false FY 0001435064

 2025-03-30

 2025-12-22

 us-gaap: NonrelatedPartyMember

 us-gaap: NonrelatedPartyMember

 us-gaap: RelatedPartyMember

 us-gaap: RelatedPartyMember

 2024-06-14

 2024-06-14

 2025-01-02

 2025-02-24
 2025-02-24

 2025-02-24
 2025-02-24

 2025-05-15

 srt: MaximumMember

 CETX:SingleSaleSecuritySegmentMember

 us-gaap: CustomerConcentrationRiskMember
 us-gaap: SalesRevenueNetMember

 us-gaap: BuildingMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: FurnitureAndFixturesMember
 srt: MaximumMember

 CETX:ComputersAndSoftwareMember

 CETX:ComputersAndSoftwareMember
 srt: MaximumMember

 us-gaap: MachineryAndEquipmentMember

 us-gaap: TransferredOverTimeMember

 us-gaap: TransferredOverTimeMember

 us-gaap: TransferredAtPointInTimeMember

 us-gaap: TransferredAtPointInTimeMember

 us-gaap: EmployeeStockOptionMember

 us-gaap: EmployeeStockOptionMember

 us-gaap: WarrantMember

 us-gaap: WarrantMember

 CETX:TradeReceivablesNetMember

 CETX:ContractAssetsNetMember

 CETX:RoyaltiesReceivableNetRelatedPartyMember

 CETX:TradeReceivablesNetMember

 CETX:ContractAssetsNetMember

 CETX:RoyaltiesReceivableNetRelatedPartyMember

 CETX:TradeReceivablesNetMember

 CETX:ContractAssetsNetMember

 CETX:RoyaltiesReceivableNetRelatedPartyMember

 CETX:IndainRupeeMember

 CETX:IndainRupeeMember

 CETX:GreatBritainPoundMember

 CETX:GreatBritainPoundMember

 srt: ScenarioPreviouslyReportedMember

 srt: RevisionOfPriorPeriodReclassificationAdjustmentMember

 us-gaap: CorporateMember

 us-gaap: CorporateMember

 us-gaap: CorporateMember

 us-gaap: CorporateMember

 CETX:UnitedStatesMember

 CETX:UnitedStatesMember

 CETX:UnitedKingdomMember

 CETX:UnitedKingdomMember

 CETX:IndiaMember

 CETX:IndiaMember

 CETX:UnitedStatesMember

 CETX:UnitedStatesMember

 CETX:UnitedKingdomMember

 CETX:UnitedKingdomMember

 CETX:IndiaMember

 CETX:IndiaMember

 us-gaap: FairValueInputsLevel1Member
 CETX:DigitalAssetsMember

 us-gaap: FairValueInputsLevel2Member
 CETX:DigitalAssetsMember

 us-gaap: FairValueInputsLevel3Member
 CETX:DigitalAssetsMember

 CETX:DigitalAssetsMember

 us-gaap: FairValueInputsLevel1Member

 us-gaap: FairValueInputsLevel2Member

 us-gaap: FairValueInputsLevel3Member

 us-gaap: FairValueInputsLevel1Member

 us-gaap: FairValueInputsLevel2Member

 us-gaap: FairValueInputsLevel3Member

 2025-07-29

 us-gaap: MeasurementInputExpectedTermMember

 us-gaap: MeasurementInputExpectedTermMember

 us-gaap: MeasurementInputRiskFreeInterestRateMember

 us-gaap: MeasurementInputRiskFreeInterestRateMember

 us-gaap: MeasurementInputOptionVolatilityMember

 us-gaap: MeasurementInputOptionVolatilityMember

 us-gaap: MeasurementInputExpectedDividendRateMember

 us-gaap: MeasurementInputExpectedDividendRateMember

 CETX:HeiseyMechanicalLtdMember
 CETX:BondMember

 CETX:HeiseyMechanicalLtdMember
 us-gaap: GuaranteesMember

 CETX:HeiseyMechanicalLtdMember
 CETX:BondMember

 CETX:HeiseyMechanicalLtdMember
 us-gaap: GuaranteesMember

 us-gaap: LandMember

 us-gaap: LandMember

 CETX:BuildingAndLeaseholdImprovementsMember

 CETX:BuildingAndLeaseholdImprovementsMember

 us-gaap: FurnitureAndFixturesMember

 us-gaap: FurnitureAndFixturesMember

 CETX:ComputersAndSoftwareMember

 CETX:ComputersAndSoftwareMember

 us-gaap: MachineryAndEquipmentMember

 us-gaap: GeneralAndAdministrativeExpenseMember

 us-gaap: GeneralAndAdministrativeExpenseMember

 CETX:CostOfRevenuesMember

 CETX:CostOfRevenuesMember

 2020-11-13

 2022-01-19

 2023-07-18

 2023-10-05

 2024-10-17

 2024-11-18

 CETX:BrooklynMember

 CETX:BrooklynMember

 CETX:ClovisMember

 CETX:ClovisMember

 2023-10-05
 2023-10-05

 2023-08-31
 2023-08-31

 2023-08-31

 2024-04-30
 2024-04-30

 2024-04-30

 CETX:FultonBankMember

 2024-09-05

 CETX:FultonBankMember

 2024-09-05
 2024-09-05

 2024-11-21

 2024-11-21
 2024-11-21

 CETX:FultonBankOneMember

 CETX:FultonBankOneMember

 CETX:FultonBankOneMember

 CETX:FultonBankTwoMember

 CETX:FultonBankTwoMember
 CETX:AdvancedIndustrialServicesMember

 CETX:FultonBankTwoMember
 CETX:AdvancedIndustrialServicesMember

 CETX:FultonBankTwoMember
 CETX:AdvancedIndustrialServicesMember

 CETX:FultonBankMortgagePayableMember

 CETX:FultonBankMortgagePayableMember

 CETX:FultonBankMortgagePayableMember

 CETX:FultonBankHEISEYOneMember

 CETX:FultonBankHEISEYOneMember

 CETX:FultonBankHEISEYOneMember

 CETX:FultonBankHEISEYTwoMember

 CETX:FultonBankHEISEYTwoMember

 CETX:FultonBankHEISEYTwoMember

 CETX:PaycheckProtectionProgramLoanMember

 CETX:PaycheckProtectionProgramLoanMember

 CETX:PaycheckProtectionProgramLoanMember

 CETX:PaycheckProtectionProgramLoanMember

 CETX:FultonBankMortgagePayableOneMember

 CETX:FultonBankMortgagePayableTwoMember

 CETX:NotesPayableMember

 CETX:DuconTechnologiesIncMember
 CETX:AronGovilMember

 CETX:AronGovilMember
 CETX:DuconTechnologiesIncMember

 2022-10-01

 2025-01-06
 2025-01-06

 CETX:FirstYearMember

 2025-01-01
 2025-01-01

 CETX:SecondYearMember

 2025-01-01
 2025-01-01

 2024-12-31

 CETX:CemtrexXRIncMember

 CETX:CemtrexXRIncMember

 us-gaap: ServiceMember
 CETX:CemtrexTechnologiesPvtLtdMember

 us-gaap: RelatedPartyMember
 srt: ChiefExecutiveOfficerMember

 2025-05-05

 us-gaap: SeriesAPreferredStockMember

 us-gaap: SeriesAPreferredStockMember

 2020-10-03

 2020-10-02
 2020-10-03

 srt: DirectorMember
 srt: MaximumMember

 2024-08-22

 2025-10-02
 2025-10-02

 2025-11-26
 2025-11-26

 CETX:CommonStockOneMember

 2025-08-01

 CETX:CommonStockOneMember

 2025-08-02

 CETX:CommonStockOneMember

 CETX:CommonStockOneMember

 CETX:PrefundedUnitsMember

 CETX:PrefundedWarrantMember

 us-gaap: MeasurementInputExercisePriceMember

 us-gaap: MeasurementInputExpectedTermMember

 us-gaap: MeasurementInputPriceVolatilityMember

 us-gaap: MeasurementInputRiskFreeInterestRateMember

 us-gaap: MeasurementInputExpectedDividendRateMember

 CETX:PrefundedUnitsMember

 2024-10-07

 2024-12-02

 2025-06-02

 2025-10-03

 2025-06-29

 2025-06-29

 2020-09-24
 2020-09-25

 us-gaap: ShareBasedCompensationAwardTrancheOneMember

 2020-09-25

 us-gaap: ShareBasedCompensationAwardTrancheTwoMember

 2020-09-25

 us-gaap: ShareBasedCompensationAwardTrancheThreeMember

 2020-09-25

 2022-10-01

 CETX:FederalMember

 us-gaap: StateAndLocalJurisdictionMember

 CETX:ForeignMember

 CETX:CemtrexXRIncMember

 2023-11-21
 2023-11-22

 us-gaap: ServiceMember
 us-gaap: RelatedPartyMember

 2025-10-06
 2025-10-07

 2025-10-01
 2025-12-29

 2025-10-01
 2025-12-29

 2025-10-09
 2025-10-09

 CETX:NotesPayableMember

 2025-10-01
 2025-12-29

 2025-11-07
 2025-11-07

 CETX:SharePurchaseAgreementMember

 us-gaap: WarrantMember

 us-gaap: WarrantMember

 utr:sqft

 CETX:Segment

 utr:acre

 CETX:Integer

 UNITED
STATES

 SECURITIES
AND EXCHANGE COMMISSION

 Washington,
D.C. 20549

 FORM

 ANNUAL
 REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For
the fiscal year ended September 30, 2025

 OR

 TRANSITION REPORT PURSUANT
 TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 Commission
File Number 001-37464

 CEMTREX,
INC.

 (Exact
name of registrant as specified in its charter)

 Delaware

 30-0399914

 (State or other jurisdiction

 of incorporation or organization)

 (I.R.S. Employer

 Identification No.)

Fell Ct. Hauppauge, NY

 11788

 (Address
of principal executive offices)

 (Zip code)

 Registrant
telephone number, including area code: 631 - 756-9116

 Securities
registered pursuant to Section 12(b) of the Act:

 Title
 of Each Class

 Trading
 Symbol

 Name
 of Each Exchange on Which Registered

 Stock, $0.001 par value per share

 CETX

 The
 NASDAQ Capital Market

 Securities
registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value per share

by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes
 No

by check mark whether the registrant (has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes No

by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes No

by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company,"
and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

 Large
 accelerated filer

 Accelerated
 filer

 Emerging
 growth company

 Non-accelerated
 filer

 Smaller
 reporting company

 If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report.

 If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements.

by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b).

by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 As
of March 31, 2025, the number of the registrant's common stock held by non-affiliates of the registrant was 118,982 and the aggregate
market value $ 2,623,509, based on the average bid and asked price of $22.05 on March 30, 2025.

 As
of December 22, 2025, the registrant had 6,911,663 shares of common stock outstanding.

 CEMTREX,
INC. AND SUBSIDIARIES

 Page

 Cautionary Statement Regarding Forward-Looking Statements

 Item

 Business

 Item
 1A

 Risk Factors

 Item
 1B

 Unresolved Staff Comments

 Item
 1C

 Cybersecurity

 Item

 Properties

 Item

 Legal Proceedings

 Item

 Mine Safety Disclosures

 Item

 Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities

 Item

 [Reserved]

 Item

 Management's Discussion and Analysis of Financial Condition and Results of Operations

 Item
 7A

 Quantitative and Qualitative Disclosures about Market Risk

 Item

 Financial Statements and Supplementary Data

 Item

 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 Item
 9A

 Controls and Procedures

 Item
 9B

 Other Information

 Item
 9C

 Disclosure Regarding Foreign Jurisdictions That Prevent Inspections

 Item

 Directors, Executive Officers and Corporate Governance

 Item

 Executive Compensation

 Item

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 Item

 Certain Relationships and Related Transactions and Director Independence

 Item

 Principal
 Accountant Fees and Services

 Item

 Exhibits and Financial Statement Schedules

 Item

 Form 10-K Summary

 Part
I

 FORWARD-LOOKING
STATEMENTS

 This
Annual Report on Form 10-K includes "forward-looking statements" within the meaning Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding our future results
of operations and financial position, business strategy, and plans and objectives of management for future operations. In some cases,
you can identify forward-looking statements by terminology such as "may," "will," "should," "expects,"
"intends," "plans," "anticipates," "believes," "estimates," "predicts,"
"potential," "continue," or the negative of these terms or other comparable terminology.

 Any
statements contained in this Annual Report on Form 10-K, other than statements of historical fact, including statements about management's
beliefs and expectations, are forward-looking statements and should be evaluated as such. These statements are made on the basis of management's
views and assumptions regarding future events and business performance. These forward-looking statements include, but are not limited
to, statements that express our intentions, beliefs, expectations, strategies, predictions or any other statements relating to our future
activities or other future events or conditions. These statements are based on current expectations, estimates and projections about
our business based, in part, on assumptions made by management. These statements are not guarantees of future performance and involve
risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may, and are likely to, differ
materially from what is expressed or forecasted in the forward-looking statements due to numerous factors, including those described
above and those risks discussed from time to time in this report, including the risks described under "Risk Factors" and
any risks described in any other filings we make with the SEC. Any forward-looking statements speak only as of the date on which they
are made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the
date of this report, except as required by law.

 Management's
discussion and analysis of financial condition and results of operations are based upon our financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires
us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an on-going basis,
we evaluate these estimates, including those related to useful lives of real estate assets, right-of-use asset valuation, bad debts,
goodwill impairment, inventory obsolescence, income tax valuation, and contingencies and litigation. We base our estimates on historical
experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There
can be no assurance that actual results will not differ from those estimates.

 ITEM
1. BUSINESS

 Overview

 Cemtrex,
Inc. was incorporated in 1998 in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading
multi-industry company. Unless the context requires otherwise, all references to "we", "our", "us",
"Company", "registrant", "Cemtrex" or "management" refer to Cemtrex, Inc. and its subsidiaries.

 Cemtrex's
Security segment operates under the brand of its majority owned subsidiary, Vicon Industries, Inc. ("Vicon"), which provides
end-to-end security solutions to meet the toughest corporate, industrial, and governmental security challenges. Vicon's products
include browser-based video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems
for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools,
and federal and state government offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing
Artificial Intelligence (AI) based data algorithms.

 Cemtrex's
Industrial Services segment operates under the brand, Advanced Industrial Services ("AIS"), which offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
AIS installs high precision equipment in a wide variety of industrial markets like automotive, printing and graphics, industrial automation,
packaging, and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery,
packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization
and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds,
maintenance, specialty welding services, and high-quality scaffolding.

 Recent
Developments

Stock Reverse Stock Split

 On
October 2, 2024, the Company completed a 60:1 reverse stock split on its common stock, on November 26, 2024, The Company completed a
35:1 reverse stock split on its common stock, and on September 29, 2025, the Company completed a 15:1 reverse stock split on its common
stock. All share and per share data have been retroactively adjusted for the reverse splits.

 Nasdaq
Notices for Listing Deficiencies

 On
June 14, 2024, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the closing bid price for the Company's common stock listed on Nasdaq was below $1.00 for 30 consecutive trading
days, the Company no longer meets the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace
Rule 5550(a)(2), requiring a minimum bid price of $1.00 per share. The notification letter also disclosed that in the event the Company
does not regain compliance with the Minimum Bid Price Requirement by December 11, 2024. On December 11, 2024, we received a notification
letter from the Nasdaq notifying us that we have regained compliance with the Minimum Bid Requirement.

we currently meet the Nasdaq Minimum Bid Requirement, out of abundance of caution, we believe that a future reverse split may be necessary
in the future if we were to fall short of the Minimum Bid Price Requirement. A Reverse Stock Split would potentially increase our bid
price such that we maintain the Minimum Bid Requirement required for maintaining the listing requirements for the Nasdaq Capital Market.

 On
August 21, 2024, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the stockholder's equity for the Company was below $2,500,000 as reported on our Form 10-Q for the period ended June
30, 2024, the Company no longer meets the minimum shareholder's equity requirement for continued listing on The Nasdaq Capital
Market under Nasdaq Marketplace Rule 5550(b)(1), requiring a minimum stockholder's equity of $2,500,000 (the "Minimum Stockholder's

 On
October 23, 2024, the Company received a letter from Nasdaq that it had been granted an extension to February 17, 2025, to regain compliance
with the Minimum Stockholder's Equity Requirement.

 On
January 2, 2025, the Company received a letter from Nasdaq notifying the Company that based on the Company's Form 10-K filed on
December 30, 2024, evidencing stockholders' equity of $4,710,677, Nasdaq has determined that the Company complies with the Minimum
Stockholder's Equity Requirement and this matter is now closed.

 On
February 24, 2025, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the stockholder's equity for the Company was below $2,500,000 as reported on our Form 10-Q for the period ended December
31, 2024, the Company no longer meets the minimum shareholder's equity requirement for continued listing on The Nasdaq Capital
Market under Nasdaq Marketplace Rule 5550(b)(1), requiring a minimum stockholder's equity of $2,500,000 (the "Minimum Stockholder's

 On
April 22, 2025, the Company received a letter from Nasdaq that it had been granted an extension to August 20, 2025, to regain compliance
with the Minimum Stockholder's Equity Requirement.

 On
June 4, 2025, the Company received a letter from Nasdaq notifying the Company that based on the Company's Form 10-Q for the period
ended March 31, 2025, filed on May 15, 2025, evidencing stockholders' equity of $6,403,022, Nasdaq has determined that the Company
complies with the Minimum Stockholder's Equity Requirement and this matter is now closed.

 May
2024 Equity Financing

 On
May 1, 2024, the Company entered into an underwriting agreement with Aegis Capital Corp., in connection with a firm commitment underwritten
public offering (the "Offering"), providing for the issuance of (i) 554,705 units (the "Common Units"), each
consisting of one share of common stock of the Company ("Common Stock"), a warrant to purchase one share of common stock
at an exercise price of $0.85 per share, which warrant will expire on the two-and-a-half year anniversary of the original issuance date
(the "Series A Warrants"), and a warrant to purchase one share of common stock at an exercise price of $0.85 per share, which
warrant will expire on the five-year anniversary of the original issuance date (the "Series B Warrants"); and (ii) 11,210,000
pre-funded units (the "Pre-funded Units"), each consisting of one pre-funded warrant to purchase one share of common stock
(the "Pre-funded Warrants"), a Series A Warrant and a Series B Warrant. The purchase price of each Unit was $0.85, and the
purchase price of each Pre-Funded Unit was $0.849. The Pre-Funded Warrants were immediately exercisable and all of the Pre-Funded Warrants
were exercised in full.

 In
addition, the Company granted the Underwriter a 45-day option to purchase additional 1,764,705 shares of common stock and/or Pre-Funded
Warrants, representing up to 15% of the number of common stock and Pre-Funded Warrants sold in the Offering, and/or additional 1,764,705
Series A Warrants representing up to 15% of the Series A Warrants sold in the Offering, and/or additional 1,764,705 Series B Warrants
representing up to 15% of the Series B Warrants sold in the Offering to cover over-allotments, if any. The Offering closed on May 3,
2024. An aggregate of 11,764,705 Units (which includes 554,705 shares of common stock) and 11,210,000 Pre-Funded Units (which includes
11,210,000 Pre-Funded Warrants) were sold in the Offering. On May 3, 2024, the Underwriter partially exercised its over-allotment option
with respect to 1,764,705 Series A Warrants and 1,764,705 Series B Warrants. The aggregate gross proceeds to the Company were $10,035,293,
before deducting underwriting discounts and other issuance expenses of $995,333 recorded under the caption "General and administrative"
on the Company's Consolidated Statements of Operations. The underwriting discounts and other issuance expenses were expensed since
the Series A, Series B, and Pre-Funded Warrants were each determined to be liabilities and recorded at their fair value.

 May
2024 Warrants

 The
Company evaluated the Series A, Series B, and Prefunded Warrants (collectively, the "Warrants") in accordance with the guidance
at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging, and determined that the Warrants did not
meet the definition a liability under ASC 480, and the warrants are precluded from being considered indexed to the entity's own
stock under ASC 815, resulting in the Warrants being classified as a liability. The fair value of the Series A Warrants was determined
based on the stock price on issuance of $0.277 multiplied by the total number of shares of common stock issuable upon exercise of the
Series A alternative cashless exercise. Under the alternative cashless exercise, the Holder is entitled to receive three times the normal
number of shares issued in a cash exercise. The Series A Holder may only execute the alternative cashless exercise after Stockholder
Approval (and received June 17, 2024); at the time of issuance, Stockholder Approval was deemed perfunctory and almost certain to occur,
and the most likely settlement option would be through the alternative cashless exercise. In addition, beginning on the date of the Warrant
Stockholder Approval, the Warrants will contain a reset of the exercise price to a price equal to the lesser of (i) the then-current
exercise price and (ii) lowest volume weighted average price for the five trading days immediately preceding and immediately following
the date we effect a reverse stock split in the future with a proportionate adjustment to the number of shares underlying the Warrants.
As such, upon issuance, the total fair value of the Series A Warrants was $11,242,940, which was based on 40,588,230 common shares issuable
under the alternative cashless exercise. The measurement of fair value of the Series B Warrants were determined utilizing a Black-Scholes
model considering all relevant assumptions current at the date of issuance (i.e., share price of $0.277, exercise price of $0.85, term
of five years, volatility of 132%, risk-free rate of 4.5%, and expected dividend rate of 0%). The grant date fair value of these Series
B Warrants was estimated to be $2,942,711 on May 3, 2024, and such
warrants were classified as liabilities. Due to the nominal exercise price, the fair value of the Prefunded Warrants was based
on the intrinsic value of each Warrant on the grant date. The intrinsic value was calculated based on the May 3, 2024, stock price of
$0.277 and the strike price of $0.001, resulting in a total fair value of $3,105,170. The total fair value of the Warrants upon issuance
was $17,290,821. Given that the gross proceeds received of $10,035,293 was less than the total fair value of the liability classified
Warrants, the Company recorded a loss on excess fair value of $7,255,528 at issuance.

 May
2025 Equity Offering

 On
May 28, 2025 the Company, entered into an underwriting agreement (the "Underwriting Agreement") with Aegis Capital Corp.
(the "Underwriter"), pursuant to which the Company agreed to sell to the Underwriter, in a firm commitment public offering
(the "Offering"), 1,250,000 shares of the Company's common stock, par value $0.001 per share (the "Firm Shares"),
for a public offering price of $1.00 per share. The Company also granted the Underwriter an over-allotment option to purchase up to 187,500
shares of the Company's common stock (the "Option Shares," together with Firm Shares, the "Shares").

 The
Company received $1,250,000 in gross proceeds from this Offering, before deducting underwriting discounts and other related offering
expenses of $191,050. The Offering closed on May 29, 2025.

 On
June 2, 2025, the Underwriter fully exercised the option, and on June 3, 2025, the Company closed the offering of the Option Shares to
the Underwriter, for aggregate gross proceeds of approximately $187,500 less applicable underwriter discounts and other offering fees
and expenses of $15,000.

 Issuance
of Note payable

 On
November 7, 2025, the Company issued a Promissory Note with Streeterville Capital, LLC in the original principal amount of $7,025,000.
From November 7, 2025, until December 31, 2025, interest will accrue on the outstanding balance of this Note at a per annum rate of interest
equal to the daily Secured Overnight Financing Rate (SOFR) as quoted by the Federal Reserve Bank of New York. From January 1, 2026, until
this Note is paid in full, interest will accrue at the rate of eight percent (8%) per annum. After original issuance fees of $25,000,
the Company received cash of $7,000,000 for this agreement. If this Note is outstanding on January 1, 2026, a one-time additional interest
fee of $1,050,000.00 will automatically be added to the outstanding balance. This Note matures eighteen (18) months from the issuance
date with redemptions beginning at six (6) months from the issuance date. The Company intends to use the cash proceeds to complete potential
acquisitions.

 Share
Purchase to Acquire Invocon, Inc.

 On
November 13, 2025, the Company entered into a Share Purchase Agreement with Karl F. Kiefer and Invocon, Inc., a Texas-based systems-engineering
firm specializing in mission-critical instrumentation, wireless sensing systems, and flight hardware for aerospace, defense, and civil
structure monitoring applications. The agreement provides for the acquisition of 100% of the issued and outstanding shares of Invocon
for a purchase price of $7,060,000. The transaction is expected to close on or around January 1, 2026, subject to customary closing conditions.

 Invocon
has a 40-year history supplying turnkey solutions to major corporations, government entities, and universities, with technologies deployed
in satellites, launch vehicles, space shuttles, the International Space Station, and other extreme-environment programs. Upon closing,
the Company plans to establish a new reporting segment, Aerospace & Defense, with Invocon as its cornerstone.

2025 Debt Exchange and Warrant Exercises

 On
December 8, 2025, the Company issued 2,500,609 shares of its common stock pursuant to exchange agreements with certain lenders to satisfy
$6,084,000 of outstanding debt. Additionally, during December 2025, the Company issued 29,943 shares of common stock upon the exercise
of 9,981 Series A Warrants and 2,234,247 shares of common stock upon the exercise of 2,234,247 Series B Warrants. The Company received
approximately $5.5 million in gross proceeds from the Series B Warrant exercises.

2025 Equity Offerings

 On
December 11, 2025, the Company entered into a Securities Purchase Agreement with a single accredited institutional investor, pursuant
to which the Company issued and sold, in a registered direct offering, 310,000 shares of common stock at $3.00 per share and pre-funded
warrants to purchase 356,667 shares of common stock at $2.999 per warrant (with a $0.001 exercise price per underlying share), for aggregate
gross proceeds of $2,000,000 (net proceeds approximately $1,950,000 after estimated expenses). The pre-funded warrants are immediately
exercisable, have no expiration date, and include a 4.99% beneficial ownership limitation (which may be increased or decreased upon notice).
The offering was made pursuant to the Company's effective shelf registration statement on Form S-3 (File No. 333-283995) and closed
on December 11, 2025. The Company intends to use the net proceeds for working capital and general corporate purposes, which may include
potential future acquisitions. No underwriter or placement agent was involved.

 On
December 23, 2025, the Company entered into a Securities Purchase Agreement with a single accredited institutional investor, pursuant
to which the Company issued and sold, in a registered direct offering, 330,000 shares of common stock at $2.50 per share and pre-funded
warrants to purchase 470,000 shares of common stock at $2.499 per warrant (with a $0.001 exercise price per underlying share), for aggregate
gross proceeds of $2,000,000 (net proceeds approximately $1,950,000 after estimated expenses). The pre-funded warrants are immediately
exercisable, have no expiration date, and include a 4.99% beneficial ownership limitation (which may be increased or decreased upon notice).
The offering was made pursuant to the Company's effective shelf registration statement on Form S-3 (File No. 333-283995) and closed
on December 23, 2025. The Company intends to use the net proceeds for working capital and general corporate purposes, which may include
potential future acquisitions. No underwriter or placement agent was involved.

 Business
Strategy

 Our
focus is to utilize our resources and capabilities to build brands and businesses in areas where we see unique opportunities to create
exceptional value for our customers, shareholders, and employees over the long term. We aim to grow in markets where we see significant
long-term opportunity to create an attractive return on shareholder equity. Generally, these markets are high growth markets that are
changing due to innovation, new technologies, or other industry shifts taking place. In these markets we seek to build or acquire businesses
that have attractive gross margins, strong opportunities for customer retention, and are not capital intensive. We take a long-term approach
with our strategies and seek returns over five years or longer time horizons.

 We
believe our ability to attract and retain new customers comes from our ongoing commitment to understanding our customers' business
performance requirements and our expertise in meeting or exceeding these requirements and enhancing their competitive advantage through
cutting edge technology. We work closely with our customers from an operational and senior executive level to achieve a deep understanding
of our customer's goals, challenges, strategies, operations, and products to ultimately provide the best solutions for them.

 We
continue to seek and execute additional strategic acquisitions and focus on expanding our products and services as well as entering new
markets. We believe that the diversity of our products and services and our ability to deliver full solutions to a variety of end markets
provides us with multiple sources of income and growth and a competitive advantage relative to other players in the industry. We constantly
look for opportunities to gain new customers and penetrate geographic locations and end markets or acquire new product or service opportunities
through acquisitions that are operationally and financially beneficial for the Company.

 Suppliers

 The
Company is not solely dependent on, nor expects to become overly dependent on, any one or a limited number of suppliers. The Company
also utilizes sub-suppliers and third-party vendors to procure from or fabricate its components based on its design, engineering, and
specifications. The Company also enters into subcontracts for field installation, which the Company supervises; and the Company manages
all technical, physical, and commercial aspects of the performance of the Company contracts.

 Competition

 The
Company competes on the basis of price, engineering and technological expertise, know-how and the quality of its products, systems, and
services. Additionally, the Company's management believes that the successful delivery, installation and performance of the Company's
products and services is a key factor in gaining business as customers typically prefer to make significant purchases from a company
with a solid performance history.

 The
Company obtains virtually all its contracts through competitive bidding. Although price is an important factor and may in some cases
be the governing factor, it is not always determinative, and contracts are often awarded on the basis of the efficiency or reliability
of products and services, past performance records, and the engineering and technical expertise of the bidder. Several companies market
products that compete directly with Company's products. Other companies offer products that potential customers may consider to
be acceptable alternatives to Company's products and services.

 Intellectual
Property

 Over
the years, the Company has developed proprietary technologies that give it an edge in competing with its competitors. Thus, the Company
relies on a combination of trade secrets and know-how to protect its intellectual property. The Company currently has multiple patents
and patent claims that it owns. Cemtrex continues to invest in research and development with the intention of developing proprietary
technology and intellectual property as allowed by its financial resources.

 Sales
and Marketing

 The
Company sales strategies vary across its businesses and depending on the brand, relies on direct sales force, manufacturing representatives,
distributors, integrators and installers, word of mouth or referrals, commission sales agents, magazine advertisements, internet advertising,
trade shows, trade directories and catalogue listings, e-commerce, to market its products and services. Our sales are global in nature
but predominantly focused on the US market presently. The Company's arrangements with sales representatives accord each a defined
territory or market within which to sell some or all of its products and systems, provide for the payment of agreed-upon sales commissions
or wholesale pricing and are terminable at will. The Company's sales representatives do not have authority to execute contracts
on the Company's behalf.

 The
Company's sales representatives also serve as an ongoing liaison function between the Company and its customers during the installation
phase of the products and systems and address customers' questions or concerns arising thereafter. The Company selects representatives
based upon industry reputation, prior sales performance including number of prospective leads generated and sales closure rates, and
the breadth of territorial coverage, among other criteria.

 Technical
inquiries received from potential customers are referred to the engineering personnel. Thereafter, the Company's sales and engineering
personnel jointly prepare a budget proposal, or a final bid. The period between initial customer contact and issuance of an order is
generally between two and twelve months.

 Customers

 The
Company's principal customers in its Security segment are generally system integrators or channel partners who then sell our products
and solutions to our end customers, including government agencies or commercial businesses. Historically, most of the customers have
purchased individual products or systems which, in many instances, operate in conjunction with products and systems supplied by others.
The Company is responsible for the design, production, supply, and delivery of products to its customers. In order to satisfy customer
orders, in both segments, the Company must consistently meet production deadlines and maintain a high standard of quality.

 The
Company's principal customers in its Industrial Services segment include businesses engaged in manufacturing, chemical, packaging,
printing, electronics, automotive, construction, and metallurgical processing. No one single customer accounts for more than 10% of its
annual sales.

 Insurance

 The
Company currently maintains different types of insurance, including general property coverage, and directors' and officers'
insurance. The Company also maintains product liability insurance with respect to its products and equipment. Management believes that
the insurance coverage that it has is adequate for its current business needs.

 Employees

 The
Company employs approximately 240 full-time employees and approximately 4 part-time employees as of the date of this Annual Report, including
34 engaged in engineering, 128 in manufacturing and field service and 82 in administrative, sales and marketing functions.

 Government
Regulation

 The
Company's operations are subject to certain foreign, federal, state, and local regulatory requirements relating to, among others,
environmental, waste management, labor and health and safety matters. Management believes that the Company's business is operated
in material compliance with all such regulations.

 ITEM
1A. RISK FACTORS

 Investing
in our common stock involves a high degree of risk. Our business, reputation, results of operations, financial condition and stock price
can be affected by a number of factors, whether currently known or unknown, including those described below. When any one or more of
these risks materialize from time to time, our business, reputation, results of operations, financial condition and stock price can be
materially and adversely affected.

 Because
of the following factors, as well as other factors affecting the Company's results of operations and financial condition, past
financial performance should not be considered to be a reliable indicator of future performance, and investors should not use historical
trends to anticipate results or trends in future periods. This discussion of risk factors contains forward-looking statements.

