UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 FORM 10-K

 (Mark One)

 ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended December 31, 2024

 or

 TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from
to

 Commission file number: 001-42391

 (Exact name of registrant as specified in its
charter)

 Cayman Islands

 98-1797287

 (State or other jurisdiction of

incorporation or organization)

 (I.R.S. Employer

Identification No.)

 960185 Gateway Blvd, Suite 201, Fernandina Beach, FL

 32034

 (Address of principal executive offices)

 (Zip Code)

 Registrant's telephone number, including
area code: (617) 334-2805

 Securities registered pursuant to Section 12(b) of the Act:

 Title of each class

 Trading Symbol(s)

 Name of each exchange on which registered

 Units, each consisting of one Class A Ordinary Share and one-half of one Redeemable Warrant

 NTWOU

 The Nasdaq Stock Market LLC

 Class A Ordinary Shares, par value $0.0001 per share

 NTWO

 The Nasdaq Stock Market LLC

 Warrants, each whole
warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share

 NTWOW

 The Nasdaq Stock Market LLC

 Securities registered pursuant to Section 12(g)
of the Act: None

 Indicate by check mark if the registrant is
a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

 Indicate by check mark if the registrant is
not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. Yes No

 Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes No

 Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
 Yes No

 Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of "large accelerated filer," "accelerated filer, "smaller reporting company," and "emerging
growth company" in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

 Accelerated filer

 Non-accelerated filer

 Smaller reporting company

 Emerging growth company

 If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.

 Indicate by check mark whether the registrant
has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report.

 If securities are registered pursuant to Section
12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction
of an error to previously issued financial statements.

 Indicate by check mark whether any of those error
corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's
executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 The registrant's shares were not listed
on any exchange and had no value as of the last business day of the second fiscal quarter of 2024. The registrant's Units begin
trading on T he Nasdaq Stock Market LLC on November
1, 2024, and the registrant's Class A Ordinary Shares and Warrants began trading on The
 Nasdaq Stock Market LLC on December 27, 2024. Accordingly, there was no market value
for the registrant's common equity as of the last business day of the second fiscal quarter of 2024. The aggregate market value
of the registrant's outstanding Class A Ordinary Shares, other than shares held by persons who may be deemed affiliates of the registrant,
computed by reference to the closing price for the Class A Ordinary Shares on December 31, 2024, as reported on The
 Nasdaq Stock Market LLC, was $ 170,775,000.

 As of March 31, 2025, there were 17,998,375 Class
A Ordinary Shares, par value $0.0001 per share, and 6,118,000 Class B Ordinary Shares,
par value $0.0001 per share, of the registrant issued and outstanding.

 TABLE
OF CONTENTS

 PAGE

 Item 1.

 Business.

 Item 1A.

 Risk Factors.

 Item 1B.

 Unresolved Staff Comments.

 Item 1C.

 Cybersecurity.

 Item 2.

 Properties.

 Item 3.

 Legal Proceedings.

 Item 4.

 Mine Safety Disclosures.

 Item 5.

 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 Item 6.

 [Reserved]

 Item 7.

 Management's Discussion and Analysis of Financial Condition and Results of Operations.

 Item 7A.

 Quantitative and Qualitative Disclosures About Market Risk.

 Item 8.

 Financial Statements and Supplementary Data.

 Item 9.

 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 Item 9A.

 Controls and Procedures.

 Item 9B.

 Other Information.

 Item 9C.

 Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 Item 10.

 Directors, Executive Officers and Corporate Governance.

 Item 11.

 Executive Compensation.

 Item 12.

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 Item 13.

 Certain Relationships and Related Transactions, and Director Independence.

 Item 14.

 Principal Accountant Fees and Services.

 Item 15.

 Exhibit and Financial Statement Schedules.

 Item 16.

 Form 10-K Summary.

 SIGNATURES

 i

 CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 This Report (as defined below),
including, without limitation, statements under Item 7. "Management's Discussion and Analysis of Financial Condition and Results
of Operations," includes forward-looking statements within the meaning of Section 27A of the Securities Act (as defined below) and
Section 21E of the Exchange Act (as defined below). These forward-looking statements can be identified by the use of forward-looking terminology,
including the words "believes," "estimates," "anticipates," "expects," "intends,"
"plans," "may," "will," "potential," "projects," "predicts," "continue,"
or "should," or, in each case, their negative or other variations or comparable terminology. There can be no assurance that
actual results will not materially differ from expectations. Such statements include, but are not limited to, any statements relating
to our ability to consummate any acquisition or other Business Combination (as defined below) and any other statements that are not statements
of current or historical facts. These statements are based on Management's (as defined below) current expectations, but actual results
may differ materially due to various factors, including, but not limited to:

 our
ability to complete our initial Business Combination;

 our
expectations around the performance of the prospective target business or businesses;

 our
success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial Business Combination;

 our
officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in
approving our initial Business Combination, as a result of which they would then receive expense reimbursements;

 the
potential incentive to consummate an initial Business Combination with an acquisition target that subsequently declines in value or is
unprofitable for public investors due to the low initial price for the Founder Shares (as defined below) and Representative Shares (as
defined below) paid by our Initial Shareholders (as defined below);

 our
potential ability to obtain additional financing to complete our initial Business Combination;

 the ability of our Management Team (as defined below) to
generate and execute on potential acquisition opportunities that will generate value for our shareholders;

 our
public securities' potential liquidity and trading;

 the
use of proceeds not held in the Trust Account (as defined below) or available to us from interest income on the Trust Account balance;

 the
Trust Account not being subject to claims of third parties;

 the
value of the Founder Shares following completion of our initial Business Combination likely being substantially higher than the nominal
price paid for them, even if the trading price of our Public Shares (as defined below) at such time is substantially less than the Redemption
Price (as defined below);

 the
impact on the amount held in the Trust Account, our capitalization, principal shareholders and other impacts on our Company (as defined
below) or Management Team should we seek to extend the Combination Period (as defined below) consistent with applicable laws, regulations
and stock exchange rules;

 our
financial performance; or

 the
other risks and uncertainties discussed in "Item 1A. Risk Factors" below.

 Additionally, in 2024, the
SEC (as defined below) adopted additional rules and regulations relating to SPACs (as defined below). The 2024 SPAC Rules (as defined
below) require, among other matters, (i) additional disclosures relating to SPAC sponsors and related persons; (ii) additional disclosures
relating to SPAC Business Combination transactions (iii) additional disclosures relating to dilution and to conflicts of interest
involving sponsors and their affiliates in connection with proposed Business Combination transactions; (iv) additional disclosures regarding
projections included in SEC filings in connection with proposed Business Combination transactions and (v) the requirement that both
the SPAC and its target company be co-registrants in connection with registration statements relating to proposed Business Combination
transactions. In addition, the SEC's adopting release provided guidance describing circumstances in which a SPAC could become subject
to regulation under the Investment Company Act (as defined below), including its duration, asset composition, business purpose, and the
activities of the SPAC and its management team. The 2024 SPAC Rules may materially affect our ability to negotiate and complete our initial
Business Combination and may increase the costs and time related thereto.

 ii

 The forward-looking statements
contained in this Report are based on our current expectations and beliefs concerning future developments and their potential effects
on us. Future developments affecting us may not be those that we have anticipated. These forward-looking statements involve a number of
risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially
different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties materialize,
or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking
statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise, except as may be required under applicable securities laws.

 Unless otherwise stated in
this Report, or the context otherwise requires, references to:

 "2024
SPAC Rules" are to the rules and regulations for SPACs adopted by the SEC on January 24, 2024, which became effective on July 1,
2024;

 "Administrative
Support Agreement" are to the Administrative Support Agreement, dated October 31, 2024, which we entered into with an affiliate
of our Sponsor (as defined below);

 "Amended
and Restated Charter" are to our Amended and Restated Memorandum and Articles of Association, as amended and restated, and currently
in effect;

 "ASC"
are to the FASB (as defined below) Accounting Standards Codification;

 "ASU"
are to the FASB Accounting Standards Update;

 "Audit
Committee" are to the audit committee of our Board of Directors (as defined below);

 "Board
of Directors" or "Board" are to our board of directors;

 "BTIG"
are to BTIG, LLC, the underwriter of the Initial Public Offering (as defined below);

 "Business
Combination" are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses;

 "Class
A Ordinary Shares" are to our Class A ordinary shares, par value $0.0001 per share;

 "Class
B Ordinary Shares" are to our Class B ordinary shares, par value $0.0001 per share;

 "Combination
Period" are to the 24-month period, from the closing of the Initial Public Offering to November 4, 2026, that we have to consummate
an initial Business Combination; provided that the Combination Period may be extended pursuant to an amendment to the Amended and Restated
Charter and consistent with applicable laws, regulations and stock exchange rules;

 "Companies
Act" are to the Companies Act (As Revised) of the Cayman Islands, as may be amended from time to time;

 "Company,"
"our," "we," or "us" are to Newbury Street II Acquisition Corp, a Cayman Islands exempted company;

 iii

 "Continental"
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account and warrant agent of our Public Warrants (as defined
below);

 "Deferred Discount" are to the additional fee of 3.5% of the gross proceeds of the Initial Public Offering to which the underwriter of the Initial Public Offering is entitled that is payable only upon our completion of the initial Business Combination;

 "DWAC
System" are to the Depository Trust Company's Deposit/Withdrawal At Custodian System;

 "Equity-Linked
Securities" are to any securities of our Company that are convertible into, or exchangeable or exercisable for, equity securities
of our Company, including any private placement of equity or debt;

 "Exchange
Act" are to the Securities Exchange Act of 1934, as amended;

 "Excise
Tax" are to the U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain
U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023 as provided for by the Inflation
Reduction Act of 2022;

 "FASB"
are to the Financial Accounting Standards Board;

 "FINRA"
are to the Financial Industry Regulatory Authority;

 "Founder Shares" are to the Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and the Class A Ordinary Shares that will be issued (i) upon the automatic conversion of the Class B Ordinary Shares at the time of our initial Business Combination or (ii) at the option of the holders thereof, as described herein (for the avoidance of doubt, such Class A Ordinary Shares will not be "Public Shares");

 "GAAP"
are to the accounting principles generally accepted in the United States of America;

 "IFRS"
are to the International Financial Reporting Standards, as issued by the International Accounting
Standards Board;

 "Initial
Public Offering" or "IPO" are to the initial public offering that we consummated on November 4, 2024;

 "Initial
Shareholders" are to holders of our Ordinary Shares prior to our Initial Public Offering;

 "Investment
Company Act" are to the Investment Company Act of 1940, as amended;

 "Insider
Trading Policy" are to the insider trading policies and procedures governing the purchase, sale, and/or other dispositions of
our securities by directors, officers and employees;

 "IPO
Promissory Note" are to that certain unsecured promissory note in the principal amount of
up to $300,000 issued to our Sponsor on June 4, 2024;

 "IPO
Registration Statement" are to the Registration Statement on Form S-1 initially filed with the SEC on August 9, 2024, as amended,
and declared effective on October 31, 2024 (File No. 333- 281456);

 "JOBS
Act" are to the Jumpstart Our Business Startups Act of 2012;

 "Letter
Agreement" are to the Letter Agreement, dated October 31, 2024, which we entered into with our Sponsor and our directors and officers;

 "Management"
or our "Management Team" are to our executive officers and directors;

 "Nasdaq"
are to The Nasdaq Stock Market LLC;

 "Nasdaq
36-Month Requirement" are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC must complete one or more
Business Combinations within 36 months following the effectiveness of its initial public offering registration statement;

 iv

 "Nasdaq
Rules" are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;

 "Option
Units" are to the 2,250,000 units of our Company that were purchased by the underwriter
of the Initial Public Offering pursuant to the full exercise of the Over-Allotment Option (as defined below);

 "Ordinary
Resolution" are to a resolution of our Company passed by a simple majority of the votes cast by such shareholders as, being entitled
to do so, vote in person or, where proxies are allowed, by proxy at a general meeting of our Company, or a resolution approved in writing
by all of the holders of the issued shares entitled to vote on such matter (or such lower threshold as may be allowed under the Companies
Act from time to time);

 "Ordinary
Shares" are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;

 "Over-Allotment Option" are to the 45-day option that the underwriter of the Initial Public Offering had to purchase up to an additional 2,250,000 Option Units to cover over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;

 "PCAOB"
are to the Public Company Accounting Oversight Board (United States);

 "Private Placement" are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the closing of our Initial Public Offering pursuant to the Private Placement Units Purchase Agreement (as defined below);

 "Private
Placement Shares" are to the Class A Ordinary Shares included within the Private Placement Units purchased by our Sponsor and BTIG
in the Private Placement;

 "Private
Placement Units" are to the units of our Company issued to our Sponsor and BTIG in the Private Placement;

 "Private
Placement Warrants" are to the warrants included within the Private Placement Units purchased by our Sponsor and BTIG in the Private
Placement;

 "Private Placement Units Purchase Agreements " are to the (i) Private Placement Units Purchase Agreement, dated October 31, 2024, which we entered into with our Sponsor and (ii) the Pr ivate Placement Units Purchase Agreement, dated October 31, 2024, which we entered into with BTIG, together;

 "Public
Shares" are to the Class A Ordinary Shares sold as part of the Public Units (as defined below) in our Initial Public Offering (whether
they were purchased in our Initial Public Offering or thereafter in the open market);

 "Public Shareholders" are to the holders of our Public Shares, including our Initial Shareholders and Management Team to the extent our Initial Shareholders and/or the members of our Management Team purchase Public Shares, provided that each Initial Shareholders' and member of our Management Team's status as a "Public Shareholder" will only exist with respect to such Public Shares;

 "Public
Units" are to the units sold in our Initial Public Offering, which consist of one Public Share and one-half of one Public Warrant;

 "Public Warrants" are to the redeemable warrants sold as part of the Public Units in our Initial Public Offering (whether they were subscribed for in our Initial Public Offering or purchased in the open market);

 v

 "Redemption
Price" are to the pro rata redemption price in
any redemption we expect to pay, which was approximately $10.12 per Public Share as of December
31, 2024 (before taxes payable, if any);

 "Registration
Rights Agreement" are to the Registration Rights Agreement, dated October 31, 2024, which we entered into with the Initial Shareholders
and the other holders party thereto;

 "Report"
are to this Annual Report on Form 10-K for the fiscal year ended December 31, 2024;

 "Representative Shares" are to 100,000 Class A Ordinary Shares purchased by BTIG in connection with the Initial Public Offering for a purchase price of $100, or $0.001 per share;

 "Sarbanes-Oxley Act"
are to the Sarbanes-Oxley Act of 2002;

 "SEC"
are to the U.S. Securities and Exchange Commission;

 "Securities
Act" are to the Securities Act of 1933, as amended;

 "SPACs"
are to special purpose acquisition companies;

 "Special
Resolution" are to a resolution of our Company passed by at least a two-thirds (2/3) majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at a general meeting of our Company of which notice
specifying the intention to propose the resolution as a special resolution has been duly given, or a resolution approved in writing by
all of the holders of the issued shares entitled to vote on such matter (or such lower threshold as may be allowed under the Companies
Act from time to time);

 "Sponsor" are to Newbury Street II Acquisition Sponsor LLC, a Delaware limited liability company;

 "Trust Account" are to the U.S.-based trust account in which an amount of $ 173,362,500 from the net proceeds of the sale of the Public Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing of the Initial Public Offering;

 "Underwriting Agreement" are to the Underwriting Agreement, dated October 31, 2024, which we entered into with BTIG, as the underwriter in the Initial Public Offering;

 "Units" are to the Private Placement Units and the Public Units, together;

 "Warrants"
are to the Private Placement Warrants and the Public Warrants, together;

 "Withum"
are to WithumSmith+Brown, PC, our independent registered public accounting firm; and

 "Working
Capital Loans" are to funds that, in order to provide working capital or finance transaction
costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers
may, but are not obligated to, loan us.

 vi

 Item 1. Business.

 Overview

 We are a blank check company
incorporated on June 18, 2024 as a Cayman Islands exempted company and formed for the purpose of effecting a Business Combination.
We may pursue an initial Business Combination target in any business or industry. We have not selected any Business Combination target.
To date, our efforts have been limited to organizational activities and activities related to the Initial Public Offering, and subsequent
to the consummation of the Initial Public Offering, searching for a Business Combination target.

 The 2024 SPAC Rules may materially
affect our ability to negotiate and complete our initial Business Combination and may increase the costs and time related thereto.

 Initial Public Offering

 On November 4, 2024, we consummated
our Initial Public Offering of 17,250,000 Public Units, including 2,250,000 Option Units sold pursuant to the full exercise of the Over-Allotment
Option. Each Public Unit consists of one Public Share and one-half of one Public Warrant, with each whole Public Warrant entitling the
holder thereof to purchase one Class A Ordinary Share for $11.50 per share. The Public Units were sold at a price of $10.00 per Unit,
generating gross proceeds to our Company of $172,500,000.

 Simultaneously with the closing
of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreement, we completed the private sale of an aggregate
of 648,375 Private Placement Units to our Sponsor and BTIG in the Private Placement at a
purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $6,483,750. Of
those 648,375 Private Placement Units, the Sponsor purchased 484,500 Private Placement Units and BTIG purchased $163,875 Private Placement
Units. Each Private Placement Unit consists of one Private Placement Share and one-half of one Private Placement Warrant, with
each whole Private Placement Warrant exercisable to purchase one Class A Ordinary Share. The Private Placement Warrants contained in the
Private Placement Units are identical to the Public Warrants, except as otherwise disclosed in the IPO Registration Statement.

 A total of $173,362,500,
comprised of the proceeds from the Initial Public Offering and the Private Placement, was placed in the Trust Account maintained by Continental,
acting as trustee.

 It is the job of our Sponsor
and Management to complete our initial Business Combination. Our Management is led by Thomas Bushey, our Chief Executive Officer and Matthew
Hong, our Chairman, who have many years of experience in identifying, acquiring, investing in and
operating businesses, and providing depth of knowledge in capital markets. We must complete our initial Business Combination by
November 4, 2026, the end of our Combination Period, which is 24 months from the closing of our Initial Public Offering. If our initial
Business Combination is not consummated by the end of our Combination Period, then, unless our Board of Directors shall otherwise determine,
our existence will terminate, and we will distribute all amounts in the Trust Account.

 We may seek to extend the
Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Charter.
Such an amendment would require the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion
of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account
and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require
SPACs (such as us) to complete our initial Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet
the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from Nasdaq.

 Our Management Team

 We seek to capitalize on the
experience of our Management Team in consummating an initial Business Combination.

 Members of our Management
Team are not obligated to devote any specific number of hours to our matters, but they devote as much of their time as they deem
necessary to our affairs until we have completed our initial Business Combination. The amount of time that any members of our Management
Team devotes in any time period varies based on whether a target business has been selected for our initial Business Combination and the
current stage of the Business Combination process.

 We believe our Management
Team's investment, operating and transaction experience and relationships with companies will provide us with a number of potential
Business Combination targets. Over the course of their careers, the members of our Management Team have developed a network of contacts
and corporate relationships. However, our Management Team's network of contacts and corporate relationships and investment, operating
and transaction experience do not guarantee a successful initial Business Combination. There is no guarantee that our current officers
and directors will continue in their respective roles, or in any other role, after our initial Business Combination, and their expertise
may only be of benefit to us until our initial Business Combination is completed.

 Past performance of our Management
Team is not a guarantee either (i) that we will be able to identify a suitable candidate for our initial Business Combination or (ii) of
success with respect to any Business Combination we may consummate. Our shareholders should not rely on the historical performance record
of our Management Team as indicative of our future performance. Our officers and directors may have conflicts of interest with other entities
to which they owe fiduciary or contractual obligations with respect to initial Business Combination opportunities.

 Our Business Strategy and Competitive Strengths

 We are focusing our search
for an initial Business Combination with private companies that have compelling unit economics. Our selection process leverages a set
of relationships with proven deal-sourcing capabilities to provide us with a pipeline of potential targets. We expect to distinguish
ourselves with our ability to:

 Leverage our Network
of Relationships to Create a Pipeline of Acquisition Opportunities. We believe the combination of our officers'
and directors' investment and operating experience in addition to our ability to access a network of public and private enterprises,
experienced operators, restructuring advisors, attorneys, accountants, family offices, hedge funds, and private equity firms enables us
to identify and evaluate compelling target businesses. Our officers and directors all remain active in identifying special opportunities
and situations where there are clear catalysts for value transformation, solid growth trajectory and ability to scale beyond the domestic
market.

 Employ a Rigorous Systematic
Process of Identifying Target Companies and Acquiring a Business that will Be Well-Received by the Public Markets. We
believe that our Management's transactional and investment track record in both private and public markets, combined with public
market trading experience, provides an advantage for identifying, valuing and completing a Business Combination that meets our investors'
expectations.

 Provide an Alternative
Path to Becoming Public. We believe our structure makes us an attractive Business Combination partner to
prospective target businesses that desire to become a publicly listed company. A merger with us will offer a target business an alternative
path to a public listing, rather than the traditional initial public offering process. We believe that target businesses may favor this
alternative, which we believe is less expensive, while offering greater certainty of execution than the traditional initial public offering.
Furthermore, once a proposed Business Combination is approved by our shareholders and the transaction is consummated, the target business
will have effectively become public, whereas an initial public offering is always subject to the underwriters' ability to complete
the offering, as well as general market conditions that could prevent the offering from occurring. Once public, we believe the target
business would have greater access to capital and additional means of creating management incentives that are better aligned with shareholders'
interests than it would as a private company. A public company can offer further benefits by augmenting a company's profile among
potential new customers and vendors and aid in attracting talented Management.

 Offer Solid Execution
and Structuring Capability. We believe that our Management Team's and Sponsor's combined industry
expertise and reputation allows them to source and complete transactions possessing structural attributes that create an attractive investment
thesis. These types of transactions are typically complex and require creativity, industry knowledge and expertise, rigorous due diligence,
and extensive negotiations and documentation. We believe that by focusing our investment activities on these types of transactions, we
are able to generate investment opportunities that have attractive risk/reward profiles based on their valuations and structural characteristics.

 Build and Operate Successful
Multi-Billion Dollar Companies. Our Management Team have experience building and operating multibillion-dollar
companies and can identify attractive candidates for our initial Business Combination. A distinguishing factor for our organization is
the potential for any of our Management Team to remain involved in an operating or board capacity of the newly public company post transaction.
Our Management Team has experience fostering relationships with sellers, capital providers and target management teams. Our Management
Team also has experience integrating businesses acquired in mergers and acquisitions, and are capable of growing a business organically
or inorganically if needed.

 Strong and Stable Financial
Position with Flexibility. With funds in the Trust Account of approximately $174,580,335 (as of December 31,
2024, before taxes payable, if any) available to use for a Business Combination, we offer a target business a variety of options such
as providing the owners of a target business with shares in a public company and a public means to sell such shares, providing capital
for the potential growth and expansion of its operations or strengthening its balance sheet by reducing its debt ratio. Because we are
able to consummate our initial Business Combination using our cash, debt or equity securities, or a combination of the foregoing, we
have the flexibility to use the most efficient combination that will allow us to tailor the consideration to be paid to the target business
to fit its needs and desires.

 We encounter intense competition
from other entities, including private investors (which may be individuals or investment partnerships), other SPACs and other entities
seeking to acquire businesses with characteristics similar to those described above. In recent years, the number of SPACs that have been
formed has increased substantially. Because there are more SPACs seeking to enter into an initial Business Combination with available
targets, the competition for available targets with attractive fundamentals or business models may increase, which could cause target
companies to demand improved financial terms, which could increase the cost of, delay or otherwise complicate or frustrate our ability
to find and consummate an initial Business Combination.

