false FY 0001083743

 2024-12-31

 2025-09-12

 2025-07-31

 FLUX:GibraltarBusinessCapitalMember

 2025-07-31

 us-gaap: EmployeeStockOptionMember

 us-gaap: EmployeeStockOptionMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: MachineryAndEquipmentMember

 us-gaap: MachineryAndEquipmentMember

 us-gaap: OfficeEquipmentMember

 us-gaap: OfficeEquipmentMember

 FLUX:FurnitureAndEquipmentMember

 FLUX:FurnitureAndEquipmentMember

 us-gaap: LeaseholdImprovementsMember

 us-gaap: LeaseholdImprovementsMember

 FLUX:CIPMember

 FLUX:CIPMember

 us-gaap: SellingGeneralAndAdministrativeExpensesMember

 us-gaap: SellingGeneralAndAdministrativeExpensesMember

 FLUX:LoanAndSecurityAgreementMember

 FLUX:LoanAndSecurityAgreementMember

 FLUX:LoanAndSecurityAgreementMember
 FLUX:FirstYearAfterClosingDateMember

 FLUX:LoanAndSecurityAgreementMember
 FLUX:OneYearAfterClosingDateMember

 2023-11-02

 2024-01-30

 2024-01-30

 2024-01-30

 2024-05-08
 2024-05-08

 FLUX:ThirdAmendmentToLoanAndSecurityAgreementMember

 2024-05-31

 FLUX:ThirdAmendmentAndSecurityAgreementMember

 2025-01-17
 2025-01-17

 FLUX:FourthAmendmentToLoanAndSecurityAgreementMember

 2025-01-22

 FLUX:FourthAmendmentToLoanAndSecurityAgreementMember

 2025-03-01

 FLUX:FourthAmendmentToLoanAndSecurityAgreementMember

 2025-04-01

 FLUX:FifthAmendmentToLoanAndSecurityAgreementMember

 FLUX:FifthAmendmentToLoanAndSecurityAgreementMember

 2021-10-28

 FLUX:FirstmendmentToLoanAndSecurityAgreementMember

 2022-06-23

 FLUX:SecondAmendmentAndSecurityAgreementOneMember

 2022-06-22
 2022-06-23

 2022-06-22
 2022-06-23

 FLUX:ThirdAmendmentToLoanAndSecurityAgreementMember

 2022-11-06
 2022-11-07

 FLUX:FourthAmendmentAndSecurityAgreementMember

 2023-01-10

 FLUX:FourthAmendmentAndSecurityAgreementMember

 2023-01-10

 FLUX:FourthAmendmentToLoanAndSecurityAgreementMember

 2023-01-10
 2023-01-10

 FLUX:SecurityAgreementMember

 2023-04-26
 2023-04-27

 2023-09-30

 FLUX:TwoThousandTwentyThreeSubordinatedLOCMember

 2023-11-02

 FLUX:TwoThousandTwentyThreeSubordinatedLOCMember

 2023-11-02
 2023-11-02

 2022-05-11

 2022-05-11

 2022-12-14
 2022-12-15

 2022-12-14
 2022-12-15

 2022-05-10
 2022-05-11

 2022-05-11

 2025-05-28

 2025-08-29

 FLUX:InvestorsMember

 2021-09-30

 FLUX:InvestorsMember

 2021-09-01
 2021-09-30

 FLUX:LendersMember

 2022-05-31

 FLUX:LendersMember

 2022-05-01
 2022-05-31

 FLUX:LendersMember

 2022-06-30

 FLUX:LendersMember

 2022-06-01
 2022-06-30

 FLUX:TwoThousandTwentyThreeSubordinatedLOCMember

 2023-11-30

 FLUX:TwoThousandTwentyThreeSubordinatedLOCMember

 2023-11-01
 2023-11-30

 FLUX:TwoThousandFourteenEquityIncentivePlanMember

 FLUX:TwoThousandTwentyOneEquityIncentivePlanMember

 2021-04-29

 FLUX:TwoThousandTwentyOneEquityIncentivePlanMember

 FLUX:TwoThousandTwentyFiveEquityIncentivePlanMember

 2025-05-28

 FLUX:TwoThousandTwentyFiveEquityIncentivePlanMember

 FLUX:TwoThousandAndFourteenPlanMember
 FLUX:TimeBasedRestrictedStockUnitsRSUMember

 2024-04-18
 2024-04-18

 FLUX:TwoThousandTwentyOnePlanMember
 FLUX:TimeBasedRestrictedStockUnitsRSUMember

 2025-05-28
 2025-05-28

 2023-03-06
 2023-03-06

 2025-03-31
 2025-03-31

 2025-03-31

 2024-09-30
 2024-09-30

 2024-09-30

 2024-03-28
 2024-03-28

 2024-03-28

 us-gaap: EmployeeStockOptionMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: EmployeeStockOptionMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: StockOptionMember

 us-gaap: StockOptionMember

 us-gaap: ResearchAndDevelopmentExpenseMember

 us-gaap: ResearchAndDevelopmentExpenseMember

 us-gaap: DomesticCountryMember

 us-gaap: StateAndLocalJurisdictionMember

 us-gaap: DomesticCountryMember

 2017-06-30

 us-gaap: DomesticCountryMember

 2018-06-30

 us-gaap: StateAndLocalJurisdictionMember

 FLUX:ThreeMajorCustomersMember
 us-gaap: RevenueFromContractWithCustomerMember
 us-gaap: CustomerConcentrationRiskMember

 FLUX:ThreeMajorCustomersMember
 us-gaap: RevenueFromContractWithCustomerMember
 us-gaap: CustomerConcentrationRiskMember

 us-gaap: SupplierConcentrationRiskMember
 FLUX:PurchaseMember
 FLUX:OneSuppliersMember

 us-gaap: SupplierConcentrationRiskMember
 FLUX:PurchaseMember
 FLUX:OneSuppliersMember

 FLUX:KassamMember

 FLUX:PearlMember

 FLUX:FirstTwelveMonthsMember

 FLUX:SpaceMember

 FLUX:ResidentialUnitMember

 FLUX:LeaseAgreementMMParkerCourtAssociatesLLCMember

 FLUX:LeaseAgreementMMParkerCourtAssociatesLLCMember

 FLUX:LeaseAgreementMMParkerCourtAssociatesLLCMember
 FLUX:FirstSixMonthsMember

 FLUX:LeaseAgreementMMParkerCourtAssociatesLLCMember
 FLUX:NextSevenToTwelveMonthsMember

 us-gaap: VehiclesMember

 2022-09-02

 us-gaap: VehiclesMember

 2022-09-01
 2022-09-02

 2022-10-17

 2022-10-17
 2022-10-17

 2023-01-24

 2023-01-24
 2023-01-24

 2023-03-02

 2023-03-02
 2023-03-02

 FLUX:SignificantSegmentMember

 FLUX:SignificantSegmentMember

 2025-03-31

 2025-08-07
 2025-08-07

 FLUX:SeriesAConvertiblePreferredStockMember

 2025-08-29

 2025-09-09

 2025-09-10

 FLUX:SeriesAConvertiblePreferredStockMember

 2025-09-10

 us-gaap: SeriesAPreferredStockMember

 2025-09-10

 FLUX:PrefundedWarrantsMember

 FLUX:PrefundedWarrantsMember

 us-gaap: SeriesAPreferredStockMember

 FLUX:PrefundedWarrantsMember

 FLUX:CommonWarrantsMember

 us-gaap: SeriesAPreferredStockMember

 FLUX:CommonWarrantsMember

 utr:sqft

 UNITED
STATES

 SECURITIES
AND EXCHANGE COMMISSION

 Washington,
D.C. 20549

 FORM

 ANNUAL
 REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For
the fiscal year ended June 30, 2025

 TRANSITION
 REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 Commission
File Number: 001-31543

 FLUX

 (Exact
name of registrant as specified in its charter)

 Nevada

 92-3550089

 (State
 or other jurisdiction of

 (I.R.S.
 Employer

 incorporation
 or organization)

 Identification
 Number)

 2685
 S. Melrose Drive, Vista, California

 92081

 (Address
 of principal executive offices)

 (Zip
 Code)

 877 - 505-3589

 (Registrant's
telephone number, including area code)

 Securities
registered pursuant to Section 12(b) of the Act:

 Title
 of Each Class

 Trading
 Symbol(s)

 Name
 of each exchange on which registered

 Common
 Stock, par value $0.001 per share

 FLUX

 Nasdaq
 Capital Market

 Securities
registered pursuant to Section 12(g) of the Act: None

by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 Yes
 No

by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

 Yes
 No

by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

 Yes
 No

by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No

by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer",
"smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

 Large
 accelerated filer

 Accelerated
 filer

 Non-accelerated
 filer

 Smaller
 reporting company

 Emerging
growth company

 If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report.

 If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the
registrant included in the filing reflect the correction of an error to previously issued financial statements.

by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b).

by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 Yes
 No

 The
aggregate market value of voting and non-voting common stock held by non-affiliates of the registrant as of December 31, 2024 (the last
business day of the registrant's most recently completed second fiscal quarter) was approximately $ 19,565,000.

 As
of September 12, 2025, there were 16,835,698 shares of registrant's
common stock outstanding.

 DOCUMENTS
 INCORPORATED BY REFERENCE

 Certain
parts of the Proxy Statement for the Registrant's next Annual Meeting of Stockholders (the "Proxy Statement") are incorporated
by reference into Part III of this Annual Report on Form 10-K. The Proxy Statement will be filed with the U.S. Securities and Exchange
commission within 120 days after the end of the fiscal year to which this report relates.

 FLUX

 FORM
10-K ANNUAL REPORT

 For
the Fiscal Year Ended June 30, 2025

 Table
of Contents

 ITEM
 1.

 BUSINESS

 ITEM
 1A.

 RISK FACTORS

 ITEM
 1B.

 UNRESOLVED STAFF COMMENTS

 ITEM
 1C.

 CYBERSECURITY

 ITEM
 2.

 PROPERTIES

 ITEM
 3.

 LEGAL PROCEEDINGS

 ITEM
 4.

 MINE SAFETY DISCLOSURES

 ITEM
 5.

 MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 ITEM
 6.

 RESERVED

 ITEM
 7.

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 ITEM
 7A.

 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 ITEM
 8.

 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 ITEM
 9.

 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 ITEM
 9A

 CONTROLS AND PROCEDURES

 ITEM
 9B.

 OTHER INFORMATION

 ITEM
 9C.

 DISCLOSURE REGARDING FOREIGN JURISDICTION THAT PREVENTS INSPECTIONS

 ITEM
 10.

 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 ITEM
 11.

 EXECUTIVE COMPENSATION

 ITEM
 12.

 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 ITEM
 13.

 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 ITEM
 14.

 PRINCIPAL ACCOUNTANT FEES AND SERVICES

 ITEM
 15.

 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 ITEM
 16.

 FORM 10-K SUMMARY

 SIGNATURES

 FINANCIAL STATEMENTS

 SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS

 This
report contains forward-looking statements. The forward-looking statements are contained principally in the sections entitled "Description
of Business," "Risk Factors," and "Management's Discussion and Analysis of Financial Condition and Results
of Operations." These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from any future results, performances or achievements expressed or implied by
the forward-looking statements. These risks and uncertainties include, but are not limited to, the factors described in the section captioned
"Risk Factors" below. In some cases, you can identify forward-looking statements by terms such as "anticipates,"
"believes," "could," "estimates," "expects," "intends," "may,"
"plans," "potential," "predicts," "projects," "should," "would,"
and similar expressions intended to identify forward-looking statements. Forward-looking statements reflect our current views with respect
to future events and are based on assumptions and subject to risks and uncertainties. You should read these factors and the other cautionary
statements made in this report and in the documents we incorporate by reference into this report as being applicable to all related forward-looking
statements wherever they appear in this report or the documents we incorporate by reference into this report. If one or more of these
factors materialize, or if any underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially
from any future results, performance or achievements expressed or implied by these forward-looking statements.

 Given
these uncertainties, you should not place undue reliance on these forward-looking statements. These forward-looking statements include,
among other things, statements relating to:

 our
 ability to continue as a going concern;

 our
 ability to comply with the terms of our agreement with Gibraltar Business Capital, LLC ("GBC") for our credit facility,
 which we have relied on historically and currently rely on to meet our anticipated capital resources and to fund our operations;

 the
 expense, timing and outcome of legal proceedings relating to our accounting practices, financial disclosures and employment policies
 and practices, which includes, but are not limited to, a pending purported federal securities class action and stockholder derivative
 lawsuit, certain employment lawsuits and other legal and governmental proceedings, investigations and information requests that may
 be initiated or that may be asserted;

 our
 ability to meet projected revenue targets and generate cash from operations as a result of delays in new orders for our energy
 storage solutions, reflecting corresponding deferrals of new forklift purchases by selected large customer fleets caused by lower
 capital spending and interest rate variability, and more recently, global tariff uncertainties;

 our
 ability to remediate material weaknesses in our controls and procedures and also those identified in our internal control over financial
 reporting, or to accurately or timely report our financial condition or results of operations, which may adversely affect our business
 and stock price;

 our ability to regain compliance and continue to meet the
continued listing standards of the Nasdaq Stock Market;

 our
 ability to secure sufficient funding to support our current and proposed operations;

 our
 ability to manage our working capital requirements efficiently;

 our
 ability to obtain the necessary funds from our credit facilities;

 our
 ability to obtain raw materials and other supplies for our products at existing or competitive prices and on a timely basis;

 our
 anticipated growth strategies and our ability to manage the expansion of our business operations effectively;

 our
 ability to maintain or increase our market share in the competitive markets in which we do business;

 our
 ability to grow our revenue, increase our gross profit margin and become a profitable business;

 our
 ability to fulfill our backlog of open sales orders due to delays in the receipt of key component parts and other potential manufacturing
 disruptions;

 our
 ability to keep up with rapidly changing technologies and evolving industry standards, including our ability to achieve technological
 advances;

 our
 dependence on the growth in demand for our products;

 our
 ability to compete with larger companies with far greater resources than us;

 our
 ability to shift to new suppliers and incorporate new components into our products in a manner that is not disruptive to our business;

 our
 ability to obtain and maintain UL Listings and OEM approvals for our energy storage solutions;

 our
 ability to diversify our product offerings and capture new market opportunities;

 our
 ability to source our needs for skilled labor, machinery, parts, and raw materials economically;

 our
 ability to retain and/or successfully recruit key members of our senior management team;

 our
 dependence on our major customers; and

 the
 impact of tariffs on our ability to cost-effectively source battery packs and materials used in our products.

 Also,
forward-looking statements represent our estimates and assumptions only as of the date of this report. You should read this report and
the documents that we reference, and file as exhibits to this report completely and with the understanding that our actual future results
may be materially different from what we expect. Except as required by law, we assume no obligation to update any forward-looking statements
publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even
if new information becomes available in the future.

 Use
of Certain Defined Terms

 Except
where the context otherwise requires and for the purposes of this report only:

 The
 "Company," "Flux," "we," "us," and "our" refer to the combined business
 of Flux Power Holdings, Inc., a Nevada corporation and its wholly owned subsidiary, Flux Power, Inc., a California corporation ("Flux
 Power");

 "Exchange
 Act" refers the Securities Exchange Act of 1934, as amended;

 "SEC"
 refers to the Securities and Exchange Commission;

 "Securities
 Act" refers to the Securities Act of 1933, as amended;

 This
"Annual Report", "Form 10-K" and "Current Report" refer to this Annual Report on Form 10-K pursuant
to section 13 or 15(d) of the Securities Exchange Act of 1934.

 PART
I

 ITEM
1 – BUSINESS

 Overview

 We
design, develop, manufacture, and sell a portfolio of advanced lithium-ion energy storage solutions for electrification of a range of
industrial and commercial sectors which include material handling and airport ground support equipment ("GSE"). We believe
our mobile energy storage solutions provide our customers a reliable, high performing, cost effective, and more environmentally friendly
alternative as compared to traditional lead acid and propane-based solutions. Our modular and scalable design allows different configurations
of lithium-ion energy storage solutions to be paired with our proprietary wireless battery management system to provide the level of
energy storage required and "state of the art" real time monitoring of pack performance. We believe that the increasing demand
for lithium-ion energy storage solutions and more environmentally friendly energy storage solutions in the material handling sector should
continue to drive our revenue growth.

 Our
Strategy

 Our
long-term strategy is to meet the rapidly growing demand for lithium-ion energy solutions and to be the supplier of choice, targeting
large companies having energy storage needs. We have established selling relationships with customers with large fleets of forklifts
and GSE. We intend to reach this goal by investing in research and development to expand our product mix, by expanding our sales and
marketing efforts, improving our customer support efforts and improving production efficiencies. Our research and development efforts
will continue to focus on providing adaptable, reliable and cost-effective energy storage solutions for our customers. We have received
two patents, with another patent pending, on advanced technology related to lithium-ion energy storage solutions. The technology behind
these patents is designed to:

 increase
 battery life by optimizing the charging cycle,

 give
 users a better understanding of the health of their battery in use, and

 apply
 artificial intelligence to predictively balance the cells for optimal performance.

 Our
largest sector of penetration thus far has been the material handling sector, which we believe is a multi-billion-dollar addressable market.
We believe the sector will provide us with an opportunity to grow our business as we enhance our product mix and service levels and grow
our sales to large fleets of forklifts and GSE. Applications of our modular packs for other industrial and commercial uses, such as mobile
energy storage systems, are providing additional current growth and further opportunities. We intend to continue to expand our supply
chain and customer partnerships and seek further partnerships and/or acquisitions that provide synergy to meeting our growth and "building
scale" objectives.

 Strategic
Initiatives

 Our
near-term priority will be to achieve profitability within our capital constraints.
Accordingly, we will continue to pursue supply chain improvements, gross margin expansion initiatives and cost reductions. In addition,
we are focusing on business expansion to accelerate gross margins by:

 leveraging
 current high-profile "proven customer relationships" to respond to growing demand of large fleets for lithium-ion value
 proposition;

 pursuing
 new markets that can leverage our technology and manufacturing capabilities;

 expanding
 features of our popular "SkyBMS" (telemetry) which provides customized fleet management, and real time reports;

 expanding
 our manufacturing and service capacities to ensure customer satisfaction from increased deliveries, and service;

 capitalizing
 on our leadership position with new product offerings, particularly to exploit the rising demand for higher power applications; and

 while
 we are "agnostic to the type of lithium chemistry," ensuring our research efforts support other chemistries as they may
 become available.

 There
can be no assurance that these initiatives and efforts will be successful.

 Recent
Developments

 Business Developments

 We have experienced some delays in new orders of our energy storage solutions
due to corresponding deferrals of new forklift purchases mainly caused by lower capital spending by certain large customer fleets. While
we have had very few cancellations of existing purchase orders, some customers have deferred their orders to later periods. Some customers
have attributed lower capital spending to concerns over the economy and the uncertainty of higher interest rates, as well as broader geopolitical
uncertainty. More recently, the economic impacts and costs of higher global tariffs implemented by the U.S government have affected new
purchase orders. The impact of deferrals and uncertainties related to new customer orders have required additional selling strategies
to support our targeted sales trajectory. Some of these issues are discussed in the Business Trends and Uncertainties section in Part
II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of this report,

 We
have seen improvements in our sourcing and purchasing activity, reflecting our efforts to expand and optimize our vendor strategy. Additional
improvements include more secondary sources to minimize stock-outs, lower costs from increasing sources, and controlled delivery times,
as reflected in our current inventory levels. With strategic supply chain and profitability improvement initiatives, lower costs and
higher volume purchasing, we are targeting gross margin improvement to continue. We are highly focused on expanding sales and marketing
initiatives to secure new customer relationships and support continued migration to lithium of current customers. We recently have added
our second "tier one" OEM private label battery program to supplement our strong OEM relationships and approvals. This collaboration
marks a significant milestone for our S-Series line, which now includes products with the UL Type EE certification, which provides added
safety and durability capabilities. We are also working with our distribution network to expand customer acquisition with direct-to-customer
initiatives.

 We
are also expanding our deployment of our telemetry solution providing customers with state of health, better asset management, and a
platform for more timely management of service and maintenance requirements.

 We
also announced a new partnership aimed at enhancing the recycling process for end-of-life lithium-ion batteries with the largest critical
battery components recycling company in the U.S. This collaboration represents a significant step forward in our ongoing commitment to
environmental responsibility.

 Nasdaq
Stock Market Notices

 On January 31, 2025, the Company received a notice (the "January
Notice") from the Nasdaq Stock Market LLC ("Nasdaq") notifying the Company that based on its stockholders' equity
of $194,000 as reported in its Form 10-K for the fiscal year ended June 30, 2024, the Company is no longer in compliance with Nasdaq Listing
Rule 5550(b)(1), which requires the Company to maintain a minimum of $2,500,000 in stockholders' equity for continued listing on
Nasdaq (the "Stockholders' Equity Requirement"). On March 17, 2025, the Company filed its plan with Nasdaq to regain
compliance with the Stockholders' Equity Requirement, which included requesting an extension through July 30, 2025.

 On February 21, 2025, the Company received a notice (the "February
Notice") from the Nasdaq Listing Qualifications Department (the "Staff") stating that because the Company had not yet
filed its Form 10-Q for the period ended December 31, 2024 (the "December Form 10-Q"), the Company does not comply with Nasdaq
Listing Rule 5250(c)(1) (the "Listing Rule"), which requires Nasdaq-listed companies to timely file all required periodic
financial reports with the Securities and Exchange Commission. The Company filed the December Form 10-Q on March 20, 2025 and is now current
with its required periodic financial reports to be filed with the Securities and Exchange Commission under the Listing Rule.

 On July 31, 2025, the Company received a determination letter from the
Staff notifying the Company that based on the Company's most recent disclosure, the Company's stockholders' equity was
a deficit of $4,372,000 as of March 31, 2025 and that the Staff had determined that the Company had not regained compliance with the Stockholders'
Equity Requirement. The Staff informed the company that trading of the Company's common stock would be suspended at the opening
of business on August 11, 2025, unless the Company requests an appeal of the Staff's determination to a Nasdaq Hearings Panel (the
"Panel").

 On August 7, 2025, the Company submitted a hearing request to the Panel,
which request will stay suspension of the Company's securities and the filing of the Form 25-NSE pending the Panel's decision.
On September 4, 2025, the Company made its presentation to the Panel. On September 16, 2025, the Panel determined to grant the Company an exception to demonstrate compliance with the
Stockholders' Equity Requirement and granted the Company's request for continued listing, which extension is subject to the
following: (1) the Company shall file a Form 10-K for the period ending June 30, 2025 on or before September 30, 2025, and (2), the Company
shall demonstrate compliance with the Stockholder's Equity Requirement on or before October 31, 2025 through public disclosures
describing the transactions undertaken by the Company to achieve compliance and demonstrate long-term compliance. If the Company fails to comply with the Nasdaq listing requirements and does not regain compliance, the Company's
common stock will be subject to delisting by Nasdaq. In the event our common stock is delisted, our stock price and market liquidity of
our stock will be adversely affected which will impact the ability of the Company's stockholders to sell securities in the market.
Further, delisting from Nasdaq could also have other negative effects, including potential loss of confidence by partners, lenders, suppliers
and employees.

 Authorized
Common Stock Share Increase

 On
May 28, 2025, we filed a Certificate of Amendment to our amended and restated articles of incorporation, as amended (the "Articles
of Incorporation") with the Secretary of State of the State of Nevada to increase the number of authorized shares of common stock
of the Company from 30,000,000 to 75,000,000, effective upon filing. The Amendment did not have any effect on the par value per share
of the Company's common stock.

 Settlement
Term Sheet

 On
July 11, 2025, we entered into a settlement term sheet (the "Term Sheet") to fully resolve the previously disclosed class
action litigation captioned Kassam v. Flux Power Holdings, Inc. et al. (Case No. 3:25-cv-00113-JO-DDL), against the Company, its former
chief executive officer, Ronald F. Dutt, and its former chief financial officer, Charles A. Scheiwe (collectively, the "Defendants").
The settlement was subsequently memorialized in a definitive settlement agreement, executed on August 27, 2025, which was filed with
the Court on August 28, 2025 in connection with an unopposed motion for preliminary approval of the settlement, which motion will be
heard by the Court on October 23, 2025. For additional information about the case, see Item 3, "Legal Proceedings," contained
in Part I of this report. In settling the class action, the Company is not admitting any liability and neither the Term Sheet nor the
definitive settlement agreement constitutes an admission of liability or an admission regarding the accuracy of any allegation made by
the plaintiffs.

 The
settlement provides for, among other things, the final dismissal of the litigation and a release of claims against the Defendants in
exchange for the Company establishing a $1.75 million escrowed settlement fund to cover payments to the settlement class, attorneys'
fees and settlement administration expenses.

 The
settlement class will consist of all persons or entities who purchased publicly traded common stock of the Company between November 15,
2021 and February 14, 2025, but will exclude (i) persons who suffered no compensable losses; and (ii) the Defendants; present and former
officers, directors, or control persons of the Company at all relevant times; members of their immediate families and their legal representatives,
heirs, successors, predecessors or assigns; present and former parents, subsidiaries, assigns, successors, and predecessors of the Company;
and any entity in which any of the persons excluded hereunder has or had a controlling or majority ownership interest in the Company
at any time. The plaintiff's motion seeks certification of the settlement class, and, for settlement purposes only, Defendants
will not object to certification of the action as a class action.

 Final
settlement is subject to, among other things, court approval of such agreement. If the settlement does not obtain approval, the parties
agree that the settlement class will be decertified without prejudice, and that all the parties will revert to their pre-settlement positions.

 We
expect our liability insurers to directly fund approximately $1.15 million of the settlement fund. The Company estimates that it will
contribute approximately $600,000 to the settlement fund as its remaining retention/deductible related to its insurance policy.

 Special
Meeting of Stockholders

 On
August 29 2025, at a Special Meeting of Stockholders, our stockholders approved the following proposals: (1) the amendment and restatement
of the Company's Amended and Restated Articles of Incorporation as amended and currently in effect (the "Articles")
to, among other things, (i) increase the aggregate number of authorized shares of preferred stock from 500,000 to 3,000,000, $0.001 par
value per share ("Preferred Stock"), (ii) grant the Board authority to fix the rights and preferences of the preferred stock
by resolution from time to time, and (iii) designate 1,000,000 shares of Preferred Stock as "Series A Convertible Preferred Stock",
$0.001 par value per share (the "Series A Preferred Stock"), with rights, preferences, privileges and restrictions all as
set forth in the Second Amended and Restated Certificate of Incorporation (the "Restated Articles") in substantially the
form attached to the Proxy Statement, and (2) the reservation and issuance of such number of shares of common stock issuable in connection with the conversion of the shares
of Series A Preferred Stock which are issuable upon exercise of certain prefunded warrants, and exercise of certain common stock warrants
issued and issuable in the Private Placement, which total issuance could exceed 20% of the amount outstanding of common stock prior to
the Private Placement for purposes of complying with Nasdaq Listing Rule 5635(d).

 Second
Amended and Restated Articles of Incorporation

 On
September 10, 2025, the Company filed a Second Amended and Restated Articles
of Incorporation (the "Restated Articles") with the Secretary of State of the State of Nevada ("Nevada Secretary of
State") to among other things, (i) increase the aggregate number of authorized shares of preferred stock from 500,000 to 3,000,000,
$0.001 par value per share ("Preferred Stock"), (ii) grant the Board authority to fix the rights and preferences of the preferred
stock by resolution from time to time, and (iii) designate 1,000,000 shares of Preferred Stock as "Series A Convertible Preferred
Stock", $0.001 par value per share (the "Series A Preferred Stock"), with rights, preferences, privileges and restrictions
set forth therein. The Restated Articles became effective upon filing with the Nevada Secretary of State on September 10, 2025. The Restated
Articles did not have any effect on the par value per share of the Company's common stock.

 Series
A Preferred Stock

 The
Series A Preferred Stock have the following material rights, features, privileges and limitations:

 Rank.
With respect to payment of dividends and distribution of assets upon liquidation, dissolution, or winding up of the Company, whether
voluntary or involuntary, all shares of Series A Preferred Stock rank senior to all the common stock and any other class of securities
that is specifically designated as junior to the Series A Preferred Stock ("Junior Securities").

 Voting
Rights. The holders of shares of Series A Preferred Stock have a right to vote as a single class with the holders of common stock
on an as-if-converted-to-Common-Stock-basis based on the greater of the (i) Conversion Price, or the (ii) Minimum Price as defined in
Rule 5635(d) of the Nasdaq Listing Rules, except that holders of Series A Preferred Stock shall have the right to vote as a separate
class with respect to certain specified matters.

 Dividends.
The holders of each share of the Series A Preferred Stock then outstanding are entitled to receive cumulative cash dividends at an annual
dividend rate of 8.0%, payable quarterly on the last day of March, June, September, and December of each year, which may be payable in
kind or in cash at the option of the Company

 Liquidation,
Dissolution, or Winding Up. Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a "Liquidation"),
bankruptcy event, or change of control, the holders of shares of Series A Preferred Stock will be entitled to receive out of the assets,
whether capital or surplus, of the Company an amount equal to the purchase price per warrant to purchase Series A Preferred Stock paid
for by the holders of Series A Preferred Stock, adjusted for any stock splits, stock dividends, recapitalizations, or similar transaction
with respect to the Series A Preferred Stock ("Liquidation Value"), for each share of Series A Preferred Stock before any
distribution or payment will be made to the holders of any Junior Securities, and if the assets of the Company will be insufficient to
pay in full such amounts, then the entire assets to be distributed to the holders of shares of Series A Preferred Stock will be ratably
distributed among such holders in accordance with the respective amounts that would be payable on such shares if all amounts payable
thereon were paid in full.

 Conversion
Rights. The holders of shares of Series A Preferred Stock have the right to convert all or any portion of the outstanding shares
of Series A Preferred Stock held by such holder multiplied by the Liquidation Value into shares of the Company's common stock at
the initial conversion price equal to 120% of the 20-day volume weighted average price ("VWAP") per share of common stock
immediately preceding the initial closing in which the warrants to purchase Series A Preferred Stock were first issued to such holders
(the "Initial Conversion Price"), with automatic conversion at the Initial Conversion Price upon (i) the conversion of the
shares of Series A Preferred Stock by a then majority of holders of Series A Preferred Stock (the "Majority Holders"), (ii)
the affirmative vote or written consent by the Majority Holder to convert all outstanding shares of Series A Preferred Stock, and (iii)
on the fifth (5th) anniversary of the initial closing date in which the warrants to purchase Series A Preferred Stock are first issued
to such holders of Series A Preferred Stock.

 Adjustments
to Conversion Price and Conversion Shares. The Conversion Price is subject to standard weighted average anti-dilution protection,
and anti-dilution protection against issuance of securities by the Company in certain incidences, such as (i) in the event of a stock
dividend on, or a subdivision, combination or reclassification of, common stock, and (ii) in the event of any capital reorganization,
reclassification of the capital stock, consolidation or merger of the Company.

 Private
Placement

 On
July 18, 2025, we entered into a Securities Purchase Agreement (the "Purchase Agreement") with certain accredited investors
(the "Initial Purchaser(s)") pursuant to which the Company agreed to sell an initial aggregate amount of approximately $2.9
million in Prefunded Warrants (the "Prefunded Warrants") at a purchase price equal to $19.369 per warrant (the "Purchase
Price"). Each Prefunded Warrant entitled the holder to purchase one share of the Company's Series A Convertible Preferred
Stock, par value $0.001 per share (the "Series A Preferred Stock") for $0.001 per share. Purchasers of Prefunded Warrants
were also issued an additional five (5) year warrant to purchase a number of shares of common stock, par value $0.001 per share equal
to fifty percent (50%) of the number of shares of common stock issuable upon conversion of the Series A Preferred Stock (the "Common
Warrants," and together with the Prefunded Warrants, the "Warrants"). The Warrants, the shares of Series A Preferred
Stock issuable upon exercise of the Prefunded Warrants, and the shares of common stock issuable upon exercise of the Common Warrants
are referred herein as the "Securities". On September 15, 2025, the Company entered into an amended and restated securities
purchase agreement (the "Amended and Restated Purchase Agreement") with certain of the Initial Purchasers and certain additional
investors (collectively, the "Purchasers") pursuant to which, among other things, the Purchasers agreed to subscribe for
and purchase, and the Company agreed to issue and sell to the Purchasers, an aggregate of 258,144 Prefunded Warrants and 1,214,769 Common
Warrants at the Purchase Price for gross proceeds of approximately $5.0 million (the "Private Placement"). The Purchase Price
was paid in cash or, in lieu of cash, cancellation of certain existing debt of the Company.

 The
closing of the Private Placement contemplated by the Purchase Agreement occurred simultaneously on September 15, 2025 upon the satisfaction
of certain customary conditions (the "Closing"). As of the Closing, there were no shares of Series A Preferred Stock issued
or outstanding. The Company intends to use the net proceeds from the Private Placement for general corporate purposes and growth capital.

 The
Securities were offered to a small select group of accredited investors, as defined in Rule 501 of Regulation D, all of whom have a substantial
pre-existing relationship with the Company. Certain affiliates of the Company participated in the Private Placement, among which included
Krishna Vanka, our Chief Executive Officer and director, Kevin Royal, our Chief Financial Officer, Jeffrey Mason, our Chief Operating
Officer, Dale Robinette, our director, Michael Johnson, our director, and Cleveland Capital,
L.P. ("Cleveland"), which beneficially owns approximately 7.3% of our common stock.