 You
should carefully consider the risks and uncertainties described below, together with all of the other information in this report, including
the consolidated audited financial statements and the related notes appearing at the end of this annual report on Form 10-K, with respect
to any investment in shares of our common stock. If any of the following risks actually occurs, our business, financial condition, results
of operations and future prospects would likely be materially and adversely affected. In that event, the market price of our common stock
could decline, and you could lose part or all of your investment. These statements, like all statements in this report, speak only as
of the date of this report (unless another date is indicated) and we undertake no obligation to update or revise the statements in light
of future development.

 Risks
Related to Macroeconomics Conditions and International Operations

 Our
operations and performance depend significantly on global and regional economic conditions and adverse economic conditions can materially
adversely affect our business, results of operations and financial condition.

 Adverse
macroeconomic conditions, including slow growth or recession, high unemployment, inflation, tighter credit, higher interest rates, and
currency fluctuations, can adversely impact consumer confidence and spending and materially adversely affect demand for our products
and services. In addition, consumer confidence and spending can be materially adversely affected in response to changes in fiscal and
monetary policy, financial market volatility, declines in income or asset values, and other economic factors.

 In
addition to an adverse impact on demand for our products and services, uncertainty about, or a decline in, global or regional economic
conditions can have a significant impact on our suppliers, contract manufacturers, logistics providers, distributors, and other channel
partners, and developers. Potential outcomes include financial instability; inability to obtain credit to finance business operations;
and insolvency.

 Adverse
economic conditions can also lead to increased credit and collectability risk on our trade receivables; the failure of derivative counterparties
and other financial institutions; limitations on our ability to issue new debt; reduced liquidity; and declines in the fair values of
our financial instruments. These and other impacts can materially adversely affect our business, results of operations, financial condition,
and stock price.

 Our
business can be impacted by political events, trade and other international disputes, war, terrorism, natural disasters, public health
issues, industrial accidents, and other business interruptions.

 Political
events, trade and other international disputes, war, terrorism, natural disasters, public health issues (such as COVID-19), industrial
accidents and other business interruptions can harm or disrupt international commerce and the global economy and could have a material
adverse effect on us and our customers, suppliers, contract manufacturers, logistics providers, distributors, and other channel partners.

 Restrictions
on international trade, such as tariffs and other controls on imports or exports of goods, technology or data, can materially adversely
affect our operations and supply chain and limit our ability to offer and distribute products and services to customers. The impact can
be particularly significant if these restrictive measures apply to countries and regions where we derive a significant portion of our
revenues and/or have significant supply chain operations. Restrictive measures can require us to take various actions, including changing
suppliers and restructuring business relationships. Changing our operations in accordance with new or changed restrictions on international
trade can be expensive, time-consuming, and disruptive to our operations. Such restrictions can be announced with little or no advance
notice, and we may not be able to effectively mitigate all adverse impacts from such measures. For example, tensions between governments,
including the U.S. and China, have in the past led to tariffs and other restrictions being imposed on our business. If disputes and conflicts
further escalate in the future, actions by governments in response could be significantly more severe and restrictive and could materially
adversely affect our business. Political uncertainty surrounding trade and other international disputes could also have a negative effect
on consumer confidence and spending, which could adversely affect our business.

 Many
of our operations and facilities, as well as critical business operations of our suppliers and contract manufacturers, are in locations
that are prone to earthquakes and other natural disasters. In addition, such operations and facilities are subject to the risk of interruption
by fire, power shortages, nuclear power plant accidents and other industrial accidents, terrorist attacks and other hostile acts, ransomware
and other cybersecurity attacks, labor disputes, public health issues, including pandemics such as the COVID-19 pandemic, and other events
beyond our control. Global climate change is resulting in certain types of natural disasters, such as droughts, floods, hurricanes, and
wildfires, occurring more frequently or with more intense effects. Such events can make it difficult or impossible for us to manufacture
and deliver products to our customers, create delays and inefficiencies in our supply and manufacturing chain, and result in slowdowns
and outages to our product and service offerings, and negatively impact consumer spending and demand in affected areas. Following an
interruption to our business, we can require substantial recovery time, experience significant expenditures to resume operations, and
lose significant sales.

 Our
operations are also subject to the risks of industrial accidents at our suppliers and contract manufacturers. While our suppliers are
required to maintain safe working environments and operations, an industrial accident could occur and could result in serious injuries
or loss of life, disruption to our business, and harm to our reputation. Major public health issues, including pandemics such as the
COVID-19 pandemic, have adversely affected, and could in the future materially adversely affect, us due to their impact on the global
economy and demand for consumer products; the imposition of protective public safety measures, such as stringent employee travel restrictions
and limitations on freight services and the movement of products between regions; and disruptions in our operations, supply chain and
sales and distribution channels, resulting in interruptions to the supply of current products and offering of existing services, and
delays in production ramps of new products and development of new services.

 Volatility
in currency exchange rates may adversely affect our financial condition, results of operations and cash flows.

 Our
international operations accounted for approximately 6.8% of our net sales in 2025. We are exposed to the effects (both positive and
negative) that fluctuating exchange rates have on translating the financial statements of our international operations, most of which
are denominated in local currencies, into the U.S. dollar. Fluctuations in exchange rates may affect product demand and reported profits
in our international operations. In addition, currency fluctuations may affect the prices we pay suppliers for materials used in our
products, along with other local costs incurred in foreign countries for foreign entities with U.S. dollar functional currency. As a
result, fluctuating exchange rates may adversely impact our results of operations and cash flows.

 Our
business and results of operations may be materially adversely affected by compliance with import and export laws.

 We
must comply with various laws and regulations relating to the import and export of products, services and technology from the U.S. and
other countries having jurisdiction over our operations, which may affect our transactions with certain customers, business partners,
and other persons. In certain circumstances, export control and economic sanctions regulations may prohibit the export of certain products,
services, and technologies and in other circumstances, we may be required to obtain an export license before exporting a controlled item.
The length of time required by the licensing processes can vary, potentially delaying the shipment of products or performance of services
and the recognition of the corresponding revenue. In addition, failure to comply with any of these regulations could result in civil
and criminal, monetary and non-monetary penalties, disruptions to our business, limitations on our ability to import and export products
and services and damage to our reputation. Moreover, any changes in export control or sanctions regulations may further restrict the
export of our products or services, and the possibility of such changes requires constant monitoring to ensure we remain compliant. Any
restrictions on the export of our products or product lines could have a material adverse effect on our competitive position, results
of operations, cash flows, or financial condition.

 Our
international operations subject us to many different and complex laws and rules, and we may face difficulty in compliance.

 Due
to our international operations, we are subject to many laws governing international relations (including but not limited to the Foreign
Corrupt Practices Act, the U.S. Export Administration Act the EU General Data Protection Regulation, and the U.K. Modern Anti-Slavery
Act); which prohibit improper payments to government officials and restrict where and how we can do business, what information or products
we can supply to certain countries, what personal information we can transfer, and what information we can provide to a non-U.S. government.
Although we have procedures and policies in place that should mitigate the risk of violations of these laws, there is no guarantee that
they will be sufficiently effective. If, and when we acquire new businesses, we may not be able to ensure that the pre-existing controls
and procedures meant to prevent violations of the rules and laws were effective, and we may not be able to implement effective controls
and procedures to prevent violations quickly enough when integrating newly acquired businesses. Acquisitions of new businesses in new
non-U.S. jurisdictions may also subject us to new regulations and laws, and we may face difficulties ensuring compliance with these new
requirements.

 Risks
Related to our Financial Condition

 The
report of our independent registered public accounting firm contains an explanatory paragraph that expresses substantial doubt about
our ability to continue as a going concern.

 The
Company has incurred substantial losses of $28.3 million and $7.6 million for fiscal years 2025 and 2024, respectively, and working capital
of $5.2 million as at the end of fiscal 2025, that raise substantial doubt with respect to the Company's ability to continue as
a going concern.

 While
our working capital and current debt indicate a substantial doubt regarding the Company's ability to continue as a going concern,
the Company has historically, from time to time, satisfied and may continue to satisfy certain short-term liabilities through the issuance
of common stock, thus reducing our cash requirement to meet our operating needs. The Company has approximately $5.0 million in cash as
of September 30, 2025. Additionally, the Company has (i) secured a line of credit for its Vicon brand to fund operations, which as of
September 30, 2025, has available capacity of $1.6 million, and a line of credit for its AIS brand with a $3.5 million capacity that
has not been drawn upon, (ii) continually reevaluate our pricing model on our Vicon brand to improve margins on those products and introducing
new innovative products to grow revenues, (iii) raised approximately $12.5 million in net proceeds through our May 2024 equity financing,
raised an additional $5.7 million subsequent to the balance sheet date and anticipate an additional $2.4 million when the remaining Series
B warrants are exercised, (iv) raised approximately $1.2 million in net proceeds from our May 2025 equity offering and an additional
$4.0 million in December 2025, and (v) has effected a 60:1, 35:1, and a 15:1 reverse stock splits on our common stock to remain trading
on the Nasdaq Capital Markets, and improve our ability to potentially raise capital through equity offerings that we may use to satisfy
debt. In the event additional capital is raised through equity offerings and/or debt is satisfied with equity, it may have a dilutive
effect on our existing stockholders. While the Company believes these plans if successful, would be sufficient to meet the capital demands
of our current operations for at least the next twelve months, there is no guarantee that we will succeed. Overall, there is no guarantee
that cash flow from our existing or future operations and any external capital that we may be able to raise will be sufficient to meet
our working capital needs. The Company currently does not have adequate cash or available liquidity/available capacity on our lines of
credit to meet our long-term needs and our above plans in the short term may prove to be inadequate to continue as a going concern. Thus,
despite our cash on hand, our ability to draw on our credit line, or changes to our pricing models, and other safeguards, we may be unable
to meet our obligations as they become due over the next twelve months beyond the issuance date.

 There
is no guarantee that cash flow from operations and/or debt and equity financings will provide sufficient capital to meet our expansion
goals working capital needs or fund our operations.

 Our
current strategic plan includes the expansion of our company both organically and through acquisitions if market conditions and competitive
conditions allow. Due to the long-term nature of investments in acquisitions and other financial needs to support organic growth, including
working capital, we expect our long-term and working capital needs to periodically exceed the short-term fluctuations in cash flow from
operations. We anticipate that we may need to raise additional external capital from the sale of common stock, preferred stock and debt
instruments as market conditions may allow, in addition to cash flow from operations (which may not always be sufficient), to fund our
growth and working capital needs.

 In
the event that we need to raise significant amounts of external capital at any time or over an extended period, we face a risk that we
may need to do so under adverse capital market conditions with the result that our existing shareholders, as well as persons who acquire
our common stock, may incur significant and immediate dilution should we raise capital from the sale of our common or preferred stock.
Similarly, we may need to meet our external capital needs from the sale of secured or unsecured debt instruments at interest rates and
with such other debt covenants and conditions as the market then requires. However, there can be no guarantee that we will be able to
raise external capital on terms that are reasonable in light of current market conditions. In the event that we are not able to do so,
those who acquire our common stock may face significant and immediate dilution and other adverse consequences. Further, debt covenants
contained in debt instruments that we issue may limit our financial and operating flexibility with consequent adverse impact on our common
stock market price.

 We
have a history of losses and may experience losses in the future, which could result in the market price of our common stock declining.

 We
have incurred net losses, including net losses attributable to Cemtrex, Inc. shareholders of $28.1 million in 2025, $7.2 million in 2024,
$9.2 million in 2023, and $13.0 million in 2022. We have an accumulated deficit of $99.4 million as of September 30, 2025. We expect
to continue to incur significant product development, sales and marketing and administrative expenses. As a result, we will need to generate
significant revenues to achieve profitability. We cannot be certain that we will achieve profitability in the future or, if we achieve
profitability, to sustain it. If we do not achieve and maintain profitability, the market price for our common stock may decline, perhaps
substantially.

 The
Company is exposed to credit risk, market risk, and fluctuations in the value of its investment portfolio.

 The
Company may, from time to time invest excess cash that the Company has on hand in large cap securities listed on major exchanges, including
stocks and options. The Company's investments can be negatively affected by liquidity, credit deterioration, financial results,
market and economic conditions, political risk, sovereign risk, interest rate fluctuations, or other factors.

we have not recognized any material losses related to our cash equivalents, short-term investments, or long-term investments, future
declines in the market values of such investments could have an adverse effect on our financial condition and operating results. As a
result, the value and liquidity of the Company's cash, cash equivalents, and marketable securities may fluctuate substantially.
Therefore, although the Company has not realized any significant losses on its cash, cash equivalents, and marketable securities, future
fluctuations in their value could result in significant losses and could have an adverse impact on the Company's financial condition
and operating results.

 We
have substantial debt which could adversely affect our ability to raise additional capital to fund operations and prevent us from meeting
our obligations under outstanding indebtedness.

 As
of September 30, 2025, our total indebtedness was approximately $16.8 million, including notes payable of $8.5 million, revolving line
of credit of $3.2 million, mortgage payable of $3.2 million, and bank loans of $1.9 million. By comparison, as of September 30, 2024,
our total indebtedness was approximately $21.05 million, including notes payable of $12.4 million, revolving line of credit of $3.1 million,
mortgage payable of $3.3 million, bank loans of $2.2 million, and $0.05 million of PPP loans. For 2025 and 2024 approximately $12.1 million
and $7.9 million, respectively, of such debt is classified as current. This substantial debt could have important consequences, including
the following: (i) a substantial portion of our cash flow from operations may be dedicated to the payment of principal and interest on
indebtedness, thereby reducing the funds available for operations, future business opportunities and capital expenditures; (ii) our ability
to obtain additional financing for working capital, debt service requirements and general corporate purposes in the future may be limited;
(iii) we may face a competitive disadvantage to lesser leveraged competitors; (iv) our debt service requirements could make it more difficult
to satisfy other financial obligations; and (v) we may be vulnerable in a downturn in general economic conditions or in our business
and we may be unable to carry out activities that are important to our growth.

 Our
ability to make scheduled payments of the principal of, or to pay interest on, or to refinance our indebtedness depends on and is subject
to our financial and operating performance, which in turn is affected by general and regional economic, financial, competitive, business
and other factors beyond management's control. If we are unable to generate sufficient cash flow to service our debt or to fund
our other liquidity needs, we will need to restructure or refinance all or a portion of our debt, which could impair our liquidity. Any
refinancing of indebtedness, if available at all, could be at higher interest rates and may require us to comply with more onerous covenants
that could further restrict our business operations. Despite our significant amount of indebtedness, we may need to incur significant
additional amounts of debt, which could further exacerbate the risks associated with our substantial debt.

 Our
ability to secure and maintain sufficient credit arrangements is key to our continued operations and there is no assurance we will be
able to obtain sufficient additional equity or debt financing in the future.

 There
is no assurance that we will be able to retain or renew our credit agreements and other finance agreements in the future. In the event
our company grows rapidly, the uncertain economic climate continues, or we acquire one or more other companies, additional financing
resources will likely be necessary in the current or future fiscal years. As a smaller public company with a limited ability to attract
and obtain financing, there is no assurance that we will be able to obtain sufficient additional equity or debt financing in the future
on terms that are reasonable in light of current market conditions.

 Risks
Related to Our Investment in Digital Assets

 The
value of our digital asset holdings is highly volatile and may decline significantly.

 We
have invested in digital assets, primarily Solana (SOL), which we hold and stake for potential yield. These holdings are subject to significant
risks, including extreme price volatility, regulatory uncertainty, technological vulnerabilities, and liquidity constraints. Any material
decline in value or impairment could adversely affect our financial condition, results of operations, and stock price.

assets, including SOL, have experienced extreme price volatility. The market price of SOL is influenced by factors beyond our control,
such as market sentiment, speculative trading, adoption rates, and global economic conditions. A significant decline in SOL's price
could result in substantial losses or impairment charges, negatively impacting our balance sheet, liquidity, and financial results. Historical
volatility in cryptocurrency markets has led to rapid and severe price drops, and there is no assurance that our holdings will appreciate
or maintain value.

 Our
digital assets are subject to risks associated with staking and the Solana network.

 We
stake our SOL holdings to earn rewards, exposing us to additional risks, including slashing penalties for validator misconduct, network
downtime, or illiquidity during unstaking periods. The Solana network has historically experienced outages and congestion, which could
disrupt staking operations, reduce rewards, or temporarily prevent access to our assets. Concentration among validators on Solana may
also heighten centralization risks, making the network vulnerable to attacks or failures.

 Regulatory
developments could adversely affect our digital asset holdings.

 Cryptocurrencies,
including SOL, face evolving and uncertain regulation in the U.S. and globally. Changes in laws, SEC classifications (e.g., as securities),
tax treatment, or enforcement actions could restrict trading, staking, custody, or require registration/compliance we cannot meet. Adverse
rulings (e.g., ongoing SEC scrutiny of Solana-related products) could impair liquidity, trigger forced sales at unfavorable prices, or
result in losses. International restrictions could further limit market access.

 We
face cybersecurity, custody, and theft risks with our digital assets.

assets are vulnerable to hacking, theft, fraud, or loss due to private key compromises or platform breaches. While we use secure custody
methods, no system is foolproof. A cybersecurity incident could result in partial or total loss of holdings, with limited or no recovery
options (unlike traditional assets with insurance). Network-level attacks on Solana could also indirectly affect our assets.

 Valuation,
accounting, and liquidity risks associated with digital assets could impact our financial reporting.

 Under
ASU 2023-08, we measure SOL at fair value with changes in net income, increasing earnings volatility. Fair value relies on exchange prices,
which may be manipulated or illiquid. Limited trading venues or counterparty failures could hinder sales at desired prices/times, affecting
liquidity needs.

 Our
digital asset strategy may distract management or fail to deliver expected benefits.

 Allocating
resources to managing/staking digital assets diverts attention from core operations. If the strategy underperforms or markets decline,
it could harm shareholder value without offsetting benefits.

 These
risks are in addition to general cryptocurrency market risks. Our holdings are not core to operations but could materially impact finances
if risks materialize.

 Risks
Related to our Business

 We
are substantially dependent upon the success and continued market acceptance of our technology, the absence of which may significantly
reduce our sales, profits and cash flow and adversely impact our financial condition.

 Competing
technologies may be offered by both existing competitors or by those that enter the market, and these competing technologies may offer
a better cost-benefit ratio than our products and/or at lower prices with the result that our sales, profits, and cash flow may suffer
significantly over an extended period with serious adverse impact on our financial condition.

 We
have taken a multi-operational approach, and some of our business segments have historically failed to benefit our company to date, and
there remains a risk that our remaining segments may not prove to be successful. We may divest or expand into new areas that are outside
of our current business activities and those activities may not prove to be successful.

 We
continuously assess the composition of our portfolio businesses to ensure it is aligned with our strategic objectives and positioned
to maximize growth and return in the coming years. Since our business concerns new and developing technologies, and many of these endeavors
fail, some of the businesses in our portfolio may not be successful in generating sufficient revenue to be a viable option for our company.

 Currently,
the Company has the following business segments, consisting of (i) Security and (ii) Industrial Services. In addition, there is Cemtrex
Corporate, which reports unallocated corporate expenses. Within these segments there are a number of technologies that we are pursuing,
as discussed in this annual report under "Item 1. Business." There is a risk that one or more of our technologies will not
be successful in generating revenue to sustain the expenditures associated with its existence. Moreover, having multiple business segments
may present challenges, such as fluctuations in our operating results, using the company's limited resources on less worthy business
pursuits, and distracting management from obtaining its goals with respect to our overall operations. If we are unable to establish our
technologies in the market, and overcome the challenges of doing so, we could go out of business.

 As
we continuously review our portfolio of businesses we may exit or enter into new business activities which may ultimately prove to be
unsuccessful.

 Our
future operating results depend in part on continued successful research, development and marketing of new and improved products and
services through our Security segment, and there can be no assurance that we will successfully introduce new products and services into
the market.

 The
success of new and improved products and services through our Security segment depends on our research and development efforts and the
initial acceptance of our products and solutions by consumers. Our business is affected by varying degrees of technological change and
corresponding shifts in customer demand, which result in unpredictable product transitions, shortened life cycles and increased importance
of being first to market with new products and services. We may experience difficulties or delays in the research and development, production
and/or marketing of new products and services due to lack of capital, which may negatively impact our operating results and prevent us
from recouping or realizing a return on the investments required to continue to bring new products and services to market.

 Our
future operating results depends in part on the continued successful operation of our Industrial Services segment, and there can be no
assurance that we will be successful in this business.

 The
success of selling services through our Industrial Services segment depends on our ability to hire and retain talent, our ability to
market these services successfully to clients, the overall demand for these services, and the quality of our workmanship by our customers,
among other factors. Our business is affected by varying degrees of technological change and corresponding shifts in customer demand,
which result in unpredictable product transitions, shortened life cycles and increased importance of being first to market with new products
and services. We may experience difficulties or delays in the delivery of services due to lack of capital or lack of adequate talent,
which may negatively impact our operating results and prevent us from recouping or realizing a return on the investments required to
continue to compete in our markets.

 Our
operating results may fluctuate, which could have a negative impact on our ability to grow our client base, establish sustainable revenues
and succeed overall.

 Our
results of operations may fluctuate as a result of a number of factors, some of which are beyond our control including but not limited
to:

 general
 economic conditions in the geographies and industries where we sell our services and conduct operations; legislative policies where
 we sell our services and conduct operations;

 the
 budgetary constraints of our customers; seasonality;

 success
 of our strategic growth initiatives;

 costs
 associated with the launching or integration of new or acquired businesses;

 timing
 of new product introductions by us, our suppliers, and our competitors; product and service mix, availability, utilization, and pricing;

 the
 mix, by state and country, of our revenues, personnel, and assets;

 movements
 in interest rates or tax rates;

 changes
 in, and application of, accounting rules;

 changes
 in the regulations applicable to us; and

 litigation
 matters.

 As
a result of these factors, we may not succeed in our business, and we could go out of business.

 We
operate in a cyclical business, which could result in significant fluctuations in demand for our products.

 Cyclical
changes in our customers' businesses have, in the past, resulted in, and may in the future result in, significant fluctuations
in demand for our products, selling prices, and our profitability. Most of our customers operate in cyclical industries. Their requirements
for our technologies fluctuate significantly as a result of changes in general economic conditions, technological changes, customer demand,
and other factors. During periods of increasing demand, our customers typically seek to increase their inventory of our products to avoid
production bottlenecks. When demand for their products peaks and begins to decline, as has happened in the past, they tend to reduce
or cancel orders for our products while they use up accumulated inventory. Business cycles vary somewhat in different geographical regions
and customer industries. Significant fluctuations in sales of our products affect our unit manufacturing costs and affect our profitability
by making it more difficult for us to predict our production, raw materials, and shipping needs. Changes in demand mix, needed technologies,
and end-use markets may adversely affect our ability to match our products, inventory, and capacity to meet customer demand and could
adversely affect our operating results and financial condition. We are also vulnerable to general economic events or trends beyond our
control, and our sales and profits may suffer in periods of weak demand.

 Our
sales and gross margins depend significantly on market demand for our products, as to which there can be no assurance.

 The
uncertainty in the United States and in the international economic and political environment could result in a decline in demand for
our products in any industry. Our gross margins are dependent upon our ability to maintain sales volumes at levels that allow us to cover
our fixed costs and variable costs per unit. To the extent that one or more product lines experience a significant and protracted decline
in sales volume, we may experience significant declines in our gross margins that may result in losses. Further, any adverse changes
in tax rates and laws affecting our customers could result in decreases in demand of our products and thus decrease our gross margins.
Any of these factors could negatively impact our business, results of operations and financial condition.

 In
these circumstances, we anticipate that we could be required to increase or decrease staffing and more closely manage other expenses
in order to meet the anticipated demand of our existing and future customers. Orders from our customers are subject to cancellation,
and delivery schedules from our customers fluctuate as a result of changes in our customers' demand, thereby adversely affecting
our results of operations, and may result in higher inventory levels. Higher inventory levels may cause us to need greater external financing,
which adversely affects our financial performance.

 Our
products face intense competitive challenges, including rapid technological changes, and pricing pressure from competitors, which could
adversely affect our business.

 All
of our product lines are subject to significant competition from existing and future competitors, market conditions and technological
change, or a combination of them, and our sales revenues and gross margins may suffer protracted and serious declines with the result
that we would likely incur protracted losses. Further, the barriers to entry in several of our lines of business are not so significant
that we may be facing competition from others who see significant opportunities to enter the market and undercut our prices with products
that possess superior technological attributes at prices that offer our customers a better value. In this instance, we could incur protracted
and significant losses and persons who acquire our common stock would suffer losses thereby.

 From
time to time, we may need to reduce our prices in response to competitive and customer pressures and to maintain our market share. Competition
and customer pressures may also restrict our ability to increase prices in response to commodity and other input cost increases. Our
results of operations will suffer if profit margins decrease, as a result of a reduction in prices, increased input costs, or other factors,
and if we are unable to increase sales volumes to offset those profit margin decreases. We may also need to increase spending on marketing,
advertising, and new product innovation to protect existing market share or increase market share. The success of our investments is subject
to risks, including uncertainties about trade and consumer acceptance. As a result, our increased expenditures may not maintain or enhance
market share and could result in lower profitability.

 Factors
affecting the industries that utilize our products could negatively impact our customers and us.

 We
have no real control over factors affecting the industries that utilize our products and to the extent that any one or more of these
industries change dramatically, we may be facing significant financial challenges that are in excess of our existing capabilities. These
factors include:

 increased
 competition among our customers and their competitors;

 the
 inability of our customers to develop and market their products;

 recessionary
 periods in our customers' markets;

 the
 potential that our customers' products become obsolete;

 our
 customers' inability to react to rapidly changing technology; and

 our
 customers' inability to pay for our products, which could, in turn, affect the company's results of operations.

 If
we are unable to develop new products, our competitors may develop and market products with better features that may reduce demand for
our existing and potential products or otherwise result in our products becoming obsolete and could materially and adversely affect our
ability to sustain profitability.

 There
are many larger competitors who compete directly with us and who have significantly greater financial, technological and research resources.
This may serve to severely damage our ability to market and sell our products at price levels that would allow us to achieve and maintain
profit margins and positive cash flow.

 We
are a smaller public company, and we face rapid technological change in many of our product markets, and we may not be able to introduce
any successful new products or any enhancements to our existing products on a timely basis, or at all. This could result in prolonged
and significant losses. In addition, our introduction of new products could adversely affect sales of certain of our existing products
if these new products directly compete with our existing products. If our competitors develop innovative technologies that are superior
to our products or if we fail to accurately anticipate market trends and respond on a timely basis with our own innovations, we may not
achieve sufficient growth in its revenues to attain profitability or if we do, we may not be able sustain profitability.

 The
success of new product introductions is dependent on a number of factors, including, but not limited to, timely and successful development
of new products, including software development, market acceptance of these products and our ability to manage the risks associated with
these introductions. These risks include development and production capabilities, management of inventory levels to support anticipated
demand, the risk that new products may have quality defects in the early stages of introduction, and obsolescence risk of existing products.

 Developing
and maintaining a patent portfolio is an expensive and time-consuming process and there is no assurance the Company will successfully
develop patents to protect the intellectual property it is working on.

 We
are increasingly dependent on information technology, and if we are unable to protect against service interruptions, data corruption,
cyber-based attacks, or network security breaches our operations could be disrupted, and we could incur significant costs and reputational
harm as a result.

 We
rely on information technology networks and systems, including the Internet, to process, transmit, and store electronic and financial
information; to manage a variety of business processes and activities; and to comply with regulatory, legal, and tax requirements. We
also depend on our information technology infrastructure for digital marketing and sales activities and for electronic communications
among our locations, personnel, customers, and suppliers around the world. Many of the information technology systems used by us globally
have been in place for many years and not all hardware and software are currently supported by vendors. These information technology
systems are susceptible to damage, disruptions, or shutdowns due to failures during the process of upgrading or replacing software, databases,
or components thereof, power outages, hardware failures, computer viruses, cyber-attacks, telecommunication failures, user errors, or
catastrophic events. If our information technology systems suffer severe damage, disruption, or shutdown and our business continuity
plans do not effectively resolve the issues in a timely manner, our product sales, financial condition, and results of operations may
be materially affected, and we could experience delays in reporting our financial results.

 We
have been, and likely will continue to be, subject to various cyber-attacks. To date, we have seen no material impact on our business
or operations from these attacks or events. Any future significant compromise, breach, or misuse of our data security could result in
significant costs and damage to our reputation. The ever-evolving threats mean us and our third-party service providers must continually
evaluate and adapt our respective systems and processes and overall security environment, as well as those of any companies we acquire.
There is no guarantee that these measures will be adequate to safeguard against all data security compromises, breaches, or misuses.
In addition, as the regulatory environment related to information security, data collection and use, and privacy becomes increasingly
rigorous, compliance with those requirements could also result in additional costs.

 Third-party
service providers, such as distributors, subcontractors, vendors, and data processors have access to certain portions of our sensitive
data. In the event that these service providers do not appropriately protect our data, the result could be a security breach or loss
of our data. Any such loss of data by our third-party service providers could have a material adverse impact on our business and results
of operations.

 In
addition, if we are unable to prevent security breaches, we may suffer financial and reputational damage or penalties because of the
unauthorized disclosure of confidential information belonging to us or to our customers or suppliers. Furthermore, the disclosure of
non-public sensitive information through external media channels could lead to the loss of intellectual property or damage our reputation
and brand image.

 We
are also in the process of converting certain information technology networks and systems and consolidating certain global systems. If
such projects fail, or if unexpected technical difficulties arise, our operations and financial systems could be adversely affected.
Further, we could incur additional costs or require additional technical support to resolve such difficulties.

breaches, denial of service attacks, or other hacking and phishing attacks on our systems or other security breaches, including internal
security failures, could harm our reputation or subject us to significant liability, and adversely affect our business and financial
results.

 We
operate in an industry that is prone to cyberattacks. Failure to prevent or mitigate security breaches and improper access to or disclosure
of our data, customer data, or the data of their consumers, could result in the loss or misuse of such data, which could harm our business
and reputation. The security measures we have integrated into our internal networks and platforms are designed to prevent or minimize
security breaches but may not function as expected or may not be sufficient to protect our internal networks and platforms against certain
attacks. In addition, incidents can originate on our partners' websites or systems, which can then be leveraged to access our website
or systems, further preventing our ability to successfully identify and mitigate an attack. Threat actors are rapidly evolving the techniques
used to sabotage or to obtain unauthorized access to networks in which data is stored or through which data is transmitted. As a result,
we may be unable to anticipate these techniques or implement adequate preventative measures to prevent an electronic intrusion into our
networks. While we have established cyberattack remediation plans to guide us in triaging and responding to such attacks, there can be
no assurance that the measures set forth under such plan will be adequate in all circumstances nor that they will be effective in mitigating,
or allowing us to recover from, the effects of such attacks. While we do not yet have specific insurance coverage and while we plan to
obtain coverage in the near future, any coverage we acquire may be insufficient to compensate us for all liabilities that we may incur.

 Our
customers' storage and use of data to operate their businesses and deliver services to their consumers is essential to their use
of our platform, which stores, transmits and processes our customers' proprietary information and personal information relating
to them, their employees, and their consumers. If a security breach were to occur, as a result of third-party action, employee error,
breakdown of our internal security processes and procedures, malfeasance or otherwise, and the confidentiality, integrity or availability
of our customers' data were disrupted, we could incur significant liability to our customers, to partners and to individuals whose
information was being stored by our customers, and our platform may be perceived as less desirable, which could negatively affect our
business and damage our reputation.

 Our
platform and third-party applications available on, or that interface with, our platform have been and, in the future, may be subject
to distributed denial of service attacks ("DDoS"), a technique used by hackers to take an internet service offline by overloading
its services. Since techniques used to deliver DDoS attacks are evolving, we may be unable to implement adequate preventative measures
or stop DDoS attacks or security breaches while they are occurring. We cannot guarantee that applicable recovery systems, security protocols,
network protection mechanisms, and other procedures are or will be adequate to prevent network and service interruption, system failure,
or data loss. In addition, computer malware, viruses, ransomware, extortion, and hacking and phishing attacks or social engineering incidents
by third parties are prevalent in our industry. Any actual or perceived DDoS attack or security breach could damage our reputation and
brand, expose us to a risk of litigation and possible liability and require us to expend significant capital and other resources to respond
to and/or alleviate problems caused by the DDoS attack or security breach.