 Acquisition Criteria

 We have identified the following
general criteria and guidelines that we believe are important in evaluating prospective target businesses. We use these criteria and guidelines
in evaluating acquisition opportunities, but we may decide to enter into our initial Business Combination with a target business that
does not meet these criteria and guidelines. We intend to acquire one or more businesses that we believe has the following characteristics:

 Benefits from a Public Currency and
 Access to Public Equity Markets. Access to the public equity markets could allow the target company to utilize additional
 forms of capital, enhancing its ability to pursue accretive acquisitions, high-return capital projects, and/or strengthen its
 balance sheet and recruit and retain key employees through the use of publicly-traded equity compensation.

 Has a Strong Competitive Position and
 Growing Platform. We seek to acquire companies that we believe possess not only established business models and sustainable
 competitive advantages, but also a growing platform for equity investors.

 H as an Ability to Scale Beyond Domestic
Market. We are looking for a company with a product or platform that can be relevant internationally. We
are aiming to replicate the competitive advantages within new markets as we assist the company expand.

 Operated
by a Talented and Incentivized Management Team. We are focusing on companies with strong and experienced management teams that
desire a significant equity stake in the post-Business Combination company. We seek to partner with a management team and/or sellers
who are well-incentivized and aligned in an effort to create shareholder value.

 Benefits from Our Ability to Structure Transaction
to Unlock and Maximize Value. We are looking for situations where our extensive experience and creativity can
architect a win-win solution for both sides of the transaction.

 Has Revenue and Earnings Growth Potential. We
are seeking to acquire one or more businesses that have multiple, diverse potential drivers of revenue and earnings growth.

 These criteria are not intended
to be exhaustive. Any evaluation relating to the merits of a particular initial Business Combination may be based, to the extent relevant,
on these general guidelines, as well as other considerations, factors and criteria that our Management may deem relevant. In the event
that we decide to enter into our initial Business Combination with a target business that does not meet the above criteria and guidelines,
we will disclose that the target business does not meet the above criteria in our shareholder communications related to our initial Business
Combination, which, as discussed in this Report, would be in the form of tender offer documents or proxy solicitation materials that we
would file with the SEC.

 Sponsor Information

 Our Sponsor is a Delaware
limited liability company, which was formed to invest in us. Although our Sponsor is permitted to undertake any activities permitted under
the Delaware Limited Liability Company Act and other applicable law, our Sponsor's business is focused on investing in our Company.
The managing member of the Sponsor is Thomas Bushey, our Chief Executive Officer and a member of our Board of Directors. Mr. Bushey
controls the management of our Sponsor, including the exercise of voting and investment discretion over the securities of our Company
held by our Sponsor. As manager of our Sponsor, Mr. Bushey beneficially owns membership interests in our Sponsor, which represent
approximately 100% of the economic interests in our Sponsor.

 Our independent directors
have received for their services as a director an indirect interest in the Founder Shares through membership interests in our Sponsor.
Other than our Management Team, none of the other members of our Sponsor participate in our Company's activities.

 Because our Sponsor acquired
the Founder Shares at a nominal price, our Public Shareholders incurred an immediate and substantial dilution upon the closing of the
Initial Public Offering, assuming no value is ascribed to the Public Warrants. Further, the Class A Ordinary Shares issuable in connection
with the conversion of the Founder Shares may result in material dilution to our Public Shareholders due to the anti-dilution rights
of our Founder Shares that may result in an issuance of Class A Ordinary Shares on a greater than one-to-one basis upon conversion.

 Pursuant to the Letter Agreement,
each of our Sponsor, directors and officers has agreed to restrictions on their ability to transfer, assign, or sell the Founder Shares
and Private Placement Units (and the underlying securities). The Letter Agreement also provides that the Sponsor and each director and
officer agree to vote any Founder Shares, Private Placement Shares and any Public Shares they may own in favor of a proposed initial Business
Combination if we seek shareholder approval for such Business Combination and in favor of any proposals recommended by our Board of Directors
in connection with such Business Combination (except with respect to any such Public Shares that may not be voted in favor of approving
the Business Combination transaction in accordance with the requirements of Rule 14e-5 under the Exchange Act and any SEC
interpretations or guidance relating thereto). Further, our Sponsor, directors and officers also agreed not to redeem any Public Shares
they may hold in connection with such shareholder approval. The Letter Agreement may not be changed, amended, modified or waived, except
by a written instrument executed by (i) us, (ii) our Sponsor and (iii) each of directors and officers. In addition, the
Underwriting Agreement requires the written consent of BTIG, as the underwriter of the Initial Public Offering, for any amendment to the
Letter Agreement and the provision of the Underwriting Agreement that provides that for a period of 180 days from the date of the
prospectus for the IPO, none of us, our Sponsor or our directors or officers will, without the prior written consent of BTIG, offer, sell,
contract to sell, pledge or otherwise dispose of, directly or indirectly, Units, Warrants, Class A Ordinary Shares or any other securities
convertible into, or exercisable, or exchangeable for, Class A Ordinary Shares, subject to certain exceptions (for more information
on the transfer restrictions and the exceptions thereto included in the Underwriting Agreement.

 While we do not expect our
Board to approve any amendment to the Letter Agreement prior to our initial Business Combination, it may be possible that our Board, in
exercising its business judgment and subject to its fiduciary duties, chooses to approve one or more amendments to the Letter Agreement.
Any such amendments to the Letter Agreement would not require approval from our shareholders and may have an adverse effect on the value
of an investment in our securities.

 In addition, in order to facilitate
our initial Business Combination or for any other reason determined by our Sponsor in its sole discretion, our Sponsor may surrender or
forfeit, transfer or exchange our Founder Shares, Private Placement Units or any of our other securities, including for no consideration,
as well as subject any such securities to earn-outs or other restrictions, or otherwise amend the terms of any such securities or
enter into any other arrangements with respect to any such securities.

 Effecting our Initial Business Combination

 We are not presently engaged
in, and we will not engage in, any operations for an indefinite period of time until the consummation of the initial Business Combination.

 To the extent we effect our
Business Combination with a company or business that may be financially unstable or in its early stages of development or growth, we may
be affected by numerous risks inherent in such company or business. Although our Management endeavors to evaluate the risks inherent in
a particular target business, we cannot assure our shareholders that we will properly ascertain or assess all significant risk factors.
In evaluating a prospective target business, we conduct a thorough due diligence review, which encompasses, among other things, meetings
with incumbent management and employees, document reviews, interviews of customers and suppliers, inspection of facilities, as applicable,
as well as a review of financial, operational, legal and other information that is made available to us. If we determine to move forward
with a particular target, we will proceed to structure and negotiate the terms of the Business Combination transaction.

 We do not intend to purchase
multiple businesses in unrelated industries in conjunction with our initial Business Combination. Subject to this requirement, our Management
will have virtually unrestricted flexibility in identifying and selecting one or more prospective target businesses, although we will
not be permitted to effectuate our initial Business Combination solely with another blank check company or a similar company with nominal
operations.

 The time required to select
and evaluate a target business and to structure and complete our initial Business Combination, and the costs associated with this process,
are not currently ascertainable with any degree of certainty. Any costs incurred with respect to the identification and evaluation of,
and negotiation with, a prospective target business with which our Business Combination is not ultimately completed will result in our
incurring losses and will reduce the funds we can use to complete another Business Combination. We will not pay any consulting fees to
members of our Management Team, or any of their respective affiliates, for services rendered to or in connection with our initial Business
Combination.

 We intend to effectuate our
initial Business Combination using cash from the proceeds of the Initial Public Offering and the Private Placement, offerings of equity
securities, debt or a combination of cash, equity securities and debt. We may seek to complete our initial Business Combination with a
company or business that may be financially unstable or in its early stages of development or growth, which would subject us to the numerous
risks inherent in such companies and businesses.

 We may seek to raise additional
funds through a private offering of debt or equity securities in connection with the completion of our initial Business Combination, and
we may effectuate our initial Business Combination using the proceeds of such offering rather than using the amounts held in the Trust
Account.

 If our initial Business Combination
is paid for using equity or debt, or not all of the funds released from the Trust Account are used for payment of the consideration in
connection with our Business Combination or used for redemptions of our Class A Ordinary Shares, we may apply the balance of the
cash released to us from the Trust Account for general corporate purposes, including for maintenance or expansion of operations of the
post-transaction company, the payment of principal or interest due on indebtedness incurred in completing our initial Business Combination,
to fund the purchase of other businesses or assets or for working capital.

 In the case of an initial
Business Combination funded with assets other than the Trust Account assets, our tender offer documents or proxy materials disclosing
the Business Combination would disclose the terms of the financing and, only if required by applicable law, we would seek shareholder
approval of such financing. There are no prohibitions on our ability to issue securities or incur debt in connection with our initial
Business Combination. We are not currently a party to any arrangement or understanding with any third party with respect to raising any
additional funds through the sale of securities, the incurrence of debt or otherwise.

 We are not prohibited from
pursuing an initial Business Combination with a company that is affiliated (as defined in our Amended and Restated Charter) with our Sponsor,
directors or officers, or making the acquisition through a joint venture or other form of shared ownership with our Sponsor, directors
or officers. In the event we seek to complete our initial Business Combination with a company that is affiliated with our Sponsor, directors
or officers, we, or a committee of independent directors, will obtain an opinion from an independent investment banking firm or another
independent entity that commonly renders valuation opinions, stating that the consideration to be paid by us in such an initial Business
Combination is fair to us from a financial point of view. We are not required to obtain such an opinion in any other context.

 Our Sponsor and its members
and members of our Management Team directly or indirectly own Founder Shares, Private Placement Shares and/or Private Placement Warrants
and, accordingly, may have a conflict of interest in determining whether a particular target business is an appropriate business with
which to effectuate our initial Business Combination. Further, each of our officers and directors presently has, and any of them in the
future may have additional, fiduciary, contractual or other obligations or duties to one or more other entities pursuant to which such
officer or director is or will be required to present a Business Combination opportunity to such entities. Accordingly, if any of our
officers or directors becomes aware of a Business Combination opportunity which is suitable for an entity to which he or she has then
current fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual obligations to present such Business
Combination opportunity to such other entity, subject to their fiduciary duties under Cayman Islands law. Our Amended and Restated Charter
provides that, to the fullest extent permitted by law: (i) no individual serving as a director or an officer, among other persons,
shall have any duty, except and to the extent expressly assumed by contract, to refrain from engaging directly or indirectly in the same
or similar business activities or lines of business as us, and (ii) we renounce any interest or expectancy in, or in being offered
an opportunity to participate in, any potential transaction or matter which (a) may be a corporate opportunity for any director or
officer, on the one hand, and us, on the other or (b) the presentation of which would breach an existing legal obligation of a director
or officer to any other entity. However, based on the existing relationships of our Sponsor, directors and officers, their level of financial
investment in us and the potential loss of such investment if no Business Combination is consummated, the fact that we may consummate
a Business Combination with a target in any sector, and that the type of transaction that we would target would be of a nature substantially
different than what they would target, we do not believe, however, that the fiduciary duties or contractual obligations of our officers
or directors will materially affect our ability to complete our initial Business Combination.

 Potential Additional Financings

 Should we seek to obtain additional
financing to complete our initial Business Combination, either because the transaction requires more cash than is available from the proceeds
held in our Trust Account or because we become obligated to redeem a significant number of our Public Shares upon completion of the Business
Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination. If we raise
additional funds through equity or convertible debt issuances, our Public Shareholders may suffer significant dilution and these securities
could have rights that rank senior to our Public Shares. If we raise additional funds through the incurrence of indebtedness, such indebtedness
would have rights that are senior to our equity securities and could contain covenants that restrict our operations. Further, as described
above, due to the anti-dilution rights of our Founder Shares, our Public Shareholders may incur material dilution. In addition, we intend
to target businesses with enterprise values that are greater than we could acquire with the net proceeds of the Initial Public Offering
and the Private Placement, and, as a result, if the cash portion of the purchase price exceeds the amount available from the Trust Account,
net of amounts needed to satisfy any redemptions by Public Shareholders, we may be required to seek additional financing to complete such
proposed initial Business Combination. We may also obtain financing prior to the closing of our initial Business Combination to fund our
working capital needs and transaction costs in connection with our search for and completion of our initial Business Combination. There
is no limitation on our ability to raise funds through the issuance of equity or Equity-Linked Securities or through loans, advances or
other indebtedness in connection with our initial Business Combination, including pursuant to any forward purchase agreements or backstop
agreements into which we may enter. Subject to compliance with applicable securities laws, we would only complete such financing simultaneously
with the completion of our initial Business Combination. If we are unable to complete our initial Business Combination because we do not
have sufficient funds available to us, we will be forced to liquidate the Trust Account. In addition, following our initial Business Combination,
if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.

 Selection of a Target Business and Structuring
of our Initial Business Combination

 The Nasdaq Rules require
that our initial Business Combination must be with one or more Business Combinations having an aggregate fair market value of at least
80% of the value of the assets held in the Trust Account (excluding the Deferred Discount and taxes payable, if any) at the time of the
agreement to enter into the initial Business Combination (the "80% Test").

 We anticipate structuring
our initial Business Combination so that the post-transaction company in which our Public Shareholders own shares will own or acquire
100% of the equity interests or assets of the target business or businesses. We may, however, structure our initial Business Combination
such that the post-transaction company owns or acquires less than 100% of such interests or assets of the target business in order to
meet certain objectives of the target management team or shareholders, or for other reasons. However, we will only complete a Business
Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise
is not required to register as an investment company under the Investment Company Act.

 Even if the post-transaction
company owns or acquires 50% or more of the voting securities of the target, our shareholders prior to the Business Combination may collectively
own a minority interest in the post-transaction company, depending on valuations ascribed to the target and us in the Business Combination
transaction. For example, we could pursue a transaction in which we issue a substantial number of new shares in exchange for all of the
outstanding capital stock, shares or other equity interests of a target. In this case, we would acquire a 100% controlling interest in
the target. However, as a result of the issuance of a substantial number of new shares, our shareholders immediately prior to our initial
Business Combination could own less than a majority of our outstanding shares subsequent to our initial Business Combination. If less
than 100% of the equity interests or assets of a target business or businesses are owned or acquired by the post-transaction company,
the portion of such business or businesses that is owned or acquired is what will be taken into account for purposes of the 80% Test.
If the initial Business Combination involves more than one target business, the 80% Test will be based on the aggregate value of all of
the transactions and we will treat the target businesses together as the initial Business Combination for seeking shareholder approval
or for purposes of a tender offer, as applicable.

 The fair market value of the
target or targets will be determined by our Board of Directors based upon one or more standards generally accepted by the financial community,
such as discounted cash flow valuation or value of comparable businesses. If our Board is not able to independently determine the fair
market value of the target business or businesses, we will obtain an opinion from an independent investment banking firm or another independent
entity that commonly renders valuation opinions that our initial Business Combination is fair to our company from a financial point of
view. We do not intend to purchase multiple businesses in unrelated industries in conjunction with our initial Business Combination. Subject
to this requirement, our Management has virtually unrestricted flexibility in identifying and selecting one or more prospective target
businesses, although we will not be permitted to effectuate our initial Business Combination solely with another blank check company or
a similar company with nominal operations.

 Status as a Public Company

 We believe our structure makes
us an attractive Business Combination partner to target businesses. As an existing public company, we offer a target business an alternative
to the traditional initial public offering through a merger or other Business Combination with us. In a Business Combination transaction
with us, the owners of the target business may, for example, exchange their shares of stock, shares or other equity interests in the target
business for our Class A Ordinary Shares (or shares of a new holding company) or for a combination of our Class A Ordinary Shares
and cash, allowing us to tailor the consideration to the specific needs of the sellers. Although there are various costs and obligations
associated with being a public company, we believe target businesses will find this method a more certain and cost-effective method to
becoming a public company than the typical initial public offering. The typical initial public offering process takes a significantly
longer period of time than the typical Business Combination transaction process, and there are significant expenses in the initial public
offering process, including underwriting discounts and commissions, that may not be present to the same extent in connection with a Business
Combination with us.

 Furthermore, once a proposed
Business Combination is completed, the target business will have effectively become public, whereas an initial public offering is always
subject to the underwriters' ability to complete the offering, as well as general market conditions, which could delay or prevent
the offering from occurring or could have negative valuation consequences. Once public, we believe the target business would then have
greater access to capital, an additional means of providing management incentives consistent with shareholders' interests and the
ability to use its equity as currency for acquisitions. Being a public company can offer further benefits by augmenting a company's
profile among potential new customers and vendors and aid in attracting talented employees.

 While we believe that our
structure and our Management Team's backgrounds make us an attractive business partner, some potential target businesses may view
our status as a blank check company, our lack of an operating history and our ability to seek shareholder approval of any proposed initial
Business Combination, negatively.

 Financial Position

 With funds available for a
Business Combination from the Initial Public Offering and the Private Placement s in the amount of $174,580,335 as of December 31, 2024
(not including amounts held outside of the Trust Account for working capital), assuming no redemptions and before payment of the Deferred
Discount, taxes payable, if any, we offer a target business a variety of options such as creating a liquidity event for its owners, providing
capital for the potential growth and expansion of its operations or strengthening its balance sheet by reducing its debt ratio. Because
we are able to complete our initial Business Combination using our cash, debt or equity securities, or a combination of the foregoing,
we have the flexibility to use the most efficient combination that will allow us to tailor the consideration to be paid to the target
business to fit its needs and desires. However, we have not taken any steps to secure third-party financing and there can be no assurance
it will be available to us.

 Lack of Business Diversification

 For an indefinite period of
time after the completion of our initial Business Combination, the prospects for our success may depend entirely on the future performance
of a single business. Unlike other entities that have the resources to complete Business Combinations with multiple entities in one or
several industries, it is probable that we will not have the resources to diversify our operations and mitigate the risks of being in
a single line of business. In addition, we are focusing our search for an initial Business Combination in a single industry. By completing
our initial Business Combination with only a single entity, our lack of diversification may:

 subject us to negative economic, competitive
and regulatory risks, any or all of which may have a substantial adverse impact on the particular industry in which we operate after our
initial Business Combination, and

 cause us to depend on the marketing and sale
of a single product or limited number of products or services.

 Limited Ability to Evaluate the Target's
Management Team

 Although we closely scrutinize
the management of a prospective target business when evaluating the desirability of effecting our Business Combination with that business,
our assessment of the target business's management may not prove to be correct. In addition, the future management may not have
the necessary skills, qualifications or abilities to manage a public company. Furthermore, the future role of members of our Management
Team, if any, in the target business cannot presently be stated with any certainty. The determination as to whether any of the members
of our Management Team will remain with the combined company will be made in connection with our initial Business Combination. While it
is possible that one or more of our directors will remain associated in some capacity with us following our Business Combination, it is
unlikely that any of them will devote their full efforts to our affairs subsequent to our Business Combination. Moreover, we cannot assure
our shareholders that members of our Management Team will have significant experience or knowledge relating to the operations of the particular
target business. We cannot assure our shareholders that any of our key personnel will remain in senior management or advisory positions
with the combined company.

 Following a Business Combination,
we may seek to recruit additional managers to supplement the incumbent management of the target business. We cannot assure our shareholders
that we will have the ability to recruit additional managers, or that additional managers will have the requisite skills, knowledge or
experience necessary to enhance the incumbent management.

 Shareholders May Not Have the Ability to Approve
our Initial Business Combination

 We may conduct redemptions
without a shareholder vote pursuant to the tender offer rules of the SEC subject to the provisions of our Amended and Restated Charter.
However, we will seek shareholder approval if it is required by applicable law or stock exchange listing requirement, or we may decide
to seek shareholder approval for business or other reasons.

 So long as we maintain a listing
for our securities on Nasdaq, shareholder approval would be required for our initial Business Combination if, for example:

 we issue Class A Ordinary Shares that will
be equal to or in excess of 20% of the number of Class A Ordinary Shares then outstanding (other than in a public offering);

 any of our directors, officers or substantial
security holders (as defined by the Nasdaq Rules) has a 5% or greater interest (or such persons collectively have a 10% or greater interest),
directly or indirectly, in the target business or assets to be acquired or otherwise and the present or potential issuance of Ordinary
Shares (or securities convertible into or exercisable for Ordinary Shares) could result in an increase in outstanding Ordinary Shares
or voting power of 5% or more; or

 the issuance or potential issuance of Ordinary
Shares will result in our undergoing a change of control.

 The Companies Act and Cayman
Islands law do not currently require, and we are not aware of any other applicable law that will require, shareholder approval of our
initial Business Combination.

 The decision as to whether
we will seek shareholder approval of a proposed Business Combination in those instances in which shareholder approval is not required
by law will be made by us, solely in our discretion, and will be based on business and reasons, which include a variety of factors, including,
but not limited to:

 the timing of the transaction, including in the
event we determine shareholder approval would require additional time and there is either not enough time to seek shareholder approval
or doing so would place the company at a disadvantage in the transaction or result in other additional burdens on the company;

 the expected cost of holding a shareholder vote;

 the risk that the shareholders would fail to
approve the proposed Business Combination;

 other time and budget constraints of our Company;
and

 additional legal complexities of a proposed Business
Combination that would be time consuming and burdensome to present to shareholders.

 Permitted Purchases and Other Transactions
With Respect to our Securities

 In the event we seek shareholder
approval of our initial Business Combination and we do not conduct redemptions in connection with our initial Business Combination pursuant
to the tender offer rules, our Sponsor, directors, officers, advisors or any of their affiliates may purchase Public Shares or Public
Warrants in privately negotiated transactions or in the open market either prior to or following the completion of our initial Business
Combination. There is no limit on the number of securities such persons may purchase. Additionally, at any time at or prior to our initial
Business Combination, subject to applicable securities laws (including with respect to material nonpublic information), our Sponsor, directors,
officers, advisors or any of their affiliates may enter into transactions with investors and others to provide them with incentives to
acquire Public Shares, vote their Public Shares in favor of our initial Business Combination or not redeem their Public Shares. However,
they have no current commitments, plans or intentions to engage in such transactions and have not formulated any terms or conditions for
any such transactions. In the event our Sponsor, directors, officers, advisors or any of their affiliates determine to undertake any such
transactions, such transactions could have the effect of influencing the vote necessary to approve such transaction. None of the funds
held in the Trust Account will be used to purchase Public Shares or Public Warrants in such transactions. They will be restricted from
making any such purchases when they are in possession of any material non-public information not disclosed to the seller or if such purchases
are prohibited by Regulation M under the Exchange Act. Such a purchase may include a contractual acknowledgement that such Public
Shareholder, although still the record holder of our Public Shares, is no longer the beneficial owner thereof and therefore agrees not
to exercise its redemption rights. We have adopted the Insider Trading Policy that requires insiders to (i) refrain from purchasing
securities during certain blackout periods and when they are in possession of any material non-public information and (ii) clear
certain trades prior to execution. We cannot currently determine whether our insiders will make such purchases pursuant to a Rule 10b5-1
plan, as it will be dependent upon several factors, including but not limited to, the timing and size of such purchases. Depending on
such circumstances, our insiders may either make such purchases pursuant to a Rule 10b5-1 plan or determine that such a plan is not
necessary.

 In the event that our Sponsor,
directors, officers, advisors or any of their affiliates purchase Public Shares in privately negotiated transactions from Public Shareholders
who have already elected to exercise their redemption rights or submitted a proxy to vote against our initial Business Combination, such
selling Public Shareholders would be required to revoke their prior elections to redeem their Public Shares and any proxy to vote against
our initial Business Combination. We do not currently anticipate that such purchases, if any, would constitute a tender offer subject
to the tender offer rules under the Exchange Act or a going-private transaction subject to the going-private rules under
the Exchange Act; however, if the purchasers determine at the time of any such purchases that the purchases are subject to such rules,
the purchasers will be required to comply with such rules.