 Prefunded
Warrant and Common Warrant

 Each
Prefunded Warrant has an exercise price per share of Series A Preferred Stock equal to $0.001 per share. The Prefunded Warrants are immediately
exercisable upon the Closing of the Private Placement and expire when exercised in full. The exercise price and the number of shares
of Series A Preferred Stock issuable upon exercise of each Prefunded Warrant is subject to appropriate adjustments in the event of certain
stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting the Series A Preferred
Stock.

 Each
Common Warrant has an initial exercise price of $1.715, which is equal to the 20-day volume weighted average price ("VWAP')
per share of common stock immediately preceding the Closing of the Private Placement (subject to adjustment therein), are exercisable
immediately following issuance and have a term of five (5) years from the initial issuance date. The Common Warrant has a "cashless
exercise" provision which provides that the Common Warrant can be exercised without further payment to the Company. The exercise
price and the number of shares of common stock issuable upon exercise of each Common Warrant is subject to appropriate adjustments in
the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting
the common stock.

 In
addition, the Warrants may not be exercised in full and may not be exercised to the extent that immediately following such exercise,
the holder would beneficially own greater than 4.99% or, at the election of the holder, greater than 9.99% of the Company's outstanding
common stock.

 Registration
Rights Agreement

 In
connection with the Purchase Agreement, the Company agreed to enter into a registration rights agreement with the Purchasers (the "Registration
Rights Agreement"), pursuant to which the Company will prepare and file a registration statement with the SEC covering the resale
of a number of shares of common stock underlying the Series A Preferred Stock and the Common Warrants issued pursuant to the Purchase
Agreement, and to use its commercially reasonable efforts to cause such registration statement to be declared effective by the SEC within
seventy-five (75) days following the date of the registration statement.

 Escrow
Agreement

 In
connection with the Closing, the Company entered into an Escrow Agreement (the "Escrow Agreement"), with David L. Hill, II
on behalf of Hill Innovative Law, LLC, as escrow agent (the "Escrow Agent"), pursuant to which the Escrow Agent agreed to
hold and will disburse the total aggregate purchase price pursuant to the terms of the Escrow Agreement.

 First
Amendment to the Subordinated Unsecured Promissory Note

 On
July 16, 2025, we entered into a First Amendment to the Subordinated Unsecured Promissory Note ("Note Amendment") with Cleveland
Capital, L.P. ("Cleveland"). The Note Amendment amended the due date set forth in the Subordinated Unsecured Promissory Note
dated November 2, 2023 ("Original Note" and as amended by the First Amendment, the "Cleveland Note") issued by
us to Cleveland in connection with a certain Credit Facility Agreement dated November 2, 2023 (the "Subordinated LOC"). Pursuant
to the Note Amendment, the due date under the Original Note was changed from August 15, 2025 to September 30, 2025. See Note 8 –
 Related Party Debt Agreements to the audited consolidated financial statements for additional information regarding the Cleveland
Note.

 Debt
Satisfaction Agreement

 On
September 15, 2025, concurrently with the Closing of the Private Placement, we entered into a Debt Satisfaction Agreement with Cleveland
(the "Debt Satisfaction Agreement") pursuant to which Cleveland represented that the full subscription price for the Securities
acquired and issued in the Private Placement to Cleveland were in exchange for the full payment and settlement of any and all obligations
of the Company due to Cleveland the Cleveland Note and upon issuance of the Securities in the Private Placement to Cleveland, all obligations
under the Cleveland Note and Subordinated LOC were deemed paid in full and the Subordinated LOC was terminated. In connection with such termination, the Cleveland Note was cancelled.

 Credit
Facility

 On
July 28, 2023, we entered into a Loan and Security Agreement (the "Loan Agreement") with Gibraltar Business Capital, LLC
("GBC"). The Agreement provided us with a senior secured revolving loan facility for up to $15.0 million (the "Revolving
Loan Commitment"). The revolving amount available under the GBC Credit Facility is equal to the lesser of the Revolving Loan Commitment
and the borrowing base amount, as defined in the Agreement. The GBC Credit Facility is evidenced by a revolving note (the "Revolving
Note"), which maturity date was automatically extended to July 31, 2027 (the "Maturity Date") upon the conversion of
all the outstanding obligations under the Cleveland Note into equity of the Company at the Closing of the Private Placement on September
15, 2025. Provided that there is no event of default, the Maturity Date can automatically be extended for a one-year period upon payment
of a renewal fee for each such extension in the amount of three-quarters of one percent (0.75%) of the Revolving Loan Commitment, which
fee will be due and payable on or before the applicable Maturity Date.

 In
addition, subject to conditions and terms set forth in the Loan Agreement, we may request an increase in the Revolving Loan Commitment
from time to time upon not less than 30 days' notice to GBC which increase may be made at the sole discretion of GBC, as long as:
(a) the requested increase is in a minimum amount of $1,000,000, and (b) the total increases do not exceed $5,000,000 and no more than
five (5) increases are made. Outstanding principal under the GBC Credit Facility accrues interest at Secured Overnight Financing Rate
("SOFR", as defined in the Loan Agreement) plus five and one half of one percent (5.50%) per annum with such interest payment
due monthly on the last day of the month. In the event of default, the amounts due under the Loan Agreement bear interest at a rate per
annum equal to three percent (3.0%) above the rate that is otherwise applicable to such amounts. In addition, we are required to pay
a monthly unused line fee equal to one-half of one percent (0.50%) per annum on the difference between the Revolving Loan Commitment
and the average outstanding principal balance of the revolving loan(s) for such month. The obligations under the GBC Credit Facility
may be prepaid in whole or in part at any time upon an exit fee of (a) two percent (2.00%) of the Revolving Loan Commitment if the obligations
are paid in full during the first year after the closing date, or (b) one percent (1.00%) of the Revolving Loan Commitment if the obligations
are paid in full one year after the closing date, provided, that, the exit fee will be waived if such prepayment occurs in connection
with the refinancing of the obligations with Bank of America, N.A., as lender.

 The
loans and other obligations of the Company under the GBC Credit Facility are secured by substantially all of the tangible and intangible
assets of the Company (including, without limitation, our intellectual property) pursuant to the terms of the Loan Agreement and the
Intellectual Property Security Agreement dated July 28, 2023.

 Amendments
and Waivers to Credit Facility

 On
November 2, 2023, we entered into Amendment No. 1 to the Loan Agreement (the "First Amendment") which amended certain definition
of the Subordinated Debt referenced in the Loan Agreement as Subordinated Debt owed by us to Cleveland Capital L.P. ("Cleveland")
pursuant to that certain Subordinated Unsecured Promissory Note, dated as of November 1, 2023, in the aggregate principal amount of $2,000,000.

 On
January 30, 2024, we entered into Amendment No, 2 to the Loan Agreement (the "Second Amendment") which amended certain terms
of the Loan Agreement including but not limited to, (i) increasing the commitment amount from $15.0 million to $16.0 million, (ii) adding
an additional non-refundable closing fee in the amount of $7,500 in cash for the increase in the commitment amount to $16 million, (iii)
amending the definition of "Eligible Accounts;" and (iv) amending the EBITDA Minimum financial covenant. In consideration
for the Second Amendment, we paid GBC a non-refundable amendment fee of $10,000 in cash, in addition to the $7,500 non-refundable closing
fee paid.

 On
May 8, 2024, we received a waiver from GBC, which waived an event of default with respect to our anticipated failure to maintain the
EBITDA covenant for the trailing three (3) month period ended April 30, 2024.

 On
May 31, 2024, we entered into Amendment No. 3 to the Loan Agreement (the "Third Amendment") which amended certain terms of
the Loan and Security Agreement dated July 28, 2023, including but not limited to amending the EBITDA Minimum financial covenant. In
consideration for the Third Amendment, we paid GBC a non-refundable amendment fee of $50,000 in cash.

 On
August 30, 2024, GBC agreed to waive our non-compliance with, and the effects of its non-compliance under, various representations, financial
covenants and non-financial covenants relating to our financial restatements.

 On
January 17, 2025, we received a waiver which, subject to the satisfaction of certain conditions which were met, waived our non-compliance
with and the effects of our non-compliance under, various representations, financial covenants and non-financial covenants relating to
our financial restatements and our failure to maintain the EBITDA Minimum for certain financial periods.

 On
January 22, 2025, we entered into Amendment No. 4 to the Loan Agreement (the "Fourth Amendment") which amended certain terms
relating to the EBITDA Minimum financial covenant. In consideration for the Fourth Amendment, we paid GBC a non-refundable amendment
fee of $50,000.

 On
July 16, 2025, we entered into Amendment No. 5 to the Loan Agreement (the "Fifth Amendment") which amended the definition
of the maturity date to August 31, 2025, unless otherwise extended pursuant to the terms of the Loan Agreement, provided however, upon
the occurrence of either (i) an extension of the due date of Cleveland Note to a date no earlier than September 29, 2027, or (ii) the
conversion of all of the outstanding obligations under the Cleveland Note into equity of the Registrant, the maturity date will automatically
extend to July 31, 2027. In consideration for the Fifth Amendment, we paid GBC a non-refundable amendment fee of $112,500.

 On
September 4, 2025, we entered into Amendment No. 6 to Loan Agreement (the "Sixth Amendment"), with the effective date of
August 31, 2025, which amended certain terms of the Loan Agreement, including (i) modifications to the EBITDA minimum financial covenant
of the Company, and (ii) an extension of the maturity date from August 31, 2025 to September 15, 2025, subject to acceleration or further
extension pursuant to the terms of the Loan Agreement. Upon the closing of the Private Placement on September 15, 2025, all the outstanding
obligations under the Cleveland Note were applied in full satisfaction of the subscription by Cleveland in the Private Placement. Upon the conversion
of all of the outstanding obligations under the Cleveland Note into equity of the Company, the Maturity Date of the Revolving Note was
automatically extended to July 31, 2027.

 As
a result of the aforementioned waivers and amendments, and extension of the Maturity Date to July 31, 2027, we expect that the revolving
credit facility will remain available subject to meeting certain lending criteria under the Loan Agreement.

 DESCRIPTION
OF OUR BUSINESS

 Our
Business

 We
have leveraged our experience in lithium-ion technology to design and develop a portfolio of industrial and commercial energy storage
packs that we believe provide attractive solutions to customers seeking an alternative to lead acid and propane-based power products.
We believe that the following attributes are significant contributors to our success:

 Engineering
and integration experience in lithium-ion for motive applications: Our engineers design, develop, test, and service our advanced
lithium-ion energy storage solutions. We have been developing lithium-ion applications for the advanced energy storage market since 2010,
starting with products for automotive electric vehicle manufacturers. We believe our engineering experience enables us to develop competitive
solutions that meet our customers' needs currently and in the foreseeable future.

 UL
Listing: Our goal is to obtain a UL Listing for all of our Packs, and we recently completed the process for our newest source
of battery cells. We believe this UL Listing provides us a significant competitive advantage and provides assurance to customers that
our technology has been rigorously tested by an independent third party and determined to be safe, durable and reliable.

 Original
equipment manufacturer (OEM) approvals: Many of our energy storage packs have been tested and approved for use by Toyota Material
Handling USA, Inc., Crown Equipment Corporation, and The Raymond Corporation, among the top global lift truck manufacturers by revenue
according to Material Handling & Logistics. We also provide a "private label" Class 3 Walkie Pallet Pack to two major
top 10 forklift OEMs.

 Broad
product offering and scalable design: We offer energy storage packs for use in a variety of industrial motive applications. We
believe that our modular and scalable design enables us to optimize design, inventory, and part count to accommodate natural product
extensions of our products to meet customer requirements. We have leveraged our Class 3 Walkie Pallet Pack design to develop larger energy
storage packs for larger forklifts, GSE Packs, and other industrial equipment applications. Natural product extensions, based on our
modular, scalable designs, include solar backup power for electric vehicle ("EV") mobile charging stations and robotic warehouse
equipment.

 Significant
advantages over lead acid and propane-based solutions: We believe that lithium-ion battery systems have significant advantages
over existing technologies and will displace lead acid batteries and propane-based solutions, in most applications. Relative to lead
acid batteries, such advantages include environmental benefits, no water maintenance, faster charge times, greater cycle life, longer
run times, and less energy used that provide operational and financial benefits to customers. When compared to lead acid solutions, our
energy storage solutions do not discharge carbon dioxide in the atmosphere due to lithium chemistry efficiencies. In addition, when compared
to propane-based solutions, lithium-ion systems avoid the generation of exhaust emissions and associated odor and environmental contaminates,
and maintenance of an internal combustion engine, which has substantially more parts subject to wear than an electric motor.

 Proprietary
Battery Management System: Critical to our success is our innovative, proprietary and versatile battery management system ("BMS')
that optimizes the performance of our lithium-ion energy solutions and provides a platform for adding new energy storage solution features,
including customized telemetry (energy storage solution data and reports available anytime, anywhere) for customers who choose this option.
The BMS serves as the brain of the energy storage solution, managing cell balancing, charging, discharging, monitoring and communication
between the pack and the forklift. Our "next generation" versatile BMS is currently part of our full product lines and provides
significant product features for improved customer productivity. Our BMS also enables ongoing feature development for reduced cost and
higher performance. We have included our proprietary telemetry solution, branded "SkyBMS" which provides real time reports
on pack performance, health, and remaining useful life.

 Our
Products

 We
design, develop, test and sell our energy storage solutions for use in a broad range of lift trucks, industrial equipment including airport
GSE, and other commercial applications. Within each of these product segments, we offer a range of power and equipment solutions.

 Our
energy storage solution system design is adaptable with three core design modules used in our entire family of small, medium, and large
pack forklift products. A scalable modular design allows for core modules to be configured to address a variety of unique power and space
requirements. We also have the capability to offer varying chemistries and configurations based on the specific application. Currently,
our energy storage packs use lithium iron phosphate (LiFePO4) battery cells, which we source from a single supplier located in China,
that meet our power, reliability, safety and other specifications. Our BMS works with several battery configurations providing the flexibility
to use battery cells developed and manufactured by other suppliers. We believe we can readily adapt our energy storage packs to incorporate
new chemistries as they become available in the future in order to meet changing customer preferences and to reduce the cost of our products.

 We
also offer 24-volt onboard chargers for our Class 3 Walkie Pallet Packs, and smart "wall mounted" chargers for larger applications.
Our smart charging solutions are designed to interface with our BMS and integrate easily into most all major chargers in the market.

 New
Product Update

fiscal 2025, we advanced our product portfolio with new designs aimed at addressing customer needs while improving our own
manufacturing and service operations, including lowering costs to improve margins. These updates emphasized higher energy capacities to support longer and more demanding shifts, simplified service
access and cost efficiencies. Collectively, these improvements were intended to resolve performance challenges in customer applications
and strengthen our ability to deliver reliable efficient energy solutions. Looking forward, we plan to continue introducing designs that
enhance margins, increase part commonality and improve serviceability.

 In fiscal
2025, we introduced the G96, a higher-voltage battery system with greater capacity for intensive applications in the Airline and Aviation
industry and improved the developed G80 design that simplifies maintenance and enhances usability for GSE. Beyond hardware, we began developing
and showcasing SkyEMS, our energy management solution, marking a significant step in building a more comprehensive energy ecosystem. These
initiatives reflect our commitment to ramping up integrated energy solutions by combining advanced hardware with intelligent software.
Our focus is on creating a connected platform that optimizes performance, improves serviceability, and expands the long-term value we deliver
to customers.

 Industry
Overview

 Historically,
lithium-ion battery solutions were unable to compete with lead acid and propane-based solutions in industrial applications on the basis
of cost. However, the supply of lithium-ion batteries has rapidly expanded, leading to price declines of eighty-five percent (85%) since
2010 according to BloombergNEF. BloombergNEF also estimates that lithium-ion battery prices, which averaged $1,160 per kilowatt hour
in 2010, were $156 per kWh in 2019 and dropped to $115 per kWh in 2024. Our unit costs to source lithium in 2025 did not materially change
from 2024. Lithium metal itself represents well less than 5% of the cost of our energy storage solutions.

 The
sharp decline in the price of lithium-ion batteries has made these energy solutions more cost competitive. Affordability has in turn
enabled customers to shift away from lead acid and propane-based solutions for power lift equipment to lithium-ion based solutions with
more favorable environmental and performance characteristics. Reducing our cost per kilowatt of energy enables our value proposition
to attract increasing customer demand.

 Material
Handling Equipment

 We
focus on energy storage solutions for industrial equipment and related industrial applications because we believe they represent large
and growing markets that are just beginning to adopt lithium-ion based technology. We apply our scalable, modular designs to natural
product extensions in the industrial equipment market. These markets include not only the sale of lithium-ion energy storage solutions
for new equipment but also a replacement market for existing lead acid battery packs.

 According
to Worldwide Industrial Truck Statistics ("WITS"), new lift truck sales reached approximately 2.1 million units
worldwide in 2023. Approximately 431,000 units were sold in the Americas, primarily Canada, the United States and Mexico, spread
relatively evenly between electric rider (Class 1 and Class 2), motorized hand (Class 3) and internal combustion engine
powered lift trucks (Class 4 and Class 5). The International Truck Association ("ITA") estimates that electric products represented approximately sixty-seven percent
(67%) of the North American shipments in 2023, reflecting the long-term trend of increasing mix of electric products versus internal
combustion (propane) engines. Driven by growth in global manufacturing, e-commerce and construction, Research and Markets expects
that the global lift truck market will grow at a compound annual growth rate of 5.7% from 2024 through
2030.

 Customers

 Our
customers include OEMs, forklift equipment dealers, battery distributors and end users. Our customers vary from small companies to
Fortune 500 companies.

the year ended June 30, 2025, we had three major customers that each represented more than 10% of our revenues on an individual basis,
and together represented approximately $48,288,000 or 73% of our total revenues. During the year ended June 30, 2024, we had three major
customers that each represented more than 10% of our revenues on an individual basis, and together represented approximately $47,178,000
or 78% of our total revenues.

 Shift
Toward Lithium-ion Battery Technologies

 Today's
lithium-ion energy storage solutions offer higher performance, environmental benefits, and lower life cycle costs, and these features
are driving an increase in demand for safe and efficient alternatives to lead acid and propane-based power products. The value proposition
of lithium-ion energy storage solutions includes a number of factors impacting customer preferences:

 Duration
of Charge/Run Times: Lithium-based energy storage systems can perform for a longer duration compared to lead acid batteries.
Lithium-ion batteries provide up to 50% longer run times than lead acid batteries of comparable capacity, or amps-per-hour rating, allowing
equipment to be operated over a long period of time between charges.

 High/Sustained
Power: Lithium-ion batteries are better suited to deliver high power versus legacy lead acid. For example, a 100Ah lead acid
battery will only deliver 80Ah if discharged over a four-hour period. In contrast, a 100Ah lithium-ion system will achieve over 92Ah
even during a 30-minute discharge. Additionally, during discharge, the energy storage pack sustains its initial voltage, maximizing the
performance of the forklift truck, whereas, lead acid voltages, and hence power, decline over the working shift.

 Charging
Time: Lead acid batteries are limited to one shift a day, as they discharge for eight hours, need eight hours for charging, and
another eight hours for cooling. For multi-shift operations, this typically requires battery changeout for the equipment. Because lithium
batteries can be recharged in as little as one hour and do not degrade when subjected to opportunity charging, hence, battery changeout
is unnecessary.

 Safe
Operation: The toxic nature of lead acid batteries presents significant safety and environmental issues in the event of a cell
breach. During charging, lead acid batteries emit combustible gases and increase in temperature. Lithium-ion (particularly LFP) batteries
do not get as hot and avoid many of the safety and environmental issues associated with lead acid batteries.

 Extended
Life: The performance of lead acid batteries degrades after approximately 500 charging cycles in industrial equipment applications.
In comparison, lithium-ion batteries last up to five times longer in the same application.

 Size
and Weight: Lithium is about one-third the weight of lead acid for comparable power ratings. Lower weight enables forklift OEMs
the ability to optimize the design of the truck based on a smaller footprint for lithium-ion instead of lead acid.

 Lower
Cost: Lithium-ion energy storage solutions provide power dense solutions with extended cycle life, reduced maintenance and improved
operational performance, resulting in lower total cost of ownership.

 Less
Energy Used: we believe our lithium-ion energy storage solutions use 20-50% less energy based on our internal studies comparing
lithium-ion to lead acid.

 Marketing
and Sales

 We
sell our products through several different channels including OEMs, lift equipment dealers and battery distributors as well as directly
to end users. In the industrial motive market, OEMs sell their lift products through dealer networks and directly to end customers. Because
of environmental issues associated with lead acid batteries and to preserve customer choice, industrial lift products are typically sold
without a battery pack or an energy storage solution. Equipment dealers source battery packs from battery distributors and battery pack
suppliers based on demand or in response to customer specifications. End customers may specify a specific type and manufacturer of battery
pack to the equipment dealer or may purchase battery packs from battery distributors or directly from battery suppliers.

 Our
direct sales staff cover major geographies throughout North America and collaborate with our sales partners who have an established customer
base. We plan to hire additional sales staff to support our expected sales growth. In addition, we have developed a nationwide sales
network of relationships with equipment OEMs, their dealers, and battery distributors. To support our products, we have a nationwide
network of service providers, typically forklift equipment dealers and battery distributors, who provide local customer service to large
customers. We also maintain a customer support center and provide Tech Bulletins and training to our service and sales network out of
our corporate headquarters. We have partnered with an experienced GSE distributor to market our lithium-ion energy storage solutions
for airport GSE.

 Manufacturing
and Assembly

 Rather
than manufacture our own battery cells, our battery cells are currently sourced from one manufacturer located in China. We source
the remainder of the components primarily from numerous vendors in the United States. We developed our BMS to be agnostic to a
battery's lithium-ion chemistry and cell manufacturer. Despite such flexibility, we have experienced occasional supply
interruptions in the past, and more recently, we have been forced to navigate supply chain and transportation issues stemming from
the global pandemic. We have made great strides in sourcing alternate suppliers and parts to minimize future global supply chain
disruptions. We are continuing to monitor and test potential new battery cell technologies on an ongoing basis to help mitigate our
supply chain risks. Using Lean Manufacturing principles, our final assembly, testing and shipping of our energy storage solutions
are completed within our ISO 9001 certified facility in Vista, California, which includes six assembly lines.

 We
buy chargers from several sources, including a U.S. based supplier. Additionally, we are a qualified dealer for a well-known manufacturer
of "high capacity, modular, smart chargers" which support our larger packs.

 Research
and Development

 Our
engineers design, develop, test, and service our advanced lithium-ion energy storage solutions at our company headquarters in Vista,
California. We believe our strengths include our core competencies and capabilities in designing and developing proprietary technology
for our BMS, lean manufacturing processes, systems engineering, engineering application, and software engineering for both energy storage
solutions and telemetry. We believe that our ability to develop new features and technology for our BMS is essential to our growth strategy.

 As
we continue to develop and expand our product offerings, we anticipate that research and development will continue to be a substantial
part of our strategic priorities in the future. We seek to develop innovative, new and improved products for cell and system management
along with associated communication, display, current sensing and charging tools. Our research and development efforts are focused on
improving performance, reliability and durability of our energy storage solutions for our customers and on lowering our costs of production.

 Competition

 Our
competitors in the lift equipment market in years past have been primarily major lead acid battery manufacturers, including Stryten Energy,
East Penn Manufacturing Company, EnerSys Corporation, and Crown Battery Corporation. However, more recently our potential customer base
has become increasingly aware of the performance, lifetime cost, and environmental advantages of lithium-ion solutions. At the same time,
our competitor base offering lithium-ion solutions has grown from a number of early-stage businesses and now includes several larger
companies. The increasing market activity reflects the double-digit sales growth of lithium-ion based solutions. The sales channel includes.
equipment dealers, OEMs and battery distributors.

 The
key competitive factors in this market are performance, reliability, durability, safety and price. We believe we compete effectively
in all of these categories in light of our experience with lithium-ion technology, including our development capabilities and the performance
of our proprietary BMS. We believe having the UL Listing covering our core products gives us a significant differentiating competitive
advantage. In addition, because our BMS is not reliant on any specific battery cell chemistry, we believe we can adapt rapidly to changes
in advanced battery technology or customer preferences.

 Intellectual
Property

 Our
success depends, at least in part, on our ability to protect our core technology and intellectual property. To accomplish this, we rely
on a combination of patents, patent applications pending, trade secrets, including know-how, employee and third-party nondisclosure agreements,
copyright laws, trademarks, intellectual property licenses and other contractual rights to establish and protect our proprietary rights
in our technology. In addition to such factors as innovation, technological expertise and experienced personnel, we believe that a strong
patent position is important to remain competitive.

 As
of June 30, 2025, we have two issued U.S. patents and one U.S. patent pending pertaining to advanced technology related to
lithium-ion energy storage solutions. The technology behind these three patents is designed to:

 increase
 battery life by optimizing the charging cycle;

 give
 users a better understanding of the health of their battery in use; and

 apply
 artificial intelligence to predictively balance the cells for optimal performance.

 We
do not know whether any of our efforts will result in the issuance of patents or whether the examination process will require us to narrow
our claims. Even if granted, there can be no assurance that these pending patent applications will provide us with protection.

 We
have obtained U.S. federal trademark registrations for Flux, Flux Power, Flux Power logo and Lift. We have pending applications to register
SkyBMS and SkyEMS. We also believe that we have common law trademark rights to certain marks in addition to those which we have registered.

 Suppliers

 The
Company obtains components and supplies included in its products from a group of suppliers. We do not manufacture the battery cells used
in our energy storage solutions. Our battery cells, which are an integral part of our energy storage solutions, are sourced from a single
manufacturer located in China. In response to business uncertainties resulting from tariffs and increased tariff levels imposed by the U.S. government
on goods imported into the U.S., as discussed in the previous risk factor, we temporarily paused imports from our supplier in China. The
pause was short-lived as both parties quickly agreed to modified terms. At this time, neither the pause in shipments nor the modified
terms have materially affected the Company's operations. However, further escalation of tariffs between the U.S. and China could
have a material effect on our ability to cost-effectively source from our supplier in China

the year ended June 30, 2025, we had one supplier who accounted for more than 10% of our total purchases, which represented approximately
$15,902,000 or 28% of our total purchases. During the year ended June 30, 2024, we had one supplier who accounted for more than 10% of
our total purchases, which represented approximately $12,437,000 or 27% of our total purchases.

 Government
Regulations

Safety Regulations. Our products are subject to product safety regulations by Federal, state, and local organizations. Accordingly,
we may be required, or may voluntarily determine, to obtain approval of our products from one or more of the organizations engaged in
regulating product safety. These approvals could require significant time and resources from our technical staff and, if redesign were
necessary, could result in a delay in the introduction of our products in various markets and applications.

 Environmental
Regulations. Federal, state, and local regulations impose significant environmental requirements on the manufacture, storage,
transportation, and disposal of various components of advanced energy storage systems. Although we believe that our operations are in
material compliance with current applicable environmental regulations, there can be no assurance that changes in such laws and regulations
will not impose costly compliance requirements on us or otherwise subject us to future liabilities.

 Moreover,
Federal, state, and local governments may enact additional regulations relating to the manufacture, storage, transportation, and disposal
of components of advanced energy storage systems. Compliance with such additional regulations could require us to devote significant
time and resources and could adversely affect demand for our products. There can be no assurance that additional or modified regulations
relating to the manufacture, storage, transportation, and disposal of components of advanced energy systems will not be imposed.

 Occupational
Safety and Health Regulations. The California Division of Occupational Safety and Health (Cal/OSHA) and other regulatory agencies
have jurisdiction over the operations of our Vista, California facility. Because of the risks generally associated with the assembly
of advanced energy storage systems we expect rigorous enforcement of applicable health and safety regulations. Frequent audits by, or
changes, in the regulations issued by Cal/OSHA, or other regulatory agencies with jurisdiction over our operations, may cause unforeseen
delays and require significant time and resources from our technical staff.

 Human
Capital Resources

 As
of June 30, 2025 and August 31, 2025, we had 101 and 99 employees, respectively. We engage outside consultants to assist our efforts in business
development, operations, finance and other functions from time to time. None of our employees is currently represented by a trade
union.

 Corporate
Office

 Our
corporate headquarters and production facility totals approximately 63,200 square feet and is located in Vista, California. Our production
facility is ISO 9001 certified. The telephone number at our principal executive office is (760)-741-FLUX or (760)-741-3589.

 Other
Information

 The
Company website Internet address is www.fluxpower.com. We make available on our website our annual reports on Form 10-K, quarterly reports
on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the
Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and
Exchange Commission ("SEC"). Other than the information expressly set forth in this annual report, the information contained,
or referred to, on our website is not part of this annual report.

 The
SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements, and other information regarding
issuers, such as us, that file electronically with the SEC.

 ITEM
1A - RISK FACTORS

 An
investment in our common stock involves a high degree of risk. You should carefully consider the summary of risk factors described below,
together with all of the other information included in this report, before making an investment decision. If any of the following risks
actually occur, our business, financial condition or results of operations could suffer. In that case, the trading price of our common
stock could decline, and you may lose all or part of your investment. You also should read the section entitled "Special Note Regarding
Forward Looking Statements" above for a discussion of what types of statements are forward-looking statements, as well as the significance
of such statements in the context of this report. The risk factors below do not address all the risks relating to securities, business
and operations, and financial condition.

 Risk
Factors Relating to Our Business

 Our
independent registered public accounting firm has included an explanatory paragraph relating to our ability to continue as a going concern
in its report on our audited financial statements included in this report. Our audited financial statements at June 30, 2025,
and for the year then ended, were prepared assuming that we will continue as a going concern.

 Management
has evaluated the Company's expected cash requirements, including investments in additional sales and marketing, research and
development, capital expenditures and working capital requirements, and believes the Company's existing cash and funding available
under the GBC Credit Facility, along with the forecasted gross margin, will not be sufficient to meet the Company's
anticipated capital requirements to fund planned operations for the next twelve months following the filing date of this Annual Report
on Form 10-K.

 The
report from our independent registered public accounting firm for the year ended June 30, 2025 includes an explanatory paragraph stating
that our current liquidity position and projected cash needs raise substantial doubt about our ability to continue as a going concern,
along with management's assessment and strategies. The perception that we may not be able to continue as a going concern may make
it difficult for us to raise new funds and to operate our business due to concerns about our ability to meet our contractual obligations.
There is no assurance that sufficient financing will be available when needed or on reasonable terms to allow us to continue our operations.
Our ability to continue as a going concern is contingent upon, among other factors, the availability of the GBC Credit Facility or obtaining
alternate financing. We cannot provide any assurance that we will be able to raise additional capital. See Liquidity and Financial
Condition in Note 2 – Summary of Significant Accounting Policies to the audited consolidated financial statements for additional
information.

 We
have a history of losses and negative working capital.

 For
the fiscal years ended June 30, 2025 and 2024, we had net losses of $6.7 million and $8.3 million, respectively. We have historically
experienced net losses and until we generate sufficient revenue, we anticipate that we will continue to experience losses in the near
future.

 As
of June 30, 2025 and 2024, we had a cash balance of $1.3 million and $0.6 million, respectively. We currently believe that our existing
cash balances, availability of our GBC credit facility, cash resources from operations and gross proceeds
from our recent private placement will not be sufficient to fund our existing and planned operations for the next twelve months. Until
such time as we generate sufficient cash to fund our operations, we will need additional capital to continue our operations thereafter.

 We
have historically relied on equity financing, borrowings under short-term loans with related parties, credit facilities and/or cash
resources from operating activities to fund our operations. Specifically, we have relied heavily on a credit facility with GBC, and there
can be no assurance that we will be able to maintain this facility, obtain additional funds via a new facility or that funds will be
available on terms acceptable to us, if at all. Failure to maintain the GBC debt facility without a replacement facility would have material
adverse impact on our operations.

 If
we were to access additional capital via an equity or equity-linked financing, such funding would result in dilution of the ownership
interests of our current stockholders. If funds are not available on acceptable terms, we may be required to curtail our operations or
take other actions to preserve our cash, which may have a material adverse effect on our future cash flows and results of operations.

 We
have identified material weaknesses in our internal control over financial reporting. If we are unable to remediate these material weaknesses,
or if we identify additional material weaknesses in the future or otherwise fail to maintain an effective system of internal controls,
we may not be able to accurately or timely report our financial condition or results of operations, which may adversely affect our business
and stock price.

 Based
on management's evaluation of our disclosure controls and procedures as of June 30, 2025, we identified material weaknesses in
our internal controls over financial reporting. The material weaknesses were based on our ineffective oversight of our internal control
over financial reporting and lack of sufficient personnel resources with technical accounting expertise related to certain aspects of
the financial reporting process. While management intends to continue the use of third-party consultants
and technical accounting experts and to implement measures designed to improve our internal control over financial reporting to remediate
material weaknesses, there can be no assurance that these steps will be effective.