 Moreover,
our platform and third-party applications available on, or that interface with, our platform could be breached if vulnerabilities in
our platform or third-party applications are exploited by unauthorized third parties or due to employee error, breakdown of our internal
security processes and procedures, malfeasance, or otherwise. If these third parties fail to adhere to adequate data security practices,
or in the event of a breach of their networks, our own and our customers' data may be improperly accessed, used, or disclosed. Further,
threat actors may attempt to fraudulently induce employees or customers into disclosing sensitive information such as usernames, passwords
or other information or otherwise compromise the security of our internal networks, electronic systems, and/or physical facilities in
order to gain access to our data or our customers' data. As a result of our increased visibility, the size of our customer base,
and the increasing amount of confidential information we process, we believe that we are increasingly a target for such breaches and
attacks. This threat may intensify in the event of retaliatory cyberattacks stemming from geopolitical events such as Russia's
invasion of Ukraine. In addition to our own platform and applications, some of the third parties we work with may receive information
provided by us, by our customers, or by our customers' consumers through web or mobile applications. If these third parties fail
to adhere to adequate data security practices, or in the event of a breach of their networks, our own and our customers' data may
be improperly accessed, used, or disclosed.

 Some
jurisdictions have enacted laws requiring companies to notify individuals and authorities of data security breaches involving certain
types of personal or other data and our agreements with certain customers and partners require us to notify them in the event of a security
incident. Similarly, if our suppliers experience data breaches and do not notify us or honor their notification obligations to authorities
or users, we could be held liable for the breach. We may not be in a position to assess whether a data breach at one of our suppliers
would trigger an obligation or liability on our part. Such mandatory disclosures are costly, could lead to negative publicity, and may
cause our customers to lose confidence in the effectiveness of our data security measures. Moreover, if a high-profile security breach
occurs with respect to another SaaS provider, customers may lose trust in the security of the SaaS business model generally, which could
adversely impact our ability to retain revenue from existing customers or attract new ones. Similarly, if a high-profile security breach
occurs with respect to a retailer or eCommerce platform, customers may lose trust in eCommerce more generally, which could adversely
impact our customers' businesses. Any of these events could harm our reputation or subject us to significant liability, and materially
and adversely affect our business and financial results.

 Our
operating results are sensitive to raw material and resale product availability, quality, and cost

 We
seek to have many sources of supply for each of our major requirements in order to avoid significant dependence on any single or a few
suppliers. However, the supply of materials or other items could be disrupted by natural disasters, international trade tariffs, wars,
pandemics, disputes and or other events. Despite market price volatility for certain requirements and materials pricing pressures at
some of our businesses, the raw materials and various purchased components needed for our products have generally been available in sufficient
quantities. In some instances, lead times have extended beyond normal due to logistic delays and labor shortages occurring globally.
Some of our products, however, require the use of raw materials that are available from only a limited number of regions around the world,
are available from only a limited number of suppliers, or may be subject to significant fluctuations in market prices. Our results of
operations may be adversely affected if we have difficulty obtaining these raw materials, our key suppliers experience financial difficulties,
the quality of available raw materials deteriorates, or there are significant price increases for these raw materials. Our inability
to recover increased costs through increased sales prices could have an adverse impact on our results of operations. For periods in which
the prices for these raw materials rise, we may be unable to pass on the increased cost to our customers, which would result in decreased
sales margins for the products in which they are used. For periods in which prices for these raw materials decline, we may be required,
as has occurred in the past, to write down our inventory carrying cost of these raw materials and products. Depending on the extent of
the difference between market price and our carrying cost, the write-down could have a significant adverse effect on our results of operations.

 We
resell products manufactured by other component and interconnect product manufacturers. Should these manufacturers experience difficulties
supplying the products that we resell, or such suppliers use other channels to market their products, we could experience lower sales,
which could have an adverse effect on our results of operations.

 Risks
Related to Legal Uncertainty

 We
could be subject to additional civil penalties or face criminal penalties and sanctions if we violate the terms of settlement with the
SEC.

 On
September 30, 2022, acting pursuant to an offer of settlement submitted by the Company, the SEC issued an order pursuant to Section 8A
of the Securities Act, directing the Company to cease and desist from committing or causing any violations and any future violations
of Section 17(a) of the Securities Act and Section 10(b) of the Exchange Act and Rule 10b-5 thereunder (the "SEC Order").

 While
we have already paid the penalties imposed by the order into which we entered pursuant to the SEC Order, it contains ongoing and continuing
requirements that we refrain from violating the Securities Act. Any future violation of applicable securities laws by us or management
could result in harsher sanctions and fines, which would have a material adverse effect on our ability to implement our business plans.
SEC staff can make reasonable requests from us for further evidence of compliance. Such requests for further information, record-keeping
requirements and others generally could divert management's attention from implementing its business plans and could require additional
material expenditures by us to legal counsel or other advisors and service providers. Further issues could reduce investor and shareholder
confidence in our company and could result in a failure to execute on our business plan, which would negatively impact our business.
A copy of the SEC Order can be found at www.sec.gov.

 Provisions
in the Delaware law and our Bylaws could make it very difficult for an investor to bring any legal actions against our directors or officers
for violations of their fiduciary duties or could require us to pay any amounts incurred by our directors or officers in any such actions.

 Members
of our board of directors and our officers will have no liability for breaches of their fiduciary duty of care as a director or officer,
except in limited circumstances, pursuant to provisions in the Delaware law and our Bylaws. Accordingly, you may be unable to prevail
in a legal action against our directors or officers even if they have breached their fiduciary duty of care. In addition, our Bylaws
allow us to indemnify our directors and officers from and against any and all costs, charges and expenses resulting from their acting
in such capacities with us. This means that if you were able to enforce an action against our directors or officers, in all likelihood,
we would be required to pay any expenses they incurred in defending the lawsuit and any judgment or settlement they otherwise would be
required to pay. Accordingly, our indemnification obligations could divert needed financial resources and may adversely affect our business,
financial condition, results of operations and cash flows, and adversely affect prevailing market prices for our common stock.

 If
we fail to establish, maintain, and enforce intellectual property rights with respect to our technology, our financial condition, results
of operations and business could be negatively impacted.

 Our
ability to establish, maintain and enforce intellectual property rights with respect to our proprietary technologies, patents, patent
applications, software, and other rights will be a significant factor in determining our future financial and operating performance. We
seek to protect our intellectual property rights by relying on a combination of patent, trade secret, and copyright laws. We also use
confidentiality and other provisions in our agreements that restrict access to and disclosure of our confidential know-how and trade
secrets.

 We
have filed patent applications with respect to many aspects of our technologies. However, we cannot provide any assurances that any of
these applications will ultimately result in issued patents or, if patents are issued, that they will provide sufficient protections
for our technology against competitors. Although we have filed various patent applications for some of our core technologies, we currently
hold only six issued patents, with two in the United States and four in Canada, and we may face delays and difficulties in obtaining
our other filed patents, or we may not be able to obtain such patents at all.

 Outside
of these patent applications, we seek to protect our technology as trade secrets and technical know-how. However, trade secrets and technical
know-how are difficult to maintain and do not provide the same legal protections provided by patents. In particular, only patents will
allow us to prohibit others from using independently developed technology that are similar. If competitors develop knowledge substantially
equivalent or superior to our trade secrets and technical know-how or gain access to our knowledge through other means such as observation
of our technology that embodies trade secrets at customer sites which we do not control, the value of our trade secrets and technical
know-how would be diminished.

 While
we strive to maintain systems and procedures to protect the confidentiality and security of our trade secrets and technical know-how,
these systems and procedures may fail to provide an adequate degree of protection. For example, although we generally enter into agreements
with our employees, consultants, advisors, and strategic partners restricting the disclosure and use of trade secrets, technical know-how
and confidential information, we cannot provide any assurance that these agreements will be sufficient to prevent unauthorized use or
disclosure. In addition, some of the technology deployed at customer sites in the future, which we do not control, may be readily observable
by third parties who are not under contractual obligations of non-disclosure, which may limit or compromise our ability to continue to
protect such technology as a trade secret.

 Monitoring
and policing unauthorized use and disclosure of intellectual property is difficult. If we learned that a third party was in fact infringing
or otherwise violating our intellectual property, we may need to enforce our intellectual property rights through litigation. Litigation
relating to our intellectual property may not prove successful and might result in substantial costs and diversion of resources and management
attention.

 From
our customers' standpoint, the strength of the intellectual property under which we control can be a critical determinant of the
value of our products and services. If we are unable to secure, protect and enforce our intellectual property, it may become more difficult
for us to attract new customers. Any such development could have a material adverse effect on our business, prospects, financial condition,
and results of operations.

 We
may not have sufficient financial resources to defend our intellectual property rights or otherwise successfully defend against claims
that we have infringed on a third party's intellectual property and, as a result, it may adversely affect our business, financial
condition, and results of operations.

 Even
if such claims are not valid, they could subject us to significant costs. In addition, it may be necessary in the future to enforce our
intellectual property rights to determine the validity and scope of the proprietary rights of others. Litigation may also be necessary
to defend against claims of infringement or invalidity by others. We may not have sufficient financial resources to defend our intellectual
property rights or otherwise to successfully defend the company against valid or spurious claims that we have infringed upon the intellectual
property rights of others. An adverse outcome in litigation or any similar proceedings could force us to take actions that could harm
its business. These include: (i) ceasing to sell products that contain allegedly infringing property; (ii) obtaining licenses to the
relevant intellectual property which we may not be able to obtain on terms that are acceptable, or at all; (iii) indemnifying certain
customers or strategic partners if it is determined that we have infringed upon or misappropriated another party's intellectual
property; and (iv) redesigning products that embody allegedly infringing intellectual property. Any of these results could adversely
and significantly affect our business, financial condition, and results of operations. In addition, the cost of defending or asserting
any intellectual property claim, both in legal fees and expenses, and the diversion of management resources, regardless of whether the
claim is valid, could be significant and lead to significant and protracted losses.

 Product
liability lawsuits against us could cause us to incur substantial liabilities and to limit commercialization of our product or any future
products that we may develop.

 We
face an inherent risk of product liability exposure related to the sale of our products and the future sale of planned products. We may
be sued if any of our products allegedly causes injury. Any such product liability claims may include allegations of defects in manufacturing,
defects in design, a failure to warn of dangers inherent in the product, negligence, strict liability, and a breach of warranties. We
may also be subject to liability for a misunderstanding of, or inappropriate reliance upon, the information we provide. If we cannot
successfully defend ourselves against claims that our product or planned products caused injuries, we may incur substantial liabilities.
Regardless of merit or eventual outcome, liability claims may result in:

 decreased
 demand for our product or any planned products that we may develop;

 injury
 to our reputation and significant negative media attention;

 significant
 costs to defend the related litigation and distraction to our management team;

 substantial
 monetary awards to plaintiffs;

 loss
 of revenue; and

 the
 inability to commercialize any future products that we may develop.

 Such
events could subject us to costly litigation, require us to pay substantial amounts of money to injured parties, delay, negatively impact,
or end our opportunity to market those products, or require us to suspend or abandon our commercialization efforts. Even in a circumstance
in which we do not believe that an adverse event is related to our product, the investigation into the circumstance may be time-consuming
or inconclusive. These investigations may interrupt our sales efforts. As a result of these factors, a product liability claim, even
if successfully defended, could harm our business.

 We
currently maintain product liability insurance coverage, which may not be adequate to cover all liabilities that we may incur. Insurance
coverage is increasingly expensive. We may not be able to maintain insurance coverage at a reasonable cost or in an amount adequate to
satisfy any liability that may arise.

 If
we experience material weaknesses in the future or otherwise fail to maintain an effective system of internal control over financial
reporting in the future, we may not be able to accurately or timely report our financial condition or results of operations, which may
adversely affect investor confidence in us and, as a result, the value of our common stock.

 As
a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such
internal controls. Section 404 of the Sarbanes-Oxley Act requires that we evaluate and determine the effectiveness of our internal control
over financial reporting and provide a management report on internal control over financial reporting. A material weakness is a deficiency,
or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material
misstatement of our financial statements will not be prevented or detected on a timely basis. Ensuring that we have adequate internal
financial and accounting controls and procedures in place so that we can produce accurate financial statements on a timely basis is a
costly and time-consuming effort. Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements in accordance with Generally Accepted Accounting Principles.
We may not be able to complete our evaluation, testing and any required remediation in a timely fashion. During the evaluation and testing
process, if we identify one or more material weaknesses in our internal control over financial reporting, we will be unable to assert
that our internal controls are effective. The identification of one or more material weaknesses would preclude a conclusion that we maintain
effective internal control over financial reporting. Accordingly, there could continue to be a reasonable possibility that a material
misstatement of our financial statements would not be prevented or detected on a timely basis.

 Our
management, including our principal executive officer and principal accounting officer, conducted an evaluation of the effectiveness
of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway
Commission ("COSO") in Internal Control—Integrated Framework (2013). Based on its evaluation, our management concluded
that as of September 30, 2025, that our internal control over financial reporting were effective.

 We
are required to disclose changes made in our internal control and procedures on a quarterly basis. However, our independent registered
public accounting firm will not be required to report on the effectiveness of our internal control over financial reporting pursuant
to Section 404 of the Sarbanes-Oxley Act until we are no longer an "smaller reporting company." At such time, our independent
registered public accounting firm may issue a report that is adverse in the event it is not satisfied with the level at which our controls
are documented, designed or operating. Our remediation efforts may not enable us to avoid a material weakness in the future. If we are
unable to assert that our internal control over financial reporting is effective, or when required in the future, if our independent
registered public accounting firm is unable to express an unqualified opinion as to the effectiveness of our internal control over financial
reporting, investors may lose confidence in the accuracy and completeness of our financial reports and the market price of our common
stock could be adversely affected, and we could become subject to investigations by the stock exchange on which our securities are listed,
the SEC, or other regulatory authorities, which could require additional financial and management resources.

 Risks
Related to Acquisitions

 We
have grown through acquisitions and are continuously looking to fund other acquisitions; our failure to raise funds for acquisitions
may have the effect of slowing down our growth and our use of funds for acquisitions subjects us to acquisition-related risks.

 We
intend to make acquisitions of complementary (including competitive) businesses, products, and technologies. However, any future acquisitions
may result in material transaction costs, increased interest and amortization expenses related to goodwill and other intangible assets,
increased depreciation expense and increased operating expenses, any of which could have an adverse effect on our operating results and
financial position. Acquisitions will require integration of acquired assets and management into our operations to realize economies
of scale and control costs. Acquisitions may involve other risks, including diversion of management attention that would otherwise be
available for ongoing internal development of our business and risks inherent in entering markets in which we have no or limited prior
experience. In connection with future acquisitions, we may make potentially dilutive issuances of equity securities. In addition, consummation
of acquisitions may subject us to unanticipated business uncertainties, contingent liabilities or legal matters relating to those acquired
businesses for which the sellers of the acquired businesses may not fully indemnify us. There can be no assurance that our business will
grow through acquisitions, as anticipated.

 We
may fail to successfully integrate our acquisitions or otherwise be unable to benefit from pursuing acquisitions.

 We
believe there are meaningful opportunities to grow through acquisitions and joint ventures across all product categories and we expect
to continue a strategy of selectively identifying and acquiring businesses with complementary products. We may be unable to identify,
negotiate, and complete suitable acquisition opportunities on reasonable terms. There can be no assurance that any business acquired
by us will be successfully integrated with our operations or prove to be profitable to us. We may incur future liabilities related to
acquisitions. Should any of the following problems, or others, occur as a result of our acquisition strategy, the impact could be material:

 difficulties
 integrating personnel from acquired entities and other corporate cultures into our business;

 difficulties
 integrating information systems;

 the
 potential loss of key employees of acquired companies;

 the
 assumption of liabilities and exposure to undisclosed or unknown liabilities of acquired companies; or

 the
 diversion of management attention from existing operations.

 Risks
Related to Our Management and Control Persons

 The
loss of the services of Saagar Govil for any reason would materially and adversely affect our business operations and prospects.

 Our
financial success is dependent to a significant degree upon the efforts of Saagar Govil, our Chairman, President, and Chief Executive
Officer. Saagar Govil possesses management, financial expertise, engineering, sales, and marketing experience concerning our company that
our other officers do not have. We have not entered into an employment arrangement with Mr. Govil, and we have not obtained key man insurance
over him. There can be no assurance that Saagar Govil will continue to provide services to us. A voluntary or involuntary departure by
Saagar Govil could have a materially adverse effect on our business operations if we were not able to attract a qualified replacement
for him in a timely manner.

 If
we are unable to attract and retain qualified personnel, especially our design and technical personnel, we may not be able to execute
our business strategy effectively.

 Our
future success depends on our ability to retain, attract and motivate qualified personnel, including our management, sales and marketing,
finance, and especially our design and technical personnel. As the source of our technological and product innovations, our design and
technical personnel represent a significant asset. Any inability to retain, attract or motivate such personnel could have a material
adverse effect on our business and results of operations.

 Our
management stockholders have significant stockholdings in and influence over our company which could make it impossible for public stockholders
to influence the affairs of our company.

 We
are a "controlled company" under Nasdaq Listing Rules. Approximately 90% of our outstanding voting shares, which includes
our common stock, Series C preferred stock and Series 1 preferred stock, are beneficially held by Saagar Govil, our Chairman, President,
and Chief Executive Officer. Pursuant to certificate of designation for our Series C preferred, each outstanding share of Series C Preferred
Stock is entitled to the number of votes equal to the result of (i) the total number of shares of Common Stock outstanding at the time
of such vote multiplied by 10.01, and divided by (ii) the total number of shares of Series C Preferred Stock outstanding at the time
of such vote, at each meeting of our shareholders with respect to any and all matters presented to our shareholders for their action
or consideration, including the election of directors. As a result of Saagar Govil's ownership of our common stock, Series C preferred
stock, and Series 1 preferred stock, he controls, and will control in the future, substantially all matters requiring approval by the
stockholders of our company, including the election of all directors and approval of significant corporate transactions. This could make
it impossible for public stockholders to influence the affairs of our company.

 Liability
of directors for breach of duty is limited under Delaware law.

 Our
certificate of incorporation limits the liability of directors to the maximum extent permitted by Delaware law. Delaware law provides
that directors of a corporation will not be personally liable for monetary damages for breach of their fiduciary duties as directors,
except for liability for any:

 breach
 of their duty of loyalty to us or our stockholders;

 act
 or omission not in good faith or that involves intentional misconduct or a knowing violation of law;

 unlawful
 payments of dividends or unlawful stock repurchases, or redemptions as provided in Section 174 of the Delaware General Corporation
 Law; or

 transaction
 from which the directors derived an improper personal benefit.

 These
limitations of liability do not apply to liabilities arising under the federal or state securities laws and do not affect the availability
of equitable remedies such as injunctive relief or rescission.

 Our
bylaws provide that we will indemnify for our directors and officers to the fullest extent permitted by law and may indemnify employees
and other agents. Our bylaws also provide that we are obligated to advance expenses incurred by a director or officer in advance of the
final disposition of any action or proceeding.

 The
limitation of liability and indemnification provisions in our certificate of incorporation and bylaws may discourage stockholders from
bringing a lawsuit against directors for breach of their fiduciary duties. They may also reduce the likelihood of derivative litigation
against directors and officers, even though an action, if successful, might provide a benefit to us and our stockholders. Our results
of operations and financial condition may be harmed to the extent we pay the costs of settlement and damage awards against directors
and officers pursuant to these indemnification provisions.

 Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers or persons controlling us,
we have been informed that, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act
and is therefore unenforceable.

 At
present, there is no pending litigation or proceeding involving any of our directors or officers as to which indemnification is required
or permitted, and we are not aware of any threatened litigation or proceeding that may result in a claim for indemnification.

 Risks
Related to Our Securities and the Markets for Our Securities

 Sales
of substantial amounts of our securities in the public market could depress the market price of our common stock.

 Our
common stock is listed for trading on the Nasdaq Capital Market and our Series 1 Preferred Stock is quoted on the OTC Markets. If our
stockholders sell substantial amounts of our securities in the public market, including the shares of common stock issuable upon the
exercise of our stock options, those under our 2020 Equity Compensation Plan, and shares issued as consideration in future acquisitions,
or the market perceives that such sales may occur, the market price of our securities could fall and we may be unable to sell our securities
in the future.

 Our
securities may experience extreme price and volume fluctuations, which could lead to costly litigation for us and make an investment
in us less appealing.

 The
market price of our securities may fluctuate substantially due to a variety of factors, including:

 our
 business strategy and plans;

 changing
 factors related to doing business in various jurisdictions within the United States;

 new
 regulatory pronouncements and changes in regulatory guidelines and timing of regulatory approvals;

 general
 and industry-specific economic conditions;

 additions
 to or departures of our key personnel;

 variations
 in our quarterly financial and operating results;

 changes
 in market valuations of other companies that operate in our business segments or in our industry;

 lack
 of trading liquidity;

 announcements
 about our business partners;

 intellectual
 property disputes;

 operating
 results below or exceeding expectations or period-to-period fluctuations in our financial results;

 whether
 we achieve profits or not;

 changes
 in accounting principles; and

 general
 market conditions, economic and other external factors.

 The
market prices of the securities of early-stage companies, particularly companies like ours without consistent product revenues and earnings,
have been highly volatile and are likely to remain highly volatile in the future. This volatility has often been unrelated to the operating
performance of particular companies. In the past, companies that experience volatility in the market price of their securities have often
faced securities class action litigation. Whether or not meritorious, litigation brought against us could result in substantial costs,
divert our management's attention and resources, and harm our financial condition and results of operations.

 We
have issued Series A Warrants and Series B Warrants in connection with the public offering completed in May 2024 that have provisions
that can increase the number of warrants and reduce the exercise price if we complete certain transactions.

 Our
public offering completed in May 2024 included Series A and Series B warrants ("Series A Warrants" and "Series B Warrants")
to purchase our common stock with initial exercise prices of $0.85 per share. As of December 2025, approximately 291,231 and 987,987
Series A Warrants and Series B Warrants, respectively, remain outstanding and the Series A Warrants have a current exercise price of
$2.433, and the Series B Warrants have a current exercise price of $2.433. Series A Warrants may be exercised on an alternative cash
basis where each warrant exercised will result in the Company issuing three shares of common stock.

 The
Series B Warrants provide, subject to certain exemptions, that if we sell or issue, any common stock or convertible securities, at an
effective price per share less than the exercise price of the Series B Warrant then in effect, or a Dilutive Issuance, the exercise price
of the Series B Warrant will be reduced to an amount equal to the lowest daily volume weighted average price ("VWAP") during
the period commencing five consecutive trading days following the Dilutive Issuance and the number of shares issuable upon exercise of
the Series B Warrant shall be proportionally adjusted so that the aggregate exercise price of the Series B Warrant shall remain unchanged.

 Further,
if at any time on or after the date of issuance there occurs any share split, share dividend, share combination, recapitalization or
other similar transaction involving our common stock and the lowest daily VWAP during the five consecutive trading days prior to the
date of such event and the five consecutive trading days after the date of such event is less than the exercise price then in effect,
then the exercise price on the Series A Warrants and Series B Warrants shall be reduced to the lowest daily VWAP during such period and
the number of warrant shares issuable shall be increased such that the aggregate exercise price payable thereunder, after taking into
account the decrease in the exercise price, shall be equal to the aggregate exercise price on the date of issuance.

 As
a result of the 1 for 60 reverse stock split we completed on October 2, 2024, the exercise price of approximately 12,059,879 Series A
Warrants were reset to $0.7466 and 13,529,410 Series B Warrants were reset to $0.7466 based on the lowest VWAP over the course of the
five day trading period and the new amount of Series A Warrants as of this date became approximately 13,766,999 million, and the new
amount of Series B Warrants as of this date became approximately 15,444,550.

 As
a result of the 1 for 35 reverse stock split we completed on November 26, 2024, the exercise price of approximately 1,201,932 Series
A Warrants were reset to $3.1488 and 15,444,550 Series B Warrants were reset to $3.1488 based on the lowest VWAP over the course of the
five day trading period and the new amount of Series A Warrants as of this date became approximately 284,225, and the new amount of Series
B Warrants as of this date became approximately 3,652,206.

 On
May 29, 2025, the Company completed an underwritten public offering of common stock. At the time, the Company had 248,166 Series A Warrants
and 3,318,556 Series B Warrants outstanding at an exercise price of $3.1488. According to the terms of the Series A and Series B warrants,
in the event of a public offering, the exercise price resets to the lower of (i) the public offering price, or (ii) the lowest VWAP during
the period commencing five (5) consecutive trading days commencing on the republic offering effective date and the number of warrants
are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged.

 As
a result of the 1 for 15 reverse stock split we completed on September 29, 2025 the exercise price of approximately 1,392,381 Series
A Warrants were reset to $5.304 and 14,363,882 Series B Warrants were reset to $5.304 based on the lowest VWAP over the course of the
five day trading period and the new amount of Series A Warrants as of this date became approximately 49,108, and the new amount of Series
B Warrants as of this date became approximately 1,519,782.

 Further
adjustments to the Series A Warrants and Series B Warrant exercise price and number of warrants may occur if we complete any additional
transactions or complete another reverse stock split per the terms of the Series A Warrants and Series B Warrants.

some of the holders of Series A and Series B Warrants have ownership limitations, if and when we do issue shares of common stock to holders
of the Series A Warrants and Series B Warrants upon the exercise by the holder, such stockholders may resell all, some or none of those
shares of common stock at any time or from time to time at their discretion. Resales of our common stock may cause the market price of
our securities to drop significantly, regardless of the performance of our business.

 Provisions
of the Series A Warrants and Series B Warrants could discourage an acquisition of us by a third-party.

 Certain
provisions of the Series A Warrants and Series B Warrants could make it more difficult or expensive for a third-party to acquire us.
The Series A Warrants and Series B Warrants prohibit us from engaging in certain transactions constituting "fundamental transactions"
unless, among other things, the surviving entity assumes our obligations under the Series A Warrants and Series B Warrants. These and
other provisions of the Series A Warrants and Series B Warrants could prevent or deter a third-party from acquiring us even where the
acquisition could be beneficial to you.

 The
Series A Warrants and Series B Warrants may have an adverse effect on the market price of our common stock and make it more difficult
to effect a business combination.

 To
the extent we issue shares of common stock to effect a future business combination, the potential for the issuance of a substantial number
of additional shares of common stock upon exercise of the Series A Warrants and Series B Warrants could make us a less attractive acquisition
vehicle in the eyes of a target business. Such Series A Warrants and Series B Warrants, when exercised, will increase the number of issued
and outstanding shares of common stock and reduce the value of the shares issued to complete the business combination. Accordingly, the
Series A Warrants and Series B Warrants may make it more difficult to effectuate a business combination or increase the cost of acquiring
a target business. Additionally, the sale, or even the possibility of a sale, of the shares of common stock underlying the Series A Warrants
and Series B Warrants could have an adverse effect on the market price for our securities or on our ability to obtain future financing.
If and to the extent the Series A Warrants and Series B Warrants are exercised, you may experience dilution to your holdings.

 We
will likely not receive any additional funds upon the exercise of the Series A Warrants.

 The
Series A Warrants may be exercised by way of an alternative cashless exercise, meaning that the holder may not pay a cash purchase price
upon exercise, but instead would receive upon such exercise the net number of shares of our common stock determined according to the
formula set forth in the Series A Warrants. Accordingly, we will likely not receive any additional funds upon the exercise of the Series
A Warrants.

 Our
Series 1 preferred stock and all of our existing and future indebtedness rank senior to our common stock in the event of a liquidation,
winding up or dissolution of our business.

 In
the event of our liquidation, winding up or dissolution, our assets would be available to make payments to holders of all existing and
future indebtedness and Series 1 preferred stock before payments to holders of our common stock. In the event of our bankruptcy, liquidation
or winding up, there may not be sufficient assets remaining, after paying amounts to the holders of our indebtedness and Series 1 preferred
stock, to pay anything to common stockholders. As of September 30, 2025, we had total consolidated liabilities of approximately $39.1
million and 2,705,327 shares issued and 2,641,227 shares of Series 1 preferred stock outstanding. Any liquidation, winding up or dissolution
of our company or of any of our wholly or partially owned subsidiaries would have a material adverse effect on holders of our common
stock.

 Our
common stockholders may be adversely affected by the issuance of any subsequent series of preferred stock.

 Our
certificate of incorporation does not restrict our ability to offer one or more additional new series of preferred stock, any or all
of which may rank equally with or have preferences over our common stock as to dividend payments, voting rights, rights upon liquidation
or other types of rights. We would have no obligation to consider the specific interests of the holders of common stock in creating any
such new series of preferred stock or engaging in any such offering or transaction. Our creation of any new series of preferred stock
or our engaging in any such offering or transaction could have a material adverse effect on holders of our common stock.

 The
public trading market for the common stock may be limited in the future.

 Our
common stock is listed for trading on the Nasdaq Capital Market under the symbol CETX. The trading volume fluctuates and there have been
time periods during which the common stock trading volume has been limited. Management can make no assurances that trading volume will
not be similarly limited in the future. Without an active trading market, there can be no assurance of any liquidity or resale value
of the common stock, and stockholders may be required to hold their shares of common stock for an indefinite period of time.

 We
may not pay cash dividends on our common stock.

 Our
board of directors declared a one-time cash dividend on our common stock in April 2017. The terms of our series 1 preferred stock provide
for the payment of semiannual dividends on the last day of March and September in each year, which began in March 2017. No other cash
dividends have been declared or paid by us on our stock during either of the two most recent fiscal years or the period through the date
of this prospectus. Other than with respect to our series 1 preferred stock, our board of directors declares dividends when, in its discretion,
it determines that a dividend payment, as opposed to another use of cash, is in the best interests of the stockholders. Such decisions
are based on the facts and circumstances then existing including, without limitation, our results of operations, financial condition,
contractual restrictions, restrictions imposed by applicable law and other factors our board of directors deems relevant. As a result,
we cannot predict when, or whether, another dividend on our common stock will be declared in the future.

 If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price
and trading volume could decline.

 The
trading market for our Common Stock will depend in part on the research and reports that securities or industry analysts publish about
us or our business. Securities and industry analysts do not currently, and may never, publish research on our Company. If no securities
or industry analysts commence coverage of our Company, the trading price for our stock would likely be negatively impacted. In the event
securities or industry analysts initiate coverage, if one or more of the analysts who covers us downgrades our stock or publishes inaccurate
or unfavorable research about our business, our stock price may decline. If one or more of these analysts ceases coverage of our Company
or fails to publish reports on us regularly, demand for our stock could decrease, which might cause our stock price and trading volume
to decline.

 If
our shares become subject to the penny stock rules, it would become more difficult to trade our shares.

 The
SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally
equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized
for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions
in such securities is provided by the exchange or system. If the price of our Common Stock is less than $5.00, our Common Stock will
be deemed a penny stock. The penny stock rules require a broker-dealer, before a transaction in a penny stock not otherwise exempt from
those rules, to deliver a standardized risk disclosure document containing specified information. In addition, the penny stock rules
require that before effecting any transaction in a penny stock not otherwise exempt from those rules, a broker-dealer must make a special
written determination that the penny stock is a suitable investment for the purchaser and receive (i) the purchaser's written acknowledgment
of the receipt of a risk disclosure statement; (ii) a written agreement to transactions involving penny stocks; and (iii) a signed and
dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in
the secondary market for our Common Stock, and therefore shareholders may have difficulty selling their shares.

 FINRA
sales practice requirements may limit a stockholder's ability to buy and sell our securities.

 Effective
June 30, 2020, the SEC implemented Regulation Best Interest requiring that "A broker, dealer, or a natural person who is an associated
person of a broker or dealer, when making a recommendation of any securities transaction or investment strategy involving securities
(including account recommendations) to a retail customer, shall act in the best interest of the retail customer at the time the recommendation
is made, without placing the financial or other interest of the broker, dealer, or natural person who is an associated person of a broker
or dealer making the recommendation ahead of the interest of the retail customer." This is a significantly higher standard for
broker-dealers to recommend securities to retail customers than before under FINRA "suitability rules. FINRA suitability rules
do still apply to institutional investors and require that in recommending an investment to a customer, a broker-dealer must have reasonable
grounds for believing that the investment is suitable for that customer. Prior to recommending securities to their customers, broker-dealers
must make reasonable efforts to obtain information about the customer's financial status, tax status, investment objectives, and
other information, and for retail customers determine the investment is in the customer's "best interest" and meet
other SEC requirements. Both SEC Regulation Best Interest and FINRA's suitability requirements may make it more difficult for broker-dealers
to recommend that their customers buy speculative, low-priced securities. They may affect investing in our common stock or our preferred
stock, which may have the effect of reducing the level of trading activity in our securities. As a result, fewer broker-dealers may be
willing to make a market in our common stock or our preferred stock, reducing a stockholder's ability to resell shares of our common
stock or our preferred stock.