 The purpose of such transaction
could be to (i) vote in favor of the Business Combination and thereby increase the likelihood of obtaining shareholder approval of
our initial Business Combination, (ii) reduce the number of Public Warrants outstanding or vote such Public Warrants on any matters
submitted to the Public Warrant holders for approval in connection with our initial Business Combination or (iii) satisfy a closing
condition in an agreement with a target that requires us to have a minimum net worth or a certain amount of cash at the closing of our
initial Business Combination, where it appears that such requirement would otherwise not be met. This may result in the completion of
our initial Business Combination that may not otherwise have been possible. Any such purchases will be reported pursuant to Section 13
and Section 16 of the Exchange Act to the extent such purchasers are subject to such reporting requirements. To the extent such
securities are purchased, such public securities will not be voted as required by Tender Offers and Schedules Compliance and Disclosure
Interpretations Question 166.01 promulgated by the SEC.

 In addition, if such purchases
are made, the public "float" of our securities and the number of beneficial holders of our securities may be reduced, possibly
making it difficult to maintain or obtain the quotation, listing or trading of our securities on a national securities exchange.

 Our Sponsor, directors, officers,
advisors and/or any of their affiliates anticipate that they may identify the Public Shareholders with whom our Sponsor, directors, officers,
advisors or any of their affiliates may pursue privately negotiated transactions by either the Public Shareholders contacting us directly
or by our receipt of redemption requests submitted by Public Shareholders following our mailing of tender offer or proxy materials in
connection with our initial Business Combination. To the extent that our Sponsor, directors, officers, advisors or any of their affiliates
enter into a private transaction, they would identify and contact only potential selling or redeeming Public Shareholders who have expressed
their election to redeem their Public Shares for a pro rata share of the Trust Account or vote against our initial Business Combination.
Such persons would select the Public Shareholders from whom to acquire Public Shares based on the number of Public Shares available, the
negotiated price per Public Share and such other factors as any such person may deem relevant at the time of purchase. The price per Public
Share paid in any such transaction may be different than the amount per Public Share a Public Shareholder would receive if it elected
to redeem its Public Shares in connection with our initial Business Combination. Our Sponsor, directors, officers, advisors or any of
their affiliates will be restricted from purchasing Public Shares if such purchases do not comply with Regulation M under the Exchange Act
and the other federal securities laws.

 Any purchases by our Sponsor,
directors, officers and/or any of their affiliates who are affiliated purchasers under Rule 10b-18 under the Exchange Act will
be restricted unless such purchases are made in compliance with Rule 10b-18, which is a safe harbor from liability for manipulation
under Section 9(a)(2) and Rule 10b-5 of the Exchange Act. Rule 10b-18 has certain technical requirements that
must be complied with in order for the safe harbor to be available to the purchaser. Our Sponsor, directors, officers and/or any of their
affiliates will be restricted from making purchases of Ordinary Shares if the purchases would violate Section 9(a)(2) or Rule 10b-5
of the Exchange Act.

 Redemption Rights for Public Shareholders upon
Completion of our Initial Business Combination

 We will provide our Public
Shareholders with the opportunity to redeem, regardless of whether they abstain, vote for, or against, our initial Business Combination,
all or a portion of their Public Shares upon the completion of our initial Business Combination at a per-share price, payable in cash,
equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of
the initial Business Combination, including interest (which interest shall be net of taxes payable), divided by the number of then issued
and outstanding Public Shares, subject to the limitations described herein. At the completion of our initial Business Combination, we
will be required to purchase any Ordinary Shares properly delivered for redemption and not withdrawn. The amount in the Trust Account
was $10.12 per Public Share as of December 31, 2024 (before taxes payable, if any). The per-share amount we will distribute to Public
Shareholders who properly redeem their Public Shares will not be reduced by the Deferred Discount we will pay to the underwriter of the
Initial Public Offering. The redemption rights include the requirement that a beneficial holder must identify itself in order to validly
redeem its Public Shares. There will be no redemption rights upon the completion of our initial Business Combination with respect to our
Public Warrants.

 Our Sponsor, directors and
officers have entered into the Letter Agreement with us, pursuant to which they have agreed to waive their redemption rights with respect
to any Founder Shares and Public Shares held by them in connection with the completion of our initial Business Combination.

 Manner of Conducting Redemptions

 We will provide our Public
Shareholders with the opportunity to redeem, regardless of whether they abstain, vote for, or against, our initial Business Combination,
all or a portion of their Public Shares upon the completion of our initial Business Combination either (i) in connection with a general
meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether we will seek shareholder
approval of a proposed Business Combination or conduct a tender offer will be made by us, solely in our discretion, and will be based
on a variety of factors, such as the timing of the transaction and whether the terms of the transaction would require us to seek shareholder
approval under applicable law or stock exchange listing requirement. Asset acquisitions and share purchases would not typically require
shareholder approval while direct mergers with our Company where we do not survive and any transactions where we issue more than 20% of
our issued and outstanding Ordinary Shares or seek to amend our Amended and Restated Charter would typically require shareholder approval.
We intend to conduct redemptions without a shareholder vote pursuant to the tender offer rules of the SEC, unless shareholder approval
is required by applicable law or stock exchange listing requirement, or we choose to seek shareholder approval for business or other reasons.

 If a shareholder vote is not
required and we do not decide to hold a shareholder vote to approve our initial Business Combination for business or other reasons, we
will, pursuant to our Amended and Restated Charter:

 conduct the redemptions pursuant to Rule 13e-4
and Regulation 14E of the Exchange Act, which regulate issuer tender offers; and

 file tender offer documents with the SEC prior
to completing our initial Business Combination that contain substantially the same financial and other information about the initial Business
Combination and the redemption rights as is required under Regulation 14A of the Exchange Act, which regulates the solicitation
of proxies.

 Upon the public announcement
of our initial Business Combination, if we elect to conduct redemptions pursuant to the tender offer rules, we and our Sponsor will terminate
any plan established in accordance with Rule 10b5-1 to purchase our Public Shares in the open market, in order to comply with Rule 14e-5
under the Exchange Act.

 In the event we conduct redemptions
pursuant to the tender offer rules, our offer to redeem will remain open for at least 20 business days, in accordance with Rule 14e-1(a) under
the Exchange Act, and we will not be permitted to complete our initial Business Combination until the expiration of the tender offer
period. In addition, the tender offer will be conditioned on Public Shareholders not tendering more than we are permitted to redeem, as
may be contained in the agreement relating to our initial Business Combination. If Public Shareholders tender more Public Shares than
we have offered to purchase, we will withdraw the tender offer and not complete such initial Business Combination.

 If, however, shareholder approval
of the transaction is required by applicable law or stock exchange listing requirement, or we decide to obtain shareholder approval for
business or other reasons, we will, pursuant to our Amended and Restated Charter:

 conduct the redemptions in conjunction with a
proxy solicitation pursuant to Regulation 14A of the Exchange Act, which regulates the solicitation of proxies, and not pursuant
to the tender offer rules; and

 file proxy materials with the SEC.

 In the event that we seek
shareholder approval of our initial Business Combination, we will distribute proxy materials and, in connection therewith, provide our
Public Shareholders with the redemption rights described above upon completion of the initial Business Combination.

 Our initial Business Combination
must be approved by a majority of our Board of Directors, and a majority of our independent directors.

 If we seek shareholder approval,
we will complete our initial Business Combination only if we receive approval of an Ordinary Resolution. A quorum for such meeting will
be present if the holders of at least one third of issued and outstanding shares entitled to vote at the meeting are represented in person
or by proxy. Our Sponsor, officers and directors will count toward this quorum and, pursuant to the Letter Agreement, our Sponsor, officers
and directors have agreed to vote their Founder Shares, Private Placement Shares and any Public Shares purchased during or after the Initial
Public Offering (including in open market and privately-negotiated transactions) in favor of our initial Business Combination. For purposes
of seeking approval of an Ordinary Resolution, non-votes will have no effect on the approval of our initial Business Combination once
a quorum is obtained. As a result, in addition to our Initial Shareholders' Founder Shares and Private Placement Shares and the
Representative Shares, we would need 5,191,813 or 30.01%, of the 17,250,000 Public Shares sold in the IPO to be voted in favor of an initial
Business Combination in order to have our initial Business Combination approved, assuming all outstanding shares are voted and the parties
to the Letter Agreement do not acquire any Class A Ordinary Shares.

 However, if our initial Business
Combination is structured as a statutory merger or consolidation with another company under Cayman Islands law, the approval of our initial
Business Combination will require a Special Resolution. In addition, prior to the closing of our initial Business Combination, only holders
of our Class B Ordinary Shares (i) have the right to appoint and remove directors prior to or in connection with the completion of
our initial Business Combination and (ii) are entitled to vote on continuing our Company in a jurisdiction outside the Cayman Islands
(including any Special Resolution required to amend our constitutional documents or to adopt new constitutional documents, in each case,
as a result of our approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). The quorum and voting thresholds,
and the voting agreement of our Sponsor, officers and directors, may make it more likely that we will consummate our initial Business
Combination. Each Public Shareholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed
transaction, or whether they do not vote or abstain from voting on the proposed transaction, or whether they were a Public Shareholder
on the record date for the general meeting held to approve the proposed transaction.

 Redemptions of our Public
Shares may be subject to a net tangible asset test or cash requirement pursuant to an agreement relating to our initial Business Combination.
For example, the proposed Business Combination may require: (i) cash consideration to be paid to the target or its owners; (ii) cash
to be transferred to the target for working capital or other general corporate purposes; or (iii) the retention of cash to satisfy
other conditions in accordance with the terms of the proposed Business Combination. In the event the aggregate cash consideration we would
be required to pay for all Public Shares that are validly submitted for redemption plus any amount required to satisfy cash conditions
pursuant to the terms of the proposed Business Combination exceed the aggregate amount of cash available to us, we will not complete the
Business Combination or redeem any Public Shares, and all Ordinary Shares submitted for redemption will be returned to the holders thereof,
and we instead may search for an alternate Business Combination.

 Limitation on Redemption Upon Completion of
our Initial Business Combination If We Seek Shareholder Approval

 Notwithstanding the foregoing
redemption rights, if we seek shareholder approval of our initial Business Combination and we do not conduct redemptions in connection
with our initial Business Combination pursuant to the tender offer rules, our Amended and Restated Charter provides that a Public Shareholder,
together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a "group"
(as defined under Section 13 of the Exchange Act), will be restricted from redeeming its Public Shares with respect to more
than an aggregate of 15% of the Public Shares sold in the Initial Public Offering (the "Excess Shares"), without our prior
consent. We believe this restriction will discourage Public Shareholders from accumulating large blocks of Public Shares, and subsequent
attempts by such Public Shareholders to use their ability to exercise their redemption rights against a proposed Business Combination
as a means to force us, our Sponsor or its affiliates to purchase their Public Shares at a significant premium to the then-current market
price or on other undesirable terms. Absent this provision, a Public Shareholder holding more than an aggregate of 15% of the Public Shares
could threaten to exercise its redemption rights if such Public Shareholder's Public Shares are not purchased by us, our Sponsor
or its affiliates at a premium to the then-current market price or on other undesirable terms. By limiting our Public Shareholders'
ability to redeem no more than 15% of the Public Shares, we believe we are limiting the ability of a small group of Public Shareholders
to unreasonably attempt to block our ability to complete our initial Business Combination, particularly in connection with a Business
Combination with a target that requires as a closing condition that we have a minimum net worth or a certain amount of cash. However,
we will not be restricting our Public Shareholders' ability to vote all of their Public Shares (including Excess Shares) for or
against our initial Business Combination.

 Tendering Share Certificates in Connection
with a Tender Offer or Redemption Rights

 Public Shareholders seeking
to exercise their redemption rights, whether they are record holders or hold their Public Shares in "street name," will be
required to either tender their certificates to our transfer agent prior to the date set forth in the proxy solicitation materials or
tender offer documents (as applicable) mailed to such Public Shareholders, or up to two business days prior to the initially scheduled
vote on the proposal to approve the Business Combination (or any later date determined by our Board of Directors) in the event we distribute
proxy materials, or to deliver their Public Shares to the transfer agent electronically using the DWAC System, at the Public Shareholder's
option. The proxy solicitation materials or tender offer documents (as applicable) that we will furnish to our Public Shareholders in
connection with our initial Business Combination will indicate the applicable delivery requirements. Accordingly, a Public Shareholder
would have from the time we send out our tender offer materials until the close of the tender offer period, or up to two days prior
to the initially scheduled vote on the Business Combination if we distribute proxy materials, as applicable, to tender its Public Shares
if it wishes to seek to exercise its redemption rights. Given the relatively short period in which to exercise redemption rights, it is
advisable for Public Shareholders to use electronic delivery of their Public Shares.

 There is a nominal cost associated
with the above-referenced tendering process and the act of certificating the Public Shares or delivering them through the DWAC System.
The transfer agent will typically charge the tendering broker a fee of approximately $100.00 and it would be up to the broker whether
or not to pass this cost on to the redeeming Public Shareholder. However, this fee would be incurred regardless of whether or not we require
Public Shareholders seeking to exercise redemption rights to tender their Public Shares. The need to deliver Public Shares is a requirement
of exercising redemption rights regardless of the timing of when such delivery must be effectuated.

 Any request to redeem such
Public Shares, once made, may be withdrawn at any time up to two business days prior to the initially scheduled vote on the proposal
to approve the Business Combination set forth in the proxy materials or tender offer documents, as applicable, unless otherwise agreed
to by us.

 Furthermore, if a holder of
a Public Share delivered its certificate in connection with an election of redemption rights and subsequently decides prior to the applicable
date not to elect to exercise such rights, such Public Shareholder may simply request that the transfer agent return the certificate (physically
or electronically). It is anticipated that the funds to be distributed to holders of our Public Shares electing to redeem their Public
Shares will be distributed promptly after the completion of our Business Combination.

 If our initial Business Combination
is not approved or completed for any reason, then our Public Shareholders who elected to exercise their redemption rights would not be
entitled to redeem their Public Shares for the applicable pro rata share of the Trust Account. In such case, we will promptly return any
certificates delivered by Public Shareholders who elected to redeem their Public Shares.

 If our initial proposed Business
Combination is not completed, we may continue to try to complete a Business Combination until the end of the Combination Period, or until
such earlier liquidation date as our Board of Directors may approve, to consummate an initial Business Combination.

 Redemption of Public Shares and Liquidation
if No Initial Business Combination

 Our Sponsor, directors and
officers have agreed that we will have until the end of the Combination Period to complete our initial Business Combination. If we have
not completed our initial Business Combination within such Combination Period, we will: (i) cease all operations except for the purpose
of winding up; (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares,
at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest (less up
to $100,000 of interest to pay dissolution expenses and which interest shall be net of taxes payable), divided by the number of then issued
and outstanding Public Shares, which redemption will completely extinguish Public Shareholders' rights as shareholders (including
the right to receive further liquidating distributions, if any); and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of our remaining shareholders and our Board of Directors, liquidate and dissolve, subject in each case to our
obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no
redemption rights or liquidating distributions with respect to our Public Warrants, which will expire worthless if we fail to complete
our initial Business Combination within the Combination Period.

 Our Sponsor, officers and
directors have entered into the Letter Agreement with us, pursuant to which they have waived their rights to liquidating distributions
from the Trust Account with respect to their Founder Shares if we fail to complete our initial Business Combination within the Combination
Period. However, if our Sponsor acquire Public Shares, they will be entitled to liquidating distributions from the Trust Account with
respect to such Public Shares if we fail to complete our initial Business Combination within the Combination Period.

 Our Sponsor, our directors
and officers have also agreed, pursuant to the Letter Agreement, that they will not propose any amendment to our Amended and Restated
Charter (i) that would modify the substance or timing of our obligation to allow redemption in connection with our initial Business
Combination or to redeem 100% of our Public Shares if we do not complete our initial Business Combination within the Combination Period,
or (ii) with respect to any other material provisions relating to shareholders' rights or pre-initial Business Combination
activity, in each case unless we provide our Public Shareholders with the opportunity to redeem their Class A Ordinary Shares upon
approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,
including interest (which interest shall be net of taxes payable), divided by the number of then issued and outstanding Public Shares.

 We expect that all costs and
expenses associated with implementing our plan of dissolution, as well as payments to any creditors, will be funded from amounts remaining
out of the $1,237,201 of proceeds held outside the Trust Account, although we cannot assure our shareholders that there will be sufficient
funds for such purpose. However, if those funds are not sufficient to cover the costs and expenses associated with implementing our plan
of dissolution, to the extent that there is any interest accrued in the Trust Account not required to pay taxes, we may request the trustee
to release to us an additional amount of up to $100,000 of such accrued interest to pay those costs and expenses.

 Although we seek to have all
vendors, service providers (other than our independent registered public accounting firm), prospective target businesses and other entities
with which we do business execute agreements with us waiving any right, title, interest or claim of any kind in or to any monies held
in the Trust Account for the benefit of our Public Shareholders, there is no guarantee that they will execute such agreements, or even
if they execute such agreements, that they would be prevented from bringing claims against the Trust Account, including, but not limited
to, fraudulent inducement, breach of fiduciary responsibility or other similar claims, as well as claims challenging the enforceability
of the waiver, in each case in order to gain an advantage with respect to a claim against our assets, including the funds held in the
Trust Account. If any third party refuses to execute an agreement waiving such claims to the monies held in the Trust Account, our Management
will perform an analysis of the alternatives available to it and will enter into an agreement with a third party that has not executed
a waiver only if Management believes that such third party's engagement would be significantly more beneficial to us than any alternative.
Examples of possible instances where we may engage a third party that refuses to execute a waiver include the engagement of a third-party
consultant whose particular expertise or skills are believed by Management to be significantly superior to those of other consultants
that would agree to execute a waiver or in cases where we are unable to find a service provider willing to execute a waiver. In addition,
there is no guarantee that such entities will agree to waive any claims they may have in the future as a result of, or arising out of,
any negotiations, contracts or agreements with us and will not seek recourse against the Trust Account for any reason. Upon redemption
of our Public Shares, if we have not completed our initial Business Combination within the Combination Period, or upon the exercise of
a redemption right in connection with our initial Business Combination, we will be required to provide for payment of claims of creditors
that were not waived that may be brought against us within the 10 years following redemption.

 Our Sponsor has agreed that
it will be liable to us if and to the extent any claims by a third party (other than our independent registered public accounting firm)
for services rendered or products sold to us, or a prospective target business with which we have discussed entering into a transaction
agreement, reduce the amount of funds in the Trust Account to below (i) $10.05 per Public Share or (ii) such lesser amount per
public share held in the Trust Account as of the date of the liquidation of the Trust Account, due to reductions in value of the Trust
Account assets, in each case net of the amount of interest which may be withdrawn to pay taxes, except as to any claims by a third party
who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under our indemnity of the
underwriter of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act. In the event that
an executed waiver is deemed to be unenforceable against a third party, then our Sponsor will not be responsible to the extent of any
liability for such third-party claims. We have not independently verified whether our Sponsor has sufficient funds to satisfy its indemnity
obligations and believe that our Sponsor's only assets are securities of our Company and, therefore, our Sponsor may not be able
to satisfy those obligations. None of our other officers will indemnify us for claims by third parties, including, without limitation,
claims by vendors and prospective target businesses.

 In the event that the proceeds
in the Trust Account are reduced below (i) $10.05 per Public Share or (ii) such lesser amount per Public Share held in the Trust
Account as of the date of the liquidation of the Trust Account, due to reductions in value of the Trust Account assets, in each case net
of the amount of interest which may be withdrawn to pay taxes, and our Sponsor asserts that it is unable to satisfy its indemnification
obligations or that it has no indemnification obligations related to a particular claim, our independent directors would determine whether
to take legal action against our Sponsor to enforce their respective indemnification obligations. While we currently expect that our independent
directors would take legal action on our behalf against our Sponsor to enforce its indemnification obligations to us, it is possible that
our independent directors in exercising their business judgment may choose not to do so in any particular instance. Accordingly, we cannot
assure our shareholders that due to claims of creditors the actual value of the per-share redemption price will not be substantially less
than the Redemption Price.

 We are seeking to reduce the
possibility that our Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all (i) vendors,
(ii) service providers (other than our independent registered public accounting firm), (iii) prospective target businesses and (iv) other
entities with which we do business execute agreements with us waiving any right, title, interest or claim of any kind in or to monies
held in the Trust Account. Our Sponsor will also not be liable as to any claims under our indemnity of the underwriter of the Initial
Public Offering against certain liabilities, including liabilities under the Securities Act. We had $1,237,201 from the proceeds of the
Initial Public Offering and the Private Placement, as of December 31, 2024, with which to pay any such potential claims (including costs
and expenses incurred in connection with our liquidation, currently estimated to be no more than approximately $100,000). In the event
that we liquidate and it is subsequently determined that the reserve for claims and liabilities is insufficient, shareholders who received
funds from our Trust Account could be liable for claims made by creditors.

 If we file a winding-up or
bankruptcy or insolvency petition or an involuntary winding-up or bankruptcy or insolvency petition is filed against us that is not dismissed,
the proceeds held in the Trust Account could be subject to applicable bankruptcy or insolvency law, and may be included in our bankruptcy
or insolvency estate and subject to the claims of third parties with priority over the claims of our shareholders. To the extent any insolvency
claims deplete the Trust Account, we cannot assure our shareholders we will be able to return $10.05 per Public Share to our Public Shareholders.
Additionally, if we file a winding-up or bankruptcy or insolvency petition or an involuntary winding-up or bankruptcy or insolvency petition
is filed against us that is not dismissed, any distributions received by shareholders could be viewed under applicable debtor/creditor
and/or insolvency laws as a voidable preference. As a result, a bankruptcy court could seek to recover some or all amounts received by
our shareholders. Furthermore, our Board of Directors may be viewed as having breached its fiduciary duty to our creditors and/or may
have acted in bad faith, and thereby exposing itself and our Company to claims of punitive damages, by paying Public Shareholders from
the Trust Account prior to addressing the claims of creditors. We cannot assure our shareholders that claims will not be brought against
us for these reasons.

 Our Public Shareholders are
entitled to receive funds from the Trust Account only upon the earliest to occur of: (i) our completion of an initial Business Combination,
and then only in connection with those Class A Ordinary Shares that such shareholder properly elected to redeem, subject to the limitations
described herein; (ii) the redemption of any Public Shares properly submitted in connection with a shareholder vote to amend our
Amended and Restated Charter (x) in a manner that would affect the substance or timing of our obligation to allow redemption in connection
with our initial Business Combination or to redeem 100% of our Public Shares if we do not complete our initial Business Combination within
the Combination Period or (y) with respect to any other provision relating to shareholders' rights or pre-initial Business
Combination activity; and (iii) the redemption of our Public Shares if we have not completed an initial Business Combination within
the Combination Period, subject to applicable law. In no other circumstances will a Public Shareholder have any right or interest of any
kind to or in the Trust Account. Holders of Warrants will not have any right to the proceeds held in the Trust Account with respect to
the Warrants.

 Competition

 We encounter intense competition
from other entities having a business objective similar to ours, including private investors (which may be individuals or investment partnerships),
other blank check companies and other entities, domestic and international, competing for the types of businesses we intend to acquire.
Many of these individuals and entities are well established and have extensive experience in identifying and effecting, directly or indirectly,
acquisitions of companies operating in or providing services to various industries. Many of these competitors possess greater technical,
human and other resources or more local industry knowledge than we do, and our financial resources will be relatively limited when contrasted
with those of many of these competitors. While we believe there are numerous target businesses we can potentially acquire with the net
proceeds of the Initial Public Offering and the Private Placement, our ability to compete with respect to the acquisition of certain target
businesses that are sizable is limited by our available financial resources. This inherent competitive limitation gives others an advantage
in pursuing the acquisition of certain target businesses. Furthermore, in the event we seek shareholder approval of our initial Business
Combination, and we are obligated to pay cash for our Class A Ordinary Shares, it will potentially reduce the resources available
to us for our initial Business Combination. Any of these obligations may place us at a competitive disadvantage in successfully negotiating
a Business Combination.