 We concluded that the previously issued audited consolidated financial statements as of and for the
fiscal year ended June 30, 2023 and the unaudited consolidated financial statements as of and for the quarters ended September 30, 2023,
December 31, 2023, and March 31, 2024, which were filed with the Securities and Exchange Commission ("SEC") on September
21, 2023, November 9, 2023, February 8, 2024 and May 13, 2024, respectively, should no longer be relied upon because of errors in such
financial statements relating to the improper accounting for inventory. Our Annual Report on Form 10-K filed for the year ended June 30, 2024 included the restatement of those periods. As a part of this restatement
and evaluation process, we also discovered that:

 (a)

 the
 Company's original estimate of the overstatement of inventories had risen due to additional excess and obsolete inventory identified
 related to inventory components not recorded at the lower of cost or net realizable value, as well as consigned inventory not reconciled
 in a timely manner;

 (b)

 the
 Company had not properly recognized revenue in the periods in which the related performance obligations had been satisfied for a
 contract with a certain customer, and that the Company had improperly recorded accounts receivable pertaining to that contract as
 a reduction to its accounts payable owed to that customer although the right of offset conditions under ASC 210-20 had not been met,
 resulting in misstatements to revenues, accounts receivable and accounts payable;

 (c)

 the
 Company had improperly recorded various inventory write downs to research and development expenses although such expenses did not
 meet the classification criteria for research and development under ASC 730, resulting in an overstatement of research and development
 expenses and a corresponding understatement of cost of sales;

 (d)

 the
 Company had various clearing accounts that had not been reconciled in a timely manner, resulting in misstatements of accounts payable,
 inventories and cost of sales;

 (e)

 the
 Company had not included certain product warranty-related expenses within the proper periods in its calculation of its product warranty
 reserve estimate, resulting in an understatement of accrued expenses, an understatement of accounts payable and an understatement
 of cost of sales; and

 (f)

 the
 Company erroneously presented non-cash debt issuance cost incurred in conjunction with credit facility arrangements as a non-cash
 adjustment to reconcile net loss to net cash used in operating activities in the consolidated cash flow statements when such cost
 should have been recognized as a change in other assets.

 As a result, our Annual Report on Form 10-K filed for the year ended June 30, 2024 included the restatement of our audited consolidated financial statements for the fiscal years ended June 30, 2023 and 2022,
including all related unaudited consolidated interim financial statements within the fiscal years ended June 30, 2024, 2023 and 2022.

 After
re-evaluation, the Company's management concluded that considering the errors described above, this represents an additional
material weakness in the Company's disclosure controls and procedures and the Company's internal control over financial reporting.
The material weakness was based upon a lack of sufficiently designed controls over the prevention of fraud and possible management override
of controls. To address this material weakness, management plans to continue to devote significant effort and resources to the remediation
and improvement of the Company's internal control over financial reporting. The design of any system of controls also is based
in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in
achieving its stated goals under all potential future conditions. Moreover, the effectiveness of our controls and procedures may be limited
by a variety of factors, including faulty human judgment and simple errors, omissions or mistakes; fraudulent action of an individual
or collusion of two or more people; inappropriate management override of procedures; and the possibility that any enhancements to controls
and procedures may still not be adequate to assure timely and accurate financial control. Because of the inherent limitations in all
control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if
any, have been detected, and there is a risk that material misstatements may not be prevented or detected on a timely basis by internal
control over financial reporting.

 We
are committed to remediating our material weakness and have continued to remediate the identified material weaknesses
through additional processes and controls, including the timing of inventory audits, review of inventory for obsolescence and completeness
of data used to estimate warranty liability. We intend to continue to strengthen our internal processes and procedures until the identified
material weaknesses have been fully remediated. However, there can be no assurance as to when this material weakness will be remediated
or that additional material weaknesses will not arise in the future. If we are unable to maintain effective internal control over financial
reporting, our ability to record, process and report financial information in a timely manner and accurately could be adversely affected
and could result in a material misstatement in our financial statements, which could subject us to litigation or investigations, require
management resources, increase our expenses, negatively affect investor confidence in our financial statements and adversely impact the
trading price of our common stock.

 We
are not currently in compliance with the continued listing requirements for the Nasdaq Stock Market. If we fail to regain compliance
or to meet the continued listing requirements, our common stock may be delisted, which could affect the market price of our common stock,
negatively impact stockholders' ability to sell shares and negatively impact our ability to access the capital markets.

 On
January 31, 2025, we received a notice (the "Stockholders' Equity Notice") from the Nasdaq Stock Market ("Nasdaq")
LLC notifying the Company that based on its stockholders' equity of $194,000 as reported in its Form 10-K for the fiscal year ended
June 30, 2024, the Company is no longer in compliance with Nasdaq Listing Rule 5550(b)(1), which requires the Company to maintain a minimum
of $2,500,000 in stockholders' equity for continued listing on Nasdaq (the "Stockholders' Equity Requirement").

 Under
the Nasdaq rules and pursuant to the Stockholders' Equity Notice, we had until March 17, 2025 to submit to Nasdaq a plan to regain
compliance with the Stockholders' Equity requirement. On March 17, 2025, we filed such plan with Nasdaq to regain compliance with
the Stockholders' Equity requirement, including requesting an extension through July 30, 2025, which is 180 calendar days from
the date of the Stockholders' Equity Notice to regain compliance of the Stockholders' Equity Requirement. On July 31, 2025,
we received a determination letter from the Staff notifying us that based on our most recent disclosure, our stockholders' equity
was a deficit of $4,372,000 as of March 31, 2025 and that the Staff had determined that we had not regained compliance with the Stockholders'
Equity Requirement. The Staff informed us that trading of our common stock would be suspended at the opening of business on August 11,
2025, unless we requested an appeal of the Staff's determination to a Nasdaq Hearings Panel (the "Panel").

 On
August 7, 2025, we submitted such hearing request to the Panel, which request will stay suspension of our securities and the filing of
the Form 25-NSE pending the Panel's decision. On September 15, 2025, we raised $5.0 million in capital through
a private placement of Company securities In addition, we have taken steps to reduce our cash burn rate through a reduction in force of
approximately 15% of our work force. We are also exploring additional avenues to raise equity capital in order to be in compliance with
Nasdaq's continued listing requirements. There can be no assurance that the Panel will grant our request for continued listing or
stay the suspension of our securities.

 On September 4, 2025, the Company made its presentation to the Panel. On September 16, 2025, the Panel determined to grant the Company an exception to demonstrate compliance with the
Stockholders' Equity Requirement and granted the Company's request for continued listing, which extension is subject to the
following: (1) the Company shall file a Form 10-K for the period ending June 30, 2025 on or before September 30, 2025, and (2), the Company
shall demonstrate compliance with the Stockholder's Equity Requirement on or before October 31, 2025 through public disclosures
describing the transactions undertaken by the Company to achieve compliance and demonstrate long-term compliance. If we fail
to comply with the Nasdaq listing requirements and do not regain compliance, our common stock will be subject to delisting by Nasdaq.
In the event our common stock is delisted, our stock price and market liquidity of our stock will be adversely affected, which will impact
our ability to sell securities in the market. Further, delisting from Nasdaq could also have other negative effects, including potential
loss of confidence by partners, lenders, suppliers and employees.

 There
can be no assurance that our common stock will continue to trade on Nasdaq or trade on the over-the counter markets or any public market
in the future. In the event our common stock is delisted, our stock price and market liquidity of our stock will be adversely affected
which will impact your ability to sell your securities in the market.

 The U.S. government is currently
imposing increased tariffs on certain products imported into the U.S., which includes lithium-ion batteries and other component parts,
which may have an adverse impact on our future operating results.

 The lithium-ion battery industry has been subjected to tariffs implemented
by the United States government on goods imported from China. Since all of our lithium-ion battery cells are manufactured in China, current
and potential tariffs on lithium-ion battery cells imported by us from China could increase our costs, require us to increase prices to our customers or, if we are
unable to do so, result in lower gross margins on the products sold by us. In April 2025, the U.S. government increased import tariffs
across a wide range of countries at various rates, including on product imports from almost all countries and individualized higher tariffs
on certain countries. Some of these tariff announcements have since been followed by announcements of limited exemptions and temporary
pauses. Based on the tariffs enacted and currently in effect, we anticipate incurring incremental tariff costs, additional costs that
we may incur on component parts for our battery backs, and costs as a result of import pauses on certain of our product imports and supply-chain
interruptions. The uncertain impacts of higher tariffs on global economies and corporate
cost structures have also led to order delays by customers. As a result of such developments, we are actively seeking alternative sourcing
arrangements. If we are unable to diversify our supply chain and reduce China sourcing,
we remain subject to substantial potential exposure to tariffs, which would have significant impacts on our cost structure and product
margins.

 We also import a portion of our
raw materials and components from other countries that are subject to import tariffs imposed by the U.S. government. These tariff changes
and subsequent retaliatory actions have the potential to increase product costs for us. China has already imposed tariffs on a wide range
of American products in retaliation for the American tariffs on steel and aluminum. Any resulting escalation of trade tensions, including
any further escalation of "trade wars" with other countries, could have a significant adverse effect on world trade and the
world economy, lead to disruptions in our supply chain, and as such, adversely impact our results of operations.

 At this time, we cannot predict
how such enacted tariffs will impact our business and operations. The imposed tariffs on components imported by us from China or additional
tariffs on other countries where we source components necessary for our products could have a material adverse effect on our business
and results of operations. In addition, any changes in tariffs or additional restrictions on various products may be announced with little
or no advance notice. The adoption and expansion of tariffs or other trade restrictions, increasing trade tensions, or other changes in
governmental policies related to tariffs, trade agreements, products or policies, are difficult to anticipate or predict, which makes
it difficult for us to operate optimally. If we are unable to navigate further changes in U.S. or international trade policy, it could
have a material adverse impact on our business and results of operations. We are closely monitoring potential changes in international
trade policy and actively assessing the potential impact of these and other trade policy changes on our business operations and financial
performance.

 We
are dependent on one supplier in China for our battery cells, and the inability of this supplier to continue to deliver, or their refusal
to deliver, our battery cells at prices and volumes acceptable to us, or as a result of any supply chain disruption, would have a material
adverse effect on our business, prospects and operating results.

 We
do not manufacture the battery cells used in our energy storage solutions. Our battery cells, which are an integral part of our energy
storage solutions, are sourced from a single manufacturer located in China. We have spent a great deal of time in developing and testing
our battery cells that we receive from our main supplier. Our operations are materially dependent upon the continued market acceptance
and quality of this manufacturer's products and its ability to continue to manufacture products that are competitive and that comply
with laws relating to environmental and efficiency standards. We generally do not maintain long-term agreements with our current supplier
and the loss of this supplier could have a material adverse effect upon the Company's business, operating results and financial
condition.

 In the near term, this relationship with our primary manufacturer is a critical component in our business and operations. To date, we
have no qualified alternative sources for our battery cells although we research and assess cells from other suppliers on an ongoing basis.
We are currently actively assessing our options to diversify suppliers for our battery cells to lessen this concentration. However, qualifying
new battery cell suppliers may be time-consuming and costly. In addition, any new battery cell would also require us to obtain a new UL
listing, which could further extend the timeframe for introducing new products.

 In response to business uncertainties
resulting from tariffs and increased tariff levels imposed by the U.S. government on goods imported into the U.S, we temporarily paused imports from our supplier in China. The pause
was short-lived as both parties quickly agreed to modified terms. At this time, the modified terms have not materially affected the Company's
operations and we expect to continue sourcing and importing our battery cells from this supplier. However, further escalation of tariffs
between the U.S. and China could have a material effect on our ability to cost-effectively source from our supplier in China, which could
materially affect our business and operations.

 The
restatement of our previously issued financial statements has had a material adverse impact on us, including increased
costs, loss of investor confidence, the increased possibility of legal or administrative proceedings and non-compliance with the Nasdaq
listing rules.

 In
connection with our previous financial restatements, we have become subject to a number of additional risks and uncertainties, including:

 We
 have incurred substantial unanticipated costs for accounting, legal and consultancy fees in connection with the restatements and
 internal investigation;

 The
 SEC may institute a formal investigation of the Company's financial statements. In such an event, investigation will divert
 our management's time and attention and cause us to incur substantial costs. These investigations can also lead to fines or
 injunctions or orders with respect to future activities, as well as further substantial costs and diversion of management time and
 attention;

 Expenses
 related to a final settlement in connection with a class action litigation against us, our former chief executive officer, Ronald F.
 Dutt, and our former chief financial officer, Charles A. Scheiwe and any additional costs in connection with the court approval of
 such settlement. In addition, we are also subject to other regulatory proceedings or actions which can be lengthy, time consuming
 and disruptive to normal business operations and could cause us to incur significant defense costs, including costs associated with
 the indemnification of our officers and directors, and could damage our reputation or adversely affect our stock price. Any adverse
 ruling or unfavorable resolution in any legal or regulatory proceeding or action could have a material adverse effect on our
 business, operating results, or financial condition. For additional information regarding certain of the matters in which we are
 involved, see Item 3, "Legal Proceedings," contained in Part I of this report.

 We are subject to litigation and legal proceedings which could adversely
affect our business, financial condition, results of operations or cash flows.

 We
are subject to lawsuits, legal proceedings and claims in the normal course of our business, which can be expensive, lengthy, and disruptive
to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict. We are currently the subject
of complaints alleging violations of various laws, including but not limited to certain employment lawsuits, which are further described under the heading "Legal Proceedings" elsewhere in this report,
and in the future could also be subject to other proceedings. These proceedings and any other regulatory proceedings or actions may be
time consuming, could cause us to incur significant defense costs and could damage our reputation or adversely affect our stock price.
Any adverse ruling or unfavorable resolution in any legal or regulatory proceeding or action could have a material adverse effect on
our business, operating results or financial condition. For additional information regarding certain of the matters in which we are involved,
see Item 3, "Legal Proceedings," contained in Part I of this report.

 We
will need to raise additional capital or financing to continue to execute and expand our business.

 We
expect that our existing cash, additional funding which we believe is available
under our GBC Credit Facility, funds from our private placement, which closed on September 15, 2025, and cash generated from our operations
will not be sufficient to meet our anticipated
capital resources and to fund our planned operations for the next twelve months (see Liquidity
and Financial Condition in Note 2 – Summary of Significant Accounting Policies to the audited consolidated financial
statements for additional information). Further, the use of such credit facilities remains subject to performance metrics, certain
restrictions and compliance with loan covenants. If we are unable to meet the conditions provided in the loan documents, these funds
will not be available to us. In addition, should there be any delays in the receipts of key component parts, due in part to supply
chain disruptions, our ability to fulfil the backlog of sales orders will be negatively impacted resulting in lower availability of
cash resources from operations. We may be required to access other forms of capital to support our expanded operations and execute
our business plan by issuing equity or convertible debt securities, or by entering into another form of structured financing or
strategic transaction. Our ability to access such forms of capital will be impacted by investor confidence in our business strategy
as well as market conditions In addition, our failure to timely file our annual report on form 10-K for the fiscal year ended June
30, 2024 and subsequent interim quarterly reports on Form 10-Q means that we currently are ineligible to use a
registration statement on Form S-3. We will not be eligible to use a registration statement on Form S-3 again until we have timely
filed all materials and reports required to be filed pursuant to Section 13, 14 or 15(d) of the Securities Exchange Act of 1934 for
a period of at least twelve (12) calendar months immediately preceding the filing of a new registration statement on Form S-3. The
inability to use a Form S-3 registration statement will limit our ability to raise capital through sales of our securities in a
timely and cost-efficient manner.

 In
the event we are required to obtain additional funds, there is no guarantee that additional funds will be available on a timely basis
or on acceptable terms. To the extent that we raise additional funds by issuing equity or convertible debt securities, our stockholders
may experience additional dilution and such financing may involve restrictive covenants. Newly issued securities may include preferences,
superior voting rights, and the issuance of warrants or other convertible securities that will have additional dilutive effects. We cannot
assure that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable
to us. Further, we may incur substantial costs in pursuing future capital and/or financing. We may also be required to recognize non-cash
expenses in connection with certain securities we may issue, such as convertible notes and warrants, which will adversely impact our
financial condition and results of operations. Our ability to obtain needed financing may be impaired by such factors as the weakness
of capital markets, and the fact that we have not been profitable, which could impact the availability and cost of future financings.
If such funds are not available when required, management will be required to curtail investments in additional sales and marketing and
product development, which may have a material adverse effect on future cash flows and results of operations.

 In
the event of default of the Revolving Note under the GBC Credit Facility, such default could adversely affect our
business, financial condition, results of operations or liquidity.

 The
loans and other obligations of the Company under the GBC Credit Facility
are secured by substantially all of our tangible and intangible assets, including, without limitation, intellectual property, pursuant
to the terms of a Loan and Security Agreement with GBC dated July 28, 2023 (the "Agreement") and an Intellectual Property
Security Agreement (the "IP Security Agreement"). The GBC Credit Facility is evidenced by a revolving note (the "Revolving
Note"), which maturity date was automatically extended to July 31, 2027 (the "Maturity Date") upon the conversion of
all the outstanding obligations under the Cleveland Note into equity of the Company at the closing of the Private Placement on September
15, 2025. Provided that there is no event of default, the Maturity Date can automatically be extended for one (1) year period upon payment
of a renewal fee for each such extension in the amount of three-quarters of one percent (0.75%) of the Revolving Loan Commitment, which
fee will be due and payable on or before the applicable Maturity Date. The holder of the Revolving Note is entitled to all of the benefits
and security provided for in the Agreement. All Revolving Loans shall be repaid by the Borrower on the Maturity Date, unless payable sooner
pursuant to the provisions of the Agreement. As a secured party, upon an event of default, GBC will have a first priority right to the
collateral granted to them under the Agreement and IP Security Agreement, and we may lose our ownership interest in the assets pledged
as security interest. Events of default have occurred under the GBC Credit Facility associated with certain EBITDA requirements that were
not achieved for the three-month period ending April 30, 2024, May 31, 2024 and July 31, 2024, non-compliance with various representations,
financial covenants and non-financial covenants relating to our financial restatements under the Agreement. We have obtained waivers with
respect to such defaults, which each waive any failure of the Company to be in compliance with such representations, financial covenants
and non-financial covenants under the Agreement. We may need to seek waivers in the future and we cannot provide any assurance that such
waivers will be available should we not be in compliance with the terms of the GBC Credit Facility in the future. If we had not been able
to obtain such waivers, we would have had events of default under the GBC Credit Facility and GBC could terminate their commitments under
the facility and foreclose against substantially all our assets. We would likely be forced to seek bankruptcy protection and our investors
could lose the full value of their investment in our common stock. As such, a default and/or loss of our collateral will have a material
adverse effect on our operations, business and financial condition.

 Backlog
may not be indicative of future operating results.

 Future
revenue for the Company can be influenced by order backlog. Backlog represents the dollar amount of revenues we expect to recognize in
the future from contracts awarded and in progress. Backlog substantially represents new orders. Backlog is not a measure defined by generally
accepted accounting principles and is not a measure of contract profitability. Our methodology for determining backlog may not be comparable
to methodologies used by other companies in determining their backlog amounts. The backlog values we disclose include anticipated revenues
associated with: (1) the original contract amounts; (2) change orders for which we have received written confirmations from the applicable
customers; (3) change orders for which we expect to receive confirmations in the ordinary course of business; and (4) claims that we
have made against customers. In addition, the timing of order placement, size, and customer delivery dates can create unusual fluctuations
in backlog.

 We
include unapproved change orders for which we expect to receive confirmations in the ordinary course of business in backlog, generally
to the extent of the lesser of the amount management expects to recover or the associated costs incurred. Any revenue that would represent
profit associated with unapproved change orders is generally excluded from backlog until written confirmation is obtained from the applicable
customer. However, consideration is given to our history with the customer as well as the contractual basis under which we may be operating.
Accordingly, in certain cases based on our historical experience in resolving unapproved change orders with a customer, the associated
profit may be included in backlog. However, if an unapproved change order is under dispute or has been previously rejected by the customer,
the associated amount of revenue is treated as a claim.

 For
amounts included in backlog that are attributable to claims, we include unapproved claims in backlog when we have a legal basis to do
so, consider collection to be probable and believe we can reliably estimate the ultimate value. Claims revenue is included in backlog
to the extent of the lesser of the amount management expects to recover or associated costs incurred.

 Backlog
may not be indicative of future operating results, and projects in our backlog may be cancelled, modified or otherwise altered by customers.
Our ability to realize revenue from the current backlog is dependent on among other things, the delivery of key parts from our vendors
in a timely manner. We can provide no assurance as to the profitability of our contracts reflected in backlog.

 Economic
conditions may adversely affect consumer spending and the overall general health of our customers, which, in turn, may adversely affect
our financial condition, results of operations and cash resources.

 Uncertainty
about the current and future global economic conditions may cause our customers to defer purchases or cancel purchase orders for our
products in response to tighter credit, decreased cash availability and weakened consumer confidence. Our financial success is sensitive
to changes in general economic conditions, both globally and nationally. Recessionary economic cycles, higher interest borrowing rates,
higher fuel and other energy costs, inflation, increases in commodity prices, higher levels of unemployment, higher consumer debt levels,
higher tax rates and other changes in tax laws or other economic factors that may affect consumer spending or buying habits could continue
to adversely affect the demand for our products. If credit pressures or other financial difficulties result in insolvency for our customers,
it could adversely impact our financial results. There can be no assurances that government and consumer responses to the disruptions
in the financial markets will restore consumer confidence.

 We
are dependent on a few customers for the majority of our net revenues, and our success depends on demand from OEMs and other users of
our battery products.

 Historically
a majority of our product sales have been generated from a small number of OEMs and customers, including three customers who, on an aggregate
basis, made up 73% of our sales for the year ended June 30, 2025, and three customers who, on an aggregate basis, made up 78% of our
sales for the year ended June 30, 2024. As a result, our success depends on continued demand from this small group of customers and their
willingness to incorporate our battery products in their equipment. The loss of a significant customer would have an adverse effect on
our revenues. There is no assurance that we will be successful in our efforts to convince end users to accept our products. Our failure
to gain acceptance of our products could have a material adverse effect on our financial condition and results of operations.

 Additionally,
OEMs, their dealers and battery distributors may be subject to changes in demand for their equipment which could significantly affect
our business, financial condition and results of operations.

 We
do not have long-term contracts with our customers.

 We
do not have long-term contracts with our customers. Future agreements with respect to pricing, returns, promotions, among other things,
are subject to periodic negotiation with each customer. No assurance can be given that our customers will continue to do business with
us. The loss of any of our significant customers will have a material adverse effect on our business, results of operations, financial
condition and liquidity. In addition, the uncertainty of product orders can make it difficult to forecast our sales and allocate our
resources in a manner consistent with actual sales, and our expense levels are based in part on our expectations of future sales. If
our expectations regarding future sales are inaccurate, we may be unable to reduce costs in a timely manner to adjust for sales shortfalls.

 Real
or perceived hazards associated with Lithium-ion battery technology may affect demand for our products.

 Press
reports have highlighted situations in which lithium-ion batteries in automobiles and consumer products have caught fire or exploded.
In response, the use and transportation of lithium-ion batteries has been prohibited or restricted in certain circumstances. This publicity
has resulted in a public perception that lithium-ion batteries are dangerous and unpredictable. Although we believe our energy storage
solutions are safe, these perceived hazards may result in customer reluctance to adopt our lithium-ion based technology.

 Our
products may experience quality problems from time to time that could result in negative publicity, litigation, product recalls and warranty
claims, which could result in decreased revenues and harm to our brands.

 A failure of our battery modules could cause personal or property damages for which we would be potentially liable. Damage
to or the failure of our energy storage solutions to perform to customer specifications could result in unexpected warranty expenses
or result in a product recall, which would be time consuming and expensive. Such circumstances could result in negative publicity or
lawsuits filed against us related to the perceived quality of our products which could harm our brand and decrease demand for our products.

 We
may be subject to product liability claims.

 If
one of our products were to cause injury to someone or cause property damage, including as a result of product malfunctions, defects,
or improper installation, then we could be exposed to product liability claims. We could incur significant costs and liabilities if we
are sued and if damages are awarded against us. Further, any product liability claim we face could be expensive to defend and could divert
management's attention. The successful assertion of a product liability claim against us could result in potentially significant
monetary damages, penalties or fines, subject us to adverse publicity, damage our reputation and competitive position, and adversely
affect sales of our products. In addition, product liability claims, injuries, defects, or other problems experienced by other companies
in the solar industry could lead to unfavorable market conditions for the industry as a whole, and may have an adverse effect on our
ability to attract new customers, thus harming our growth and financial performance. Although we carry product liability insurance, it
may be insufficient in amount to cover our claims.

 Increases
in costs, disruption of supply or shortage of raw materials, in particular lithium-ion phosphate cells, could harm our business.

 We
may experience increases in the costs, or a sustained interruption in the supply or shortage, of raw materials. Any such cost increase
or supply interruption could materially negatively impact our business, prospects, financial condition and operating results. For instance,
we are exposed to multiple risks relating to price fluctuations for lithium-iron phosphate cells.

 These
risks include:

 the
 inability or unwillingness of battery manufacturers to supply the number of lithium-iron phosphate cells required to support our
 sales as demand for such rechargeable battery cells increases;

 disruption
 in the supply of cells due to quality issues or recalls by the battery cell manufacturers; and

 an
 increase in the cost of raw materials, such as iron and phosphate, used in lithium-iron phosphate cells.

 Our
success depends on our ability to develop new products and capabilities that respond to customer demand, industry trends or actions by
our competitors and failure to do so may cause us to lose our competitiveness in the battery industry and may cause our profits to decline.

 Our
success will depend on our ability to develop new products and capabilities that respond to customer demand, industry trends or actions
by our competitors. There is no assurance that we will be able to successfully develop new products and capabilities that adequately
respond to these forces. In addition, changes in legislative, regulatory or industry requirements or in competitive technologies may
render certain of our products obsolete or less attractive. If we are unable to offer products and capabilities that satisfy customer
demand, respond adequately to changes in industry trends or legislative changes and maintain our competitive position in our markets,
our financial condition and results of operations would be materially and adversely affected.

 The
research and development of new products and technologies is costly and time consuming, and there are no assurances that our research
and development efforts will be either successful or completed within anticipated timeframes, if at all. Our failure to technologically
evolve and/or develop new or enhanced products may cause us to lose competitiveness in the battery market. In addition, in order to compete
effectively in the renewable battery industry, we must be able to launch new products to meet our customers' demands in a timely
manner. However, we cannot provide assurance that we will be able to install and certify any equipment needed to produce new products
in a timely manner, or that the transitioning of our manufacturing facility and resources to full production under any new product programs
will not impact production rates or other operational efficiency measures at our manufacturing facility. In addition, new product introductions
and applications are risky, and may suffer from a lack of market acceptance, delays in related product development and failure of new
products to operate properly. Any failure by us to successfully launch new products, or a failure by us to meet our customers criteria
in order to accept such products, could adversely affect our results.

 Our
business will be adversely affected if we are unable to protect our intellectual property rights from unauthorized use or infringement
by third parties.

 Any
failure to protect our intellectual proprietary rights could result in our competitors offering similar products, potentially resulting
in the loss of some of our competitive advantage and a decrease in our revenue, which would adversely affect our business, prospects,
financial condition and operating results. Our success depends, at least in part, on our ability to protect our core technology and intellectual
property. To accomplish this, we rely on a combination of patents, patent applications, trade secrets, including know-how, employee and
third-party nondisclosure agreements, copyright laws, trademarks, intellectual property licenses and other contractual rights to establish
and protect our proprietary rights in our technology.

 The
protections provided by patent laws will be important to our future opportunities. However, such patents and agreements and various other
measures we take to protect our intellectual property from use by others may not be effective for various reasons, including the following:

 The
 patents we have been granted may be challenged, invalidated or circumvented because of the pre-existence of similar patented or unpatented
 intellectual property rights or for other reasons;

 The
 costs associated with enforcing patents, confidentiality and invention agreements or other intellectual property rights may make
 aggressive enforcement impracticable; and

 Existing
 and future competitors may independently develop similar technology and/or duplicate our systems in a way that circumvents our patents.

 Our
patent applications may not result in issued patents, which may have a material adverse effect on our ability to prevent others from
commercially exploiting products similar to ours.

 We
cannot be certain that we are the first creator of inventions covered by pending patent applications or the first to file patent applications
on these inventions, nor can we be certain that our pending patent applications will result in issued patents or that any of our issued
patents will afford protection against a competitor. In addition, patent applications that we intend to file in foreign countries are
subject to laws, rules and procedures that differ from those of the United States, and thus we cannot be certain that foreign patent
applications related to issue United States patents will be issued. Furthermore, if these patent applications are issued, some foreign
countries provide significantly less effective patent enforcement than in the United States.

 The
status of patents involves complex legal and factual questions and the breadth of claims allowed is uncertain. As a result, we cannot
be certain that the patent applications that we file will result in patents being issued, or that our patents and any patents that may
be issued to us in the near future will afford protection against competitors with similar technology. In addition, patents issued to
us may be infringed upon or designed around by others and others may obtain patents that we need to license or design around, either
of which would increase costs and may adversely affect our business, prospects, financial condition and operating results.

 We
rely on trade secret protections through confidentiality agreements with our employees, customers and other parties; the breach of such
agreements could adversely affect our business and results of operations.

 We
rely on trade secrets, which we seek to protect, in part, through confidentiality and non-disclosure agreements with our employees, customers
and other parties. There can be no assurance that these agreements will not be breached, that we would have adequate remedies for any
such breach or that our trade secrets will not otherwise become known to or independently developed by competitors. To the extent that
consultants, key employees or other third parties apply technological information independently developed by them or by others to our
proposed projects, disputes may arise as to the proprietary rights to such information that may not be resolved in our favor. We may
be involved from time to time in litigation to determine the enforceability, scope and validity of our proprietary rights. Any such litigation
could result in substantial cost and diversion of effort by our management and technical personnel.

 Our
business depends substantially on the continuing efforts of the members of our senior management team and our business may be severely
disrupted if we lose their services or are unable to recruit qualified replacements in the event of departures.

 We
believe that our success is largely dependent upon the continued service of the members of our senior management team, who are responsible
for who establishing our corporate strategies and focus, overseeing the execution of our business strategy and ensuring our continued
growth. Our continued success will depend on our ability to attract and retain a qualified and competent management team in order to
manage our existing operations and support our expansion plans. If any of the members of our senior management team are unable or unwilling
to continue in their present positions, we may not be able to replace them readily. Therefore, our business may be severely disrupted,
and we may incur additional expenses to recruit and retain their replacement. In addition, if any of the members of our senior management
team joins a competitor or forms a competing company, we may lose some of our customers.

 If
we are forced to implement workforce and other cost reductions, our staff resources will be stretched making our ability to comply
with legal and regulatory requirements as a public company difficult.

 There
can be no assurance that our management team will be able to implement and affect programs and policies in an effective and timely
manner especially if subject to workforce and other cost reductions, that adequately respond to increased legal, regulatory
compliance and reporting requirements imposed by such laws and regulations. Our failure to comply with such laws and regulations
could lead to the imposition of fines and penalties and further result in the deterioration of our business.

 Compliance
with changing regulations concerning corporate governance and public disclosure may result in additional expenses.

 There
have been changing laws, regulations and standards relating to corporate governance and public disclosure, including the (Sarbanes-Oxley)
Act of 2002, new regulations promulgated by the SEC and rules promulgated by the national securities exchanges. These new or changed
laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity, and, as a result,
their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result
in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance
practices. As a result, our efforts to comply with evolving laws, regulations and standards are likely to continue to result in increased
general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance
activities. Members of our Board of Directors and our chief executive officer and chief financial officer could face an increased risk
of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining
qualified directors and executive officers, which could harm our business. If the actions we take in our efforts to comply with new or
changed laws, regulations and standards differ from the actions intended by regulatory or governing bodies, we could be subject to liability
under applicable laws or our reputation may be harmed.

 In
addition, Sarbanes-Oxley specifically requires, among other things, that we maintain effective internal controls for financial reporting
and disclosure of controls and procedures. In particular, we must perform system and process evaluation and testing of our internal controls
over financial reporting to allow management to report on the effectiveness of our internal controls over financial reporting, as required
by Section 404 of Sarbanes-Oxley. Our testing, or the subsequent testing by our independent registered public accounting firm, when required,
may reveal deficiencies in our internal controls over financial reporting that are deemed to be material weaknesses. Our compliance with
Section 404 will require that we incur substantial accounting expense and expend significant management efforts. We currently do not
have an internal audit group, and we may need to hire additional accounting and financial staff with appropriate public company experience
and technical accounting knowledge. Moreover, if we are not able to comply with the requirements of Section 404 in a timely manner, or
if we or our independent registered public accounting firm identifies deficiencies in our internal controls over financial reporting
that are deemed to be material weaknesses, the market price of our stock could decline, and we could be subject to sanctions or investigations
by the SEC or other regulatory authorities, which would require additional financial and management resources.

 We
may face significant costs relating to environmental regulations for the storage and shipment of our lithium-ion energy storage solutions.

 Federal,
state, and local regulations impose significant environmental requirements on the manufacture, storage, transportation, and disposal
of various components of advanced energy storage systems. Although we believe that our operations are in material compliance with applicable
environmental regulations, there can be no assurance that changes in such laws and regulations will not impose costly compliance requirements
on us or otherwise subject us to future liabilities. Moreover, Federal, state, and local governments may enact additional regulations
relating to the manufacture, storage, transportation, and disposal of components of advanced energy storage systems. Compliance with
such additional regulations could require us to devote significant time and resources and could adversely affect demand for our products.
There can be no assurance that additional or modified regulations relating to the manufacture, storage, transportation, and disposal
of components of advanced energy systems will not be imposed.

