Bank, N.A., dated as of March 24, 2023 (previously filed as Exhibit 1.2 of Form 1-U filed with the SEC on March 27, 2023).

 2.6**

 Certificate of Ownership and Merger, filed March 21, 2023 (previously filed as Exhibit 2.1 of Form 1-U filed with the SEC on March 24, 2023).

 2.7#**

 Stock Purchase Agreement, dated as of December 3, 2023, among reAlpha Tech Corp., Naamche, Inc., the Sellers and the Sellers' Representative (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC on December 4, 2023).

 2.8#**

 Amended and Restated Stock Purchase Agreement, dated as of February 2, 2024, among reAlpha Tech Corp., Naamche, Inc. Pvt. Ltd., the Sellers and the Sellers' Representative (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC February 8, 2024).

 2.7#**

 Business Acquisition and Financing Agreement, dated as of July 12, 2024, among reAlpha Tech Corp., AiChat Pte. Ltd., AiChat10X Pte. Ltd. and Kester Poh Kah Yong (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC on July 15, 2024).

 2.8#**

 Membership Interest Purchase Agreement, dated as of September 8, 2024, among reAlpha Tech Corp., Debt Does Deals, LLC (d/b/a Be My Neighbor), Christopher B. Griffith and Isabel Williams (previously filed as Exhibit 2.1 of Form 8-K filed with the SEC on September 9, 2024).

 2.9#**

 Membership Interest Purchase Agreement, dated as of November 20, 2024, among reAlpha Tech Corp., USRealty Brokerage Solutions, LLC, Unreal Estate LLC and Unreal Estate Inc (previously filed as Exhibit 2.1 of Form 8-K filed with the SEC on November 21, 2024).

 2.10#**

 Stock Purchase Agreement, dated as of February 20, 2025, among reAlpha Tech Corp., GTG Financial, Inc. and Glenn Groves (previously filed as Exhibit 2.1 of Form 8-K filed with the SEC on February 24, 2025).

 3.1**

 Second Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.1 of Form S-11 filed with the SEC on August 8, 2023).

 3.2**

 Second Amended and Restated Bylaws (previously filed as Exhibit 3.2 of Form S-11 filed with the SEC on August 8, 2023).

 3.3**

 Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock filed with the Secretary of State of Delaware on February 20, 2025 (previously filed as Exhibit 3.1 of Form 8-K filed with the SEC on February 24, 2025).

 4.1**

 Form of Warrant (previously filed as Exhibit 6.3 of Form 1-U filed with the SEC on December 5, 2022).

 4.2**

 Form of Common Warrant (previously filed as Exhibit 4.1 of Form 8-K filed with the SEC on November 21, 2023).

 4.3**

 Warrant Agency Agreement (previously filed as Exhibit 4.2 of Form 8-K filed with the SEC on November 21, 2023).

 4.4**

 Secured Promissory Note, dated as of August 14, 2024 (previously filed as Exhibit 4.4 of Form 10-Q filed with the SEC on August 14, 2024).

 4.5*

 Description of Securities of the Company.

 10.1**

 Share Purchase by and among reAlpha Asset Management, Inc., GEM Global Yield LLC SCS and GEM Yield Bahamas Limited, dated as of December 1, 2022 (previously filed as Exhibit 6.1 of Form 1-U filed with the SEC on December 5, 2022).

 10.2**

 Registration Rights Agreement by and among reAlpha Asset Management, Inc., GEM Global Yield LLC SCS and GEM Yield Bahamas Limited, dated as of December 1, 2022 (previously filed as Exhibit 6.2 of Form 1-U filed with the SEC on December 5, 2022).

 10.3+**

 Employment Agreement of Giri Devanur, dated April 11, 2023 (previously filed as Exhibit 10.11 of Form S-11 filed with the SEC on August 8, 2023).

 10.4+**

 Employment Agreement of Michael J. Logozzo, dated April 11, 2023 (previously filed as Exhibit 10.12 of Form S-11 filed with the SEC on August 8, 2023).

 10.5+**

 Employment Agreement of Jorge Aldecoa, dated April 11, 2023 (previously filed as Exhibit 10.13 of Form S-11 filed with the SEC on August 8, 2023).

 10.6+**

 reAlpha Tech Corp. 2022 Equity Incentive Plan (previously filed as Exhibit 10.14 of Form S-11 filed with the SEC on August 8, 2023).

 10.7+**

 Form of 2022 Equity Incentive Plan Restricted Stock Award Agreement (previously filed as Exhibit 10.15 of Form S-11 filed with the SEC on August 8, 2023).

 10.8+**

 Form of 2022 Equity Incentive Plan Stock Option Award Agreement (previously filed as Exhibit 10.16 of Form S-11 filed with the SEC on August 28, 2023).

 10.9+**

 Form of Director and Officer Indemnification Agreement (previously filed as Exhibit 10.17 of Form S-11 filed with the SEC on August 28, 2023).

 10.10**

 Ohio Division of Securities Cease and Desist Order with Consent Agreement (previously filed as Exhibit 6.10 of Form 1-U filed with the SEC on August 31, 2023).

 10.11+**

 First Amendment to Employment Agreement of Giri Devanur, dated February 1, 2024 (previously filed as Exhibit 10.2 of Form 8-K filed with the SEC on February 1, 2024).

 10.12+**

 First Amendment to Employment Agreement of Michael J. Logozzo, dated February 1, 2024 (previously filed as Exhibit 10.3 of Form 8-K filed with the SEC on February 1, 2024).

 10.13+**

 First Amendment to Employment Agreement of Jorge Aldecoa, dated February 1, 2024 (previously filed as Exhibit 10.4 of Form 8-K filed with the SEC on February 1, 2024).

 10.14**

 Note Purchase Agreement, dated as of August 14, 2024, by and between reAlpha Tech Corp. and Streeterville Capital, LLC (previously filed as Exhibit 10.1 of Form 10-Q filed with the SEC on August 14, 2024).

 10.15**

 Security Agreement, dated August 14, 2024, by and between Roost Enterprises, Inc. and Streeterville Capital, LLC (previously filed as Exhibit 10.2 of Form 10-Q filed with the SEC on August 14, 2024).

 10.16**

 Security Agreement, dated August 14, 2024, by and between reAlpha Tech Corp. and Streeterville Capital, LLC (previously filed as Exhibit 10.3 of Form 10-Q filed with the SEC on August 14, 2024).

 10.17**

 Intellectual Property Security Agreement, dated August 14, 2024, by and between Roost Enterprises, Inc. and Streeterville Capital, LLC (previously filed as Exhibit 10.4 of Form 10-Q filed with the SEC on August 14, 2024).

 10.18**

 Intellectual Property Security Agreement, dated August 14, 2024, by and between reAlpha Tech Corp. and Streeterville Capital, LLC (previously filed as Exhibit 10.5 of Form 10-Q filed with the SEC on August 14, 2024).

 10.19**

 Guaranty, dated as of August 14, 2024, by Roost Enterprises, Inc., reAlpha Acquisitions, LLC, reAlpha Acquisitions Churchill, LLC, reAlpha Realty, LLC, Rhove Real Estate 1, LLC and Naamche Inc. for the benefit of Streeterville Capital, LLC (previously filed as Exhibit 10.6 of Form 10-Q filed with the SEC on August 14, 2024).

 10.20**

 Placement Agency Agreement, dated as of August 14, 2024, by and between reAlpha Tech Corp. and Maxim Group LLC (previously filed as Exhibit 10.7 of Form 10-Q filed with the SEC on August 14, 2024).

 10.21*

 Security Agreement, dated September 13, 2024, by and between Debt Does Deals, LLC and Streeterville Capital, LLC.

 10.22*

 Intellectual Property Security Agreement, dated September 13, 2024, by and between Debt Does Deals, LLC and Streeterville Capital, LLC.

 10.23*

 Guaranty, dated as of September 13, 2024, by Debt Does Deals, LLC for the benefit of Streeterville Capital, LLC.

 10.24**

 Letter Agreement, dated November 19, 2024, among reAlpha Tech Corp., Unreal Estate Inc. and Unreal Estate LLC (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC on January 29, 2025).

 10.25+**

 Piyush Phadke's Offer Letter, effective as of January 30, 2025 (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC on January 30, 2025).

 10.26+**

 2025 Short Term Incentive Plan (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC on February 10, 2025).

 10.27#**

 Advertising Agreement, dated March 7, 2025, between reAlpha Tech Corp. and Mercurius Media Capital LP (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC on March 10, 2025).

 10.28#**

 Investment Agreement, dated March 7, 2025, between reAlpha Tech Corp. and Mercurius Media Capital LP (previously filed as Exhibit 10.2 of Form 8-K filed with the SEC on March 10, 2025).

 10.29**

 Mutual Settlement and Release Agreement, dated as of March 19, 2025, between reAlpha Tech Corp. and Unreal Estate Inc. (previously filed as Exhibit 10.1 of Form 8-K filed with the SEC on March 21, 2025).

 10.30**

 Exchange Agreement, dated as of March 20, 2025, between reAlpha Tech Corp. and Streeterville Capital, LLC (previously filed as Exhibit 10.2 of Form 8-K filed with the SEC on March 21, 2025).

 14.1**

 Code of Conduct and Ethics (previously filed as Exhibit 14.1 of Form S-11 filed with the SEC on August 8, 2023).

 19*

 Insider Trading Policy.

 21.1*

 Subsidiaries of the Registrant.

 23.1*

 Consent of GBQ Partners, LLC, independent registered public accounting firm.

 24.1*

 Power of Attorney (included on the signature page of this report).

 31.1*

 Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 31.2*

 Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 32.1***

 Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 97**

 Clawback Policy (previously filed as Exhibit 97.1 of Form 10-KT filed with the SEC on March 12, 2024).

 101.INS*

 101.SCH*

 101.CAL*

 101.DEF*

 101.LAB*

 101.PRE*

 104*

 *

 Filed herewith.

 **

 Previously filed.

 ***

 Furnished herewith.

 +

 Indicates management contract or compensatory plan or arrangement.

 #

 Schedules, exhibits and similar attachments to this agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished to the SEC upon request.

 REALPHA TECH CORP.

 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 Page No.

 Report of Independent Registered Public Accounting Firm ( GBQ Partners LLC) PCAOB ID No. 1808

 Consolidated Balance Sheets as of December 31, 2024 and December 31, 2023

 Consolidated Statements of Operations for the Year Ended December 31, 2024 and Eight Months Ended December 31, 2023 and Year Ended April 30, 2023

 Consolidated Statements of Changes in Stockholders' Equity (Deficit) for the Year Ended December 31, 2024 and Eight Months Ended December 31, 2023 and Year Ended April 30, 2023

 Consolidated Statements of Cash Flows for the Year Ended December 31, 2024 and Eight Months Ended December 31, 2023 and Year Ended April 30, 2023

 Notes to Consolidated Financial Statements

 F- 1

 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM

 To the Board of Directors and Stockholders

 reAlpha Tech Corp. and Subsidiaries

 Dublin, Ohio

 Opinion on the Consolidated Financial Statements

 We have audited the accompanying consolidated
balance sheets of reAlpha Tech Corp. and Subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated
statements of operations and comprehensive loss, stockholders' equity (deficit), and cash flows for the year ended December 31,
2024, the eight-month period ended December 31, 2023 and the year ended April 30, 2023, and the related notes (collectively referred to
as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all
material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash
flows for the year ended December 31, 2024, the eight-month period ended December 31, 2023 and the year ended April 30, 2023, in conformity
with accounting principles generally accepted in the United States of America.

 Continuation as a Going Concern

 The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in the notes to the consolidated financial
statements, the Company has experienced recurring losses from operations and negative cash flows from operations that raise substantial
doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in the
notes. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 Basis for Opinion

 These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's
internal control over financial reporting. Accordingly, we express no such opinion.

 Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.

 Other Matter – Discontinued Operations

 As described in Note 16 to the consolidated financial
statements, during 2024 the Company suspended real estate acquisition operations of Roost Enterprises, Inc. ("Rhove"), and
presented the related amounts as discontinued operations in the consolidated financial statements. Our opinion is not modified with respect
to this matter.

 /s/ GBQ Partners LLC

 We have served as the Company's auditor since
2021.

 Columbus, Ohio

 April 2, 2025

 F- 2

 reAlpha Tech Corp. and
Subsidiaries

 Consolidated
Balance Sheet

 December 31, 2024 and December 31, 2023

 2024

 2023

 ASSETS

 Current Assets

 Cash

 $
 3,123,530

 $
 6,456,370

 Accounts receivable

 182,425

 30,630

 Receivable from related parties

 12,873

 -

 Prepaid expenses

 180,158

 242,795

 Current assets of discontinued operations

 56,931

 88,036

 Other current assets

 487,181

 582,463

 Total current assets

 $
 4,043,098

 $
 7,400,294

 Property and Equipment, at cost

 Property and equipment, net

 $
 102,638

 $
 328,539

 Other Assets

 215,000

 115,000

 Other long term assets

 31,250

 406,250

 Intangible assets, net

 3,285,406

 -

 Long term assets of discontinued operations

 -

 18,335,701

 4,211,166

 -

 Capitalized software development - work in progress

 105,900

 TOTAL ASSETS

 $
 11,994,458

 $
 27,424,869

 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 Current Liabilities

 Accounts payable

 $
 655,765

 $
 431,700

 Related party payables

 9,287

 -

 Short term loans - related parties -current portion

 115,086

 -

 Short term loans - unrelated parties -current portion

 666,053

 190,095

 Accrued expenses

 1,164,813

 799,624

 Current liabilities of discontinued operations

 -

 47,665

 Deferred liabilities, current portion

 1,534,433

 593,750

 Total current liabilities

 $
 4,145,437

 $
 2,062,834

 Long-Term Liabilities

 Deferred liabilities, net of current portion

 -

 406,250

 Mortgage and other long term loans - related parties - net of current portion

 45,052

 -

 Mortgage and other long term loans - unrelated parties - net of current portion

 241,121

 247,000

 Note payable, net of discount

 4,909,376

 -

 Other long term liabilities

 1,086,000

 -

 Total liabilities

 $
 10,426,986

 $
 2,716,084

 Stockholders' Equity (Deficit)

 Preferred stock, $ 0.001 par value; 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023

 -

 -

 Common stock ($ 0.001 par value; 200,000,000 shares authorized, 45,864,503 shares outstanding as of December 31, 2024; 200,000,000 shares authorized, 44,122,091 shares outstanding as of December 31, 2023)

 45,865

 44,123

 Additional paid-in capital

 39,770,060

 36,899,497

 Accumulated deficit

 ( 38,260,913
)

 ( 12,237,885
)

 Accumulated other comprehensive income

 5,011

 -

 Total stockholders' equity (deficit) of reAlpha Tech Corp.