 Employees

 We currently have two officers
and do not intend to have any full-time employees prior to the completion of our initial Business Combination. Members of our Management
Team are not obligated to devote any specific number of hours to our matters, but they devote as much of their time as they deem
necessary to our affairs until we have completed our initial Business Combination. The amount of time that any such person devotes in
any time period to our Company varies based on whether a target business has been selected for our initial Business Combination and the
current stage of the Business Combination process.

 Periodic Reporting and Financial Information

 We have registered our Public
Units, Public Shares and Public Warrants under the Exchange Act and have reporting obligations, including the requirement that we
file annual, quarterly and current reports with the SEC. In accordance with the requirements of the Exchange Act, our annual
reports, including this Report, contain financial statements audited and reported on by our independent registered public accounting firm.

 We will provide shareholders
with audited financial statements of the prospective target business as part of the proxy solicitation materials or tender offer documents
(as applicable) sent to shareholders. These financial statements may be required to be prepared in accordance with GAAP, or reconciled
to, GAAP, or IFRS, depending on the circumstances, and the historical financial statements may be required to be audited in accordance
with the standards of the PCAOB. These financial statement requirements may limit the pool of potential target businesses we may
acquire because some targets may be unable to provide such statements in time for us to disclose such statements in accordance with federal
proxy rules and complete our initial Business Combination within the prescribed time frame.

 We cannot assure our shareholders
that any particular target business identified by us as a potential acquisition candidate will have financial statements prepared in accordance
with the requirements outlined above, or that the potential target business will be able to prepare its financial statements in accordance
with the requirements outlined above. To the extent that any applicable requirements cannot be met, we may not be able to acquire the
proposed target business. While this may limit the pool of potential acquisition candidates, we do not believe that this limitation will
be material.

 We will be required to evaluate
our internal control procedures for the fiscal year ending December 31, 2025 as required by the Sarbanes-Oxley Act. Only in the event
we are deemed to be a large accelerated filer or an accelerated filer will we be required to have our internal control procedures audited.
A target business may not be in compliance with the provisions of the Sarbanes-Oxley Act regarding adequacy of their internal controls.
The development of the internal controls of any such entity to achieve compliance with the Sarbanes-Oxley Act may increase the time and
costs necessary to complete any such acquisition.

 We have filed a Registration
Statement on Form 8-A with the SEC to voluntarily register our securities under Section 12 of the Exchange Act. As
a result, we are subject to the rules and regulations promulgated under the Exchange Act applicable to Exchange Act registered
companies. We have no current intention of filing a Form 15 to suspend our reporting or other obligations under the Exchange Act
prior or subsequent to the consummation of our initial Business Combination.

 We are a Cayman Islands exempted
company. Exempted companies are Cayman Islands companies conducting business mainly outside the Cayman Islands and, as such, are exempted
from complying with certain provisions of the Companies Act. As an exempted company, we have applied for and received a tax exemption
undertaking from the Cayman Islands government that, in accordance with Section 6 of the Tax Concessions Act (Revised) of the Cayman
Islands, for a period of 30 years from the date of the undertaking, no law which is enacted in the Cayman Islands imposing any tax
to be levied on profits, income, gains or appreciations will apply to us or our operations and, in addition, that no tax to be levied
on profits, income, gains or appreciations or which is in the nature of estate duty or inheritance tax will be payable (i) on or
in respect of our Ordinary Shares, debentures or other obligations or (ii) by way of the withholding in whole or in part of a payment
of dividends or other distribution of income or capital by us to our shareholders or a payment of principal or interest or other sums
due under a debenture or other obligation of us.

 We are an "emerging
growth company," as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act. As such, we are eligible
to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not
"emerging growth companies" including, but not limited to, not being required to comply with the auditor attestation requirements
of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports
and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved. If some investors find our securities less attractive as a result,
there may be a less active trading market for our securities and the prices of our securities may be more volatile

 In addition, Section 107
of the JOBS Act also provides that an "emerging growth company" can take advantage of the extended transition period provided
in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an "emerging
growth company" can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We intend to take advantage of the benefits of this extended transition period.

 We will remain an emerging
growth company until the earlier of (i) the last day of the fiscal year (a) following November 4, 2029, (b) in which
we have total annual gross revenue of at least $1.235 billion (as adjusted for inflation pursuant to SEC rules from time to time),
or (c) in which we are deemed to be a large accelerated filer, which means the market value of our Class A Ordinary Shares that
is held by non-affiliates equals or exceeds $700 million as of the prior June 30 th, and (ii) the date
on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period.

 Additionally, we are a "smaller
reporting company" as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage
of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements.
We will remain a smaller reporting company until the last day of the fiscal year in which (i) the market value of our Ordinary
Shares held by non-affiliates equals or exceeds $250 million as of the end of the prior June 30 th or (ii) our
annual revenues equaled or exceeded $100 million during such completed fiscal year and the market value of our Ordinary Shares held
by non-affiliates equals or exceeds $700 million as of the end of the prior June 30 th.

 In addition, prior to the
consummation of a Business Combination, only holders of our Class B Ordinary Shares have the right to vote on the appointment or
removal of directors and an amendment to continue our existence in a jurisdiction outside of the Cayman Islands. As a result, Nasdaq considers
us to be a "controlled company" within the meaning of Nasdaq corporate governance standards. Under Nasdaq corporate governance
standards, a company of which more than 50% of the voting power for the appointment of directors is held by an individual, group or another
company is a "controlled company" and may elect not to comply with certain corporate governance requirements. We currently
do not intend to rely on the "controlled company" exemption, but may do so in the future. Accordingly, if we choose to do
so, our shareholders will not have the same protections afforded to shareholders of companies that are subject to all of the Nasdaq corporate
governance requirements.

 Item 1A. Risk Factors.

 As a smaller reporting company
under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However, the following is a partial
list of material risks, uncertainties and other factors that could have a material effect on us and our operations:

 we
are a blank check company and an early-stage company with no revenue or basis to evaluate our ability to select a suitable business target;

 we
may not be able to select an appropriate target business or businesses and complete our initial Business Combination within the Combination
Period;

 our
expectations around the performance of a prospective target business or businesses may not be realized;

 we
may not be successful in retaining or recruiting required officers, key employees or directors following our initial Business Combination;

 our officers and directors may have difficulty allocating their time between our Company and other businesses and may potentially have conflicts of interest with our business or in approving our initial Business Combination;

 we
may not be able to obtain additional financing to complete our initial Business Combination or reduce the number of Public Shareholders
requesting redemption;

 we
may issue our Ordinary Shares to investors in connection with our initial Business Combination at a price that is less than the prevailing
market price of our Ordinary Shares at that time;

 our
shareholders may not be given the opportunity to choose the initial Business Combination target or to vote on the initial Business Combination;

 Trust
Account funds may not be protected against third-party claims or bankruptcy;

 an
active market for our public securities may not continue and our shareholders may have limited liquidity and trading;

 our
financial performance following a Business Combination with an entity may be negatively affected by their lack of an established
record of revenue, cash flows and experienced management;

 there
may be more competition to find an attractive target for an initial Business Combination, which could increase the costs associated with
completing our initial Business Combination and may result in our inability to find a suitable target;

 changes
in the market for directors' and officers' liability insurance could make it more difficult and more expensive for us to
negotiate and complete an initial Business Combination;

 we
may attempt to simultaneously complete Business Combinations with multiple prospective targets, which may hinder our ability to complete
our initial Business Combination and give rise to increased costs and risks that could negatively impact our operations and profitability;

 we may engage the underwriter of the Initial Public Offering or one of their respective affiliates to provide additional services to us after the Initial Public Offering, which may include acting as a financial advisor in connection with an initial Business Combination or as placement agent in connection with a related financing transaction. The underwriter of the Initial Public Offering are entitled to receive the Deferred Discount that will be released from the Trust Account only upon completion of an initial Business Combination. These financial incentives may cause them to have potential conflicts of interest in rendering any such additional services to us after the Initial Public Offering, including, for example, in connection with the sourcing and consummation of an initial Business Combination;

 we
may attempt to complete our initial Business Combination with a private company about which little information is available, which may
result in a Business Combination with a company that is not as profitable as we suspected, if at all;

 since our Sponsor will lose its entire investment in us if our initial Business Combination is not completed (other than with respect to any Public Shares it may acquire during or after the Initial Public Offering), and because our Sponsor, officers and directors may profit substantially even under circumstances in which our Public Shareholders would experience losses in connection with their investment, a conflict of interest may arise in determining whether a particular Business Combination target is appropriate for our initial Business Combination;

 the
value of the Founder Shares following completion of our initial Business Combination is likely to be substantially higher than the nominal
price paid for them, even if the trading price of our Public Shares at such time is substantially less than the Redemption Price;

 resources
could be wasted in researching acquisitions that are not completed, which could materially adversely affect subsequent attempts to locate
and acquire or merge with another business. If we have not completed our initial Business Combination within the Combination Period,
our Public Shareholders may receive only the Redemption Price, or less than such amount in certain circumstances, on the liquidation
of our Trust Account and our Warrants will expire worthless;

 we
may not be able to complete an initial Business Combination with certain potential target companies if a proposed transaction with the
target company may be subject to review or approval by regulatory authorities pursuant to certain U.S. or foreign laws or regulations,
including the Committee on Foreign Investment in the United States;

 recent
fluctuations in inflation and interest rates in the United States and elsewhere could make it more difficult for us to consummate an
initial Business Combination;

 adverse
developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance
by financial institutions, could adversely affect our business, financial condition or results of operations, or our prospects;

 military
or other conflicts in Ukraine, the Middle East or elsewhere may lead to increased volume and price volatility for publicly traded securities,
or affect the operations or financial condition of potential target companies, which could make it more difficult for us to consummate
an initial Business Combination;

 if
our initial Business Combination involves a company organized under the laws of a state of the United States, it is possible the Excise
Tax will be imposed on us in connection with redemptions of our Ordinary Shares after or in connection with such initial Business Combination;

 cyber incidents or attacks
directed at us or third parties could result in information theft, data corruption, operational disruption and/or financial loss;

 changes
in laws or regulations, or a failure to comply with any laws and regulations, may adversely affect our business, including our ability
to negotiate and complete our initial Business Combination, and results of operations;

 if
we are deemed to be an investment company under the Investment Company Act, we may be required to institute burdensome compliance requirements
and our activities may be restricted, which may make it difficult for us to complete our initial Business Combination; and

 to
mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, we may, at any time
(based on our Management Team's ongoing assessment of all factors related to our potential status under the Investment Company
Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust
Account in an interest-bearing demand deposit account at a bank until the earlier of the consummation of our initial Business Combination
or our liquidation. As a result of such transfer, we could receive less interest on the funds held in the Trust Account than the interest
we would have received pursuant to our original Trust Account investments, which could reduce the dollar amount our Public Shareholders
would receive upon any redemption or our liquidation.

 We may seek to extend the Combination Period,
which could reduce the amount held in our Trust Account and have adverse effects on our Company.

 If we are unable to consummate
our initial Business Combination on or before November 4, 2026, we may seek shareholder approval to extend the Combination Period by amending
our Amended and Restated Charter. In such event, our Public Shareholders will be provided the opportunity to have all or a portion of
their Public Shares redeemed. Any redemptions will reduce the amount held in our Trust Account, the effect of which may adversely affect
our ability to consummate our initial Business Combination and may also impair our ability to maintain our Nasdaq listing.

 We anticipate that our securities will be
suspended from trading on Nasdaq and delisted if we do not consummate our initial Business Combination by October 31, 2027. Any trading
suspension or delisting could have a material adverse effect on the trading of our securities and may adversely affect our ability to
consummate an initial Business Combination.

 Our IPO Registration Statement
was declared effective by the SEC on October 31, 2024 and our securities are currently listed on the Global Market tier of Nasdaq. Pursuant
to our Amended and Restated Charter, we have until November 4, 2026 to consummate our initial Business Combination. However, under the
Nasdaq Rules, if a SPAC does not meet the Nasdaq 36-Month Requirement, the SPAC will be subject to a suspension of trading and delisting
from Nasdaq.

 Under the Nasdaq Rules, a
SPAC's Nasdaq-listed securities will be immediately suspended from trading if the SPAC does not meet the Nasdaq 36-Month Requirement,
and Nasdaq will, at such point, commence delisting procedures. Although a SPAC can request a hearing before the hearing panel of Nasdaq
(the "Hearing Panel"), the scope of the Hearing Panel's review is limited. If a SPAC completes a Business Combination
after receiving a delisting determination by the staff of the Listing Qualifications Department of Nasdaq (a "Staff Delisting Determination")
and/or demonstrates compliance with all applicable initial listing requirements, the combined company can apply to list its securities
on Nasdaq pursuant to the normal application review process. The Nasdaq Rules contain a list of deficiencies that would immediately result
in a Staff Delisting Determination, which includes noncompliance with the Nasdaq 36-Month Requirement. Accordingly, were we to amend our
Amended and Restated Charter to extend the date by which we are permitted to consummate our initial Business Combination, we would still
need to consummate our initial Business Combination on or prior to October 31, 2027 in order to avoid a suspension of our securities from
trading on and delisting from Nasdaq. If Nasdaq were to suspend our securities from trading and delist our securities, our securities
could potentially be quoted on an over-the-counter market. Even if our securities are then quoted on an over-the-counter market, our Nasdaq
suspension and delisting could have significant material adverse consequences, including:

 making our securities appear to be less attractive to potential target companies
than the securities of an exchange listed SPAC;

 limited availability of market quotations for our securities;

 reduced liquidity for our securities;

 the possibility that our Class A Ordinary Shares would be deemed "penny
stock," which will require brokers trading in our Class A Ordinary Shares to adhere to more stringent rules and possibly result
in a reduced level of trading activity in the secondary trading market for our securities;

 limited news and analyst coverage; and

 decreased ability to issue additional securities or obtain additional financing
in the future.

 In addition, if our securities
are delisted from Nasdaq, trading in our securities, and offers and sales of our securities by us, may be subject to state securities
regulation and additional compliance costs.

 The share price of the post-Business Combination
company may be less than the Redemption Price of our Public Shares.

 Each Public Unit sold in our
Initial Public Offering at an offering price of $10.00 per Public Unit consisted of one Public Share and one-half of one Public Warrant.
Of the proceeds we received from the Initial Public Offering and the Private Placement, $ 173,362,500
was placed in our Trust Account. We will provide our Public Shareholders the opportunity to redeem all or a portion of their Public Shares
in connection with the completion of our initial Business Combination, and potentially upon the occurrence of certain other events prior
to our initial Business Combination. We expect that the pro rata redemption price in any redemption will be approximately $10.12 per Public
Share as of December 31, 2024 (before taxes payable, if any), representing a pro rata portion of our Trust Account without taking into
account any interest or other income earned on such funds (less any withdrawals from such interest or income for taxes paid), although
the Redemption Price may be less in certain circumstances. As a result, Public Shareholders who own our Public Shares on a redemption
date can anticipate receiving the Redemption Price in connection with a redemption for each Public Share that they choose to redeem.

 There can be no assurance
that, after our initial Business Combination, our Public Shareholders would be able to sell their shares in the post-Business Combination
company for the Redemption Price, or any higher price. We have not, as yet, identified a target and are therefore unable to provide any
assurances as to its financial condition, business prospects or potential risks. It is therefore possible that the share price of the
post-Business Combination company may decline below the Redemption Price. In recent years, the share prices of many post-Business
Combination companies have fallen following a Business Combination. As a result, if our Public Shareholders continue to hold shares in
the post-Business Combination company following our initial Business Combination, we cannot assure our shareholders that the trading price
of such shares will be greater than the Redemption Price.

 Certain agreements related to the Initial
Public Offering may be amended, or their provisions waived, without shareholder approval.

 Certain of the agreements
related to the Initial Public Offering to which we are a party may be amended, or their provisions waived, without shareholder approval.
Such agreements include, among others, the (i) Underwriting Agreement, (ii) Letter Agreement, (iii) Registration Rights Agreement, (iii)
Private Placement Warrants Purchase Agreements and (iv) Administrative Services Agreement. These agreements contain various provisions
that our Public Shareholders might deem to be material. For example, our Letter Agreement and the Underwriting Agreement contain certain
lock-up provisions with respect to the Founder Shares and other securities held by our Sponsor, officers and directors, subject to certain
exceptions. Amendments or waivers to such agreements would require the consent of the applicable parties thereto and, in certain cases,
the consent of the underwriters of the Initial Public Offering. Any such modification, such as an amendment to shorten lock-up restrictions,
may benefit our Initial Shareholders, officers and/or directors. Any such amendments would not require approval from our shareholders,
may result in the completion of our initial Business Combination that may not otherwise have been possible, and may have an adverse effect
on the value of an investment in our securities. For example, although we would not amend lock-up provisions to permit securities held
by our Initial Shareholders to be freely sold, except to permitted transferees, prior to our initial Business Combination, we may amend
such provisions to permit them to be freely sold after the Business Combination earlier than they would otherwise be permitted, which
may have an adverse effect on the price of our securities. In no event, however, will the Letter Agreement be amended to enable the Sponsor,
officers or directors to redeem any of their Founder Shares from the aggregate amount then on deposit in the Trust Account.

 Uncertainty in connection with certain international
economic and political relationships, including the imposition of tariffs on international trade, political disputes, regulatory changes
and other international matters could have a material adverse effect on our ability to identify potential targets and to consummate our
initial Business Combination, and could adversely affect the financial performance of any target, either foreign or domestic.

 The international economic
and political environment is dynamic and subject to change. There is currently significant uncertainty about the future economic
and political relationships between the United States and a number of other countries. These uncertainties include, among other things,
the potential imposition of protective tariffs on goods imported from other countries and reciprocal tariffs other countries may impose
on United States products, political disputes that may affect relationships between the United States and other countries and the imposition
of regulatory or other restrictions on trade and commerce. Any such matters could potentially limit the number of potential targets we
may consider, and could also have a material adverse effect on the financial performance of such potential targets. Among other things,
historical financial performance of companies affected by these international matters may not provide as accurate a barometer of future
performance as would pertain in a more stable economic environment.

 For additional risks relating
to our operations, other than as set forth above, see the section titled "Risk Factors" contained in our IPO Registration
Statement. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition.
Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We may disclose
changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.

 Item 1B. Unresolved Staff Comments.

 Not applicable.

 Item 1C. Cybersecurity.

 Although, as a blank check
company, we do not have any operations, we are nonetheless subject to the risk of cybersecurity incidents. Among other things, the investments
in our Trust Account and bank deposits may be vulnerable to such incidents, and we may depend on the digital technologies of third parties.
We and third parties may be subject to cybersecurity attacks or security breaches. To the extent that we rely on the technologies of third
parties, we depend upon the personnel and the processes of such third parties to protect against cybersecurity incidents, and we have
no personnel or processes of our own for this purpose. In the event of a cybersecurity incident impacting us, our Management Team will
report to the Board of Directors and provide updates on the Management Team's incident response plan for addressing and mitigating
any risks associated with such an incident. As an early-stage company without significant investments in data security protection, we
may not be sufficiently protected against such occurrences. We also lack sufficient resources to adequately protect against, or to investigate
and remediate any vulnerability to, cyber incidents. It is possible that any of these occurrences, or a combination of them, could have
 material adverse consequences on our business and lead to financial loss. We have not encountered any cybersecurity incidents since our
Initial Public Offering. In addition to our own cybersecurity risks, any proposed Business Combination target may have been subject to,
or may in the future be subject to, cybersecurity incidents.

 Item 2. Properties.

 Our executive offices are
located at 960185 Gateway Blvd, Suite 201, Fernandina Beach, FL 32034 and our telephone number is (617) 334-2805. The cost for our
use of this space is included in the $10,000 per month fee we pay to an affiliate of our Sponsor for office space, utilities and secretarial
and administrative support, pursuant to the Administrative Support Agreement. We consider our current office space adequate for our current
operations.

 Item 3. Legal Proceedings.

 To the knowledge of our Management
Team, there is no material litigation currently pending or contemplated against us, any of our officers or directors in their capacity
as such or against any of our property.

 Item 4. Mine Safety Disclosures.

 Not applicable.

 Item 5. Market for Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.

 (a)
 Market
Information

 Our Public Units, Public Shares
and Public Warrants are each traded on the Global Market tier of Nasdaq under the symbols " NTWOU",
"NTWO" and "NTWOW", respectively. Our Public Units commenced public trading on November
1, 2024, and our Public Shares and Public Warrants commenced separate public trading on December
27, 2024.

 (b)
 Holders

 On March 31, 2025, there were
three holders of record of our Units, two holders of record of our Class A Ordinary Shares and one holder of record of our Warrants.

 (c)
 Dividends

 We have not paid any cash
dividends on our Ordinary Shares to date and do not intend to pay cash dividends prior to the completion of our initial Business Combination.
The payment of cash dividends in the future will be dependent upon our revenues and earnings, if any, capital requirements and general
financial condition subsequent to completion of our initial Business Combination. The payment of any cash dividends subsequent to our
initial Business Combination will be within the discretion of our Board of Directors at such time. In addition, our Board of Directors
is not currently contemplating and does not anticipate declaring any share dividends in the foreseeable future. Further, if we incur any
indebtedness in connection with our initial Business Combination, our ability to declare dividends may be limited by restrictive covenants
we may agree to in connection therewith.

 (d)

 Securities Authorized for Issuance Under Equity Compensation Plans

 None.

 (e)

 Performance Graph

 As a smaller reporting company,
we are not required to provide the information required by Regulation S-K Item 201(e).

 (f)

 Recent Sales of Unregistered Securities

 Simultaneously
with the closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreement,
we completed the private placement of an aggregate of 648,375 Private Placement Units to the Sponsor and BTIG, the underwriter of the
Initial Public Offing, at $10.00 per Private Placement Unit. Each Private Placement Unit consists of one Private Placement Share
and one-half of one Private Placement Warrant, with each whole Private Placement Warrant exercisable to purchase one Class A Ordinary
Share. Of those 648,375 Private Placement Units, the Sponsor purchased 484,500 Private Placement Units and BTIG purchased $163,875 Private
Placement Units. The Private Placement Warrants are identical to the Public Warrants, except as otherwise disclosed in the IPO Registration
Statement. No underwriting discounts or commissions were paid with respect to such sale. The issuance of the Private Placement Units was
made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.

 (g)

 Use of Proceeds from the Initial Public Offering

 For
a description of the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 2 of our Quarterly
Report on Form 10-Q for the quarterly period ended September 30, 2024, as filed with the SEC on December 16, 2024. There has been no material
change in the planned use of proceeds from our Initial Public Offering and Private Placement as described in the IPO Registration Statement.
The specific investments in our Trust Account may change from time to tim e.

 (h)

 Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 There
were no such repurchases of our equity securities by us or an affiliate during the fourth quarter of the fiscal year covered by the Report.

 Item 6. [Reserved]

 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial
statements and the notes thereto contained elsewhere in this Report.

 Overview

 We
are a blank check company incorporated in the Cayman Islands on June 18, 2024 formed for the purpose of effecting a Business Combination.
We intend to effectuate our initial Business Combination using cash derived from the proceeds of the Initial Public Offering and the Private
Placement, offerings of equity securities, debt or a combination of cash, equity securities and debt.

 We expect to incur significant
costs in the pursuit of our acquisition plans. We cannot assure our shareholders that our plans to complete an initial Business Combination
will be successful.

 We may seek to extend the
Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Charter.
Such an amendment would require the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion
of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account
and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require
SPACs (such as us) to complete our initial Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet
the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from Nasdaq.