 Future
sales and issuances of our Common Stock or rights to purchase Common Stock, including pursuant to our equity incentive plans and outstanding
options could result in additional dilution of the percentage ownership of our stockholders and could cause our stock price to fall.

 We
expect that significant additional capital may be needed in the future to continue our planned operations, expanded research and development
activities and costs associated with operating a public company. The Company may also require capital to acquire or invest in complementary
businesses, products, or technologies, or to obtain the right to use such complementary technologies. We have no commitments with respect
to any acquisition or investment; however, we seek opportunities and transactions that management believes will be advantageous to the
Company and its operations or prospects. To raise capital, we may sell Common Stock, convertible securities, or other equity securities
in one or more transactions at prices and in a manner we determine from time to time. If we sell Common Stock, convertible securities
or other equity securities, investors may be materially diluted by subsequent sales. Such sales may also result in material dilution
to our existing stockholders, and new investors could gain rights, preferences, and privileges senior to the holders of our Common Stock,
including the securities sold in this offering. The aggregate number of shares of our Common Stock that may be issued pursuant to stock
awards under our 2020 Equity Compensation Plan as of September 30, 2025, is 2 shares. Increases in the number of shares available for
future grant or purchase may result in additional dilution, which could cause our stock price to decline.

our Common Stock is listed on the Nasdaq Capital Market, the exchange may subsequently delist our Common Stock as it has with our Series
1 Preferred Stock if we fail to comply with ongoing listing standards.

 We
previously received a deficiency letter from Nasdaq on our Series 1 Preferred Stock. Having failed to meet the ongoing listing requirements,
on January 18, 2024, the Company received a letter from The Nasdaq Stock Market LLC's Hearings Panel notifying the Company that
it has determined to delist the Company's shares of Series 1 Preferred Stock from the exchange, due to the Company's inability
to meet the terms of the exception granted by the Panel on September 8, 2023, as amended. Suspension of trading in the Company's
Series 1 Preferred Stock was effective at the open of business on January 22, 2024. The Series 1 Preferred Stock is now quoted on the
OTC Markets under the symbol "CETXP". Nasdaq filed a Form 25 on March 21, 2024, and the deregistration of the Company's
Series 1 Preferred Stock under Section 12(b) of the Exchange Act became effective for 90 days after filing of the Form 25.

 We
have also received a deficiency letter for our Common Stock. On June 14, 2024, the Company received a notification letter from the Listing
Qualifications Department of Nasdaq notifying the Company that, because the closing bid price for the Company's common stock listed
on Nasdaq was below $1.00 for 30 consecutive trading days, the Company no longer meets the minimum bid price requirement for continued
listing on The Nasdaq Capital Market under Nasdaq Marketplace Rule 5550(a)(2), requiring a minimum bid price of $1.00 per share. The
notification letter also disclosed that in the event the Company does not regain compliance with the Minimum Bid Price Requirement by
December 11, 2024, the Company may be eligible for additional time. To qualify for additional time, the Company would be required to
meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq
Capital Market, with the exception of the bid price requirement, and would need to provide written notice of its intention to cure the
deficiency during the second compliance period, by effecting a reverse stock split, if necessary.

 On
August 21, 2024, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the stockholder's equity for the Company was below $2,500,000 as reported on our Form 10-Q for the period ended June
30, 2024, the Company no longer meets the minimum shareholder's equity requirement for continued listing on The Nasdaq Capital
Market under Nasdaq Marketplace Rule 5550(b)(1), requiring a minimum stockholder's equity of $2,500,000 (the "Minimum Stockholder's

 On
October 23, 2024, the Company received a letter from Nasdaq that it had been granted an extension to regain compliance with the Minimum
Stockholder's Equity Requirement.

 The
terms of the extension are as follows: on or before February 17, 2025, the Company must complete the submitted plan and opt for one of
the two following alternatives to evidence compliance with the Rule:

 Alternative
1: The Company must furnish to the SEC and Nasdaq a publicly available report (e.g., a Form 8-K) including:

 1.
A disclosure of Staff's deficiency letter and the specific deficiency(ies) cited;

 2.
A description of the completed transaction or event that enabled the Company to satisfy the stockholders' equity requirement for
continued listing;

 3.
An affirmative statement that, as of the date of the report, the Company believes it has regained compliance with the stockholders'
equity requirement based upon the specific transaction or event referenced in Step 2; and

 4.
A disclosure stating that Nasdaq will continue to monitor the Company's ongoing compliance with the stockholders' equity
requirement and, if at the time of its next periodic report the Company does not evidence compliance, that it may be subject to delisting.

 Alternative
2: The Company must furnish to the SEC and Nasdaq a publicly available report including:

 1.
Steps 1 & 2 set forth above;

 2.
A balance sheet no older than 60 days with pro forma adjustments for any significant transactions or event occurring on or before the
report date. The pro forma balance sheet must evidence compliance with the stockholders' equity requirement; and

 3.
A disclosure that the Company believes it also satisfies the stockholders' equity requirement as of the report date and that Nasdaq
will continue to monitor the Company's ongoing compliance with the stockholders' equity requirement and, if at the time of
its next periodic report the Company does not evidence compliance, that it may be subject to delisting.

 Regardless
of which alternative the Company chooses, if the Company fails to evidence compliance upon filing its periodic report for the March 31,
2025, with the SEC and Nasdaq, the Company may be subject to delisting.

our Common Stock is listed on the Nasdaq Capital Market, the exchange will require us to meet certain financial, public float, bid price
and liquidity standards on an ongoing basis in order to continue the listing of our Common Stock. If we fail to meet these continued
listing requirements, our Common Stock may be subject to delisting. Delisting from the Nasdaq Capital Market could make trading our common
stock more difficult for investors, potentially leading to declines in our share price and liquidity. Without a Nasdaq Capital Market
listing, stockholders may have a difficult time getting a quote for the sale or purchase of our stock, the sale or purchase of our stock
would likely be made more difficult and the trading volume and liquidity of our stock could decline. Delisting from the Nasdaq Capital
Market could also result in negative publicity and could also make it more difficult for us to raise additional capital. The absence
of such a listing may adversely affect the acceptance of our common stock as currency or the value accorded by other parties. Further,
if we are delisted, we would also incur additional costs under state blue sky laws in connection with any sales of our securities. These
requirements could severely limit the market liquidity of our common stock and the ability of our stockholders to sell our common stock
in the secondary market. If our common stock is delisted by Nasdaq, our common stock may be eligible to trade on an over-the-counter
quotation system, such as the OTC Pink, OTCQB and OTCQX markets, where an investor may find it more difficult to sell our stock or obtain
accurate quotations as to the market value of our common stock. In the event our common stock is delisted from the Nasdaq Capital Market,
we may not be able to list our common stock on another national securities exchange or obtain quotation on an over-the counter quotation
system.

 Trading
on the OTC Pink Market is volatile and sporadic, which could depress the market price of the Series 1 Preferred Stock and make it difficult
for the holders to resell their Series 1 Preferred Stock.

 As
of January 22, 2024, the Series 1 Preferred Stock of the Company is quoted on the OTC Pink Market. Trading in securities quoted on the
OTC Pink Open Market is often thin and characterized by wide fluctuations in trading prices, due to many factors, some of which may have
little to do with our operations or business prospects. This volatility could depress the market price of the Series 1 Preferred Stock
for reasons unrelated to operating performance. Moreover, the OTC Pink Market is not a stock exchange, and trading of securities on the
OTC Pink Market is often more sporadic than the trading of securities listed on Nasdaq. These factors may result in shareholders having
difficulty reselling any Series 1 Preferred Stock.

 ITEM
1B. UNRESOLVED STAFF COMMENTS

 None.

 Item
1C. Cybersecurity

 We
have policies and processes for assessing, identifying, and managing material risk from cybersecurity threats and have integrated these
processes into our overall risk management systems and processes. We assess material risks from cybersecurity threats, including any
potential unauthorized occurrence on or conducted through our information systems that may result in adverse effects on the confidentiality,
integrity, or availability of our information systems or any information residing therein.

 We
conduct periodic risk assessments to identify cybersecurity threats, as well as assessments in the event of a material change in our
business practices that may affect information systems that are vulnerable to such cybersecurity threats. These risk assessments include
identification of reasonably foreseeable internal and external risks, the likelihood and potential damage that could result from such
risks, and the sufficiency of existing policies, procedures, systems, and safeguards in place to manage such risks.

 Governance

 One
of the key functions of our Board of Directors is informed oversight of our risk management process, including risks from cybersecurity
threats. Our Board is responsible for monitoring and assessing strategic risk exposure, and management is responsible for the day-to-day
management of any material risks that may arise. We do not believe that there are currently any known risks from cybersecurity threats
that are reasonably likely to materially affect us or our business strategy, results of operations, or financial condition.

 Cybersecurity
Threats

 As
of September 30, 2025, we have not identified any indication of a cybersecurity incident that would have a material impact on our business
and consolidated financial statements. For further discussion of cybersecurity risks, please refer to Item 1A. Risk Factors.

 ITEM
2. PROPERTIES

 The
Company has the following properties:

 The
Company has its corporate headquarters in Hauppauge, New York as part of the office and warehouse space discussed below.

 The
Company's corporate segment leases approximately 4,900 square feet of office space in Springfield, New Jersey from a third party
in a sixty-two (62) month lease at a monthly rent of $9,192.88 which expires on July 31, 2030.

 The
Company's Industrial Services segment owns approximately (i) 25,000 square feet of warehouse space in Manchester, PA (ii) approximately
43,000 square feet of office and warehouse space in York, PA (iii) approximately 33,500 square feet of office and warehouse space and
0.71 acres of land in a non-contiguous lot utilized for outdoor storage space in Columbia, PA. The Industrial Services segment also leases
approximately 15,500 square feet of warehouse space in Emigsville, PA from a third party in a three-year lease at a monthly rent of $5,784
expiring on August 31, 2026.

 The
Company's Security segment leases (i) approximately 6,700 square feet of office and warehouse space in Pune, India from a third
party in an five year lease at a monthly rent of $6,048 (INR504,150) expiring on February 28, 2027, (ii) approximately 30,000 square
feet of office and warehouse space in Hauppauge, NY from a third party in a seven-year lease at a monthly rent of $28,719 expiring on
March 31, 2027, (iii) approximately 911 square feet of office space in Clovis, CA on a month-to-month lease at a monthly rent of $4,930,
and (iv) approximately 9,400 square feet of office and warehouse space in Hampshire, England in a fifteen-year lease with at a monthly
rent of $9,821 ( 7,669) which expires on March 24, 2031 and contains provisions to terminate in 2026.

 ITEM
3. LEGAL PROCEEDINGS

 From
time to time, we may become involved in various lawsuits and legal proceedings which arise, in the ordinary course of business. However,
litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may
harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect
on our business, financial condition, or operating results.

 ITEM
4. MINE SAFETY DISCLOSURES

 Not
applicable.

 PART
II

 ITEM
5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 The
Company's Common Stock currently trades on the NASDAQ Capital Markets under the symbol "CETX."

 As
of December 22, 2025, the Company had 81 shareholders of record. This amount does not take into account shareholders whose shares are
held in "street name" by brokerage houses or other intermediaries.

 The
Company is authorized to issue 10,000,000 shares of preferred stock, par value $0.001 and 70,000,000 shares of common stock, $0.001 par
value per share. On December 22, 2025, there were 6,911,663 shares of common stock issued and outstanding, shares of Series 1 preferred
stock issued and 2,840,919 shares outstanding, and 50,000 shares of Series C preferred stock issued and outstanding.

 As
reported by NASDAQ Capital Markets, on December 22, 2025, the closing sales price of the Company's Common Stock was $3.03 per share.

 Dividend
Policy

 The
terms of our series 1 preferred stock provide for the payment of semiannual dividends on the last day of March and September in each
year, which began in March 2017. No cash dividends have been declared or paid by us on our stock during either of the two most recent
fiscal years or the period through the date of this Annual Report. Other than with respect to our series 1 preferred stock, our board
of directors declares dividends when, in its discretion, it determines that a dividend payment, as opposed to another use of cash, is
in the best interests of the stockholders. Such decisions are based on the facts and circumstances then existing including, without limitation,
our results of operations, financial condition, contractual restrictions, restrictions imposed by applicable law and other factors our
board of directors deems relevant. As a result, we cannot predict when, or whether, another dividend on our common stock will be declared
in the future.

 Securities
Authorized for Issuance under Equity Compensation Plans

 The
following table presents certain information as of September 30, 2025, regarding our equity compensation plans:

 Plan category

 Number
 of
 Common Stock
 Shares to be Issued
 upon Exercise of
 Outstanding
 Options

 Average
 Exercise Price of
 Outstanding
 Options

 Number
 of
 Securities
 Remaining Available
 for Future Issuance
 under Plans (1)

 (a)

 (b)

 (c)

 Approved by security holders

 2020 Equity
 Compensation Plan

 $
 40,000.00

.

 Not approved by security holders

 Options

 $
 307,000.00

 Total

 $
 192,571.43

 (1)
 See
 more detailed information regarding our equity compensation plans in the Notes to Consolidated
 Financial Statements in this Annual Report on Form 10-K for the year ended September 30, 2025.

 Recent
Sales of Unregistered Securities

 The
information set forth below relates to our issuances of securities without registration under the Securities Act of 1933 during the reporting
period which were not previously included in an Annual Report on Form 10-K, Quarterly Report on Form 10-Q or Current Report on Form 8-K.

 For
the fiscal year ended September 30, 2025, 252,278 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series
1 Preferred Stock.

 On
October 7, 2025, 135,291 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred Stock.

 These
securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented
their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate
information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed
our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.

 On
December 8, 2025, the Company issued 2,500,609 shares of its common stock pursuant to exchange agreements with certain lenders to satisfy
$6,084,000 of outstanding debt. This issuance was exempt from registration pursuant to Section 3(a)(9) of the Securities Act of 1933,
as amended.

 ITEM
6. [RESERVED]

 ITEM
7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 Except
for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties.
When used in this report, words such as "anticipates", "believes", "could", "estimates",
"expects", "may", "plans", "potential" and "intends" and similar expressions,
as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the
beliefs of the Company's management, as well as assumptions made by and information currently available to the Company's
management. Among the factors that could cause actual results to differ materially are the following: the effect of business and economic
conditions; the impact of competitive products and their pricing; unexpected manufacturing or supplier problems; the Company's
ability to maintain sufficient credit arrangements; changes in governmental standards by which our environmental control products are
evaluated and the risk factors reported from time to time in the Company's SEC reports, including this report on Form 10-K. The
Company undertakes no obligation to update forward-looking statements as a result of future events or developments.

 Critical
Accounting Estimates

 The
preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company's
management to make assumptions, estimates, and judgments that affect the amounts reported, including the notes thereto, and related disclosures
of commitments and contingencies, if any. Company management has identified certain accounting policies that are significant to the preparation
of its financial statements. These accounting policies are important for an understanding of the Company's financial condition
and results of operations. Critical accounting policies are those that are most important to the portrayal of its financial condition
and results of operations and require management's difficult, subjective, or complex judgment, often as a result of the need to
make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates
are particularly sensitive because of their significance to financial statements and because of the possibility that future events affecting
the estimate may differ significantly from management's current judgments. Company management believes the following critical accounting
policies involve the most significant estimates and judgments used in the preparation of its financial statements. Company management
has reviewed the critical accounting policies and estimates with the Audit Committee of our Board of Directors.

 Inventory
and Cost of Goods Sold

 The
Company values inventory, consisting of finished goods, at the lower of cost or net realizable value. Cost is determined on the average
cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting
marketability, equal to the difference between the cost of the inventory and its estimated market value. Factors utilized in the determination
of estimated market value include (i) current sales data and historical return rates, (ii) estimates of future demand, and (iii) competitive
pricing pressures.

 The
Company classifies inventory markdowns in the income statement as a component of cost of goods sold. These markdowns are estimates, which
could vary significantly from actual requirements if future economic conditions, customer demand, or competition differ from expectations.

 There
was $1,034,798 and $1,044,530 in inventory obsolescence reserves at September 30, 2025, and 2024, respectively.

 Revenue
Recognition

 The
Company accounts for revenue in accordance with ASC 606, Revenue from Contracts with Customers (Topic "ASC 606").
Under the guidance of the standard, revenue represents the amount received or receivable for goods and services supplied by the
Company to its customers. Company recognizes revenue at the time a good or service is transferred to a customer and the customer
obtains control of that good or receives the service performed. Most of the Company's sales arrangements with customers in the
Security segment are short-term in nature involving single performance obligations related to the delivery of goods and generally
provide for transfer of control at the time of shipment to the customer. Additionally, the Company issues additional licenses for
its proprietary software. These licenses have terms of 1, 3, and 5 years. The Company records deferred revenue and recognizes the
revenue over the period of the license. The transaction price is a negotiated price with each customer and is allocated to its
performance obligations based on stand-alone selling price. The Company generally permits returns of product or repaired equipment
due to defects; however, returns are historically insignificant. Billing terms vary by customer and product but generally do not
exceed 90 days.

 In
accordance with the authoritative guidance issued by the FASB on revenue recognition, the Company recognizes revenue from cost reimbursable
contracts based on the services provided, typically represented by man-hours worked, and is measured by reference to agreed charge-out
rates or to the estimated total contract revenue. Revenue from long-term fixed price contracts is recognized using the percentage-of-completion
method, measured by reference to physical completion or the ratio of costs incurred to total estimated contract costs. If the outcome
of a contract cannot be estimated reliably, as may be the case in the initial stages of completion of the contract, revenue is recognized
only to the extent of the costs incurred that are expected to be recoverable. If a contract is expected to be loss-making, the expected
amount of the loss is recognized immediately in the income statement. Revenue from short-term contracts is recognized when delivery has
occurred, and collection of the resulting receivable is deemed probable. Timing of revenue recognition may differ from the timing of
invoicing to customers.

 The
Company records deferred revenue when receiving cash in advance of delivering services to the customer. The deferred revenue is reversed,
and revenue is recognized when those services are delivered. The amounts were $1,866,014, $1,955,635, and $2,311,334, as of September
30, 2025, 2024, and 2023 respectively, recorded as Deferred revenue. Short-term deferred revenue of $1,383,036 is expected to be recognized
over the next 12 months.

 The
Company records a liability when receiving cash in advance of delivering goods to the customer. The revenue is recognized, and the deposit
is applied to the invoice for those goods when those goods are delivered. The company recorded Deposits from customers of $158,344, $408,415,
and $57,434, as of September 30, 2025, 2024, and 2023, respectively. These amounts are short-term and are expected to be recognized over
the next 12 months.

 Contracts

 The
Company's industrial services segment's revenue is derived from contracts with customers. These contracts fall into two categories,
"Fixed Price" and "Time and Material Price" contracts. The Company determines the appropriate accounting treatment
for each contract at its inception. Generally, contracts have a period from six months to two years.

 The
Company accounts for a contract when: (i) it has approval and commitment from both parties, (ii) the rights of the parties are identified,
(iii) payment terms are identified, (iv) the contract has commercial substance, and (v) collectability of consideration is probable.
The Company considers the start of a project to be when the above criteria have been met and it has written authorization from the customer
to proceed.

 Fixed
price contracts

 The
Company's revenue from fixed price contracts is recognized on the percentage-of-completion method, measured by the percentage of
costs incurred to estimated total costs for each contract. When the job is started and in process, all actual costs incurred (labor and
materials) are processed and reconciled at month end. The percentage of completion and revenue earned is calculated at month end. Billings
are created based on contract criteria agreed upon and reconciled to determine if any costs in excess of billing or billings in excess
of costs exist. Changes in job performance, job conditions, estimated contract costs and profitability, and final contract settlements
may result in revisions to costs and income. The effects of these revisions are recognized in the period in which the revisions are determined.
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. This measurement
and comparison process requires updates to the estimate of total costs to complete the contract, and these updates may include subjective
assessments and judgments.

 Time
and material price contracts

 Revenue
from time and material price contracts is recognized based on costs incurred and projected markup on costs. Revenue from these contracts
will vary based on actual labor, materials and overhead costs charged to the job and the negotiated billing rates. Contracts are initiated
by customers or through bids if with a municipality. Any materials used and time spent within the shop on the job is assigned to the
appropriate job and reconciliated monthly. Management bills the customer and records the revenue earned from contract. Depending on the
contract terms, billings could be based on certain milestones stipulated in the contract. If this is the case, unbilled revenue is recorded
at month end based on time and materials incurred and markup.

 Performance
Obligations

 Generally,
the Company's contracts contain one performance obligation. A performance obligation is a promise in a contract to transfer a distinct
good or service to the customer and is the unit of account. The Company's performance of the contracts with customers typically
provides a significant service of integrating a complex set of tasks and components into a single project or capability (even if that
single project results in the delivery of multiple units), and as such, the entire contract and/or purchase order is accounted for as
one performance obligation. The transaction price is allocated to the performance obligation and recognized as revenue when, or as, the
performance obligation is satisfied with the continuous transfer of control to the customer.

 Less
commonly, a contract may be considered to have multiple performance obligations even when they are part of a single contract. For contracts
with multiple performance obligations, the Company allocates the transaction price to each performance obligation using the best estimate
of the standalone selling price of each distinct good or service in the contract.

 The
Company recognizes revenue over time for the majority of the services it performs as (i) control continuously transfers to the customer
as work progresses at a project location controlled by the customer and (ii) the Company has the right to bill the customer as costs
are incurred.

 The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant's
specific terms and applicable authoritative guidance in ASC 480 (Topic 480, Distinguishing Liabilities from Equity) and ASC 815 (Topic
815, Derivatives and Hedging). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480,
meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification
under ASC 815, including whether the warrants are indexed to our own common shares and whether the warrant holders could potentially
require "net cash settlement" in a circumstance outside of our control, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent
quarterly period end date while the warrants are outstanding.

 For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as a liability at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss in the Company's Consolidated
Statements of Operations.

 Valuation
of Goodwill

 The
Company accounts for business combinations under Financial Accounting Standards Board ("FASB") Accounting Standards Codification
("ASC") 805 "Business Combinations" using the acquisition method of accounting, and accordingly, the assets and
liabilities of the acquired business are recorded at their fair values at the date of acquisition. The excess of the purchase price over
the estimated fair value is recorded as goodwill. All acquisition costs are expensed as incurred. Upon acquisition, the accounts and
results of operations are consolidated as of and subsequent to the acquisition date.

 At
September 30, 2025, the Company had $3,708,347 of goodwill. As discussed in Note 2 to the consolidated financial statements, goodwill
is tested annually for impairment at the reporting unit level, or more frequently if impairment indicators arise. In accordance with
the FASB revised guidance on "Testing of Goodwill for Impairment," a company first has the option to assess qualitative factors
to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the company
decides, as a result of its qualitative assessment, that it is more-likely-than- not that the fair value of a reporting unit is less
than its carrying amount, the quantitative impairment test is mandatory. Otherwise, no further testing is required. The quantitative
impairment test consists of a two-step goodwill impairment test. The first step compares the fair value of each reporting unit to its
carrying amount. If the fair value of each reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and
the second step will not be required. If the carrying amount of a reporting unit exceeds its fair value, the second step compares the
implied fair value of goodwill to the carrying value of a reporting unit's goodwill. The implied fair value of goodwill is determined
in a manner similar to accounting for a business combination with the allocation of the assessed fair value determined in the first step
to the assets and liabilities of the reporting unit. The excess of the fair value of the reporting unit over the amounts assigned to
the assets and liabilities is the implied fair value of goodwill. This allocation process is only performed for purposes of evaluating
goodwill impairment and does not result in an entry to adjust the value of any assets or liabilities. An impairment loss is recognized
for any excess in the carrying value of goodwill over the implied fair value of goodwill.

 Assessing
the Company's goodwill for impairment analyses is complex and highly judgmental due to the nature of qualitive assessment and,
where necessary, the significant estimation required to determine the fair value of the reporting units. In particular, the fair value
estimate is sensitive to significant assumptions, such as future operating results, cash flows, and the weighted average cost of capital.
These significant assumptions are forward looking and could be materially affected by future market or economic conditions.

 For
the year September 30, 2025, no impairment of the Company's goodwill was recorded. For the year ended September 30, 2024, the Company
recorded $530,475 of impairment for Goodwill in the Security Segment.

 Related
Parties

fiscal year 2023, the Company sold two of its operating entities to Saagar Govil, Chairman of the Board, CEO, President and Secretary,
additionally, there are transactions related to Ducon Industries, Inc. owned by Aron Govil, Founder, and former CFO and Executive director
all of which are discussed in Note 17 of the consolidated financial statements. The financial statements shall include disclosures of
material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary
course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated financial statements is
not required in those statements. The disclosures shall include: a. the nature of the relationship(s) involved b. description of the
transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements
are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements;
c. the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change
in the method of establishing the terms from that used in the preceding period; and d. amounts due from or to related parties as of the
date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

Taxes

 The
Company recognizes deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis
of the Company's assets and liabilities and the expected benefits of net operating loss carryforwards. The impact of changes in
tax rates and laws on deferred taxes, if any, applied during the period in which temporary differences are expected to be settled, is
reflected in the Company's financial statements in the period of enactment. The measurement of deferred tax assets is reduced,
if necessary, if, based on weight of the evidence, it is more likely than not that some, or all, of the deferred tax assets will not
be realized. The Company had no material amounts recorded for uncertain tax positions, interest, or penalties in the accompanying financial
statements.

 Results
of Operations - For the fiscal years ending September 30, 2025, and 202 4

 Revenues

 Our
Security segment revenues for the year ended September 30, 2025, increased by $6,376,893 or 20%, to $38,398,792 from $31,021,899 for
the year ended September 30, 2024. This increase is due to a large sale valued at $10,375,000 for security technology products under
our Vicon brand. This sale represents 27% of the revenue for this segment for the year ended September 30, 2025.

 Our
Industrial Services segment revenues for the year ended September 30, 2025, increased by $3,237,544 or 9%, to $38,079,529 from $34,841,985
for the year ended September 30, 2024. This increase is mainly due to an increased demand for the segment's products and services.

 There
was unallocated revenue under the Corporate segment of $9,767 for the year ended September 30, 2025. This revenue is related to the Company's
investment in digital assets during the fourth quarter of the year.

 Gross
Profit

 Gross
profit for the year ended September 30, 2025, was $32,288,526 or 42% of revenues as compared to gross profit of $27,478,204 or 41% of
revenues for the year ended September 30, 2024.

 Gross
profit in our Security segment was $19,085,754 or 50% of the segment's revenues for the year ended September 30, 2025, as compared
to gross profit of $16,167,339 or 50% of the segment's revenues for the year ended September 30, 2024. Gross profit as a percentage
of revenue remained consistent in the year ended September 30, 2025, compared to the year ended September 30, 2024.

 Gross
profit in our Industrial Services segment was $13,193,005 or 35% of the segment's revenues for the year ended September 30, 2025,
as compared to gross profit of $11,310,865 or 32% of the segment's revenues for the year ended September 30, 2024. Gross profit
as a percentage of revenues increased in the year ended September 30, 2025, compared to the year ended September 30, 2024, and was primarily
due to due to improved margins on projects during the year.

 Gross
profit on the Corporate revenue for the year ended September 30, 2025, was 9,767, or 100% of those revenues.

 General
and Administrative Expenses

 General
and Administrative Expenses for the year ended September 30, 2025, increased by $565,541 or 2% to $29,425,560 from $28,860,019 for the
year ended September 30, 2024. The increase in general and administrative expenses is mainly due to increases in depreciation,
insurance, rent and utilities, with insurance, rent and utilities being the result of the new office established in Springfield NJ, and
fringe benefits due to increased premiums for employee benefit programs.

 Research
and Development Expenses

 Research
and Development expenses decreased by $1,004,315 or 30% to $2,353,140 from $3,357,455, for the years ended September 30, 2024, and 2024,
respectively. The decrease in Research and Development expenses are primarily related to the Security Segment's development of
proprietary technology and next generation solutions associated with security and surveillance systems software which have now come to
market.

Impairment

 For
the year ended September 30, 2025, the Company recorded no goodwill impairment. For the year ended September 30, 2024, the Company
recognized a goodwill impairment charge of $530,475 related to its Security Segment. Goodwill is tested annually for impairment or if
an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying
amount.

 Other
Expense, net

 Other
expense for the year ended September 30, 2025, was $27,823,914 as compared to $2,206,604 for the year ended 2024. Other expense for the
year ended September 30, 2025, was mainly driven by interest expense on the Company's debt, loss on the excess fair value of the
Company's Series A and Series B Warrants exercised during the year, and by the changes in the fair value of the Series
A and Series B warrants outstanding at September 30, 2025. Other expense for the year ended September 30, 2024, was mainly driven by
interest expense on the Company's debt, issuance costs of $995,333, related to the May 2024 Equity Financing, and loss on the excess
fair value of certain prefunded warrants issued in May 2024, offset by the changes in the fair value of the Series A and Series B warrants
outstanding at September 30, 2024.

Tax Expense

the fiscal year of 2025 we recorded an income tax expense of $734,880 compared to $202,280 for fiscal year 2024. The increase in the
expense for income tax is mainly due to an increase in the net income of the Industrial Services segment compared to the prior year.

 Effects
of Inflation

 The
Company's business and operations have not been materially affected by inflation during the periods for which financial information
is presented.

 Liquidity
and Capital Resources

 Working
capital was $5,184,339 at September 30, 2025, compared to $8,103,457 at September 30, 2024. This includes cash and cash equivalents and
restricted cash of $6,347,041 at September 30, 2025, and $5,420,392 at September 30, 2024, respectively. The decrease in working capital
was primarily due to the increase in the Company's current maturities of long-term liabilities of $4,193,120, a result of the timing
of the Company notes payable coming due and a decrease in the Company's trade receivables from related parties of $280,295 and
a decrease in inventory of $403,585.

activities for continuing operations provided $159,315 of cash for the year ended September 30, 2025, compared to using $3,949,360 cash
for the year ended September 30, 2024.

 Non-cash
adjustments to net loss for the year ended September 30, 2025, were $29,970,888 as compared to $4,822,544 for the year ended September
30, 2025. For fiscal year 2025, the main drivers to this adjustment were depreciation and amortization, loss on the excess value of warrants,
and the fair value change in warrant liabilities. For fiscal year 2024, the main drivers for this adjustment were depreciation and amortization,
loss on the excess value of warrants, and related party write-offs.

 Trade
receivables increased by $1,973,748 or 18% to $13,133,424 at September 30, 2025, from $11,159,676 at September 30, 2024. The increase
in trade receivables is mainly due to increased revenues.

 Investing
activities for continuing operations used $2,960,739 of cash during the year ended September 30, 2025, compared to $1,257,393 used in
the year ended September 30, 2024. Investing activities for fiscal year 2025 were mainly driven by the purchase of property and equipment
and investment in digital assets. Investing activities for fiscal year 2024 were mainly driven by the purchase of property and equipment.

 Financing
activities provided $4,075,261 of cash for the year ended September 30, 2025, as compared to $4,398,599 provided in the year ended September
30, 2024. In fiscal 2025 our financing activities were mainly comprised of proceeds from the Company's equity public offering and
notes payable, proceeds from warrant exercises, payments on debt, and activity on the revolving line of credit. In fiscal 2024 our financing
activities were mainly comprised of proceeds from the Company's equity public offerings, payments on debt, and activity on the
revolving line of credit.

 The
Company has incurred substantial losses of $28,112,368 and $7,229,491 for fiscal years 2025 and 2024, respectively, and has debt obligations
over the next fiscal year of $12,101,593 and working capital of $5,184,339, that raise substantial doubt with respect to the Company's
ability to continue as a going concern, as discussed in Item 1A of this Form 10-K.

 Subsequent
to September 30, 2025, the Company completed several financing and capital transactions that have significantly improved liquidity and
reduced debt:

 In
 December 2025, the Company received $5,657,264 million in gross proceeds from Series
 B Warrant exercises and issued 2,316,480 shares of common stock upon exercise.

 On
 December 8, 2025, the Company issued 2,500,609 shares of common stock to satisfy $6,084,000
 of outstanding debt.

 On
 December 11, 2025, the Company raised $2,000,000 gross ($1,950,000 net) in a registered direct
 offering.

 On
 December 23, 2025, the Company raised $2,000,000 gross ($1,950,000 net) in a registered direct
 offering.

 These
transactions provided approximately $9.6 million in gross cash proceeds and reduced debt by $6.084 million, significantly improving
short-term liquidity and supporting ongoing operations and potential acquisitions.

 ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 Not
required under Regulation S-K for "smaller reporting companies".

 ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 The
financial statements required to be included in this report appear as indexed in the appendix to this report beginning on page F-1.

 ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 There
have been no disagreements with Grassi & CO., CPAs, P.C., our independent registered public accountants, on accounting and financial
disclosure matters.

 ITEM
9A. CONTROLS AND PROCEDURES

 Disclosure
Controls and Procedures

 We
maintain "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us
in reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified
in the Commission's rules and forms, and that such information is accumulated and communicated to our management, including our
principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no
matter how well conceived and operated, can provide only reasonable assurance of achieving the desired control objectives, and we necessarily
are required to apply our judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures.

 Based
on an evaluation under the supervision and with the participation of our management, our principal executive officer and principal financial
officer have concluded that our disclosure controls and procedures were effective as of September 30, 2025.

 Management's
Annual Report on Internal Control Over Financial Reporting

 Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system was designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with GAAP. Because
of inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Additionally,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 Our
management, including our principal executive officer and principal accounting officer, conducted an evaluation of the effectiveness
of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway
Commission ("COSO") in Internal Control—Integrated Framework (2013). Based on its evaluation, our management concluded
that as of September 30, 2025, that our internal control over financial reporting were effective and there are no material weaknesses
in our internal control over financial reporting.

 This
annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control
over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting
firm pursuant to Commission rules that permit the Company to provide only management's report in this annual report.

 This
report shall not be deemed to be filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that
section, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless
of any general incorporation language in such filing.

in Internal Control Over Financial Reporting

 There
was no change in our internal control over financial reporting that occurred in the year ended September 30, 2025, that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 ITEM
9B. OTHER INFORMATION

 None.

 ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

 None.

 PART
III

 ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 Directors
and Executive Officers of the Registrant

 As
of the date of this Annual Report, the members of our Board of Directors and Executive Officers are:

 Name and Address

 Age

 Positions
 and Offices

 Chairman of the Board of Directors, President,

 Chief Executive Officer, & Director

 Chief Financial Officer

 Brian Kwon

 Manpreet Singh

 Metodi Filipov

 Principal
Occupations and Business Experience of Directors and Executive Officers

 The
following is a brief account of the business experience of the Company's directors and officers:

 Saagar
Govil is the Company's Chairman since June 2014, and the Chief Executive Officer and President since December 2011. He has been
working at Cemtrex since 2008, initially as a field engineer, subsequently moving into sales, and management roles as Vice President
of Operations. Saagar was recently recognized as a Forbes' 30 Under 30 in 2016, Business Insiders #17 on Top 100 of Silicon Alley
in 2015, and Top 40 Under 40 by Stony Brook University in 2014. Saagar Govil has a B.E. in Materials Engineering from Stony Brook University
and completed the PLD program at Harvard Business School.

 Paul
J. Wyckoff was appointed Cemtrex's Chief Financial Officer on January 6, 2025, where he is responsible for the Company's
financial planning, accounting, tax, and business process functions. Mr. Wyckoff has been with Cemtrex since March of 2014 when he joined
as the Manager of Financial Reporting and since January of 2019 has served as the Company's Corporate Controller. Prior to joining
Cemtrex, Mr. Wyckoff was the Controller at Vaso Corporation (formerly Vasomedical, Inc.) a medical device distribution company based
in Plainview, NY. Mr. Wyckoff has over 20 years of private accounting experience and holds a B.S. in Accounting from SUNY College at
Old Westbury.

 Brian
Kwon was appointed as a director on September 28, 2021 and is presently the President and Chief Procurement Officer of H Mart. Brian
has extensive operations experience in purchasing, distribution, logistics, IT, HR, and e-commerce from his time at H-Mart. Brian has
completed the Harvard Business School General Management Program.

 Manpreet
Singh was appointed as a director on November 1, 2021, and is currently the founder and Chief Investment Officer of Singh Capital Partners
(SCP), a multifamily office that directs investments into venture capital, real estate, and growth equity. SCP invests capital on behalf
of Fortune 500 CXOs, Unicorn founders and operators and has executed investments in North America, Europe, and Asia. He serves on numerous
non-profit and private company boards including AcquCo, US Inspect, Embrace Software, Snowball Industries, Shukr Investments, Suburban
Hospital (John Hopkins Medicine), and Dingman Center at the Smith School of Business. He is a CFA charterholder and Manpreet received
his MBA from the Wharton School of Business in Entrepreneurship, Finance, and Real Estate. He also holds a B.S. in Finance with a citation
in Entrepreneurship from the University of Maryland, College Park. Mr. Singh's extensive knowledge of finance allows him to make
valuable contributions to the Board.

 Metodi
Filipov was appointed to the Board on February 9, 2018, and is an entrepreneur and technology executive with over 25 years of experience
creating, operating, and driving growth for technology companies. He has a proven track record of identifying business opportunities and
building compelling products. Metodi was formerly VP of Operations at Cemtrex from 2008 to 2010. After Cemtrex, Mr. Filipov served as
Managing Director of Bianor, a mobile consulting company providing solutions for enterprise clients. There, he led the development and
implementation of innovative mobile products in industries including aviation, pharmaceutical and entertainment. Metodi co-founded Flipps
Media, an OTT video distribution platform positioned to be an alternative to traditional cable pay-per-view systems. Before Bianor, he
served as product lead for Raritan, a data center technology organization, where he was an integral part of the transition team that
led the company to becoming a global IT service management solutions provider. Prior to joining Raritan, Mr. Filipov served as VP of
Operations at ISS, a security products company. There, he successfully managed product development and contract manufacturing across
continents. Mr. Filipov has extensive experience delivering superior solutions with a focus on optimized efficiency and productivity.

 Each
director of the Company serves for a term of one year or until the successor is elected at the Company's annual shareholders'
meeting and is qualified, subject to removal by the Company's shareholders. Each officer serves, at the pleasure of the board of
directors, for a term of one year and until the successor is elected at the annual meeting of the board of directors and is qualified.

 Meetings
of the Board of Directors

the fiscal year ended September 30, 2025, the Board of Directors held four meetings.

 Involvement
in Certain Legal Proceedings

the past 10 years, other than as set forth below, none of our current directors, nominees for directors or current executive officers
have been involved in any legal proceeding identified in Item 401(f) of Regulation S-K, including:

 1.
Any petition under the Federal bankruptcy laws or any state insolvency law filed by or against, or a receiver, fiscal agent or similar
officer was appointed by a court for the business or property of such person, or any partnership in which he or she was a general partner
at or within two years before the time of such filing, or any corporation or business association of which he or she was an executive
officer at or within two years before the time of such filing;

 2.
Any conviction in a criminal proceeding or being named a subject of a pending criminal proceeding (excluding traffic violations and other
minor offenses);

 3.
Being subject to any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining him or her from, or otherwise limiting, the following activities:

 i.
Acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage
transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing,
or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment
company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection
with such activity;

 ii.
Engaging in any type of business practice; or

 iii.
Engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of
Federal or State securities laws or Federal commodities laws;

 4.
Being subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any Federal or State authority barring,
suspending or otherwise limiting for more than 60 days the right of such person to engage in any type of business regulated by the Commodity
Futures Trading Commission, securities, investment, insurance or banking activities, or to be associated with persons engaged in any
such activity;

 5.
Being found by a court of competent jurisdiction in a civil action or by the SEC to have violated any Federal or State securities law,
and the judgment in such civil action or finding by the Commission has not been subsequently reversed, suspended, or vacated;

 6.
Being found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any
Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently
reversed, suspended or vacated;

 7.
Being subject to, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently
reversed, suspended, or vacated, relating to an alleged violation of:

 i.
Any Federal or State securities or commodities law or regulation; or

 ii.
Any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent
injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or
prohibition order; or

 iii.
Any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 8.
Being subject to, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
(as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of
the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary
authority over its members or persons associated with a member.

 Committees
of the Board

 Our
Board of Directors currently has one standing committee: The Audit Committee.

 Compensation
Committee

 As
a "Controlled Company" as such term is defined under NASDAQ Listing Rule 5615, the Company is not required to have a Compensation
Committee.

 Audit
Committee

 The
Audit Committee, which has been established in accordance with requirements of Section 3(a)(58)(A) of the Exchange Act, is comprised
of the following independent directors: Metodi Filipov (Chair), Brian Kwon, and Manpreet Singh. The Board of Directors has determined
that each member of the Audit Committee: (i) is independent, (ii) meets the financial literacy requirements of the Nasdaq Rules, and
(iii) meets the enhanced independence standards established by the SEC. In addition, the Board has determined that Mr. Filipov qualifies
as an "audit committee financial expert" as that term is defined in Item 407(d)(5)(ii) of Regulation S-K promulgated under
the Exchange Act by the SEC.

 The
Audit Committee is primarily concerned with the integrity of our financial statements, the independence, qualifications and performance
of our independent registered public accounting firm, and our compliance with legal requirements. The Audit Committee operates under
a written charter approved by the Board of Directors and the Audit Committee that reflects standards and requirements adopted by the
SEC and NASDAQ.

 As
indicated in its charter, the Audit Committee's duties include selecting and engaging our independent registered public accounting
firm; reviewing the scope of the audit to be conducted by our independent registered public accounting firm; overseeing our independent
registered public accounting firm and reviewing the results of its audit; reviewing our financial reporting processes, including the
accounting principles and practices followed and the financial information provided to shareholders and others; overseeing our internal
control over financial reporting and disclosure controls and procedures; and serving as our legal compliance committee.

 Nomination
of Directors

 The
Company does not currently have a standing nominating committee or a formal nominating committee charter. As a "Controlled Company"
as such term is defined by NASDAQ Listing Rule 5615 the Company is not required to have a Nominating Committee. Currently, the independent
members of the Board (Messrs. Kwon, Singh, and Filipov), rather than a nominating committee, approve or recommend to the full Board those
persons to be nominated. The Board believes that the current method of nominating directors is appropriate because it allows each independent
board member input into the nomination process and does not unnecessarily restrict the input that might be provided from an independent
director who could be excluded from a committee. Currently, three of the four Directors are independent. Furthermore, the Board has adopted
by resolution a director nomination policy. The purpose of the policy is to describe the process by which candidates for inclusion in
the Company's recommended slate of director nominees are selected. The director nomination policy is administered by the Board.
Many of the benefits that would otherwise come from a written committee charter are provided by this policy.

 In
the ordinary course, absent special circumstances or a change in the criteria for Board membership, the incumbent directors who continue
to be qualified for Board service and are willing to continue as directors are re-nominated. If the Board thinks it is in the best interest
of the Company to nominate a new individual for director in connection with an annual meeting of shareholders, or if a vacancy occurs
between annual shareholder meetings, the Board will seek potential candidates for Board appointments who meet the criteria for selection
as a nominee and have the specific qualities or skills being sought. Director candidates will be selected based on input from members
of the Board, senior management of the Company and, if deemed appropriate, a third-party search firm.

 Candidates
for Board membership must possess the background, skills, and expertise to make significant contributions to the Board, to the Company
and its shareholders. Desired qualities to be considered include substantial experience in business or administrative activities; breadth
of knowledge about issues affecting the Company; and ability and willingness to contribute special competencies to Board activities.

 The
Board of Directors intends to review the director nomination policy from time to time to consider whether modifications to the policy
may be advisable as the Company's needs and circumstances evolve, and as applicable legal or listing standards change. The Board
may amend the director nomination policy at any time.

 The
Board will consider director candidates recommended by shareholders and will evaluate such director candidates in the same manner in
which it evaluates candidates recommended by other sources, as described above. Recommendations must be in writing and mailed to Cemtrex,
Inc., 135 Fell Ct. Hauppauge, NY 11788, Attention: Corporate Secretary, and include all information regarding the candidate as would
be required to be included in a proxy statement filed pursuant to the proxy rules promulgated by the SEC if the candidate were nominated
by the Board of Directors (including such candidate's written consent to being named in the proxy statement as a nominee and to
serving as a director if elected). The shareholder giving notice must provide (i) his or her name and address, as they appear on the
Company's books, and (ii) the number of shares of the Company which are beneficially owned by such shareholder. The Company may
require any proposed nominee to furnish such other information it may require to be set forth in a shareholder's notice of nomination
which pertains to the nominee.

Compensation

 The
members of the Board receive quarterly compensation of $5,000 and stock options. Additionally, we reimburse our directors for expenses
incurred in connection with attending board meetings.

 Insider
Trading Policy

 We
recognize that the Company's executive officers and directors may sell shares from time to time in the open market to realize value
to meet financial needs and diversify their holdings, particularly in connection with exercises of stock options. All such transactions
are required to comply with the Company's insider trading policy.

 Section
16 (a) Beneficial Ownership Reporting Compliance of the Securities Exchange Act

 Section
16(a) of the Exchange Act requires directors, executive officers and persons who beneficially own more than 10% of our common stock (collectively,
"Reporting Persons") to file initial reports of ownership and reports of changes in ownership of our common stock with the
SEC. Reporting Persons are required by SEC regulations to furnish us with copies of all Section 16(a) reports they file. To our knowledge,
based solely on our review of the copies of such reports received or written representations from certain Reporting Persons that no other
reports were required, we believe that during the year ended September 30, 2025, all Reporting Persons timely complied with all applicable
filing requirements.

 Communications
with Directors

 Shareholders,
associates of the Company and other interested parties may communicate directly with the Board of Directors, with the non-management
Directors or with a specific Board member, by writing to the Board (or the non-management Directors or a specific Board member) and delivering
the communication in person or mailing it to: Board of Directors, Privileged and Confidential, c/o Saagar Govil, CEO, Cemtrex, Inc.,
135 Fell Ct. Hauppauge, NY 11788. Correspondence will be discussed at the next scheduled meeting of the Board of Directors, or as indicated
by the urgency of the matter. From time to time, the Board of Directors may change the process by which shareholders may communicate
with the Board of Directors or its members. Any changes in this process will be posted on the Company's website or otherwise publicly
disclosed.

 Corporate
Governance

 The
Company has an ongoing commitment to good governance and business practices. In furtherance of this commitment, we regularly monitor,
and are briefed by outside counsel on, developments in the area of corporate governance and securities law and review our policies and
procedures in light of such developments. We comply with the rules and regulations promulgated by the SEC and implement other corporate
governance practices we believe are in the best interests of the Company and the shareholders.

 Code
of Ethics

 We
have adopted a code of ethics as of June 28, 2016, that applies to our principal executive officer, principal financial officer, as well
as our employees. Our standards are in writing and are posted on our website. The following is a summation of the key points of the Code
of Ethics we adopted:

 Honest
and ethical conduct, including ethical handling of actual or apparent conflicts of interest between personal and professional relationships;

 Full,
fair, accurate, timely, and understandable disclosure reports and documents that a small business issuer files with, or submits to, the
Commission and in other public communications made by our Company;

 Full
compliance with applicable government laws, rules and regulations;

 The
prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and

 Accountability
for adherence to the code.

 Board
Leadership and Structure

 Saagar
Govil, our Chief Executive Officer, also serves as Chairman of the Board of Directors. The Board believes that the Company and its shareholders
are best served by having the Chief Executive Officer also serve as Chairman of the Board. The Board also believes that this structure
is appropriate in light of the size of our Company and corresponding size of our Board and the complexity of our business. We believe
that Mr. Govil is best positioned to develop agendas that ensure that our Board's time and attention are focused on the matters
that are most critical to us.

 ITEM
11. EXECUTIVE COMPENSATION

 The
compensation discussion addresses all compensation awarded to, earned by, or paid to the Company's named executive officers ("NEO"),
which currently consists of Saagar Govil, the Chairman, Chief Executive Officer, President and Secretary, and Paul J. Wyckoff, CFO. As of the date of this Annual Report, Saagar Govil and Paul J. Wyckoff are currently earning compensation from the Company. Paul
J. Wyckoff was named CFO on January 6, 2025, after serving as interim CFO since January 28, 2022. Set forth below is the aggregate compensation
for services rendered in all capacities to us during our fiscal years ended September 30, 2025, and 2024 by our executive officers.

 OPTION

 PRINCIPAL AND POSITION

 YEAR

 SALARY

 BONUS

 AWARDS

 OTHER

 TOTAL

 ($)

 ($)

 ($)

 ($)

 ($)

 2025

 767,885

 300,000

 -

 49,111

 1,116,996

 Chairman
 of the Board

 2024

 744,231

 300,000

 -

 45,220

 1,089,451

 Chief
 Executive Officer,

 and
 President

 2025

 155,769

 35,000

 -

 16,487

 207,256

 Chief
 Financial Officer since January 2025

 2024

 150,000

 -

 -

 15,853

 165,853

 Interim
 CFO since January 2022

 (1)
 The
 Option Awards Column in the table above reflects the aggregate grant date fair value of the
 award granted in the year noted. Please see Options/SAR Grants in the Last Fiscal Year below
 for more information relating to this option grant.

 (2)
 Other
 compensation represents amounts paid by the company for medical, dental, and vision, benefits.

 NARRATIVE
TO SUMMARY COMPENSATION TABLE

 At
this time, we do not have an employment agreement with Saagar Govil or Paul J. Wyckoff, though the Company may enter into such an agreement
with them on terms and conditions usual and customary for the industry. All amounts paid to our officers in fiscal year ended September
30, 2025, were approved by the Company's board of directors. The Company does not currently have "key man" life insurance
on Mr. Govil or Mr. Wyckoff.

 PAY
VERSUS PERFORMANCE

 Year

 Summary Compensation Table Total for PEO

 Compensation Actually Paid to PEO

 Average Summary Compensation Table Total for Non-PEO NEOs

 Average Compensation Actually Paid to Non-PEO NEOs

 Value of Initial Fixed $100 Investment Based On Total Shareholder Return

 Net Loss

 (a)

 (b) (1)

 (c) (2)

 (d)

 (e) (4)

 (f) (5)

 (g) (6)

 2025

 1,116,996

 $
 1,105,300

 $
 207,256

 $
 172,256

 $
 0.19

 (28,292,520
)

 2024

 $
 1,089,451

 $
 702,443

 $
 165,853

 $
 165,853

 $
 2.53

 $
 (7,635,505
)

 2023

 $
 645,803

 $
 562,675

 $
 162,291

 $
 162,291

 $
 65.03

 $
 (9,233,438
)

 2022

 $
 637,534

 $
 554,406

 $
 96,635

 $
 96,635

 $
 18.10

 $
 (13,292,242
)

 1.
 The
 dollar amounts reported in column (b) are the amounts reported for Saagar Govil, Chairman
 of the Board, CEO, President, and Secretary, for each of the corresponding years in the "Total"
 column in our Summary Compensation Table. Refer to the Summary Compensation Table above.

 2.
 The
 dollar amounts reported in column (c) represent the amount of "compensation actually
 paid" to Mr. Govil, as computed in accordance with Item 402(v) of Regulation S-K and
 do not reflect the total compensation actually realized or received by Mr. Govil. In accordance
 with these rules, these amounts reflect "Total Compensation" as set forth in
 the Summary Compensation Table for each year, adjusted as shown below. Equity values are
 calculated in accordance with FASB ASC Topic 718, and the valuation assumptions used to calculate
 fair values did not materially differ from those disclosed at the time of grant.

 3.
 The
 dollar amounts reported in column (d) represent the average of the amounts reported for our
 NEOs as a group (excluding Mr. Govil) in the "Total" column of the Summary Compensation
 Table in each applicable year. The names of the NEOs included for these purposes in each
 applicable year are as follows: Paul J. Wyckoff, Chief Financial Officer (Interim Chief Financial
 Officer prior to January 6, 2025).

 4.
 The
 dollar amounts reported in column (e) represent the average amount of "compensation
 actually paid" to the NEOs as a group (excluding Mr. Govil), as computed in accordance
 with Item 402(v) of Regulation S-K. In accordance with these rules, these amounts reflect
 "Total Compensation" as set forth in the Summary Compensation Table for each
 year, adjusted as shown below.

 5.
 Total
 Shareholder Return (TSR) is calculated by dividing (a) the difference between our share price
 at the end of each fiscal year shown and the beginning of the measurement period, and the
 beginning of the measurement period by (b) our share price at the beginning of the measurement
 period. The beginning of the measurement period for each year in the table is September 30,
 2021.

 6.
 The
 dollar amounts reported represent the amount of net income reflected in our audited financial
 statements for the applicable year.

 Adjustments
 to Determine Compensation "Actually Paid" for [PEO][Non-PEO NEOs]

 2025

 2024

 2023

 2022

 Deduction for Change in the Actuarial Present
 values reported under the "Change in Pension Value and "Nonqualified Deferred Compensation Earning" Column of
 the SCT

 $
 -

 $
 -

 $
 -

 $
 -

 Increase for "Service Cost" for
 Pension Plans

 $
 -

 $
 -

 $
 -

 $
 -

 Increase for "Prior Service Cost"
 for Pension Plans

 $
 -

 $
 -

 $
 -

 $
 -

 Deduction for Amounts Reported under the "Stock
 Awards", Column in the SCT

 $
 -

 $
 -

 $
 -

 $
 -

 Deduction for Amounts Reported under the "Option
 Awards", Column in the SCT

 $
 -

 $
 -

 $
 -

 $
 -

 Increase for Fair Value of Awards Granted during
 year that Remain Unvested as of Year end

 $
 -

 $
 -

 $
 -

 $
 -

 Increase for Fair Value of Awards Granted during
 year that vest during year

 $
 -

 $
 -

 $
 -

 $
 -

 Increase/deduction for Change in
 Fair value from prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end

 $
 (8,772
)

 $
 (84,879
)

 $
 (1,948
)

 $
 (53,747
)

 Increase/deduction for Change in Fair Value
 from Prior Year-end to Vesting Date of Awards Granted Prior to year that Vested during year

 $
 (2,924
)

 $
 (2,129
)

 $
 (2,207
)

 $
 (29,381
)

 Deduction of Fair value of Awards Granted Prior
 to year that were Forfeited during year

 $
 -

 $
 -

 $
 -

 $
 -

 Increase based upon Incremental Fair Value
 of Awards Modified during year

 $
 -

 $
 -

 $
 -

 $
 -

 Increase based on Dividends
 or Other Earnings Paid during year prior to Vesting Date of Award

 $
 -

 $
 -

 $
 -

 $
 -

 Total Adjustments

 $
 (11,696
)

 $
 (87,008
)

 $
 (4,155
)

 $
 (83,128
)

 OPTIONS/SAR
GRANTS IN THE LAST FISCAL YEAR

 None.

 AGGREGATED
OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION/SAR VALUES

 None.

 OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END

 The
following table presents information regarding our NEOs' unexercised options to purchase Common Stock as of September 30, 2025:

 Option
 Awards

 Name

 Number of Securities Underlying

 Unexercised Options
 Exercisable

 Option

 Exercise Price

 Option

 Expiration Date

 $
 1,759,228.27

 2/25/2026

 $
 2,100,630.00

 2/25/2026

 $
 2,520,756.00

 2/25/2026

 $
 3,024,907.20

 2/25/2026

 ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 The
following table sets forth certain information known to us with respect to the beneficial ownership of our common stock as of December
22, 2025, by:

 all
persons who are beneficial owners of five percent (5%) or more of our common stock;

 each
of our directors;

 each
of our executive officers; and

 all
current directors and executive officers as a group.

 Except
as otherwise indicated, and subject to applicable community property laws, the persons named in the table below have sole voting and
investment power with respect to all shares of common stock held by them.

 As
of December 22, 2025, 6,911,663 shares of Common Stock were issued and outstanding. In addition, there were 50,000 shares of Series C
Preferred Stock outstanding which are entitled to vote 69,185,747 shares in the aggregate, all of which is held by Saagar Govil and 2,840,919
shares of Series 1 Preferred Stock outstanding which are entitled to vote 5,681,838 shares in the aggregate. Accordingly, there are a
total of 81,779,248 shares outstanding.

 Beneficial
ownership is determined in accordance with the rules of the SEC. In computing the number of shares beneficially owned by a person and
the percentage ownership of that person, shares of common stock subject to options held by that person that are currently exercisable
or exercisable within 60 days of December 22, 2025, are deemed outstanding. Such shares, however, are not deemed as of December 22, 2025,
outstanding for the purpose of computing the percentage ownership of any other person.

 Name and
 Address of Beneficial Owner

 Stock

 1 Preferred Stock

 C Preferred Stock

 Percent of

 Percent of

 Percent of

 Owned

 Class(1)

 Owned

 Class(1)(2)

 Owned

 Class(1)(3)

 0.0001
 %

 168,852

 5.94
 %

 %

 135 Fell Ct. Hauppauge,
 NY 11788

 -

 *

 -

 *

 -

 *

 135 Fell Ct. Hauppauge,
 NY 11788

 Brian Kwon

 *

 -

 *

 -

 *

 135 Fell Ct. Hauppauge,
 NY 11788

 Manpreet Singh

 *

 -

 *

 -

 *

 135 Fell Ct. Hauppauge,
 NY 11788

 Metodi Filipov

 *

 -

 *

 -

 *

 Fell Ct. Hauppauge, NY 11788

 All Directors and Executive
 Officers as a Group (5 persons)

 0.00
 %

 168,852

 5.94
 %

 100.00
 %

 *
 Less
 than one percent of outstanding shares.

 (1)
 Except
 as otherwise noted herein, the percentage is determined on the basis of 6,911,663 shares
 of our Common Stock outstanding plus securities deemed outstanding pursuant to Rule 13d-3
 promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act").
 Under Rule 13d-3, a person is deemed to be a beneficial owner of any security owned by certain
 family members and any security of which that person has the right to acquire beneficial
 ownership within 60 days, including, without limitation, shares of our common stock subject
 to currently exercisable options.

 (2)
 This
 percentage is based on the 6,911,663 shares of our Common Stock outstanding, the 69,185,747
 votes that the Series C Preferred Stock is entitled to vote, and the 5,031,788 votes that
 the Series 1 Preferred Stock is entitled to vote based on 2 votes per share.

 (3)
 Pursuant
 to the Certificate of Designation of the Series C Preferred Stock, each issued and outstanding
 share of Series C Preferred Stock are entitled to the number of votes per share equal to
 the result of (i) the total number of shares of Common Stock outstanding at the time of such
 vote multiplied by 10.01, and divided by (ii) the total number of shares of Series C Preferred
 Stock outstanding at the time of such vote, at each meeting of our shareholders with respect
 to any and all matters presented to our shareholders for their action or consideration, including
 the election of directors.

 (4)
 Consists
 of actual amount of Common Stock, Series C, and Series 1 Preferred Stock owned. As described
 above each share of Series C is entitled to 1,383.71 votes. Series 1 Preferred Stock is entitled
 to 2 votes per share.

 ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 Aside
from the following, there have been no transactions since October 1, 2022 to which we have been a party, including transactions in which
the amount involved in the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last
two completed fiscal years, and in which any of our directors, executive officers or, to our knowledge, beneficial owners of more than
5% of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect material
interest, other than equity and other compensation, termination, change in control and other arrangements, which are described elsewhere
in this Annual Report on Form 10-K.

 As
of September 30, 2023, there were $637,208 of receivables due from Ducon Technologies, Inc., which is controlled by Aron Govil, the Company's
Founder and Former Director and CFO. The Company has negotiated a payment agreement regarding past receivables and other liabilities
due to Cemtrex, Inc. totaling $761,585. This agreement is in the form of a secured promissory note earning interest at a rate of 5% per
annum and matured on July 31, 2024. The Company did not receive payment on this note at the maturity date and placed a full allowance
on the note during fiscal year 2024 with the charge recorded in general and administrative expenses on the Company's Consolidated
Statements of Operations and Comprehensive Loss.

 On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity ("SAFE")
with the Company's CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include
the brand SmartDesk, and Cemtrex XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech
(formerly Cemtrex Labs), to Mr. Govil.

 On
January 6, 2025, the Company and Saagar Govil signed an agreement to revise the purchase price structure and payment terms.

 The
Agreement's Purchase Price provisions were amended to reflect that the Purchase Price will solely consist of the royalties based
on the actual revenues generated in the three years following closing. The provision requiring the total sum of royalties to reach a
minimum of $820,000, with any shortfall to be paid by Purchaser, was removed from the Agreement.

 Additionally,
it was agreed that the payment terms due under the royalties shall be as follows commencing on January 1, 2025:

 First
 Year (January 2025) Monthly Payment: $10,000

 Second
 Year (January 2026) Monthly Payment: $20,000

 Balloon
 Payment at the end of the Second Year (December 31, 2026): Total outstanding royalties

 This
transaction was approved by the Board of Directors with Saagar Govil abstaining from the vote.

 Based
on the new payment terms, management determined that it was appropriate to remove the previously recognized royalty receivable of $280,545
from the financial statements as of December 31, 2024. The effect has been presented under the caption "(Loss)/income from discontinued operations, net of tax"
on the Company's Consolidated Statements of Operations.

 As
of September 30, 2025, there were royalties receivable from the sale of Cemtrex, XR, Inc. of $460,475, of which $104,229 is
considered short-term and is presented on the Company's Consolidated Balance Sheet under the caption
"Trade receivables, net – related party. The remaining $190,475 is presented on the Company's
Consolidated Balance Sheet under the caption "Trade receivables, net – Royalties receivable, net - related party. The
Company has taken a $165,771 allowance for expected credit losses against these royalties.

 As
of September 30, 2025, there was $405,493 in trade receivables due from the Cemtrex XR successor company, CXR, Inc. Of these receivables
$104,229 is the short term due on the royalties on CXR Inc.'s revenues. The remaining $301,264 is related to the services provided
by Cemtrex Technologies Pvt. Ltd. in the normal course of business. During the year, the Company recorded $60,628 in current expected
credit losses on receivables due from CXR Inc.

 On
May 5, 2025, Saagar Govil, CEO, made a short-term loan to the Company of $200,000 for certain operating needs. This loan was repaid on
August 1, 2025.

Independence

 The
Board of Directors has determined that Metodi Filipov, Brian Kwon, and Manpreet Singh are independent directors as defined by the listing
standards of The Nasdaq Stock Market and SEC rules. Saagar Govil is not independent due to his position as an executive officer of the
Company.

 ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 The
following table sets forth the aggregate fees billed to the Company for the years ended September 30, 2025, and 2024 by Grassi &
Co. Certified Public Accountants, the Company's independent auditor:

 2025

 2024

 Audit Fees

 $
 332,910

 $
 380,175

 Audit-Related Fees

 48,806

 41,100

 Tax Fees

 35,963

 36,276

 Totals

 $
 417,679

 $
 457,551

 Audit
fees principally include fees for the audit of our consolidated financial statements included in our annual report on Form 10-K and the
review of financial statements included in our quarterly reports on Form 10-Q.

 Audit-related
fees consist of fees for other attestation and related services that are reasonably related to the performance of the audit or review
of our financial statements. For fiscal year 2025, these fees primarily related to the review and consent for the S-1 filing in January
2025, and the prospectus supplement filed in May 2025. For fiscal year 2024, these fees primarily related to the review and consent for
the S-1 filing related to the May 2024 Equity Financing

 Tax
fees consist of tax compliance services.

 PART
IV

 ITEM
15 EXHIBITS AND FINANCIAL STATEMENTS

 (a)

 Financial
 Statements and Notes to the Consolidated Financial Statements

 See
 Index to Consolidated Financial Statements on page F-1 at beginning of attached financial statements.

 (b)

 Exhibits

 Exhibit

 Incorporated
 by Reference

 Filed
 or Furnished

 Number

 Exhibit
 Description

 Form

 Filing
 Date

 Herewith

 2.1

 Stock Purchase Agreement, dated December 15, 2015

 Form
 8-K/A

 9/26/2016

 3.1

 Certificate of Incorporation filed with the State of Delaware.

 Form

 3.2

 Bylaws

 Form

 3.3

 Form

 3.4

 Form

 3.5

 Form

 3.6

 Form

 3.7

 Form

 8/22/2016

 3.8

 Form

 9/30/2024

 3.9

 Form

 11/21/2024

 3.10

 Form

 9/24/2025

 3.11

 Certificate of Designation of the Series A Preferred Shares

 Form

 9/10/2009

 3.12

 Certificate of Designation of the Series 1 Preferred Shares

 Form

 1/24/2017

 3.13

 Form

 9/8/2017

 3.14

 Certificate of Correction to the Certificate of Amendment

 Form

 6/12/2019

 3.15

 Amended Certificate of Designation of the Series 1 Preferred Shares

 Form

 4/1/2020

 3.16

 Form

 1/5/2021

 3.17

 Certificate of Correction to the Certificate of Amendment

 Form

 5/28/2021

 3.18

 Form

 1/20/2023

 3.19

 Form

 8/2/2024

 4.1

 Form of Subscription Rights Certificate

 Form
 S-1

 8/29/2016

 4.2

 Form of Series 1 Preferred Stock Certificate

 Form
 S-1/A

 11/23/2016

 4.3

 Form of Series 1 Warrant

 Form
 S-1/A

 12/7/2016

 4.4

 Form of Common Stock Purchase Warrant

 Form

 3/22/2019

 4.5

 Form of Prefunded Warrant

 Form

 5/3/2024

 4.6

 Form of Series A Common Stock Purchase Warrant

 Form

 5/3/2024

 4.7

 Form of Series B Common Stock Purchase Warrant

 Form

 5/3/2024

 5.1

 Opinion of the Doney Law Firm

 Form
 S-1/A

 10.1

 Amendment to Loan Documents Between Advanced Industrial Services, Inc. and Fulton Bank, N.A.