 1,560,023

 24,705,735

 Non-controlling interests in consolidated entities

 7,449

 3,050

 Total stockholders' equity (deficit)

 1,567,472

 24,708,785

 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $
 11,994,458

 $
 27,424,869

 F- 3

 reAlpha Tech Corp. and
Subsidiaries

 Consolidated Statements
of Operations and Comprehensive (Loss) Income

 For the Year Ended December 31, 2024 and Eight Months Ended December
31, 2023 and Year Ended April 30, 2023

 For the Eight
 Months Ended

 2024

 2023

 April 30,
 2023

 Revenues

 $
 948,420

 $
 121,690

 $
 419,412

 302,084

 94,665

 293,204

 Gross Profit

 646,336

 27,025

 126,208

 Operating Expenses

 Wages, benefits and payroll taxes

 2,841,591

 710,737

 1,114,403

 Repairs & maintenance

 3,216

 51,436

 24,794

 Utilities

 11,545

 12,321

 32,456

 Travel

 259,661

 46,476

 -

 Dues & subscriptions

 118,656

 24,426

 97,999

 Marketing & advertising

 793,004

 193,612

 2,002,884

 Professional & legal fees

 2,124,946

 4,572,026

 1,470,306

 Depreciation & amortization

 282,095

 30,029

 157,802

 Impairment of intangible assets

 202,968

 -

 -

 Other operating expenses

 911,268

 418,697

 159,166

 Total operating expenses

 7,548,950

 6,059,760

 5,059,810

 Operating Loss

 ( 6,902,614
)

 ( 6,032,735
)

 ( 4,933,602
)

 Other Income (Expense)

 Gain on sale of myAlphie

 -

 5,502,774

 -

 Interest expense, net

 ( 333,759
)

 ( 70,119
)

 ( 169,776
)

 Other expense, net

 ( 500,601
)

 ( 144,764
)

 ( 334,228
)

 Total other (expense) income

 ( 834,360
)

 5,287,891

 ( 504,004
)

 Net Loss from continuing operations before income taxes

 ( 7,736,974
)

 ( 744,844
)

 ( 5,437,607
)

 Income tax benefit (expense)

 54,260

 ( 204,286
)

 -

 Net Loss from continuing operations

 ( 7,682,714
)

 ( 949,130
)

 ( 5,437,607
)

 Discontinued operations (Rhove)

 Loss from operations of discontinued Operations

 ( 261,242
)

 ( 302,129
)

 ( 14,776
)

 Impairment of goodwill and intangible assets of discontinued operations

 ( 18,078,393
)

 -

 -

 Loss on discontinued operations

 $
 ( 18,339,635
)

 $
 ( 302,129
)

 $
 ( 14,776
)

 Net Loss after income taxes

 $
 ( 26,022,349
)

 $
 ( 1,251,259
)

 $
 ( 5,452,383
)

 Less: Net (Loss) Income Attributable to Non-Controlling Interests

 Net Loss Attributable to Controlling Interests

 $
 ( 26,023,028
)

 $
 ( 1,251,723
)

 $
 ( 5,453,109
)

 Other comprehensive income

 Foreign currency translation adjustments

 5,011

 -

 -

 Total other comprehensive gain

 5,011

 -

 -

 Comprehensive Loss Attributable to Controlling Interests

 $
 ( 26,018,017
)

 $
 ( 1,251,723
)

 $
 ( 5,453,108
)

 Basic and diluted loss per share

 Continuing operations

 $
 ( 0.17
)

 $
 ( 0.02
)

 $
 ( 0.13
)

 Discontinued operations

 $
 ( 0.41
)

 $
 ( 0.01
)

 $
 ( 0.00
)

 Net Loss per share — basic and diluted

 $
 ( 0.58
)

 $
 ( 0.03
)

 $
 ( 0.13
)

 Weighted-average outstanding shares — basic

 44,631,577

 42,688,666

 40,439,190

 Weighted-average outstanding shares — diluted

 44,631,577

 42,688,666

 40,439,190

 F- 4

 reAlpha Tech Corp. and Subsidiaries

 Consolidated Statements of Changes in Stockholders' Equity (Deficit)

 For
the Year Ended December 31, 2024 and Eight Months Ended December 31, 2023 and Year Ended April 30, 2023

 ReAlpha
 Tech Corp.

 Additional

 Other

 and

 Non-

 Total

 Common
 Stock

 Paid-in

 Comprehensive

 Subsidiaries

 Controlling

 Stockholders'

 Capital

 Deficit

 Loss

 Equity

 Interests

 Equity

 Balance
 at April 30, 2022

 8,634,210

 $
 8,634

 $
 192,490

 $
 ( 5,533,053
)

 $
 -

 $
 ( 5,331,929
)

 $
 13,597

 $
 ( 5,318,332
)

 Net
 loss

 -

 -

 -

 ( 5,453,109
)

 -

 ( 5,453,109
)

 ( 5,452,383
)

 issued through Reg A offering

 895,537

 8,954,474

 -

 -

 8,955,370

 -

 8,955,370

 Reg
 A offering costs

 -

 -

 ( 777,466
)

 -

 -

 ( 777,466
)

 -

 ( 777,466
)

 Distribution
 to syndicate members

 -

 ( 46,587
)

 -

 -

 ( 46,587
)

 ( 12,351
)

 ( 58,938
)

 issued for acquisition of Rhove

 1,312,025

 1,312

 13,118,938

 -

 -

 13,120,250

 -

 13,120,250

 issued for services

 304,529

 3,044,985

 -

 -

 3,045,290

 -

 3,045,290

 issued in former parent

 543,420

 149,457

 -

 -

 150,000

 -

 150,000

 RTC
 India - Non controlling interest

 -

 -

 -

 -

 -

 -

 Cancellation
 of shares in the former parent

 ( 9,167,630
)

 ( 9,167
)

 ( 241,957
)

 -

 -

 ( 251,124
)

 -

 ( 251,124
)

 Recapitalization
 of shares

 40,000,000

 40,000

 410,000

 -

 -

 450,000

 -

 450,000

 Downstream
 merger transaction

 -

 -

 ( 697,175
)

 -

 -

 ( 697,175
)

 -

 ( 697,175
)

 Balance
 at April 30, 2023

 42,522,091

 $
 42,523

 $
 24,107,159

 $
 ( 10,986,162
)

 $
 -

 $
 13,163,520

 $
 2,613

 $
 13,166,133

 Net
 loss

 -

 -

 -

 ( 1,251,723
)

 -

 ( 1,251,723
)

 ( 1,251,259
)

 issued through follow on listing

 1,600,000

 1,600

 3,898,898

 -

 -

 3,900,498

 -

 3,900,498

 Issuance
 of warrants

 -

 4,099,502

 -

 -

 4,099,502

 -

 4,099,502

 Issuance
 of stock options for Rhove acquisition

 -

 -

 5,462,000

 -

 -

 5,462,000

 -

 5,462,000

 Reg
 A offering costs

 -

 -

 ( 562
)

 -

 -

 ( 562
)

 -

 ( 562
)

 Follow
 on listing offering costs

 -

 -

 ( 667,500
)

 -

 -

 ( 667,500
)

 -

 ( 667,500
)

 RTC
 India - Non controlling interest

 -

 -

 -

 -

 -

 -

 ( 27
)

 ( 27
)

 Balance
 at December 31, 2023

 44,122,091

 $
 44,123

 $
 36,899,497

 $
 ( 12,237,885
)

 $
 -

 $
 24,705,735

 $
 3,050

 $
 24,708,785

 Net
 loss

 -

 -

 -

 ( 26,023,028
)

 -

 ( 26,023,028
)

 ( 26,022,349
)

 Other
 Comprehensive gain

 -

 -

 -

 -

 5,011

 5,011

 -

 5,011

 issue - BMN acquisition

 1,146,837

 1,147

 1,512,853

 -

 -

 1,514,000

 -

 1,514,000

 issue - AiChat10X Pte

 293,536

 1,022,682

 -

 -

 1,022,975

 -

 1,022,975

 issued for services

 83,000

 108,647

 -

 -

 108,730

 -

 108,730

 issued to employees & directors

 204,423

 207,249

 -

 -

 207,453

 -

 207,453

 Share
 issued to AiChat employees

 14,616

 19,132

 -

 -

 19,147

 -

 19,147

 Hyperfast
 - Non Controlling Interests

 -

 -

 -

 -

 -

 -

 3,750

 3,750

 RTC
 India - Non Controlling Interest

 -

 -

 -

 -

 -

 -

 ( 30
)

 ( 30
)

 Balance
 at December 31, 2024

 45,864,503

 $
 45,865

 $
 39,770,060

 $
 ( 38,260,913
)

 $
 5,011

 $
 1,560,023

 $
 7,449

 $
 1,567,472

 F- 5

 reAlpha Tech Corp. and Subsidiaries

 Consolidated Statements of Cash Flows

 For the Year Ended December 31, 2024 and Eight Months Ended December 31, 2023 and Year Ended April 30, 2023

 For the Eight
 Months
 Ended

 2024

 2023

 April 30,
 2023

 Cash Flows from Operating Activities:

 Net (loss) income

 $
 ( 26,022,349
)

 $
 ( 1,251,259
)

 $
 ( 5,452,383
)

 Adjustments to reconcile net (loss) income to net cash used in operating activities:

 Depreciation and amortization

 466,691

 289,067

 157,802

 Stock based compensation - employees

 207,453

 -

 -

 Stock based compensation - services

 108,730

 -

 -

 Legal & professional expenses

 -

 3,045,290

 Amortization of loan discounts and origination fees

 181,875

 -

 -

 Write-off of capitalized software costs

 145,746

 -

 -

 Impairment of goodwill and intangible assets

 18,280,947

 -

 -

 Commitment fee expenses

 500,000

 -

 -

 Loss on sale of properties

 ( 85,077
)

 ( 22,817
)

 Gain on previously held equity

 ( 20,663
)

 -

 -

 Gain on sale of myAlphie

 -

 ( 5,502,774
)

 -

 Changes in operating assets and liabilities:

 Accounts receivable

 ( 16,437
)

 37,490

 65,696

 Receivable from related parties

 ( 12,873
)

 20,874

 ( 20,874
)

 Payable to related parties

 ( 56,241
)

 -

 -

 Prepaid expenses

 62,637

 ( 226,889
)

 96,038

 Other current assets

 ( 19,773
)

 ( 419,849
)

 ( 81,689
)

 Accounts payable

 58,756

 48,928

 235,433

 Accrued expenses

 ( 185,118
)

 621,815

 60,741

 Deferred liabilities

 278,080

 593,750

 -

 Total adjustments

 19,980,111

 ( 1,577,375
)

 490,330

 Net cash used in operating activities

 ( 6,042,238
)

 ( 2,828,634
)

 ( 4,962,053
)

 Cash Flows from Investing Activities:

 Proceeds from sale of properties

 293,307

 731,343

 1,539,997

 Additions to property, plant & equipment

 ( 12,533
)

 ( 40,840
)

 19,721

 Cash paid to acquire business

 ( 1,268,630
)

 ( 50,000
)

 ( 25,000
)

 Cash paid for equity method investment

 ( 50,000
)

 -

 -

 Cash used for additions to capitalized software development and intangibles

 ( 516,544
)

 ( 134,400
)

 ( 452,451
)

 Net cash (used in) provided by investing activities

 ( 1,554,400
)

 506,103

 1,082,267

 Cash Flows from Financing Activities:

 Proceeds from issuance of debt

 6,155,539

 190,095

 247,000

 Payments of debt

 ( 1,164,241
)

 -

 ( 1,071,709
)

 Deferred financing costs

 ( 727,500
)

 -

 -

 Proceeds from issuance of common stock

 -

 7,331,938

 4,282,274

 Offering costs paid on issuance of common stock

 -

 -

 ( 416,312
)

 Net cash provided by financing activities

 4,263,798

 7,522,033

 3,041,253

 Net (decrease) increase in cash

 ( 3,332,840
)

 5,199,502

 ( 838,533
)

 Cash - Beginning of Period

 6,456,370

 1,256,868

 2,095,401

 Cash - End of Period

 $
 3,123,530

 $
 6,456,370

 $
 1,256,868

 Supplemental disclosure of cash flow information

 Interest expense

 $
 ( 58,897
)

 $
 ( 70,119
)

 $
 ( 169,776
)

 F- 6

 Notes to Consolidated Financial Statements

 Note 1 - Organization and Description of Business

 reAlpha Tech Corp. and Subsidiaries ("we,"
"us," "our," the "Company," "reAlpha" or the "Registrant") were initially
incorporated with the name reAlpha Asset Management, Inc. in the State of Delaware on April 22, 2021. Initially, our asset-heavy operational
model centered on using proprietary AI tools for real estate acquisition, converting properties into short-term rentals, and offering
fractional interests to investors. However, due to macroeconomic challenges like higher interest rates and inflated property prices, we've
discontinued our rental segment operations. We are now focused on developing an end-to-end commission-free homebuying platform. Utilizing
the power of AI and an acquisition-led growth strategy, reAlpha's goal is to offer a more affordable, streamlined experience for
those on the journey to homeownership.

 reAlpha has transitioned into a technology-driven,
integrated services company, leveraging AI to enhance the homebuying experience and streamline real estate transactions. At the core of
its strategy is the reAlpha platform, an AI-powered solution designed to simplify the home purchase process while generating revenue through
mortgage brokerage and title and escrow services.

 To strengthen its AI capabilities, reAlpha has
acquired Naamche and AiChat (each as defined below), expanding its software development expertise and AI-driven engagement tools. Naamche
enhances reAlpha platform functionality, while AiChat improves customer interaction of their clients through AI-powered automation.

 reAlpha operates through its key subsidiaries,
including reAlpha Realty, AiChat, Be My Neighbor, Hyperfast, each playing a role in its vertically integrated ecosystem. These subsidiaries
enable reAlpha to provide real estate brokerage, and closing services, which enables us to capture value across multiple stages of the
transaction process.