 Results of Operations

 We have neither engaged in
any operations nor generated any revenues to date. Our only activities from June 18, 2024 (inception) through December 31, 2024 were organizational
activities and those necessary to prepare for and consummate the Initial Public Offering, described below, and following the consummation
of the Initial Public Offering, searing for a Business Combination target. We do not expect to generate any operating revenues until after
the completion of our Business Combination. We generate non-operating income in the form of interest income on marketable securities held
in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing
compliance), as well as for due diligence expenses.

 For the period from June 18,
2024 (inception) through December 31, 2024, we had a net income $1,042,224, which consists of interest earned on marketable securities
held in Trust Account of $1,217,835 and formation and operating costs of $175,611.

 Factors That May
Adversely Affect our Results of Operations

 Our
results of operations and our ability to complete an initial Business Combination may be adversely affected by various factors that could
cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our results of operations and
our ability to complete an initial Business Combination could be impacted by, among other things, downturns in the financial markets or
in economic conditions, increases in oil prices, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions,
declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts
in Ukraine and the Middle East. We cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude
or the extent to which they may negatively impact our business and our ability to complete an initial Business Combination.

 Liquidity and Capital Resources

 Until the consummation of
the Initial Public Offering, our only source of liquidity was proceeds from an initial purchase of Class B Ordinary Shares by the
Sponsor and loans from the Sponsor pursuant to the IPO Promissory Note.

 On June 20, 2024, we
entered into the IPO Promissory Note with the Sponsor, whereby the Sponsor agreed to loan us an aggregate of up to $300,000 to cover expenses
related to the Initial Public Offering. The IPO Promissory Note was non-interest bearing and payable on the earlier of June 30, 2025,
or the date on which we consummated the Initial Public Offering. On November 4, 2024, we repaid the total outstanding balance of the IPO
Promissory Note and as of December 31, 2024, there was $0 outstanding under the IPO Promissory Note. Borrowings under the IPO Promissory
Note are no longer available.

 We consummated the Initial
Public Offering of 17,250,000 Public Units, which includes 2,250,000 Option Units purchased upon the full exercise by the of Over-Allotment
Option, at $10.00 per Public Unit, generating gross proceeds of $172,500,000. Simultaneously with the closing of the Initial Public Offering
and pursuant to the Private Placement Units Purchase Agreement, we consummated the sale of an aggregate of 648,375 Private Placement Units
at a price of $10.00 per Private Placement Unit in the Private Placement to the Sponsor and BTIG, generating gross proceeds of $6,483,750.

 Following the Initial Public
Offering, the full exercise of the Over-Allotment Option, and the Private Placement, a total of $173,362,500 was placed in the Trust Account.
We incurred $10,113,129 in offering expenses, consisting of $3,450,000 of cash underwriting fee, $6,037,500 of Deferred Discount to the
underwriters, and $625,629 of other offering costs. The proceeds held in the Trust Account are invested in money market funds meeting
certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury
obligations. The holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended
Business Combination. To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company
Act, which risk increases the longer that we hold investments in the Trust Account, we may, at any time, (based on our Management Team's
ongoing assessment of all factors related to our potential status under the Investment Company Act) instruct the trustee to liquidate
the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand
deposit account at a bank.

 We intend to use substantially
all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less taxes payable,
if any), to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration
to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the
operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

 As of December 31, 2024, we
had cash of $ $1,237,201. We use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform
due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses
or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure,
negotiate and complete an initial Business Combination.

 In order to fund working capital
deficiencies or finance transaction costs in connection with an initial Business Combination, the Sponsor, or certain of our officers
and directors or their affiliates may, but are not obligated to, loan us Working Capital Loans as may be required. If we complete an initial
Business Combination, we would repay such Working Capital Loans. In the event that an initial Business Combination does not close, we
may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our
Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be convertible into units of the post-Business
Combination entity at a price of $10.00 per unit at the option of the lender. The units would be identical to the Private Placement Units.
The terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working
Capital Loans.

 We do not believe we will
need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the
costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial Business Combination are less than
the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination.
Moreover, we may need to obtain additional financing either to complete our initial Business Combination or because we become obligated
to redeem a significant number of our Public Shares upon consummation of our initial Business Combination, in which case we may issue
additional securities or incur debt in connection with such initial Business Combination.

 Contractual Obligations

 We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as set forth below.

 Administrative Support
Agreement

 Commencing
on December 13, 2025, and until completion of our initial Business Combination or liquidation, we pay an affiliate of our Sponsor $10,000
per month for c ertain office space, utilities and secretarial and administrative support pursuant to the Administrative
Support Agreement. Under the Administrative Support Agreement, there was $20,000 incurred and paid for the period from June 18,
2024 (inception) through December 31, 2024.

 Underwriting Agreement

 We granted the underwriter
of the Initial Public Offering a 45-day option to purchase up to 2,250,000 Option Units to cover any over-allotments at
the Initial Public Offering price, less the underwriting discounts and commissions. On November 4, 2024, in connection with the closing
of the Initial Public Offering, the Over-Allotment Option was exercised in full and additional 2,250,000 Option Units were purchased
at $10.00 per Option Unit.

 We paid an underwriting discount
of 2.0% of the per Public Unit offering price to the underwriters at the closing of the Initial Public Offering, or $3,450,000 in
the aggregate. In addition, the underwriters are entitled to an additional fee of 3.5% of the gross offering proceeds payable only
upon our completion of the initial Business Combination, or $6,037,500 in the aggregate. The Deferred Discount will become payable
to the underwriters from the amounts held in the Trust Account solely in the event we complete an initial Business Combination.

 We also issued to BTIG, the
underwriter for the Initial Public Offering, 100,000 Class A Ordinary Shares in connection with the Initial Public Offering. We accounted
for the Representative Shares as an expense of the Initial Public Offering, resulting in a charge directly to shareholders' deficit.
BTIG has agreed not to transfer, assign or sell any such shares without our prior consent until the completion of the initial Business
Combination. In addition, the Representative Shares are deemed to be underwriting compensation by FINRA pursuant to FINRA Rule 5110
and are, accordingly, subject to certain transfer restrictions or a period of 180 days beginning at the Initial Public Offering.
Furthermore, BTIG agreed (and any of its designees to whom the Representative Shares are issued will agree) (i) to waive its redemption
rights (or right to participate in any tender offer) with respect to such Representative Shares in connection with the completion of the
initial Business Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect to such
shares if we fail to complete a Business Combination within the Combination Period.

 Critical Accounting
Estimates

 The preparation of audited
financial statements and related disclosures in conformity with GAAP requires our Management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements,
and income and expenses during the periods reported. Making estimates requires Management to exercise significant judgement. It is at
least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of
the financial statements, which Management considered in formulating its estimate, could change in the near term due to one or more future
confirming events. Accordingly, the actual results could materially differ from those estimates. As of December 31, 2024, we did not have
any critical accounting estimates or policies to be disclosed.

 Recent Accounting Standards

 In November 2023, the FASB
issued ASU Topic 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures" ("ASU
2023-07"). The amendments in ASU 2023-07 require disclosures, on an annual and interim basis, of significant segment expenses that
are regularly provided to the chief operating officer decision maker ("CODM"), as well as the aggregate amount of other segment
items included in the reported measure of segment profit or loss. ASU 2023-07 requires that a public entity disclose the title and position
of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. Public entities are required to provide all annual disclosures currently required by FASB ASC
Topic 280, "Segment Reporting" ("ASC 280") in interim periods, and entities with a single reportable segment are
required to provide all the disclosures required by the amendments in ASU 280 and existing segment disclosures in ASC 280. ASU 2023-07
was effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
2024, with early adoption permitted.

 Management does not believe
that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial
statements.

 Item 7A. Quantitative and Qualitative Disclosures about Market Risk.

 We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.

 Item 8. Financial Statements and Supplementary Data.

 Reference is made to pages
F-1 through F-18 comprising a portion of this Report, which are incorporated herein by reference.

 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 None.

 Item 9A. Controls and Procedures.

 Evaluation of Disclosure Controls and Procedures

 Disclosure controls and procedures
are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to
be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to Management, including our Chief
Executive Officer and Chief Financial Officer (together, the "Certifying Officers"), or persons performing similar functions,
as appropriate, to allow timely decisions regarding required disclosure.

 Under
the supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of December 31,
2024.

 We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.

 Management's Annual Report on Internal
Control over Financial Reporting

 This Report does not include
a report of Management's assessment regarding internal control over financial reporting or an attestation report of our registered
public accounting firm due to a transition period established by the rules of the SEC for newly public companies.

 Changes in Internal Control over Financial
Reporting

 Not applicable.

 Item 9B. Other Information.

 Trading Arrangements

 During the quarterly period
ended December 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act)
 adopted or terminated any "Rule 10b5-1 trading arrangement" or any "non-Rule 10b5-1 trading arrangement," as each
term is defined in Item 408(a) of Regulation S-K.

 Additional Information

 Our principal business address
has changed from 121 High Street, Floor 3, Boston, MA 02110 to 960185 Gateway Blvd, Suite 201, Fernandina Beach, FL 32034.

 Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 Not applicable.

 Item 10. Directors, Executive Officers and Corporate Governance.

 Directors and Executive Officers

 As of the date of this Report,
our directors and officers are as follows:

 Name

 Age

 Position

 Matthew Hong

 Chairman

 Thomas Bushey

 Chief Executive Officer and Director

 Jake Gudoian

 Chief Financial Officer

 Jennifer Vescio

 Josh Gold

 Ted Seides

 The experience of our directors
and executive officers is as follows:

 Thomas Bushey, Chief Executive Officer and

 Thomas Bushey has served
as our Chief Executive Officer and director since June 2024. Mr. Bushey brings a wealth of experience from his two-decades long career
as a successful investor, board member and capital allocator. He is the founder and has served as managing partner and CEO of Sunderland
Capital Partners L.P. ("Sunderland Capital") since 2015. Sunderland Capital is an operationally focused, long-term oriented
investment firm with a focus on emerging technologies and the consumer Internet. Since November 2020, Mr. Bushey also has
served as Chief Executive Officer, President and a director of Newbury Street Acquisition Corporation, a SPAC. Prior to founding
Sunderland Capital, he was a portfolio manager at Blackrock. Prior to Blackrock, Mr. Bushey was a senior analyst for Mayo Capital
Partners and Millennium Partners. Mr. Bushey began his career as an analyst for Credit Suisse First Boston ("CSFB") and
later moved to HCI Equity Partners (Thayer Capital). At CSFB from 2002 to 2005, he executed and analyzed mergers, acquisitions, leveraged
buyouts, divestitures, takeover defenses, restructurings and debt and equity financing for corporate clients and financial sponsors. From
2020 to October 2023, Mr. Bushey served on the board of Ondas Holdings Inc. (Nasdaq: ONDS), a developer of private licensed wireless
data networks for mission-critical industrial markets. Mr. Bushey has a BS in Economics from the Wharton School of the University
of Pennsylvania. Mr. Bushey is qualified to serve on the Board of Directors due to his significant investment banking and management
experience.

 Jake Gudoian, Chief Financial Officer

 Jake Gudoian has served as
our Chief Financial Officer since June 2024. Mr. Gudoian has been Chief Operating Officer of Sunderland Capital Partners since 2023 and
an Analyst for Sunderland Capital Partners from 2019 to 2024. Mr. Gudoian has a BS in Economics from the University of Rhode Island.

 Matthew Hong, Chairman of the Board of Directors

 Matthew Hong has served as
our Chairman of the Board of Directors since November 2024. Mr. Hong has served as President and Chief Operating Officer of 2080
Media Inc. (d/b/a Play On! Sports), a company engaged in streaming live and on-demand high school sports operating the NFHS Network, and
GoFan, a high school ticketing solution in the United States, since January 2023. Mr. Hong served as President and Chief Operating
Officer of Play On! Sports from January 2023 to August 2024. In this role, Mr. Hong oversees day-to-day operations for Play On!
Sports. Since February 2021, Mr. Hong has served as the Chairman of the Board of Newbury Street Acquisition Corporation, a SPAC.

 From May 2008 to June 2019,
Mr. Hong served in various roles, culminating in serving as the Chief Operating Officer, between March 2017 and June 2019,
of Turner Sports, a subsidiary of WarnerMedia and AT&T. In this role, he oversaw teams responsible for long-term business strategy,
rights acquisitions, league partnerships, programming, marketing, revenue and sales inventory planning, and day-to-day operations
for the division. In addition to his division-wide responsibilities, Mr. Hong oversaw the management of various sports businesses
and properties including Bleacher Report, NBA TV, NBA Digital, NCAA Digital and March Madness Live, SI Digital, NASCAR.com, PGATOUR.com,
PGA.com and PGA Championship Live, GOLF.com, and the B/R Live OTT offering.

 Prior to Turner Sports, from
January 2006 to May 2008, he served as vice president and general manager of interactive media at Thomson Learning. From November 1999
to January 2006, he served in multiple roles at AOL, including as executive director of business development and executive director
of search. While at AOL, he architected and oversaw the company's partnership with, and equity stake in, Google, and managed the
search business across the AOL portfolio of properties.

 Mr. Hong served as an
independent director of Advocado, Inc., a data-as-a-service company, from July 2020 to July 2023. He previously served on the
board of directors of Play On! Sports between August 2022 and January 2023; of Inception Growth Acquisition Limited, a SPAC,
between March 2021 and December 2022; of iStreamPlanet, a company that processes and delivers live video broadcasts over the
Internet, between August 2015 and June 2019; and as a board observer of FanDuel, a gaming company, between June 2015 and
October 2017. Mr. Hong received a JD, with honors, from Harvard Law School, and a BA in economics from NC State University.
Mr. Hong is qualified to serve on the Board of Directors due to his significant experience as a senior executive of media and Internet
companies.

 Jennifer Vescio, Director

 Jennifer Vescio has served
as one of our directors since November 2024. Ms. Vescio formerly served as the global head of business development for Uber Technologies
Inc. from 2019 to 2023, where she was responsible for launching new strategic initiatives, closing partnership deals and managing partner
operations. Ms. Vescio is a principal of Awestruck Ventures, a venture and strategy consulting firm she co-founded in 2015, where she
currently serves as an advisor, investor, strategy and management consultant to tech, entertainment, sports and digital media firms, as
well as an executive coach to CEOs and their teams. Since February 2021, she has served as a member of the Board of Directors of
Newbury Street Acquisition Corporation, a SPAC. From 2015 to 2020, Ms. Vescio served as a member of the board of directors of the
PGA Tour, the organizer of the main professional golf tours played by men in the United States and North America. From 2017 to 2018,
Ms. Vescio served as senior vice president, global head of corporate development and partnerships for Verizon Media where she focused
on strategic growth, new business development, partnerships, and investments. From 2013 to 2016, she served as the head of global strategy
and business development at eBay (NASDAQ: EBAY). While at eBay, she managed over $600 million in GMV (Global Merchandise Volume)
through its partner network, which included partnerships with Samsung, HP, Yahoo!, Facebook, Pinterest, Twitter, and Telefonica. She also
launched new strategic initiatives and incubated new businesses such as eBay Now, an on-demand local ordering and delivery platform which
launched in San Francisco and New York. From 2010 to 2013, Ms. Vescio was the vice president of global business development at ESPN. In
2009, CBS hired Ms. Vescio to lead its strategy & business development efforts until 2011. During her time at CBS, Ms. Vescio
led its digital content distribution strategy and signed partnerships with YouTube, DailyMotion, eBay, Hulu and Yahoo!. Ms. Vescio earned
her Bachelor of Science degree in Psychology/Biology from Allegheny College and her MBA from the UCLA Anderson School of Management. She
also holds her ICF and NCF certifications for executive coaching. Ms. Vescio is qualified to serve on the Board of Directors due to her
experience as an executive in technology, entertainment, sports or digital media, as well as her significant experience on business, development
and management.

 Josh Gold, Director

 Josh Gold has served as one
of our directors since November 2024. Mr. Gold serves as a general partner of Inverness LLC and Blue Flag Partners LLC in Boston, MA. Mr. Gold
was the co-founder and Chief Operating Officer of Three Bays Capital L.P. in Boston, MA. Previously, he was a Managing Director at
Jefferies & Co., where he served as Head of Client Relationship Management. Prior to Jefferies & Co., Mr. Gold
served in various roles at Goldman Sachs & Co., Donaldson Lufkin & Jenrette, Inc., DeMatteo Monness LLC and Bear Stearns &
Co. Inc. Since November 2022, Mr. Gold has served as a director of Ascend Wellness Holdings, Inc. (CSE: AAWH-U.CN | OTCQX: AAWH),
a vertically integrated multistate cannabis operator with licenses and assets in Illinois, Michigan, Ohio, Massachusetts, New Jersey,
Pennsylvania and Maryland. He recently served on the board of Uprooted Inc. (d/b/a Urbn Leaf) in San Diego, CA. Mr. Gold
has served on the Board of Directors and Executive Committee of the Managed Funds Association (MFA) in Washington D.C. He also served
on the Investment and Finance Committees at The Rivers School in Weston, MA. Mr. Gold is the Co-Chairman of the Board of Directors
of Team IMPACT and the Co-Founder of the Boston Investment Conference. He received a B.A. in Government & Law from Lafayette
College in Easton, PA. Mr. Gold is qualified to serve on the Board of Directors due to his experience in the financial services
industry.

 Ted Seides, Director

 Ted Seides has served as one
of our directors since November 2024. Mr. Seides is the founder of Capital Allocators Partners, LLC and TDS Advisers, LLC, a platform
that includes podcasts, gatherings and advice on best practices in the asset management industry. Since February 2021, Mr. Seides
has served as a senior adviser to Newbury Street Acquisition Corporation, a SPAC. From 2002 to 2015, Mr. Seides served as the
president and co-chief investment officer of Prot g Partners LLC, a leading multibillion-dollar alternative investment
firm he founded that invested in and seeded small hedge funds. In 2010, Mr. Seides was profiled in the book "Top Hedge Fund
Investors." In 2016, Mr. Seides authored "So You Want to Start a Hedge Fund: Lessons for Managers and Allocators."
Mr. Seides began his career in 1992 under the tutelage of David Swensen at the Yale University Investments Office. Mr. Seides
is qualified to serve on the Board of Directors due to his significant experience in the asset management industry.

 Family Relationships

 No family relationships
exist between any of our directors or executive officers.

 Involvement in Certain Legal Proceedings

 There are no material proceedings
to which any director or executive officer, or any associate of any such director or officer is a party adverse to our Company, or has
a material interest adverse to our Company.

 Number and Terms of Office of Officers and
Directors

 Our Board of Directors consists
of five members and is divided into three classes with only one class of directors being appointed in each year, and with each class (except
for those directors appointed prior to our first annual general meeting) serving a three-year term. Prior to the closing of our initial
Business Combination, only holders of our Class B Ordinary Shares are entitled to vote on the appointment and removal of directors.
Our Public Shareholders are not entitled to vote on such matters during such time. This provision of our Amended and Restated Charters
relating to these rights of holders of Class B Ordinary Shares may be amended by a Special Resolution. In accordance with Nasdaq
corporate governance requirements, we are not required to hold an annual general meeting until one year after our first fiscal year end
following our listing on Nasdaq. The term of office of the first class of directors, consisting of Ted Seides, will expire at our first
annual general meeting. The term of office of the second class of directors, consisting of Jennifer Vescio and Josh Gold, will expire
at the second annual general meeting. The term of office of the third class of directors, consisting of Matthew Hong and Thomas Bushey
will expire at the third annual general meeting.

 Our officers are appointed
by the Board of Directors and serve at the discretion of the Board of Directors, rather than for specific terms of office. Our Board of
Directors is authorized to appoint persons to the offices set forth in our Amended and Restated Charter it deems appropriate. Our Amended
and Restated Charter provides that our officers may consist of a Chairman, a Vice-Chairman, a Chief Executive Officer, a President, a
Chief Operating Officer, a Chief Financial Officer, Vice Presidents, a Secretary, Assistant Secretaries, a Treasurer and such other offices
as may be determined by the Board of Directors.

 Committees of the Board of Directors

 Our Board of Directors has
established two standing committees: the Audit Committee and a compensation committee (the "Compensation Committee"). Subject
to phase-in rules, the Nasdaq Rules and Rule 10A-3 of the Exchange Act require that the audit committee of a listed
company be comprised solely of independent directors. Each committee operates under a charter that has been approved by our Board and
has the composition and responsibilities described below.

 Audit Committee

 We have established the Audit
Committee. The members of our Audit Committee are Matthew Hong, Jennifer Vescio and Josh Gold. Matthew Hong serves as the chairman of
the Audit Committee.

 Each member of the Audit Committee
is financially literate and our Board of Directors has determined that Matthew Hong qualifies as an "audit committee financial expert"
as defined in applicable SEC rules and has accounting or related financial management expertise.

 We have adopted a charter
of the Audit Committee, which details the principal functions of the Audit Committee, including:

 assisting with Board oversight of (i) the integrity of our financial statements, (ii) our compliance
with legal and regulatory requirements, (iii) our independent registered public accounting firm's qualifications and independence,
and (iv) the performance of our internal audit function and independent registered public accounting firm; the appointment, compensation,
retention, replacement, and oversight of the work of the independent registered public accounting firm and any other independent registered
public accounting firm engaged by us;

 pre-approving all audit and non-audit services to be provided by the independent registered public accounting
firm or any other registered public accounting firm engaged by us, and establishing pre-approval policies and procedures; reviewing and
discussing with the independent registered public accounting firm all relationships the independent registered public accounting firm
have with us in order to evaluate their continued independence;

 setting clear policies for audit partner rotation in compliance with applicable laws and regulations;
obtaining and reviewing a report, at least annually, from the independent registered public accounting firm describing (i) the independent
registered public accounting firm's internal quality-control procedures and (ii) any material issues raised by the most recent
internal quality-control review, or peer review, of the independent registered public accounting firm, or by any inquiry or investigation
by governmental or professional authorities, within the preceding five years respecting one or more independent audits carried out
by the firm and any steps taken to deal with such issues;

 meeting to review and discuss our annual audited financial statements and quarterly financial statements
with management and the independent registered public accounting firm, including reviewing our specific disclosures under "Management's
Discussion and Analysis of Financial Condition and Results of Operations"; reviewing and approving any related party transaction
required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us entering into such transaction;

 reviewing with management, the independent registered public accounting firm, and our legal advisors,
as appropriate, any legal, regulatory or compliance matters, including any correspondence with regulators or government agencies and any
employee complaints or published reports that raise material issues regarding our financial statements or accounting policies and any
significant changes in accounting standards or rules promulgated by the FASB, the SEC or other regulatory authorities; and

 advising the Board and any other Board committees if the clawback provisions of Rule 10D-1 under
the Exchange Act (the "SEC Clawback Rule") are triggered based upon a financial statement restatement or other financial statement
change, with the assistance of Management and to the extent that our securities continue to be listed on an exchange and subject to the
SEC Clawback Rule.

 Compensation Committee

 We have established the Compensation
Committee. The members of our Compensation Committee are Jennifer Vescio and Josh Gold. Jennifer Vescio serves as chairperson of the Compensation
Committee. We have adopted a charter of the Compensation Committee, which details the principal functions of the Compensation Committee,
including:

 reviewing and approving on an annual basis the corporate goals and objectives relevant to our Chief Executive
Officer's compensation, evaluating our Chief Executive Officer's performance in light of such goals and objectives and determining
and approving the remuneration (if any) of our Chief Executive Officer based on such evaluation;

 reviewing and making recommendations to our board of directors with respect to the compensation, and any
incentive compensation and equity based plans that are subject to Board approval of all of our other officers;

 reviewing our executive compensation policies and plans;

 implementing and administering our incentive compensation equity-based remuneration plans;

 assisting Management in complying with our proxy statement and annual report disclosure requirements;

 approving all special perquisites, special cash payments and other special compensation and benefit arrangements
for our executive officers and employees;

 producing a report on executive compensation to be included in our annual proxy statement;

 reviewing, evaluating and recommending changes, if appropriate, to the remuneration for directors; and

 advising the Board and any other Board committees if the clawback provisions of the SEC Clawback Rule
are triggered based upon a financial statement restatement or other financial statement change and perform any other tasks required of
it by the Clawback Policy (as defined below), with the assistance of Management and to the extent that our securities continue to be listed
on an exchange and subject to the SEC Clawback Rule.