 Natural
disasters, public health crises, political crises and other catastrophic events or other events outside of our control may damage our
sole facility or the facilities of third parties on which we depend, and could impact consumer spending.

 Our
sole production facility is located in southern California near major geologic faults that have experienced earthquakes in the past.
An earthquake or other natural disaster or power shortages or outages could disrupt our operations or impair critical systems. Any of
these disruptions or other events outside of our control could affect our business negatively, harming our operating results. In addition,
if our sole facility, or the facilities of our suppliers, third-party service providers or customers, is affected by natural disasters,
such as earthquakes, tsunamis, power shortages or outages, floods or monsoons, public health crises, such as pandemics and epidemics,
political crises, such as terrorism, war, political instability or other conflict, or other events outside of our control, our business
and operating results could suffer. Moreover, these types of events could negatively impact consumer spending in the impacted regions
or, depending upon the severity, globally, which could adversely impact our operating results. Similar disasters occurring at our vendors'
manufacturing facilities could impact our reputation and our consumers' perception of our brands.

 Security
breaches, loss of data and other disruptions could compromise sensitive information related to our business, prevent us from accessing
critical information or expose us to liability, which could adversely affect our business and our reputation.

 We
utilize information technology systems and networks to process, transmit and store electronic information in connection with our business
activities. As the use of digital technologies has increased, cyber incidents, including deliberate attacks and attempts to gain unauthorized
access to computer systems and networks and divert financial resources, have increased in frequency and sophistication. These threats
pose a risk to the security of our systems and networks and the confidentiality, availability and integrity of our data, all of which
are vital to our operations and business strategy. There can be no assurance we will succeed in preventing cyber-attacks or successfully
mitigating their effects.

 Despite
implementing security measures, any of the internal computer systems belonging to us or our suppliers are vulnerable to damage from computer
viruses, unauthorized access, natural disasters, terrorism, war, and telecommunication and electrical failure. Any system failure, accident,
security breach or data breach that causes interruptions could result in a material disruption of our product development programs. Further,
our information technology and other internal infrastructure systems, including firewalls, servers, leased lines and connection to the
Internet, face the risk of systemic failure, which could disrupt our operations. If any disruption or security breach results in a loss
or damage to our data or applications, or inappropriate disclosure of confidential or proprietary information, we may incur resulting
liability, and competitive position may be adversely affected, and the further development of our products may be delayed. Furthermore,
we may incur additional costs to remedy the damage caused by these disruptions or security breaches.

 Risks
Related to Our Common Stock and Market

 The
market price of our common stock could become volatile, or our trading volume become weak, either of which could lead to the price of
our stock being depressed at a time when you may want to sell.

 Our
common stock is being traded on the Nasdaq Capital Market under the symbol "FLUX." We cannot predict the extent to which
investor interest in our common stock will lead to the development of an active trading market on that stock exchange or any other exchange
in the future. An active market for our common stock may never develop. We cannot assure you that the volume of trading in shares of
our common stock will increase in the future. The trading price of our common stock has experienced volatility and is likely to continue
to be highly volatile in response to numerous factors which have been discussed in this Section 1A, and additional factors, many of which
are beyond our control, including, without limitation, the following:

 Our
 earnings releases, actual or anticipated changes in our earnings, fluctuations in our operating results or our failure to meet the
 expectations of financial market analysts and investors;

 Changes
 in financial estimates by securities analysts, if any, who might cover our stock;

 Speculation
 about our business in the press or the investment community;

 Significant
 developments relating to our relationships with our customers or suppliers;

 Stock
 market price and volume fluctuations of other publicly traded companies and, in particular, those that are in our industry;

 Customer
 demand for our products;

 Investor
 perceptions of our industry in general and our Company in particular;

 General
 economic conditions and trends;

 Announcements
 by us or our competitors of new products, significant acquisitions, strategic partnerships or divestitures;

 Changes
 in accounting standards, policies, guidance, interpretation or principles;

 Loss
 of external funding sources;

 Sales
 of our common stock, including sales by our directors, officers or significant stockholders; and

 Additions
 or departures of key personnel, including but not limited to our chief financial officer.

 The
trading price and volume of our common stock may impact your ability to sell your shares of common stock, causing you to lose all or
part of your investment.

 The
ownership of our stock is highly concentrated in one of our directors.

 Michael
Johnson, our director and sole director of Esenjay Investments LLC, beneficially owns in excess of 25% of our outstanding common
stock on an as-converted basis, which includes common stock underlying options and warrants that were exercisable or convertible, or
which would become exercisable or convertible within 60 days. As a result of his ownership, Mr. Johnson and Esenjay are able to significantly influence all matters requiring stockholder approval,
including the election of directors and approval of significant corporate transactions. This concentration of ownership may also
have the effect of delaying or preventing a change in control.

 We
do not intend to pay dividends on shares of our common stock for the foreseeable future.

 We
have never declared or paid any cash dividends on shares of our common stock. We intend to retain any future earnings to fund the operation
and expansion of our business and, therefore, we do not anticipate paying cash dividends on shares of our common stock in the foreseeable
future.

 We are not currently in
compliance with the continued listing requirements for the Nasdaq Stock Market. If we fail to regain compliance or to meet the continued
listing requirements, our common stock may be delisted, which could affect the market price of our common stock, hurt your ability to
sell your shares and negatively impact our ability to access the capital markets

 We cannot assure you that we will
be able to comply with the corporate governance requirements, minimum bid price requirement and the other standards that we are required
to meet in order to maintain a listing of our common stock on the Nasdaq Capital Market. Our failure to meet these requirements may result
in our common stock being delisted from the Nasdaq Capital Market. There can be no assurance that our common stock will continue to trade
on the Nasdaq Capital Market or trade on the over-the counter markets or any public market in the future. In the event our common stock
is delisted, our stock price and market liquidity of our stock will be adversely affected which will impact your ability to sell your
securities in the market.

 Preferred
Stock may be issued under our Articles of Incorporation, which may have superior rights to our common stock.

 Pursuant to our Second Amended and Restated Articles of Incorporation,
our board of directors have the authority to fix the rights and preferences of the preferred stock by resolution from time to time, without
requiring the vote of the holders of our common stock or preferred stock would, unless otherwise expressly required by the Articles, the
preferred stock designation creating any series of preferred Stock, or to the extent required by the Nevada Revised Statutes or Nasdaq
("Required Approval"). The Board could authorize the issuance of preferred stock with voting or conversion rights that are
superior to the rights of holders of common stock and issuance of such preferred stock could dilute the voting power or rights of the
holders of common stock. As such, the issuance of any preferred stock could diminish the rights of holders of our common stock, or delay
or prevent a change of control of our Company and, therefore, could reduce the value of such common stock.

 The issuance of shares
of our Series A Preferred Stock would reduce the voting power and dilute the ownership of holders of our common stock, and may
adversely affect the market price of our common stock.

 On September 15, 2025, we completed the private placement of 258,144 Prefunded
Warrants to purchase up to 258,144 shares of our Series A Preferred Stock to certain accredited investors for gross proceeds of $5 million.
Upon the exercise of the Prefunded Warrants and issuance of the shares of Series A Preferred Stock, holders of the Series A Preferred
Stock will be entitled to vote as a single class with the holders of common stock on an as-if-converted-to-common-stock-basis based on
the greater of the (i) Conversion Price, or the (ii) Minimum Price as defined in Rule 5635(d) of the Nasdaq Listing Rules. Holders of
Series A Preferred Stock shall also have the right to vote as a separate class with respect to certain specified matters. In addition,
holders of our Series A Preferred Stock are entitled to receive cumulative cash dividends at an annual dividend rate of 8.0%, which may
be payable in kind or in cash at the option of the Company. The subsequent issuance of additional shares of Series A Preferred Stock through
the payment of dividends will reduce the relative voting power of the holders of our common stock.

 With respect to payment of dividends and distribution of assets upon liquidation,
dissolution or winding up of the Company, whether voluntary or involuntary, all shares of Series A Preferred Stock rank senior to all
the common stock and any other class of securities that is specifically designated as junior to the Series A Preferred Stock ("Junior
Securities"). Holders of Series A Convertible Preferred Stock have the right to receive a liquidation preference entitling them
to be paid out of our assets available for distribution to stockholders before any payment may be made to holders of any other class or
series of capital stock, an amount equal to the purchase price per warrant to purchase Series A Preferred Stock paid for by the holders
of Series A Preferred Stock (adjusted for any stock splits, stock dividends, recapitalizations, or similar transaction with respect to
the Series A Preferred Stock) for each share of Series A Preferred Stock before any distribution or payment will be made to the holders
of any Junior Securities, and if the assets of the Company will be insufficient to pay in full such amounts, then the entire assets to
be distributed to the holders of shares of Series A Preferred Stock will be ratably distributed among such holders in accordance with
the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full. Holders of shares of Series
A Preferred Stock will have conversion rights that are superior to the rights of holders of common stock which issuance could dilute the
voting power or rights of the holders of common stock, and anti-dilutive protection, which our holders of common stock do not and will
not have.

 In addition, the conversion of the Series A Preferred Stock to our common
stock would dilute the ownership interest of existing holders of our common stock, and any sales in the public market of the common stock
issuable upon conversion of the Series A Preferred Stock could adversely affect prevailing market prices of our common stock. In connection
with the Purchase Agreement and the Private Placement, we entered into a registration rights agreement pursuant to which we agreed to
prepare and file a registration statement with the SEC covering the resale of a number of shares of common stock underlying the Series
A Preferred Stock and the Common Warrants issued pursuant to the Purchase Agreement. These registration rights would facilitate the resale
of such securities into the public market, and any such resale would increase the number of shares of our common stock available for public
trading. Sales by the investors in the Private Placement of a substantial number of shares of our common stock in the public market, or
the perception that such sales might occur, could have a material adverse effect on the price of our common stock.

 ITEM
1B - UNRESOLVED STAFF COMMENTS

 None.

 ITEM
1C – CYBERSECURITY

 We
are dedicated to safeguarding our invaluable assets and ensuring the well-being of personnel, as demonstrated through the preparation
of our cybersecurity program.

Cybersecurity Risk Management and Strategy

 Our
cyber risk management program is designed to comprehensively address the spectrum of cybersecurity threats that confront our organization.
 Within this program, we integrate an analysis of the risks facing the organization to guide our preparedness against cybersecurity threats
to ensure a holistic approach that encompasses cross-functional and geographical visibility under the oversight of executive leadership
through regular risk management meetings.

 To
aid our cybersecurity risk management strategy, we contract with dedicated third-party firms and assessors to identify risks and threats
to our organization. These assessments adhere to leading cybersecurity standards such as the National Institute of Standards and Technology
(NIST) Cybersecurity Framework aligning with industry best practices. To oversee incident response and mitigation we utilize our incident
response plan and processes to standardize our processes for assessing, identifying, and managing cybersecurity incidents. This includes
a comprehensive reporting structure and analysis processes to provide visibility and determine incident business impact. Were a cybersecurity
incident to occur, we have also implemented a cross-functional business team to aid in the determination of incident impact, severity,
and materiality, with the support of standing external counsel and third-party incident response advisors. Additional to our third-party
incident response advisors and support contracts, we undergo regular penetration tests to bolster our readiness in the event of cybersecurity
incidents. Furthermore, we have also obtained cybersecurity insurance coverage to enhance protection and minimize potential financial
losses arising from cyber threats.

 We
prioritize cybersecurity within our supply chain, both nationally and globally, by assessing our third-party cybersecurity posture to
provide secure visibility with our partnerships. As part of our due diligence processes, we conduct security questionnaires and service
provider reviews, to align our cybersecurity standards on the onset of our partnerships. Additionally, we collaborate closely with a
third-party vendor to enhance supply chain resilience. This collaboration involves leveraging their expertise to inform decision-making
and enhance risk oversight processes, ensuring greater robustness, and adaptability in managing supply chain challenges.

 While
 we maintain a strong cybersecurity posture, we continuously strive for improvement and vigilance to mitigate evolving threats within
 this dynamic environment and protect our stakeholders' interests. Our organization has not experienced any unauthorized access
 resulting from cybersecurity incidents with a materially adverse effect on our business, operations, or financial condition and we
 remain cognizant of the potential impact of insufficient cybersecurity measures on our operations. For further insights into
 additional risks relating to our business, please refer to "Risk Factors Relating to Our Business." in Item 1A –
 Risk Factors contained in Part I of this report.

 Cybersecurity
Governance

 The
Board delegated primary oversight authority to the Audit Committee who plays a pivotal role in ensuring the effectiveness of our cybersecurity
strategy. Through regular updates provided by our leadership team, the committee actively evaluates the organization's cybersecurity
posture and aids in prioritizing risk mitigation efforts aligned with our strategic objectives. These updates encompass detailed quarterly
reports during audit committee meetings, covering key metrics, ongoing initiatives, and any cybersecurity incidents. Additionally, on
an annual basis, the entire board receives updates on the progress of our cybersecurity program and strategy, including insights into
emerging risks and industry trends. Moreover, the board benefits from supplementary educational briefings delivered by both internal
and external experts, providing invaluable global threat visibility and enhancing the Board's understanding of cybersecurity challenges
and opportunities.

 Overseeing
our cybersecurity initiatives is our Director of Information Technology who provides invaluable expertise in managing cybersecurity risks
and leading our cybersecurity operations. The Director of Information Technology possesses good knowledge in information technology and
program management, with contract resources available to help and supplement our security profile. Furthermore, the executive leadership
team is active in security operations, overseeing implementation of policies, procedures, and policies related to cybersecurity, technology,
and vendors. Both the Audit Committee of the Board as well as executive leadership team will be notified and updated in the event of
an incident, with incident updates, mitigation efforts, and impact, as deemed appropriate.

 ITEM
2 - PROPERTIES

 Our
corporate headquarters and production facility totals approximately 63,200 square feet and is located in Vista, California. Our production
facility is ISO 9001 certified. We lease this property. Rent during the year ended June 30, 2025 was approximately $70,000 per month,
and our annual rent will escalate approximately 3% per year through the end of the lease term on November 20, 2026. Our east coast customer
service facility located in Atlanta, Georgia is approximately 4,900 square feet and monthly rent is approximately $5,000, which will
escalate approximately 5% per year through the end of the lease term on April 30, 2028. Total rent expense was approximately $929,000
and $942,000 for the fiscal years ended June 30, 2025 and 2024, respectively.

 We
believe that our leased property is in good condition and suitable for the conduct of our business.

 ITEM
3 - LEGAL PROCEEDINGS

 From
time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business.
However, litigation is subject to inherent uncertainties and an adverse result in any legal proceedings that may arise from time to time
may harm the Company's business. To the best of its knowledge, except for the legal proceedings disclosed below, there are no other
material legal proceedings pending against the Company.

 Securities
Class Action

 On
November 1, 2024, plaintiff Asfa Kassam filed a purported federal securities class action complaint in the United States District Court,
District of Nevada, captioned Kassam v. Flux Power Holdings, Inc. et al. (Case No. 2:24-cv-02051), against the Company, our Chief
Executive Officer, Ronald F. Dutt, and our former Chief Financial Officer, Charles A. Scheiwe. The complaint generally alleges that the
defendants made false and misleading statements in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and
Rule 10b-5 promulgated thereunder. The action purports to be brought on behalf of those who purchased or otherwise acquired the Company's
publicly traded securities between November 11, 2022 and September 30, 2024, and seeks unspecified damages and other relief. On January
14, 2025, the court granted an unopposed motion to transfer the case to the Southern District of California for all further proceedings
(Case No. 3:25-cv-00113-JO-DDL). On February 20, 2025, the court appointed Brandon Paulson to act as lead plaintiff for the putative
class. On April 21, 2025, lead plaintiff filed an amended complaint. On May 12, 2025, the defendants filed motions to dismiss the amended complaint.

 Following
a mediation, on July 11, 2025, the parties entered into a settlement term sheet (the "Term Sheet") to fully resolve the
class action litigation. The settlement was subsequently memorialized in a definitive settlement agreement, executed on August 27,
2025, which was filed with the Court on August 28, 2025 in connection with an unopposed motion for preliminary approval of the
settlement, which motion will be heard by the Court on October 23, 2025. In settling the class action, the Company is not admitting
any liability and neither the Term Sheet nor the definitive settlement agreement constitutes an admission of liability or an admission regarding the accuracy of any allegation made by the plaintiffs. The settlement provides for, among other things, the final dismissal of the litigation and a release of claims against the Defendants in
exchange for the Company establishing a $1.75 million escrowed settlement fund to cover payments to the settlement class,
attorneys' fees and settlement administration expenses.

 The settlement class will consist
of all persons or entities who purchased publicly traded common stock of the Company between November 15, 2021 and February 14, 2025,
but will exclude (i) persons who suffered no compensable losses; and (ii) the Defendants; present and former officers, directors, or control
persons of the Company at all relevant times; members of their immediate families and their legal representatives, heirs, successors,
predecessors, or assigns; present and former parents, subsidiaries, assigns, successors, and predecessors of the Company; and any entity
in which any of the persons excluded hereunder has or had a controlling or majority ownership interest in the Company at any time. The
plaintiff's motion seeks certification of the settlement class, and, for settlement purposes only, Defendants will not object to
certification of the action as a class action.

 Final
settlement is subject to, among other things, court approval of such agreement. If the settlement does not obtain approval, the parties
agree that the settlement class will be decertified without prejudice, and that all the parties will revert to their pre-settlement positions.

 We
expect the Company's liability insurers to directly fund approximately $1.15 million of the settlement fund. The Company estimates
that it will contribute approximately $600,000 to the settlement fund as its remaining retention/deductible related to its insurance
policy.

 Stockholder
Derivative Action

 On
January 7, 2025, plaintiff Ronald Pearl filed a purported s tock holder derivative complaint in the United States District Court,
District of Nevada, captioned Pearl v. Dutt, et al. (Case No. 2:25-cv-00042), against current and former officers and
directors of the Company, naming the Company as a nominal defendant. The complaint generally arises out of the same allegations
contained in the Kassam securities class action and alleges claims for breach of fiduciary duties and related claims. The
action purports to be brought derivatively on behalf of the Company and seeks damages and other various relief. On February 19,
2025, the court granted an unopposed motion to transfer the case to the Southern District of California for all further proceedings
(Case No. 3:25-cv-00373-W-JLB). On March 27, 2025, the parties filed a joint motion to stay the derivative action pending the
underlying class action, which motion was granted on May 1, 2025. On April 1, 2025, the Court transferred the matter to Judge Ohta,
as related to the Kassam securities class action (now captioned Case No. 3:25-cv-00373-JO-DDL).

 Following a mediation, on
July 11, 2025 the parties reached an agreement to resolve the derivative complaint in exchange for the Company implementing and
maintaining certain corporate governance reforms and enhancements. In connection with the settlement, defendants agreed not to
oppose a payment of attorneys' fees and reimbursement of expenses for plaintiff's counsel, and a service award for
plaintiff in the total amount of $425,000, subject to Court approval. On August 13, 2025, plaintiff filed an unopposed motion for
preliminary approval of the settlement, which will be heard by the Court on October 16, 2025. In settling the derivative complaint,
the defendants are not admitting any liability, and the settlement does not constitute an admission regarding the accuracy of any
allegation made by the plaintiffs. Final settlement remains subject to, among other things, court approval. We expect the
Company's liability insurers to directly fund approximately $350,000 of the agreed upon attorneys' fees.

 Employment
Related Actions

 On
April 30, 2024, a former employee (the "Employee") filed a class action complaint against us and Insperity, our third-party
payroll service provider, in San Diego County Superior Court for claims including failure to pay minimum wage, failure to pay overtime,
failure to provide meal periods, failure to provide rest breaks, failure to pay wages at separation, failure to provide accurate wage
statements, failure to reimburse business expenses, failure to produce employment records and unfair competition, which he has purported
to assert on behalf of himself and all other individuals who worked for the Company or Insperity, as non-exempt employees in California
between April 30, 2020 and the present (the "Employment Proceeding"). On July 1, 2024, we filed an answer to the complaint
that none of the asserted claims possessed any merit, contended that many of the asserted claims were subject to immediate dismissal,
and contended that certain of the asserted claims were subject to binding arbitration. On October 14, 2024, the Employee elected to dismiss
Insperity from the action without prejudice.

 On
July 5, 2024, the Employee filed a representative action complaint against us and Insperity in San Diego County Superior Court for Violation
of Private Attorneys' General Act ("PAGA"), seeking an unspecified amount of penalties and attorneys' fees based
on allegations that we violated certain California employment laws (the "PAGA Proceeding"). On August 8, 2024, we filed an
answer to the complaint in which we denied that any of the asserted claims possessed any merit and contended that certain of the asserted
claims were subject to binding arbitration.

 On
December 10, 2024, we and the Employee stipulated to the consolidation of Employment Lawsuit and the PAGA Action. As of the date hereof,
both proceedings are currently pending consolidation by the court. Upon consolidation, we intend to move to have the Employee's
action claims dismissed, the Employee's individual claims compelled to binding arbitration and the Employee's representative
PAGA claims stayed pending the arbitration of his individual claims. On October 22, 2024, the Employee elected to dismiss Insperity from
the action without

 On
January 25, 2024, in a separate action, a former CPM, LTD Inc. ("CPM") employee filed a complaint against CPM, a third-party
staffing service provider, Flux Power, Inc., and Flux Power Holdings, Inc. (collectively, the "Defendants") in San Diego
County Superior Court for claims including harassment, failure to prevent harassment, retaliation, wrongful termination, failure to provide
meal periods and rest breaks, failure to provide accurate wage statements, and failure to pay wages at separation. CPM is a San Diego
based staffing company that provided employees (including the plaintiff) to us. The plaintiff has alleged that we and CPM were "joint
employers" to the plaintiff under California law and are jointly liable for the plaintiff's claims. The plaintiff sought
an unspecified amount of unpaid wages, statutory penalties, emotional distress damages, punitive damages, and attorneys' fees from
Defendants. On June 21, 2024, we filed an answer to the complaint in which we denied that any of the asserted claims possessed any merit
and contended that certain of the asserted claims were subject to binding arbitration. Following discussions, on April 28, 2025,
the parties entered into a written settlement agreement that resolved all of the asserted claims. Pursuant to that settlement,
Defendants received a general release from the plaintiff, while expressly denying any wrongdoing whatsoever. Thereafter, on May
6, 2025, the plaintiff dismissed the action with prejudice.

 ITEM
4 - MINE SAFETY DISCLOSURES

 Not
applicable.

 PART
II

 ITEM
5 - MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 Market
for Common Stock

 Our
common stock is traded on the Nasdaq Capital Market under the symbol "FLUX."

 Holders
of Record of Common Stock

 As
of September 12, 2025, we had approximately 1,361 stockholders of record for our common stock. The foregoing number of stockholders of
record does not include an unknown number of stockholders who hold their stock in "street name."

 Dividend
Policy

 We
have never declared or paid cash dividends on our common stock. We presently do not expect to declare or pay such dividends in the foreseeable
future and expect to reinvest all undistributed earnings to expand our operations, which the management believes would be of the most
benefit to our stockholders. The declaration of dividends, if any, will be subject to the discretion of our Board of Directors, which
may consider such factors as our results of operations, financial condition, capital needs and acquisition strategy, among others.

 Recent
Sales of Unregistered Securities

 There
were no sales of unregistered securities by the Company during the period covered by this Annual Report on Form 10-K.

 Purchases
of Equity Securities

 None.

 Equity
Compensation Plan Information

 The
following table provides certain information with respect to our equity compensation plans in effect as of June 30, 2025:

 Number of securities to be issued upon exercise of outstanding options, and settlement of RSUs
 (a)

 Weighted-average exercise price of outstanding options, and issuance price of RSUs
 (b)

 Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column a)
 ( c)

 Equity compensation plans approved by stockholders (1)

 247,315

 $
 5.33

 –

 Equity compensation plans approved by stockholders (2)

 749,345

 2.60

 1,133,892

 Equity compensation plans approved by stockholders (3)

 –

 –

 1,000,000

 Equity compensation plans approved by stockholders (4)

 –

 262,120

 Total

 996,660

 3.28

 2,396,012

 (1)
Represents shares of common stock reserved for issuance under the 2014 Equity Incentive Plan (the "2014 Plan") which was
approved by our stockholders on February 17, 2015, amended on October 25, 2017 and expired on November 26, 2024. No shares of the Company's
common stock are available for future grants under the 2014 Plan.

 (2)
Represents shares of common stock reserved for issuance under the 2021 Equity Incentive Plan (the "2021 Plan") which was
approved by our stockholders on April 29, 2021.

 (3)
Represents shares of common stock reserved for issuance under the 2025 Equity Incentive Plan (the "2025 Plan") which was
approved by our stockholders on May 28, 2025.

 (4)
Represents the number of shares of common stock reserved as authorized for the grant of options under the Flux Power Holdings, Inc. 2023
Employee Stock Purchase Plan (the "2023 ESPP"), which was approved by our stockholders on April 20, 2023.

 ITEM
6 - RESERVED

 Not
Applicable.

 ITEM
7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 The
discussion should be read in conjunction with the Consolidated Financial Statements and Notes thereto contained in this Annual Report
on Form 10-K. Some of the statements contained in the following discussion of the Company's financial condition and results of
operations refer to future expectations or include other "forward-looking" information. Those statements are subject to known
and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from those contemplated,
including, but not limited to, those discussed in Part I, Item 1A of this report under the heading "Risk Factors," which
are incorporated herein by reference. See "Special Note regarding Forward-Looking Statements" included in this Report on
Form 10-K for a discussion of factors to be considered when evaluating forward-looking information detailed below. These factors could
cause our actual results to differ materially from the forward-looking statements.

 Business
Overview

 We
design, develop, manufacture and sell a portfolio of advanced lithium-ion energy storage solutions for electrification of a range of
industrial and commercial sectors which include material handling, airport ground support equipment ("GSE"). We believe our
mobile energy storage solutions provide our customers a reliable, high performing, cost effective, and more environmentally friendly
alternative as compared to traditional lead acid and propane-based solutions. Our modular and scalable design allows different configurations
of lithium-ion energy storage solutions to be paired with our proprietary wireless battery management system to provide the level of
energy storage required and "state of the art" real time monitoring of pack performance. We believe that the increasing demand
for lithium-ion energy storage solutions and more environmentally friendly energy storage solutions in the material handling sector should
continue to drive our revenue growth.

 Our
long-term strategy is to meet the rapidly growing demand for lithium-ion energy solutions and to be the supplier of choice, targeting
large companies having energy storage needs. We have established selling relationships with customers with large fleets of forklifts
and GSEs. We intend to reach this goal by investing in research and development to expand our product mix, by expanding our sales and
marketing efforts, improving our customer support efforts and improving production efficiencies. Our research and development efforts
will continue to focus on providing adaptable, reliable and cost-effective energy storage solutions for our customers. We have filed
three new patents on advanced technology related to lithium-ion energy storage solutions. The technology behind these pending patents
is designed to:

 increase
 battery life by optimizing the charging cycle,

 give
 users a better understanding of the health of their battery in use, and

 apply
 artificial intelligence to predictively balance the cells for optimal performance.

 Our
largest sector of penetration thus far has been the material handling sector which we believe is a multi-billion-dollar addressable market.
We believe the sector will provide us with an opportunity to grow our business as we enhance our product mix and service levels and grow
our sales to large fleets of forklifts and GSEs. Applications of our modular packs for other industrial and commercial uses, such as
mobile energy storage systems, are providing additional current growth and further opportunities. We intend to continue to expand our
supply chain and customer partnerships and seek further partnerships and/or acquisitions that provide synergy to meeting our growth and
"building scale" objectives.

 The
following table summarizes the new orders, shipments, and backlog activities for the following fiscal quarters:

 Fiscal Quarter Ended

 Beginning Backlog

 New Orders

 Shipments

 Ending Backlog

 March 31, 2024

 $
 30,057,000

 $
 4,030,000

 $
 14,457,000

 $
 19,630,000

 June 30, 2024

 $
 19,630,000

 $
 11,614,000

 $
 13,377,000

 $
 17,867,000

 September 30, 2024

 $
 17,867,000

 $
 19,451,000

 $
 16,125,000

 $
 21,193,000

 December 31, 2024

 $
 21,193,000

 $
 13,116,000

 $
 16,830,000

 $
 17,479,000

 March 31, 2025

 $
 17,479,000

 $
 16,158,000

 $
 16,742,000

 $
 16,895,000

 June 30, 2025

 $
 16,895,000

 $
 9,764,000

 $
 16,737,000

 $
 9,922,000

 "Backlog"
represents the amount of anticipated revenues we may recognize in the future from existing contractual orders with customers that are
in progress and have not yet shipped. Backlog values may not be indicative of future operating results as orders may be cancelled, modified
or otherwise altered by customers. In addition, our ability to realize revenue from our backlog will be dependent on the delivery of
key parts from our suppliers and our ability to manufacture and ship our products to customers in a timely manner. There can be no assurance
that outstanding customer orders will be fulfilled as expected and that our backlog will result in future revenues.

 As
of September 12, 2025, our order backlog was approximately $7.5 million.

 Business
Updates

 We have recently experienced
some delays in new orders for our energy storage solutions, reflecting corresponding deferrals of new forklift purchases by selected
large customer fleets due to lower capital spending and interest rate variability, and more recently, global tariff uncertainties.
While we have had very few cancellations of existing purchase orders, some customers have revised their order terms to fiscal 2026.
Some customers have attributed lower capital spending to concerns over the economy and the uncertainty of higher interest rates, as
well as broader geopolitical uncertainty. More recently, the economic impacts and costs of higher global tariffs implemented by the U.S government have affected
new purchase orders. The impact of order deferrals has required additional selling strategies to support our
targeted sales trajectory.

 We have seen improvements in our
sourcing and purchasing activity, reflecting our efforts to expand and optimize our vendor strategy. Additional improvements include more
secondary sources to minimize stock-outs, lower costs from increasing sources, and controlled delivery times, as reflected in our current
inventory levels. With strategic supply chain and profitability improvement initiatives, lower costs and higher volume purchasing, we
are targeting gross margin improvement to continue. We are highly focused on expanding sales and marketing initiatives to secure new customer
relationships and support continued migration to lithium of current customers. We recently have added our second tier one OEM private
label battery program to supplement our strong OEM relationships and approvals. This collaboration marks a a significant milestone for
our S-Series line, which now includes products with the UL Type EE certification, which provides added safety and durability capabilities.
We are also working with our distribution network to expand customer acquisition with direct-to-customer initiatives.

 We also announced a new partnership
aimed at enhancing the recycling process for end-of-life lithium-ion batteries with the largest critical battery components recycling
company in the U.S. This collaboration represents a significant step forward in our ongoing commitment to environmental responsibility.

 Business Trends and Uncertainties

 In 2025, the U.S. government
increased certain existing tariffs and implemented new tariffs on imported products. In April 2025, the U.S. government increased
import tariffs across a wide range of countries at various rates, including on product imports from almost all countries, and
individualized higher tariffs on certain countries, notably China. Some of these tariff announcements have since been followed by
announcements of limited exemptions and temporary pauses. Due to the uncertainties pertaining to tariffs and tariff levels, it is
difficult for us to reliably forecast the ongoing impact to our business or that of our customers but is expected that
tariffs would negatively impact our revenues, profitability and cash flows. Management is actively evaluating ways to mitigate
potential impacts of tariffs.

 We import
a portion of our raw materials and components from countries that are subject to import tariffs imposed by the U.S. government, in particular
materials and components that are from China. We expect to be able to offset some of the impact of the enacted tariffs with supply chain
adjustments, alternative manufacturing locations and cost reduction actions. However, at current and anticipated tariff levels, we will
also need to increase the selling prices of our products in order to achieve an acceptable profit margin.

 In response to business uncertainties
resulting from tariffs and increased tariff levels imposed by the U.S. government on goods imported into the U.S., we temporarily paused
imports from our battery cell supplier in China. The pause was short-lived as both parties quickly agreed to modified terms. At this time,
neither the pause in shipments nor the modified terms have materially affected the Company's operations. However, further escalation
of tariffs between the U.S. and China could have a material effect on our ability to cost-effectively source from our supplier in China.

 Trade-related disruptions can
create further uncertainty and supply chain interruptions, which may result in last-minute procurement efforts at elevated cost. We are
closely monitoring the fluid nature of proposed tariffs and any impact they may have on our operations and will continue to monitor macroeconomic
conditions and evaluate the financial and operational impact of ongoing trade policy shifts. These risks could intensify depending on
future developments and we are actively incorporating these considerations into our future operation planning, including assessing pricing
actions, cost-control measures, and long-term sourcing strategies.

 If tariffs escalate or global
inflationary trends persist, our customers may face greater economic strain, which could in turn affect demand for our products. We remain
focused on maintaining operational flexibility and adapting our supply chain to navigate these uncertainties and support long-term business
performance. See "Risk Factors" under Part II, Item 1A for additional information.

 Segment
and Related Information

 We
operate as a single reportable segment.