 With its focus on AI technology and integrated
real estate services, reAlpha is creating a scalable, end-to-end, tech-enabled model for customers to buy a home. Through strategic acquisitions
and innovations in its platform, reAlpha is expanding its market presence and diversifying revenue streams across real estate, mortgage
services, and AI-powered solutions.

 The Company's head office is located at
6515 Longshore Loop, Suite 100, Dublin, OH 43017.

 Note 2 - Summary of Significant Accounting
Policies

 Principles of Consolidation

 The accompanying consolidated financial statements
have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). These consolidated
financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation.

 Basis of Presentation

 The accompanying consolidated financial statements
have been prepared in accordance with generally accepted accounting principles in the United States ("U.S. GAAP") and are
included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024. These financial statements include
all adjustments, which consist of normal recurring accruals, deemed necessary by management for a fair presentation of the Company's
financial position and results of operations for the reported period.

 F- 7

 This note on significant accounting policies is
provided to aid in the understanding of the Company's financial statements. The policies adhere to U.S. GAAP and have been consistently
applied in the preparation of both the annual and interim financial statements. The financial statements reflect the operations, assets,
and liabilities of the Company as a whole.

 The consolidated balance sheet as of December
31, 2024, has been derived from the Company's audited consolidated financial statements for that date. It is essential that these
consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included
in the Company's previous Annual Report on Form 10-KT for the year ended December 31, 2023. The results of operations for the fiscal
year are not necessarily indicative of the results to be expected for any future periods.

 Use of Estimates

 The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading
have been included. Actual results could differ from those estimates.

 Cash and Cash Equivalents

 The Company considers all highly liquid investments
with an original maturity of three months or less when purchased to be cash equivalents.

 Concentration of Credit Risks

 Financial instruments that potentially subject
the Company to a significant concentration of credit risk primarily consist of cash, cash equivalents, and accounts receivable. As of
December 31, 2024, the Company's cash was held by financial institutions that management believes have acceptable credit. The Federal
Deposit Insurance Corporation insures balances up to $ 250,000. At times, the Company may maintain balances in excess of the federally
insured limits. Accounts receivable are typically unsecured. The risk with respect to accounts receivable is mitigated by regular credit
evaluations that the Company performs on its distribution partners and its ongoing monitoring of outstanding balances.

 In accordance with Accounting Standards Codification ("ASC") 326, Investments
- Financial Instruments—Credit Losses, ("ASC 326") the Company applies the Current Expected Credit Losses ("CECL")
model to estimate expected credit losses over the lifetime of financial assets measured at amortized cost. The Company has determined
that accounts receivable ("AR") is the only financial asset subject to CECL assessment, as it does not have any loan receivables,
held-to-maturity debt securities, or other financial instruments requiring CECL evaluation.

 The Company's CECL methodology incorporates
historical loss experience, current economic conditions, and forward-looking adjustments to assess credit risk and expected loss reserves.

 As of December 31, 2024, the Company has experienced
no historical credit losses on accounts receivable. A significant portion of the Company's accounts receivable is attributable to
AiChat, its Singapore subsidiary, as its customers are large multinational corporations with strong financial stability and a consistent
payment history. However, given macroeconomic risks, including interest rate fluctuations and regulatory considerations, the Company has
applied a 0.05 % CECL reserve to accounts receivable related to AiChat, our Singapore subsidiary. No additional forward-looking CECL reserve
was deemed necessary due to continued government financial support, stable corporate tax incentives, and the strong creditworthiness of
customers.

 F- 8

 The Company will continue to monitor macroeconomic
conditions and reassess the adequacy of its CECL reserve on a quarterly basis. Future adjustments may be made as economic conditions evolve
and additional credit risk factors are identified.

 As of December 31, 2024, the Company's assessment
under ASC 326 confirms that its accounts receivable remains recoverable, with no material impairments beyond the CECL provision recorded.

 Accounts

 receivable

 Opening Balance, January 1, 2024

 $
 -

 Current-period provision for expected credit losses(1)

 Release of allowance for expected credit losses

 -

 Ending Balance, December 31, 2024

 $

 (1)
 Of the Company's total accounts receivable balance of $ 182,425,
$ 123,704 relates to third-party receivables held by AiChat, the Company's Singapore-based subsidiary. A 0.05 % reserve was applied
to this amount in accordance with the CECL model under ASC 326.

 Equity Method Investment

 The Company accounts for investments in entities
in which the Company has significant influence over the entity's financial and operating policies, but does not control, using the
equity method of accounting. The equity method investment is initially recorded at cost, and subsequently increased for capital contributions
and allocations of net income, and decreased for capital distributions and allocations of net loss. Equity in net income (loss) from the
equity method investment is allocated based on the Company's economic interest. The equity method investment is reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If it is determined that a loss
in value of the equity method investment is other than temporary, an impairment loss is measured based on the excess of the carrying amount
of an investment over its estimated fair value.

 We recorded the Xmore AI investment of $ 125,000 under the equity method
as per ASC 323, Investments—Equity Method and Joint Ventures ("ASC 323").

 Capitalized
Software Development Costs

 The Company adheres to ASC 350-40 for the capitalization of software
development costs. Under these standards, costs incurred during the application development stage—including coding, testing, and
the development of software functionalities—are eligible for capitalization if they relate to significant improvements that substantially
enhance the software's functionality or extend its service capacity. These costs include direct labor, third-party services, and
other expenses directly attributable to the software's development. Conversely, expenditures for minor enhancements and routine
software maintenance are expensed as incurred, consistent with specific US GAAP requirements.

 Amortization of capitalized
software development costs begins when the software is ready for its intended use and placed in service. These costs are amortized over
the software's estimated useful life, which is assessed by considering factors such as the expected future benefits to the Company
and the rate of technological change.

 F- 9

 Goodwill represents the excess of the cost of
an acquisition over the fair value of the net identifiable assets acquired and liabilities assumed. Goodwill is tested for impairment
at the reporting unit level at least annually, as of December 31, or more frequently when events occur and circumstances change that would
more likely than not reduce the fair value of a reporting unit below its carrying amount. Accounting requirements provide that a reporting
entity may perform an optional qualitative assessment on an annual basis to determine whether events occurred or circumstances changed
that would more likely than not reduce the fair value of a reporting unit below its carrying amount. If an initial qualitative assessment
identifies that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, or the optional qualitative
assessment is not performed, a quantitative analysis is performed. The quantitative goodwill impairment test is performed by calculating
the fair value of the reporting unit and comparing it to the reporting unit's carrying amount. If the fair value of a reporting
unit exceeds its carrying amount, goodwill of the reporting unit is not impaired. However, if the carrying amount of a reporting unit
exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded
on the reporting unit.

 As of December 31, 2024, on our annual goodwill
testing date, we conducted a quantitative impairment test for our reporting unit, Rhove. This evaluation was necessitated by operational
challenges that led to prompting a re-evaluation of the fair value of the reporting units compared to their carrying amounts.

 The results of this impairment test indicated
that the fair value of Rhove was less than its carrying amount, necessitating an impairment charge. This impairment reflects adjustments
to the carrying values on our consolidated balance sheet as of December 31, 2024, and has been recognized in our financial results for
the fiscal year to accurately reflect the reduced value of the reporting unit. These financial statements include all necessary adjustments,
consisting of the noted impairment loss, to present fairly the financial position and results of operations of the company.

 Definite-lived Intangible Assets

 ASC 350 on Intangibles – Goodwill and Other;
Intangible assets are definite-lived intangible assets such as technology, customer contracts and trademarks resulted from business acquisitions.
The valuation and classification of these intangible assets and determination of useful lives involves judgments and significant estimates.
These Identifiable intangible assets resulting from the acquisitions of entities accounted for using the purchase method of accounting
are amortized over their estimated useful lives in a manner that best reflects the economic benefits of the intangible asset using the
straight-line method and estimated useful lives. We periodically review the estimated useful lives of our definite-lived intangible assets
and identify events or changes in circumstances that may indicate revised estimated useful lives.

 Revenue Recognition

 The Company recognizes revenue in accordance with ASC 606 when control
of services is transferred to the customer. On a standalone basis, reAlpha generates revenue by providing monthly support services to
Turnit related to the myAlphie platform. Revenue is recognized over time as the services are performed and the customer benefits from
them. reAlpha recognized rental revenue upon customer control of the asset and recorded deferred revenue for book sales until the delivery
obligation was met, both in accordance with ASC 606.

 AiChat, which provides an AI conversational platform, adheres to the revenue
recognition standards outlined in ASC 606. The license fee for platform access and consulting services are recognized as distinct performance
obligations, reflecting their ability to provide value independently within our customer contracts. For the "right to access"
license fee, revenue is recognized over the duration of the subscription period, as control and benefits are provided continuously to
the customer. Consulting services are recognized based on the nature of the engagement. Revenue for one-time services, such as project
setups, is recognized at the point in time of delivery. For ongoing consulting services, revenue is recognized over time, reflecting the
continuous benefit transferred to the customer throughout the service period. This approach ensures that revenue recognition accurately
matches the ongoing provision of access and the timing of consulting services, as per the guidelines of ASC 606.

 F- 10

 Be My Neighbor, a mortgage
brokerage company, complies with ASC 606 by recognizing revenue at the point of loan closing. This moment marks the transfer of control
of the loan to the borrower, capturing the completion of Be My Neighbor's primary service—successfully securing a loan. All
services, including loan origination, application processing, and credit assessment, contribute to this culminating event. Revenue is
therefore recognized only when the loan closes, ensuring that the exact revenue amount is determinable based on the loan amount and agreed
commission, accurately reflecting the completion of all related performance obligations.

 Naamche, a company that
provides services related to the development of technology, adheres to ASC 606 for revenue recognition, primarily from its service-based
contracts. This approach involves detailed identification of contracts with customers, determination of distinct performance obligations
within these contracts, and accurate allocation of transaction prices to these obligations. Revenue is recognized as Naamche satisfies
each performance obligation, typically over time, reflecting the ongoing delivery and customer consumption of its tech-driven services.

 Income Taxes

 We account for income taxes in accordance with
ASC 740, Income Taxes ("ASC 740"), which requires recognition of deferred tax assets and liabilities for
the expected tax consequences of our future financial and operating activities. Under ASC 740, we determine deferred tax assets and liabilities
based on the temporary difference between the financial statement and tax bases of assets and liabilities using the tax rates in effect
for the year in which we expect such differences to reverse. If we determine that it is more likely than not that we will not generate
sufficient taxable income to realize the value of some or all of our deferred tax assets (net of our deferred tax liabilities), we establish
a valuation allowance offsetting the amount we do not expect to realize. We perform this analysis each reporting period and reduce our
measurement of deferred taxes if the likelihood we will realize them becomes uncertain.

 The deferred tax assets that we record each period
depend primarily on our ability to generate future taxable income in the United States. Each period, we evaluate the need for a valuation
allowance against our deferred tax assets and, if necessary, adjust the valuation allowance so that net deferred tax assets are recorded
only to the extent we conclude it is more likely than not that these deferred tax assets will be realized. If our outlook for future
taxable income changes significantly, our assessment of the need for, and the amount of, a valuation allowance may also change.

 We are also required to evaluate and quantify other sources of taxable income, such as the possible reversal of future deferred tax liabilities,
should any arise, and the implementation of tax planning strategies. Evaluating and quantifying these amounts is difficult and involves
significant judgment, based on all of the available evidence and assumptions about our future activities.

 Fair Value of Financial Instruments

 ASC 825, Disclosure about Fair Value of Financial Instruments, ("ASC
825") requires certain disclosures regarding the fair value ("FV") of financial instruments. The carrying amounts of
accounts receivable, other current assets and prepaid expenses, accounts payable, other payables and accrued liabilities and due to Company
affiliates approximate their FVs because of the short-term nature of the instruments. The management of the Company is of the opinion
that the Company is not exposed to significant interest or credit risks arising from these financial statements.

 F- 11

 Note 3 - Going Concern

 We assess going concern uncertainty in our consolidated
financial statements to determine if we have sufficient cash and cash equivalents on hand and working capital, including available loans
or lines of credit, if any, to operate for a period of at least 12 months from the date our consolidated financial statements are issued.
As part of this assessment, based on conditions that are known and reasonably knowable to us, we consider various scenarios, forecasts,
projections, and estimates, and we make certain key assumptions, including the timing and nature of projected cash expenditures or programs,
and our ability to delay or curtail those expenditures or programs, if necessary, among other factors.

 Management has reviewed our financial condition,
focusing on liquidity sources and upcoming financial obligations. This assessment shows that our short-term obligations exceed the resources
available under current operational plans that raise a substantial doubt about our ability to continue as a going concern for the next
12 months after the date that these consolidated financial statements are issued. Additionally, while recent acquisitions are expected
to increase operational expenses, we anticipate that they will increase revenue streams, contributing positively to our financial outlook.
We believe these acquisitions will enhance product offerings and market reach, which we anticipate will drive higher revenue in the coming
months. However, the revenue from our recent acquisitions and from our technology platforms do not yet offset our current obligations
and expenses. Management anticipates continuing operating losses for the next 12 months due to growth initiatives, management expects
to continue raising capital through additional debt and/or equity financings to fund its operations. Management believes that these actions
will effectively mitigate the conditions that raise substantial doubt about our ability to continue as a going concern and to ultimately
achieve profitability. However, management cannot provide assurance that their plans to add revenue streams, raise revenue or raise additional
capital will be successful, and whether we will ultimately achieve profitability, become cash flow positive, or raise additional debt
and/or equity capital. If we are unable to raise our revenues sufficiently to cover our obligations and expenses or raise additional capital
in the near future, management expects that we will need to curtail operations, seek additional capital on less favorable terms, and/or
pursue other remedial measures.

 As of December 31, 2024, the Company holds $ 3.1
million in cash.

 Note 4 - Income Taxes

 The Company generated a worldwide pre-tax loss of $ 26,045,861, $ 1,046,973
and $ 5,452,383 for the periods ended December 31, 2024, December 31, 2023, and April 30, 2023 respectively.