 The charter of the Compensation
Committee also provides that the Compensation Committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
independent legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the Compensation Committee will consider the independence of each such adviser, including the factors required by the Nasdaq
Rules and the SEC.

 Director Nominations

 We do not have a standing
nominating committee though we intend to form a corporate governance and nominating committee as and when required to do so by law or
the Nasdaq Rules. In accordance with Rule 5605(e)(2) of the Nasdaq Rules, a majority of the independent directors may recommend
a director nominee for selection by our Board of Directors. Our Board of Directors believes that the independent directors can satisfactorily
carry out the responsibility of properly selecting or approving director nominees without the formation of a standing nominating committee.
The directors who participate in the consideration and recommendation of director nominees are Messrs. Gold and Seides and Ms. Vescio.
In accordance with Rule 5605(e)(1)(A) of the Nasdaq Rules, all such directors are independent. As there is no standing nominating
committee, we do not have a nominating committee charter in place.

 The Board of Directors also
considers director candidates recommended for nomination by our shareholders during such times as they are seeking proposed nominees to
stand for appointment at the next annual general meeting (or, if applicable, an extraordinary general meeting). Our shareholders that
wish to nominate a director for appointment to our Board of Directors should follow the procedures set forth in our amended and restated
memorandum and articles of association.

 We have not formally established
any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in identifying
and evaluating nominees for director, our Board of Directors considers educational background, diversity of professional experience, knowledge
of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of our shareholders.
Prior to our initial Business Combination, our Public Shareholders do not have the right to recommend director candidates for nomination
to our Board of Directors.

 Code of Ethics

 We have adopted a Code of
Business Conduct and Ethics, applicable to our directors, officers and employees (the "Code of Ethics"). A copy of the Code
of Ethics and the charters of the committees of our Board of Directors will be provided without charge upon request from us. If we make
any amendments to our Code of Ethics other than technical, administrative or other non-substantive amendments, or grant any waiver, including
any implicit waiver, from a provision of the Code of Ethics applicable to our principal executive officer, principal financial officer,
principal accounting officer or controller or persons performing similar functions requiring disclosure under applicable SEC rules or
the Nasdaq Rules, we will disclose the nature of such amendment or waiver on our website. The information included on our website is not
incorporated by reference into this Report or in any other report or document we file with the SEC, and any references to our website
are intended to be inactive textual references only.

 The foregoing description
of the Code of Ethics does not purport to be complete and is qualified in its entirety by the terms and conditions of the Code of Ethics,
a copy of which is attached hereto as Exhibit 14 and is incorporated herein by reference.

 Trading Policies

 On October 22, 2024, we adopted
the Insider Trading Policy, which is reasonably designed to promote compliance with insider trading laws, rules and regulations, and the
applicable Nasdaq Rules.

 The
foregoing description of the Insider Trading Policy does not purport to be complete and is qualified in its entirety by the terms and
conditions of the Insider Trading Policy, a copy of which is attached hereto as Exhibit 19 and is incorporated herein by reference.

 Compensation Recovery and Clawback Policy

 Under the Sarbanes-Oxley Act,
in the event of misconduct that results in a financial restatement that would have reduced a previously paid incentive amount, we can
recoup those improper payments from our executive officers. The SEC has also adopted the SEC Clawback Rule that directs national stock
exchanges to require listed companies to implement policies intended to recoup bonuses paid to executives if the company is found to have
misstated its financial results.

 On October 22, 2024, our Board
of Directors approved the adoption of the Executive Compensation Clawback Policy (the "Clawback Policy"), in order to comply
with the SEC Clawback Rule, and the Nasdaq Rules, as set forth in Nasdaq Listing Rule 5608 (the "Nasdaq Clawback Rules").

 The Clawback Policy provides
for the mandatory recovery of erroneously awarded incentive-based compensation from our current and former executive officers as defined
in the SEC Clawback Rule ("Covered Officers") in the event that we are required to prepare an accounting restatement, in accordance
with the Nasdaq Clawback Rules. The recovery of such compensation applies regardless of whether a Covered Officer engaged in misconduct
or otherwise caused or contributed to the requirement of an accounting restatement. Under the Clawback Policy, our Board of Directors
may recoup from the Covered Officers erroneously awarded incentive compensation received within a lookback period of the three completed
fiscal years preceding the date on which we are required to prepare an accounting restatement.

 The
foregoing description of the Clawback Policy does not purport to be complete and is qualified in its entirety by the terms and conditions
of the Clawback Policy, a copy of which is attached hereto as Exhibit 97 and is incorporated herein by reference.

 Item 11. Executive Compensation.

 None of our directors or officers
have received any cash compensation for services rendered to us. We pay an affiliate of our Sponsor a total of $10,000 per month for office
space, administrative and support services. Our Sponsor, directors and officers, or any of their respective affiliates, are reimbursed
for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and
performing due diligence on suitable Business Combinations. Our Audit Committee reviews on a quarterly basis all payments that were made
by us to our Sponsor, directors, officers or any of their respective affiliates.

 After the completion of our
initial Business Combination, directors or members of our Management Team who remain with us may be paid consulting, management or other
compensation from the combined company. All compensation will be fully disclosed to shareholders, to the extent then known, in the tender
offer materials or proxy solicitation materials furnished to our shareholders in connection with a proposed Business Combination. It is
unlikely the amount of such compensation will be known at the time, because the directors of the post-combination business will be responsible
for determining executive officer and director compensation. Any compensation to be paid to our officers after the completion of our initial
Business Combination will be determined by a compensation committee constituted solely by independent directors.

 We are not party to any agreements
with our directors and officers that provide for benefits upon termination of employment. The existence or terms of any such employment
or consulting arrangements may influence our Management's motivation in identifying or selecting a target business, and we do not
believe that the ability of our Management to remain with us after the consummation of our initial Business Combination should be a determining
factor in our decision to proceed with any potential Business Combination.

 Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 The following table sets forth
information regarding the beneficial ownership of our Ordinary Shares as of March 31, 2025 based on information obtained from the persons
named below, with respect to the beneficial ownership of Ordinary Shares, by:

 each person known by us to be the beneficial owner of more than 5% of our outstanding Ordinary Shares;

 each of our executive officers and directors that beneficially owns our Ordinary Shares; and

 all our executive officers and directors as a group.

 In the table below, percentage
ownership is based on 24,116,375 shares of our Ordinary Shares, consisting of (i) 17,998,375 Class A Ordinary Shares and (ii) 6,118,000
Class B Ordinary Shares, issued and outstanding as of March 31, 2025. On all matters to be voted upon, except for (x) the appointment
and removal of directors to the Board and (y) continuing our Company in a jurisdiction outside the Cayman Islands, holders of the Class
A Ordinary Shares and Class B Ordinary Shares vote together as a single class, unless otherwise required by applicable law. Only
holders of Class B Ordinary Shares have the right to vote on the appointment and removal of directors prior to the completion of our initial
Business Combination and on a vote to continue our Company in a jurisdiction outside of the Cayman Islands. Currently, all of the
Class B Ordinary Shares are convertible into Class A Ordinary Shares on a one-for-one basis.

 Unless otherwise indicated,
we believe that all persons named in the table have sole voting and investment power with respect to all Ordinary Shares beneficially
owned by them. The following table does not reflect record or beneficial ownership of the Private Placement Warrants as these Private
Placement Warrants are not exercisable within 60 days of the date of this Report.

 Class A Ordinary Shares

 Class B Ordinary Shares

 Approximate

Percentage

 Name and Address of Beneficial Owner (1)

 Number of
 Shares
 Beneficially
 Owned(2)

 Approximate
 Percentage
 of Class

 Number of
 Shares
 Beneficially
 Owned

 Approximate
 Percentage
 of Class

 of Total Outstanding
 Ordinary Shares

 Newbury Street II Acquisition Sponsor LLC(3)

 484,500

 2.69
 %

 %

 27.38
 %

 Thomas Bushey(3)

 484,500

 2.69
 %

 %

 27.38
 %

 Matthew Hong(3)(4)

 —

 —

 —

 —

 —

 Jennifer Vescio(3)(4)

 —

 —

 —

 —

 —

 Josh Gold(3)(4)

 —

 —

 —

 —

 —

 Ted Seides(3)(4)

 —

 —

 —

 —

 —

 Jake Gudoian(3)

 —

 —

 —

 —

 —

 All officers, directors and directors as a group (six persons)

 484,500

 2.69
 %

 %

 27.38
 %

 Other 5% Shareholders

 AQR Parties(5)

 1,454,732

 8.08
 %

 —

 —

 6.03
 %

 LMR Parties(6)

 1,450,000

 8.06
 %

 —

 —

 6.01
 %

 Magnetar Parties(7)

 1,450,000

 8.06
 %

 —

 —

 6.01
 %

 Healthcare of Ontario Pension Plan Trust Fund (8)

 1,200,000

 6.67
 %

 —

 —

 4.98
 %

 Ghisallo Parties(9)

 950,000

 5.28
 %

 —

 —

 3.94
 %

 Linden Parties(10)

 900,000

 5.00
 %

 —

 —

 3.73
 %

 (1)

 Unless otherwise noted, the principal business
address of each of the following entities or individuals is c/o Newbury Street II Acquisition Corp, 960185 Gateway Blvd, Suite 201,
Fernandina Beach, FL 32034.

 (2)
 Interests shown consist solely of Founder Shares, classified as Class B Ordinary Shares. Such shares will
automatically convert into Class A Ordinary Shares at the time of our initial Business Combination (with such conversion taking place
immediately prior to, simultaneously with, or immediately following the time of our initial Business Combination, as may be determined
by our Board), or earlier at the option of the holder, on a one-for-one basis, subject to adjustment and forfeiture.

 (3)
 Our Sponsor is the record holder of 6,118,000 Founder Shares. Investment and voting decisions are made
by Thomas Bushey, the managing member of our Sponsor, who may be deemed to beneficially own the Founder Shares held by the Sponsor. Mr.
Bushey disclaims beneficial ownership of the Founder Shares held by the Sponsor. Each of our other officers and directors is a member
of our Sponsor or has direct or indirect economic interests in our Sponsor, and each of them disclaims any beneficial ownership other
than to the extent of his or her pecuniary interest.

 (4)
 Does not include indirect interest as a member of the Sponsor. Each of our independent directors has been
allocated and will receive 40,000 Founder Shares, upon completion of our initial Business Combination, provided he or she continues to
serve in such capacity immediately prior thereto.

 (5)
 According to a Schedule 13G filed with the SEC on February 14, 2025 by (i) AQR Capital Management, LLC,
a Delaware limited liability company ("AQR Capital"), (ii) AQR Capital Management Holdings, LLC, a Delaware limited liability
company "(AQR Holdings") and (iii) AQR Arbitrage, LLC a Delaware limited liability company ("ACR Arbitrage", collectively
with AQR Capital and AQR Holdings, the "AQR Parties"). The principal business address of each of the AQR Parties is One Greenwich
Plaza, Greenwich, Connecticut 06830.

 (6)
 According to a Schedule 13G filed with the SEC on February 14, 2025 by (i) LMR Partners LLP, a United
Kingdom limited liability partnership ("LMR"), (ii) LMR Partners Limited, a Hong Kong corporation ("LMR Limited"),
(iii) LMR Partners LLC, a Delaware limited liability company ("LMR LLC"), (iv) LMR Partners AG, a Swiss corporation ("LMR
AG"), (v) LMR Partners (DIFC) Limited, an United Arab Emirates corporation ("LMR DIFC"), (vi) LMR Partners (Ireland)
Limited, a limited company incorporated in Ireland ("LMR Ireland", collectively
with LMR, LMR Limited, LMR LLC, LMR AG and LMR DIFC, the "LMR Investment Managers"), (vii) Ben Levine, a citizen of the United
Kingdom ("Mr. Levine"), and (viii) Stefan Renold, a citizen of Switzerland ("Mr. Renold", collectively with the
LMR Investment Managers and Mr. Levine, the "LMR Parties"). The LMR Investment Managers serve as the investment managers to
certain funds with respect to the Public Shares held by certain funds. Messrs. Levine and Renold are ultimately in control of the investment
and voting decisions of the LMR Investment Managers with respect to the securities held by certain funds. The
principal business address of each of the LMR Parties is c/o LMR Partners LLP, 9th Floor, Devonshire House, 1 Mayfair Place, London, W1J
8AJ, United Kingdom.

 (7)
 According to a Schedule 13G filed with the SEC on January 29, 2025 by (i) Magnetar Financial LLC, a Delaware
limited liability company ("Magnetar Financial"), (ii) Magnetar Capital Partners LP, a Delaware limited partnership ("Magnetar
Capital Partners"), (iii) Supernova Management LLC, a Delaware limited liability company ("Supernova Management"), and
(iv) David J. Snyderman, a citizen of the United States ("Mr. Snyderman", collectively with Magnetar Financial, Magnetar Capital
Partners and Supernova Management, the "Magnetar Parties"), in connection with Public Shares held for the following funds
(collectively, the "Magnetar Funds") (a) Magnetar Constellation Master Fund, Ltd, Magnetar Xing He Master Fund Ltd, Magnetar
SC Fund Ltd, Purpose Alternative Credit Fund Ltd, all Cayman Islands exempted companies and (b) Magnetar Structured Credit Fund, LP, a
Delaware limited partnership and Magnetar Alpha Star Fund LLC, Magnetar Lake Credit Fund LLC, Purpose Alternative Credit Fund - T LLC,
all Delaware limited liability companies. Magnetar Financial serves as the investment adviser to the Magnetar Funds, and as such, Magnetar
Financial exercises voting and investment power over the Public Shares held for the Magnetar Funds' accounts. Magnetar Capital Partners
serves as the sole member and parent holding company of Magnetar Financial. Supernova Management is the general partner of Magnetar Capital
Partners. The manager of Supernova Management is Mr. Snyderman. The principal business address of each of the Magnetar Parties is
1603 Orrington Avenue, 13th Floor, Evanston, Illinois 60201.

 (8)
 According to a Schedule 13G filed with the SEC on February 14, 2025 by Healthcare of Ontario Pension Plan
Trust Fund, a pension plan formed as a trust under the laws of Ontario, Canada ("HOOPP"). The principal business address of
HOOPP is 1 York Street, Suite 1900, Toronto, Ontario, Canada, M5J 0B6.

 (9)
 According to a Schedule 13G filed with the SEC on February 12, 2025 by (i) Ghisallo Capital Management
LLC, a Delaware limited liability company ("Ghisallo") and (ii) Michael Germino, a citizen of the United States ("Mr.
Germino", and together with Ghisallo, the "Ghisallo Parties"). Ghisallo is the investment adviser to certain funds (the
"Ghisallo Funds"), with respect to the Public Shares directly held by the Ghisallo Funds; Mr. Germino indirectly controls
Ghisallo, with respect to the Public Shares. The principal business address of each of the Ghisallo Parties is 240 Newbury Street, 2nd
Floor, Boston, MA 02116.

 (10)
 According to a Schedule 13G filed with the SEC on November 6, 2024 by (i) Linden Capital L.P., a Bermuda
limited partnership ("Linden Capital"), (ii) Linden GP LLC, a Delaware limited liability company ("Linden GP"),
(iii) Linden Advisors LP, a Delaware limited partnership ("Linden Advisors"), and (iv) Siu Min (Joe) Wong, a citizen of Hong
Kong and the United States ("Mr. Wong" and collectively with Linden Capital, Linden GP and Linden Advisors, the "Linden
Parties") in connection with the Public Shares held for the account of Linden Capital and
one or more separately managed accounts (the "Managed Accounts"). Linden GP is the general partner of Linden Capital. Linden
Advisors is the investment manager of Linden Capital and trading advisor or investment advisor for the Managed Accounts. Mr. Wong
is the principal owner and controlling person of Linden Advisors and Linden GP. The principal business address for Linden Capital
is Victoria Place, 31 Victoria Street, Hamilton HM10, Bermuda. The principal business address for each of Linden Advisors, Linden GP and
Mr. Wong is 590 Madison Avenue, 32nd Floor, New York, New York 10022.

 Securities Authorized for Issuance under Equity
Compensation Plans

 None.

 Changes in Control

 None.

 Item 13. Certain Relationships and Related Transactions, and Director Independence.

 On June 20, 2024, our
Sponsor paid $25,000 to cover certain of our offering and formation costs in exchange for the issuance of 5,750,000 Founder Shares, or
approximately $0.004 per share. On July 12, 2024, we issued an additional 368,000 Founder Shares to our Sponsor in a share capitalization
resulting in our Sponsor holding a total of 6,118,000 Founder Shares. Up to 798,000 Founder Shares were subject to forfeiture depending
on the extent to which the Over-Allotment Option was exercised. The Over-Allotment Option was exercised in full and such Founder Shares
are no longer subject to forfeiture.

 Our Sponsor purchased an aggregate
of 484,500 Private Placement Units following the full exercise of the Over-Allotment Option at a purchase price of $10.00 per Private
Placement Unit, for an aggregate purchase price of $4,845,000 in the Private Placement that occurred simultaneously with the closing of
the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreement. The Private Placement Units are identical
to the Public Units, except as otherwise described in the Report.

 If any of our directors or
officers becomes aware of a Business Combination opportunity that falls within the line of business of any entity to which he or she has
then-current fiduciary or contractual obligations, he or she may be required to present such Business Combination opportunity to such
entity prior to presenting such Business Combination opportunity to us. Our directors and officers currently have certain relevant fiduciary
duties or contractual obligations that may take priority over their duties to us.

 Members of our Management
Team and our Board of Directors directly or indirectly own Founder Shares and/or Private Placement Units and, accordingly, may have a
conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate our initial
Business Combination.

 We have entered into an Administrative
Support Agreement with an affiliate of our Sponsor, pursuant to which we pay a total of $10,000 per month to such affiliate for office
space, administrative and support services. Upon completion of our initial Business Combination or our liquidation, we will cease paying
these monthly fees. Accordingly, in the event the consummation of our initial Business Combination takes 24 months, an affiliate
of our Sponsor will be paid a total of $240,000 ($10,000 per month) for office space, administrative and support services and also is
entitled to be reimbursed for any out-of-pocket expenses. Under the Administrative Support Agreement,
there was $20,000 incurred and paid for the period from June 18, 2024 (inception) through December 31, 2024.

 Our Sponsor, directors and
officers, or any of their respective affiliates, are reimbursed for any out-of-pocket expenses incurred in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable Business Combinations. Our Audit
Committee reviews on a quarterly basis all payments that were made to our Sponsor, directors, officers or any of their respective affiliates
and determine which expenses and the amount of expenses that are reimbursed. There is no cap or ceiling on the reimbursement of out-of-pocket
expenses incurred by such persons in connection with activities on our behalf.

 On June 20, 2024, we
entered into the IPO Promissory Note to the Sponsor, whereby the Sponsor agreed to loan us an aggregate of up to $300,000 to cover expenses
related to the Initial Public Offering. The IPO Promissory Note was non-interest bearing and payable on the earlier of June 30, 2025,
or the date on which we consummated the Initial Public Offering. On November 4, 2024, we repaid the total outstanding balance of the IPO
Promissory Note and as of December 31, 2024, there was $0 outstanding under the IPO Promissory Note. Borrowings under the IPO Promissory
Note are no longer available.

 In addition, in order to finance
transaction costs in connection with an intended initial Business Combination, our Sponsor or any of its affiliates or our directors and
officers may, but are not obligated to, loan us Working Capital Loans as may be required. If we complete our initial Business Combination,
we may repay such Working Capital Loans out of the proceeds of the Trust Account released to us. Otherwise, such Working Capital Loans
may be repaid only out of funds held outside the Trust Account. In the event that our initial Business Combination does not close, we
may use a portion of the working capital held outside the Trust Account to repay any Working Capital Loans, but no proceeds from our Trust
Account would be used to repay any Working Capital Loans. Up to $1,500,000 of any Working Capital Loans for each such person may be convertible
into units at a price of $10.00 per unit at the option of the lender. The units would be identical to the Private Placement Units. The
terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital
Loans. We do not expect to seek loans from parties other than Sponsor or an affiliate of our Sponsor as we do not believe third parties
will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our Trust Account.

 After our initial Business
Combination, members of our Management Team who remain with us may be paid consulting, management or other fees from the combined company
with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the tender offer or proxy solicitation
materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation will be known at the time of distribution
of such tender offer materials or at the time of a general meeting held to consider our initial Business Combination, as applicable, as
it will be up to the directors of the post-combination business to determine executive officer and director compensation.

 Pursuant to the Registration
Rights Agreement, the holders of the (i) Founder Shares, (ii) Private Placement Units (and in each case holders of their underlying securities,
as applicable), (iii) units that may be issued upon conversion of Working Capital Loans (and their underlying securities), (iv) any Class A
Ordinary Shares issuable upon conversion of the Founder Shares and (v) any Class A Ordinary Shares held by our Initial Shareholders,
including the Representative Shares, will be entitled to registration rights requiring us to register such securities for resale (in the
case of the Founder Shares, only after conversion to our Class A Ordinary Shares). The holders of these securities are entitled to
make up to three demands that we offer such securities in an underwritten offering. These holders also have certain "piggy-back"
registration rights with respect to certain underwritten offerings we may conduct. Notwithstanding anything to the contrary, BTIG may
only make a demand on one occasion and only during the five-year period beginning on the date the sales for the Initial Public Offering
commenced. In addition, BTIG may participate in a "piggy-back" registration only during the seven-year period beginning
on the date the sales for the Initial Public Offering commenced. We will bear the expenses incurred in connection with registering these
securities. The Private Placement Warrants may not be exercised more than five years from the date the sales for the Initial Public
Offering commenced in compliance with Rule 5110(g)(8)(A).

 Our Sponsor, directors and
officers have also entered into the Letter Agreement, with us, pursuant to which, they have waived their rights to liquidating distributions
from the Trust Account with respect to any Founder Shares and Private Placement Shares held by them if we fail to complete our initial
Business Combination within the Combination Period. However, if our Sponsor, directors and officers acquire Public Shares in or after
the Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares
if we fail to complete our initial Business Combination within the Combination Period.

 Additionally, pursuant to
the Letter Agreement, they will not propose any amendment to our Amended and Restated Charter (i) to modify the substance or timing of
our obligation to allow redemption in connection with our initial Business Combination or to redeem 100% of our Public Shares if we do
not complete our initial Business Combination within the Combination Period or (ii) with respect to any other material provisions relating
to shareholders' rights or pre-initial Business Combination activity, in each case, unless we provide our Public Shareholders with
the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously
released to us to pay our taxes, divided by the number of then outstanding Public Shares.

 Director Independence

 The Nasdaq Rules require that
a majority of our Board of Directors be independent. An "independent director" is defined generally as a person other than
an officer or employee of the company or its subsidiaries or any other individual having a relationship that in the opinion of its board
of directors, would interfere with the director's exercise of independent judgment in carrying out the responsibilities of a director.
We have three "independent directors" as defined in the Nasdaq Rules and applicable SEC rules. Our Board of Directors has
determined that each of Matthew Hong, Jennifer Vescio, Josh Gold and Ted Seides is an independent director under applicable SEC rules and
the Nasdaq Rules.