 Adopted
Accounting Pronouncements

 In
November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No.
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires retrospective disclosure
of significant segment expenses and other segment items on an annual and interim basis. Additionally, it requires disclosure of the title
and position of our Chief Operating Decision Maker ("CODM"). This ASU is effective annually beginning with our fiscal year
ended June 30, 2025 and for interim periods thereafter. We adopted this standard for the year ended June 30, 2025 and the adoption did
not have a material impact on our consolidated financial statements. See Note 13 – Segment Information included in the notes to
our consolidated financial statements included in this Annual Report.

 Recently
Issued Accounting Pronouncements

 Management has considered
all recent accounting pronouncements not yet adopted in our consolidated financial statements. In November 2024, the FASB issued Accounting
Standards Update ("ASU") 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (Topic 220): Disaggregation of Income Statement Expenses, which requires additional disclosure of certain amounts included
in the expense captions presented on the statement of operations, as well as disclosures about selling expenses. The ASU is effective
on a prospective basis, with the option for retrospective application, for our fiscal year ending June 30, 2028 and interim periods thereafter.
Early adoption is permitted for annual financial statements that have not yet been issued. We are evaluating the disclosure requirements
related to the new standard.

 In December 2023, the FASB issued Accounting Standards Update 2023-09,
Income Taxes (Topic 740), Improvements to Income Tax Disclosures, which requires more detailed income tax disclosures. The guidance
requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information
on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them
retrospectively. The standard is effective for our fiscal year ending June 30, 2026, with early adoption permitted. We are evaluating
the disclosure requirements related to the new standard.

Accounting Policies and Estimates

 Our
discussion and analysis of our financial condition and results of operations are based upon our Financial Statements, which have been
prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The preparation
of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues,
and expenses, and the related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates based on
its historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under different assumptions or conditions.

 We
believe the following critical accounting policies and estimates affect the preparation of our financial statements:

 Accounts
Receivable

 Accounts
receivable are carried at their estimated collectible amounts. We have not experienced significant issues related to the collection of
our accounts receivable. As of June 30, 2025 and 2024, we had an allowance for credit losses of $68,000 and $55,000, respectively.

consist primarily of battery management systems and the related subcomponents and are stated at the lower of cost (first-in, first-out)
or net realizable value. We evaluate inventories to determine if write-downs are necessary due to obsolescence or if the inventory levels
are in excess of anticipated demand at market value based on consideration of historical sales and product development plans. We recorded
an adjustment related to obsolete inventory in the amount of approximately $534,000 and $490,000 during the years ended June 30, 2025
and 2024, respectively. Inventories at June 30, 2025 and 2024 are net of inventory obsolescence write-downs of $1,551,000 and $2,677,000,
respectively.

 Revenue
Recognition

 We
recognize revenue in accordance to the Accounting Standards Codification ("ASC") Topic 606, Revenue from Contracts with
Customers ("ASC 606") for all contracts. We derive our revenue from the sale of products to customers. We sell our products
primarily through a distribution network of equipment dealers, OEMs and battery distributors in primarily North America. We recognize
revenue for the products when all significant risks and rewards have been transferred to the customer, there is no continuing managerial
involvement associated with ownership of the goods sold is retained, no effective control over the goods sold is retained, the amount
of revenue can be measured reliably, it is probable that the economic benefits associated with the transactions will flow to us and the
costs incurred or to be incurred with respect to the transaction can be measured reliably.

revenue is recognized as a distinct single performance obligation which occurs at the point in time that title passes to the customer.
Our customers do have a right to return product, but our returns have historically been minimal.

Warranties

 We
evaluate our exposure to product warranty obligations based on historical experience. Our products, primarily forklift equipment packs, are
warrantied for five years unless modified by a separate agreement. As of June 30, 2025 and 2024, we carried warranty liability of approximately
$3,377,000 and $3,018,000, respectively, which is included in accrued expenses on our consolidated balance sheets.

 Stock-based
Compensation

to the provisions of the Financial Accounting Standards Board ("FASB") ASC Topic No. 718-10, Compensation-Stock Compensation,
which establishes accounting for equity instruments exchanged for employee service, we utilize the Black-Scholes option pricing model
to estimate the fair value of employee stock option awards at the date of grant, which requires the input of highly subjective assumptions,
including expected volatility and expected life. Changes in these inputs and assumptions can materially affect the measure of estimated
fair value of our share-based compensation. These assumptions are subjective and generally require significant analysis and judgment
to develop. When estimating fair value, some of the assumptions will be based on, or determined from, external data and other assumptions
may be derived from our historical experience with stock-based payment arrangements. The appropriate weight to place on historical experience
is a matter of judgment, based on relevant facts and circumstances.

 Common
stock or equity instruments such as warrants issued for services to non-employees are valued at their estimated fair value at the measurement
date (the date when a firm commitment for performance of the services is reached, typically the date of issuance, or when performance
is complete). If the total value exceeds the par value of the stock issued, the value in excess of the par value is added to the additional
paid-in-capital.

 Results
of Operations

 Comparison
of Results of Operations of the Fiscal Years Ended June 30, 2025 and 2024

 The
following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this
Annual Report.

 The
following table represents our statement of operations for the fiscal years ended June 30, 2025 ("fiscal 2025") and June
30, 2024 ("fiscal 2024").

 Year ended June 30, 2025

 Year ended June 30, 2024

 Amount

 % of Revenues

 Amount

 % of Revenues

 $
 66,434,000

 %

 $
 60,824,000

 %

 Cost of sales

 44,694,000

 43,591,000

 Gross profit

 21,740,000

 17,233,000

 Operating expenses:

 Selling and administrative

 22,304,000

 18,932,000

 Research and development

 4,464,000

 4,916,000

 Total operating expenses

 26,768,000

 23,848,000

 Operating loss

 (5,028,000
)

 (8
)

 (6,615,000
)

 (11
)

 Other income (expense):

 Interest income (expense), net

 (1,646,000
)

 (2
)

 (1,718,000
)

 (3
)

 $
 (6,674,000
)

 (10
)%

 $
 (8,333,000
)

 (14
)%

 Historically
our product focus has been on material handling equipment, reflecting a mix of walkie pallet jacks and higher capacity packs for Class
1, 2, and 3 forklifts. Over the past two years, we expanded our product offering into adjacent applications, including airport GSE. The
launch of larger packs over the past two years has shifted our portfolio mix to include packs with higher average selling prices as compared
to our historical mix. We believe that we are well positioned to address the needs of many segments within the material handling sector
in light of our modular and scalable energy storage solution design coupled with our proprietary battery management system that can be
coupled with our telemetry based "SkyBMS" product offering.

 We
sell our products through several different channels including OEMs, lift equipment dealers and battery distributors as well as directly
to end users, primarily in North America. The channels sell principally to large company, national accounts. We sell certain energy storage
solutions directly to other accounts including industrial equipment manufacturers and end users.

for fiscal 2025 increased $5,610,000 or 9%, to $66,434,000, compared to $60,824,000 for fiscal 2024. The
increase in revenues was driven by increased demand in both the material handling and GSE markets. The material handling revenue increase
was attributed to increased unit demand for our private label walkie packs. The GSE revenue increase was attributed to new customer acquisition
and higher average selling prices.

 Cost
of Sales

 Cost
of sales for fiscal 2025 increased $1,103,000, or 3%, to $44,694,000, compared to $43,591,000 for fiscal 2024. The
increase in cost of sales was directly associated with higher sales of energy storage solutions, partially offset by lower average cost
of sales per unit achieved during the current year as a result of our gross margin improvement initiatives, including design enhancements
to lower cost, improve serviceability, simplify bill of materials and supply chain initiatives to improve inventory turns and create
part commonality across multiple product lines. Cost of sales as a percentage of revenues for fiscal 2025 was 67%, a decrease
of five percentage points, compared to 72% for fiscal 2024.

 Gross
Profit

 Gross
profit for fiscal 2025 increased $4,507,000 or 26%, to $21,740,000, compared to $17,233,000 for fiscal 2024. The increase in
profitability is primarily due to the impact of manufacturing efficiencies, cost savings initiatives and lower warranty-related expense. Gross
profit margin (gross profit expressed as a percentage of revenues) increased to 33% for fiscal 2025 compared to 28 %
for fiscal 2024.

 Selling
and Administrative

 Selling
and administrative expenses for fiscal 2025 increased $3,372,000 or 18%, to $23,304,000, compared to $18,932,000 for fiscal 2024. Such
expenses consist primarily of salaries and personnel-related expenses, sales force commissions, consulting fees, facilities-related expenses,
outbound shipping costs, insurance premiums, marketing expenses, travel expenses, public relations expenses and bad debt expenses. The
increase was primarily attributable to professional fees related to the restatement of previously issued financial statements, legal
settlements, bonuses, and severance, while slightly offset by lower stock-based compensation driven by forfeitures.

 Research
and Development

 Research
and development expenses for fiscal 2025 decreased $452,000 or 9%, to $4,464,000, compared to $4,916,000 for fiscal 2024. Such expenses
consist primarily of materials, supplies, salaries and personnel-related expenses, product testing, consulting and other expenses associated
with revisions to existing product designs and new product development. The decrease was primarily attributable to payroll and related
benefits as well as stock-based compensation driven from reduced headcount and related stock award forfeitures.

 Interest
Income (Expense), net

 Interest
expense (expense), net for fiscal 2025 decreased $72,000 or 4%, to $1,646,000, compared to $1,718,000 for fiscal 2024. The decrease in
interest expense was due to lower average balances outstanding on our GBC Credit Facility.

 Net
Loss

 Net
loss during fiscal 2025 decreased $1,659,000 or 20%, to a net loss of $6,674,000 compared to a net loss of $8,333,000 for fiscal
2024. The lower net loss for fiscal 2025 was primarily attributable to the increase in gross profit while slightly offset by higher
general and administrative costs.

 Adjusted
EBITDA

 Adjusted
EBITDA is a non-GAAP financial measure. Adjusted EBITDA is calculated taking net loss and adding back the expenses related to interest,
income taxes, depreciation, amortization and stock-based compensation, each of which has been calculated in accordance with GAAP. Additionally, costs to restate prior periods, as presented in our Annual Report on Form 10-K filed for the year ended
June 30, 2024, and litigation resulting from such restatements are also added back. Adjusted
EBITDA was a loss of approximately $147,000 for fiscal 2025 compared to a loss of $3,999,000 for fiscal 2024.

 Management
believes that Adjusted EBITDA, when viewed with our results under GAAP and the accompanying reconciliations, provides useful information
about our period-over-period results. Adjusted EBITDA is presented because management believes it provides additional information with
respect to the performance of our fundamental business activities and is also frequently used by securities analysts, investors and other
interested parties in the evaluation of comparable companies. We also rely on Adjusted EBITDA as a primary measure to review and assess
the operating performance of our company and our management team.

 As
Adjusted EBITDA is a non-GAAP financial measure, it should not be construed as superior to or a substitute for net loss, as determined
in accordance with GAAP, for the purpose of analyzing our operating performance or financial position.

 A
reconciliation of our net loss to Adjusted EBITDA is included in the table below.

 2025

 2024

 $
 (6,674,000
)

 $
 (8,333,000
)

 Add/Subtract:

 Interest, net

 1,646,000

 1,718,000

 Income tax provision

 -

 -

 Depreciation and amortization

 1,002,000

 1,045,000

 EBITDA

 (4,026,000
)

 (5,570,000
)

 Add/Subtract:

 Restatement and related costs

 2,900,000

 -

 Stock-based compensation

 Adjusted EBITDA

 $
 (147,000
)

 $
 (3,999,000
)

 Liquidity
and Capital Resources

 Overview

 For
fiscal 2025, we generated positive cash flows from operations of $0.6 million. As of June 30, 2025, we had an accumulated deficit of
$106.4 million. To date, our business has not generated sufficient cash to fund our operations. However, given our existing backlog,
we anticipate that revenue growth coupled with improvement in our gross margin and lower operating expenses will move us closer to
profitability and improve our cash flow. Our gross margin improvement plan includes, but is not limited to, efforts to reduce
product costs. We received new orders during fiscal 2025 of approximately $58.5 million.

 As
of June 30, 2025, we had an existing cash balance of $1.3 million and $2.4 million remaining available under our $16.0 million GBC
Credit Facility subject to borrowing base limitations. However, if the Company were to experience an event of default, as
defined by the loan agreements, as amended, such additional funds may not be made available.

 In
April 2024 we notified GBC of a certain event of default with respect to our failure to maintain the EBITDA covenant for the trailing
three (3) month period ended April 30, 2024, (the "Default"). On May 8, 2024, we received a waiver, which waived the Default,
subject to satisfaction of certain conditions, which have been met.

 On
May 31, 2024, we entered into Amendment No. 3 to the Loan and Security Agreement (the "Third Amendment") with GBC,
which amended certain terms including but not limited to amending the EBITDA Minimum financial covenant. In consideration for the
Third Amendment, we agreed to pay GBC a non-refundable amendment fee of $50,000 in cash. See Note 7 – Notes Payable
in the notes to our consolidated financial statements included in this
Annual Report.

 On
August 30, 2024, GBC agreed to waive our non-compliance with, and the effects of our non-compliance under, various representations, financial
covenants and non-financial covenants relating to our financial restatements. On January 17, 2025,
GBC agreed to waive our non-compliance with, and the effects of our non-compliance under, various representations, financial covenants
and non-financial covenants relating to our financial restatements and our failure to maintain the EBITDA Minimum for certain financial
periods.

 On
January 22, 2025, we entered into Amendment No. 4 to the Loan Agreement (the "Fourth Amendment") which amended certain
terms relating to the EBITDA Minimum financial covenant of the Company. In consideration for the Fourth Amendment, paid GBC a
non-refundable amendment fee of $50,000 in cash.

 On
July 16, 2025, we entered into Amendment No. 5 to the Loan Agreement (the "Fifth Amendment") which
amended the definition of the maturity date to August 31, 2025, unless otherwise
extended pursuant to the terms of the Loan Agreement, provided however, upon the occurrence of either (i) an extension of the due date
of our Subordinated Unsecured Promissory Note, as amended, with Cleveland Capital, L.P. ("the Cleveland Note") to a date
no earlier than September 29, 2027, or (ii) the conversion of all of the outstanding obligations under the Cleveland Note into equity
of the Registrant, the maturity date will automatically extend to July 31, 2027. In consideration for the Fifth Amendment, we agreed
to pay GBC a non-refundable amendment fee of $112,500.

 On
September 4, 2025, we entered into Amendment No. 6 to Loan Agreement (the "Sixth Amendment"), with the effective date of
August 31, 2025, which amended certain terms of the Loan Agreement, including (i) modifications to the EBITDA minimum financial
covenant of the Company, and (ii) an extension of the maturity date from August 31, 2025 to September 15, 2025, subject to
acceleration or further extension pursuant to the terms of the Loan Agreement. Upon
the closing of the Private Placement on September 15, 2025, all the outstanding obligations under the Cleveland Note was applied in
full towards satisfaction of the subscription by Cleveland in the Private Placement. Upon the conversion of all of the outstanding
obligations under the Cleveland Note into equity of the Company, the Maturity Date of the Revolving Note was automatically extended
to July 31, 2027.

 We
believe that our existing cash of $1.1 million, together with $6.7 million that currently remains available under our $16.0 million
GBC Credit Facility, subject to borrowing base limitations, as of July 31, 2025, along with the $3.8 million cash proceeds portion
from our recent private placement, which closed on September 15, 2025, will not be sufficient to meet our anticipated capital resources to fund planned operations for the next twelve months. See
"Future Liquidity Needs" below and Liquidity and Financial Condition in Note 2 – Summary of Significant
Accounting Policies to the audited consolidated financial statements for additional information.

 Cash
Flow Summary

 2025

 2024

 Net cash provided by (used in) operating activities

 $
 610,000

 $
 (4,798,000
)

 Net cash used in investing activities

 (653,000
)

 (853,000
)

 Net cash provided by financing activities

 734,000

 3,915,000

 Net change in cash

 $
 691,000

 $
 (1,736,000
)

 Operating
Activities

 Net
cash provided by operating activities was $610,000 during fiscal 2025. The primary sources of cash were an increase in accounts payable
and accrued expenses combined and non-cash operating
costs. The primary uses of cash were the net loss of $6,674,000, an increase in accounts receivable and an increase in other current
assets.

 Net
cash used in operating activities was $4,798,000 during fiscal 2024. The primary uses of cash were the net loss of $8,333,000 and increases
in inventory and accounts receivable, that were partially offset by non-cash operating costs and an increase in accounts payable and
accrued expenses combined.

 Investing
Activities

 Net
cash used in investing activities during fiscal 2025 was $653,000, primarily due to purchases of furniture and office equipment, warehouse
equipment and other related costs. Net cash used in investing activities during fiscal 2024 was $853,000, primarily due to purchases
of furniture and office equipment, warehouse equipment and other related costs.

 Financing
Activities

 Net
cash provided by financing activities during fiscal 2025 was $734,000, primarily due to drawing $1,000,000 under the Cleveland
Subordinated Line of Credit, partially offset by $207,000 in net repayments under the GBC Credit. Net cash provided by financing
activities during fiscal 2024 was $3,915,000, primarily due to $3,922,000 in net borrowings under the GBC Credit Facility and SVB
Credit Facility.

 Future
Liquidity Needs

 We
have evaluated our expected cash requirements over the next twelve months, which include, but are not limited to, investments in additional
sales and marketing and research and development, capital expenditures, and working capital requirements and have determined that our
existing cash resources are not sufficient to meet our anticipated needs during the next twelve months, from the filing of this annual
report. See Liquidity and Financial Condition in Note 2 – Summary of Significant Accounting Policies to the audited consolidated
financial statements for additional information.

 As
of July 31, 2025, we had a cash balance of $1.1 million and funding available under our GBC Credit Facility under which up to $6.7
million is currently available, subject to borrowing base limitations. Additionally, the cash portion of the proceeds in connection
with the closing of a $5.0 million private placement on September 15, 2025 is approximately $3.8 million.

 Our
ability to draw funds from the GBC Credit Facility is subject to certain restrictions, covenants and borrowing base limitations. In light
of the Default under the GBC Credit Facility, the financial covenants in the Agreement were modified to help prevent future defaults.
If we are unable to meet the conditions provided in the loan documents, the funds may not be available to us. In addition, our operations
have been impacted by delays in new orders of its energy storage solutions due to corresponding deferrals of new forklift purchases mainly
caused by lower capital spending in the market sector that we serve and interest rate variability affecting selected large customer fleets
which have impacted its ability to meet projected revenue targets and generate cash from operations. Further, these events have placed
pressure on our cash resources and raise substantial doubt about our ability to continue as a going concern for the next twelve months
following the filing date of this Annual Report on Form 10-K.

 Furthermore,
should there be any delays in the receipts of key component parts, due in part to supply change disruptions, our ability to fulfill the
backlog of sales orders will be negatively impacted resulting in lower availability of cash resources from operations. In that event,
we may be required to raise additional funds by issuing equity or convertible debt securities. If such funds are not available when required,
management will be required to curtail investments in new product development, which may have a material adverse effect on future cash
flows and results of operations and our ability to continue operating as a going concern. See Liquidity and Financial Condition
in Note 2 – Summary of Significant Accounting Policies to the audited consolidated financial statements for additional information.

 There is no guarantee that additional funds will be available on a timely basis
or on acceptable terms. Our failure to timely file our fiscal 2024 annual report on form 10-K and subsequent fiscal 2025 interim quarterly
reports on Form 10-Q means that we currently are ineligible to use a registration statement on Form S-3. We will not be eligible to use
a registration statement on Form S-3 again until we have timely filed all materials and reports required to be filed pursuant to Section
13, 14 or 15(d) of the Securities Exchange Act of 1934 for a period of at least twelve (12) calendar months immediately preceding the
filing of a new registration statement on Form S-3. The inability to use a Form S-3 registration statement will limit our ability to
raise capital through sales of our securities in a timely and cost-efficient manner. To the extent that we raise additional funds by
issuing equity, equity-linked or convertible debt securities, our stockholders may experience additional dilution and such financing
may involve restrictive covenants.

 ITEM
7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 The
Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required
under this item.

 ITEM
8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 The
financial statements required by this item begin on page F-1 with the index to financial statements followed by the financial statements.

 ITEM
9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 None

 ITEM
9A - CONTROLS AND PROCEDURES

 Evaluation
of Disclosure Controls and Procedures

 Under
the supervision and with the participation of our management, including our principal executive officer and principal financial
officer, as of the end of the period covered by this report, we conducted an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures, as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Act of 1934.
Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be included in
our SEC reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, relating
to the Company, including our consolidated subsidiaries, and was made known to them by others within those entities, particularly
during the period when this report was being prepared. Based upon that evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that our disclosure controls and procedures were not effective as of June 30, 2025 because of the material weaknesses identified in our internal controls over financial reporting.

 Management's
Report on Internal Control over Financial Reporting

 The
Company's management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's
internal control over financial reporting is a process designed under the supervision of the Company's principal executive officer
and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of the Company's financial statements for external purposes in accordance with generally accepted accounting principles. Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control
systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide
only reasonable assurances with respect to financial statement preparation and presentation. Additionally, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.

 Under the supervision
of management, including our Chief Executive Officer and our Chief Financial Officer, we conducted an evaluation of the effectiveness
of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (2013 framework) and subsequent guidance prepared by the Commission specifically
for smaller public companies as of June 30, 2025. Based on that evaluation, our management concluded that our internal control over financial
reporting was not effective as of June 30, 2025 due to previously identified material weaknesses resulting from having insufficient personnel
resources with technical accounting expertise related to certain aspects of the financial reporting process and a lack of sufficiently
designed controls that support an effective assessment of our internal controls relating to the prevention of fraud and possible management
override of controls.

 In the Company's Annual
Report on Form 10-K filed for the year ended June 30, 2024, we disclosed that our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures were not effective as of June 30, 2024 because of material weaknesses identified
in our internal controls over financial reporting. We also concluded that the previously issued audited consolidated financial statements
as of and for the fiscal year ended June 30, 2023 and the unaudited consolidated financial statements as of and for the quarters ended
September 30, 2023, December 31, 2023, and March 31, 2024, which were filed with the Securities and Exchange Commission ("SEC")
on September 21, 2023, November 9, 2023, February 8, 2024 and May 13, 2024, respectively, should no longer be relied upon because of errors
in such financial statements relating to the improper accounting for inventory. Accordingly, our Annual Report on Form 10-K filed for
the year ended June 30, 2024 included the restatement of those periods. As a part of this restatement and evaluation process, we discovered
that:

 (a)
 the Company's original estimate of the overstatement of inventories had risen due to additional
excess and obsolete inventory identified related to inventory components not recorded at the lower of cost or net realizable value, as
well as consigned inventory not reconciled in a timely manner;

 (b)
 the Company had not properly recognized revenue in the periods in which the related performance obligations
had been satisfied for a contract with a certain customer, and that the Company had improperly recorded accounts receivable pertaining
to that contract as a reduction to its accounts payable owed to that customer although the right of offset conditions under ASC 210-20
had not been met, resulting in misstatements to revenues, accounts receivable and accounts payable;

 (c)
 the Company had improperly recorded various inventory write downs to research and development expenses
although such expenses did not meet the classification criteria for research and development under ASC 730, resulting in an overstatement
of research and development expenses and a corresponding understatement of cost of sales;

 (d)
 the Company had various clearing accounts that had not been reconciled in a timely manner, resulting in
misstatements of accounts payable, inventories and cost of sales;

 (e)
 the Company had not included certain product warranty-related expenses within the proper periods in its
calculation of its product warranty reserve estimate, resulting in an understatement of accrued expenses, an understatement of accounts
payable and an understatement of cost of sales; and

 (f)
 the Company erroneously presented non-cash debt issuance cost incurred in conjunction with credit facility arrangements as a non-cash
adjustment to reconcile net loss to net cash used in operating activities in the consolidated cash flow statements when such cost should
have been recognized as a change in other assets.

 The Company's management
concluded that considering the errors described above, this represents an additional material weakness in the Company's disclosure
controls and procedures and the Company's internal control over financial reporting. The material weakness was based upon a lack
of sufficiently designed controls over the prevention of fraud and possible management override of controls.

 In March 2024, the Company strengthened
its internal financial expertise by hiring a new Chief Financial Officer with over 20 years of experience with publicly traded companies
and finance and accounting and who also served as an auditor for 10 years with Ernst & Young LLP, where he became a certified public
accountant. As part of its ongoing remedial efforts to strengthen controls and procedures, in May 2024 the Company engaged an external
financial consulting firm with extensive technical accounting experience to assist in the preparation of SEC filings. In addition, in
August 2024 the Company engaged an external financial consulting firm to assist the Company with accounting advisory services. During
fiscal 2025, the Company continued to remediate the identified material weaknesses through additional processes and controls, including
the timing of inventory audits, review of inventory for obsolescence and completeness of data used to estimate warranty liability. The
Company intends to continue to strengthen its internal processes and procedures until the identified material weaknesses have been fully
remediated.

 The
Company's management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable,
not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact
that there are resource constraints, and the benefits of controls must be considered relative to their costs. Additionally, controls
can be circumvented by collusion or improper management override of the controls. The design of any system of controls is based in part
on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving
its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or
the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues and instances of fraud or error, if any, have been detected,
and there is a risk that material misstatements may not be prevented or detected on a timely basis by internal controls over financial
reporting.

 This
Annual Report on Form 10-K does not include an attestation report of the Company's independent registered public accounting firm
regarding the effectiveness of the Company's internal control over financial reporting, as such report is not required due to the
Company's status as a smaller reporting company.

 Change
in Internal Control over Financial Reporting

 There have been no
changes in the Company's internal controls over financial reporting during the fiscal quarter ended June 30, 2025 that have materially
affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 ITEM
9B - OTHER INFORMATION

 None.

 ITEM
9C - DISCLOSURE REGARDING FOREIGN JURISDICTION THAT PREVENTS INSPECTIONS

 Not
Applicable.

 PART
III

 Certain
information required by Part III has been omitted from this Form 10-K. This information is instead incorporated herein by reference to
our definitive Proxy Statement, which we will file within 120 days after the end of our fiscal year pursuant to Regulation 14A in time
for our next Annual Meeting of Stockholders.

 ITEM
10 - DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 The
information required by this item will be contained in our definitive proxy statement to be filed with the SEC in connection with our
next Annual Meeting of Stockholders (the "Proxy Statement"), which is expected to be filed not later than 120 days after
the end of our fiscal year ended June 30, 2025 and is incorporated in this report by reference.

 ITEM
11 - EXECUTIVE COMPENSATION

 The
information required by this item will be set forth in the Proxy Statement and is incorporated herein by reference.

 ITEM
12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 The
information required by this item will be set forth in the Proxy Statement and is incorporated herein by reference.

 ITEM
13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 The
information required by this item will be set forth in the Proxy Statement and is incorporated herein by reference.

 ITEM
14 - PRINCIPAL ACCOUNTANT FEES AND SERVICES

 The
information required by this item will be set forth in the Proxy Statement and is incorporated herein by reference.

 PART
IV

 ITEM
15 - EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 (a)
(1) Financial Statements

 The
following financial statements of Flux Power Holdings, Inc., Report of Haskell & White, LLP, independent registered public accounting firm,
and Baker Tilly US, LLP, registered public accounting
firm, are included in this report:

 Page

 Report of Independent Registered Public Accounting Firm – Haskell & White, L LP, Irvine, CA (PCAOB Firm ID# 200)

 Report of Independent Registered Public Accounting Firm – Baker Tilly US, LLP, San Diego, CA (PCAOB Firm ID# 23)

 Consolidated Balance Sheets as of June 30, 2025 and 2024

 Consolidated Statements of Operations for the Years Ended June 30, 2025 and 2024

 Consolidated
 Statements of Stockholders' Equity (Deficit) for the Years Ended June 30, 2025 and 2024

 Consolidated Statements of Cash Flows for the Years Ended June 30, 2025 and 2024

 Notes to Consolidated Financial Statements

 (2)
Financial Statement Schedules: All schedules have been omitted because the required information is included in the financial statements
or notes thereto or because they are not required.

 (3)
Exhibits:

 The
exhibits required by Item 601 of Regulation S-K are listed in subparagraph (b) below.

 (b)
The following exhibits are filed as part of this Report

 Exhibit

 No.

 Description

 2.1

 Securities Exchange Agreement dated May 18, 2012. Incorporated by reference to Exhibit 2.1 on Form 8-K filed with the SEC on May 24, 2012.

 2.2

 Amendment No. 1 to the Securities Exchange Agreement dated June 13, 2012. Incorporated by reference to Exhibit 2.2 on Form 8-K filed with the SEC on June 18, 2012.

 3.1

 Second Amended and Restated Articles of Incorporation. Incorporated by reference to Exhibit 3.1 on Form 8-K filed with the SEC on September 15, 2025.

 3.2

 Amended and Restated Bylaws of Flux Power Holdings, Inc. Incorporated by reference to Exhibit 3.1 on Form 8-K filed with the SEC on May 31, 2012.

 4(vi)*

 Description of Securities.

 4.1

 Form of Warrant. Incorporated by reference to Exhibit 4.1 on Form 8-K filed with the SEC on September 23, 2021.

 4.2

 Form of Warrant Certificate. Incorporated by reference to Exhibit 4.1 on Form 8-K filed with the SEC on May 13, 2022.

 4.3

 Warrant to Purchase Stock issued to Silicon Valley Bank, dated June 23, 2022. Incorporated by reference to Exhibit 4.1 on Form 8-K filed with the SEC on June 28, 2022.

 4.4

 Form of Warrant. Incorporated by reference to Exhibit 4.1 on Form 8-K filed with the SEC on November 3, 2023.

 4.5

 Form of Prefunded Warrant (PIPE). Incorporated by reference to Exhibit 4.1 on Form 8-K filed with the SEC on September 16, 2025.

 4.6

 Form of Common Warrant (PIPE). Incorporated by reference to Exhibit 4.2 on Form 8-K filed with the SEC on September 16, 2025.

 10.1#

 Form of Indemnification Agreement. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on April 9, 2019.

 10.2

 Lease Agreement dated April 25, 2019. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on April 30, 2019.

 10.3

 First Amendment to Standard Industrial/Commercial Multi-Tenant Lease with Accutek dated March 1, 2020. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on March 5, 2020.

 10.4

 Form of Representative Warrant. Incorporated by reference to Exhibit 10.1 on Form 10-Q filed with the SEC on November 12, 2020.

 10.5#

 Flux Power Holdings, Inc. 2010 Stock Plan: Form of Stock Option Agreement. Incorporated by reference to Exhibit 10.6 on Form 8-K filed with the SEC on June 18, 2012.

 10.6#

 2014 Equity Incentive Plan. Incorporated by reference to Exhibit 10.23 on Form 10-Q filed with the SEC on May 15, 2015.

 10.7#

 Amendment to the Flux Power Holdings Inc. 2014 Equity Incentive Plan. Incorporated by reference to Exhibit 10.20 on Form 10-K filed with the SEC on September 27, 2018.

 10.8#

 Amendment No. 2 to the Flux Power Holdings Inc. 2014 Equity Incentive Plan Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on November 9, 2020.

 10.9#

 Form of Restricted Stock Unit Award Agreement. Incorporated by reference to Exhibit 10.2 on Form 8-K filed with the SEC on November 9, 2020.

 10.10#

 Form of Performance Restricted Stock Unit Award Agreement. Incorporated by reference to Exhibit 10.3 on Form 8-K filed with the SEC on November 9, 2020.

 10.11#

 Annual Cash Bonus Plan. Incorporated by reference to Exhibit 10.4 on Form 8-K filed with the SEC on November 9, 2020.

 10.12#

 Amended and Restated Employment Agreement by and between Flux Power Holdings, Inc. and Ronald F. Dutt. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on February 17, 2021.

 10.13#

 Employment Agreement by and between Flux Power Holdings, Inc. and Charles A. Scheiwe. Incorporated by reference to Exhibit 10.2 on Form 8-K filed with the SEC on February 17, 2021.

 Exhibit

 No.

 Description

 10.14#

 2021 Equity Incentive Plan. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on May 4, 2021.

 10.15#

 Form of Restricted Stock Unit Award Agreement – Non-Executive Director. Incorporated by reference to Exhibit 10.2 on Form 8-K filed with the SEC on May 4, 2021.

 10.16#

 Form of Performance Restricted Stock Unit Award. Incorporated by reference to Exhibit 10.3 on Form 8-K filed with the SEC on November 2, 2021.

 10.17

 Flux Power Holdings, Inc. 2023 Employee Stock Purchase Plan. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on April 21, 2023.

 10.18

 Loan and Security Agreement. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on August 3, 2023.

 10.19

 Intellectual Property Security Agreement. Incorporated by reference to Exhibit 10.2 on Form 8-K filed with the SEC on August 3, 2023.

 10.20

 Form of Revolving Note. Incorporated by reference to Exhibit 10.3 on Form 8-K filed with the SEC on August 3, 2023.

 10.21

 Amended and Restated Annual Bonus Plan. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on October 24, 2023.

 10.22

 Credit Facility Agreement dated November 2, 2023. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on November 3, 2023.

 10.23

 Form of Subordinated Unsecured Promissory Note (Cleveland). Incorporated by reference to Exhibit 10.2 on Form 8-K filed with the SEC on November 3, 2023.