 Pre-tax book income/(loss) has been recorded in
the following jurisdictions:

 Tax Years Ended

 4/30/23

 US

 $
 ( 6,861,229
)

 $
 ( 758,438
)

 $
 ( 5,450,265
)

 Foreign

 ( 844,997
)

 13,945

 12,657

 From continuing operations

 ( 7,706,226
)

 ( 744,493
)

 ( 5,437,607
)

 From discontinued operations (US)

 ( 18,339,635
)

 ( 302,480
)

 ( 14,776
)

 Total pre-tax income/(loss)

 $
 ( 26,045,861
)

 $
 ( 1,046,973
)

 $
 ( 5,452,383
)

 F- 12

 The Company recorded federal and state income tax expense for the period
ended December 31, 2024 of ($ 29,699) and ($ 24,561), respectively. The Company recorded federal and state income tax expense for the period
ended December 31, 2023 of $ 166,478 and $ 37,808, respectively. The Company recorded no income tax expense for the period April
30, 2023.

 Tax Years Ended

 4/30/23

 Current:

 Federal

 $
 ( 29,699
)

 $
 166,478

 $
 -

 State

 ( 24,561
)

 37,808

 -

 Foreign

 -

 -

 -

 ( 54,260
)

 -

 Deferred:

 Federal

 -

 -

 -

 State

 -

 -

 -

 Foreign

 -

 -

 -

 -

 Income tax expense (benefit) for continuing operations

 ( 54,260
)

 -

 Income tax expense (benefit) for discontinued operations

 Total

 $
 ( 54,260
)

 $

 $
 -

 The Company follows the Financial Accounting Standards Board ("FASB")
ASC 740, for the computation and presentation of its tax provision. The following table presents a reconciliation of the income tax provision
(benefit) computed at the statutory federal rate and the Company's income tax provision (benefit) for the periods presented:

 Tax Years Ended

 4/30/23

 U.S. federal taxes at statutory rate

 $
 ( 1,440,858
)

 $
 ( 159,346
)

 $
 ( 1,144,556
)

 State tax

 ( 24,561
)

 37,808

 -

 Foreign Taxes

 -

 -

 -

 Regulation-A Costs

 12,985

 24,556

 368,830

 Stock Registration Expenses

 257,066

 946,768

 -

 Goodwill Impairment

 Non-Controlling Interest

 Other Permanent Differences

 5,280

 1,979

 14,457

 Other

 ( 29,699
)

 -

 -

 Change in valuation allowance

 1,165,527

 ( 647,479
)

 761,269

 Total

 $
 ( 54,260
)

 $

 $
 -

 F- 13

 Deferred income taxes reflect the net tax effects
of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes. Significant components of the Company's deferred tax assets and liabilities are as follows:

 Tax Years Ended

 4/30/23

 Deferred tax assets:

 Net operating loss carryforwards

 $
 5,309,474

 $
 2,559,749

 $
 3,238,595

 Charitable Contributions

 -

 -

 1,483

 Section 174 Capitalization

 430,891

 418,028

 406,010

 Property and equipment

 -

 -

 -

 Gross deferred tax assets

 5,740,365

 2,977,777

 3,646,088

 Valuation allowance

 ( 4,951,573
)

 ( 2,523,225
)

 ( 1,592,835
)

 Net deferred tax assets

 $
 788,792

 $
 454,552

 $
 2,053,252

 Deferred tax liabilities

 Property and equipment

 ( 1,468
)

 ( 6,285
)

 ( 946
)

 Intangibles

 ( 787,324
)

 ( 448,267
)

 ( 2,052,306
)

 Gross deferred tax liabilities

 ( 788,792
)

 ( 454,552
)

 ( 2,053,252
)

 Net deferred tax liabilities

 ( 788,792
)

 ( 454,552
)

 Net deferred taxes

 $
 -

 $
 -

 $
 -

 The Company accounts for income taxes under the
asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences
of events that have been included in the financial statements. Under this method, the Company determines deferred tax assets and liabilities
on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in
effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities
is recognized in income in the period that includes the enactment date. The Company recognizes deferred tax assets to the extent that
these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and
negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning
strategies, and results of recent operations. The valuation allowance changed by $ 2.4 million, during the year ended December 31, 2024.

 F- 14

 For the period ended December 31, 2024, we had a total carryover of Federal
Net Operating Losses ("NOLs") of $ 22,085,100. The Company's NOLs were generated after the rules of the Tax Cuts and
Jobs Act ("TCJA") became effective on January 1, 2018. The NOLs do not expire but are subject to the 80 % limitation. The Company
has a State and city Net Operating Loss carryover of $ 32,986,420. These NOLs are subject to various limitations and expiration dates.

 The Internal Revenue Code of 1986, as amended,
imposes restrictions on the utilization of net operating losses and tax credits in the event of an "ownership change" of a
corporation. Accordingly, a company's ability to use net operating losses and tax credits may be limited as prescribed under Internal
Revenue Code Section 382 and 383 ("IRC Section 382"). Events which may cause limitations in the amount of the net operating
losses or tax credits that the Company may use in any one year include, but are not limited to, a cumulative ownership change of more
than 50 % over a three-year period. Utilization of the federal and state net operating losses may be subject to substantial annual limitation
due to the ownership change limitations provided by the IRC Section 382 rules and similar state provisions. In the event the Company has
any changes in ownership, net operating losses and research and development credit carryovers could be limited and may expire unutilized.

 It is the Company's policy to include penalties
and interest expense in income tax expense. There was no interest expense or penalties related to unrecognized tax benefits recorded through
December 31, 2024.

 The Company's major tax jurisdictions are
the United States, India, Nepal and Singapore. All of the Company's tax years will remain open for examination by the Federal and
State tax authorities for three and four years, respectively, from the date of utilization of the net operating loss or research and development
credit. The Company does not have any tax audits pending in the United States.

 'The Inflation Reduction Act of 2022 was signed
into law August 16, 2022, and includes significant legislation addressing taxes, inflation, climate change and renewable energy incentives,
and healthcare. Key tax provisions include a 15 % corporate minimum tax, clean energy incentives, and a 1 % excise tax on stock buybacks.
The Company does not expect the provisions of such legislation to have any impact on the effective tax rate of the Company but will continue
to evaluate the tax effects should any provisions become applicable to the Company.

 Change to Internal Revenue Code Section 174 under
the 2017 Tax Cuts and Jobs Act went into effect during 2022. The revised code no longer permits a deduction for research and development
expenditures in the tax year that such costs incurred. Instead, such costs must be capitalized and amortized over five or 15 years for
U.S. and foreign costs, respectively. The Company capitalized such costs in its tax years ended December 31, 2023 and April 30, 2023 income
tax provision and return, respectively.

 The Organization for Economic Co-operation and
Development (the "OECD") has issued various proposals that would change long-standing global tax principles. These proposals
include a two-pillar approach to global taxation (BEPS 2.0/ Pillar Two), focusing on global profit allocation and a global minimum tax
rate. On December 12, 2022, the European Union member states agreed to implement the OECD's global corporate minimum tax rate of
 15 %, to be effective as of January 2024. Other countries are also actively considering changes to their tax laws to adopt certain parts
of the OECD's proposals. The enactment of Pillar Two legislation is not anticipated to have a material adverse effect on the Company's
effective tax rate, financial position, results of operations, or cash flows. The Company will continue to monitor and reflect the impact
of such legislative changes in future financial statements as appropriate.

 A.

 Valuation Allowance Increase

 $
 2,428,348

 $
 -

 B.

 Federal NOL Carryforward

 22,085,100

 12,061,045

 C.

 City of Dublin, OH NOL Carryforward

 14,232,690

 8,883,628

 D.

 State of Ohio NOL Carryforward

 18,753,731

 11,749,252

 F- 15

 Note 5 - Business Combinations

 Acquisition of Naamche Inc. and Naamche Inc.
Pvt Ltd.

 On May 6, 2024, we completed our acquisitions
of Naamche, Inc. ("U.S. Naamche") and Naamche, Inc. Pvt Ltd. ("Nepal Naamche," and together with U.S. Naamche,
"Naamche"). As a result, we own 100 % of the issued and outstanding shares of capital stock of Naamche, and both entities are
wholly-owned subsidiaries of the Company. We acquired Naamche to assist the Company with the research and development of its proprietary
AI algorithms and other technologies.

 The purchase price consisted of (i) a $ 50,000
cash payment, (ii) 225,000 restricted shares of common stock to be issued within 9 months from the closing date of the acquisitions subject
to terms and conditions specified herein, and (iii) $ 450,000 in cash, payable over a 3-year period following the closing date of the acquisitions
based on the achievement by Naamche of specified revenue-based targets.

 The table below represents the final purchase
price allocation to total assets acquired and liabilities assumed and the associated estimated useful lives as of the acquisition date.

 Initial

 Amounts

 Recognized

 as of the

 acquisition

 date

 Measurement

 Period Adjustment

 Final Purchase

 Price Allocation

 Cash & Cash Equivalents

 $
 50,786

 $
 -

 $
 50,786

 Accounts Receivable

 15,745

 ( 15,745
)

 -

 Other Current Assets

 2,050

 -

 2,050

 Net Property Plant & Equipment

 76,350

 -

 76,350

 Goodwill (1)

 549,494

 ( 459,517
)

 89,977

 Intangible assets

 -

 26,000

 26,000

 Accounts Payable

 ( 46,506
)

 46,506

 -

 Accrued Expenses

 ( 36,480
)

 -

 ( 36,480
)

 Dividend Payable

 ( 31,381
)

 -

 ( 31,381
)

 Long Term Loans

 ( 54,662
)

 -

 ( 54,662
)

 Net assets acquired

 $
 525,396

 $
 ( 402,756
)

 $
 122,640

 (1)
 During the measurement period, the Company recorded a measurement period
adjustment to the preliminary purchase price allocation ("PPA"). This adjustment reduced goodwill due to eliminating intercompany
transactions affecting the PPA and removed previously recognized contingent consideration, which was recorded as compensation expense
under ASC 805.

 F- 16

 The determination of the fair value for the acquired
business employed the income approach, specifically the discounted cash flow ("DCF") method. This method involves assessing
the present value of anticipated future cash flows from the acquired business. These cash flows are discounted at the weighted average
cost of capital ("WACC"), which represents the necessary return on the combined entity's equity and debt. The WACC is
weighted by the respective proportions of equity and debt in the overall capital structure.

 For the fair valuation of trademarks and trade
names, the relief from royalty method was applied. Customer and other relationships were valued through the multi-period excess earnings
model ("MPEEM"), which calculates the present value of excess earnings attributed to these relationships over their estimated
remaining useful life. Assembled workforce is not recognized separately from goodwill, as it lacks separability and contractual nature.

 The final purchase price allocation includes $ 26,000
of acquired identifiable intangible assets, all of which have finite lives. The intangible assets are being amortized over their estimated
useful lives on a straight-line basis. The determination of useful lives is based upon various industry studies, historical acquisition
experience, and economic factors.

 The purchase price allocation to identifiable
intangible assets acquired subject to amortization consists of the following:

 Estimated
 Useful Life
 (in years)

 Gross
 Value

 Amortization

 Net Book
 Value

 Definite Lived Intangible Assets:

 Trademarks and trade names

 $
 8,500

 $
 1,118

 $
 7,382

 Customer and other relationships

 17,500

 1,918

 15,582

 Balance, December 31, 2024

 $
 26,000

 $
 3,036

 $
 22,964

 We estimate amortization expense for the next
five years and beyond will be as follows:

 Years Ending December 31:

 2025

 4,617

 2026

 4,617

 2027

 4,617

 2028

 4,617

 2029

 3,499

 Thereafter

 Total

 $
 22,966

 Acquisition of AiChat Pte. Ltd.

 On July 12, 2024, we entered into a Business Acquisition
and Financing Agreement (the "Business Acquisition Agreement") with AiChat Pte. Ltd. ("AiChat"), AiChat10X Pte.
Ltd., and Kester Poh Kah Yong, pursuant to which we acquired 85 % of AiChat's ordinary shares, with the remaining 15 % to be acquired
by June 30, 2025. AiChat is an AI-powered company offering conversational customer experience solutions.

 The total purchase price to acquire 100 % of AiChat
is $ 1,140,000, which consists of: (i) $ 312,000 in restricted common stock, issuable by January 1, 2025; (ii) $ 588,000 in restricted common
stock, issuable by April 1, 2025, subject to adjustments set forth in the Business Acquisition Agreement; and (iii) $ 240,000 in restricted
common stock, issuable by December 1, 2025.

 The table below represents the final purchase
price allocation to total assets acquired and liabilities assumed and the associated estimated useful lives as of the acquisition date.

 Final

Purchase

Price

Allocation

 Cash & cash equivalents

 $

 1,911

 Accounts receivable

 42,536

 Other current assets

 7,895

 Net property plant & equipment

 3,715

 1,708,915

 Intangible assets

 1,135,000

 Accounts payable

 ( 160,815

)

 Accrued expenses

 ( 231,197

)

 Other current liabilities

 ( 65,675

)

 Debt assumed

 ( 1,238,785

)

 Net assets acquired

 $

 1,203,500

 F- 17

 The determination of the fair value for the acquired
business employed the income approach, specifically the DCF method. This method involves assessing the present value of anticipated future
cash flows from the acquired business. These cash flows are discounted at the WACC, which represents the necessary return on the combined
entity's equity and debt. The WACC is weighted by the respective proportions of equity and debt in the overall capital structure.

 For the fair valuation of developed technology, the relief from royalty
method was applied. The estimation of the economic useful life of these assets took into account factors outlined in ASC 350. Trademarks
and trade names fair value was determined using the relief from royalty method. Customer and other relationships were valued through MPEEM,
which calculates the present value of excess earnings attributed to these relationships over their estimated remaining useful life. Assembled
workforce is not recognized separately from goodwill, as it lacks separability and contractual nature.

 The final purchase price allocation includes $ 1,135,000
of acquired identifiable intangible assets, all of which have finite lives. The intangible assets are being amortized over their estimated
useful lives on a straight-line basis. The determination of the useful lives is based upon various industry studies, historical acquisition
experience, economic factors, and future forecasted cash flows of the Company following the acquisition of AiChat.

 Additionally, as part of the acquisition of AiChat,
we committed to purchase 55,710 ordinary shares of AiChat at a cost of $ 60,000, payable at the transaction's closing. Furthermore,
we also agreed to purchase an additional 222,841 ordinary shares of AiChat for $ 240,000. The specific dates for these payments are outlined
in the Business Acquisition Agreement.