 Our independent directors
have regularly scheduled meetings at which only independent directors are present.

 Item 14. Principal Accountant Fees and Services.

 The following is a summary
of fees paid or to be paid to Withum for services rendered.

 Audit Fees

 Audit fees consist of fees
for professional services rendered for the audit of our year-end financial statements and services that are normally provided by Withum
in connection with regulatory filings. The aggregate fees of Withum for professional services rendered for the audit of our annual financial
statements, review of the financial information included in our Forms 10-Q for the respective periods and other required filings with
the SEC for the period from June 18, 2024 (inception) through December 31, 2024 totaled $50,300. The above amounts include interim procedures
and audit fees, as well as attendance at Audit Committee meetings.

 Audit-Related Fees

 Audit-related fees consist
of fees billed for assurance and related services that are reasonably related to performance of the audit or review of our financial statements
and are not reported under "Audit Fees." These services include attest services that are not required by statute or regulation
and consultations concerning financial accounting and reporting standards. We did not pay Withum for any audit-related fees for the period
from June 18, 2024 (inception) through December 31, 2024.

 Tax Fees

 Tax fees
consist of fees billed for professional services relating to tax compliance, tax planning and tax advice. We did not pay
Withum for tax services, planning or advice for the period from June 18, 2024 (inception) through December 31, 2024.

 All Other Fees

 All
other fees consist of fees billed for all other services. We did not pay Withum for any other services for the period from
June 18, 2024 (inception) through December 31, 2024.

 Pre-Approval Policy

 Our Audit Committee was formed
upon the consummation of our Initial Public Offering. As a result, the Audit Committee did not pre-approve all of the foregoing services,
although any services rendered prior to the formation of our Audit Committee were approved by our Board of Directors. Since the formation
of our Audit Committee, and on a going-forward basis, the Audit Committee has and will pre-approve all auditing services and permitted
non-audit services performed and to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis
exceptions for non-audit services described in the Exchange Act which are approved by the Audit Committee prior to the completion of
the audit).

 Item 15. Exhibit and Financial Statement Schedules.

 (a)

 The following documents are filed as part of this Report:

 (1)
 Financial Statements

 Page

 Report
 of Independent Registered Public Accounting Firm (PCAOB ID Number 100)

 Financial
 Statements:

 Balance
 Sheet as of December 31, 2024

 Statement
 of Operations for the period from June 18, 2024 (inception) through December 31, 2024

 Statement
 of Changes in Shareholders' Deficit for the period from June 18, 2024 (inception) through December 31, 2024

 Statement
 of Cash Flows for the period from June 18, 2024 (inception) through December 31, 2024

 Notes
 to Financial Statements

 to F-18

 (2)

 Financial Statement Schedules

 All financial statement schedules
are omitted because they are not applicable or the amounts are immaterial and not required, or the required information is presented in
the financial statements and notes thereto beginning on page F-1 of this Report.

 (3)

 Exhibits

 We hereby file as part of
this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference can be inspected on
the SEC website at www.sec.gov.

 Item 16. Form 10-K Summary.

 Omitted at our Company's
option.

TO FINANCIAL STATEMENTS

 Report of Independent Registered Public Accounting Firm (PCAOB ID Number 100)

 Financial Statements:

 Balance Sheet as of December 31, 2024

 Statement of Operations for the period from June 18, 2024 (inception) through December 31, 2024

 Statement of Changes in Shareholders' Deficit for the period from June 18, 2024 (inception) through December 31, 2024

 Statement of Cash Flows for the period from June 18, 2024 (inception) through December 31, 2024

 Notes to Financial Statements

 F-7 to F-18

 F- 1

 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM

 To the Shareholders and the Board of Directors
of

 Newbury Street II Acquisition Corp

 Opinion on the Financial Statements

 We have audited the accompanying balance sheet
of Newbury Street II Acquisition Corp. as of December 31, 2024, the related statements of operations, changes in shareholders' deficit
and cash flows for the period from June 18, 2024 (inception) through December 31, 2024 and the related notes (collectively referred to
as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2024 and the results of its operations and its cash flows for the period ended June 18, 2024
(inception) through December 31, 2024 in conformity with accounting principles generally accepted in the United States of America.

 Basis for Opinion

 These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (the "PCAOB")
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity's
internal control over financial reporting. Accordingly, we express no such opinion.

 Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provide a reasonable basis for our opinion.

 /s/ WithumSmith+Brown, PC

 We have served as the Company's auditor
since 2024.

 New York, New York

 F- 2

 BALANCE SHEET

 ASSETS

 Current Assets

 Cash

 $
 1,237,201

 Due from Sponsor

 25,000

 Prepaid expenses

 185,085

 Total Current Assets

 1,447,286

 Long Term prepaid insurance

 86,667

 Cash and securities held in Trust Account

 Total Assets

 $
 176,114,288

 LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS' DEFICIT

 Current Liabilities

 Accounts payable and accrued expenses

 $
 38,679

 Accrued offering costs

 100,264

 Total Current Liabilities

 138,943

 Deferred underwriting fee

 6,037,500

 Total Liabilities

 6,176,443

 Commitments and Contingencies (Note 6)

 Class A Ordinary Shares subject to possible redemption, 17,250,000 shares issued and outstanding, at redemption value of $ 10.12 per share

 Shareholders' Deficit

 Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding

 —

 Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 748,375 shares issued and outstanding (excluding 17,250,000 shares subject to possible redemption)

 Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 6,118,000 shares issued and outstanding

 Additional paid-in capital

 —

 Accumulated deficit

 ( 4,643,177
)

 Total shareholders' deficit

 ( 4,642,490
)

 TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS' DEFICIT

 $
 176,114,288

 The accompanying notes are an integral
part of these financial statements.

 F- 3

 STATEMENT OF OPERATIONS

 FOR THE PERIOD FROM JUNE 18, 2024
(INCEPTION) THROUGH DECEMBER 31, 2024

 Operating and formation costs

 $
 175,611

 Loss from operations

 ( 175,611
)

 Other income:

 Interest earned on cash and securities held in Trust Account

 1,217,835

 Total other income

 1,217,835

 Net Income

 $
 1,042,224

 Weighted average shares outstanding of redeemable Class A Ordinary Shares outstanding

 5,016,582

 Basic net income per ordinary share, redeemable Class A ordinary shares

 $
 0.10

 Weighted average shares outstanding of non-redeemable Class A and Class B Ordinary Shares outstanding

 5,715,425

 Diluted net income per ordinary share, non-redeemable Class A and Class B Ordinary Shares

 $
 0.10

 The accompanying notes are an integral
part of these financial statements.

 F- 4

 STATEMENT OF CHANGES IN SHAREHOLDERS'
DEFICIT

 FOR THE PERIOD FROM JUNE 18, 2024
(INCEPTION) THROUGH DECEMBER 31, 2024

 Class A

 Class B

 Additional

 Total

 Ordinary Shares

 Ordinary Shares

 Paid-in

 Accumulated

 Shareholders'

 Shares

 Amount

 Shares

 Amount

 Capital

 Deficit

 Deficit

 Balance as of June 18, 2024 (inception)

 —

 $
 —

 —

 $
 —

 $
 —

 $
 —

 $
 —

 Issuance
 of Class B Ordinary Shares to Sponsor

 —

 —

 24,388

 —

 25,000

 Accretion for Class A Ordinary Shares to redemption amount

 —

 —

 —

 —

 ( 7,721,375
)

 ( 5,685,401
)

 ( 13,406,776
)

 Sale of Private Placement Units

 648,375

 —

 —

 6,483,685

 —

 6,483,750

 Fair Value of Public Warrants at issuance

 —

 —

 —

 —

 517,500

 —

 517,500

 Fair value of Representative Shares deferred until IPO

 100,000

 —

 —

 750,990

 —

 751,000

 Allocated value of transaction costs

 —

 —

 —

 —

 ( 55,188
)

 —

 ( 55,188
)

 Net income

 —

 —

 —

 —

 —

 $
 1,042,224

 $
 1,042,224

 Balance – December 31, 2024

 748,375

 $

 $

 $
 —

 $
 ( 4,643,177
)

 $
 ( 4,642,490
)

 The accompanying notes are an integral
part of these financial statements.

 F- 5

 STATEMENT OF CASH FLOWS

 FOR THE PERIOD FROM JUNE 18, 2024
(INCEPTION) THROUGH DECEMBER 31, 2024

 Cash Flows from Operating Activities:

 Net income

 $
 1,042,224

 Adjustments to reconcile net income to net cash used in operating activities:

 Payment of formation costs through issuance of Class B Ordinary Shares

 5,402

 Payment of operation costs through IPO Promissory Note-related party

 30,487

 Interest earned on cash and securities held in Trust Account

 ( 1,217,835
)

 Changes in operating assets and liabilities:

 Prepaid expenses

 ( 85,685
)

 Due from Sponsor

 ( 25,000
)

 Long Term prepaid insurance

 ( 86,667
)

 Accrued expenses

 38,679

 Net cash used in operating activities

 ( 298,395
)

 Cash Flows from Investing Activities:

 Investment of cash into Trust Account

 ( 173,362,500
)

 Net cash used in investing activities

 ( 173,362,500
)

 Cash Flows from Financing Activities:

 Proceeds from sale of Public Units, net of underwriting discounts paid

 169,050,000

 Proceeds from sale of Private Placement Units

 6,483,750

 Repayment of IPO Promissory Note-related party

 ( 329,693
)

 Payment of offering costs

 ( 305,961
)

 Net cash provided by financing activities

 174,898,096

 Net change in cash

 1,237,201

 Cash – beginning of period

 —

 Cash – end of period

 $
 1,237,201

 Noncash investing and financing activities:

 Deferred offering costs included in accrued offering costs

 $
 100,264

 Deferred offering costs paid through IPO Promissory Note-related party

 $
 205,806

 Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares

 $
 19,598

 Accretion of Class A Ordinary Shares to redemption value

 $
 13,406,776

 Deferred underwriting fee payable

 $
 6,037,500

 The accompanying notes are an integral
part of these financial statements.

 F- 6

CORP.

 NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS
OPERATIONS

 Organization and General

 Newbury Street II Acquisition
Corp (the "Company") was incorporated as a Cayman Islands exempted company on June 18, 2024. The Company was incorporated
for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination
("Business Combination") with one or more businesses that the Company has not yet identified. The Company is an "emerging
growth company," as defined in Section 2(a) of the Securities Act of 1933, as amended (the "Securities
Act"), as modified by the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act").

 As of December 31, 2024, the
Company had not yet commenced operations. All activity for the period from June 18, 2024 (inception) through December 31, 2024 relates
to the Company's formation and the Initial Public Offering (as defined below), and subsequent to the Initial Public Offering, identifying
a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial
Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds
derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.

 Sponsor and Initial Financing

 The Company's sponsor
is Newbury Street II Acquisition Sponsor LLC (the "Sponsor"). The Registration Statement on Form S-1 for the Initial
Public Offering, initially filed with the U.S. Securities and Exchange Commission (the "SEC") on August 9, 2024,
as amended (File No. 333-281456), was declared effective on October 31, 2024 (the "IPO Registration Statement").
On November 4, 2024, the Company consummated the initial public offering of 17,250,000 units (the "Public Units"), which
included the full exercise by the underwriter of their over-allotment option (the "Over-Allotment Option") in the amount of
 2,250,000 units (the "Option Units"), at $ 10.00 per Public Unit, generating gross proceeds of $ 172,500,000, which is described
in Note 3 (the "Initial Public Offering"). Each Unit consists of one Class A ordinary share, par value $ 0.0001 per
share, of the Company (the "Class A Ordinary Shares" and with respect to the Class A Ordinary Shares included in the Units,
the "Public Shares") and one-half of one redeemable warrant of the Company (the "Public Warrants").

 Simultaneously with the closing
of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreement, the Company consummated the sale of an
aggregate of 648,375 units (the "Private Placement Units", and together with the Public Units, the "Units")
at a price of $ 10.00 per Private Placement Unit in a private placement (the "Private Placement"), generating gross proceeds
of $ 6,483,750, which is described in Note 4. Each Private Placement Unit consists
of one Class A Ordinary Share (the "Private Placement Shares") and one-half of one warrant (the "Private Placement Warrants",
and together with the Public Warrants, the "Warrants").

 Transaction costs amounted
to $ 10,113,129, consisting of $ 3,450,000 of cash underwriting fee, $ 6,037,500 of deferred underwriting fee, and $ 625,629 of other offering
costs.

 The Trust Account

 Following the closing of the
Initial Public Offering, on November 4, 2024, an amount of $ 173,362,500 ($ 10.05 per Public Unit) from the net proceeds of the Initial
Public Offering and the Private Placement was placed in a trust account (the "Trust Account"), held only in either (i) U.S.
Department of the Treasury (the "Treasury") bills with a maturity of 185 days or less or in money market funds investing
solely in Treasuries obligations, (ii) uninvested cash, or (iii) an interest-bearing bank demand deposit account or other accounts
at a bank that meet certain conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended (the "Investment
Company Act"). Funds will remain in the Trust Account until the earlier of (i) the consummation of the initial Business Combination
or (ii) the distribution of the Trust Account proceeds as described below.

 Initial Business Combination

 The Company's management
("Management") has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering,
although substantially all of the net proceeds of the Initial Public Offering are intended to be generally applied toward consummating
a Business Combination. The initial Business Combination must occur with one or more target businesses that together have an aggregate
fair market value of at least 80 % of the assets held in the Trust Account (excluding the Deferred Discount and taxes payable, if any,
on income earned on the Trust Account) at the time of the agreement to enter into the Business Combination. Furthermore, there is no assurance
that the Company will be able to successfully effect a Business Combination.

 F- 7

CORP.

 The Company will provide the
holders of Public Shares (the "Public Shareholders") with the opportunity to redeem, regardless of whether they abstain, vote
for, or against, the initial Business Combination, all or a portion of their Public Shares upon the completion of the initial Business
Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) by means
of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed Business Combination or conduct
a tender offer will be made by the Company, solely in its discretion, and will be based on a variety of factors such as the timing of
the transaction and whether the terms of the transaction would require the Company to seek shareholder approval under applicable law or
stock exchange listing requirement. Asset acquisitions and share purchases would not typically require shareholder approval while direct
mergers with the Company where it does not survive and any transactions where the Company issue more than 20 % of the issued and outstanding
Ordinary Shares (as defined in Note 5) or seek to the Company's amend the amended and restated memorandum and articles of association
(the "Amended and Restated Charter") would typically require shareholder approval. The Company intends to conduct redemptions
without a shareholder vote pursuant to the tender offer rules of the SEC unless shareholder approval is required by applicable law
or stock exchange listing rules or the Company chooses to seek shareholder approval for business or other reasons.

 The Amended and Restated Charter
provides that the Company has until November 4, 2026, or such earlier liquidation date as the Company's board of directors (the
"Board") may approve to consummate the initial Business Combination (the "Combination Period"). If the Company
is unable to complete the initial Business Combination within the Combination Period, the Company will (i) cease all operations except
for the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter (and
subject to lawfully available funds therefor), redeem the Public Shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less up to $ 100,000
of interest to pay dissolution expenses and net of taxes payable), divided by the number of then-outstanding Public Shares, which redemption
will completely extinguish Public Shareholders' rights as shareholders (including the right to receive further liquidating distributions,
if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval
of the remaining shareholders and the Board, liquidate and dissolve, subject in each case to the obligations under Cayman Islands law
to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions
with respect to the Warrants, which will expire without value to the holder if the Company fails to complete the initial Business Combination
within the Combination Period.

 The Sponsor and the Company's
executive officers and directors have entered into a letter agreement with the Company, dated October 31, 2024 (the "Letter Agreement"),
pursuant to which they have waived their rights to liquidating distributions from the Trust Account with respect to their Founder Shares
(as defined in Note 5) and Private Placement Shares if the Company fails to complete the initial Business Combination within the Combination
Period. However, if the Sponsor and the Company's executive officers and directors acquire Public Shares, they will be entitled
to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete the initial Business
Combination within the Combination Period. The underwriter of the Initial Public Offering have agreed to waive their rights to their Deferred
Discount (as defined in Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the
Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to
fund the redemption of the Public Shares.

 The Sponsor and the Company's
executive officers and directors have also agreed, pursuant to the Letter Agreement, that they will not propose any amendment to the Amended
and Restated Charter (i) in that would modify the substance or timing of the obligation to allow redemption in connection with the
initial Business Combination or to redeem 100 % of the Public Shares if the Company does not complete the initial Business Combination
within the Combination Period or (ii) with respect to any other material provisions relating to shareholders' rights or pre-initial
Business Combination activity, in each case unless the Company provides the Public Shareholders with the opportunity to redeem their Public
Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the
Trust Account, including interest (which interest shall be net of taxes payable), divided by the number of then issued and outstanding
Public Shares.

 Risks and Uncertainties

 The United States and
global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine
conflict and the recent escalation of the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic
Treaty Organization ("NATO") deployed additional military forces to eastern Europe, and the United States, the United
Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related
individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication
payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other
assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and
the escalation of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO,
the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global
security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts
are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital
markets, as well as supply chain interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions
could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.

 F- 8

CORP.

 Any of the above mentioned
factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian
invasion of Ukraine, the escalation of the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the
Company's search for a Business Combination and any target business with which the Company may ultimately consummate a Business
Combination.

 Liquidity

 As of December 31, 2024, the
Company had $ 1,237,201 in cash and a working capital of $ 1,308,343. In connection with the Company's assessment of going concern
considerations in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC")
Topic 205-40 "Going Concern," the Company has sufficient funds for the working capital needs of the Company until a minimum
of one year from the date of issuance of the accompanying financial statements. The Company cannot be assured that its plans to consummate
a Business Combination will be successful.

 The Company does not believe
it will need to raise additional funds in order to meet the expenditures required for operating its business. However, if the estimate
of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than
the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial Business
Combination.

 NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 Basis of Presentation

 The accompanying financial
statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United
States of America ("GAAP") and pursuant to the accounting and disclosure rules and regulations of the SEC.

 Emerging Growth Company

 The Company is an "emerging
growth company," as defined in Section 2(a) of the Securities Act, as modified by the JOBS Act, and it may take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including,
but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of
2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved.

 Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) are required to comply
with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition
period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The
Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has
different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised
standard at the time private companies adopt the new or revised standard. This may make comparison of the Company's financial statements
with another public company which is neither an emerging growth company nor an emerging growth company that has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used.

 F- 9

CORP.

 Use of Estimates

 The preparation of the accompanying
financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying financial statements and the
reported amounts of expenses during the reporting period.

 Making estimates requires
Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the accompanying financial statements, which Management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.

 Cash and Cash Equivalents

 The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 1,237,201
cash and no cash equivalents as of December 31, 2024.

 Cash and Securities Held in Trust Account

 As of December 31, 2024, the
assets held in the Trust Account, amounting to $ 174,580,335, were held in money market funds investing in Treasury bills.

 Financial Instruments

 The fair value of the Company's
assets and liabilities, which qualify as financial instruments under the FASB ASC Topic 820, "Fair Value Measurement," approximates
the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 Concentration of Credit Risk

 Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000. Any loss incurred or a lack of access to such funds could
have a significant adverse impact on the Company's financial condition, results of operations, and cash flows.

 Offering Costs Associated with the Initial
Public Offering

 The Company complies with
the requirements of the FASB ASC Topic 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, "Expenses of Offering."
Deferred offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB
ASC Topic 470-20, "Debt with Conversion and Other Options," addresses the allocation of proceeds from the issuance of convertible
debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between
Class A Ordinary Shares subject to possible redemption and Warrants, using the residual method by allocating Initial Public Offering proceeds
first to assigned value of the Warrants and then to the Class A Ordinary Shares subject to possible redemption. Offering costs allocated
to Class A Ordinary Shares subject to possible redemption were charged to temporary equity while offering costs allocated to the Public
Warrants and Private Placement Units were charged to shareholders' deficit as Public Warrants and Private Placement Warrants after
Management's evaluation are accounted for under equity treatment.

 Income Taxes

 The Company accounts for income
taxes under FASB ASC Topic 740, "Income Taxes" ("ASC 740"), which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 ASC 740 prescribes a recognition
threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be
taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. Management determined that the Cayman Islands is the Company's major tax jurisdiction. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of December 31, 2024, there were no unrecognized
tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could
result in significant payments, accruals or material deviation from its position.

 F- 10

CORP.

 The Company is considered
to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes
or income tax filing requirements in the Cayman Islands or the United States. As such, the Company's tax provision was zero
for the periods presented.

 Warrant Instruments

 The Company accounted for
the Warrants issued in connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained
in FASB ASC Topic 815, "Derivatives and Hedging." Accordingly, the Company evaluated and recorded the warrant instruments
under equity treatment at their assigned values.

 Net Income per Ordinary Share

 Net income per Ordinary Share
is computed by dividing net income by the weighted average number of Ordinary Shares outstanding during the period, excluding Ordinary
Shares subject to forfeiture. Weighted average shares were reduced for the effect of an aggregate of 798,000 Ordinary Shares that were
subject to forfeiture if the Over-Allotment Option (see Note 5). As of December 31, 2024, the Company did not have any dilutive securities
and other contracts that could, potentially, be exercised or converted into Ordinary Shares and then share in the earnings of the Company.
 As a result, diluted income per Ordinary Share is the same as basic income per Ordinary Share for the period presented.

 For the Period from June 18,
 2024 (Inception) through
 December 31, 2024

 Redeemable Class A Ordinary Shares

 Non-Redeemable Class A and Class B Ordinary Shares

 Basic net income per Ordinary Share:

 Numerator:

 Allocation of net income, basic

 $
 487,178

 $
 555,046

 Denominator:

 Basic weighted average Ordinary Shares outstanding

 5,016,582

 5,715,425

 Basic net income per Ordinary Share

 $
 0.10

 $
 0.10

 F- 11

CORP.

 Class A Ordinary Shares Subject to Possible
Redemption

 The Public Shares contain
a redemption feature that allows for the redemption of such Public Shares in connection with the Company's liquidation, or if there
is a shareholder vote or tender offer in connection with the initial Business Combination and with amendments to the Amended and Restated
Charter. In accordance with FASB ASC Topic 480-10-S99, "Distinguishing Liabilities from Equity", the Company classifies Public
Shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company.
The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable Ordinary
Shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering,
the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable Public
Shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of
November 4, 2024, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside
of the shareholders' deficit section of the accompanying balance sheet. As of December 31, 2024, Class A Ordinary Shares subject
to possible redemption reflected in the accompanying balance sheet are reconciled in the following table:

 Gross proceeds

 $
 172,500,000

 Less:

 Proceeds allocated to Public Warrants

 ( 517,500
)

 Class A Ordinary Shares issuance costs

 ( 10,808,941
)

 Plus:

 Remeasurement of carrying value to redemption value

 13,406,776

 Class A Ordinary Shares subject to possible redemption, December 31, 2024

 $

 Segment Reporting

 The Company complies with FASB ASU Topic 2023-07,
"Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which improves reportable
segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses among other disclosure requirements.

 Recently Issued Accounting Standards

 In August 2020, the FASB
issued Accounting Standards Update ("ASU") Topic 2020-06, "Debt — Debt with Conversion and Other Options
(Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity's Own Equity (Subtopic 815-40)"
("ASU 2020-06"), to simplify certain financial instruments. ASU 2020-06 eliminates the current models that require
separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception
guidance pertaining to equity classification of contracts in an entity's own equity. The new standard also introduces additional
disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity's own equity. ASU 2020-06 amends
the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06
is effective for fiscal years beginning after December 15, 2023 and should be applied on a full or modified retrospective basis.
Early adoption was permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods
within those fiscal years. The Company adopted ASU 2020-06 as of June 18, 2024 (inception). There was no effect to the
accompanying financial statements.