 10.24

 Amendment No. 2 to Loan and Security Agreement (GBC). Incorporated by reference to Exhibit 10.1 on Form 8-K filed on February 1, 2024.

 10.25#

 Employment Agreement (Kevin S. Royal). Incorporated by reference to Exhibit 10.3 on Form 8-K filed on February 23, 2024.

 10.26

 Waiver Agreement dated May 8, 2024. Incorporated by reference to Exhibit 10.5 on Form 10-Q filed on May 13, 2024.

 10.27

 Amendment No. 3 to Loan and Security Agreement (GBC). Incorporated by reference to Exhibit 10.1 on Form 8-K filed on August 14, 2024.

 10.28

 Waiver to Loan and Security Agreement dated August 30, 2024. Incorporated by reference to Exhibit 10.30 on Form 10-K filed on January 29, 2025.

 10.29

 Waiver to Loan and Security Agreement dated January 17, 2025. Incorporated by reference to Exhibit 10.31 on Form 10-K filed on January 29, 2025.

 10.30

 Amendment No. 4 to Loan and Security Agreement (GBC). Incorporated by reference to Exhibit 10.1 on Form 8-K filed on January 28, 2025.

 10.31#

 Executive Employment Agreement with Krishna Vanka. Incorporated by reference to Exhibit 10.1 on Form 8-K filed on March 10, 2025.

 10.32#

 Amendment to the Amended and Restated Employment Agreement with Ronald F. Dutt. Incorporated by reference to Exhibit 10.2 on Form 8-K filed on March 10, 2025.

 10.33#

 Separation and Release Agreement with Ronald F. Dutt. Incorporated by reference to Exhibit 10.1 on Form 8-K filed on April 2, 2025.

 10.34#

 Flux Power Holdings, Inc. 2025 Equity Incentive Plan. Incorporated by reference to Exhibit 10.1 on Form 8-K filed on May 30, 2025.

 10.35

 Form of Settlement Term Sheet. Incorporated by reference to Exhibit 99.1 on Form 8-K filed on July 16, 2025.

 10.36

 Amendment No.5 to Loan and Security Agreement (GBC). Incorporated by reference to Exhibit 10.1 on Form 8-K filed on July 22, 2025.

 10.37

 First Amendment to Subordinated Unsecured Promissory Note. Incorporated by reference to Exhibit 10.2 on Form 8-K filed on July 22, 2025.

 10.38

 Amendment No. 6 to Loan and Security Agreement (GBC). Incorporated by reference to Exhibit 10.1 on Form 8-K filed on September 5, 2025.

 10.39

 Form of Amended and Restated Securities Purchase Agreement. Incorporated by reference to Exhibit 10.1 on Form 8-K filed with the SEC on September 16, 2025.

 10.40

 Form of Registration Rights Agreement. Incorporated by reference to Exhibit 10.2 on Form 8-K filed with the SEC on September 16, 2025.

 10.41

 Form of Escrow Agreement. Incorporated by reference to Exhibit 10.3 on Form 8-K filed with the SEC on September 16, 2025.

 10.42

 Debt Satisfaction Agreement. Incorporated by reference to Exhibit 10.4 on Form 8-K filed with the SEC on September 16, 2025.

 14.1

 Code of Business Conduct and Ethics. Incorporated by reference to Exhibit 99.4 on Form 8-K filed with the SEC on July 2, 2019.

 19.1

 Insider Trading Compliance Program Policy. Incorporated by reference to Exhibit 19.1 to Form 10-K filed with the SEC on January 29, 2025.

 21.1

 Subsidiaries. Incorporated by reference to Exhibit 21.1 on Form 8-K filed with the SEC on June 18, 2012.

 23.1*

 Consent
 of Haskell & White LLP, Independent Registered Public Accounting Firm.

 23.2*

 Consent of Baker Tilly US, LLP, Independent Registered Public Accounting Firm.

 31.1*

 Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act.

 31.2*

 Certifications of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act.

 32.1*

 Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act.

 32.2*

 Certifications of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act.

 97.1

 Policy for the Recovery of Erroneously Awarded Compensation. Incorporated by reference to Exhibit 97.1 on Form 10-K filed on January 29, 2025.

 101.INS*

 101.SCH*

 101.CAL*

 101.DEF*

 101.LAB*

 101.PRE*

 Cover

 *

 Filed
 herewith.

 #

 Indicates
 management contract or compensatory plan or arrangement.

 ITEM
16 – FORM 10-K SUMMARY

 None.

 SIGNATURES

to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

 Flux
 Power Holdings, Inc.

 Dated:
 September 16, 2025

 By:

 /s/
Krishna Vanka

 Krishna
Vanka

 Chief
 Executive Officer

 (Principal
 Executive Officer)

 By:

 /s/
 Kevin S. Royal

 Kevin
 S. Royal

 Chief
 Financial Officer

 ( Principal
 Financial Officer)

to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

 Signature

 Title

 Date

 /s/
 Krishna Vanka

 Director,
 Chief Executive Officer,

 Krishna
 Vanka

 President
 and Director

 (Principal
 Executive Officer)

 /s/
 Kevin S. Royal

 Chief
 Financial Officer

 Kevin
 S. Royal

 (Principal
 Financial Officer)

 /s/
 Michael Johnson

 Director

 Michael
 Johnson

 /s/
 Mark Leposky

 Director

 Mark
 Leposky

 /s/
 Lisa Walters-Hoffert

 Director

 Lisa
 Walters-Hoffert

 /s/
 Dale Robinette

 Director

 Dale
 Robinette

 REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 To
the Board of Directors and Stockholders of Flux Power Holdings, Inc.

 Opinion
on the Consolidated Financial Statements

 We
have audited the accompanying consolidated balance sheet of Flux Power Holdings, Inc. (the "Company") as of June 30, 2025,
the related statements of operations, stockholders' equity, and cash flows for the year then ended, and the related notes (collectively,
the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Company as of June 30, 2025, and the results of its operations and its cash flows for the year
then ended, in conformity with accounting principles generally accepted in the United States of America.

 The consolidated financial statements of the Company
for the year ended June 30, 2024, before the effects of added comparative disclosures relative to the adoption of Accounting Standards
Update No. 2023-07, Segment Reporting (Topic 280), as presented in Note 13, were audited by other auditors whose report dated January
29, 2025, expressed an unqualified opinion, with an explanatory paragraph expressing substantial doubt about the Company's ability
to continue as a going concern. We audited the disclosures in Note 13 with respect to segment reporting for the year ended June 30, 2024.
We were not engaged to audit, review, or apply any procedures to the fiscal 2024 consolidated financial statements of the Company other
than with respect to the disclosures referred to herein and, accordingly, we do not express an opinion or any other form of assurance
on the fiscal 2024 consolidated financial statements taken as a whole.

 Substantial
Doubt About the Company's Ability to Continue as a Going Concern

 The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As
discussed in Note 2 to the consolidated financial statements, the Company has recurring losses from operations, an accumulated
deficit, expects to incur losses for the foreseeable future and requires additional working capital to achieve its operating plans.
These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans
in regard to these matters are also described in Note 2 to the consolidated financial statements. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.

 Basis
for Opinion

 These
consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion
on the Company's consolidated financial statements based on our audit. We are a public accounting firm registered with the Public
Company Accounting Oversight Board ("PCAOB") and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.

 We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 Our
audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audit provides a reasonable basis for our opinion.

Audit Matters

audit matters are matters arising from the current period audit of the consolidated financial statements that were communicated or
required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the
consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that
there are no critical audit matters.

 /s/ HASKELL & WHITE LLP

 HASKELL & WHITE LLP

 We have served as the Company's auditor since
2025.

 Irvine, California

 September 16, 2025

 F- 1

 REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 To
the Shareholders and the Board of Directors of Flux Power Holdings, Inc.

 Opinion
on the Financial Statements

 We
have audited the accompanying consolidated balance sheet of Flux Power Holdings, Inc. (the "Company") as of June 30,
2024, the related consolidated statement of operations, stockholders' equity, and cash flow, for the year then
ended, and the related notes (collectively referred to as the "consolidated financial statements").
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the
Company as of June 30, 2024, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

 We were not engaged to audit, review, or apply any procedures
to the adjustments to retrospectively apply the change in accounting described in Note 13 and, accordingly, we do not express an opinion
or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited
by other auditors.

 Going
Concern Uncertainty

 The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2 to the consolidated financial statements, the Company's current liquidity position and projected cash needs raise substantial
doubt about its ability to continue as a going concern. Management's plans regarding these matters are also described in Note 2.
The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 Basis
for Opinion

 These
consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion
on the Company's consolidated financial statements based on our audit. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.

 We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 Our
audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audit provide a reasonable basis for our opinion.

Audit Matter

audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

 /s/
 BAKER TILLY US, LLP

 We
have served as the Company's auditor from 2012 to 2025.

 San
Diego, California

 January
29, 2025

 F- 2

 FLUX

 CONSOLIDATED
BALANCE SHEETS

 2025

 2024

 2025

 2024

 ASSETS

 Current assets:

 Cash

 $
 1,334,000

 $
 643,000

 Accounts receivable, net of allowance for credit losses of $ 68,000 and $ 55,000 at June 30, 2025 and 2024, respectively

 11,374,000

 9,773,000

 Inventories, net

 17,231,000

 16,977,000

 Other current assets

 1,865,000

 945,000

 Total current assets

 31,804,000

 28,338,000

 Right of use assets, net

 1,275,000

 2,096,000

 Property, plant and equipment, net

 1,554,000

 1,749,000

 Other assets

 119,000

 118,000

 Total assets

 $
 34,752,000

 $
 32,301,000

 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 Current liabilities:

 Accounts payable

 $
 16,295,000

 $
 11,395,000

 Accrued expenses

 7,058,000

 3,926,000

 Line of credit

 13,627,000

 13,834,000

 Subordinated debt

 1,000,000

 –

 Deferred revenue

 459,000

 485,000

 Customer deposits

 38,000

 18,000

 Finance leases payable, current portion

 80,000

 156,000

 Office leases payable, current portion

 815,000

 734,000

 Accrued interest

 246,000

 126,000

 Total current liabilities

 39,618,000

 30,674,000

 Long term liabilities:

 Finance leases payable, less current portion

 32,000

 112,000

 Office leases payable, less current portion

 506,000

 1,321,000

 Total liabilities

 40,156,000

 32,107,000

 Commitments and contingencies (Note 12)

 -

 -

 Stockholders' equity (deficit):

 Preferred stock, $ 0.001 par value; 500,000 shares authorized; none issued and outstanding

 –

 –

 Common stock, $ 0.001 par value; 75,000,000 and 30,000,000 authorized at June 30, 2025 and 2024, respectively; 16,835,698 and 16,682,465 shares issued and outstanding at June 30, 2025 and 2024, respectively

 Additional paid-in capital

 100,965,000

 99,889,000

 Accumulated deficit

 ( 106,386,000
)

 ( 99,712,000
)

 Total stockholders' equity (deficit)

 ( 5,404,000
)

 194,000

 Total liabilities and stockholders' equity (deficit)

 $
 34,752,000

 $
 32,301,000

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 3

 FLUX

 CONSOLIDATED
STATEMENTS OF OPERATIONS

 2025

 2024

 2025

 2024

 $
 66,434,000

 $
 60,824,000

 Cost of sales

 44,694,000

 43,591,000

 Gross profit

 21,740,000

 17,233,000

 Operating expenses:

 Selling and administrative

 22,304,000

 18,932,000

 Research and development

 4,464,000

 4,916,000

 Total operating expenses

 26,768,000

 23,848,000

 Operating loss

 ( 5,028,000
)

 ( 6,615,000
)

 Other income (expense):

 Interest income (expense), net

 ( 1,646,000
)

 ( 1,718,000
)

 $
)

 $
)

 Net loss per share - basic and diluted

 $
 ( 0.40
)

 $
 ( 0.50
)

 Weighted average number of common shares outstanding - basic and diluted

 16,717,761

 16,548,533

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 4

 FLUX
POWER HOLDING, INC.

 CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

 Shares

 Capital Stock Amount

 Additional Paid-in Capital

 Accumulated Deficit

 Total

 Common Stock

 Shares

 Capital Stock Amount

 Additional Paid-in Capital

 Accumulated Deficit

 Total

 Balance at June 30, 2024

 16,682,465

 $

 $
 99,889,000

 $
 ( 99,712,000
)

 $
 194,000

 Issuance of common stock – RSU settlements

 102,896

 –

 –

 -

 –

 Issuance of common stock – ESPP

 50,337

 -

 97,000

 -

 97,000

 Stock-based compensation

 –

 -

 -

 -

 -

 -

)

)

 Balance at June 30, 2025

 16,835,698

 $

 $
 100,965,000

 $
 ( 106,386,000
)

 $
 ( 5,404,000
)

 Common Stock

 Shares

 Capital Stock Amount

 Additional Paid-in Capital

 Accumulated Deficit

 Total

 Balance at June 30, 2023

 16,462,215

 $
 16,000

 $
 98,086,000

 $
 ( 91,379,000
)

 $
 6,723,000

 Balance

 16,462,215

 $
 16,000

 $
 98,086,000

 $
 ( 91,379,000
)

 $
 6,723,000

 Issuance of common stock – exercised options and RSU settlements

 182,707

 1,000

 35,000

 -

 36,000

 Issuance of common stock – ESPP

 37,543

 -

 105,000

 -

 105,000

 Fair value of warrants issued

 -

 -

 92,000

 -

 92,000

 Stock-based compensation

 -

 -

 -

 -

 -

 -

)

)

 Balance at June 30, 2024

 16,682,465

 $

 $
 99,889,000

 $
 ( 99,712,000
)

 $
 194,000

 Balance

 16,682,465

 $

 $
 99,889,000

 $
 ( 99,712,000
)

 $
 194,000

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 5

 FLUX
POWER HOLDING, INC.

 CONSOLIDATED
STATEMENTS OF CASH FLOWS

 2025

 2024

 2025

 2024

 Cash flows from operating activities:

 $
)

 $
)

 Adjustments to reconcile net loss to net cash provided by (used in) used in operating activities:

 Depreciation and amortization

 1,002,000

 1,045,000

 Stock-based compensation

 Amortization of debt issuance costs

 164,000

 230,000

 Non-cash lease expense

 667,000

 606,000

 Inventory write downs

 534,000

 490,000

 Changes in operating assets and liabilities:

 Accounts receivable

 ( 1,723,000
)

 ( 973,000
)

 ( 788,000
)

 ( 1,309,000
)

 Other assets

 ( 1,085,000
)

 ( 163,000
)

 Accounts payable

 5,022,000

 1,523,000

 Accrued expenses

 3,132,000

 745,000

 Accrued interest

 120,000

 124,000

 Office leases payable

 ( 734,000
)

 ( 644,000
)

 Deferred revenue

 ( 26,000
)

 354,000

 Customer deposits

 20,000

 ( 64,000
)

 Net cash provided by (used in) operating activities

 610,000

 ( 4,798,000
)

 Cash flows from investing activities:

 Purchases of equipment

 ( 653,000
)

 ( 853,000
)

 Net cash used in investing activities

 ( 653,000
)

 ( 853,000
)

 Cash flows from financing activities:

 Proceeds from employee stock purchase plan exercises

 97,000

 141,000

 Proceeds from subordinated debt borrowing

 1,000,000

 –

 Proceeds from revolving line of credit

 64,463,000

 67,209,000

 Payment of revolving line of credit

 ( 64,670,000
)

 ( 63,287,000
)

 Payment of finance leases

 ( 156,000
)

 ( 148,000
)

 Net cash provided by financing activities

 734,000

 3,915,000

 Net change in cash

 691,000

 ( 1,736,000
)

 Cash, beginning of period

 643,000

 2,379,000

 Cash, end of period

 $
 1,334,000

 $
 643,000

 Supplemental Disclosures of Non-Cash Investing and Financing Activities:

 Common stock issued for vested RSUs

 $
 161,000

 $
 538,000

 Warrants issued in connection with borrowing agreements, recorded as debt issuance cost

 $
 -

 $
 92,000

 Supplemental cash flow information:

 Interest paid

 $
 1,235,000

 $
 1,409,000

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 6

 FLUX

 NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS

 JUNE
30, 2025 and JUNE 30, 2024

 NOTE
1 – NATURE OF BUSINESS

 Nature
of Business

 Flux
Power Holdings, Inc. ("Flux") was incorporated in 2009 in the State of Nevada, and Flux's operations are conducted
through its wholly owned subsidiary, Flux Power, Inc. ("Flux Power"), a California corporation (collectively, the "Company").

 We
design, develop, manufacture, and sell a portfolio of advanced lithium-ion energy storage solutions for electrification of a range of
industrial commercial sectors which include material handling, airport ground support equipment ("GSE"), and other commercial
and industrial applications. We believe our mobile and stationary energy storage solutions provide our customers a reliable, high performing,
cost effective, and more environmentally friendly alternative as compared to traditional lead acid and propane-based solutions. Our modular
and scalable design allows different configurations of lithium-ion energy storage solutions to be paired with our proprietary wireless
battery management system to provide the level of energy storage required and "state of the art" real time monitoring of
pack performance. We believe that the increasing demand for lithium-ion energy storage solutions and more environmentally friendly energy
storage solutions in the material handling sector should continue to drive our revenue growth.

 NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 A
summary of the Company's significant accounting policies which have been consistently applied in the preparation of the accompanying
consolidated financial statements follows:

 Principles
of Consolidation

 The
consolidated financial statements include Flux Power Holdings, Inc. and its wholly-owned subsidiary Flux Power, Inc. after elimination
of all intercompany accounts and transactions.

 Liquidity
and Financial Condition

 The
accompanying consolidated financial statements have been prepared on a going-concern basis, which contemplates the realization of
assets and the satisfaction of liabilities in the normal course of business. However, substantial doubt about the Company's
ability to continue as a going concern exists. Historically, the Company's revenues and operating cash flows have not been
sufficient to sustain its operations and the Company has relied on debt and equity financing for additional funds. The Company has
incurred an accumulated deficit of $ 106.4
million through June 30, 2025, and for the year ended June 30, 2025, generated positive cash flows from operations of $ 0.6
million and incurred a net loss of $ 6.7
million. As of July 31, 2025, the Company had a cash balance of $ 1.1 million and $ 6.7 million available funding under the Gibraltar
Business Capital ("GBC") Credit Facility. In
addition, the Company's operations have been impacted by delays in new orders of its energy storage solutions due to
corresponding deferrals of new forklift purchases mainly caused by lower capital spending in the market sector that the Company
serves and interest rate variability affecting selected large customer fleets which have impacted the Company's ability to
meet projected revenue targets and generate cash from operations.

 Management
has evaluated the Company's expected cash requirements, including investments in additional sales and marketing and research and
development, capital expenditures and working capital requirements, and believes the Company's existing cash, funding available
under the GBC Credit Facility, forecasted gross margins and $ 3.8 million of cash proceeds from the $ 5.0 million Private Placement, which closed on September 15,
2015, will not be sufficient to meet
the Company's anticipated capital resources to fund planned operations for the next twelve months following the filing date of
this Annual Report on Form 10-K.

 Management
is evaluating strategies to improve profitability of operations and to obtain additional funding. These steps include actual and planned
price increases for our energy storage solutions, a number of cost saving initiatives including product cost efficiencies and planned
operating cost savings. Based on the Company's existing backlog and customer orders, management anticipates increased revenues,
together with the improvements in gross margin, will move the Company closer to profitability. The planned gross margin improvement tasks include,
but are not limited to, a plan to drive bill of material costs down while increasing price of the Company's products for new orders. The Company also continues
to execute cost reduction, sourcing and pricing recovery initiatives in efforts to increase gross margins and improve cash flow
from operations. Unforeseen factors in the general economy beyond management's control could potentially have negative impact on
the planned gross margin improvement plan. Management is continuing to evaluate other sources of capital to fund the Company's operations and growth.
However, there can be no assurance that the Company will be able to realize the plans for improved operations or access necessary additional
financing when needed to provide sufficient liquidity to continue operations over the next twelve months. If such liquidity is not
available when required, management will be required to curtail investments in new product development, which may have a material adverse
effect on future cash flows and results of operations and the Company's ability to continue operating as a going concern.

 F- 7

 The
accompanying consolidated financial statements do not include any adjustments that would be necessary should the Company be unable to
continue as a going concern and, therefore, be required to liquidate its assets and discharge its liabilities in other than the normal
course of business and at amounts that may differ from those reflected in the accompanying consolidated financial statements.

 Use
of Estimates

 The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities,
revenues, and expenses, as well as certain financial statement disclosures. Significant estimates are made in determining inventory
obsolescence write-downs, warranty reserves and valuation allowances for credit losses and deferred tax assets. While management
believes that the estimates and assumptions used in the preparation of the financial statements are appropriate, actual results
could differ from these estimates.

 Cash
and Cash Equivalents

 As
of June 30, 2025 and 2024, cash was approximately $ 1.3 million and $ 0.6 million, respectively. Cash consisted of funds held in a non-interest-bearing
bank deposit account. The Company considers all liquid short-term investments with maturities of less than three months when acquired
to be cash equivalents. The Company had no cash equivalents at June 30, 2025 and 2024.

 Fair
Values of Financial Instruments

 The
carrying amount of our cash, accounts payable, accounts receivable, and accrued liabilities approximate their estimated fair values due
to the short-term maturities of those financial instruments. The carrying amount of the line of credit agreement approximates its fair
values as interest approximates current market interest rates for similar instruments. Management has concluded that it is not practical
to determine the estimated fair value of amounts due to related parties because the transactions cannot be assumed to have been consummated
at arm's length, the terms are not deemed to be market terms, there are no quoted values available for these instruments, and an
independent valuation would not be practical due to the lack of data regarding similar instruments, if any, and the associated potential
costs.

 The
Company does not have any other assets or liabilities that are measured at fair value on a recurring or non-recurring basis.

 Accounts
Receivable

 Accounts
receivable are carried at their estimated collectible amounts. The Company has not experienced significant issues related to the collection
of its accounts receivable. As of June 30, 2025 and 2024, the Company has an allowance for credit losses of $ 68,000 and $ 55,000, respectively.

consist primarily of battery management systems and the related subcomponents and are stated at the lower of cost (first-in, first-out)
or net realizable value. The Company evaluates inventories to determine if write-downs are necessary due to obsolescence or if the inventory
levels are in excess of anticipated demand at market value based on consideration of historical sales and product development plans.
The Company recorded an adjustment related to obsolete inventory in the amount of approximately $ 534,000 and $ 490,000 during the years
ended June 30, 2025 and 2024, respectively. Inventories at June 30, 2025 and 2024 are net of inventory obsolescence write-downs of $ 1,551,000 and $ 2,677,000, respectively.

 F- 8

 Property,
Plant and Equipment

 Property,
plant and equipment are stated at cost, net of accumulated depreciation. Depreciation and amortization are provided using the
straight-line method over the estimated useful lives of the related assets ranging from 3 three to five
years, or, in the case of leasehold improvements, over the lesser of the useful life of the related asset or the lease
term.

 Stock-based
Compensation

to the provisions of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC")
Topic No. 718-10, Compensation-Stock Compensation, which establishes accounting for equity instruments exchanged for employee
service, we utilize the Black-Scholes option pricing model to estimate the fair value of employee stock option awards at the date of
grant, which requires the input of highly subjective assumptions, including expected volatility and expected life. Changes in these inputs
and assumptions can materially affect the measure of estimated fair value of our share-based compensation. These assumptions are subjective
and generally require significant analysis and judgment to develop. When estimating fair value, some of the assumptions will be based
on, or determined from, external data and other assumptions may be derived from our historical experience with stock-based payment arrangements.
The appropriate weight to place on historical experience is a matter of judgment, based on relevant facts and circumstances.

 Common
stock or equity instruments such as warrants issued for services to non-employees are valued at their estimated fair value at the measurement
date (the date when a firm commitment for performance of the services is reached, typically the date of issuance, or when performance
is complete). If the total value exceeds the par value of the stock issued, the value in excess of the par value is added to the additional
paid-in-capital.

 Revenue
Recognition

 The
Company recognizes revenue in accordance to the ASC Topic 606, Revenue from Contracts with Customers ("ASC 606") for
all contracts. The Company derives its revenue from the sale of products to customers. The Company sells its products primarily through
a distribution network of equipment dealers, OEMs and battery distributors in primarily North America. The Company recognizes revenue
for the products when all significant risks and rewards have been transferred to the customer, there is no continuing managerial involvement
associated with ownership of the goods sold is retained, no effective control over the goods sold is retained, the amount of revenue
can be measured reliably, it is probable that the economic benefits associated with the transactions will flow to the Company and the
costs incurred or to be incurred with respect to the transaction can be measured reliably.

revenue is recognized as a distinct single performance obligation which represents the point in time that a customer receives delivery
of our products. Our customers do have a right to return product, but our returns have historically been minimal.

Warranties

 The
Company evaluates its exposure to product warranty obligations based on historical experience. Our products, primarily lift equipment
packs, are warrantied for five years unless modified by a separate agreement. As of June 30, 2025 and 2024, the Company carried warranty
liability of approximately $ 3,377,000 and $ 3,018,000, respectively, which is included in accrued expenses on the Company's consolidated
balance sheets.

 Impairment
of Long-lived Assets

 In
accordance with authoritative guidance for the impairment or disposal of long-lived assets, if indicators of impairment exist, the Company
assesses the recoverability of the affected long-lived assets by determining whether the carrying value of such assets can be recovered
through the undiscounted future operating cash flows.

 If
impairment is indicated, the Company measures the amount of such impairment by comparing the carrying value of the asset to the present
value of the expected future cash flows associated with the use of the asset. The Company believes that no impairment indicators were
present, and accordingly no impairment losses were recognized during the fiscal years ended June 30, 2025 and 2024.

 Research
and Development

 The
Company is actively engaged in new product development efforts. Research and development costs relating to possible future products are
expensed as incurred.

 F- 9

 Income
Taxes

to FASB ASC Topic No. 740, Income Taxes, deferred tax assets or liabilities are recorded to reflect the future tax consequences
of temporary differences between the financial reporting basis of assets and liabilities and their tax basis at each year-end. These
amounts are adjusted, as appropriate, to reflect enacted changes in tax rates expected to be in effect when the temporary differences
reverse. The Company has analyzed filing positions in all of the federal and state jurisdictions where the Company is required to file
income tax returns, as well as all open tax years in these jurisdictions. As a result, no unrecognized tax benefits have been identified
as of June 30, 2025 and 2024, and, accordingly, no additional tax liabilities have been recorded.

 The
Company records deferred tax assets and liabilities based on the differences between the financial statement and tax bases of assets
and liabilities and on operating loss carry forwards using enacted tax rates in effect for the year in which the differences are expected
to reverse. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not
be realized.

 Net
Loss Per Common Share

 The
Company calculates basic loss per common share by dividing net loss by the weighted average number of common shares outstanding during
the periods. Diluted loss per common share includes the impact from all dilutive potential common shares relating to outstanding convertible
securities.

 For
the fiscal years ended June 30, 2025 and 2024, basic and diluted weighted-average common shares outstanding were 16,717,761 and 16,548,533,
respectively. The Company incurred a net loss for the fiscal years ended June 30, 2025 and 2024; therefore, basic and diluted loss per
share for each fiscal year was the same because potential common share equivalents would have been anti-dilutive. The potentially dilutive
common shares outstanding at June 30, 2025 and 2024 that were excluded from diluted weighted-average common shares outstanding represent
shares underlying outstanding stock options, RSUs and warrants, as follows:

 SCHEDULE OF DILUTIVE COMMON SHARES OUTSTANDING EXCLUDED FROM DILUTIVE WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 2025

 2024

 2025

 2024

 Stock options

 796,660

 1,605,060

 RSUs

 200,000

 114,666

 Warrants

 Antidilutive securities

 2,409,770

 3,132,836

 Adopted
Accounting Pronouncements

 In
November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No.
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires retrospective disclosure
of significant segment expenses and other segment items on an annual and interim basis. Additionally, it requires disclosure of the title
and position of the Chief Operating Decision Maker ("CODM"). This ASU is effective annually for the Company's fiscal
year ended June 30, 2025 and for interim periods thereafter. The Company adopted this standard for the year ended June 30, 2025 and the
adoption did not have a material impact on the Company's consolidated financial statements. See Note 13 – Segment Information
for further information.

 Recently
Issued Accounting Pronouncements

 Management has considered all recent accounting pronouncements not yet adopted in the Company's consolidated
financial statements. In
November 2024, the FASB issued Accounting Standards Update ("ASU") 2024-03, Income Statement – Reporting Comprehensive
Income – Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses, which requires additional
disclosure of certain amounts included in the expense captions presented on the statement of operations, as well as disclosures about
selling expenses. The ASU is effective on a prospective basis, with the option for retrospective application, for the Company's fiscal year ending
June 30, 2028 and interim periods thereafter. Early adoption is permitted for annual financial statements that have not yet been issued.
The Company is evaluating the disclosure requirements related to the new standard.

 In
December 2023, the FASB issued Accounting Standards Update ("ASU") 2023-09, Income Taxes (Topic 740): Improvements to
Income Tax Disclosures, which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated
information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure
requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for the Company'
fiscal year ending June 30, 2026, with early adoption permitted. The Company is evaluating the disclosure requirements related to the
new standard.

 F- 10

 NOTE
3 – INVENTORIES

consist of the following:

OF INVENTORIES

 2025

 2024

 2025

 2024

 Raw materials

 $
 13,471,000

 $
 12,850,000

 Work in process

 513,000

 474,000

 Finished goods

 3,247,000

 3,653,000

 Total Inventories

 $
 17,231,000

 $
 16,977,000

consist primarily of our energy storage systems and the related subcomponents, and are stated at the lower of cost or net realizable
value.

 NOTE
4 – OTHER CURRENT ASSETS

 Other
current assets consist of the following:

OF OTHER CURRENT ASSETS

 2025

 2024

 2025

 2024

 Lawsuit insurance receivable

 $
 1,486,000

 $
 –

 Prepaid insurance

 104,000

 419,000

 Prepaid expenses

 181,000

 Other

 258,000

 345,000

 Total other current assets

 $
 1,865,000

 $
 945,000

 NOTE
5 – ACCRUED EXPENSES

 Accrued
expenses consist of the following:

OF ACCRUED EXPENSES

 2025

 2024

 2025

 2024

 Warranty liability

 $
 3,377,000

 $
 3,018,000

 Lawsuit settlements liability

 2,175,000

 –

 Payroll and bonus accrual

 1,024,000

 471,000

 PTO accrual

 482,000

 437,000

 Total accrued expenses

 $
 7,058,000

 $
 3,926,000

 NOTE
6 – PROPERTY, PLANT AND EQUIPMENT, NET

 Property,
plant and equipment, net consist of the following:

OF PROPERTY PLANT AND EQUIPMENT NET

 2025

 2024

 2025

 2024

 Machinery and equipment

 $
 1,534,000

 $
 1,352,000

 Office equipment

 3,261,000

 2,690,000

 Furniture and equipment

 274,000

 274,000

 Leasehold improvements

 150,000

 148,000

 CIP

 4,000

 106,000

 Property, plant and equipment, gross

 5,223,000

 4,570,000

 Less: accumulated depreciation

 ( 3,669,000
)

 ( 2,821,000
)

 Total
 property, plant and equipment, net

 $
 1,554,000

 $
 1,749,000

 F- 11

 Depreciation
expense on property, plant and equipment was approximately $ 848,000 and $ 1,045,000 for the fiscal years ended June 30, 2025 and 2024, respectively,
and is included in selling and administrative expenses in the accompanying consolidated statements of operations.

 NOTE
7 – NOTES PAYABLE

 Revolving
Line of Credit

 Gibraltar
Business Capital ("GBC") Credit Facility

 On
July 28, 2023, the Company entered into a Loan and Security Agreement (the "Agreement") with GBC. The Agreement provides
the Company with a senior secured revolving loan facility for up to $ 15.0
million (the "Revolving Loan Commitment"). The revolving amount available under the GBC Credit Facility is equal to the
lesser of the Revolving Loan Commitment and the borrowing base amount (as defined in the Agreement). The GBC Credit Facility is
evidenced by a revolving note, which, as amended, matures on July
31, 2027 (the "Maturity Date"), unless extended, modified or renewed (the "Revolving Note").
Provided that there is no event of default, the Maturity Date can automatically be extended for a one-year period upon payment of a
renewal fee for each such extension in the amount of three-quarters of one percent ( 0.75 %)
of the Revolving Loan Commitment, which fee will be due and payable on or before the applicable Maturity Date.