 The purchase price allocation to identifiable
intangible assets acquired subject to amortization consists of the following:

 Estimated
 Useful Life
 (in years)

 Gross
 Value

 Amortization

 Net Book
 Value

 Definite Lived Intangible Assets:

 Developed technology

 $
 800,000

 $
 75,397

 $
 724,603

 Trademarks and trade names

 272,000

 14,242

 257,758

 Customer and other relationships

 63,000

 2,969

 60,031

 Balance, December 31, 2024

 $
 1,135,000

 $
 92,608

 $
 1,042,392

 We estimate amortization expense for the next
five years and beyond will be as follows:

 Years Ending December 31:

 2025

 196,522

 2026

 196,522

 2027

 196,522

 2028

 196,522

 2029

 121,125

 Thereafter

 135,179

 Total

 $
 1,042,392

 F- 18

 Acquisition of Debt Does Deals, LLC (d/b/a
Be My Neighbor)

 On September 8, 2024, we entered into a Membership
Interest Purchase Agreement (the "MIPA") with Debt Does Deals, LLC (d/b/a Be My Neighbor) ("Be My Neighbor" or
"BMN"), a Texas-based mortgage brokerage, and its sellers, Christopher Bradley Griffith and Isabel Williams (collectively,
the "Sellers"). In accordance with the MIPA, we acquired 100 % of the membership interests of Be My Neighbor that were outstanding
prior to the consummation of the acquisition.

 The purchase price was $ 6,000,000, consisting
of: (i) $ 1,500,000 in cash to the Sellers based on their ownership percentages; (ii) $ 1,500,000 in restricted common stock, or 1,146,837
shares valued at $ 1.31 per share, to be issued within 90 days of closing, allocated proportionally to each of the Sellers' membership
interests in Be My Neighbor; and (iii) up to $ 3,000,000 in potential earn-out payments, subject to BMN's achievement of certain
financial metrics set forth in the MIPA.

 The table below represents the final purchase
price allocation to total assets acquired and liabilities assumed and the associated estimated useful lives as of the acquisition date.

 Initial Amounts

 Recognized

 as of the

 acquisition date

 Measurement

 Period

 Adjustment

 Final Purchase

 Price Allocation

 Cash & cash equivalents

 $
 442,439

 $
 -

 $
 442,439

 Accounts receivable

 92,822

 92,822

 Goodwill (1)

 2,248,782

 138,438

 2,387,220

 Intangible assets

 1,434,000

 1,434,000

 Accounts payable

 ( 3,794
)

 ( 3,794
)

 Other current liabilities

 ( 251,249
)

 ( 251,249
)

 Net assets acquired

 $
 3,963,000

 $
 138,438

 $
 4,101,438

 (1)
 During the measurement period, adjustments were made to the
recorded value of goodwill based on the newly available information regarding the fair values of the acquired assets and liabilities.

 The determination of the fair value for the acquired
business employed the income approach, specifically the DCF method. This method involves assessing the present value of anticipated future
cash flows from the acquired business. These cash flows are discounted at the WACC, which represents the necessary return on the combined
entity's equity and debt. The WACC is weighted by the respective proportions of equity and debt in the overall capital structure.

 For the fair valuation of trademarks and trade
names the relief from royalty method was applied. Assembled workforce is not recognized separately from goodwill, as it lacks separability
and contractual nature.

 The final purchase price allocation includes $ 1,434,000
of acquired identifiable intangible assets, all of which have finite lives. The intangible assets are being amortized over their estimated
useful lives on a straight-line basis. The determination of the useful lives is based upon various industry studies, historical acquisition
experience, economic factors, and future forecasted cash flows of the Company following the acquisition of Be My Neighbor.

 F- 19

 The purchase price allocation to identifiable
intangible assets acquired subject to amortization consists of the following:

 Estimated
 Useful Life
 (in years)

 Gross
 Value

 Amortization

 Net Book
 Value

 Definite Lived Intangible Assets:

 Trademarks and trade names

 $
 1,434,000

 $
 29,859

 $
 1,404,141

 Balance, December 31, 2024

 $
 1,434,000

 $
 29,859

 $
 1,404,141

 We estimate amortization expense for the next
five years and beyond will be as follows:

 Years Ending December 31:

 2025

 2026

 2027

 2028

 2029

 Thereafter

 926,141

 Total

 $
 1,404,141

 Acquisition of Hyperfast Title, LLC

 On July 24, 2024, we acquired 85 % of the membership
interests of Hyperfast Title LLC ("Hyperfast"), a Florida-based title insurance provider, through a membership interest purchase
agreement for an aggregate purchase price of $ 21,250. This transaction resulted in an increase in goodwill of $ 25,054.

 Acquisition of USRealty, LLC

 In November 2024, the Company entered into agreements
related to the acquisition of USRealty Brokerage Solutions, LLC and an investment in Unreal Estate Inc.

 As part of these agreements the Company agreed
to provide $ 250,000 in in-kind services as consideration for the acquisition of USRealty Brokerage Solutions, LLC. These services were
to be delivered over a one-year period. The Company also entered into a Letter Agreement to purchase $ 600,000 in convertible promissory
notes from Unreal Estate Inc., to be paid in six installments. Only the first installment of $ 60,000 was made at closing.

 On March 19, 2025, the Company entered into a
Mutual Settlement and Release Agreement (the "Settlement Agreement") with Unreal Estate Inc. ("Unreal Estate"),
resolving certain claims and disputes related to the previously disclosed Membership Interest Purchase Agreement, Letter Agreement, and
convertible promissory note (collectively, the "Agreements"). Pursuant to the Settlement Agreement, the Company agreed to
pay Unreal Estate a one-time cash amount of $ 80,000. In exchange, Unreal Estate released the Company from any further obligations under
the Agreements, including the Company's obligation to purchase additional convertible promissory notes. The Company retained full
ownership and control of the membership interests in USRealty Brokerage Solutions, LLC previously acquired from Unreal Estate. As part
of the Settlement Agreement, the outstanding $ 60,000 convertible promissory note was cancelled, and the Letter Agreement was terminated.
The parties also executed a mutual release of claims, subject to limited exceptions, and the Settlement Agreement includes customary representations,
warranties, and covenants.

 The $ 60,000 first installment and $ 80,000 one-time
cash payment were expensed as of year-end as a type 1 subsequent event and recorded as operating expense in the consolidated statement
of operations for the year ended December 31, 2024.

 F- 20

 Note 6 - Property and equipment, net

 1.
in property and equipment consisted of the following as of December 31, 2024.

 a.

 Net

 Cost

 Depreciation

 Investment

 Computer

 $
 69,269

 ( 50,648
)

 $
 18,621

 Furniture and fixtures

 53,021

 ( 24,380
)

 28,641

 Vehicles

 73,969

 ( 18,593
)

 55,376

 Total investment in property & equipment

 $
 196,259

 $
 ( 93,621
)

 $
 102,638

 2.
in property and equipment consisted of the following as of December 31, 2023

 a.
in property and equipment other than held for sale

 Net

 Cost

 Depreciation

 Investment

 Computer

 33,401

 ( 11,856
)

 $
 21,545

 Furniture and fixtures

 20,853

 ( 7,467
)

 $
 13,386

 Total investment in property & equipment

 $
 54,254

 $
 ( 19,323
)

 $
 34,931

 b.
in property and equipment held for sale

 Net

 Cost

 Depreciation

 Investment

 Land

 $
 19,690

 $
 -

 $
 19,690

 Buildings and building improvements

 267,117

 ( 6,172
)

 $
 260,945

 Furniture and fixtures

 16,090

 ( 3,117
)

 $
 12,973

 Total investment in real estate

 $
 302,897

 $
 ( 9,289
)

 $
 293,608

 The Company recorded depreciation expenses of
$ 24,891 and $ 64,545 for the periods ended December 31, 2024 and December 31, 2023, respectively.

 F- 21

 Note 7 - Capitalized Software Development costs,
work in progress

 As of December 31, 2024, the Company continues
to assess the carrying amount of capitalized software for impairment, considering expected future benefits and cash flows to determine
recoverability.

 Gross

 Additions

 Impaired(1)

 Reclassified
 to
 Intangibles & Expenses (2)

 Net
 value

 Gross

 Additions

 Net
 value

 Capitalized Software Development costs, work in progress

 $

 $
 516,544

 $
 ( 202,968
)

 $
 ( 1,046,761
)

 $
 105,900

 $
 589,645

 $
 249,440

 $

 Total

 $

 $
 516,544

 $
 ( 202,968
)

 $
 ( 1,046,761
)

 $
 105,900

 $
 589,645

 $
 249,440

 $

 (1)
 During year-end 2024, the Company performed an assessment of capitalized
software for impairment. As a result, the Company impaired Work-in-Progress ("WIP") related to reAlpha HUMINT and our technology
for completing Syndications due to no further development and lack of use cases. The impaired amount was removed from the carrying value
of WIP and recorded as an impairment expense in the financial statements.

 (2)
 On August 20, 2024, the Company reclassified a portion of WIP to intangible
assets, specifically: $ 156,800 to GENA, $ 593,843 to the reAlpha platform and also reclassified the additions made to Claire post reclassification
of $ 150,372. Both Claire and GENA began amortization over five years starting August 20, 2024, in accordance with ASC 350 and also includes
reclassification of capitalized cost of $ 145,746 to expenses during the period ended December 31, 2024.

 Note 8 - Goodwill and Intangible Assets

 Goodwill and intangible assets are primarily the
result of business acquisitions. Goodwill represents the excess of the cost of an acquisition over the fair value of the net identifiable
assets acquired and liabilities assumed. Goodwill is tested for impairment at the reporting unit level at least annually, as of December
31, or more frequently when events occur and circumstances change that would more likely than not reduce the fair value of a reporting
unit below its carrying amount.

 During the measurement period, the Company recorded
an adjustment of $ 138,438 related to the Be My Neighbor acquisition, reflecting refinements in the fair value assessment of acquired liabilities.

 Additionally, the Company assessed the Rhove acquisition
for impairment and determined that an impairment charge was necessary. The impairment evaluation considered factors such as changes in
expected future cash flows and market conditions affecting the acquired assets. The impairment expense has been recognized in the financial
statements accordingly.

 Changes in the carrying amount of goodwill were
as follows:

 Technology Services

 Rental Business

 Total

 Balance at January 1, 2024

 $
 -

 $

 $

 Goodwill acquired, net of purchase price adjustments (1)

 4,072,728

 -

 4,072,728

 Goodwill impairment

 -

 ( 17,337,739
)

 ( 17,337,739
)

 Goodwill measurement period adjustment

 138,438

 -

 138,438

 Balance at December 31, 2024

 $
 4,211,166

 $
 -

 $
 4,211,166

 (1)
 Includes goodwill related to Naamche, AiChat, Be My Neighbor, and Hyperfast acquisitions. See "Note 5 – Business Combinations" for further information.

 F- 22

 The components of intangible assets, all of which
are finite-lived, are as follows:

 Gross

 Additions

 Impaired

 amortization

 Net

 value

 Gross

 amortization

 Net

 value

 Definite-life Intangibles:

 Developed technology

 $
 1,119,000

 $
 1,701,015

 $
 ( 688,886
)

 $
 590,619

 $
 1,540,510

 $
 1,119,000

 $
 235,860

 $
 883,140

 Trademarks and trade names

 34,000

 1,714,500

 -

 71,333

 1,669,283

 34,000

 13,134

 20,866

 Customer relationships

 104,000

 80,500

 ( 77,885
)

 38,887

 75,613

 104,000

 10,044

 93,956

 Total

 $
 1,257,000

 $
 3,496,015

 $
 ( 766,771
)

 $
 700,839

 $
 3,285,406

 $
 1,257,000

 $
 259,038

 $
 997,962

 Following this reclassification, during the fourth
quarter of 2024, the Company capitalized an additional $150,372 in significant platform improvements to the reAlpha platform (Claire).
These improvements were enhancements without significant changes to the platform's useful life, rather than costs incurred during
the application development stage.

 The Company recorded amortization expenses of $ 441,800 and $ 259,038 for
the year ended December 31, 2024, and December 31, 2023, respectively.

 The following table outlines the estimated future
amortization expense related to intangible assets held as of December 31, 2024:

 Years Ending December 31:

 2025

 473,256

 2026

 473,256

 2027

 473,256

 2028

 473,256

 2029

 330,063

 Thereafter

 1,062,319

 Total

 $
 3,285,406

 Note 9 - Notes Payable

 On August 14, 2024, we entered into a note purchase
agreement with Streeterville Capital, LLC ("Lender") pursuant to which we issued and sold a secured promissory note in the
original principal amount of $ 5,455,000. The note carries an original issue discount of $ 435,000, and we paid $ 20,000 to cover the Lender's
legal and transaction costs, reducing the purchase price received by us to $ 5,000,000. Interest accrues at 8 % annually, and the unpaid
amount, interest, fees, and late fees are due 18 months after issuance. The note and agreement include terms like the Lender's ability
to redeem a portion of the note, events of default, penalties, restrictive covenants on our ability to issue certain securities, a "most
favored nation" provision. Additionally, Rhove, Be My Neighbor, and our U.S. subsidiaries signed security and intellectual property
agreements in favor of the Lender, and our U.S. subsidiaries also guaranteed all of the Company's obligations under the note and
other transaction documents.

 The Company had the following outstanding notes
payable as of December 31, 2024 and December 31, 2023:

 a. Summary of Notes payable:

 2024

 2023

 Secured promissory note to Streeterville Capital, LLC, $ 435,000 original issue discount

 $
 5,455,000

 $
 -

 Less: Unamortized debt issuance costs & Original issue discount

 ( 545,624
)

 Total Notes payable

 $
 4,909,376

 $
 -

 As of December 31, 2024, accrued interest was
$ 166,111, compared to $ 0 as of December 31, 2023. As of December 31, 2024 and December 31, 2023, unamortized debt issuance and original
issue discount were reflected within long term liabilities on the consolidated balance sheets, netted with the notes payable. The amortization of original issue discount and origination fee for
the period ended December 31, 2024 was $ 181,875.

 F- 23

 Note 10 - Related Party Transactions

 Loans from Related Parties

 Related party transactions involve loans provided
to AiChat, our subsidiary, by Kester Poh, a director of AiChat, and Balaji Swaminathan, a member of our board of directors. All transactions
were conducted on terms consistent with those offered to unrelated third parties.

 As of December 31, 2024, the balance due to Kester
Poh under the loans was $ 128,055, divided as follows: short term loans of $ 73,174 and long-term loans of $ 54,881. The notes issued in
connection with these loans are structured to be repaid over a two-year period until September 2026 through monthly installments of $ 6,098,
bearing an interest rate of 6.9 % per annum.