 Form

 5/11/2023

 10.2

 Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022

 Form

 11/29/2022

 10.3

 Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022

 Form

 11/29/2022

 10.4

 Simple Agreement for Future Equity (SAFE) between Cemtrex, Inc. and Saagar Govil, dated November 18, 2022

 Form

 11/29/2022

 10.5

 2020 Equity Compensation Plan

 Form
 S-8

 8/17/2020

 10.6

 Asset Purchase Agreement, dated as of June 7, 2023

 Form

 12/6/2023

 10.7

 Form of Lock-Up Agreement

 Form
 S-1/A

 10.8

 Note Purchase Agreement between Cemtrex Inc. and Streeterville Capital, LLC, dated September 30, 2021

 Form
 S-1/A

 10.9

 Amendment to Promissory Note between Cemtrex Inc. and Streeterville Capital, LLC, dated September 14, 2022

 Form
 S-1/A

 10.10

 Amendment to Promissory Note between Cemtrex Inc. and Streeterville Capital, LLC, dated August 30, 2023

 Form
 S-1/A

 10.11

 Form of Underwriting Agreement

 Form

 5/3/2024

 10.12

 Standstill Agreement, dated April 30, 2024

 Form

 5/1/2024

 10.13

 Underwriting Agreement, dated May 28, 2025 with Aegis Capital Corp.

 Form

 5/29/2025

 10.14

 Share Purchase Agreement between Cemtrex, Inc, Karl F. Kiefer, and Invocon, Inc.

 Form

 11/19/2025

 10.15

 Securities Purchase Agreement, dated December 11, 2025

 Form

 12/11/2025

 21.1

 Subsidiaries of the Registrant

 X

 23.1

 Consent of Grassi & Co, CPAs, P.C., Independent Registered Public Accounting Firm

 X

 31.1

 Certification of Chief Executive Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 X

 31.2

 Certification of Interim Chief Financial Officer and Principal Financial Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 X

 32.1

 Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.

 X

 32.2

 Certification of Interim Chief Financial Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.

 X

 99.1

 Order pursuant to Section 8A of the Securities Act – dated September 30, 2022.

 Form

 10/4/2022

 101.INS

 X

 101.SCH

 X

 101.CAL

 X

 101.DEF

 X

 101.LAB

 X

 101.PRE

 X

 Cover

 X

 ITEM
16. FORM 10-K SUMMARY

 None.

 SIGNATURES

 Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

 CEMTREX,
 INC.

 By:

 /s/

 Saagar Govil,

 Chairman of the Board,
 CEO,

 President and Secretary
 (Principal Executive Officer)

 By:

 /s/

 Paul J. Wyckoff,

 Chief Financial Officer
 (Principal Financial and Accounting Officer)

 Pursuant
to the requirements of the Securities and Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.

 By:

 /s/

 Saagar Govil,

 Chairman of the Board,
 CEO,

 President and Secretary
 (Principal Executive Officer)

 By:

 /s/

 Paul J. Wyckoff,

 Chief Financial Officer
 (Principal Financial and Accounting Officer)

 By:

 /s/
 Brian Kwon

 Brian
 Kwon,

 By:

 /s/
 Manpreet Singh

 Manpreet
 Singh,

 By:

 /s/
 Metodi Filipov

 Metodi Filipov,

to the Consolidated Financial Statements

 Contents

 Page(s)

 Report of Independent Registered Public Accounting Firm

 Consolidated Balance Sheets at September 30, 2025 and 2024

 Consolidated Statements of Operations for the Fiscal Years Ended September 30, 2025 and 2024

 F-

 Consolidated Statements of Comprehensive Loss for the Fiscal Years Ended September 30, 2025 and 2024

 Consolidated Statements of Shareholders' Equity for the Fiscal Years Ended September 30, 2025 and 2024

 Consolidated Statements of Cash Flows for Fiscal Years Ended September 30, 2025 and 2024

 Notes to the Consolidated Financial Statements

 F- 1

 REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 To
the Board of Directors and

Stockholders of Cemtrex, Inc. and Subsidiaries

 Opinion
on the Financial Statements

 We
have audited the accompanying consolidated balance sheets of Cemtrex, Inc. and Subsidiaries (the "Company") as of September
30, 2025 and 2024, and the related statements of operations, comprehensive loss, stockholders' equity, and cash flows for each
of the years in the two-year period ended September 30, 2025, and the related notes (collectively referred to as the "financial
statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of September 30, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the two-year
period ended September 30, 2025, in conformity with accounting principles generally accepted in the United States of America.

 Substantial
Doubt Regarding the Company's Ability to Continue as a Going Concern

 The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note
1 of the financial statements, the Company has sustained net losses and has significant short-term debt obligations, which raise substantial
doubt about its ability to continue as a going concern. Managements plans in regard to these matters are described in Note 1. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect
to this matter.

 Basis
for Opinion

 These
financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.

 F- 2

 Critical
Audit Matters

 The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 Valuation
of Related Party Receivables

 Description
of the matter

 At
September 30, 2025, the Company had approximately $0.6 million of related party receivables, and includes $0.2 million in allowances
for credit losses. These receivables are made up of $0.1 million of trade receivables, and $0.5 million of royalty receivable.
The related party nature of these receivables and valuation of these receivables are material to the financial statements and of a highly
sensitive nature.

 How
the Critical Audit Matter was addressed in the Audit

 We
obtained an understanding of controls over the Company's accounting and disclosures for related party transactions.

 Our
audit procedures primarily included the following:

 Obtaining
 an understanding of certain related party transaction by reading relevant agreements, as
 applicable;

 Performing
 other audit procedures on certain open balances including, among other things, vouching to
 invoices from the related parties and source documentation representing subsequent cash collections
 of such receivables;

 Evaluating
 managements allowance for credit losses related to these receivables and the assumptions
 and inputs used in their assessment;

 Scanning
 subledgers and documentation obtained in other audit areas for known related parties; and,

 Finally,
 we evaluated the Company's disclosures related to the matters described above.

 F- 3

 Valuation
of Warrants

 Description
of matter

 As
described in Note 18 to the consolidated financial statements, the Company entered into an Underwriting Agreement to issue and sell common
stock and series A, B, and pre-funded warrants during 2024. We identified the fair value of the Series B warrants revaluation as a critical
audit matter.

 The
principal consideration for our determination that the evaluation of the fair value of the warrants was a critical audit matter is the
high degree of subjective auditor judgment associated with evaluating management's determination of the fair values of the warrants
issued, which is primarily due to the complexity of the valuation models used and the sensitivity of the underlying significant assumptions.
The key assumptions used within the valuation models included the risk-free rate, stock price, strike price, remaining term, and volatility.
The calculated fair values are sensitive to changes in these key assumptions.

 How
the Critical Audit Matter was addressed in the Audit

 Our
audit procedures related to the evaluation of the fair value of the warrants included the following, among others:

 We
 assessed the qualifications and competence of management.

 We
 evaluated the methodologies used to determine the fair values of the warrants issued.

 We
 tested the assumptions used within the valuation models to estimate the fair value of the
 warrants.

 We
 evaluated the design and operating effectiveness of certain controls over the valuation process,
 including controls over the development of the key assumptions such as the risk-free rate,
 stock price, strike price, remaining term, and volatility.

 We
 assessed the sufficiency of the Company's disclosure of its accounting for these warrants
 issued in Note 18.

 /s/
 GRASSI & Co., CPAs, P.C.

 We
 have served as the Company's auditor since 2021.

 Jericho,
 New York

 Auditor
 PCAOB ID Number 606

 F- 4

BALANCE SHEETS

 30,

 30,

 2025

 2024

 Assets

 Current assets

 Cash
 and cash equivalents

 $
 4,974,303

 $
 3,897,511

 Restricted
 cash

 1,372,738

 1,522,881

 Trade receivables,
 net

 13,133,424

 11,159,676

 Trade receivables,
 net - related party

 405,493

 685,788

 Inventory,
 net

 6,584,944

 6,988,529

 Contract
 assets, net

 980,164

 985,207

 Prepaid
 expenses and other current assets

 1,556,432

 1,456,687

 Total current
 assets

 29,007,498

 26,696,279

 Property and equipment, net

 9,651,996

 9,133,578

 Right-of-use operating lease assets

 2,003,967

 1,933,378

 Royalties receivable, net - related party

 190,475

 456,611

 Digital assets

 -

 Other

 2,067,755

 2,187,265

 Total
 Assets

 $
 47,788,276

 $
 44,115,458

 Liabilities
 & Stockholders' Equity

 Current

 Accounts
 payable

 $
 4,492,859

 $
 4,520,173

 Sales tax
 payable

 76,008

 73,024

 Revolving
 line of credit

 3,176,096

 3,125,011

 Current
 maturities of long-term liabilities

 8,925,497

 4,732,377

 lease liabilities - short-term

 918,391

 832,823

 Deposits
 from customers

 158,344

 408,415

 expenses

 2,223,521

 1,825,919

 payable on inventory in transit

 652,179

 208,433

 Contract

 1,655,055

 1,254,204

 Deferred
 revenue

 1,383,036

 1,297,616

 income taxes

 162,173

 314,827

 Total current

 23,823,159

 18,592,822

 debt

 4,586,779

 13,270,178

 operating lease liabilities

 1,153,221

 1,159,204

 Other long-term

 289,483

 274,957

 Deferred
 Revenue - long-term

 482,978

 658,019

 Warrant

 8,735,197

 5,199,436

 Total
 long-term liabilities

 15,247,658

 20,561,794

 Total

 39,070,817

 39,154,616

 Commitments and contingencies

 -

 -

 Stockholders' equity

 Preferred stock, $ 0.001
 par value, 10,000,000
 shares authorized, Series 13,000,000
 shares authorized, 2,705,327
 shares issued and 2,641,227
 shares outstanding as of September 30, 2025 and 2,456,827
 shares issued and 2,392,727
 shares outstanding as of September 30, 2024 (liquidation value of $ 10
 per share)

 2,705

 2,457

 Series C, 100,000 shares
 authorized, 50,000 shares issued and outstanding at September 30, 2025, and September 30, 2024

 Common stock, $ 0.001 par
 value, 70,000,000 shares authorized, 830,606 shares issued and outstanding at September 30, 2025, and 946 shares issued and outstanding
 at September 30, 2024

 Additional paid-in capital

 105,668,565

 73,262,549

 Accumulated deficit

 ( 99,397,741
)

 ( 71,355,386
)

 Treasury stock, 64,100 shares
 of Series 1 Preferred Stock at September 30, 2025,

)

)

 Accumulated other comprehensive
 income

 2,591,340

 2,949,297

 Total
 Cemtrex stockholders' equity

 8,717,459

 4,710,677

 Non-controlling
 interest

 -

 250,165

 Total
 liabilities and stockholders' equity

 $
 47,788,276

 $
 44,115,458

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 5

STATEMENTS OF OPERATIONS

 For

 Revenues

 $
 76,488,088

 $
 66,863,884

 Cost of
 revenues

 44,199,562

 39,385,680

 Gross profit

 32,288,526

 27,478,204

 Operating expenses

 General
 and administrative

 29,425,560

 28,860,019

 Research
 and development

 2,353,140

 3,357,455

 impairment

 -

 Total
 operating expenses

 31,778,700

 32,747,949

 income/(loss)

 509,826

 ( 5,269,745
)

 Other income/(expense)

 Other income/(expense),
 net

 159,027

 ( 622,558
)

 Interest expense

 ( 2,110,726
)

 ( 2,169,469
)

 Changes in fair value of
 digital assets

 150,009

 -

 Loss on exercise
 of warrant liabilities

 ( 15,088,812
)

 ( 7,255,528
)

 Changes in fair value of
 warrant liability

 ( 10,933,412
)

 7,840,951

 Total
 other income/(expense), net

 ( 27,823,914
)

 ( 2,206,604
)

 Net loss before income
 taxes

 ( 27,314,088
)

 ( 7,476,349
)

 tax expense

 734,880

 202,280

 Loss from continuing operations

 ( 28,048,968
)

 ( 7,678,629
)

 (Loss)/income from discontinued
 operations, net of tax

 ( 243,552
)

 43,124

 ( 28,292,520
)

 ( 7,635,505
)

 Less net loss in noncontrolling
 interest

 ( 180,152
)

 ( 406,014
)

 Net
 loss attributable to Cemtrex, Inc. stockholders

 $
 ( 28,112,368
)

 $
 ( 7,229,491
)

 Income/(loss) per share - Basic & Diluted

 Continuing
 Operations

 $
 ( 210.88
)

 $
 ( 269.47
)

 Discontinued
 Operations

 $
 ( 1.84
)

 $
 1.58

 Weighted Average Number of Shares-Basic
 & Diluted

 132,396

 27,240

 F- 6

STATEMENTS OF COMPREHENSIVE LOSS

 For

 Other comprehensive loss

 $
 ( 28,292,520
)

 $
 ( 7,635,505
)

 currency translation loss

 ( 357,957
)

 ( 127,409
)

 Comprehensive
 loss

 ( 28,650,477
)

 ( 7,762,914
)

 Less
 net loss in noncontrolling interest

 ( 180,152
)

 ( 406,014
)

 Comprehensive loss attributable
 to Cemtrex, Inc. stockholders

 $
 ( 28,470,325
)

 $
 ( 7,356,900
)

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 7

STATEMENTS OF STOCKHOLDERS' EQUITY

 Stock Series 1

 Stock Series C

 Stock Par

 Treasury
 Stock, 64,100 shares of

 Accumulated

 Par
 Value $0.001

 Par
 Value $0.001

 Value
 $0.001

 Additional

 other

 Non-

 Paid-in

 Accumulated

 Comprehensive

 Stockholders'

 controlling

 Capital

 Deficit

 Stock

 Equity

 interest

 Balance at
 September 30, 2024

 2,456,827

 $
 2,457

 $

 $

 $
 73,262,549

 $
 ( 71,355,386
)

 $
)

 $
 2,949,297

 $
 4,710,677

 $
 250,165

 Foreign currency translation loss

 ( 357,957
)

 ( 357,957
)

 -

 Share-based compensation

 14,236

 14,236

 -

 Dividends paid in Series 1 preferred shares

 252,278

 -

 ( 252
)

 -

 Cancelation of 3,778 shares of Series 1 Preferred Shares

 ( 3,778
)

 ( 4
)

 -

 -

 Shares issued to pay debt

 437,394

 5,235,590

 5,236,027

 Exercise of Series A warrants

 88,492

 21,515,681

 21,515,769

 Exercise of Series B warrants

 200,551

 4,409,404

 4,409,605

 Shares issued in offering

 83,334

 1,058,866

 1,058,949

 Shares issued in over allotment exercise

 12,500

 172,487

 172,500

 Issuance of roundup shares

 7,389

 Loss attributable to noncontrolling interest

 -

 ( 180,152
)

 Elimination of noncontrolling interest

 70,013

 -

 70,013

 ( 70,013
)

 ( 28,112,368
)

 -

 ( 28,112,368
)

 Balance at September

 2,705,327

 $
 2,705

 $

 830,606

 $

 $
 105,668,565

 $
 ( 99,397,741
)

 $
)

 $
 2,591,340

 $
 8,717,459

 $
 -

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 8

STATEMENTS OF STOCKHOLDERS' EQUITY

 Stock Series 1

 Stock Series C

 Stock Par

 Treasury
 Stock, 64,100 shares of

 Accumulated

 Par
 Value $0.001

 Par
 Value $0.001

 Value
 $0.001

 Additional

 other

 Non-

 Paid-in

 Accumulated

 Comprehensive

 Stockholders'

 controlling

 Capital

 Deficit

 Stock

 Equity

 interest

 Balance at
 September 30, 2023

 2,293,016

 $
 2,293

 $

 $

 $
 68,882,750

 $
 ( 64,125,895
)

 $
)

 $
 3,076,706

 $
 7,687,614

 $
 656,179

 Foreign currency translation loss

 ( 127,409
)

 ( 127,409
)

 -

 Share-based compensation

 30,235

 30,235

 Dividends paid in Series 1 preferred shares

 235,762

 -

 ( 236
)

 -

 Purchase of treasury stock

 ( 69,705
)

 ( 69,705
)

 Cancellation of treasury stock

 ( 71,951
)

 ( 72
)

 -

 ( 69,633
)

 69,705

 -

 Shares issued to pay for services

 -

 169,000

 169,000

 Exercise of prefunded warrants

 -

 3,190,320

 3,190,320

 Exercise of Series A warrants

 -

 1,060,113

 1,060,113

 Issuance of roundup shares

 -

 -

 -

 Loss attributable to noncontrolling interest

 -

 ( 406,014
)

 ( 7,229,491
)

 ( 7,229,491
)

 Balance at September

 2,456,827

 $
 2,457

 $

 $

 $
 73,262,549

 $
 ( 71,355,386
)

 $
)

 $
 2,949,297

 $
 4,710,677

 $
 250,165

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 9

STATEMENTS OF CASH FLOWS

 For the year ended

 2025

 2024

 Cash Flows from Operating Activities

 $
 ( 28,292,520
)

 $
 ( 7,635,505
)

 Adjustments to reconcile
 net loss to net cash used by operating activities

 Depreciation and amortization

 1,355,538

 1,328,741

 Loss/(gain) on disposal
 of property and equipment

 17,552

 ( 19,133
)

 Noncash lease expense

 941,015

 829,119

 Goodwill impairment

 -

 Bad debt recovery

 ( 9,784
)

 ( 79,006
)

 Loss on write-off of related
 party receivables

 216,399

 1,409,500

 Contract modification -
 related party

 280,545

 -

 Share-based compensation

 14,236

 30,235

 Shares issued to pay for
 services

 -

 169,000

 Interest expense paid in
 equity shares

 294,977

 Accrued interest on notes
 payable

 1,050,296

 1,189,629

 Non-cash royalty income

 ( 99,001
)

 ( 53,126
)

 Amortization of original
 issue discounts on notes payable

 41,667

 -

 Loan origination costs

 5,000

 72,533

 Receipt of SOL from staking

 ( 12,522
)

 -

 Non-cash transaction fees

 2,755

 -

 Unrealized gain on digital
 assets

 ( 150,009
)

 -

 Loss on excess fair value
 of warrants

 15,088,812

 7,255,528

 Changes in fair value of
 warrant liability

 10,933,412

 ( 7,840,951
)

 Changes in operating assets
 and liabilities net of effects from acquisition of subsidiaries:

 Trade receivables

 ( 1,970,245
)

 ( 1,870,975
)

 Trade receivables - related
 party

 108,488

 ( 63,462
)

 Inventory

 403,585

 1,893,759

 Contract assets

 11,324

 753,994

 Prepaid expenses and other
 current assets

 ( 99,745
)

 733,168

 Other assets

 219,510

 ( 251,256
)

 Accounts payable

 ( 27,314
)

 ( 818,733
)

 Sales tax payable

 2,984

 37,195

 Operating lease liabilities

 ( 932,019
)

 ( 831,536
)

 Deposits from customers

 ( 250,071
)

 350,981

 Accrued expenses

 841,348

 ( 690,038
)

 Contract liabilities

 400,851

 273,885

 Deferred revenue

 ( 89,621
)

 ( 355,699
)

 Income taxes payable

 ( 152,654
)

 ( 71,285
)

 Other

 14,526

 ( 226,397
)

 Net
 cash provided by/(used in) operating activities

 159,315

 ( 3,949,360
)

 Cash
 Flows from Investing Activities

 Purchase of property and
 equipment

 ( 1,931,534
)

 ( 1,297,346
)

 Proceeds from sale of property
 and equipment

 29,257

 63,953

 Royalties on related party
 revenues

 40,000

 76,000

 Purchase of digital assets

 ( 998,462
)

 -

 Investment
 in MasterpieceVR

 ( 100,000
)

 ( 100,000
)

 Net
 cash used by investing activities

 ( 2,960,739
)

 ( 1,257,393
)

 Cash
 Flows from Financing Activities

 Proceeds on revolving line
 of credit

 33,144,497

 33,071,722

 Payments on revolving line
 of credit

 ( 33,093,412
)

 ( 30,019,244
)

 Payments on debt

 ( 1,095,564
)

 ( 7,923,914
)

 Payments on Paycheck Protection
 Program Loans

 ( 50,628
)

 ( 40,486
)

 Proceeds on Loan from CEO

 200,000

 -

 Payments on Loan from CEO

 ( 200,000
)

 -

 Proceeds on bank loans

 -

 340,267

 Proceeds from notes payable

 500,000

 -

 Proceeds from warrant exercises

 3,438,918

 -

 Proceeds from offerings

 1,463,550

 10,035,292

 Expenses on offerings

 ( 232,100
)

 ( 995,333
)

 Purchases
 of treasury stock

 -

 ( 69,705
)

 Net
 cash provided by financing activities

 4,075,261

 4,398,599

 Effect of currency translation

 ( 347,188
)

 ( 121,016
)

 Net increase/(decrease)
 in cash, cash equivalents, and restricted cash

 926,649

 ( 929,170
)

 Cash,
 cash equivalents, and restricted cash at beginning of period

 5,420,392

 6,349,562

 Cash,
 cash equivalents, and restricted cash at end of period

 $
 6,347,041

 $
 5,420,392

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 10

STATEMENTS OF CASH FLOWS

 Balance
 Sheet Accounts Included in Cash, Cash Equivalents, and Restricted Cash

 Cash and cash equivalents

 $
 4,974,303

 $
 3,897,511

 Restricted cash

 1,372,738

 1,522,881

 Total
 cash, cash equivalents, and restricted cash

 $
 6,347,041

 $
 5,420,392

 For the year ended

 Supplemental
 Disclosure of Cash Flow Information:

 2025

 2024

 Cash paid
 during the period for interest

 $
 1,018,763

 $
 907,307

 Cash paid during the
 period for income taxes, net of refunds

 $
 792,628

 $
 196,727

 Supplemental
 Schedule of Non-Cash Investing and Financing Activities

 Shares issued to pay
 for services

 $
 -

 $
 169,000

 Shares issued to pay
 notes payable

 $
 5,236,027

 $
 -

 Financing of fixed asset
 purchase

 $
 -

 $
 28,331

 Noncash recognition
 of new leases

 $
 1,011,604

 $
 474,874

 Noncash dividends

 $

 $

 Series A Warrant Exercises

 $
 21,515,769

 $
 1,060,113

 Series B Warrant Exercises

 $
 4,409,605

 $
 -

 The
accompanying notes are an integral part of these consolidated financial statements.

 F- 11

 NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS

 NOTE
1 – ORGANIZATION

was incorporated in 1998, in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading
multi-industry technology company. The Company has expanded in a wide range of sectors, including smart technologies, virtual and augmented
realities, industrial solutions, and intelligent security systems. Unless the context requires otherwise, all references to "we",
"our", "us", "Company", "registrant", "Cemtrex" or "management"
refer to Cemtrex, Inc. and its subsidiaries.

Stock Reverse Stock Split

 On
October 2, 2024, November 26, 2024, and September 29, 2025, the Company completed a 60:1, 35:1, and 15:1 respectively, reverse stock
split on its common stock. All share and per share data have been retroactively adjusted for the reverse splits.

 Nasdaq
Notices for Listing Deficiencies

 On
June 14, 2024, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the closing bid price for the Company's common stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading
days, the Company no longer meets the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace
Rule 5550(a)(2), requiring a minimum bid price of $ 1.00 per share. The notification letter also disclosed that in the event the Company
does not regain compliance with the Minimum Bid Price Requirement by December 11, 2024. On December 11, 2024, we received a notification
letter from the Nasdaq notifying us that we have regained compliance with the Minimum Bid Requirement.

we currently meet the Nasdaq Minimum Bid Requirement, out of abundance of caution, we believe that a future reverse split may be necessary
in the future if we were to fall short of the Minimum Bid Price Requirement. A Reverse Stock Split would potentially increase our bid
price such that we maintain the Minimum Bid Requirement required for maintaining the listing requirements for the Nasdaq Capital Market.

 On
August 21, 2024, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the stockholder's equity for the Company was below $2,500,000 as reported on our Form 10-Q for the period ended June
30, 2024, the Company no longer meets the minimum shareholder's equity requirement for continued listing on The Nasdaq Capital
Market under Nasdaq Marketplace Rule 5550(b)(1), requiring a minimum stockholder's equity of $2,500,000 (the "Minimum Stockholder's

 On
October 23, 2024, the Company received a letter from Nasdaq that it had been granted an extension to February 17, 2025, to regain compliance
with the Minimum Stockholder's Equity Requirement.

 On
January 2, 2025, the Company received a letter from Nasdaq notifying the Company that based on the Company's Form 10-K filed on
December 30, 2024, evidencing stockholders' equity of $ 4,710,677, Nasdaq has determined that the Company complies with the Minimum
Stockholder's Equity Requirement and this matter is now closed.

 On
February 24, 2025, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the stockholder's equity for the Company was below $ 2,500,000 as reported on our Form 10-Q for the period ended December
31, 2024, the Company no longer meets the minimum shareholder's equity requirement for continued listing on The Nasdaq Capital
Market under Nasdaq Marketplace Rule 5550(b)(1), requiring a minimum stockholder's equity of $ 2,500,000 (the "Minimum Stockholder's

 F- 12

 On
April 22, 2025, the Company received a letter from Nasdaq that it had been granted an extension to August 20, 2025, to regain compliance
with the Minimum Stockholder's Equity Requirement.

 On
June 4, 2025, the Company received a letter from Nasdaq notifying the Company that based on the Company's Form 10-Q for the period
ended March 31, 2025, filed on May 15, 2025, evidencing stockholders' equity of $ 6,403,022, Nasdaq has determined that the Company
complies with the Minimum Stockholder's Equity Requirement and this matter is now closed.

 Going
Concern Considerations

 The
accompanying consolidated financial statements of the Company have been prepared assuming the Company will continue as a going concern
and in accordance with generally accepted accounting principles in the United States of America. The going concern basis of presentation
assumes that the Company will continue in operation one year after the date these financial statements are issued or available to be issued will be able to
realize its assets and discharge its liabilities and commitments in the normal course of business. Pursuant to the requirements of the
ASC 205, management must evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about
the Company's ability to continue as a going concern for one year from the date these financial statements are issued.

 This
evaluation does not take into consideration the potential mitigating effect of management's plans that have not been fully implemented
or are not within control of the Company as of the date the financial statements are issued. When substantial doubt exists under this
methodology, management evaluates whether the mitigating effect of its plans sufficiently alleviates substantial doubt about the Company's
ability to continue as a going concern. The mitigating effect of management's plans, however, is only considered if both (1) it
is probable that the plans will be effectively implemented within one year after the date that the financial statements are issued, and
(2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about
the entity's ability to continue as a going concern within one year after the date that the financial statements are issued.

 The
Company has incurred substantial losses of $ 28,112,368 and $ 7,229,491 for fiscal years 2025 and 2024, respectively, and has debt obligations
over the next fiscal year of $ 12,101,593 and working capital of $ 5,184,339, that raise substantial doubt with respect to the Company's
ability to continue as a going concern.

 While
our working capital and current debt indicate a substantial doubt regarding the Company's ability to continue as a going concern,
the Company has historically, from time to time, satisfied and may continue to satisfy certain short-term liabilities through the issuance
of common stock, thus reducing our cash requirement to meet our operating needs. The Company has $ 4,974,303 in cash as of September 30,
2025. Additionally, the Company has (i) secured a line of credit for its Vicon brand to fund operations, which as of September 30, 2025,
has available capacity of $ 1,564,179, (ii) continually reevaluate our pricing model on our Vicon brand to improve margins on those products
and introducing new innovative products to grow revenues, (iii) raised $ 12,478,957 in net proceeds through our May 2024 equity financing,
raised another $ 5,657,264 subsequent to the balance sheet date and anticipate an additional $ 2.4 million when the Series B warrants are
exercised.; (iv) satisfied $ 7,844,000 of notes payable through equity issuances, and (v)) raised approximately 1.2 million in net proceeds
from our May 2025 equity offering, and another $ 3,900,000 through a subsequent offer in December 2025, and (vi) effected a 60:1, 35:1,
and 15:1 reverse stock split on our common stock to remain trading on the Nasdaq Capital Markets, and improve our ability to potentially
raise capital through equity offerings that we may use to satisfy debt. In the event additional capital is raised through equity offerings
and/or debt is satisfied with equity, it may have a dilutive effect on our existing stockholders. While the Company believes these plans
if successful, would be sufficient to meet the capital demands of our current operations for at least the next twelve months, there is
no guarantee that we will succeed. Overall, there is no guarantee that cash flow from our existing or future operations and any external
capital that we may be able to raise will be sufficient to meet our working capital needs. The Company currently does not have adequate
cash or available liquidity/available capacity on our lines of credit to meet our long-term needs and our above plans in the short term
may prove to be inadequate to continue as a going concern. Thus, despite our cash on hand, our ability to draw on our credit line, or
changes to our pricing models, and other safeguards, we may be unable to meet our obligations as they become due over the next twelve
months beyond the issuance date.

 F- 13

 Overall,
there is no guarantee that cash flow from our existing or future operations and any external capital that we may be able to raise will
be sufficient to meet our working capital needs. The Company currently do not have adequate cash to meet our short or long-term needs.
The consolidated financial statements do not include any adjustments relating to this uncertainty.

 NOTE
2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 The
management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting
policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of
the Company's financial condition and results and require management's most difficult, subjective, or complex judgments,
often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company's significant
and critical accounting policies and practices are disclosed below as required by generally accepted accounting principles.

 Basis
of Presentation

 The
accompanying consolidated financial statements and related notes have been prepared in accordance with accounting principles generally
accepted in the United States of America ("U.S. GAAP").

 Fiscal
Year-End

 The
Company elected September 30 as its fiscal year-end date.

 Use
of Estimates

 The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the
date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Such estimates include,
but are not limited to, provisions for credit losses, net realizable value of inventory, warranty obligations, income tax accruals, deferred
tax valuation, valuation of warrant liabilities, and assessments of the recoverability of the Company's long-lived assets. Actual
results could differ from those estimates.

 Principles
of Consolidation

 The
consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, Vicon Security Technologies Pvt
Ltd. (formerly Cemtrex Technologies Pvt. Ltd.), Advanced Industrial Services, Inc. During fiscal 2025, the Company obtained 100% ownership
of its subsidiary Vicon Industries, Inc. and its subsidiary, Vicon Systems, Ltd. All inter-company balances and transactions have been
eliminated in consolidation.

 Carrying
Value, Recoverability, and Impairment of Long-Lived Assets

 The
Company's long-lived assets, which include property and equipment and intangible assets, are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 The
Company assesses the recoverability of its long-lived assets by comparing the projected undiscounted net cash flows associated with the
related long-lived asset or group of long-lived assets over their remaining estimated useful lives against their respective carrying
amounts. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. Fair value is generally
determined using the asset's expected future discounted cash flows or market value, if readily determinable. When long-lived assets
are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the
net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives.

 The
impairment charges, if any, are included in operating expenses in the accompanying Consolidated Statements of Operations.

 F- 14

 Cash
Equivalents

 The
Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

 Trade
Receivables and Allowance for Current Expected Credit Losses

 Trade
receivables are recorded at the invoiced amount, net of an allowance for current expected credit losses. The Company performs on-going
credit evaluations of its customers and adjusts credit limits based upon payment history and the customer's current credit worthiness,
as determined by the review of their current credit information; and determines the allowance based on the current expected credit loss
("CECL") model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized
cost.

 The
Company estimates credit losses associated with our accounts receivable portfolio segment using an expected credit loss model, which
utilizes an aging schedule methodology based on historical information and adjusted for asset-specific considerations, current economic
conditions, and reasonable and supportable forecasts.

 The
Company reserved $ 152,415 and $ 155,918 within its allowance for credit losses at September 30, 2025, and 2024, respectively.

 The
Company does no t have any off-balance-sheet credit exposure to its customers at September 30, 2025, or 2024.

 Inventory
and Cost of Goods Sold

 The
Company values inventory, consisting of finished goods, at the lower of cost or net realizable value. Cost is determined on the average
cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting
marketability, equal to the difference between the cost of the inventory and its estimated market value. Factors utilized in the determination
of estimated market value include (i) current sales data and historical return rates, (ii) estimates of future demand, and (iii) competitive
pricing pressures.