 In
addition, subject to conditions and terms set forth in the Agreement, the Company may request an increase in the Revolving Loan Commitment
from time to time upon not less than 30 days' notice to GBC which increase may be made at the sole discretion of GBC, as long as:
(a) the requested increase is in a minimum amount of $ 1,000,000, and (b) the total increases do not exceed $ 5,000,000 and no more than
five (5) increases are made. Outstanding principal under the GBC Credit Facility accrues interest at Secured Overnight Financing Rate
("SOFR", as defined in the Agreement) plus five and one half of one percent ( 5.50 %) per annum with such interest payment
due monthly on the last day of the month. In the event of default, the amounts due under the Agreement bear interest at a rate per annum
equal to three percent ( 3.0 %) above the rate that is otherwise applicable to such amounts. The Company paid GBC a non-refundable closing
fee for the GBC Credit Facility of $ 112,500 upon the execution of the Agreement. In addition, the Company is required to pay a monthly
unused line fee equal to one-half of one percent ( 0.50 %) per annum on the difference between the Revolving Loan Commitment and the average
outstanding principal balance of the revolving loan(s) for such month. The obligations under the GBC Credit Facility may be prepaid in
whole or in part at any time upon an exit fee of (a) two percent ( 2.00 %) of the Revolving Loan Commitment if the obligations are paid
in full during the first year after the closing date, or (b) one percent ( 1.00 %) of the Revolving Loan Commitment if the obligations
are paid in full one year after the closing date, provided, that, the exit fee will be waived if such prepayment occurs in connection
with the refinancing of the obligations with Bank of America, N.A., as lender.

 On
November 2, 2023, the Company entered into the First Amendment to the Loan and Security Agreement (the "First Amendment")
with GBC, which amended certain definition of the Subordinated Debt referenced in the
Loan and Security Agreement dated July 28, 2023 as Subordinated Debt owed by the Company to Cleveland Capital L.P. ("Cleveland")
pursuant to that certain Subordinated Unsecured Promissory Note, dated as of November 1, 2023, in the aggregate principal amount of $ 2,000,000.

 On
January 30, 2024, the Company entered into Amendment No. 2 to the Loan and Security Agreement (the "Second Amendment")
with GBC, which amended certain terms of the Loan and Security Agreement dated July 28, 2023, including but not limited to, (i) increasing
the commitment amount from $ 15.0 million to $ 16.0 million, (ii) adding an additional non-refundable closing fee in the amount of $ 7,500
in cash for the increase in the commitment amount to $ 16 million, (iii) amending the definition of "Eligible Accounts;" and
(iv) amending the EBITDA Minimum financial covenant of the Company. In consideration for the Second Amendment, the Company agreed to
pay GBC a non-refundable amendment fee of $ 10,000 in cash, in addition to the $ 7,500 non-refundable closing fee paid.

 The
loans and other obligations of the Company under the GBC Credit Facility are secured by substantially all of the tangible and intangible
assets of the Company (including, without limitation, intellectual property) pursuant to the terms of the Agreement and the Intellectual
Property Security Agreement entered into by and among the Company and GBC on July 28, 2023. During the years ended June 30, 2025 and
2024, the Company had multiple drawdowns under the GBC Credit Facility totaling $ 64.5 million and $ 65.8 million, respectively, inclusive
of the full repayment of the SVB Credit Facility, and made multiple repayments totaling $ 64.7 million and $ 52.0 million, respectively.
As of June 30, 2025, the outstanding balance under the GBC Credit Facility was approximately $ 13.6 million, with up to $ 2.4 million available
for future borrowings, subject to borrowing base limitations.

 F- 12

 In
April 2024, the Company notified GBC of a certain event of default with respect to the Company's anticipated failure to maintain
the EBITDA covenant for the trailing three (3) month period ended April 30, 2024 (the "Default"). On May 8, 2024, the Company
received a Waiver, which waived the Default, subject to satisfaction of the following conditions: (i) receipt of a counterpart of the
Waiver duly executed by the Company; (ii) receipt of the waiver fee of $20,000; (iii) receipt of the representations and warranties from
the Company that after giving effect to the Waiver, the representations and warranties contained in the Agreement, the Waiver and the
other Loan Documents shall be true and correct; and (iv) after giving effect to the Waiver, no additional event of default shall have
occurred and be continuing on and as of the effective date of the Waiver.

 On
May 31, 2024, the Company entered into Amendment No. 3 to the Loan and Security Agreement (the "Third Amendment") with
GBC which amended certain terms of the Loan and Security Agreement dated July 28, 2023, including but not limited to amending the EBITDA
Minimum financial covenant of the Company. In consideration for the Third Amendment, the Company agreed to pay GBC a non-refundable amendment
fee of $ 50,000 in cash.

 On
August 30, 2024, GBC agreed to waive the Company's non-compliance with, and the effects of its non-compliance under, various representations,
financial covenants and non-financial covenants relating to our financial restatements (the "August Waiver").

 The
filing of the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2024 with the SEC was due on September 30,
2024 but was not filed until January 29, 2025. The Company's failure to file its Annual Report in a timely manner resulted in an
event of default with respect to a covenant under the Loan and Security Agreement with GBC to timely deliver a copy of the Company's
annual audited financial statements. Additionally, the Company notified GBC that it appeared likely that as a result of the restatement
it would fail to maintain the EBITDA covenant for the trailing three (3) month periods ended May 31, 2024 and July 31, 2024, or Default.
On January 17, 2025, the Company received a Waiver (the "January Waiver"), which waived the Defaults, subject to satisfaction
of the following conditions, which have been met: (i) receipt of a counterpart of the January Waiver duly executed by the Company; and
(ii) receipt of a waiver fee of $25,000; and (iii) receipt of the representations and warranties from the Company that after giving effect
to the Waiver, the representations and warranties contained in the Agreement, the Waiver and the other Loan Documents shall be true and
correct; and (iv) after giving effect to the January Waiver, no additional event of default shall have occurred and be continuing on
and as of the effective date of the January Waiver.

 On
January 22, 2025, the Company entered into Amendment No. 4 to the Loan and Security Agreement (the "Fourth Amendment")
with GBC which amended certain terms of the Loan and Security Agreement dated July 28, 2023, as amended, relating to the EBITDA Minimum
financial covenant of the Company. In consideration for the Fourth Amendment, the Company agreed to pay GBC a non-refundable amendment
fee of $ 50,000 in cash, as follows: (i) $ 25,000 paid on March 1, 2025, and (ii) $ 25,000 paid on April 1, 2025.

 On
July 16, 2025, the Company entered into Amendment No. 5 to the Loan and Security Agreement (the "Fifth Amendment") with
GBC which amended certain terms relating to the maturity date set forth under the Loan and Security Agreement dated July 28, 2023, as
amended. Pursuant to the Fifth Amendment, GBC and the Company agreed to amend the definition of the maturity date to August 31, 2025,
unless otherwise extended pursuant to the terms of the Loan Agreement, provided however, upon the occurrence of either (i) an extension
of the due date of the Company's Subordinated Unsecured Promissory Note, as amended, with Cleveland Capital, L.P. ("the Cleveland
Note") to a date no earlier than September 29, 2027, or (ii) the conversion of all of the outstanding obligations under the Cleveland
Note into equity of the Registrant, the maturity date will automatically extend to July 31, 2027. See Note 8 – Related Party
Debt Agreements for additional information pertaining to the Cleveland Note. In consideration for the Fifth Amendment, we agreed to pay
GBC a non-refundable amendment fee of $ 112,500.

 On September 4, 2025, we
entered into Amendment No. 6 to Loan Agreement (the "Sixth Amendment"), with the effective date of August 31, 2025,
which amended certain terms of the Loan Agreement, including (i) modifications to the EBITDA minimum financial covenant of the
Company, and (ii) an extension of the maturity date from August 31, 2025 to September 15, 2025, subject to acceleration or further
extension pursuant to the terms of the Loan Agreement. Upon
the closing of the Private Placement on September 15, 2025, all the outstanding obligations under the Cleveland Note were applied in
full towards satisfaction of the subscription by Cleveland in the Private Placement. Upon the conversion of all of the outstanding obligations under the Cleveland Note into equity of the
Company, the Maturity Date of the Revolving Note was automatically extended to July 31, 2027.

 As
a result of the aforementioned waivers and amendments, and extension of the Maturity Date to July 31, 2027, we expect that the revolving credit facility will remain available subject
to meeting certain lending criteria under the Loan Agreement.

 Silicon
Valley Bank Credit Facility

 On
November 9, 2020, the Company entered into a Loan and Security Agreement ("Loan and Security Agreement") with Silicon Valley
Bank ("SVB").

 On
October 29, 2021, the Company entered into a First Amendment to the Loan and Security Agreement ("First Amendment" and together
with the Agreement, the "Loan Agreement") with SVB which amended certain terms of the Agreement including, but not limited
to, increasing the amount of the revolving line of credit from $ 4.0 million to $ 6.0 million, and extending the maturity date to November
7, 2022. The First Amendment provided the Company with a senior secured credit facility for up to $ 6.0 million available on a revolving
basis ("Revolving LOC"). Outstanding principal under the Revolving LOC accrued interest at a floating rate per annum equal
to the greater of (i) Prime Rate plus two and a half percent (2.50%), or (ii) five and three-quarters percent (5.75%). The Company paid
a non-refundable commitment fee of $ 15,000 upon execution of the Agreement and an additional non-refundable commitment fee of $ 22,500
in connection with the First Amendment.

 F- 13

 On
June 23, 2022, the Company entered into a Second Amendment to the Loan and Security Agreement ("Second Amendment" and together
with the Loan Agreement, the "Second Amended Loan Agreement") with SVB, which amended certain terms of the Loan Agreement, including but not limited to, (i) increasing the amount of the revolving line of credit to $ 8.0 million, (ii) changing the financial
covenants of the Company from one based on tangible net worth to another based on adjusted EBITDA (as defined in the Second Amendment)
on a trailing six (6) month basis and liquidity ratio certified as of the end of each month pursuant to the calculations set forth therein,
and (iii) allowing for the assignment and transfer by SVB of all of its obligations, rights and benefits under the Agreement and Loan
Documents (as defined in the Agreement and except for the Warrants).

 In
addition, under the Second Amendment, the interest rate terms for the outstanding principal under the Revolving LOC were amended to accrue
interest at a floating per annum rate equal to the greater of either (A) Prime Rate plus three and one-half of one percent (3.50%) or
(B) seven and one-half of one percent (7.50%). Interest payments are due monthly on the last day of the month. In addition, the Company
is required to pay a quarterly unused facility fee equal to one-quarter of one percent (0.25%) per annum of the average daily unused
portion of the $8.0 million commitment under the SVB Credit Facility, depending upon availability of borrowings under the Revolving LOC.
Pursuant to the Second Amendment, the Company paid SVB a non-refundable amendment fee of $ 5,000 and SVB's legal fees and expenses
incurred in connection with the Second Amendment.

 In
connection with the Second Amendment, the Company issued a 12 twelve-year warrant to SVB and its designee, SVB Financial Group, to
purchase up to 40,806 shares of common stock of the Company at an exercise price of $ 2.23 per share pursuant to the terms set forth
therein.

 On
November 7, 2022, the Company entered into a Third Amendment to the Loan and Security Agreement ("Third Amendment") with
SVB, which amended certain terms of the Second Amended Loan Agreement (together with the Third Amendment, the "Third Amended Loan
Agreement"), including but not limited to, (i) extending the maturity date from November 7, 2022 to May 7, 2023 (the "Extension
Period"), (ii) amending the financial covenants of the Company to cover the Extension Period and to include a liquidity ratio financial
covenant, and (iii) amending the definition of Permitted Liens (as defined in the Third Amendment). Pursuant to the Third Amendment,
the Company paid SVB a non-refundable amendment fee of $ 12,500 and SVB's legal fees and expenses incurred in connection with the
Third Amendment.

 On
January 10, 2023, the Company entered into a Fourth Amendment to the Loan and Security Agreement (the "Fourth Amendment")
with SVB, which amended certain terms of the Third Amended Loan Agreement including but not limited to, (i) increasing the amount of
the SVB Credit Facility from $ 8.0 million to $ 14.0 million, (ii) removing the liquidity ratio financial covenant of the Company under
Section 6.9 of the Third Amended Loan Agreement, (iii) amending the definition of Borrowing Base (as defined in the Fourth Amendment),
which includes a new defined term for Net Orderly Liquidation Value (as defined in the Fourth Amendment), and (iv) removing certain defined
liquidity terms under Section 13.1 of the Third Amended Loan Agreement. Pursuant to the Fourth Amendment, the Company paid SVB a non-refundable
amendment fee of $ 10,000 and SVB's legal fees and expenses incurred in connection with the Fourth Amendment.

 On
April 27, 2023, the Company entered into a Fifth Amendment to the Loan and Security Agreement (the "Fifth Amendment") with
SVB which further amended certain terms of the credit facility (together with the Fifth Amendment, the "Agreement"), including
but not limited to, (i) extending the maturity date from May 7, 2023 to December 31, 2023 (the "2023 Extension Period"),
(ii) amending the EBITDA financial covenant of the Company to cover the 2023 Extension Period, and (iii) amending the definition of EBITDA
(as defined in the Fifth Amendment). Pursuant to the Fifth Amendment, the Company agreed to pay SVB a non-refundable amendment fee of
Thirty Thousand Dollars ($ 30,000) and SVB's legal fees and expenses incurred in connection with the Fifth Amendment. In addition,
SVB also agreed to waive compliance by the Company of the former EBITDA financial covenant as of the month ended March 31, 2023.

 On
July 28, 2023, the Company repaid in full all principal outstanding under the SVB Credit Facility, together with all accrued and unpaid
interest and related fees, with a portion of the funds from the GBC Credit Facility and terminated the Loan and Security Agreement with
SVB, as amended. During the three months ended September 30, 2023, the Company had multiple Revolving LOC drawdowns totaling $ 1.4 million
and multiple Revolving LOC payments totaling $ 11.3 million inclusive of the final repayment of the LOC in full.

 F- 14

 NOTE
8 – RELATED PARTY DEBT AGREEMENTS

 Subordinated
Line of Credit Facilities

 Cleveland
Capital, L.P. Credit Facility

 On
November 2, 2023, the Company entered into a Credit Facility Agreement (the "Credit Facility") with Cleveland Capital, L.P.,
("Cleveland"), a related party due to equity ownership. The Credit Facility provides the Company with a line of credit of up to $ 2,000,000 for working capital purposes
("2023 Subordinated LOC"). In connection with the LOC, the Company issued a subordinated unsecured promissory note for $ 2,000,000
(the "Commitment Amount") in favor of Cleveland (the "Note").

to the terms of the Credit Facility, Cleveland agreed to make loans (each such loan, an "Advance") up to such Lender's
Commitment Amount to the Company from time to time, until July 31, 2027 (the "Due Date"). The Note accrues interest
at Secured Overnight Financing Rate plus nine percent ( 9 %) per annum on each Advance from and after the date of disbursement of such
Advance. All indebtedness, obligations and liabilities of the Company to Cleveland are subject to the rights of Gibraltar Business Capital,
LLC (together with its successors and assigns, "GBC"), pursuant to a Subordination Agreement dated on or about November 2,
2023, by and between Cleveland and GBC (the "Subordination Agreement"). Subject to the Subordination Agreement, the Company
may, from time to time, prior to the Due Date, draw down, repay, and re-borrow on the Note, by giving notice to Cleveland of the amount
to be requested to be drawn down. Subject to the Subordination Agreement, the Note is payable upon the earlier of (i) the Due Date or
(ii) on occurrence of an event of Default (as defined in the Note).

 As
consideration of Cleveland's commitment to provide the Advances to the Company, the Company issued Cleveland warrants to purchase
 41,196 shares of common stock (the "Warrants") which rights are represented by a warrant certificate ("Warrant Certificate").
Subject to certain ownership limitations, the Warrants are exercisable immediately from the date of issuance, expire on the five ( 5)
year anniversary of the date of issuance and have an exercise price of $ 3.24 per share. The exercise price of the Warrants is subject
to certain adjustments, including stock dividends, stock splits, combinations and reclassifications of the common stock. In the event
of a Triggering Event (as defined in the Warrant Certificate), the holder of the Warrants will be entitled to exercise the Warrants and
receive the same amount and kind of securities, cash or property as such holder would have been entitled to receive upon the occurrence
of such Triggering Event if such holder had exercised the rights represented by the Warrant Certificate immediately prior to the Triggering
Event. Additionally, upon the holder's request, the continuing or surviving corporation as a result of such Triggering Event will
issue to such holder a new warrant of like tenor evidencing the right to purchase the adjusted amount of securities, cash or property
and the adjusted warrant price. See Note 9 – Stockholders' Equity (Deficit).

 On
July 16, 2025, the Company and Cleveland entered into the First Amendment to the Note ("First Amendment"). The First Amendment
amended the due date set forth in the Note dated November 2, 2023 ("Original Note") and as amended by the First Amendment,
the Note issued by the Registrant to Cleveland in connection with the Credit Facility Agreement dated November 2, 2023, by and between
Cleveland and the Registrant. Pursuant to the First Amendment, the due date under the Original Note was changed from August 15, 2025
to September 30, 2025.

 As
of June 30, 2025 and 2024, the outstanding balance under the Cleveland Credit Facility was $ 1,000,000 and zero, respectively.

 2022
Subordinated LOC

 On
May 11, 2022, the Company entered into a Credit Facility Agreement (the "Subordinated LOC") with Cleveland, Herndon Plant
Oakley, Ltd., ("HPO"), and other lenders (together with Cleveland and HPO, the "Lenders"). The Subordinated LOC
provides the Company with a short-term line of credit not less than $ 3,000,000 and not more than $ 5,000,000, the proceeds of which shall
be used by the Company for working capital purposes. In connection with the Subordinated LOC, the Company issued a separate subordinated
unsecured promissory note in favor of each respective Lender (each promissory note, a "Note") for each Lender's commitment
amount (each such commitment amount, a "Commitment Amount").

 F- 15

to the terms of the Subordinated LOC, each Lender severally agrees to make loans (each such loan, an "Advance") up to such
Lender's Commitment Amount to the Company from time to time, until December 31, 2022 (the "Due Date"). On December
15, 2022, the Board of Directors of the Company elected to extend the Due Date to December 31, 2023. The Company may, from time to time,
prior to the Due Date, draw down, repay, and re-borrow on the Note, by giving notice to the Lenders of the amount to be requested to
be drawn down.

 Each
Note bears an interest rate of 15.0% per annum on each Advance from and after the date of disbursement of such Advance and is payable
on (i) the Due Date in cash or shares of common stock of the Company at the sole election of the Company,
unless such Due Date is extended pursuant to the Note, or (ii) on occurrence of an event of Default (as defined in the Note). The Due
Date may be extended (i) at the sole election of the Company for one (1) additional year period from the Due Date upon the payment of
a commitment fee equal to two percent (2%) of the Commitment Amount to the Lender within thirty (30) days prior to the original Due Date,
or (ii) by the Lenders in writing. In addition, each Lender signed a Subordination Agreement by and between the Lenders and SVB dated
as of May 11, 2022 (the "Subordination Agreement") for the purposes of subordinating the right to payment under the Note
to SVB's indebtedness by the Company now outstanding or hereinafter incurred. On December 15, 2022, the Board of Directors of the
Company elected to extend the Due Date to December 31, 2023 and the Company paid the Lenders an extension fee in the aggregate amount
of $ 80,000. On July 28, 2023, in conjunction with the concurrent termination of the SVB Revolving LOC and the entry into a new credit
facility with Gibraltar Business Capital ("GBC"), each Lender signed a Subordination Agreement by and between the Lenders
and GBC dated as of July 28, 2023 (the "GBC Subordination Agreement") for the purposes of subordinating the right to payment
under the Note to GBC's indebtedness by the Company then incurred and outstanding or thereinafter incurred.

 The
Subordinated LOC includes customary representations, warranties and covenants by the Company and the Lenders. The Company has also agreed
to pay the legal fees of Cleveland's counsel in an amount up to $ 10,000. In addition, each Note also provides that, upon the occurrence
of a Default, at the option of the Lenders, the entire outstanding principal balance, all accrued but unpaid interest and/or Late Charges
(as defined in the Note) at once will become due and payable upon written notice to the Company by the Lenders.

 In
connection with entry into the Subordinated LOC, the Company paid to each Lender a one-time commitment fee in cash equal to 3.5 % of such
Lender's Commitment Amount. In addition, in consideration of the Lenders' commitment to provide the Advances to the Company,
the Company issued the Lenders five-year warrants to purchase an aggregate of 128,000 shares of common stock at an exercise price of
$ 2.53 per share that are, subject to certain ownership limitations, exercisable immediately (the "Warrants") (the number
of warrants issued to each Lender is equal to the product of (i) 160,000 shares of common stock multiplied by (ii) the ratio represented
by each Lender's Commitment Amount divided by the $5,000,000).

to a selling agreement, dated as of May 11, 2022, the Company retained HPO as its placement agent in connection with the Subordinated
LOC. As compensation for services rendered in conjunction with the Subordinated LOC, the Company paid HPO a finder fee equal to 3 % of
the Commitment Amount from each such Lender placed by HPO in cash.

 On
November 2, 2023, the Subordinated LOC was terminated. There were no borrowings or amounts outstanding under the Subordinated LOC at
any time during the year ended June 30, 2024.

 NOTE
9 – STOCKHOLDERS' EQUITY (DEFICIT)

 Authorized
Shares of Common Stock

 On
May 28, 2025, the Company's stockholders approved an increase in the number of authorized common shares to 75,000,000
shares from 30,000,000
shares.

 F- 16

 Authorized Shares of Preferred Stock

 As of June 30, 2025, there are
no outstanding shares of the Company's preferred stock.

 On August 29, 2025, our stockholders
approved the amendment and restatement of our Articles of Incorporation to, among other things, (i) increase the aggregate number of
authorized shares of preferred stock from 500,000
to 3,000,000,
$ 0.001
par value per share ("Preferred Stock"), and (ii) grant the Board authority to fix the rights and preferences of the preferred
stock by resolution from time to time, and (iii) designate 1,000,000 shares of Preferred Stock as "Series A Convertible Preferred
Stock", $0.001 par value per share (the "Series A Preferred Stock"), with rights, preferences, privileges and restrictions
all as set forth in the Second Amended and Restated Certificate of Incorporation. The Second Amended and Restated Certificate of Incorporation
was filed with the State of Nevada on September 10, 2025.

 Warrants

 In
connection with the Company's Registered Direct Offering ("RDO") in September 2021, the Company issued 5 five-year warrants to the RDO investors to purchase up
to 1,071,430 shares of the Company's common stock at an exercise price of $ 7.00 per share and were estimated to have a fair value
of approximately $ 3,874,000. The warrants were exercisable immediately and are limited to beneficial ownership of 4.99 % at any point
in time in accordance with the warrant agreement.

 In
May 2022 and in conjunction with entry into a credit facility with Cleveland, HPO, and other lenders (together with Cleveland and HPO,
the "Lenders"), the Company issued 5 five-year warrants to the Lenders to purchase up to 128,000 shares of the Company's
common stock at an exercise price of $ 2.53 per share and had a fair value of approximately $ 173,000.

 In
June 2022 and in conjunction with the entry into the Second Amendment to the Loan and Security Agreement with SVB, the Company issued
twelve-year warrants to SVB and its designee, SVB Financial Group, to purchase up to 40,806 shares of the Company's common stock
at an exercise price of $ 2.23 per share and had a fair value of approximately $ 80,000.

 In
November 2023 and in conjunction with the entry into the 2023 Subordinated LOC, the Company issued 5 five-year warrants to Cleveland Capital,
L.P. to purchase up to 41,196 shares of the Company's common stock at an exercise price of $ 3.24 per share with a fair value of
approximately $ 92,000.

 Warrant
detail for the year ended June 30, 2025 is reflected below:

 SCHEDULE OF STOCK WARRANT ACTIVITY

 Number of Warrants

 Weighted Average Exercise Price Per Warrant

 Weighted Average Remaining Contract Term (# years)

 Outstanding and exercisable at June 30, 2024

 $
 6.14

 Issued

 -

 -

 Exercised

 -

 -

 –

 –

 Outstanding and exercisable at June 30, 2025

 6.14

 1.48

 F- 17

 Warrant
detail for the year ended June 30, 2024 is reflected below:

 Number of Warrants

 Weighted Average Exercise Price Per Warrant

 Weighted Average Remaining Contract Term (# years)

 Outstanding and exercisable at June 30, 2023

 1,455,119

 $
 6.10

 Issued

 41,196

 3.24

 Exercised

 -

 -

 ( 83,205
)

 4.00

 Outstanding and exercisable at June 30, 2024

 6.14

 2.48

 The
Company uses the Black-Scholes valuation model to calculate the fair value of warrants. The fair value of warrants was measured at the
issuance date using the assumptions in the table below:

 SCHEDULE OF FAIR VALUE ASSUMPTIONS OF WARRANTS

 2025 (1)

 2024

 Expected volatility

 -

 83.70
 %

 Risk free interest rate

 -

 4.65
 %

 Dividend yield

 -

 -
 %

 Expected term (years)

 5.00

 (1)
 No warrants were
issued during the year ended June 30, 2025.

 Equity
Award Plans

 On
February 17, 2015, the Company's stockholders approved the 2014 Equity Incentive Plan (the "2014 Plan"). The 2014 Plan
offers certain employees, directors, and consultants the opportunity to acquire the Company's common stock subject to vesting requirements
and serves to encourage such persons to remain employed by the Company and to attract new employees. The 2014 Plan expired on November
26, 2024, at which time no future stock or stock option awards could be granted

 On
April 29, 2021, the Company's stockholders approved the 2021 Equity Incentive Plan (the "2021 Plan"). The 2021 Plan
authorizes the issuance of awards for up to 2,000,000 shares of common stock in the form of incentive stock options, non-statutory stock
options, stock appreciation rights, restricted stock units, restricted stock awards and unrestricted stock awards to officers, directors
and employees of, and consultants and advisors to, the Company or its affiliates. As of June 30, 2025, 1,133,892 shares of the Company's
common stock were available for future grants under the 2021 Plan.

 On
May 28, 2025, the Company's stockholders approved the 2025 Equity Incentive Plan (the "2025 Plan"). The 2025 Plan authorizes
the issuance of awards for up to 1,000,000 shares of common stock in the form of incentive stock options, non-statutory stock options,
stock appreciation rights, restricted stock units, restricted stock awards and unrestricted stock awards to officers, directors and employees
of, and consultants and advisors to, the Company or its affiliates. As of June 30, 2025, 1,000,000 shares of the Company's common
stock were available for future grants under the 2025 Plan.

 F- 18

 Stock
Options

 Activity
in stock options during the year ended June 30, 2025 and related balances outstanding as of that date are reflected below:

 SCHEDULE OF STOCK OPTIONS ACTIVITY

 Number

 of Shares

 Exercise

 Price

 Remaining

 Contract

 Term
 (# years)

 Aggregate

 intrinsic

 Value

 Grant

 Date Fair

 Value

 Outstanding at June 30, 2024

 1,605,060

 $
 4.85

 Granted

 –

 –

 -

 Exercised

 –

 –

 -

 ( 808,400
)

 5.60

 Outstanding at June 30, 2025

 796,660

 4.10

 7.10

 -

 Exercisable at June 30, 2025

 385,189

 4.71

 6.08

 -

 Activity
in stock options during the year ended June 30, 2024 and related balances outstanding as of that date are reflected below:

 Number

 of Shares

 Exercise

 Price

 Remaining

 Contract

 Term
 (# years)

 Aggregate

 intrinsic

 Value

 Grant

 Date Fair

 Value

 Outstanding at June 30, 2023

 973,400

 $
 6.44

 Granted

 1,034,204

 3.45

 $
 2.24

 Exercised

 ( 100,104
)

 3.40

 $
 97,593

 ( 302,440
)

 5.66

 Outstanding at June 30, 2024

 1,605,060

 4.85

 7.96

 Exercisable at June 30, 2024

 426,363

 8.72

 4.92

 The
Company uses the Black-Scholes valuation model to calculate the fair value of warrants. Weighted average annualized percentages and expected
term inputs used in Black-Scholes valuations during the periods are listed below:

 SCHEDULE OF FAIR VALUE ASSUMPTIONS OF STOCK OPTIONS

 2025 (1)

 2024

 Expected volatility

 -

 80.06
 %

 Risk free interest rate

 -

 4.86

 Dividend yield

 -

 –

 Expected term (years)

 6.00

 (1)
 No stock options
were granted during the year ended June 30, 2025.

 Restricted
Stock Units

 On
November 5, 2020, the Company's Board of Directors approved an amendment to the 2014 Plan, to allow for grants of Restricted Stock
Units ("RSUs"). Subject to vesting requirements set forth in the RSU Award Agreement, one share of common stock is issuable
for one vested RSU. On April 18, 2024, a total of 68,228 time-based RSUs were authorized by the Company's Board of Directors to
be granted to the Company's four non-executive directors under the amended 2014 Plan and the 2021 Plan. On May 28, 2025, a total
of 200,000 time-based RSUs were authorized by the Company's Board of Directors to be granted to the Company's four non-executive
directors under the 2021 Plan.

 Activity
in RSUs during the year ended June 30, 2025 and related balances outstanding as of that date are reflected below:

 SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY

 Number

 of Shares

 Average Grant

 Date Fair

 Value

 Remaining

 Contract Term

 (# years)

 Outstanding at June 30, 2024

 114,666

 $
 5.56

 Granted

 200,000

 1.60

 Vested and settled

 ( 102,896
)

 5.28

 ( 11,770
)

 8.00

 Outstanding at June 30, 2025

 200,000

 1.60

 0.91

 F- 19

 Activity
in RSUs during the year ended June 30, 2024 and related balances outstanding as of that date are reflected below:

 Number

 of Shares

 Average Grant

 Date Fair

 Value

 Remaining

 Contract Term

 (# years)

 Outstanding at June 30, 2023

 193,749

 $
 6.09

 Granted

 68,228

 4.25

 Vested and settled

 ( 136,956
)

 5.55

 ( 10,355
)

 6.91

 Outstanding at June 30, 2024

 114,666

 5.56

 0.61

 Employee
Stock Purchase Plan

 On
March 6, 2023, the Company's Board of Directors approved the 2023 Employee Stock Purchase Plan (the "2023 ESPP"), and
on April 20, 2023, the 2023 ESPP was approved by the Company's stockholders. The 2023 ESPP enables eligible employees of the Company
and certain of its subsidiaries (a "Participating Subsidiary") to use payroll deductions to purchase shares of the Company's
common stock and acquire an ownership interest in the Company. The maximum aggregate number of shares of the Company's common stock
that have been reserved as authorized for the grant of options under the 2023 ESPP is 350,000 shares, subject to adjustment as provided
for in the 2023 ESPP. Participation in the 2023 ESPP is voluntary and is limited to eligible employees (as such term is defined in the
2023 ESPP) of the Company or a Participating Subsidiary who (i) has been employed by the Company or a Participating Subsidiary for at
least 90 days and (ii) is customarily employed for at least twenty (20) hours per week and more than five (5) months in any calendar
year. Each eligible employee may authorize payroll deductions of one to 15% of the eligible employee's compensation on each pay
day to be used to purchase up to 1,500 shares of common stock for the employee's account occurring during an offering period. The
2023 ESPP has a term of ten (10) years commencing on April 20, 2023, the date of approval by the Company's stockholders, unless
otherwise earlier terminated.

 Under
the provisions of the 2023 ESPP, participants purchase common stock at 85% of the closing price of the Company's common stock at
the start or end of each six-month offering period, whichever is lower. On March 31, 2025, participants in the offering period ending
March 31, 2025 purchased 29,350 shares of common stock at $ 1.46 per share. On March 28, 2025, participants in the offering period ending
September 30, 2024 purchased 20,987 shares of common stock at $ 2.58 per share. While the purchase price for the offering period ending
September 30, 2024 under the 2023 ESPP had been established as of September 30, 2024, the Company was unable to issue shares of its common
stock until it became current with its required SEC filings. On March 28, 2024, participants in the offering period ending March 28,
2024 purchased 37,543 shares of common stock at $ 2.80 per share. At June 30, 2025, there were 252,120 shares of the Company's
common stock available for grant under the 2023 ESPP.

 Stock-based
Compensation

 Stock-based
compensation expense for the fiscal years ended June 30, 2025 and 2024 represents the estimated fair value of stock options and RSUs
at the time of grant, and ESPP shares at the beginning of each offering period, amortized under the straight-line method over the expected
vesting period and reduced for estimated forfeitures of options and RSUs. Forfeitures are estimated at the time of grant and revised,
if necessary, in subsequent periods if actual forfeitures differ from original estimates. At June 30, 2025, the aggregate intrinsic value
of exercisable stock options was zero.

 The
following table summarizes stock-based compensation expense for employee and non-employee stock option and RSU grants and ESPP participation:

 SCHEDULE OF STOCK-BASED COMPENSATION EXPENSES

 2025

 2024

 2025

 2024

 Research and development

 $
 127,000

 $
 236,000

 Selling and administrative

 852,000

 1,335,000

 Total stock-based compensation expense

 $

 $

 F- 20

 At
June 30, 2025, the unamortized stock-based compensation expense relating to outstanding stock options and RSUs was approximately $ 729,000
and $ 312,000, respectively, and these amounts are expected to be expensed over the weighted-average remaining recognition period of 1.1
years and 0.9 years, respectively.

 NOTE
10 – INCOME TAXES

to the provisions of FASB ASC Topic No. 740 Income Taxes ("ASC 740"), deferred income taxes reflect the net effect
of (a) temporary difference between carrying amounts of assets and liabilities for financial purposes and the amounts used for income
tax reporting purposes, and (b) net operating loss and tax credit carryforwards. A valuation allowance of approximately $27,508,000 and
$ 26,483,000 has been established
to offset the net deferred tax assets as of June 30, 2025 and 2024, respectively, due to uncertainties surrounding the Company's
ability to generate future taxable income to realize these assets.