 Similarly, as of December 31, 2024, the balance due to Balaji Swaminathan under
the loans is $ 55,933. The notes issued in connection with these loans are structured to be repaid over a one and a half year period through
monthly installments of $ 1,750 until November 2025, bearing an interest rate of 6.9 % per annum.

 a. Summary of Short-Term Loans to Related Parties

 Average Interest Rate as of

2024

2024

2023

 Term Loan Facilities

 6.98
 %

 $
 129,107

 $
 -

 Less: Interest Reserve

 ( 14,021
)

 $
 -

 Total Debt

 $
 115,086

 $
 -

 b. Summary of Long-Term Loans to Related
Parties

 Maturity
 Year

 Average Interest Rate as of

2024

2024

 2023

 Term Loan Facilities

 2026

 6.9
 %

 54,881

 -

 Less: Interest Reserve

 ( 9,829
)

 -

 $
 45,052

 $
 -

 Note 11 - Short Term Loans to Unrelated Parties

 Short-Term Loans consisted of the following as
of December 31, 2024, and December 31, 2023:

 a. Summary of Short-Term Loans to Unrelated Parties

 Average Interest Rate as of

2024

 2024

2023

 Term Loan Facilities

 %

 $
 537,019

 $
 -

 D&O Insurance

 150,688

 Other Loans

 190,095

 Less: Interest Reserve

 ( 21,654
)

 Total Debt

 $
 666,053

 $
 190,095

 F- 24

 Note 12 - Deferred Liabilities, Current Portion

 The Company had the following deferred liabilities
as of December 31, 2024 and December 31, 2023:

 Gross

 Consideration
 Paid

 Net carrying
 value

 Balance as on December 31, 2023

 $
 593,750

 $
 -

 $
 593,750

 Deferred Consideration – AiChat

 180,525

 -

 180,525

 Deferred Revenue - AiChat

 278,908

 -

 278,908

 Deferred Liability - Commitment fee

 406,250

 -

 406,250

 Deferred Consideration - Xmore AI

 75,000

 -

 75,000

 Balance as on December 31, 2024

 $
 1,534,433

 $
 -

 $
 1,534,433

 Note 13 - Mortgage and Other Long-Term Loans

 Mortgage and Other Long-Term Loans consisted of
the following as of December 31, 2024, and December 31, 2023:

 a. Summary of Mortgage and Other Long-Term Loans to Unrelated Parties

 Maturity
 Year

 Average Interest Rate as of
 2024

 2024

 2023

 Mortgage Loan

 2053

 7.5
 %

 $
 -

 $
 247,000

 Term Loan Facilities

 2024-2028

 6.5
 %

 210,866

 -

 Vehicle Loan

 2029

 %

 48,188

 -

 Less: Interest Reserve

 ( 17,933
)

 -

 $
 241,121

 $
 247,000

 Note 14 - Stockholders' Equity (Deficit)

 The total number of shares of capital stock that
the Company has the authority to issue is up to 205,000,000 shares, consisting of: (i) 200,000,000 shares of common stock, having a par
value of $ 0.001 per share; and (ii) 5,000,000 shares of preferred stock, having a par value of $ 0.001 per share. As of December 31, 2024,
there were 45,864,503 shares of common stock and 0 shares of preferred stock issued and outstanding. As of December 31, 2023, there were
 44,122,091 shares of common stock and 0 shares of preferred stock issued and outstanding as of December 31, 2023.

 Stock Based Compensation

 We issued an aggregate of 219,039 shares of common
stock during and as of the year ended December 31, 2024, pursuant to reAlpha Tech Corp.'s 2022 Equity Incentive Plan (as amended,
the "2022 Plan") described below.

 Equity Incentive Plan

 We maintain the 2022 Plan, under which we may
grant awards to our employees, officers and directors and certain other service providers. The compensation committee of our board of
directors administers the 2022 Plan. The 2022 Plan permits grants of awards to eligible employees, consultants and other service providers.
The aggregate number of shares of common stock that may be issued under the 2022 Plan may not exceed 4,000,000 shares of common stock
of which 3,780,961 remain available for issuance. All of our current employees, consultants and other service providers are eligible to
be granted awards under the 2022 Plan. Eligibility for awards under the 2022 Plan is determined by the board of directors at its discretion.

 F- 25

 The 2022 Plan permits the discretionary award
of incentive stock options ("ISOs"), non-statutory stock options ("NQSOs"), stock awards (which may have varying
vesting schedules and be subject to lock-up periods at the board of directors' discretion) and other equity awards to selected participants.
Unless sooner terminated, no ISO may be granted under the 2022 Plan on or after the 10th anniversary of the Effective Date (as defined
in the 2022 Plan).

 The compensation committee has the sole discretion
in setting the vesting period and, if applicable, exercise schedule of an award, determining that an award may not vest for a specified
period after it is granted and accelerating the vesting period of an award. The plan administrator determines the exercise or purchase
price of each award, to the extent applicable. The 2022 Plan does not allow for the assignment, transfer or exercise of awards other than
by will or the laws of descent and distribution.

 Unless otherwise provided by the participant's
Option Award Agreement or Stock Award Agreement (as both terms are defined in the 2022 Plan) issued pursuant to the 2022 Plan, upon the
participant's termination for any reason, including but not limited to death, Disability (as defined in the 2022 Plan), voluntary
termination nor involuntary termination with or without Cause (as defined in the 2022 Plan), all unvested equity awards in the form of
options or shares shall be forfeited. Vested options, unless otherwise provided, will remain exercisable for three (3) months following
termination of the participant if such termination is for any reason other than death, Disability or termination for Cause. In case the
participant's separation from service is due to death or Disability, then the vested options will be exercisable for a period of
twelve (12) months thereafter. In case the participant's termination is for Cause, the participant will immediately forfeit any
and all options issued to such participant under the 2022 Plan.

 The 2022 Plan also provides the Company with a
right of repurchase all or portion of the shares awarded to the participant under the 2022 Plan, which may be exercised in case a participant
separates from service for any reason, at a price equal to the fair market value, as determined by the board of directors. In the event
of a Change in Control (as defined in the 2022 Plan), the board of directors will have the sole discretion to address the treatment of
a participant's unvested awards in connection with such Change in Control in the participant's award agreement.

 The board of directors may modify, amend or terminate
the plan at any time, provided that no such modification, amendment or termination of the 2022 Plan materially affects the rights of a
participant under a previously granted award without that participant's consent. Further, the board of directors cannot, without
the approval of the Company's stockholders, amend this plan: (i) increase the number of common stock with respect to the ISOs that
may be granted under the 2022 Plan; (ii) make any changes in the class of employees eligible to receive the ISOs under the plan; (iii)
without stockholder approval if required by applicable law.

 Warrants

 We account for warrants as either equity-classified
or liability-classified instruments based on an assessment of the specific terms of the warrants and applicable authoritative guidance
in FASB ASC 480, Distinguishing Liabilities from Equity ("ASC 480") and ASC 815, Derivatives and Hedging ("ASC 815").
The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability
pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether
the warrants are indexed to our own ordinary shares and whether the warrant holders could potentially require "net cash settlement"
in a circumstance outside of the Company's control, among other conditions for equity classification. This assessment, which requires
the use of professional judgment, is conducted at the time of the warrant's issuance and as of each subsequent quarterly period
end date while the warrants are outstanding.

 For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance.
For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded
as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the warrants are recognized as a non-cash gain or loss on the statements of operations.

 The Warrants issued in connection with the follow-on
offering and in connection with the GEM Agreement meet the criteria for equity classification under ASC 480 and ASC 815, therefore, the
warrants are classified as equity.

 On October 23, 2023, we issued GEM Yield Bahamas
Limited ("GYBL") warrants to purchase up to 1,700,884 shares of our common stock (the "GEM Warrants") at an original
exercise price of $ 406.67 per share, subsequently adjusted to $ 371.90 following our most recent public offering. On November 1, 2024,
we filed a lawsuit against GYBL seeking to void the GEM Warrants or obtain a declaratory judgment that the warrant terms govern exercise
price adjustments. On March 14, 2025, the United States District Court for the Southern District of New York dismissed our complaint.
We are evaluating the decision and potential appeal options. On March 19, 2025, GYBL filed a separate lawsuit against us in the same court,
alleging breach of the GEM Warrants and seeking declaratory relief, monetary damages, specific performance, and attorneys' fees.
We intend to defend the action and pursue all available legal remedies. Due to the pending litigation, the classification of the GEM Warrants
under ASC 480 and ASC 815 remains uncertain. If resolved adversely, we may be required to reclassify the warrants as liabilities, which
could impact our financial statements. No adjustments have been made as of December 31, 2024, as these events occurred after the balance
sheet date. We cannot predict the eventual scope, duration or outcome at this time. At this time, we do not have sufficient information
to be able determine whether we will have to pay any damages related to this lawsuit.

 F- 26

 On November 24, 2023, we conducted a follow-on
offering by issuing 1,600,000 units priced at $ 5.00 per unit (the "follow-on offering"), each unit consisting of one share
of common stock and one and a half warrants to purchase common stock (the "Follow-On Warrants," and together with the GEM
Warrants, the "Warrants"). The Follow-On Warrants permit holders to exercise them over a five-year period at an exercise price
of $ 5.00 per share, subject to "full ratchet" anti-dilution provisions included therein. The "full ratchet" anti-dilution
provisions provide that the Follow-On Warrants' exercise price can be adjusted downward to a floor price of $ 1.44 per share as a
result of subsequent offerings, and the share amount issuable pursuant to such warrants would increase such that the aggregate exercise
price payable thereunder would equal the aggregate exercise price prior to such adjustment.

 On January 31, 2025, the Company entered into
Amendment No. 1 to At the Market Sales Agreement, which amended the At the Market Sales Agreement, dated December 19, 2024, by and between
the Company and A.G.P. (the "Original Agreement" and, as amended by the Amendment, the "Sales Agreement") to reduce
the floor price from $ 5.00 to $ 3.90 per Placement Share. As a result of this adjustment, the floor price of the Warrants reduced from
$ 5.00 to $ 3.90 and the number of shares issuable upon exercise of the warrants increased to 3,076,923.

 Subsequently, on February 27, 2025, in connection
with Amendment No. 2 to the At-the-Market Sales Agreement, the floor price used for warrant adjustment purposes was further reduced from
$ 3.90 to $ 1.44, which is the minimum exercise price permitted under the terms of the warrants. As a result of this further adjustment,
the number of shares issuable upon exercise of the warrants increased to 8,333,336.

 We believe the likelihood that any Warrant holders
will exercise their warrants, and the amount of cash proceeds we may receive, depends on the trading price of our common stock. As of
the date of this filing, the exercise price of the GEM Warrants remains $ 371.90, while the exercise price of the Follow-On Warrants has
been reduced to $ 1.44 per share, the floor price permitted under their terms, following the February 27, 2025 amendment to the At-the-Market
Sales Agreement. If the trading price of our common stock remains below these respective exercise prices, it is unlikely that the holders
will exercise their warrants. While these market conditions currently make exercise of the GEM Warrants unlikely, the reduced exercise
price of the Follow-On Warrants may increase the potential for those to be exercised. Additionally, following the March 14, 2025 dismissal
of our lawsuit seeking to void the GEM Warrants, and the subsequent legal action filed by GYBL on March 19, 2025 alleging breach and seeking
to enforce the GEM Warrants, there is continuing uncertainty regarding the enforceability of the GEM Warrants and the appropriate method
for calculating any adjustment to their exercise price. As a result, and pending the outcome of the related litigation, no adjustments
have been made to the GEM Warrants' exercise price based on the one-year anniversary adjustment provision. See "Note 18 –
Subsequent Events" for additional information.

 Our analysis is based on the trading price of
our common stock as of March 28, 2024, which was $ 1.17 per share.

 Rights

 On March 24, 2023, in connection with the acquisition
of Rhove, we allocated rights to each seller and participating investors a right to purchase 1,263,000 additional shares of common stock
(the "Rollover Stock") at a fixed price of $ 10 per share within a two-year period following the closing date of acquisition
of Rhove and shall thereafter terminate if not exercised within in such two-year period with no modifications to the exercise terms (the
"Rights"). These shares were issued without any restrictions.

 For details on the factors used in the calculation
of the fair value of the Follow-On Warrants and Rights, refer to the audited consolidated financial statements included in the Form 10-KT.
As the warrants issued in connection with the follow-on offering and GEM Agreement are classified as equity instruments, they are not
subject to fair value remeasurement at the end of each reporting period.

 Warrants and Rights activity as of December 31,
2024 were as follows:

 Issue date

 Period ended

 Contractual
 life
 (years)

 Warrants/Options
 Outstanding

 Weighted
 Average
 Exercise
 Price

 Average
 Remaining
 Contractual
 Life (Years)

 Rhove (rollover options) Issued on March 24, 2023

 03/04/2023

 12/31/2024

 1,263,000

 10.00

 0.17

 GEM Warrants Issued on October 23, 2023

 10/23/2023

 12/31/2024

 1,700,884

 371.9

 3.81

 Follow-on Warrants Issued on November 21, 2023 (1)

 11/21/2023

 12/31/2024

 2,400,000

 1.44

 3.89

 Warrants outstanding on December 31, 2024

 5,363,884

 120.93

 2.99

 (1)
 In accordance with the anti-dilution provisions of the Follow-On
Warrants, the per share exercise price was reduced from $ 3.90 to $ 1.44, while the number of shares issuable was increased to approximately
 8,333,336, thereby maintaining the aggregate exercise price. This adjustment was reflected in the Company's filing on February
27, 2025.

 F- 27

 Shelf Registration Statement on Form S-3

 The Company filed a Form
S-3 (File No. 333-283284) shelf registration statement with the SEC on November 15, 2024, that was declared effective on November
26, 2024 (the "Form S-3"). The Form S-3 allows us to offer common stock, preferred stock, warrants, subscription rights and
units from time to time, as market conditions permit to fund, to the extent required beyond the 12 months from the date hereof, the ongoing
operations of the Company. Until the growth of revenue increases to a level that covers operating expenses, the Company intends to continue
to fund operations in this manner, although, the volatility in the capital markets and potential upcoming recession may negatively affect
our ability to do so.