 Management does not believe
that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
accompanying financial statements.

 F- 12

 NEWBURY STREET II ACQUISITION CORP.

 NOTE 3. INITIAL PUBLIC OFFERING

 On November 4, 2024, the Company
sold 17,250,000 Public Units, which include the full exercise by the underwriter of its Over-Allotment Option in the amount of 2,250,000
Option Units, at a price of $ 10.00 per Unit. Each Public Unit consists of one Public Share and one-half of one Public Warrant. Each whole
Public Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per shares, subject to adjustments
(see Note 7).

 NOTE 4. PRIVATE PLACEMENT

 Simultaneously with the closing
of the Initial Public Offering, the Sponsor and BTIG, LLC ("BTIG") purchased an aggregate of 648,375 Private Placement Units, at
a price of $ 10.00 per Private Placement Unit, for an aggregate purchase price of $ 6,483,750. Each Unit consists of one Private Placement
Share and one-half of one Private Placement Warrant. Each whole Private Placement Warrant entitles the holder to purchase one Class A
Ordinary Share at a price of $ 11.50 per shares, subject to adjustments (see Note 7). The Private Warrants have terms and provisions
that are identical to those of the Public Warrants. With certain limited exceptions, the Private Placement Warrants (including the Class
A Ordinary Shares issuable upon exercise thereof) will not be transferable, assignable or salable until 30 days after the completion of
the initial Business Combination and they will not be redeemable by the Company. If the initial Business Combination is not completed
within the Combination Period, the proceeds from the Initial Public Offering and the Private Placement held in the Trust Account will
be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).

 NOTE 5. RELATED PARTY TRANSACTIONS

 Founder Shares

 On June 20, 2024, the
Company issued an aggregate of 5,750,000 Class B ordinary shares of the Company, $ 0.0001 par value (the "Class B Ordinary Shares",
and together with the "Class A Ordinary Shares, the "Ordinary Shares") to the Sponsor in a private placement prior to
the Initial Public Offering (the "Founder Shares", which unless the context otherwise requires, includes the Public Shares
issuable upon conversion thereof), in exchange for a $ 25,000 payment (approximately $ 0.004 per share) from the Sponsor to cover certain
expenses on behalf of the Company. On July 12, 2024, the Company issued an additional 368,000 Founder Shares to the Sponsor, resulting
in the Sponsor holding a total of 6,118,000 Founder Shares. The Founder Shares are identical to the Public Shares included in the Public
Units except that the Founder Shares automatically convert into Class A Ordinary Shares at the time of the initial Business Combination
or earlier at the option of the holder and are subject to certain transfer restrictions, as described in more detail below. The Sponsor
had agreed to forfeit up to an aggregate of 798,000 Founder Shares to the extent that the Over-Allotment Option was not exercised in full
 so that the Founder Shares would represent approximately 25 % of the Company's issued and outstanding Ordinary Shares after
the Initial Public Offering. On November 4, 2024, the Over-Allotment Option was exercised in full as part of the closing of the Initial
Public Offering. As such, 798,000 Founder Shares are no longer subject to forfeiture. The Sponsor is not entitled to redemption rights
with respect to any Founder Shares, Private Placement Shares and any Public Shares held by the Sponsor in connection with the completion
of the initial Business Combination. If the initial Business Combination is not completed within the Combination Period, the Sponsor will
not be entitled to rights to liquidating distributions from the Trust Account with respect to any Founder Shares or Private Placement
Shares held by it.

 The Sponsor has agreed not
to transfer, assign or sell any of its Founder Shares until the earlier to occur of (i) one year after the completion of the initial
Business Combination or (ii) subsequent to the initial Business Combination (x) if the last reported sale price of the Class A
Ordinary Shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share dividends, rights issuances, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30 -trading day period commencing at least 150 days after
the initial Business Combination or (y) the date on which the Company completes a liquidation, merger, share exchange, reorganization
or other similar transaction that results in all of the Public Shareholders having the right to exchange their Public Shares for cash,
securities or other property.

 F- 13

 NEWBURY STREET II ACQUISITION CORP.

 Registration Rights Agreement

 The holders of the Founder
Shares, Representative Shares (as defined below), Private Placement Units (including the underlying securities) and any private placement
equivalent units (and underlying securities) that may be issued on conversion of any Working Capital Loans (as defined below) and Class
A Ordinary Shares upon conversion of the Founder Shares are entitled to registration rights pursuant to a registration rights agreement
entered into at the Initial Public Offering requiring the Company to register such securities for resale (in the case of the Founder Shares,
only after conversion to Class A Ordinary Shares). The holders of these securities are entitled to make up to three demands, excluding
short form registration demands, that the Company register such securities. In addition, the holders have certain piggyback registration
rights with respect to registration statements filed subsequent to the completion of the initial Business Combination and rights to require
the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.

 Administrative Support Agreement

 Commencing on November 1,
2024, the Company agreed to pay the Sponsor or an affiliate thereof in an amount equal to $ 10,000 per month for office space, utilities
and secretarial and administrative support. Upon completion of the initial Business Combination or the Company's liquidation, the
Company will cease paying these monthly fees. The Company incurred and paid $ 20,000 in such fees through December 31, 2024.

 Related Party Loans

 On June 20, 2024, the
Company and the Sponsor entered into promissory note, whereby the Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to
cover expenses related to the Initial Public Offering(the "IPO Promissory Note"). The IPO Promissory Note was non-interest
bearing and payable on the earlier of June 30, 2025, or the date on which the Company consummated the Initial Public Offering. On
November 4, 2024, the Company repaid the total outstanding balance of the IPO Promissory Note and as of December 31, 2024, there was $ 0
outstanding under the IPO Promissory Note. Borrowings under the IPO Promissory Note are no longer available.

 Due from Sponsor

 On December 31, 2024, the
Company repaid in excess of the related party loan $ 25,000 to the Sponsor. The $ 25,000 is due to be repaid to the Company from the Sponsor.

 Working Capital Loans

 In addition, in order to finance
transaction costs in connection with its initial Business Combination, the Sponsor or an affiliate of the Sponsor, or the Company's
officers and directors may, but are not obligated to, loan the Company funds as may be required (the "Working Capital Loans").
If the Company completes its initial Business Combination, the Company would repay the Working Capital Loans. In the event that the initial
Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital
Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. If the Sponsor makes any Working Capital
Loans, up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post-Business Combination entity at a price
of $ 10.00 per unit at the option of the lender. The units and their underlying securities would be identical to the Private Placement
Units. The terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such
Working Capital Loans and as of December 31, 2024, the Company had no borrowings under the Working Capital Loans.

 NOTE 6. COMMITMENTS AND CONTINGENCIES

 Underwriting Agreement

 The Company granted the underwriters
a 45 -day option to purchase up to 2,250,000 Option Units to cover any over-allotments at the Initial Public Offering price, less
the underwriting discounts and commissions. On November 4, 2024, in connection with the closing of the Initial Public Offering, the underwriters
exercised their Over-Allotment Option in full and purchased the 2,250,000 Option Units at $ 10.00 per Unit.

 The Company paid an underwriting
discount of 2.0 % of the per Unit offering price to the underwriters at the closing of the Initial Public Offering, or $ 3,450,000 in the
aggregate. In addition, the underwriters are entitled to an additional fee of 3.5 % of the gross offering proceeds payable only upon the
Company's completion of its initial Business Combination (the "Deferred Discount"), or $ 6,037,500 in the aggregate.
The Deferred Discount will become payable to the underwriters from the amounts held in the Trust Account solely in the event the Company
completes its initial Business Combination.

 F- 14

 NEWBURY STREET II
ACQUISITION CORP.

 Representative Shares

 The Company issued to BTIG,
the underwriter of the Initial Public Offering, 100,000 Class A Ordinary Shares in connection with the Initial Public Offering (the "Representative
Shares"). The Company accounted for the Representative Shares as an expense of the Initial Public Offering, resulting in a charge
directly to shareholders' deficit. BTIG has agreed not to transfer, assign or sell any such shares without the Company's prior
consent until the completion of the initial Business Combination. In addition, the Representative Shares are deemed to be underwriting
compensation by the Financial Industry Regulatory Authority, Inc. ("FINRA") pursuant to FINRA Rule 5110 and are, accordingly,
subject to certain transfer restrictions or a period of 180 days beginning at the Initial Public Offering. Furthermore, BTIG agreed
(and any of its designees to whom the Representative Shares are issued will agree) (i) to waive its redemption rights (or right to
participate in any tender offer) with respect to such Representative Shares in connection with the completion of the initial Business
Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect to such shares if the Company
fails to complete a Business Combination within the Combination Period.

 NOTE 7. SHAREHOLDERS' DEFICIT

 Preference Shares

 The Company is authorized
to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such designations, voting and other rights and preferences
as may be determined from time to time by the Board. As of December 31, 2024, there were no preference shares issued or outstanding.

 Ordinary Shares

 The authorized ordinary shares
of the Company include up to 500,000,000 Class A Ordinary Shares with a par value of $ 0.0001 per share and 50,000,000 Class B
Ordinary Shares with a par value of $ 0.0001 per share. If the Company enters into an initial Business Combination, it may (depending on
the terms of such initial Business Combination) be required to increase the number of Class A Ordinary Shares that the Company is
authorized to issue at the same time as the Company's shareholder votes on the initial Business Combination to the extent the Company
seeks shareholder approval in connection with the initial Business Combination. Holders of the Ordinary Shares are entitled to one vote
for each Ordinary Share (except as otherwise expressed in the Amended and Restated Charter). Only holders of Class B Ordinary shares (i)
have the right to appoint and remove directors prior to or in connection with the completion of the initial Business Combination and (ii) are
entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands.

 The Sponsor agreed to forfeit
up to an aggregate of 798,000 Founder Shares depending on the extent to which the Over-Allotment Option was not exercised by the underwriters
so that the Founder Shares would represent 20 % of the Company's issued and outstanding shares after the Initial Public Offering.
On November 4, 2024, the underwriters exercised their Over-Allotment Option in full as part of the closing of the Initial Public Offering.
As such, 798,000 Founder Shares are no longer subject to forfeiture.

 As of December 31, 2024, there
were 748,375 Class A Ordinary Shares issued and outstanding, excluding 17,250,000 Class A Ordinary Shares subject to possible redemption,
and 6,118,000 Class B Ordinary Shares issued and outstanding.

 Public Warrants

 As of December 31, 2024, there
were 8,949,188 Warrants outstanding, including 8,625,000 Public Warrants and 324,188 Private Placement Warrants. Each whole Warrant entitles
the holder thereof to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment as described herein,
at any time commencing 30 days after the completion of the initial Business Combination, provided that the Company has an effective
registration statement under the Securities Act covering the Class A Ordinary Shares issuable upon exercise of the Warrants and a
current prospectus relating to them is available (or the Company permits holders to exercise their Warrants on a "cashless basis"
under the circumstances specified in the warrant agreement the Company entered into with Continental Stock Transfer & Trust Company
("Continental"), dated October 31, 2024 (the "Warrant Agreement")) and such Class A Ordinary Shares are registered,
qualified or exempt from registration under the securities, or blue sky, laws of the state of residence of the holder. Pursuant to the
Warrant Agreement, a warrant holder may exercise its Warrants only for a whole number of Class A Ordinary Shares. This means that
only a whole Warrant may be exercised at any given time by a warrant holder. No fractional Warrants will be issued upon separation of
the Public Units and only whole Public Warrants will trade. The Warrants will expire five years after the completion of the initial
Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

 The Company is not registering
Class A Ordinary Shares issuable upon exercise of the Public Warrants at this time. However, the Company has agreed that as soon as practicable,
but in no event later than 20 business days after the closing of the initial Business Combination, the Company will use its
commercially reasonable efforts to file with the SEC a post-effective amendment to the IPO Registration Statement or a new registration
statement registering, under the Securities Act, the issuance of the Class A Ordinary Shares issuable upon exercise of the Public Warrants.
The Company will use its commercially reasonable efforts to cause the same to become effective and to maintain the effectiveness of such
registration statement, and a current prospectus relating thereto, until the expiration of the Public Warrants in accordance with the
provisions of the Warrant Agreement. Notwithstanding the above, if the Public Shares are at the time of any exercise of a Public Warrant
not listed on a national securities exchange such that it satisfies the definition of a "covered security" under Section 18(b)(1) of
the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a "cashless
basis" in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be
required to file or maintain in effect a registration statement, but the Company will be required to use its commercially reasonable efforts
to register or qualify the Public Shares under applicable blue sky laws to the extent an exemption is not available.

 F- 15

CORP.

 Beginning 30 days after
completion of the initial Business Combination, the Company may redeem the outstanding Public Warrants for cash:

 In whole and not in part;

 At a price of $ 0.01 per Public Warrant;

 Upon not less than 30 days ' prior
written notice of redemption (the " 30 -Day Redemption Period"); and

 if, and only if, the last sale price of the Class A
Ordinary Shares equals or exceeds $ 18.00 per share (as adjusted for share subdivisions, share dividends, reorganizations, recapitalizations
and the like) for any 20 trading days within a 30 trading day period ending on the third trading day prior to the
date on which the Company sends the notice of redemption to the warrant holders. The Company will not redeem the Public Warrants as described
above unless a registration statement under the Securities Act covering the Class A Ordinary Shares issuable upon exercise of the
Public Warrants is effective and a current prospectus relating to those Class A Ordinary Shares is available throughout such 30 trading
day period and the 30 -Day Redemption Period.

 Private Placement Warrants

 The Private Placement Warrants
are non-redeemable. The Private Placement Warrants may also be exercised for cash or on a cashless basis. The Private Placement Warrants
have terms and provisions that are identical to those of the Public Warrants, except with certain limited exceptions, the Private Placement
Warrants (including the Class A Ordinary Shares issuable upon exercise thereof) will not be transferable, assignable or salable until
 30 days after the completion of the initial Business Combination and they will not be redeemable by the Company.

 NOTE 8 — FAIR VALUE MEASUREMENTS

 The fair value of the Company's
financial assets and liabilities reflects Management's estimate of amounts that the Company would have received in connection with
the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants
at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the
use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 Level 1:

 Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 Level 2:

 Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

 Level 3:

 Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.

 F- 16

CORP.

 The following table presents
information about the Company's assets that are measured at fair value as of November 4, 2024, and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value:

 Level

 December 31,

2024

 November 4,
 2024

 Assets:

 Cash and Securities Held in Trust Account

 $

 —

 Equity:

 Fair value of Public Warrants for Class A Ordinary Shares subject to possible redemption allocation

 $
 —

 $
 517,500

 Fair value of the Representative Shares

 $
 —

 $
 748,747

 The fair values of Public
Warrants for Class A Ordinary Shares subject to possible redemption allocation and Representatives Shares as of November 4, 2024 (the
date of the Initial Public Offering) were used in allocation of the equity components and are not revalued and remeasured in subsequent
periods.

 The fair value of Public
Warrants was determined using the Monte Carlo simulation. The Public Warrants have been classified within shareholders' deficit
and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions
used in the valuation of the Public Warrants:

 November 4,

 2024

 Underlying share price

 $
 9.93

 Term (years)

 6.49

 Risk-free rate

 4.14
 %

 Market adjustment

 5.0
 %

 Volatility

 4.0
 %

 The fair value of the Representative
Shares was determined using the Monte Carlo simulation. The Representative shares have been classified within shareholders'
deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market
assumptions used in the valuation of the Representative Shares:

 November 4,
 2024

 Volatility

 80.0
 %

 Term

 3 years

 Average trading price post business combination

 $
 6.86

 Discount on market adjustment

 32.0
 %

 NOTE 9 — SEGMENT INFORMATION

 ASC 280 establishes standards
for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major
customers. Operating segments are defined as components of an enterprise that engage in business activities from which it may recognize
revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by the CODM, or group,
in deciding how to allocate resources and assess performance.

 The Company's CODM has
been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics for the Company as a
whole to make decisions about allocating resources and assessing financial performance. Accordingly, Management has determined that there
is only one reportable segment.

 The CODM assesses performance
for the single segment and decides how to allocate resources based on net income that also is reported on the statement of operations
as net income. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company's performance
and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income and total assets,
which include the following:

 December 31,

2024

 Trust Account

 $

 Cash

 $
 1,237,201

 F- 17

 NEWBURY STREET II ACQUISITION CORP.

 For the

 Period from

 June 18,

 2024

 (Inception)

 Through

 December 31,

2024

 General and administrative costs

 $
 175,611

 Interest earned on marketable securities held in Trust Account

 $
 1,217,835

 The CODM reviews interest
earned on marketable securities held in Trust Account to measure and monitor shareholder value and determine the most effective strategy
of investment with the Trust Account funds while maintaining compliance with the Investment Management
Trust Agreement, dated October 31, 2024, which the Company entered into with Continental, as trustee of the Trust Account.

 General and administrative
costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business
Combination or similar transaction within the Combination Period. The CODM also reviews general and administrative costs to manage, maintain
and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs, as
reported on the accompanying Statement of Operations, are the significant segment expenses provided to the CODM on a regular basis.

 All other segment items included
in net income are reported on the statement of operations and described within their respective disclosures.

 NOTE 10. SUBSEQUENT EVENTS

 The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the accompanying financial statements were issued.
Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the accompanying
financial statements.

 F- 18

 EXHIBIT INDEX

 Exhibit No.

 Description

 Underwriting Agreement, dated October 31, 2024, by and between the Company and BTIG, as the underwriter of the Initial Public Offering. (2)

 Amended and Restated Memorandum and Articles of Association of the Company. (2)

 4.1

 Form of Specimen Unit Certificate. (1)

 4.2

 Form of Specimen Class A Ordinary Shares Certificate. (1)

 4.3

 Form of Specimen Public Warrant Certificate (included as Exhibit B to Exhibit 4.4). (2)

 4.4

 Warrant Agreement, dated October 31, 2024, by and between the Company and Continental, as warrant agent. (2)

 4.5

 Description of Registered Securities.*

 10.1

 Promissory Note, dated June 20, 2024, issued to the Sponsor. (1)

 10.2

 Securities Subscription Agreement, dated June 20, 2024, by and between the Company and the Sponsor. (1)

 10.3

 Investment Management Trust Agreement, dated October 31, 2024, by and between the Company and Continental, as trustee. (2)

 10.4

 Registration Rights Agreement, dated October 31, 2024, by and among the Company and certain security holders. (2)

 10.5

 Private Placement Units Purchase Agreement, dated October 31, 2024, by and between the Company and the Sponsor. (2)

 10.6

 Private Placement Units Purchase Agreement, dated October 31, 2024, by and between the Company and BTIG. (2)

 10.7

 Letter Agreement, dated October 31, 2024, by and among the Company, its officers, directors, and the Sponsor. (2)

 10.8

 Administrative Support Agreement, dated October 31, 2024, by and between the Company and an affiliate of the Sponsor. (2)

 10.9

 Form of Indemnity Agreement. (2)

 Code of Business Conduct and Ethics. (1)

 Insider Trading Policies and Procedures, adopted October 22, 2024.*

 31.1

 Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 31.2

 Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 32.1

 Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 32.2

 Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 Policy Related to Recovery of Erroneously Awarded Compensation, adopted October 22, 2024.*

 99.1

 Audit Committee Charter. (1)

 99.2

 Compensation Committee Charter. (1)

 101.INS

 101.SCH

 101.CAL

 101.DEF

 101.LAB

 101.PRE

 *

 **

 Filed herewith.

 Furnished herewith.

 (1)
 Incorporated
by reference to the Company's Registration Statement on Form S-1 (File No. 333-281456), filed with the SEC on August 9, 2024.

 (2)
 Incorporated
by reference to the Company's Current Report on Form 8-K, filed with the SEC on November 6, 2024.

 SIGNATURES

 Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by
the undersigned, thereunto duly authorized.

 Newbury Street II Acquisition Corp

 By:

 /s/
Thomas Bushey

 Name:

 Thomas Bushey

 Title:

 Chief Executive Officer and Director

 (Principal Executive Officer)

 Pursuant to the requirements
of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.

 Name

 Position

 Date

 /s/ Thomas
 Bushey

 Chief Executive Officer and Director

 Thomas Bushey

 (Principal Executive Officer)

 /s/ Jake Gudoian

 Chief Financial Officer

 Jake Gudoian

 (Principal Financial and Accounting Officer)

 /s/ Matthew
 Hong

 Chairman

 Matthew Hong

 /s/ Jennifer
 Vescio

 Jennifer Vescio

 /s/ Josh Gold

 Josh Gold

 /s/ Ted Seides

 Ted Seides

 0.5 0.5 0.5 P5Y 0002028027 false FY

 ntwou: UnitsEachConsistingOfOneClassAOrdinaryShareAndOnehalfOfOneRedeemableWarrantMember

 ntwou: ClassAOrdinarySharesParValue00001PerShareMember

 ntwou: WarrantsEachWholeWarrantExercisableForOneClassAOrdinaryShareAtAnExercisePriceOf1150PerShareMember

 2025-03-31

 2025-03-31

 ntwou: SponsorMember

 ntwou: RedeemableClassAOrdinarySharesMember

 ntwou: NonRedeemableClassAAndClassBOrdinarySharesMember

 us-gaap: AdditionalPaidInCapitalMember

 us-gaap: RetainedEarningsMember

 us-gaap: AdditionalPaidInCapitalMember

 us-gaap: RetainedEarningsMember

 us-gaap: AdditionalPaidInCapitalMember

 us-gaap: RetainedEarningsMember

 2024-10-01

 ntwou: SponsorMember

 ntwou: SponsorMember

 ntwou: PublicWarrantsMember

 us-gaap: PrivatePlacementMember

 us-gaap: PrivatePlacementMember

 ntwou: PrivatePlacementSharesMember

 ntwou: PrivatePlacementWarrantsMember

 us-gaap: MoneyMarketFundsMember

 ntwou: OrdinarySharesSubjectToForfeitureMember

 ntwou: RedeemableClassAOrdinaryShareMember

 ntwou: NonredeemableClassAAndClassBOrdinaryShareMember

 ntwou: ClassAOrdinarySharesSubjectToPossibleRedemptionMember

 ntwou: ClassAOrdinarySharesSubjectToPossibleRedemptionMember

 ntwou: PublicWarrantsMember

 ntwou: PrivatePlacementShareMember

 ntwou: PrivatePlacementWarrantMember

 ntwou: PrivatePlacementWarrantMember

 2024-07-12
 2024-07-12

 ntwou: SponsorMember

 2024-07-12
 2024-07-12

 ntwou: AdministrativeSupportAgreementMember

 2024-11-01
 2024-11-01

 ntwou: RelatedPartyLoansMember

 ntwou: RelatedPartyLoansMember

 ntwou: RelatedPartyLoansMember

 ntwou: WorkingCapitalLoansMember

 ntwou: UnderwritingAgreementMember

 ntwou: UnderwritingAgreementMember

 us-gaap: PreferredStockMember

 us-gaap: WarrantMember

 ntwou: PublicWarrantsMember

 ntwou: PrivatePlacementWarrantsMember

 us-gaap: WarrantMember

 us-gaap: WarrantMember

 us-gaap: WarrantMember

 us-gaap: FairValueInputsLevel3Member

 us-gaap: FairValueInputsLevel3Member

 us-gaap: MeasurementInputSharePriceMember

 us-gaap: MeasurementInputExpectedTermMember

 us-gaap: MeasurementInputRiskFreeInterestRateMember

 us-gaap: MeasurementInputComparabilityAdjustmentMember

 us-gaap: MeasurementInputPriceVolatilityMember

 us-gaap: MeasurementInputAppraisedValueMember

 us-gaap: MeasurementInputDiscountRateMember

 ntwou:segment