 The
Company classifies inventory markdowns in the income statement as a component of cost of goods sold. These markdowns are estimates, which
could vary significantly from actual requirements if future economic conditions, customer demand, or competition differ from expectations.

 There
was $ 1,034,798 and $ 1,044,530 in inventory obsolescence reserve at September 30, 2025, and 2024, respectively.

 Property
and Equipment

 Property
and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged
to operations as incurred. Depreciation of property and equipment is computed by the straight-line method over the estimated useful lives
of the respective assets, shown in the table below.

 SCHEDULE OF PROPERTY PLANT AND EQUIPMENT

 Estimated Useful Life

 (Years)

 Building

 Furniture and office equipment

 3 - 5

 Computer software

 7 - 10

 Machinery and equipment

 Upon
sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain
or loss is reflected in the Consolidated Statements of Operations.

 F- 15

assets

 The
Company accounts for crypto assets in accordance with ASU 2023-08, Intangibles - Goodwill and Other - Crypto Assets (Subtopic 350-60):
Accounting for and Disclosure of Crypto Assets, which requires entities to measure certain crypto assets at fair value with changes recognized
in the condensed consolidated statement of operations for each reporting period. The Company's crypto assets, Bitcoin and Ethereum
Classic, which have not been determined to be stablecoins or derivatives, are within the scope of ASU 2023-08. The Company has deemed
the price of crypto assets to be a Level 1 input under ASC 820 hierarchy as these were based on observable quoted prices in the Company's
principal market for identical assets.

 Principal
Market and Fair Value Determination

 To
determine which market is the Company's principal market (or in the absence of a principal market, the most advantageous market)
for purposes of determining fair value of individual digital assets, the Company follows ASC 820, Fair Value Measurement, which outlines
the application of fair value accounting. ASC 820 determines fair value to be the price that would be received for digital assets in
a current sale, which assumes an orderly transaction between market participants on the measurement date. ASC 820 requires the Company
to assume that the digital asset is sold in its principal market to market participants or, in the absence of a principal market, the
most advantageous market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are
independent, knowledgeable, and willing and able to transact.

 The
Company transacts in a Brokered Market, a Dealer Market, Principal-to-Principal Markets and Exchange Markets, each as defined in the
FASB Master Glossary (collectively, "Digital Asset Markets"). In determining which of the eligible Digital Asset Markets
is the Company's principal market, the Company reviews these criteria in the following order:

 First,
the Company determines which Digital Asset Markets for the relevant digital asset are accessible to the Company.

 Second,
the Company sorts the remaining Digital Asset Markets from high to low by market-based volume of the digital asset traded on each Digital
Asset Markets in the trailing twelve months.

 Third,
the Company then selects a Digital Asset Market as its principal market based on the highest market-based volume in comparison to the
other Digital Asset Markets on the list.

 The
Company determines its principal market (or in the absence of a principal market, the most advantageous market) annually to determine
(i) if there have been recent changes to each Digital Asset Market's trading volume in the trailing twelve months, (ii) if any
Digital Asset Markets have developed that the Company has access to, or (iii) if recent changes to each Digital Asset Market's
price stability have occurred that would materially impact the selection of the principal market and necessitate a change in the Company's
determination of its principal market.

 The
Company's Solana is recorded at fair value, as determined using the period-end closing price at 11:59:59 UTC and changes in fair
value are recognized as change in fair value of digital assets on the condensed consolidated Statements of Operations.

 Goodwill is recorded when the purchase price paid for an acquisition
exceeds the estimated fair value of the net identified tangible and intangible assets acquired. The Company evaluates its goodwill for
impairment in accordance with ASC 350, Intangibles - Goodwill and Other (as amended by ASU 2017-04), by assessing qualitative factors
to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit
is less than its carrying amount, including goodwill. The Company performs the quantitative goodwill impairment test, if, after assessing
the totality of events or circumstances such as those described in paragraph ASC 350-20-35-3C(a) through (g), the Company determines that
it is more likely than not that the fair value of a reporting unit is less than its carrying amount. An impairment charge is recognized
for the amount by which the carrying amount exceeds the reporting unit's fair value, limited to the total amount of goodwill related
to the reporting unit.

 F- 16

 The Company tests the recorded amount of goodwill for impairment on
an annual basis on September 30 of each fiscal year or more frequently if there are indicators that the fair value of the goodwill exceeds
its carrying amount. The Company has two reporting units. The Company performed a qualitative assessment and concluded that no impairment
existed as of September 30, 2025. For the year ended September 30, 2024, the Company recorded $ 530,475 of impairment for Goodwill in the Security Segment under quantitative
testing.

 Leases

 The
Company accounts for leases in accordance with Accounting Standards Codification 842, Leases ("ASC 842"). ASC 842 requires
that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial
position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying
asset for the lease term.

 The
Company also made the accounting policy decision not to recognize lease assets and liabilities for leases with a term of 12 months or
less.

 The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant's
specific terms and applicable authoritative guidance in ASC 480 (Topic 480, Distinguishing Liabilities from Equity) and ASC 815 (Topic
815, Derivatives and Hedging). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480,
meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification
under ASC 815, including whether the warrants are indexed to our own common shares and whether the warrant holders could potentially
require "net cash settlement" in a circumstance outside of our control, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent
quarterly period end date while the warrants are outstanding.

 For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as a liability at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss in the Company's Consolidated
Statements of Operations.

 Related
Parties

 The
financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense
allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the
preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a. the
nature of the relationship(s) involved b. description of the transactions, including transactions to which no amounts or nominal amounts
were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding
of the effects of the transactions on the financial statements; c. the dollar amounts of transactions for each of the periods for which
income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding
period; and d. amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent,
the terms and manner of settlement. The Company applies the CECL model on its related party assets and applies an allowance when necessary.

 F- 17

 Commitment
and Contingencies

 The
Company follows topic Accounting Standards Codification ("ASC") Topic 450-20, Contingencies, to report accounting
for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in
a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such
contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company evaluates the
perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected
to be sought therein.

 If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company's consolidated financial statements. If the assessment
indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated,
then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be
disclosed.

 Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
Management does not believe, based upon information available at this time, that these matters will have a material adverse effect on
the Company's consolidated financial position, results of operations or cash flows. However, there is no assurance that such matters
will not materially and adversely affect the Company's business, financial position, and results of operations or cash flows.

 Revenue
Recognition

 The
Company accounts for revenue in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers ("ASC
606"). Under the guidance of the standard, revenue represents the amount received or receivable for goods and services supplied
by the Company to its customers. Company recognizes revenue at the time a good or service is transferred to a customer and the customer
obtains control of that good or receives the service performed. Most of the Company's sales arrangements with customers in the
Security segment are short-term in nature involving single performance obligations related to the delivery of goods or repair of equipment
and generally provide for transfer of control at the time of shipment to the customer. The Company generally permits returns of product
or repaired equipment due to defects; however, returns are historically insignificant. Billing terms vary by customer and product but
generally do not exceed 90 days.

 In
accordance with the authoritative guidance issued by the FASB on revenue recognition, the Company recognizes revenue from cost reimbursable
contracts based on the services provided, typically represented by man-hours worked, and is measured by reference to agreed charge-out
rates or to the estimated total contract revenue. Revenue from long-term fixed price contracts is recognized using the percentage-of-completion
method, measured by reference to physical completion or the ratio of costs incurred to total estimated contract costs. If the outcome
of a contract cannot be estimated reliably, as may be the case in the initial stages of completion of the contract, revenue is recognized
only to the extent of the costs incurred that are expected to be recoverable. If a contract is expected to be loss-making, the expected
amount of the loss is recognized immediately in the income statement. Revenue from short-term contracts is recognized when delivery has
occurred, and collection of the resulting receivable is deemed probable. Timing of revenue recognition may differ from the timing of
invoicing to customers.

 The
Company records deferred revenue when receiving cash in advance of delivering services to the customer. The deferred revenue is reversed,
and revenue is recognized when those services are delivered. The amounts were $ 1,866,014, $ 1,955,635, and $ 2,311,334 as of September
30, 2025, 2024, and 2023 respectively, recorded as Deferred revenue. Short-term deferred revenue of $ 1,383,036 is expected to be recognized
over the next 12 months.

 The
Company records a liability when receiving cash in advance of delivering goods to the customer. The revenue is recognized, and the
deposit is applied to the invoice for those goods when those goods are delivered. The company recorded Deposits from customers of
$ 158,344, $ 408,415,
and $ 57,434 as of September 30, 2025, 2024,
and 2023, respectively. These amounts are short-term and are expected to be recognized over the next 12 months.

 F- 18

 Contracts

 The
Company's industrial services segment's revenue is derived from contracts with customers. These contracts fall into two categories,
"Fixed Price" and "Time and Material Price" contracts. The Company determines the appropriate accounting treatment
for each contract at its inception. Generally, contracts have a period from six months to two years.

 The
Company accounts for a contract when: (i) it has approval and commitment from both parties, (ii) the rights of the parties are identified,
(iii) payment terms are identified, (iv) the contract has commercial substance, and (v) collectability of consideration is probable.
The Company considers the start of a project to be when the above criteria have been met and it has written authorization from the customer
to proceed.

 Fixed
price contracts

 The
Company's revenue from fixed price contracts is recognized on the percentage-of-completion method, measured by the percentage of
costs incurred to estimated total costs for each contract. When the job is started and in process, all actual costs incurred (labor and
materials) are processed and reconciled at month end. The percentage of completion and revenue earned is calculated at month end. Billings
are created based on contract criteria agreed upon and reconciled to determine if any costs in excess of billing or billings in excess
of costs exist. Changes in job performance, job conditions, estimated contract costs and profitability, and final contract settlements
may result in revisions to costs and income. The effects of these revisions are recognized in the period in which the revisions are determined.
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. This measurement
and comparison process requires updates to the estimate of total costs to complete the contract, and these updates may include subjective
assessments and judgments.

 Time
and material price contracts

 Revenue
from time and material price contracts is recognized based on costs incurred and projected markup on costs. Revenue from these contracts
will vary based on actual labor, materials and overhead costs charged to the job and the negotiated billing rates. Contracts are initiated
by customers or through bids if with a municipality. Any materials used and time spent within the shop on the job is assigned to the
appropriate job and reconciliated monthly. Management bills the customer and records the revenue earned from contract. Depending on the
contract terms, billings could be based on certain milestones stipulated in the contract. If this is the case, unbilled revenue is recorded
at month end based on time and materials incurred and markup.

 Performance
Obligations

 Generally,
the Company's contracts contain one performance obligation. A performance obligation is a promise in a contract to transfer a distinct
good or service to the customer and is the unit of account. The Company's performance of the contracts with customers typically
provides a significant service of integrating a complex set of tasks and components into a single project or capability (even if that
single project results in the delivery of multiple units), and as such, the entire contract and/or purchase order is accounted for as
one performance obligation. The transaction price is allocated to the performance obligation and recognized as revenue when, or as, the
performance obligation is satisfied with the continuous transfer of control to the customer.

 Less
commonly, a contract may be considered to have multiple performance obligations even when they are part of a single contract. For contracts
with multiple performance obligations, the Company allocates the transaction price to each performance obligation using the best estimate
of the standalone selling price of each distinct good or service in the contract.

 The
Company recognizes revenue over time for the majority of the services it performs as (i) control continuously transfers to the customer
as work progresses at a project location controlled by the customer and (ii) the Company has the right to bill the customer as costs
are incurred.

 F- 19

 The
following table illustrates the approximate disaggregation of the Company's revenue based off timing of revenue recognition for
years ended September 30, 2025, and 2024.

OF DISAGGREGATION OF THE COMPANY REVENUE RECOGNITION

 For

 Over time

 %

 %

 Point-in-time

 %

 %

 Warranties

 The
Company provides for the estimated cost of product warranties at the time revenue is recognized. While the Company engages in product
quality programs and processes, including monitoring and evaluating the quality of its component suppliers, its warranty obligation is
affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual
product failure rates, material usage or service delivery costs differ from its estimates, revisions to the estimated warranty liability
may be required.

Tax Provision

 The
Company accounts for income taxes under ASC 740-10, ("Income Taxes"), which requires recognition of deferred tax assets
and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns.
Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of
assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax
assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be
realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in the Consolidated Statements of Operations and Comprehensive Loss in the period that includes the enactment
date.

 The
estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying
Consolidated Balance Sheets, as well as tax credit carrybacks and carryforwards. The Company periodically reviews the recoverability
of deferred tax assets recorded on its Consolidated Balance Sheets and provides valuation allowances as management deems necessary.

 Management
makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates
of tax liability. In addition, the Company operates within multiple taxing jurisdictions including the United States, India, and The
United Kingdom, and is subject to audit in these jurisdictions. In management's opinion, adequate provisions for income taxes have
been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves
may be necessary.

 Uncertain
Tax Positions

 For
the years ended September 30, 2025, and 2024, the Company did not take any uncertain tax positions and had no adjustments to its income
tax liabilities or benefits. The Company will record any interest and/or penalties arising from uncertain tax provisions when they are
likely to occur and reasonably estimable.

 The
Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be
sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the
financial statements from such a position should be measured based on the largest benefit that has a greater than fifty (50) percent
likelihood of being realized upon ultimate settlement. The Company will accrue interest and penalties on income taxes when there is a
likelihood that they will occur and can be reasonably estimated.

 Accounting
for Share-Based Compensation

 The
Company follows ASC 718 ("Share-Based Payment"), which requires that all share-based payments to employees, including stock
options, stock appreciation rights (SARs) and common stock share awards, be recognized as compensation expense in the consolidated financial
statements based on their fair values and over the requisite service period.

 F- 20

 The
fair value for options granted was determined at the date of grant using a Black-Scholes valuation model and the straight-line attribution
approach using the following weighted average assumptions: The risk-free interest rate used in the Black-Scholes valuation method is
based on the implied yield currently available in U.S. Treasury securities at maturity with an equivalent term. Other than a one-time
dividend paid in fiscal year 2017, the Company never declared or paid any cash dividends and does not currently expect to do so in the
future. Expected volatility is based on the annualized daily historical volatility of the Company's stock over a representative
period. The weighted-average expected life represents the period over which stock-based awards are expected to be outstanding and was
determined based on a number of factors, including historical weighted average and projected holding periods for the remaining unexercised
shares, the contractual terms of the Company's stock-based awards, vesting schedules and expectations of future employee behavior.

 Net
Loss per Common Share

 Basic
net income (loss) per common share is computed by dividing net income (loss) less the fair market value of dividends declared by the
weighted average number of shares of common stock outstanding during the period. Diluted net income per common share is computed by dividing
net income less the fair market value of dividends declared by the weighted average number of shares of common stock and potentially
dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable
through contingent share arrangements, stock options and warrants. As of September 30, 2025, and 2024, the following items were excluded
from the computation of diluted net loss per common share as their effect is anti-dilutive.

 SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS ANTI-DILUTIVE EFFECT

 For

 Options

 1,519,782

 13,529,410

 For
the years ended September 30, 2025, and 2024 loss per share basic and diluted for continuing operations are calculated as follows.

 SCHEDULE OF LOSS PER SHARE BASIC AND DILUTED
FOR CONTINUING OPERATIONS

 For the year ended

 2025

 2024

 Loss from Continuing operations

 $
 ( 28,048,968
)

 $
 ( 7,678,629
)

 Less loss in noncontrolling interest

 ( 180,152
)

 ( 406,014
)

 Preferred stock dividends

 51,449

 67,788

 Net loss applicable to
 common shareholders

 ( 27,920,265
)

 ( 7,340,403
)

 Weighted Average Number of Shares-Basic
 & Diluted

 132,396

 27,240

 Loss per share - Basic & Diluted
 - Continuing Operations

 $
 ( 210.88
)

 $
 ( 269.47
)

 In
accordance with ASC 260-45-13, the common shares underlying the Series A Warrants under the alternative cashless exercise have been included
in the calculation of the weighted average shares.

 Credit
Losses

 The
Company carries its accounts receivables net of an allowance for credit losses. The measurement and recognition of credit losses involves
the use of judgment. Management's assessment of expected credit losses includes consideration of current and expected economic
conditions, market and industry factors affecting the Company's customers (including their financial condition), the aging of account
balances, historical credit loss experience, customer concentrations, and customer creditworthiness. Management evaluates its experience
with historical losses and then applies this historical loss ratio to financial assets with similar characteristics. The Company's
historical loss ratio or its determination of risk pools may be adjusted for changes in customer, economy, market, or other circumstances.
The Company may also establish an allowance for credit losses for specific receivables when it is probable that the receivable will not
be collected, and the loss can be reasonably estimated. Amounts are written off against the allowance when they are considered to be
uncollectible, and reversals of previously reserved amounts are recognized if a specifically reserved item is settled for an amount exceeding
the previous estimate.

 F- 21

 The
following table illustrates the current expected credit losses activity for the year ended September 30, 2025.

 SCHEDULE OF CURRENT EXPECTED CREDIT LOSSES

 Trade receivables,

 net

 Contract assets, net

 Royalties

 receivable, net -

 related party

 As of September 30, 2024

 $
 155,918

 $
 15,985

 $

 10,000

 Provision

 -

 -

 216,399

 Recovery

 ( 3,503
)

 ( 6,281
)

 -

 Write-off

 -

 -

 ( 60,628

)

 As of September 30, 2025

 $
 152,415

 $
 9,704

 $

 165,771

 The
Company will utilize the Probability-of-default method for financing receivables and loans. Expected credit losses are determined by
multiplying the probability of default (i.e., the probability the asset will default within the given time frame) by the loss given default
(the percentage of the asset not expected to be collected because of default). The Company considers sources of repayment associated
with a financial asset when determining its credit losses, including collection against the collateral and certain embedded credit enhancements,
such as guarantees or insurance.

Currency Translation (Loss)/Gain and Comprehensive Income Loss

 In
countries in which the Company operates, and the functional currency is other than the U.S. dollar, assets and liabilities are translated
using published exchange rates in effect at the consolidated balance sheet date. Revenues and expenses and cash flows are translated
using an approximate weighted average exchange rate for the period. Resulting translation adjustments are recorded as a component of
accumulated other comprehensive loss on the accompanying consolidated balance sheet. For the years ending September 30, 2025, and September
30, 2024, comprehensive loss includes a loss of $ 357,957 and $ 127,409, respectively, which were entirely from foreign currency translation.

 As
of and for the year ended September 30, 2025, and 2024, the Company used the following exchange rates.

 SCHEDULE OF FOREIGN CURRENCY EXCHANGE RATE

 Approximate weighted

 Approximate weighted

 average exchange rate

 average exchange rate

 Exchange rate at

 For the three months ended

 Exchange rate at

 For the year ended

 Currency

 Indian Rupee

 0.011

 0.012

 0.012

 0.012

 Great Britain Pound

 1.344

 1.306

 1.339

 1.268

 Reclassifications

 A
reclassification has been made to prior period amounts to conform to the current period presentation. This had no effect on the Company's
statement of operations or retained earnings. The reclassification was to the caption "Accrued expenses" which a portion
has been reclassified to "Accrued payable on inventory in transit" on the Consolidated Balance Sheet. The following table
illustrates the reclassifications made.

OF RECLASSIFICATIONS

 BALANCE SHEETS

 As
 previously reported

 Reclassification

 As
 revised

 Accrued expenses

 $
 2,034,352

 $
 ( 208,433
)

 $
 1,825,919

 Accrued payable on inventory in transit

 $
 -

 $
 208,433

 $
 208,433

 F- 22

 Concentrations
and cash and credit risks

 For
the year ended September 30, 2025, the Company's Security segment had a single sale valued at $ 10,375,000,
which represents 27 %
of sales for that segment and 14 %
of consolidated revenues.

 At times during the years ended September 30, 2025, and 2024, the Company's cash balances may have exceeded federally insured limits.

 Recently
Adopted Accounting Pronouncements

 On
December 2023, the FASB issued Accounting Standards Update ("ASU") 2023-08, Intangibles—Goodwill and Other—Crypto
Assets (Subtopic 350-60): Accounting for and Disclosure of Crypto Assets ("ASU 2023-08"). ASU 2023-08 is intended to
improve the accounting for certain crypto assets by requiring an entity to measure those crypto assets at fair value each reporting period
with changes in fair value recognized in net income. The amendments also improve the information provided to investors about an entity's
crypto asset holdings by requiring disclosure about significant holdings, contractual sale restrictions, and changes during the reporting
period. ASU 2023-08 is effective for annual and interim reporting periods beginning after December 15, 2024. Early adoption is permitted
for both interim and annual financial statements that have not yet been issued. The Company adopted this new guidance in July 2025, when
the Company invested in its digital assets. For the year ended 2025, the company recognized an initial cash purchase of $ 998,462, recognized
$ 12,522 of staking revenue, less $ 2,755 of non-cash transaction fees, and $ 150,009 of unrealized gain on the fair value of the digital
assets.

 Recently
Issued Accounting Pronouncements Not Yet Effective

 In
December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures," which requires
public entities to disclose consistent categories and greater disaggregation of information in the rate reconciliation and for income
taxes paid. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The guidance is effective
for financial statements issued for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is required
to adopt this standard prospectively in fiscal year 2026 for the annual reporting period ending September 30, 2026. The Company is currently
in the process of evaluating the impact of adoption on the consolidated financial statements.

 In
November 2024, the FASB issued ASU 2024-03, "Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation
Disclosures, Disaggregation of Income Statement Expenses", that requires public companies to disclose, in interim and reporting
periods, additional information about certain expenses in the financial statements. ASU 2024-03 is effective for annual periods beginning
after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective
on either a prospective basis or retrospective basis. The Company is currently assessing the potential impacts of adoption on the consolidated financial statements.

 In
November 2024, the FASB issued ASU 2024-04, "Debt with Conversion and Other Options (Subtopic 470-20), which clarifies the requirements
for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. ASU 2024-04
is effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods.
Early adoption is permitted for all entities that have adopted the amendments in Update 2020-06. Adoption can be on a prospective or
retrospective basis. The Company is currently in the process of evaluating the impact of adoption on the consolidated
financial statements.

 In
July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326). This guidance contains amendments that
provide decision-useful information to investors and other financial statement users while reducing the time and effort necessary to
analyze and estimate credit losses for current accounts receivable and current contract assets. The amendments will be effective for
annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early
adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available
for issuance. The Company is currently evaluating the impact of ASU 2025-05 on its condensed consolidated financial statements and related
disclosures.

 F- 23

 On
December 8, 2025, the FASB issued ASU 2025-11 - Interim Reporting ("ASU 2025-11") which is intended to improve the navigability
of the guidance in ASC 270, Interim Reporting, and clarify when it applies. Under the amendments, an entity is subject to ASC 270 if
it provides interim financial statements and notes in accordance with GAAP. ASU 2025-11 also addresses the form and content of such financial
statements, interim disclosures requirements, and establishes a principle under which an entity must disclose events since the end of
the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for interim reporting periods within
annual reporting periods beginning after December 15, 2027, and early adoption is permitted. The Company is currently evaluating the impact
the adoption of ASU 2025-11 may have on the Company's consolidated financial statements.

 In
October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure
Update and Simplification Initiative, to amend certain disclosure and presentation requirements for a variety of topics within the Accounting
Standards Codification ("ASC"). These amendments align the requirements in the ASC to the removal of certain disclosure requirements
set out in Regulation S-X and Regulation S-K, announced by the SEC. The effective date for each amended topic in the ASC is the date
on which the SEC's removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective. Early
adoption is prohibited. The Company does not anticipate that the ASU will have a material effect on its financial statements and related
disclosures.

 The
Company does not believe that any other recently issued but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying consolidated financial statements.

 NOTE
3 – SEGMENT AND GEOGRAPHIC INFORMATION

 The
Company's reporting segments consist of Security and Industrial Services. Additionally, the Company's operational structure
also reports unallocated corporate expenses. All intersegment transactions have been eliminated and values are presented net of eliminations.

segments

 The
Company determines its reporting units in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards
Codification ("ASC") 280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments
under ASC 280. The Company operates as two operating segments and unallocated corporate revenue and expenses which is reported in a manner
consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker is responsible
for the allocation of resources and assessing the performance of the operating segment and has been identified as Saagar Govil, the CEO
of the Company.

 Unallocated
corporate revenue relates to the realized income on digital assets, corporate expenses mainly relate to payroll and benefits for corporate
officers, investor relation expenses, accounting expenses related audit and taxes, legal expenses related to corporate matters, consulting
expenses related to accounting and corporate matters, and interest expense on notes payable.

 Cemtrex's
Security segment operates under the Vicon brand that delivers innovative software and hardware technologies:

 Vicon
Industries, a majority owned subsidiary, provides end-to-end security solutions to meet the toughest corporate, industrial, and governmental
security challenges. Vicon's products include browser-based video monitoring systems and analytics-based recognition systems, cameras,
servers, and access control systems for every aspect of security and surveillance in industrial and commercial facilities, federal prisons,
hospitals, universities, schools, and federal and state government offices. Vicon provides innovative, mission critical security and
video surveillance solutions utilizing Artificial Intelligence (AI) based data algorithms.

 Cemtrex's
Industrial Services segment operates through the brand, Advanced Industrial Services ("AIS"), that offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
We install high precision equipment in a wide variety of industrial markets like automotive, printing and graphics, industrial automation,
packaging, and chemicals, among others. We are a leading provider of reliability-driven maintenance and contracting solutions for the
machinery, packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset
utilization and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital,
turnarounds, maintenance, specialty welding services, and high-quality scaffolding.

 F- 24

 The
following tables summarize the Company's segment information.

OF SEGMENT INFORMATION

 Year
 ended September 30, 2025

 Year
 ended September 30, 2024

 Reportable
 Segments

 Reportable
 Segments

 Corporate

 Consolidated

 Corporate

 Consolidated

 External revenues

 $
 38,398,792

 $
 38,079,529

 $
 9,767

 $
 76,488,088

 $
 32,021,899

 $
 34,841,985

 $
 -

 $
 66,863,884

 Cost of revenues

 19,313,038

 24,886,524

 -

 44,199,562

 15,854,560

 23,531,120

 -

 39,385,680

 Gross profit

 $
 19,085,754

 $
 13,193,005

 $
 9,767

 $
 32,288,526

 $
 16,167,339

 $
 11,310,865

 $
 -

 $
 27,478,204

 Operating expenses

 General and administrative

 15,204,492

 8,217,034

 4,766,959

 28,188,485

 16,073,558

 7,074,828

 4,436,787

 27,585,173

 Depreciation and amortization

 300,276

 936,799

 -

 1,237,075

 329,294

 945,552

 -

 1,274,846

 Research and development

 2,353,140

 -

 -

 2,353,140

 3,357,455

 -

 -

 3,357,455

 Impairment

 -

 -

 -

 -

 -

 -

 Operating income/(loss)

 $
 1,227,846

 $
 4,039,172

 $
 ( 4,757,192
)

 $
 509,826

 $
 ( 4,123,443
)

 $
 3,290,485

 $
 ( 4,436,787
)

 $
 ( 5,269,745
)

 Other expense, net

 $
 ( 364,994
)

 $
 ( 184,807
)

 $
 ( 27,274,113
)

 $
 ( 27,823,914
)

 $
 ( 492,330
)

 $
 ( 295,157
)

 $
 ( 1,419,117
)

 $
 ( 2,206,604
)

 Unallocated
corporate expenses mainly relate to payroll and benefits for corporate officers, investor relation expenses, accounting expenses related
to audit and taxes, legal expenses related to corporate matters, interest expense on notes payable, and Series A and B Warrants transaction
losses.

 Identifiable Assets

 $
 17,334,365

 $
 17,253,328

 Industrial Services

 25,865,577

 24,576,055

 Corporate

 4,588,334

 2,286,075

 Total Assets

 $
 47,788,276

 $
 44,115,458

 The
Company generates revenue from product sales and services from its subsidiaries located in the United States, the United Kingdom, and
India. Revenue and long-lived asset information for the Company is as follows.

 SCHEDULE OF REVENUE FROM PRODUCT SALES AND SERVICES FROM ITS SUBSIDIARIES

 For

 Revenues

 September 30, 2025

 United States

 $
 71,309,168

 $
 62,921,388

 United Kingdom

 4,740,871

 3,251,130

 India

 438,049

 691,366

 $
 76,488,088

 $
 66,863,884

 Long-lived
 Assets

 United States

 $
 11,370,352

 $
 10,545,327

 United Kingdom

 71,180

 218,346

 India

 214,431

 303,283

 $
 11,655,963

 $
 11,066,956

 F- 25

 NOTE
4 – FAIR VALUE MEASUREMENTS

 Fair
value is defined as the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. A three-level hierarchy is applied to prioritize the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

 The
three levels of the fair value hierarchy under the guidance for fair value measurements are described below:

 Level
1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity
has the ability to access at the measurement date. Our Level 1 assets include cash equivalents, banker's acceptances, trading securities
investments, and investment funds. The Company measures trading securities investments and investment funds at quoted market prices as
they are traded in an active market with sufficient volume and frequency of transactions.

 Level
2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either directly or indirectly. If the asset or liability has a specified contractual term, a Level 2 input must be observable for substantially
the full term of the asset or liability.

 Level
3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the
asset or liability at the measurement date. Level 3 assets and liabilities include cost method investments, goodwill, intangible assets,
and property, plant, and equipment, which are measured at fair value using a discounted cash flow approach when they are impaired. Quantitative
information for Level 3 assets and liabilities reviewed at each reporting period includes indicators of significant deterioration in
the earnings performance, credit rating, asset quality, business prospects of the investee, and financial indicators of the investee's
ability to continue as a going concern.

 The
Company's fair value assets and liabilities for the years ended September 30, 2025, and 2024, are as follows.

OF FAIR VALUE OF LIABILITIES

 Quoted Prices

 Significant

 in Active

 Other

 Significant

 Balance

 Markets for

 Observable

 Unobservable

 as of

 Identical Assets

 Inputs

 Inputs

 (Level 1)

 (Level
 2)

 (Level
 3)

 2025

 Assets

 Digital assets
 - SOL

 -

 -

 Liabilities

 Warrant liabilities

 833,854

 7,901,343

 -

 8,735,197

 Quoted Prices

 Significant

 in Active

 Other

 Significant

 Balance

 Markets for

 Observable

 Unobservable

 as of

 Identical Assets

 Inputs

 Inputs

 (Level 1)

 (Level
 2)

 (Level
 3)

 2024

 Liabilities

 Warrant liabilities

 $

 4,160,658

 $
 1,038,778

 $
 -

 $
 5,199,436

Assets – SOL

 On
July 29, 2025, the Company invested $ 998,642 in Solana (SOL) and staked our holdings. SOL is a fungible crypto asset that meets the criteria
for an intangible asset, resides on a distributed ledger, is secured by cryptography, and does not grant enforceable rights to underlying
goods or services to its holder. The digital assets were measured at fair value after acquisition, with changes reported in net income.
Staking earnings are recorded as revenue.

Asset staking allows holders of specific cryptocurrencies to earn rewards for helping to validate blocks of transaction data as it is
submitted to the blockchain network.

 The
staking process serves two key purposes:

 Ensures the accuracy of new information as it is added to the blockchain.

 Helps to secure the underlying blockchain network against the majority of the network taking over control, known as a 51% attack.

 The
staking process uses incentives and penalties governed by computer-based rules to encourage honest participation in the network. Stakers
who act within the rules of the protocol receive rewards for their contributions, while those who act dishonestly can face penalties,
such as losing their staked cryptocurrency through a process called slashing. Staking rewards are distributed as newly minted cryptocurrency
units, oftentimes at a proportionate rate to the amount a person stakes. With some proof-of-stake blockchains, depositing more assets
in a staking smart contract increases the chance of being selected to validate blocks. This mechanism is based on the assumption that
those with more "skin in the game" are more likely to act within the best interests of the network because they have more
to lose financially if their assets are slashed (confiscated by the network). However, to avoid favoring wealthier participants, some
protocols incorporate randomness to ensure everyone, including those with smaller stakes, has a chance to earn rewards.

 Staking
incentives, in the form of additional SOL, are recognized on the date received at the fair market value on that date. There are no lockups
or restrictions on the Company's digital asset holdings due to staking.

 F- 26

 The
Company's digital assets for the year ended September 30, 2025, is as follows.

OF DIGITAL ASSETS

 Units

 Cost
 per Unit

 Cost
 Basis

 Fair
 Value

 Balance, September 30, 2025

 SOL

 5,549

 $
 181.70

 $
 1,008,229

 $

 The
following table is a summary of our digital assets for the year ended September 30, 2025.