 As of December 31, 2024,
the Company has an At-the-Market ("ATM") program with A.G.P./Alliance Global Partners ("A.G.P."), as sales agent,
pursuant to an ATM Sales Agreement, dated December 19, 2024 (the "Sales Agreement"), under which it may sell shares of common
stock with an aggregate offering price of up to $ 14,275,000 (see "Note 18 – Recent Developments" for more information
on subsequent amendments to the Sales Agreement and related information). During the fiscal year ended December 31, 2024, the Company
issued zero shares of its common stock from the ATM program.

 As of December 31, 2024,
the Company is subject to the SEC's "baby shelf rules," which prohibits companies with a public float of less than $ 75
million from issuing securities under a shelf registration statement in excess of one-third of such company's public float in a
12-month period. These rules may limit future issuances of shares by the Company under its Form S-3, the ATM program and related Sales
Agreement or other securities offerings.

 Note 15 - Commitments and Contingencies

 Pursuant to the terms of that certain Share Purchase
Agreement between the Company and GEM Global Yield LLC SCS ("GEM Yield") and GEM Yield Bahamas Limited ("GYBL,"
and collectively, "GEM"), dated December 1, 2022 (the "GEM Agreement"), we are required to indemnify GEM for any
losses it incurs as a result of a breach by us or of our representations and warranties and covenants under the GEM Agreement or for any
misstatement or omission of a material fact in a registration statement registering those shares pursuant to the GEM Agreement. Also,
GEM is entitled to be reimbursed for legal or other costs or expenses reasonably incurred in investigating, preparing, or defending against
any such loss. To date, we have not raised any capital pursuant to the GEM Agreement and we may not raise any capital pursuant to the
GEM Agreement prior to its expiration. Restrictions pursuant to terms of our future financings may also affect our ability to raise capital
pursuant to the GEM Agreement.

 The Company maintains indemnification agreements
with our directors and officers that may require the Company to indemnify these individuals against liabilities that arise by reason of
their status or service as directors or officers, except as prohibited by law.

 Contingent Consideration and Compensation

 Acquisition Agreement – Naamche

 The Company's agreement with Naamche includes
deferred payment provisions representing potential milestone payments for Naamche's former owners. The provisions are made up of
two general types of arrangements, contingent compensation and contingent consideration. The contingent compensation arrangement is contingent
on the former owner's future employment with the Company and the related amounts are recognized over the required employment period.
The contingent consideration is not contingent on employment and was recorded as purchase consideration in other long-term liabilities
on the consolidated balance sheets at the time of the initial acquisition based on the fair value of the estimated liability. The amounts
are paid over a three-year period, contingent on the achievement of certain revenue milestones.

 Acquisition Agreement – Debt Does Deals,
LLC (dba "Be My Neighbor")

 The Company's agreement with Be My Neighbor
includes deferred payment provisions representing potential milestone payments for its former owners. The provisions are made up of contingent
consideration. The contingent consideration is not contingent on employment and was recorded as purchase consideration in other long-term
liabilities on the consolidated balance sheets at the time of the initial acquisition based on the fair value of the estimated liability.
The amounts are paid over a three-year period, contingent on the achievement of certain revenue and EBITDA milestones.

 The Company primarily determines the contingent
consideration liability based on the forecasted probability of achieving the respective milestones. The contingent consideration liability
is measured at fair value each reporting period and changes in estimates of fair value are recognized in earnings.

 As of December 31, 2024, the Company's contingent
consideration liabilities related to acquisitions are categorized as Level 3 within the fair value hierarchy. Contingent consideration
was valued at December 31, 2024 using unobservable inputs, primarily internal revenue forecasts. Contingent consideration was valued at
the time of acquisitions and have included using the Monte Carlo simulation model. The development and determination of the unobservable
inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company's management with the
assistance of a third-party valuation specialist.

 F- 28

 As of December 31, 2024, the Company's contingent
consideration liabilities, non-current balances were as follows:

 As of December 31, 2024

 Contingent
 consideration
 at Purchase
 Date

 Consideration
 Paid

 Changes in
 Fair Value

 Fair Value

 Contingent
 Consideration

 Level 3:

 Contingent consideration, non-current - Naamche

 $
 137,000

 $
 -

 $
 -

 $
 137,000

 $
 137,000

 Contingent consideration, non-current - BMN

 949,000

 -

 -

 949,000

 949,000

 Total contingent consideration

 $
 1,086,000

 $
 -

 $
 -

 $
 1,086,000

 $
 1,086,000

 Legal Matters

 India Proceeding Involving Giri Devanur

 In 2006, Mr. Devanur became the CEO of an India-based
company named Gandhi City Research Park, Private Limited ("Gandhi City Research Park"). Gandhi City Research Park was liquidated
as a result of the Lehman Brothers collapse in 2009. In 2010, an investor in Gandhi City Research Park filed a fraud complaint with the
Cubbon Park Police Station in Bengaluru, India, against, among others, Mr. Devanur. In 2014, the Cubbon Park Police dismissed all claims.
Subsequently, in 2015 the investor appealed the Cubbon Park Police's decision before the Lower Court. In November 2018, the Lower
Court issued a criminal summons against, among others, Mr. Devanur. Mr. Devanur petitioned the High Court to quash the summons. By order
dated March 27, 2023, the High Court granted Mr. Devanur's petition and ordered the Lower Court to reconsider the investor's
appeal. On August 3, 2023, the Lower Court decided to uphold the Cubbon Park Police's decision and close the criminal case against
Mr. Devanur. On December 4, 2023, Mr. Devanur received a petition to challenge the Lower Court's order to uphold the Cubbon Park
Police's decision and close Mr. Devanur's criminal case. Mr. Devanur is vigorously contesting this petition.

 Malpractice Lawsuit

 On July 13, 2023, the Company filed a complaint in Franklin County,
Ohio, against Buchanan, Ingersoll & Rooney, PC ("Buchanan"), Rajiv Khanna ("Khanna") and Brian S. North ("North,"
together with Buchanan and Khanna, the "Buchanan Legal Counsel"). The complaint alleges that the Buchanan Legal Counsel failed
to provide proper and timely legal advice during the Company's Tier 2 Regulation A offering, resulting in late Blue Sky notice filings
with all required states prior to the Company offering and selling securities in those states. As a result, the Company was subject to
a number of inquiries, investigations, and subpoenas by the various states, incurring significant legal fees and fines, lost opportunity
due to pausing its Regulation A campaign, in addition to the loss of a $ 20 million institutional investment. The Company is seeking the
forfeit of all legal fees associated with this matter, the award of legal fees to bring this matter to action, and further legal and equitable
relief as the Court deems just and proper. In response to the counterclaims filed by the Buchanan Legal Counsel on August 16, 2023, the
Company has denied the allegations made therein, asserting that they lack merit and are either insufficiently supported or entirely untrue.
The Company contends that any damages claimed by the defendants arise from their own negligence and failure to meet their contractual
obligations. At this time, the Company cannot predict the eventual scope, duration, or outcome of the lawsuit.

 GEM Yield Bahamas Limited Litigation

 On November 1, 2024, we filed a lawsuit against GYBL in the United
States District Court for the Southern District of New York (the "Court") in which we have asserted two causes of action:
(i) rescission of the GEM Warrants issued pursuant to the GEM Agreement, pursuant to Section 29(b) of the Securities Exchange Act of 1934,
as amended (the "Exchange Act") due to GYBL's underlying violation of Section 15(a) of the Exchange Act for effecting
the GEM Warrants as an unregistered dealer, and (ii) in the alternative, a declaratory judgment that the exercise price adjustment calculation
of the GEM Warrants is governed by the terms provided in the GEM Warrants, rather than the terms of the GEM Agreement.

 On March 14, 2025, the Court granted GYBL's motion to dismiss
our complaint relating to the lawsuit against GYBL. We are currently evaluating the Court's decision and all legal rights available
to us, including, but not limited to, appealing the Court's decision to the United States Court of Appeals for the Second Circuit.
There is no assurance that any such appeal would be successful.

 F- 29

 Note 16 - Discontinued Operations

 During the year ended December 31, 2024, the Company
made a strategic decision to fully discontinue its Rhove operations, a component that previously operated under the rental business segment.
This decision was based on the lack of future revenue potential and the absence of funding to further develop the platform.

 As a result, the Rhove operations have been classified as a discontinued
operation in accordance with ASC 205-20.

 The following table rolls forward Rhove assets and liabilities from
their carrying values prior to classification as discontinued operations to their values after such classification, and presents the impact
of reclassifications, impairments, and write-offs:

 Rhove Related Assets

 Carrying

 Value

Prior To

 Abandonment

 Asset and

 Liability

 Transfers

 Retained by

 reAlpha

 Asset

 Impairments

 and Liability

 Write-Offs

 Carrying Value as of

 12/31/2024

 Cash

 $
 3,456

 $
 ( 3,456
)

 $
 -

 $
 -

 Other Current Assets (1)

 88,036

 ( 53,474
)

 ( 34,562
)

 -

 Intangibles, net

 740,240

 -

 ( 740,240
)

 -

 -

 ( 17,337,739
)

 -

 Total assets - Rhove

 $
 18,169,471

 $
 ( 56,930
)

 $
 ( 18,112,541
)

 $
 -

 Accounts Payable and Other Accrued Liabilities

 $
 24,147

 $
 -

 $
 ( 24,147
)

 $
 -

 Other Current Liabilities

 10,000

 -

 ( 10,000
)

 -

 Total Liabilities - Rhove

 $
 34,147

 $
 -

 $
 ( 34,147
)

 $
 -

 Net Assets and Liabilities - Rhove

 $
 18,135,324

 $
 ( 56,930
)

 $
 ( 18,078,394
)

 $
 -

 (1)
 This relates to tax refunds from the Internal Revenue Service related to the Rhove acquisition.

 F- 30

 The following table
provides detail of the discontinued operations as of December 31, 2024 and 2023:

 Rhove Related Assets

 2024 (transferred to reAlpha)

 2023

 Current Assets

 Cash

 $
 3,456

 $
 -

 Other current Assets

 53,474

 88,036

 $
 56,930

 $
 88,036

 Long term Assets

 Intangibles, net

 -

 997,962

 $
 -

 $
 18,335,701

 Current Liabilities

 Accounts payable and other accrued liabilities

 30,175

 Other current liabilities

 17,490

 Total liabilities - Rhove

 $
 -

 $
 47,665

 F- 31

 The following table represents the statement of operations
for discontinued operations as of each reporting period:

 For the Eight
 Months Ended

 2024

 2023

 April 30,
 2023

 Revenues

 $
 -

 $
 -

 $
 -

 -

 -

 -

 Gross profit

 -

 -

 -

 Discontinued operating expenses

 Depreciation & amortization

 257,722

 259,038

 -

 Professional & legal fees

 -

 47,454

 13,583

 Other operating expense (income)

 3,520

 ( 605
)

 Total operating expenses

 261,242

 305,887

 13,893

 Discontinued Operating Loss

 ( 261,242
)

 ( 305,887
)

 ( 13,893
)

 Discontinued other expense (income)

 Impairment of intangible assets

 740,240

 -

 -

 Goodwill impairment

 -

 -

 Other expense (income)

 ( 3,758
)

 Total other (expense) income

 18,078,393

 ( 3,758
)

 Net loss from discontinued operations before income taxes

 ( 18,339,635
)

 ( 302,129
)

 ( 14,776
)

 Note 17 - Segment Reporting

 In November 2023, FASB issued Accounting Standards Update ("ASU")
2023-07 ("ASU 2023-07"). ASU 2023-07 requires expanded disclosures about reportable segments including additional information
on segment expenses, expanded interim period disclosures, and an explanation of how the chief operating decision maker utilizes segment
information in evaluating segment performance. We are currently assessing the impact that the adoption of ASU 2023-07 will have on the
disclosures in our consolidated financial statements.

 Existing guidance, which is based on a management
approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide
disclosures about products and services, in which the entity holds material assets and reports revenue. We have one reportable segment
based on our business units: (i) Technology Services. Our chief operating decision maker has been identified as the Chief Executive Officer
and the President, each of which reviews operating results to make decisions about allocating resources and assessing performance for
the entire Company.

 F- 32

 Note 18 - Subsequent Events

 Exchange Agreement with Streeterville Capital,
LLC

 On March 20, 2025, the Company entered into an Exchange Agreement with Streeterville Capital, LLC (the "Note Holder"),
pursuant to which the Company issued 15,873 shares of its common stock in exchange for the cancellation of a $ 20,000 portion (the "Partitioned
Note") of an outstanding secured promissory note originally issued on August 14, 2024. The shares were issued at an effective price
of $ 1.26 per share, representing the "Minimum Price" as defined in Nasdaq Listing Rule 5635(d). The Exchange was conducted
pursuant to Section 3(a)(9) of the Securities Act of 1933 and did not involve any cash consideration or payment of commissions.

 GEM Yield Bahamas Limited Litigation

 On March 19, 2025, GYBL filed a complaint against the Company in the
United States District Court for the Southern District of New York. The complaint relates to the GEM Warrants and asserts claims for breach
of contract and declaratory relief regarding the validity and enforceability of the GEM Warrant. GYBL seeks unspecified monetary damages,
specific performance of the GEM Warrant, and reimbursement of attorneys' fees and costs. The Company believes the claims are without
merit and intends to vigorously defend against the action. As of the date of this filing, the outcome of this matter is uncertain, and
no loss contingency has been recorded in the financial statements.

 Series A Preferred Stock Designation

 On February 20, 2025, the Company filed a Certificate
of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock with the Delaware Secretary of State, establishing
the terms of its Series A Convertible Preferred Stock (the "Series A Preferred Stock"), designating 1,000,000 shares of the
 5,000,000 shares authorized but unissued class of the Company's stock. The Series A Preferred Stock has a stated value of
$ 20 per share (the "Stated Value"), and a conversion price per share of $ 20 per share, subject to adjustments provided in
the Certificate of Designation (the "Conversion Price").

 Acquisition of GTG Financial, Inc.

 On February 20, 2025, the Company completed the
acquisition of GTG Financial, Inc. ("GTG"), a California-based mortgage brokerage, acquired 100 % of its outstanding shares
from the seller (the "Acquired Shares"), Glenn Groves (the "Seller"), pursuant to a Stock Purchase Agreement (the
"GTG Purchase Agreement"). The total purchase consideration is up to $ 4.2 million, subject to certain adjustments, consisting
of $ 281,250 in shares of Series A Preferred Stock, $ 1,287,000 in restricted common shares to be issued within 90 days of closing, $ 1,344,750
in deferred cash payments (the "Cash Portion") payable in three installments post-closing, and up to $ 1,287,000 in performance-based
earn-out payments payable in cash or stock, subject to GTG achieving certain revenue and EBITDA targets over three successive 12-month
periods.