 The
Company is subject to taxation in the United States, California and Georgia. The Company's tax years from 2010 and forward are
subject to examination by the federal and state taxing authorities due to the carry forward of unutilized net operating losses
and research and development credits, as applicable.

 The
Company has primarily incurred losses since inception. A current state income tax provision of $ 4,000
has been recorded for state minimum and net worth taxes. Significant components of the Company's net deferred tax assets and
liabilities are shown in the table below.

OF DEFERRED TAX ASSETS AND LIABILITIES

 2025

 2024

 2025

 2024

 Deferred tax assets:

 Net operating loss carryforwards

 $
 22,222,000

 $
 21,553,000

 Research and development credit carryforward

 27,000

 27,000

 Capitalized research and development expenses

 2,323,000

 1,987,000

 Stock compensation

 20,000

 638,000

 Disallowed interest expense

 740,000

 431,000

 Lease liability

 322,000

 567,000

 Other, net

 2,138,000

 1,785,000

 Gross deferred tax assets

 27,792,000

 26,988,000

 Less valuation allowance

 ( 27,508,000
)

 ( 26,483,000
)

 Total deferred tax assets

 284,000

 505,000

 Deferred tax liabilities:

 Right of use asset

 ( 284,000
)

 ( 505,000
)

 Total deferred tax liabilities

 ( 284,000
)

 ( 505,000
)

 Total net deferred tax liabilities

 $
 –

 $
 –

 At
June 30, 2025, the Company had unused net operating loss ("NOL") carryovers of approximately $ 77,171,000 and $ 87,399,000
that are available to offset future federal and state taxable income, respectively. Federal NOL carryforwards arising after 2017 of approximately
$ 54,763,000 do not expire. Federal NOL carryforwards arising before 2018 of approximately $ 22,408,000 and all of the state NOL carryforwards
begin to expire in 2030.

 F- 21

 The
provision for income taxes on earnings subject to income taxes differs from the statutory federal rate at June 30, 2025 and 2024, due
to the following:

OF EFFECTIVE INCOME TAX RATE RECONCILIATION

 2025

 2024

 2025

 2024

 Federal income taxes at 21 %

 $
 ( 1,401,000
)

 $
 ( 1,749,000
)

 State income taxes, net

 ( 223,000
)

 ( 546,000
)

 Permanent differences and other

 178,000

 241,000

 Other true ups

 425,000

 270,000

 Change in valuation allowance

 1,025,000

 1,787,000

 Provision for income taxes

 $
 4,000

 $
 3,000

 Internal
Revenue Code Section 382 limits the use of our net operating loss carryforwards if there has been a cumulative change in ownership of
more than 50% within a three-year period. The Company has not yet completed a Section 382 study. If such analysis
determines there is a limitation on the use of net operating loss carryforwards to offset future taxable income, the recorded deferred
tax asset relating to such net operating loss carryforwards will be reduced. However, as the Company has recorded a full valuation allowance
against its net deferred tax assets, there would be no impact on the Company's consolidated financial statements as of June 30,
2025 and 2024.

 Under
ASC 740, the impact of an uncertain income tax position on the income tax return must be recognized at the largest amount that is more-likely-than-not
to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than
a 50% likelihood of being sustained. Additionally, ASC 740 provides guidance on de-recognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. In accordance with ASC 740, there are no unrecognized tax benefits as of June 30, 2025 and 2024.

 NOTE
11 – CONCENTRATIONS

 Credit
Risk

 Financial
instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and unsecured trade accounts
receivable. The Company maintains cash balances in non-interest-bearing bank deposit accounts at a California commercial bank. The Company's
cash balance at this institution is secured by the Federal Deposit Insurance Corporation up to $ 250,000. As of June 30, 2025 and 2024,
cash was approximately $ 1,334,000 and $ 643,000, respectively. The Company has not experienced any losses in such accounts. Management
believes that the Company is not exposed to any significant credit risk with respect to its cash.

 Customer
Concentrations

the year ended June 30, 2025, the Company had three major customers that each represented more than 10% of its revenues on an individual
basis, and together represented approximately $ 48,288,000 or 73 % of its total revenues.

the year ended June 30, 2024, the Company had three (3) major customers that each represented more than 10% of its revenues on an individual
basis, and together represented approximately $ 47,178,000 or 78 % of its total revenues.

 Suppliers/Vendor
Concentrations

 The
Company obtains components and supplies included in its products from a group of suppliers. The Company does not manufacture the battery
cells used in energy storage solutions. Battery cells, which are an integral part of energy storage solutions, are sourced from a single
manufacturer located in China. In response to business uncertainties resulting from tariffs and increased tariff levels imposed by the
U.S. government on goods imported into the U.S., imports from the battery cell supplier in China were temporarily paused. The pause was
short-lived as both parties quickly agreed to modified terms. At this time, neither the pause in shipments nor the modified terms have
materially affected the Company's operations. However, further escalation of tariffs between the U.S. and China could have a material
effect on the Company's ability to cost-effectively source from the supplier in China.

the year ended June 30, 2025, the Company had one supplier who accounted for more than 10% of its total purchases which represented approximately
$ 15,901,000 or 28 % of its total purchases.

 F- 22

the year ended June 30, 2024 the Company had one supplier who accounted for more than 10% of its total purchases which represented approximately
$ 12,437,000 or 27 % of its total purchases.

 NOTE
12 – COMMITMENTS AND CONTINGENCIES

 Legal
Proceedings

 From
time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business.
However, litigation is subject to inherent uncertainties and an adverse result in any legal proceedings that may arise from time to time
may harm the Company's business. To the best of its knowledge, except for the legal proceedings disclosed below, there are no other
material legal proceedings pending against the Company.

 Securities
Class Action

 On
November 1, 2024, plaintiff Asfa Kassam filed a purported federal securities class action complaint in the United States District
Court, District of Nevada, captioned Kassam v. Flux Power Holdings, Inc. et al. (No. 2:24-cv-02051), against the Company, our
Chief Executive Officer, Ronald F. Dutt, and our former Chief Financial Officer, Charles A. Scheiwe. The complaint generally alleges
that the defendants made false and misleading statements in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of
1934, and Rule 10b-5 promulgated thereunder. The action purports to be brought on behalf of those who purchased or otherwise
acquired the Company's publicly traded securities between November 11, 2022 and September 30, 2024, and seeks unspecified
damages and other relief. On January 14, 2025, the court granted an unopposed motion to transfer the case to the Southern District
of California for all further proceedings. On February 20, 2025, the court appointed Brandon Paulson to act as lead plaintiff for the putative class. On April
21, 2025, lead plaintiff filed an amended complaint. On May 12, 2025, the defendants filed motions to dismiss the amended complaint.

 Following
a mediation, on July 11, 2025, the parties entered into a settlement term sheet (the "Term Sheet") to fully resolve the
class action litigation. The settlement was subsequently memorialized in a definitive settlement agreement, executed on August 27,
2025, which was filed with the Court on August 28, 2025 in connection with an unopposed motion for preliminary approval of the
settlement, which motion will be heard by the Court on October 23, 2025. In settling the class action, the Company is not admitting
any liability and neither the Term Sheet nor the definitive settlement agreement constitutes an admission of liability or an admission regarding the accuracy of any allegation made by the plaintiffs. The settlement provides for, among other things, the final dismissal of the litigation and a release of claims against the Defendants in
exchange for the Company establishing a $ 1.75
million escrowed settlement fund to cover payments to the settlement class, attorneys' fees and settlement administration
expenses

 The
settlement class will consist of all persons or entities who purchased publicly traded common stock of the Company between November 15,
2021 and February 14, 2025, but will exclude (i) persons who suffered no compensable losses; and (ii) the Defendants; present and former
officers, directors, or control persons of the Company at all relevant times; members of their immediate families and their legal representatives,
heirs, successors, predecessors, or assigns; present and former parents, subsidiaries, assigns, successors, and predecessors of the Company;
and any entity in which any of the persons excluded hereunder has or had a controlling or majority ownership interest in the Company
at any time. The plaintiff's motion seeks certification of the settlement class, and, for settlement purposes only, Defendants
will not object to certification of the action as a class action.

 Final
settlement is subject to, among other things, court approval of such agreement. If the settlement does not obtain approval, the parties agree that the settlement class will be decertified
without prejudice, and that all the parties will revert to their pre-settlement positions.

 We
expect the Company's liability insurers to directly fund approximately $ 1.15 million of the settlement fund. The Company estimates
that it will contribute approximately $ 600,000 to the settlement fund as its remaining retention/deductible related to its insurance
policy.

 Stockholder
Derivative Action

 On
January 7, 2025, plaintiff Ronald Pearl filed a purported s tock holder derivative complaint in the United States District Court,
District of Nevada, captioned Pearl v. Dutt, et al. (Case No. 2:25-cv-00042), against current and former officers and
directors of the Company, naming the Company as a nominal defendant. The complaint generally arises out of the same allegations
contained in the Kassam securities class action and alleges claims for breach of fiduciary duties and related claims. The
action purports to be brought derivatively on behalf of the Company and seeks damages and other various relief. On February 19, 2025, the court granted an unopposed motion to transfer the case to the Southern District of California
for all further proceedings (Case No. 3:25-cv-00373-W-JLB). On March 27, 2025, the parties filed a joint motion to stay the derivative
action pending the underlying class action, which motion was granted on May 1, 2025. On April 1, 2025, the Court transferred the matter
to Judge Ohta, as related to the Kassam securities class action (now captioned Case No. 3:25-cv-00373-JO-DDL).

 F- 23

 Following
a mediation, on July 11, 2025, the parties reached an agreement to resolve the derivative complaint in exchange for the Company
implementing and maintaining certain corporate governance reforms and enhancements. In connection with the settlement, defendants
agreed not to oppose a payment of attorneys' fees and reimbursement of expenses for plaintiff's counsel, and a service
award for plaintiff, in the total amount of $ 425,000,
subject to Court approval. On August 13, 2025, plaintiff filed an unopposed motion for preliminary approval of the settlement, which
will be heard by the Court on October 16, 2025. In settling the derivative complaint, the defendants are not admitting any
liability, and the settlement does not constitute an admission regarding the accuracy of any allegation made by the plaintiffs.
Final settlement remains subject to, among other things, court approval. We expect the Company's liability insurers to
directly fund approximately $ 350,000 of
the agreed upon attorney's fees.

 Employment
Related Actions

 On
April 30, 2024, a former employee (the "Employee") filed a class action complaint against the Company and Insperity, our
third-party payroll service provider, in San Diego County Superior Court for claims including failure to pay minimum wage, failure to
pay overtime, failure to provide meal periods, failure to provide rest breaks, failure to pay wages at separation, failure to provide
accurate wage statements, failure to reimburse business expenses, failure to produce employment records and unfair competition, which
he has purported to assert on behalf of himself and all other individuals who worked for the Company or Insperity, as non-exempt employees
in California between April 30, 2020 and the present (the "Employment Proceeding"). On July 1, 2024, the Company filed an
answer to the complaint that none of the asserted claims possessed any merit, contended that many of the asserted claims were subject
to immediate dismissal, and contended that certain of the asserted claims were subject to binding arbitration. On October 14, 2024, the
Employee elected to dismiss Insperity from the action without prejudice.

 On
July 5, 2024, the Employee filed a representative action complaint against the Company and Insperity in San Diego County Superior Court
for Violation of Private Attorneys' General Act ("PAGA"), seeking an unspecified amount of penalties and attorneys'
fees based on allegations that the Company violated certain California employment laws (the "PAGA Proceeding"). On August
8, 2024, the Company filed an answer to the complaint in which the Company denied that any of the asserted claims possessed any merit
and contended that certain of the asserted claims were subject to binding arbitration.

 On
December 10, 2024, the Company and the Employee stipulated to the consolidation of Employment Lawsuit and the PAGA Action. As of the
date hereof, both proceedings are currently pending consolidation by the court. Upon consolidation, the Company intends to move to have
the Employee's action claims dismissed, the Employee's individual claims compelled to binding arbitration and the Employee's
representative PAGA claims stayed pending the arbitration of his individual claims. On October 22, 2024, the Employee elected to dismiss
Insperity from the action without

 On
January 25, 2024, in a separate action, a former CPM, LTD Inc. ("CPM") employee filed a complaint against CPM, a third-party
staffing service provider, Flux Power, Inc., and Flux Power Holdings, Inc. (collectively, the "Defendants") in San Diego
County Superior Court for claims including harassment, failure to prevent harassment, retaliation, wrongful termination, failure to provide
meal periods and rest breaks, failure to provide accurate wage statements, and failure to pay wages at separation. CPM is a San Diego
based staffing company that provided employees (including the plaintiff) to us. The plaintiff has alleged that we and CPM were "joint
employers" to the plaintiff under California law and are jointly liable for the plaintiff's claims. The plaintiff sought
an unspecified amount of unpaid wages, statutory penalties, emotional distress damages, punitive damages, and attorneys' fees from
Defendants. On June 21, 2024, the Company filed an answer to the complaint in which the Company denied that any of the asserted claims
possessed any merit and contended that certain of the asserted claims were subject to binding arbitration. Following discussions,
on April 28, 2025, the parties entered into a written settlement agreement that resolved all of the asserted claims. Pursuant to
that settlement, Defendants received a general release from the plaintiff, while expressly denying any wrongdoing whatsoever. Thereafter,
on May 6, 2025, the plaintiff dismissed the action with prejudice.

 Operating
Leases

 On
April 25, 2019 the Company signed a Standard Industrial/Commercial Multi-Tenant Lease ("the Lease") with Accutek to rent
approximately 45,600
square feet of industrial space at 2685 S. Melrose Drive, Vista, California. The
Lease has an initial term of seven years and four months and commenced on or about June 28, 2019. The
lease contains an option to extend the term for two periods of 24 months each, and the right of first refusal to lease an additional
approximate 15,300 square feet. The monthly rental rate was $ 42,400
for the first 12 months, escalating at 3 %
each year.

 On
February 26, 2020, the Company entered into the First Amendment to the Lease to rent an additional 16,309 rentable square feet of space plus a residential unit of approximately
 1,230 rentable square feet (for a total of approximately 17,539 rentable square feet). The
lease for the additional space commenced 30 days following the occupancy date of the additional space and will terminate concurrently
with the term of the original lease, which expires on November
20, 2026. The base rent for the additional space is the same rate as
the space rented under the terms of the original lease, $ 0.93 per rentable square foot (subject to 3% annual increase).

 On
December 16, 2022, the Company signed a Lease Agreement with MM Parker Court Associates, LLC to rent approximately 4,892 square feet of
office space at Building 1959 Parker Court, Suite E, Atlanta, Georgia. The lease has an initial term of five years and three months and
commenced on or about February 1, 2023. The monthly rental rate was approximately $ 2,300 for the first six months, and $ 4,700 for months
seven to 12, escalating at 5 % each year.

 Total
rent expense was approximately $ 929,000 and $ 942,000 for the fiscal years ended June 30, 2025 and 2024, respectively.

 Finance
Leases

 The
Company has finance leases outstanding as of June 30, 2025 as follows:

 SCHEDULE OF FINANCE LEASES

 Lease Date

 Property Leased

 Lease

 Term

 (months)

 Commencement

 Date

 Monthly Lease

 Payment (1)

 9/2/2022

 Vehicle

 9/10/2022

 $
 1,100

 10/17/2022

 Manufacturing equipment

 10/17/2022

 $
 5,500

 1/24/2023

 Manufacturing equipment

 1/24/2023

 $
 6,700

 3/2/2023

 Manufacturing equipment

 3/2/2023

 $
 1,000

 (1)
 Excludes sales
tax and other fees.

 Lease
costs are amortized on a straight-line basis over their respective lease terms. Depreciation expense related to leased assets was
approximately $ 154,000
and $ 153,000
for the years ended June 30, 2025 and 2024, respectively. Interest expense on lease liabilities was approximately $ 17,000
and $ 29,000
for the years ended June 30, 2025 and 2024, respectively.

 F- 24

 Future
minimum lease payments as of June 30, 2025 are as follows:

OF FUTURE MINIMUM LEASE PAYMENTS

 Operating Leases

 Finance Leases

 Years ending June 30,

 2026

 $
 910,000

 $
 85,000

 2027

 433,000

 15,000

 2028

 64,000

 20,000

 Total future minimum lease payments

 1,407,000

 120,000

 Less: discount

 ( 86,000
)

 ( 8,000
)

 Total lease liability

 1,321,000

 112,000

 Less: leases payable, current portion

 ( 815,000
)

 ( 80,000
)

 Leases payable, noncurrent portion

 $
 506,000

 $
 32,000

 The
weighted average remaining lease term for operating leases was 1.6 years and 2.6 years as of June 30, 2025 and 2024, respectively. The
weighted average discount rate for operating leases was 8.5 % and 8.8 % as of June 30, 2025 and 2024, respectively.

 The
weighted average remaining lease term for finance leases was 0.8 years and 1.6 years as of June 30, 2025 and 2024, respectively. The
weighted average discount rate for finance leases was 3.4 % and 1.9 % as of June 30, 2025 and 2024, respectively.

 NOTE
13 – SEGMENT INFORMATION

 The
Company has one business activity and derives its revenue from the design, development, manufacturing, and sale of a portfolio of advanced
lithium-ion energy storage solutions for electrification of a range of industrial commercial sectors which include material handling,
airport ground support equipment ("GSE"), and stationary energy storage. Accordingly, the Company operates as a single operating
and reporting segment. The Company's chief operating decision maker (the "CODM") is its Chief Executive Officer. The
CODM reviews financial information including operating results and assets on a consolidated basis.

 When
evaluating the Company's financial performance and making strategic decisions, the CODM uses net income (loss) and Adjusted EBITDA
to assess performance and allocate financial, capital and personnel resources. Net income (loss) and Adjusted EBITDA are used in the
annual operating plan and forecasting process as well as ongoing decisions driven by the monthly or quarterly reviews of the plan versus
actual results.

 The
table below is a summary of the segment profit or loss, including significant segment expenses, for the periods presented:

OF SEGMENT INFORMATION

 2025

 2024

 2025

 2024

 $
 66,434,000

 $
 60,824,000

 Less:

 Cost of sales

 44,694,000

 43,591,000

 General and administrative

 18,337,000

 15,669,000

 Selling and marketing

 2,965,000

 2,218,000

 Research and development

 4,464,000

 4,916,000

 Depreciation

 1,002,000

 1,045,000

 Interest

 1,646,000

 1,718,000

 $
)

 $
)

 Assets
provided to the CODM are consistent with those reported on the consolidated balance sheets. All long-lived assets are held in the United
States, and revenues and net losses are solely generated from operations in the United States.

 F- 25

 NOTE
14 – SUBSEQUENT EVENTS

 Management evaluated events subsequent
to June 30, 2025 through the filing date of these consolidated financial statements and concluded there are no material subsequent events
to disclose other than those presented as follows.

 Notice
of Delisting or Failure to Satisfy a Continued Listing Rule or Standard; Transfer of Listing

 On
January 31, 2025, the Listing Qualifications Department (the "Staff") of the Nasdaq Stock Market ("Nasdaq")
notified the Company that the Company did not comply with the minimum $2,500,000 stockholders' equity requirement for continued listing
set forth in Nasdaq Listing Rule 5550(b)(1) (the "Stockholders' Equity Requirement"). On March 17, 2025, the
Company filed its plan with Nasdaq to regain compliance with the Stockholders' Equity Requirement, which included requesting
an extension through July 30, 2025.

 On
July 31, 2025, the Company received a determination letter from the Staff notifying the Company that based on the Company's most
recent disclosure, the Company's stockholders' equity was a deficit of $ 4,372,000 as of March 31, 2025 and that the Staff
had determined that the Company had not regained compliance with the Stockholders' Equity Requirement. The Staff has informed the
company that trading of the Company's common stock would be suspended at the opening of business on August 11, 2025, unless the
Company requested an appeal of the Staff's determination to a Nasdaq Hearings Panel (the "Panel").

 On
August 7, 2025, the Company submitted such hearing request to the Panel, which request will stay suspension of the Company's
securities and the filing of the Form 25-NSE pending the Panel's decision. On September 4, 2025, the Company made its
presentation to the Panel. On September 15, 2025, the Company raised $5.0 million through a private placement of its securities. On September
16, 2025, the Panel determined to grant the Company an exception to demonstrate compliance with the Stockholders' Equity Requirement
and granted the Company's request for continued listing, subject to the following: (1) the Company shall file a Form 10-K for the
period ending June 30, 2025 on or before September 30, 2025, and (2), the Company shall demonstrate compliance with the Stockholder's
Equity Requirement on or before October 31, 2025 through public disclosures describing the transactions undertaken by the Company to achieve
compliance and demonstrate long-term compliance. In addition, the Company has taken steps to reduce its cash burn
rate through a reduction in force of approximately 15% of its work force. The Company is also exploring additional avenues to raise
equity capital in order to be in compliance with Nasdaq's continued listing requirements. There can be no assurance that the
Panel will grant the Company's request for continued listing, or stay the suspension of the Company's securities.

 First
Amendment to the Subordinated Unsecured Promissory Note

 On
July 16, 2025, we entered into a First Amendment to the Subordinated Unsecured Promissory Note ("Note Amendment") with Cleveland
Capital, L.P. ("Cleveland"). The Note Amendment amended the due date set forth in the Subordinated Unsecured Promissory Note
dated November 2, 2023 ("Original Note" and as amended by the First Amendment, the "Cleveland Note") issued by
us to Cleveland in connection with a certain Credit Facility Agreement dated November 2, 2023 (the "Subordinated LOC"). Pursuant
to the Note Amendment, the due date under the Original Note was changed from August 15, 2025 to September 30, 2025.

 Debt Satisfaction Agreement

 On September 15, 2025, concurrently
with the Closing of the Private Placement (discussed below), we entered into a Debt Satisfaction Agreement with Cleveland (the "Debt
Satisfaction Agreement") pursuant to which Cleveland represented that the full subscription price for the Securities acquired and
issued in the Private Placement to Cleveland were in exchange for the full payment and settlement of any and all obligations of the Company
due to Cleveland the Cleveland Note and upon issuance of the Securities in the Private Placement to Cleveland, all obligations under the
Cleveland Note and Subordinated LOC were deemed paid in full and the Subordinated LOC was terminated. In connection with such termination, the Cleveland Note was cancelled.

 F- 26

 Credit
Facility Amendments

 On
July 16, 2025, we entered into Amendment No. 5 to the Loan Agreement (the "Fifth Amendment"), which amended the definition
of the maturity date to August 31, 2025 unless otherwise extended pursuant to the terms of the Loan Agreement, provided however, upon
the occurrence of either (i) an extension of the due date of Cleveland Note to a date no earlier than September 29, 2027, or (ii) the
conversion of all of the outstanding obligations under the Cleveland Note into equity of the Registrant, the maturity date will automatically
extend to July 31, 2027. In consideration for the Fifth Amendment, we paid GBC a non-refundable amendment fee of $ 112,500.

 On
September 4, 2025, we entered into Amendment No. 6 to the Loan Agreement (the "Sixth Amendment"), with the effective
date of August 31, 2025, which amended certain terms of the Loan Agreement, including (i) modifications to the EBITDA minimum
financial covenant of the Company, and (ii) an extension of the maturity date from August 31, 2025 to September 15, 2025, subject to
acceleration or further extension pursuant to the terms of the Loan Agreement. Upon the closing of the Private Placement on
September 15, 2025, all the outstanding obligations under the Cleveland Note were applied in full towards satisfaction of the
subscription by Cleveland in the Private Placement. Upon the conversion of all
of the outstanding obligations under the Cleveland Note into equity of the Company, the
Maturity Date of the Revolving Note was automatically extended to July 31, 2027.

 Special
Meeting of Stockholders

 On August 29 2025, at a
Special Meeting of Stockholders, our stockholders approved the following proposals: (1) the amendment and restatement of the
Company's Amended and Restated Articles of Incorporation as amended and currently in effect (the "Articles") to,
among other things, (i) increase the aggregate number of authorized shares of preferred stock from 500,000
to 3,000,000,
$ 0.001
par value per share ("Preferred Stock"), (ii) grant the Board authority to fix the rights and preferences of the
preferred stock by resolution from time to time, and (iii) designate 1,000,000
shares of Preferred Stock as "Series A Convertible Preferred Stock", $ 0.001
par value per share (the "Series A Preferred Stock"), with rights, preferences, privileges and restrictions all as set
forth in the Second Amended and Restated Certificate of Incorporation (the "Restated Articles") in substantially the
form attached to the Proxy Statement, and (2) the reservation and issuance of such number of shares of common stock issuable in connection with the conversion of the shares of Series A Preferred Stock which are issuable upon exercise of certain
prefunded warrants, and exercise of certain common stock warrants issued and issuable in the Private Placement, which total issuance could
exceed 20% of the amount outstanding of common stock prior to the Private Placement for purposes of complying with Nasdaq Listing Rule
5635(d).

 Second Amended
and Restated Articles of Incorporation and Establishment of Series A Preferred Stock

 On
September 10, 2025, the Company filed a Second Amended and Restated Articles of Incorporation (the "Restated Articles")
with the Secretary of State of the State of Nevada ("Nevada Secretary of State") to among other things, (i) increase the
aggregate number of authorized shares of preferred stock from 500,000 to 3,000,000, $ 0.001 par value per share ("Preferred
Stock"), (ii) grant the Board authority to fix the rights and preferences of the preferred stock by resolution from time to
time, and (iii) designate 1,000,000 shares of Preferred Stock as "Series A Convertible Preferred Stock ", $ 0.001 par
value per share (the "Series A Preferred Stock"), with rights, preferences, privileges and restrictions set forth
therein. The Restated Articles became effective upon filing with the Nevada Secretary of State on September 10, 2025. The Restated Articles did not have any effect on the par value per share of the Company's common stock.

 F- 27

 Series
A Preferred Stock

 The
Series A Preferred Stock have the following material rights, features, privileges and limitations:

 Rank.
With respect to payment of dividends and distribution of assets upon liquidation, dissolution, or winding up of the Company, whether
voluntary or involuntary, all shares of Series A Preferred Stock rank senior to all the common stock and any other class of securities
that is specifically designated as junior to the Series A Preferred Stock ("Junior Securities").

 Voting
Rights. The holders of shares of Series A Preferred Stock have a right to vote as a single class with the holders of common stock
on an as-if-converted-to-Common-Stock-basis based on the greater of the (i) Conversion Price, or the (ii) Minimum Price as defined in
Rule 5635(d) of the Nasdaq Listing Rules, except that holders of Series A Preferred Stock shall have the right to vote as a separate
class with respect to certain specified matters.

 Dividends.
 The holders of each share of the Series A Preferred Stock then outstanding are entitled to receive cumulative cash dividends
at an annual dividend rate of 8.0%, payable quarterly on the last day of March, June, September, and December of each year, which may
be payable in kind or in cash at the option of the Company

 Liquidation,
Dissolution, or Winding Up. Upon any liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary (a
"Liquidation"), bankruptcy event, or change of control, the holders of shares of Series A Preferred Stock will be entitled
to receive out of the assets, whether capital or surplus, of the Company an amount equal to the liquidation value of $ 19.369 (adjusted
for any stock splits, stock dividends, recapitalizations, or similar transaction with respect to the Series A Preferred Stock) ("Liquidation
Value") for each share of Series A Preferred Stock before any distribution or payment will be made to the holders of any Junior
Securities, and if the assets of the Company will be insufficient to pay in full such amounts, then the entire assets to be distributed
to the holders of shares of Series A Preferred Stock will be ratably distributed among such holders in accordance with the respective
amounts that would be payable on such shares if all amounts payable thereon were paid in full.

 F- 28

 Conversion
Rights. The holders of shares of Series A Preferred Stock have the right to convert all or any portion of the outstanding shares
of Series A Preferred Stock held by such holder multiplied by the Liquidation Value into shares of the Company's common stock at
the initial conversion price equal to 120% of the 20-day volume weighted average price ("VWAP") per share of common stock
immediately preceding the initial closing in which the warrants to purchase Series A Preferred Stock were first issued to such holders
(the "Initial Conversion Price"), with automatic conversion at the Initial Conversion Price upon (i)
the conversion of the shares of Series A Preferred Stock by a then majority of holders of Series A Preferred Stock (the "Majority
Holders"), (ii) the affirmative vote or written consent by the Majority Holder to convert all outstanding shares of Series A Preferred
Stock, and (iii) on the fifth (5th) anniversary of the initial closing date in which the warrants to purchase Series A Preferred Stock
are first issued to such holders of Series A Preferred Stock.

 Adjustments to Conversion
Price and Conversion Shares. The Conversion Price is subject to standard weighted average anti-dilution protection, and anti-dilution
protection against issuance of securities by the Company in certain incidences, such as (i) in the event of a stock dividend on, or a
subdivision, combination or reclassification of, common stock, and (ii) in the event of any capital reorganization, reclassification
of the capital stock, consolidation or merger of the Company.

 Private
Placement

 On
July 18, 2025, we entered into a Securities Purchase Agreement (the "Purchase Agreement") with certain accredited investors
(the "Initial Purchaser(s)") pursuant to which the Company agreed to sell an initial aggregate amount of approximately $ 2.9
million in Prefunded Warrants (the "Prefunded Warrants") at a purchase price equal to $ 19.369 per warrant (the "Purchase
Price"). Each Prefunded Warrant entitles the holder to purchase shares of the Company's Series A Convertible Preferred Stock,
par value $ 0.001 per share (the "Series A Preferred Stock") for $ 0.001 per share. Purchasers of Prefunded Warrants will also
be issued an additional five (5) year warrant to purchase a number of shares of common stock, par value $ 0.001 per share equal to fifty
percent (50%) of the number of shares of common stock issuable upon conversion of the Series A Preferred Stock (the "Common Warrants,"
and together with the Prefunded Warrants, the "Warrants"). The Warrants, the shares of Series A Preferred Stock issuable
upon exercise of the Prefunded Warrants, and the shares of common stock issuable upon exercise of the Common Warrants are referred herein
as the "Securities". The Securities were offered to a small select group of accredited investors, as defined in Rule 501
of Regulation D, all of whom have a substantial pre-existing relationship with the Company.

 On
September 15, 2025, the Company entered into an amended and restated securities purchase agreement (the "Amended and Restated Purchase
Agreement") with certain of the Initial Purchasers and certain additional investors (collectively, the "Purchasers")
pursuant to which, among other things, confirmed the filing of the Second Amended and Restated Articles of Incorporation of the Company
upon receipt of the requisite stockholder approval, and the Purchasers agreed to subscribe for and purchase, and the Company agreed to
issue and sell to the Purchasers, an aggregate of 258,144 Prefunded Warrants and 1,214,769 Common Warrants for approximately $ 5.0 million
(the "Private Placement"). The Purchase Price was paid in cash or, in lieu of cash, cancellation of certain existing debt of the Company.

 The
closing of the Private Placement contemplated by the Purchase Agreement occurred simultaneously on September 15, 2025 upon the satisfaction
of certain customary conditions (the "Closing"). The Company intends to use the net proceeds from the Private Placement for
general corporate purposes and growth capital.

 Prefunded
Warrant and Common Warrant

 Each
Prefunded Warrant will have an exercise price per share of Series A Preferred Stock equal to $ 0.001 per share. The Prefunded Warrants
are immediately exercisable upon the Closing of the Private Placement and expire when exercised in full. The exercise price and the number
of shares of Series A Preferred Stock issuable upon exercise of each Prefunded Warrant is subject to appropriate adjustments in
the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting
the Series A Preferred Stock.

 Each
Common Warrant will have an initial exercise price of $ 1.715, which is equal to the 20-day VWAP per share of common stock immediately
preceding the Closing of the Private Placement (subject to adjustment therein), are exercisable immediately following issuance and have
a term of five (5) years from the initial issuance date. The Common Warrant will have a "cashless exercise" provision which
provides that the Common Warrant can be exercised without further payment to the Company. The exercise price and the number of shares
of common stock issuable upon exercise of each Common Warrant is subject to appropriate adjustments in the event of certain stock dividends
and distributions, stock splits, stock combinations, reclassifications or similar events affecting the common stock.

 In
addition, the Warrants may not be exercised in full and may not be exercised to the extent that immediately following such exercise,
the holder would beneficially own greater than 4.99% or, at the election of the holder, greater than 9.99% of the Company's outstanding
common stock.

 Registration
Rights Agreement

 In
connection with the Purchase Agreement, the Company agreed to enter into a registration rights agreement with the Purchasers (the "Registration
Rights Agreement"), pursuant to which the Company will prepare and file a registration statement with the SEC covering the resale
of a number of shares of common stock underlying the Series A Preferred Stock and the Common Warrants issued pursuant to the Purchase
Agreement, and to use its commercially reasonable efforts to cause such registration statement to be declared effective by the SEC within
75 days following the date of the registration statement.

 Escrow
Agreement

 In connection with the Closing, the Company
entered into an Escrow Agreement, with David L. Hill, II on behalf of Hill Innovative Law, LLC, as escrow agent (the "Escrow Agent"),
pursuant to which the Escrow Agent will disburse the total aggregate purchase price pursuant to the terms of the Escrow Agreement.

 F- 29