 Additionally, the GTG Purchase
Agreement provides that, to the extent that, upon an Automatic Conversion (as defined in the Certificate of Designation), the aggregate
value for the shares issuable upon conversion of the Series A Preferred Stock (the "Conversion Shares") on the Automatic Conversion
Date (as defined in the Certificate of Designation) is less than $ 281,250, as determined based on the volume-weighted average price of
such Conversion Shares on the Automatic Conversion Date, then the Company will pay for such difference in value in cash or in shares of
Common Stock, at the Company's sole discretion, payable or issuable to the holder, as applicable, no later than 30 calendar days
after the Automatic Conversion Date.

 Further, to the extent that
the Company does not pay the Cash Portion in full by the date that is 180 days of the closing date, then, beginning on the 181st day following
the closing date, the outstanding amount of the Cash Portion will bear interest at a rate per annum equal to 4 % and the Seller will have
the right, at the Seller's sole discretion and to the extent permitted by law, to rescind the transactions contemplated under the
GTG Purchase Agreement, in which case the Seller will return any and all consideration paid by the Company in exchange for all the Acquired
Shares, and the Company will return the Acquired Shares to the Seller, in each case in accordance with and subject to the terms and conditions
of the GTG Purchase Agreement.

 Amendments to the At the Market (ATM) Sales
Agreement

 On January 31, 2025, the Company entered into
Amendment No. 1 to its Sales Agreement with A.G.P., which amended the original Sales Agreement. Amendment No. 1 reduced the floor price
for sales under the Sales Agreement from $ 5.00 to $ 3.90 per share. On February 27, 2025, the Company entered into Amendment No. 2 to the
Sales Agreement, further reducing the floor price from $ 3.90 to $ 0.01 per share. On the same date, the Company filed a prospectus supplement
to reflect this change and to reduce the aggregate offering amount under the Sales Agreement from $ 14,275,000 to $ 11,700,000. Sales under
the Sales Agreement may be made pursuant to our Form S-3 (as defined above), the related base prospectus, and applicable prospectus supplements.
Under the terms of the Sales Agreement, the Company will pay A.G.P. a commission of 3.0 % of gross proceeds and will reimburse A.G.P. for
certain expenses. The Sales Agreement may be terminated by either party upon five days' notice and will expire upon the earlier
of the 36-month anniversary of the original agreement, the sale of all Placement Shares, or earlier termination by either party.

 F- 33

 Subsequent to the year ended December 31, 2024,
the Company issued an aggregate of 160,879 shares of its common stock pursuant to its ATM Offering, at an average offering price of $ 1.37
per share, for total gross proceeds of approximately $ 231,236. The shares were issued under the Form S-3 and related prospectus supplements.

 On March 24, 2025, the Company provided notice to A.G.P. of its election
to terminate the Sales Agreement, which termination was effective on March 29, 2025 in accordance with the terms of the Sales Agreement.

 Warrant Adjustment on Follow On Offering

 On November 24, 2023, the
Company issued the Follow-On Warrants (as defined above) to purchase up to 2,400,000 shares of common stock in connection with a best-efforts
public offering, pursuant to a placement agency agreement with Maxim Group LLC and a securities purchase agreement with certain purchasers.
Pursuant to the anti-dilution adjustment provisions of the Follow-On Warrants, In connection with the Company's entering into Amendment
No. 1 to the Sales Agreement, and in accordance with the anti-dilution adjustment provisions of the Follow-On Warrants, the exercise price
was adjusted downwards from $ 5.00 to $ 3.90. As a result thereof, the aggregate number of shares of common stock issuable upon exercise
of the Follow-On Warrants increased to 3,076,924.

 Subsequently, on February
27, 2025, in connection with the Company entering into Amendment No. 2 to the Sales Agreement, the exercise price for the Follow-On Warrants
was further adjusted from $ 3.90 to $ 1.44, which is the floor price set forth in the Follow-On Warrants. As a result of this adjustment,
the aggregate number of shares issuable upon exercise of the warrants increased to 8,333,336.

 Advertising Agreement and Investment Agreement
with Mercurius Media Capital LP

 On March 7, 2025 (the "Closing
Date"), the Company simultaneously entered into an Advertising Agreement and an Investment Agreement (collectively, the "Transaction
Documents") with Mercurius Media Capital LP ("MMC"). In accordance with the Transaction Documents, the Company agreed
to issue and sell to MMC 250,000 shares of Series A Preferred Stock, for an aggregate purchase price of $ 5,000,000 (the "Consideration").
The Consideration will be paid to the Company in the form of a Credit (as defined in the Advertising Agreement) issued by MMC to the Company
at the Closing Date in accordance with the terms and subject to the conditions set forth in the Advertising Agreement.

 Additionally, the Investment Agreement further
provides that, to the extent that the aggregate value of the Conversion Shares issued upon the Automatic Conversion is less than the Consideration,
as determined based on the closing price of our common stock, as reported on the Nasdaq Stock Market on the applicable Automatic Conversion
Date, then the Company shall pay for such difference in cash or in shares of common stock, at the Company's sole discretion, no
later than 30 calendar days after the Automatic Conversion Date, on the terms and subject to the conditions set forth in the Investment
Agreement. The Investment Agreement further provides that at any time during the 2-month period beginning on the Closing Date, MMC will
have the right, but not the obligation, to reinvest up to an additional $ 5,000,000 in the aggregate in the Company on the same terms and
conditions as those set forth in the Transaction Documents.

 Issuance of Restricted Stock Units Under the
2022 Equity Incentive Plan

 On February 4, 2025, the compensation
committee of the board of directors approved the issuance of 550,000 restricted stock units ("RSUs") were issued under the
2022 Plan. These RSUs are subject to a two-year vesting schedule as follows: (i) 50% will vest on the date that is 12 months from the
date of grant, (ii) 12.5% will vest on the date that is 15 months from the date of grant, (iii) 12.5% will vest on the date that is 18
months from the date of grant, (iv) 12.5% will vest on the date that is 21 months from the date of grant and (v) 12.5% will vest on the
date that is 24 months from the date of grant.

 F- 34

 ITEM 16. FORM 10-K SUMMARY

 None.

 SIGNATURES

 Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

 REALPHA TECH CORP.

 By:

 /s/ Giri Devanur

Chief Executive Officer and Chairman

 By:

 /s/ Piyush Phadke

Chief Financial Officer

 POWER OF ATTORNEY

 KNOW ALL MEN BY THESE PRESENTS,
that each person whose signature appears below constitutes and appoints Giri Devanur and Piyush Phadke as their true and lawful attorneys-in-fact
and agents, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to
sign any and all amendments to this Annual Report on Form 10- K, and to file the same, with all exhibits thereto, and other documents
in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact and agents full power and authority
to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and
purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in- fact and agents, or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

 Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.

 /s/ Giri Devanur

 Chief Executive Officer and Chairman

 (Principal Executive Officer)

 /s/ Piyush Phadke

 Chief Financial Officer

 (Principal Financial and Accounting Officer)

 /s/ Dimitrios Angelis

 Dimitrios Angelis, Director

 /s/ Brian Cole

 Brian Cole, Director

 /s/ Monaz Karkaria

 Monaz Karkaria, Director

 /s/ Balaji Swaminathan

 Balaji Swaminathan, Director

 0001859199 false FY

 2024-06-28

 2025-03-24

 us-gaap: RelatedPartyMember

 us-gaap: RelatedPartyMember

 2024-10-01

 rtc: AiChatMember
 us-gaap: AccountsReceivableMember
 us-gaap: CreditConcentrationRiskMember

 rtc: XmoreAIMember

 2023-01-01

 rtc: DublinMember

 country: US

 rtc: ForeignCostsMember

 2022-12-12
 2022-12-12

 us-gaap: DomesticCountryMember

 us-gaap: DomesticCountryMember

 us-gaap: DomesticCountryMember

 us-gaap: ForeignCountryMember

 us-gaap: ForeignCountryMember

 us-gaap: ForeignCountryMember

 2024-05-06
 2024-05-06

 2024-05-06

 rtc: AiChat10XPteLtdMember

 2024-07-12

 srt: ScenarioForecastMember
 rtc: KesterPohKahYongMember

 2025-06-30

 rtc: AiChatPteLtdMember

 rtc: AiChatPteLtdMember

 2025-01-01

 srt: ScenarioForecastMember

 2025-04-01

 srt: ScenarioForecastMember

 2025-12-01

 rtc: AiChatPteLtdMember
 us-gaap: IndefinitelivedIntangibleAssetsMember

 rtc: DebtDoesDealsLLCMember

 2024-09-08

 rtc: DebtDoesDealsLLCMember

 rtc: DebtDoesDealsLLCMember

 rtc: DebtDoesDealsLLCMember

 us-gaap: SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember

 rtc: HyperfastTitleLLCMember

 2024-07-24

 2024-07-24

 rtc: HyperfastTitleLLCMember

 2024-07-24
 2024-07-24

 rtc: AcquisitionOfUSRealtyLLCMember

 rtc: ConvertiblePromissoryNotesMember

 rtc: AcquisitionOfUSRealtyLLCMember

 2025-03-19
 2025-03-19

 rtc: ConvertiblePromissoryNotesMember

 2025-03-19
 2025-03-19

 rtc: InitialAmountsRecognizedAsOfTheAcquisitionDateMember

 rtc: MeasurementPeriodAdjustmentMember

 rtc: FinalPurchasePriceAllocationMember

 rtc: FinalPurchasePriceAllocationMember

 rtc: InitialAmountsRecognizedAsOfTheAcquisitionDateMember

 rtc: FinalPurchasePriceAllocationMember

 rtc: MeasurementPeriodAdjustmentMember

 us-gaap: TrademarksMember

 rtc: DefiniteLivedIntangibleAssetsMember

 us-gaap: DevelopedTechnologyRightsMember

 us-gaap: TrademarksMember

 rtc: DefiniteLivedIntangibleAssetsMember

 us-gaap: TrademarksMember

 rtc: DefiniteLivedIntangibleAssetsMember

 us-gaap: ComputerEquipmentMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: VehiclesMember

 us-gaap: ComputerEquipmentMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: PropertyPlantAndEquipmentMember
 us-gaap: LandMember

 us-gaap: PropertyPlantAndEquipmentMember
 us-gaap: BuildingAndBuildingImprovementsMember

 us-gaap: PropertyPlantAndEquipmentMember
 us-gaap: FurnitureAndFixturesMember

 us-gaap: PropertyPlantAndEquipmentMember

 rtc: GenaMember

 rtc: GenaMember

 us-gaap: SoftwareDevelopmentMember

 us-gaap: SoftwareDevelopmentMember

 us-gaap: SoftwareDevelopmentMember

 us-gaap: SoftwareDevelopmentMember

 us-gaap: TechnologyServiceMember

 rtc: RentalBusinessMember

 us-gaap: TechnologyServiceMember

 rtc: RentalBusinessMember

 us-gaap: TechnologyServiceMember

 rtc: RentalBusinessMember

 rtc: DevelopedTechnologyMember

 rtc: DevelopedTechnologyMember

 rtc: DevelopedTechnologyMember

 us-gaap: TrademarksAndTradeNamesMember

 us-gaap: TrademarksAndTradeNamesMember

 us-gaap: TrademarksAndTradeNamesMember

 rtc: SecuredPromissoryNoteMember

 2024-08-14

 rtc: NotesPayableMember

 2024-08-14

 rtc: SecuredPromissoryNoteMember

 2024-08-14
 2024-08-14

 rtc: NotesPayableMember

 rtc: NotesPayableMember

 2023-01-01

 rtc: SecuredPromissoryNoteMember

 rtc: SecuredPromissoryNoteMember

 rtc: KesterPohMember

 rtc: KesterPohMember

 rtc: BalajiSwaminathanMember

 rtc: BalajiSwaminathanMember

 us-gaap: RelatedPartyMember

 rtc: TermLoanFacilityMember

 rtc: TermLoanFacilityMember

 rtc: DOInsuranceMember

 rtc: OtherLoansMember

 rtc: AiChatPteLtdMember

 rtc: AiChatPteLtdOneMember

 rtc: CommitmentFeeMember

 rtc: XmoreAIMember

 rtc: MortgageLoanMember

 rtc: MortgageLoanMember

 rtc: MortgageLoanMember

 rtc: VehicleLoanMember

 rtc: VehicleLoanMember

 rtc: VehicleLoanMember

 rtc: TwoThousandTwentyTwoEquityIncentivePlanMember

 rtc: TwoThousandTwentyTwoEquityIncentivePlanMember

 rtc: GYBLWarrantsMember

 2023-10-23

 2023-10-23

 2023-10-23
 2023-10-23

 2024-03-01
 2024-03-28

 2023-03-24

 2023-03-24

 rtc: ATMProgramMember

 rtc: MarchTwentyFourTwoThousandTwentyThreeMember

 rtc: OctoberTwentyThreeTwoThousandTwentyThreeMember

 rtc: NovemberTwentyOneTwoThousandTwentyThreeMember

 2023-07-13
 2023-07-13

 rtc: ContingentConsiderationNonCurrentNaamcheMember

 rtc: ContingentConsiderationNonCurrentNaamcheMember

 rtc: ContingentConsiderationNonCurrentBMNMember

 rtc: ContingentConsiderationNonCurrentBMNMember

 rtc: RhoveAcquisitionMember

 rtc: CarryingValuePriorToAbandonmentMember

 rtc: AssetAndLiabilityTransfersRetainedByReAlphaMember

 rtc: AssetImpairmentsAndLiabilityWriteOffsMember

 rtc: CarryingValueMember

 rtc: RhoveAcquisitionMember

 rtc: RhoveAcquisitionMember

 2025-03-20
 2025-03-20

 2025-03-20

 us-gaap: SeriesAPreferredStockMember

 rtc: AcquisitionOfGTGFinancialIncMember

 us-gaap: SeriesAPreferredStockMember

 rtc: ATMOfferingMember

 2025-01-01
 2025-01-01

 rtc: ATMOfferingMember

 2025-01-01

 2025-03-07
 2025-03-07

 rtc: TwoThousandTwentyTwoEquityIncentivePlanMember

 2025-02-04
 2025-02-04

 rtc: TwoThousandTwentyTwoEquityIncentivePlanMember

 2025-02-04
 2025-02-04

 rtc: Segments