 For the year

 ended

 30,

 2025

 Fair Value, September 30, 2024

 $
 -

 Cash purchase

 998,462

 Receipt of SOL from staking

 12,522

 Non-cash transaction fees

 ( 2,755
)

 Unrealized gain

 150,009

 Fair Value, September 30, 2025

 $

 Warrant
Liabilities

 The
fair value of the Series B Warrants is estimated on the balance sheet date using the Black-Scholes model, which requires inputs based
on certain subjective assumptions, including the fair value of the Company's common shares, expected share price volatility, the
expected term of the award, the risk-free interest rate for a period that approximates the expected term of the option, and the Company's
expected dividend yield.

 At
September 30, 2025, and 2024, the following inputs were used in the Black-Scholes model.

OF FAIR VALUE INPUTS USED IN BLACK-SCHOLES MODEL

 September 30, 2025

 September 30, 2024

 Expected term

 3.59 Years

 4.59 Years

 Risk-free interest rate

 3.61 %

 3.60 %

 Expected volatility

 178.98 %

 134.00 %

 Expected dividend yield

 0 %

 0 %

 A
summary of the warrant liabilities activity for the years ended September 30, 2025, and 2024, is as follows.

 SCHEDULE OF WARRANT LIABILITIES ACTIVITY

 A Warrants

 B Warrants

 Prefunded

 Total

 Warrant Liabilities at September 30, 2023

 $
 -

 $
 -

 $
 -

 $
 -

 Warrants Issued

 11,242,940

 2,942,711

 3,105,170

 17,290,821

 Warrants Exercised

 ( 1,060,113
)

 -

 ( 3,190,320
)

 ( 4,250,433
)

 Fair market revaluation

 ( 6,022,169
)

 ( 1,903,933
)

 85,150

 ( 7,840,952
)

 Warrant Liabilities at September 30, 2024

 $
 4,160,658

 $
 1,038,778

 $
 -

 $
 5,199,436

 Warrants Issued

 -

 -

 -

 -

 Warrants Exercised

 ( 5,669,909
)

 ( 1,727,742
)

 -

 ( 7,397,651
)

 Fair market revaluation

 2,343,105

 8,590,307

 -

 10,933,412

 Warrant Liabilities at September 30, 2025

 $
 833,854

 $
 7,901,343

 $
 -

 $
 8,735,197

 NOTE
5 – RESTRICTED CASH

 A
subsidiary of the Company participates in a consortium in order to self-insure group care coverage for its employees. The plan is administrated
by Benecon Group and the Company makes monthly deposits in a trust account to cover medical claims and any administrative costs associated
with the plan. These funds, as required by the plan are restricted in nature and amounted to $ 839,215 and $ 1,030,606 as of September
30, 2025, and 2024, respectively. Additionally, at September 30, 2025, there was $ 100,000 of restricted cash in escrow per the purchase
agreement with Heisey Mechanical, Ltd, an additional $ 366,319 in escrow related to bond requirements on certain public projects, and
$ 67,204 in deposit guarantees. At September 30, 2024, there were additional amounts of $ 100,000 of restricted cash in escrow per the
purchase agreement with Heisey Mechanical, Ltd, an additional $ 325,340 in escrow related to bond requirements on certain public projects,
and $ 66,935 in deposit guarantees.

 NOTE
6 – TRADE RECEIVABLES, NET

 Trade
receivables, net consists of the following.

 SCHEDULE OF TRADE RECEIVABLES, NET

 Trade receivables

 $
 13,285,839

 $
 11,315,594

 Allowance for credit losses

 ( 152,415
)

 ( 155,918
)

 Accounts
 receivables, net, total

 $
 13,133,424

 $
 11,159,676

 Trade
receivables, net were $ 9,209,695 at September 30, 2023.

 Trade
receivables include amounts due for shipped products and services rendered.

 Allowance
for credit losses include estimated losses resulting from the application of the CECL method to our trade receivables.

 F- 27

 NOTE
7 – PREPAID AND OTHER CURRENT ASSETS

 Prepaid
and other current assets consist of the following.

 SUMMARY OF PREPAID EXPENSES AND OTHER CURRENT ASSETS

 Prepaid expenses

 $
 1,327,463

 $
 547,914

 Prepaid inventory

 81,820

 301,605

 Deferred costs

 132,434

 71,359

 Short-term investments

 14,715

 13,871

 Prepaid income taxes

 -

 462,997

 VAT and GST tax receivable

 -

 58,941

 Prepaid
 expenses and other current assets total

 $
 1,556,432

 $
 1,456,687

 NOTE
8 – INVENTORY, NET

 Inventory,
net of reserves, consists of the following.

 SCHEDULE OF INVENTORY, NET

 Raw materials

 $
 609,304

 $
 421,557

 Work in progress

 364,907

 272,910

 Finished goods

 5,610,733

 6,294,062

 Inventory, net

 6,584,944

 6,988,529

 NOTE
9 – PROPERTY AND EQUIPMENT

 Property
and equipment are summarized as follows.

 SUMMARY OF PROPERTY AND EQUIPMENT

 Land

 $
 945,279

 $
 945,279

 Building and leasehold improvements

 4,482,978

 4,388,556

 Furniture and office equipment

 625,995

 600,186

 Computers and software

 2,685,331

 2,683,512

 Machinery and equipment

 13,927,502

 12,228,325

 Property and equipment, gross

 22,667,085

 20,845,858

 Less: Accumulated depreciation

 ( 13,015,089
)

 ( 11,712,280
)

 Property and equipment,
 net

 $
 9,651,996

 $
 9,133,578

 The
Company completed the annual impairment test of property and equipment and determined that there was no impairment as the fair value
of property and equipment substantially exceeded their carrying values at September 30, 2025. Depreciation and amortization of property
and equipment totaled approximately $ 1,355,538 and $ 1,328,741 for fiscal years ended September 30, 2025, and 2024, respectively and are
recorded as general and administrative expenses on the Company's Consolidated Statements of Operations. Additionally, depreciation
and amortization of property and equipment of approximately $ 118,463 and $ 53,895 for fiscal years ended September 30, 2025, and 2024,
respectively and are recorded as cost of revenues, Security on the Company's Consolidated Statements of Operations.

 F- 28

 NOTE
10 – GOODWILL

in the carrying amount of goodwill, by segment, are as follows.

 SCHEDULE OF GOODWILL BY SEGMENT

 Consolidated

 Balance at
 September 30, 2023

 $

 $
 3,851,416

 $
 4,381,891

 Acquisition measurement period adjustment

 -

 ( 143,069
)

 ( 143,069
)

 Impairment

 ( 530,475
)

 -

 ( 530,475
)

 Balance at September

 $
 -

 $

 $

 Impairment /adjustments

 -

 -

 -

 Balance at September

 $
 -

 $

 $

 For
the year ended September 30, 2024, $ 530,475 of impairment of the Company's goodwill was recorded.

 As
of September 30, 2025, and September 30, 2024, accumulated impairment losses of $ 3,846,475 related to the Security segment have been
recorded.

 NOTE
11 - OTHER ASSETS

 On
November 13, 2020, and January 19, 2022, Cemtrex made $ 500,000 investments, on July 18, 2023, and October 5, 2023, made additional $ 100,000
investments, and on October 17, 2024, and November 18, 2024, made additional $ 50,000 investments on each respective date, via a simple
agreement for future equity ("SAFE") in MasterpieceVR. The SAFE provides that the Company will automatically receive shares
of the entity based on the conversion rate of future equity rounds up to a valuation cap, as defined. MasterpieceVR is a software company
that is developing software for content creation using virtual reality. The investment is included in other assets in the accompanying
consolidated balance sheet and the Company accounts for this investment and recorded at cost. No impairment has been recorded for the
years ended September 30, 2025, and 2024.

 Other
assts consists of the following.

 SCHEDULE OF OTHER ASSETS

 Rental deposits

 $
 262,201

 $
 194,796

 Investment in Masterpiece VR

 1,300,000

 1,200,000

 Other deposits

 63,930

 350,845

 Demonstration equipment
 supplied to resellers

 441,624

 441,624

 Other
 assets total

 $
 2,067,755

 $
 2,187,265

 NOTE
12 – ACCRUED EXPENSES

expenses consist of the following.

 SCHEDULE OF ACCRUED EXPENSES

 Accrued expenses

 $
 442,344

 $
 352,938

 Accrued payroll and payroll taxes

 1,558,475

 1,250,279

 Accrued warranty

 222,702

 222,702

 expenses total

 $
 2,223,521

 $
 1,825,919

 F- 29

 NOTE
13 – DEFERRED REVENUE

 The
Company's deferred revenue as of and for the years ended September 30, 2025, and 2024, are as follows.

 SCHEDULE OF DEFERRED REVENUE

 For

 Deferred revenue at beginning of
 period

 $
 1,955,635

 $
 2,311,334

 Net additions:

 Deferred software revenues

 2,070,528

 2,321,630

 Recognized as revenue:

 Deferred
 software revenues

 ( 2,160,149
)

 ( 2,677,329
)

 Deferred revenue at end
 of period

 1,866,014

 1,955,635

 Less:
 current portion

 1,383,036

 1,297,616

 Long-term deferred revenue
 at end of period

 $
 482,978

 $
 658,019

 For
the years ended September 30, 2025, and 2024, the Company recognized revenue of $ 1,335,394, and $ 1,555,423, respectively, that was previously
included in the beginning balance of deferred revenues.

 NOTE
14 - CONTRACT ASSETS AND LIABILITES

 Project
contracts typically provide for a schedule of billings on percentage of completion of specific tasks inherent in the fulfillment of the
Company's performance obligation(s). The schedules for such billings usually do not precisely match the schedule on which costs
are incurred. As a result, contract revenue recognized in the statements of operations can and usually does differ from amounts that
can be billed to the customer at any point during the contract. Amounts by which cumulative contract revenue recognized on a contract
as of a given date exceeds cumulative billings and unbilled receivables to the customer under the contract are reflected as a current
asset in the balance sheets under the caption "Contract assets." Amounts by which cumulative billings to the customer under
a contract as of a given date exceed cumulative contract revenue recognized are reflected as a current liability in the balance sheets
under the caption "Contract liabilities." Conditional retainage represents the portion of the contract price withheld until
the work is substantially complete for assurance of the Company's obligations to complete the job.

 The
following is a summary of the Company's uncompleted contracts.

OF CONTRACT ASSETS AND LIABILITIES

 Costs incurred on uncompleted contracts

 $
 10,344,923

 $
 12,724,334

 Estimated gross profit

 4,025,531

 3,006,692

 14,370,454

 15,731,026

 Applicable billings to
 date

 ( 15,045,345
)

 ( 16,000,023
)

 Net
 billing in excess of costs

 $
 ( 674,891
)

 $
 ( 268,997
)

 F- 30

 For
the years ended September 30, 2025, and 2024, the Company recognized revenue of $ 1,148,038 and $ 905,319, respectively, that was previously
included in the beginning balance of contract liabilities.

 SUMMARY
OF CONTRACT ASSETS AND CONTACT LIABILITIES

 For
 year ended

 Costs and
 Estimated Earnings in Excess of Billings on Uncompleted Contracts

 Contract asset,
 beginning balance

 $
 985,207

 $
 1,739,201

 in revenue billed, contract price or cost estimates

 ( 5,043
)

 ( 753,994
)

 Contract
 asset, net, ending balance

 $
 980,164

 $
 985,207

 Billings
 in Excess of Costs and Estimated Earnings on Uncompleted Contracts

 Contract liability, beginning
 balance

 ( 1,254,204
)

 $
 ( 980,319
)

 in revenue billed, contract price or cost estimates

 ( 400,851
)

 ( 273,885
)

 Contract
 liability, ending balance

 $
 ( 1,655,055
)

 $
 ( 1,254,204
)

 Net
 Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts

 Net billings in excess
 of costs, beginning balance

 $
 ( 268,997
)

 $
 758,882

 in revenue billed, contract price or cost estimates

 $
 ( 405,894
)

 ( 1,027,879
)

 Net
 billings in excess of costs, ending balance

 $
 ( 674,891
)

 $
 ( 268,997
)

 NOTE
15 – LEASES

 The
Company is party to contracts where we lease property from others under contracts classified as operating leases. The Company primarily
leases office and operating facilities, vehicles, and office equipment. The weighted average remaining term of our operating leases was
approximately 2.52 years at September 30, 2025, and 3.3 years at September 30, 2024. The weighted average discount rate used to measure
lease liabilities was approximately 6.23 % at September 30, 2025, and 6.54 % at September 30, 2024. The Company used the rate implicit
in the lease, where known, or its incremental borrowing rate as the rate used to discount the future lease payments.

 The
Company's corporate segment leased approximately 100 square feet of office space in Brooklyn, NY on a month-to-month lease, which
the Company ended in June 2025, at a rent of $ 600 per month with $ 5,400 of expense for the year ended September 30, 2025 and approximately
 350 square feet of office space in Clovis, CA on a month-to-month lease at a monthly rent of $ 1,933 with $ 33,797 of expense for the year
ended September 30, 2025. The expense is under the caption "General and administrative" on the Company's Consolidated
Statements of Operations.

 A
reconciliation of undiscounted cash flows to operating lease liabilities recognized in the Consolidated Balance Sheet at September 30,
2025, is set forth below.

OF RECONCILIATION OF UNDISCOUNTED CASH FLOWS TO OPERATING LEASE LIABILITIES

 Years ending September 30,

 Leases

 2026

 1,030,742

 2027

 607,015

 2028

 347,775

 2029

 211,805

 2030

 310,075

 Undiscounted lease payments

 2,507,412

 representing interest

 ( 435,800
)

 Discounted
 lease payments

 2,071,612

 Less
 short-term operating lease liabilities

 918,391

 operating lease liabilities

 $
 1,153,221

 Lease
costs for the years ended September 30, 2025, and 2024 are set forth below.

OF LEASE COSTS

 For the
 year ended

 30,

 2025

 2024

 Operating lease
 costs

 950,011

 831,536

 Short-term
 lease costs

 163,429

 66,196

 Total
 lease cost

 $
 1,113,440

 $
 897,732

 F- 31

 NOTE
16 – LINES OF CREDIT AND LONG-TERM LIABILITIES

 Revolving
line of credit

 On
October 5, 2023, the Company obtained a revolving line of credit in the amount of $ 5,000,000 from Pathward, N.A. The interest rate will
be a rate which is equal to three percentage points ( 3 %) in excess of that rate shown in the Wall Street Journal as the prime rate (the
"Effective Rate") and matures twenty-four 24 months from the closing date. This loan is secured by the Company's eligible
accounts receivable and eligible finished goods inventory. The Company's ability to borrow against the line of credit is limited
by the value of the eligible assets. As of September 30, 2024, the Company had enough eligible assets to access the full credit line.
The Company was in compliance with all loan covenants as of September 30, 2024. The funds were used to pay the NIL Funding term loan
and will fund operations of the Vicon entity. As of September 30, 2025, this loan had a balance of $ 3,176,096, with no remaining unamortized
loan origination fees. There were $ 1,564,179 of available funds as of September 30, 2025.

 Standstill
Agreement

 On
August 31, 2023, the Company and Streeterville Capital, LLC ("Streeterville") entered into a standstill agreement for the
two notes held by Streeterville Capital, LLC. The terms of this agreement are the earlier of (a) the date that is ninety (90) days from
the Effective Date, and (b) the date that the Company completes an equity offering on either Form S-1 or Form S-3 (the "Standstill
Period"), Streeterville Capital, LLC will not seek to redeem any portion of the Notes, and (c) the Company agrees to prepay to
Lender fifty percent ( 50 %) of the net proceeds received by Borrower in connection with all equity financings until such time as Borrower
has raised at least $ 5,000,000 in aggregate net proceeds.

 On
April 30, 2024, the Company entered into a Standstill Agreement with Streeterville Capital, LLC ("Streeterville") in which
Streeterville agreed not to seek to redeem any portion of its two outstanding notes with the Company for a period of one year expiring
on April 30, 2025, with $ 239,813 classified as short-term, and in exchange, the Company agreed to pay to Streeterville the greater of
$ 4,000,000 or fifty percent ( 50 %) of the net proceeds the Company receives from the sale of any of its common stock or preferred stock
during the Standstill Period. To date, the Company has paid Streeterville $ 4,588,897 under this agreement.

 On
May 29, 2025, the Company entered into a Standstill Agreement with Streeterville in which Streeterville agreed not to seek to redeem
any portion of its two outstanding notes with the Company for a period of 60 days which expired on July 29, 2025 and in exchange, the
Company agreed to pay to Streeterville the greater of $ 550,000 or fifty percent ( 50 %) of the net proceeds the Company receives from the
sale of any of its common stock or preferred stock during the Standstill Period. During the standstill period, the Company paid Streeterville
$ 636,250 under this agreement.

 Loans
Payable to Bank

 On
September 5, 2024, the Company acquired a loan from Fulton Bank in the amount of $ 312,000 in order to fund new equipment for Advanced
Industrial Services, Inc. This loan carries interest of SOFR plus 2.37 % per annum. This loan carries loan covenants which the Company
was in compliance with as of September 30, 2025. This loan is secured by the assets of the Company.

 On
November 21, 2024, the Company issued a note payable to Streeterville Capital, LLC in the amount of $ 580,000. This note carries interest
of 8 % and matures on May 21, 2026. After deduction of an original issue discount of $ 75,000 and legal fees of $ 5,000, the Company received
$ 500,000 in cash. As of September 30, 2025, this note had unamortized original issue discount balance of $ 33,333.

 F- 32

OF LINES OF CREDIT AND AND LONG TERM LIABILITIES

 Interest Rate

 Maturity

 30,2025

 September 30, 2024

 Fulton Bank - $ 360,000 fund equipment
 for AIS. The Company was in compliance with loan covenants as of September 30, 2024. This loan is secured by certain assets of the
 Company.

 SOFR plus 2.37 % ( 6.61 % as of September 30, 2025, and
 7.33 % as of September 30, 2024).

 1/31/2025

 -

 28,302

 Fulton Bank - $ 312,000 fund equipment for AIS.
 The Company was in compliance with loan covenants as of September 30, 2025. This loan is secured by certain assets of the Company.

 SOFR plus 2.37 % ( 6.61 % as of September 30, 2025, and 7.33 % as of September
 30, 2024).

 9/30/2029

 257,704

 312,000

 Fulton Bank mortgage $ 2,476,000. The Company
 was in compliance with loan covenants as of September 30, 2025. This loan is secured by the underlying asset.

 SOFR plus 2.62 % ( 6.86 % on September 30, 2025,
 and 7.58 % on September 30, 2024).

 1/28/2040

 2,034,048

 2,113,337

 Fulton Bank (HEISEY) - $ 1,200,000 mortgage
 loan; requires monthly principal and interest payments through August 1, 2043, with a final payment of remaining principal on September
 1, 2043; The loan is collateralized by 615 Florence Street and 740 Barber Street and guaranteed by AIS and Cemtrex.

 SOFR plus 2.80 % per annum ( 7.04 % as of September 30, 2025, and 7.76 %
 as of September 30, 2024).

 9/30/2043

 1,146,630

 1,176,112

 Fulton Bank (HEISEY) - $ 2,160,000. promissory
 note related to purchase of Heisey; requires 84 monthly principal and interest payments; The note is collateralized by the Heisey
 assets and guaranteed by the Parent; matures in 2030.

 SOFR plus 2.80 % per annum ( 7.04 % as of September 30, 2025, and 7.76 %
 as of September 30, 2024).

 7/1/2030

 1,613,677

 1,881,621

 Note payable - $ 5,755,000 - Less original issue
 discount $ 750,000 and legal fees $ 5,000, net cash received $ 5,000,000 Unamortized original issue discount balance of $ 0, as of September
 30, 2025, and September 30, 2024.

 %

 6/30/2025

 -

 244,766

 Note payable - $ 9,205,000.
 Less original issue discount $ 1,200,000
 and legal fees $ 5,000,
 net cash received $ 8,000,000. 28,572
 shares of common stock valued at $ 700,400
 recognized as additional original issue discount. Unamortized original issue discount balance of $ 0
 as of September 30, 2025, and September 30, 2024.

 %

 2/22/2027

 7,871,777

 12,195,789

 Note payable - $ 580,000.
 Less original issue discount $ 75,000
 and legal fees $ 5,000,
 net cash received $ 500,000.
 Unamortized original issue discount balance of $ 33,333
 as of September 30, 2025.

 %

 5/21/2026

 621,773

 -

 Paycheck Protection Program loan - $ 121,400
 - The issuing bank determined that this loan qualifies for loan forgiveness; however, the Company is awaiting final approval from
 the Small Business Administration.

 %

 5/5/2025

 -

 50,628

 Less: Unamortized original
 issue discount

 ( 33,333
)

 Total
 debt

 $
 13,512,276

 $
 18,002,555

 Less: Current maturities

 ( 8,925,497
)

 ( 4,732,377
)

 debt

 $
 4,586,779

 $
 13,270,178

 F- 33

 Estimated
maturities for the Company's long-term debt over the next 5 years are as follows.

OF ESTIMATED MATURITIES OF LONG TERM DEBT

 2026

 2027

 2028

 2029

 2030

 Thereafter

 Total

 Fulton Bank - $ 312,000

 58,086

 62,126

 66,426

 71,066

 -

 -

 $
 257,704

 Fulton Bank - $ 2.16 Mil

 289,719

 311,215

 334,127

 359,096

 319,520

 -

 $
 1,613,677

 Fulton Bank - Mortgage #1

 85,046

 91,267

 97,577

 105,079

 113,548

 1,541,531

 $
 2,034,048

 Fulton Bank - Mortgage #2

 32,429

 34,833

 37,202

 40,179

 43,160

 958,827

 $
 1,146,630

 Notes Payable

 8,460,217

 -

 -

 -

 -

 -

 $
 8,460,217

 TOTAL

 $
 8,925,497

 $
 499,441

 $
 535,332

 $
 575,420

 $
 476,228

 $
 2,500,358

 $
 13,512,276

 NOTE
17 – RELATED PARTY TRANSACTIONS

 As
of September 30, 2023, there were $ 637,208 of receivables due from Ducon Technologies, Inc., which is controlled by Aron Govil, the
Company's Founder and Former Director and CFO. The Company has negotiated a payment agreement regarding past receivables and other
liabilities due to Cemtrex, Inc. totaling $ 761,585. This agreement is in the form of a secured promissory note earning interest at a
rate of 5 % per annum and matured on July 31, 2024. The Company did not receive payment on this note at the maturity date and placed a
full allowance on the note during fiscal year 2024 and appears on the Company's Consolidated Statements of Operations and Comprehensive
Loss under general and administrative expenses.

 F- 34

 On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity ("SAFE")
with the Company's CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include
the brand SmartDesk, and Cemtrex XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech
(formerly Cemtrex Labs), to Mr. Govil.

 On
January 6, 2025, the Company and Saagar Govil signed an agreement to revise the purchase price structure and payment terms.

 The
Agreement's Purchase Price provisions were amended to reflect that the Purchase Price will solely consist of the royalties based
on the actual revenues generated in the three years following closing. The provision requiring the total sum of royalties to reach a
minimum of $ 820,000, with any shortfall to be paid by Purchaser, was removed from the Agreement.

 Additionally,
it was agreed that the payment terms due under the royalties shall be as follows commencing on January 1, 2025:

 First
 Year (January 2025) Monthly Payment: $ 10,000

 Second
 Year (January 2026) Monthly Payment: $ 20,000

 Balloon
 Payment at the end of the Second Year (December 31, 2026): Total outstanding royalties

 This
transaction was approved by the Board of Directors with Saagar Govil abstaining from the vote.

 Based
on the new payment terms, management determined that it was appropriate to remove the previously recognized royalty receivable of $ 280,545
from the financial statements as of December 31, 2024.

 As
of September 30, 2025, there were royalties receivable from the sale of Cemtrex, XR, Inc. of $ 460,475, of which $ 104,229 is considered
short-term and is presented on the Company's Consolidated Balance Sheet under the caption "Trade receivables,
net – related party. The Company has taken a $ 165,771 allowance for expected credit losses against these royalties.

 As
of September 30, 2025, there was $ 405,493 in trade receivables due from the Cemtrex XR successor company, CXR, Inc. Of these receivables
$ 104,229 is the short term due on the royalties on CXR Inc.'s revenues. The remaining $ 301,264 is related to the services provided
by Cemtrex Technologies Pvt. Ltd. in the normal course of business. During the year, the Company recorded $ 60,628 in current expected
credit losses on receivables due from CXR Inc.

 On
May 5, 2025, Saagar Govil, CEO, made a short-term loan to the Company of $ 200,000 for certain operating needs. This loan was repaid on
August 1, 2025.

 NOTE
18 – STOCKHOLDERS' EQUITY

Stock

 The
Company is authorized to issue 10,000,000 shares of Preferred Stock, $ 0.001 par value. As of September 30, 2025, and September 30, 2024,
there were 2,755,327 and 2,506,827 shares issued and 2,691,227 and 2,442,727 shares outstanding, respectively.

 F- 35

A Preferred Stock

 Each
issued and outstanding Series A Preferred Share shall be entitled to the number of votes per share equal to the result of: (i) the number
of shares of common stock of the Company issued and outstanding at the time of such vote multiplied by 1.01; divided by (ii) the total
number of Series A Preferred Shares issued and outstanding at the time of such vote, at each meeting of shareholders of the Company with
respect to any and all matters presented to the shareholders of the Company for their action or consideration, including the election
of directors. Holders of Series A Preferred Shares shall vote together with the holders of Common Shares as a single class.

 The
Series A Preferred Stock has no liquidation value or preference.

 The
Series A Preferred Stock has no redemption rights.

 As
of September 30, 2025, and September 30, 2024, there were no shares of Series A Preferred Stock issued and outstanding.

C Preferred Stock

 On
October 3, 2019, pursuant to Article IV of our Articles of Incorporation, our Board of Directors voted to designate a class of preferred
stock entitled Series C Preferred Stock, consisting of up to one hundred thousand ( 100,000) shares, par value $ 0.001. Under the Certificate
of Designation, holders of Series C Preferred Stock are entitled to the number of votes per share equal to the result of (i) the total
number of shares of Common Stock outstanding at the time of such vote multiplied by 10.01, and divided by (ii) the total number of shares
of Series C Preferred Stock outstanding at the time of such vote, at each meeting of our shareholders with respect to any and all matters
presented to our shareholders for their action or consideration, including the election of directors.

 The
Series C Preferred Stock has no liquidation value or preference.

 The
Series C Preferred Stock has no redemption rights.

 As
of September 30, 2025, and September 30, 2024, there were 50,000 shares of Series C Preferred Stock issued and outstanding.

1 Preferred Stock

 Dividends

 Holders
of the Series 1 Preferred will be entitled to receive cumulative cash dividends at the rate of 10 %
of the purchase price per year, payable semiannually on the last day of March and September in each year. Dividends may also be
paid, at our option, in additional shares of Series 1 Preferred, valued at their liquidation preference. The Series 1 Preferred rank
senior to the common stock with respect to dividends. Dividends will be entitled to be paid to preferred shareholders prior to any
dividend to the holders of our common stock.

 Liquidation
Preference

 The
Series 1 Preferred has a liquidation preference of $ 10 per share, equal to its purchase price. In the event of any liquidation, dissolution
or winding up of our company, any amounts remaining available for distribution to stockholders after payment of all liabilities of our
company will be distributed first to the holders of Series 1 Preferred, and then pari passu to the holders of the Series A preferred
stock and our common stock. The holders of Series 1 Preferred have preference over the holders of our common stock on any liquidation,
dissolution or winding up of our company. The holders of Series 1 Preferred also have preference over the holders of our Series A preferred
stock.

 Voting
Rights

 Except
as otherwise provided in the certificate of designation, preferences and rights or as required by law, the Series 1 Preferred will vote
together with the shares of our common stock (and not as a separate class) at any annual or special meetings of stockholders. Except
as required by law, each holder of shares of Series 1 Preferred will be entitled to two votes for each share of Series 1 Preferred held
on the record date as though each share of Series 1 Preferred were 2 shares of our common stock. Holders of the Series 1 Preferred will
vote as a class on any amendment altering or changing the powers, preferences, or special rights of the Series 1 Preferred so as to affect
them adversely.

 No
Conversion

 The
Series 1 Preferred will not be convertible into or exchangeable for shares of our common stock or any other security.

 F- 36

 Rank

 The
Series 1 Preferred will rank with respect to distribution rights upon our liquidation, winding-up or dissolution and dividend rights,
as applicable:

 senior
 to our Series A preferred stock, common stock, and any other class of capital stock we issue
 in the future unless the terms of that stock provide that it ranks senior to any or all of
 the Series 1 Preferred;

 on
 a parity with any class of capital stock we issue in the future the terms of which provide
 that it will rank on a parity with any or all of the Series 1 Preferred;

 junior
 to each class of capital stock issued in the future the terms of which expressly provide
 that such capital stock will rank senior to the Series 1 Preferred and the common stock;
 and

 junior
 to all of our existing and future indebtedness.

 Redemption

of Series 1 Preferred may be redeemed, in whole or in part, at the option of the Corporation, by the Corporation by giving notice of
such redemption at any time. Notice of redemption may be given either by mailing notice to the holders of record or by public announcement,
by press release or otherwise. If notice is given by public announcement, by press release or otherwise, such notice shall be effective
as of the date of such announcement, regardless of whether notice is also mailed or otherwise given to holders of record. The redemption
price for any shares of Series 1 Preferred to be redeemed (the "Redemption Price") shall be payable in cash, out of funds
legally available therefor, and shall be equal to the Preference Amount, plus any accrued but unpaid dividends. If fewer than all of
the outstanding shares of Series 1 Preferred are to be redeemed at any time, the Corporation may choose to redeem shares proportionally
from all holders or may choose the shares to be redeemed by lot or by any other equitable method.

 The
Company's Series 1 Preferred Stock was suspended from the Nasdaq Capital Market on January 22, 2024. The Series 1 Preferred Stock
is now quoted on the OTC Markets under the symbol "CETXP."

 Nasdaq
filed a Form 25 on March 21, 2024. The deregistration of the Company's Series 1 Preferred Stock under Section 12(b) of the Exchange
Act became effective 90 days after filing of the Form 25.

the year ended September 30, 2025, and 2024, 252,278 and 235,762 shares of Series 1 Preferred Stock were issued to pay dividends to holders
of Series 1 Preferred Stock. respectively.

 As
of September 30, 2025, and September 30, 2024, there were 2,705,327 and 2,456,827 shares of Series 1 Preferred Stock issued and 2,641,227
and 2,392,727 shares outstanding, respectively. The Company currently holds 64,100 shares of Series 1 Stock in Treasury stock.

 On
August 22, 2023, the Board of Directors (the "Board") of Cemtrex, Inc. authorized and approved a share repurchase program
for up to 2,200,000 shares of the currently outstanding shares of the Company's Series 1 Preferred Stock over a period of 3 years,
starting on September 1, 2023, and ending on August 31, 2026. Under the stock repurchase program, the Company intends to repurchase shares
through open market purchases, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal
securities laws, including Rule 10b-18 of the Exchange Act.

the year ended September 30, 2024, the Company has bought back and later cancelled 71,951 shares into treasury for $ 69,705 under the
Share Repurchase Program approved on August 22, 2023, that allows the Company to repurchase shares of the Series 1 Preferred Stock through
various means, including through privately negotiated transactions and through an open market program.

the year ended September 30, 2025, the Company cancelled 3,778 shares of Series 1 Preferred Stock, which had been issued for dividends
in error on some the above-mentioned shares.

 F- 37

 The
Board also authorized the Company to enter into written trading plans under Rule 10b5-1 of the Exchange Act. Adopting a trading plan
that satisfies the conditions of Rule 10b5-1 allows a company to repurchase its shares at times when it might otherwise be prevented
from doing so due to self-imposed trading blackout periods or pursuant to insider trading laws. Under any Rule 10b5-1 trading plan, the
Company's third-party broker, subject to Securities and Exchange Commission regulations regarding certain price, market, volume
and timing constraints, would have authority to purchase the Company's Series 1 Preferred Stock in accordance with the terms of
the plan. The Company may from time to time enter into Rule 10b5-1 trading plans to facilitate the repurchase of its Series 1 Preferred
Stock pursuant to its share repurchase program.

 The
Company cannot predict when or if it will repurchase any shares of Series 1 Preferred Stock as such stock repurchase program will depend
on a number of factors, including constraints specified in any Rule 10b5-1 trading plans, price, general business and market conditions,
and alternative investment opportunities.

Stock

 On
October 2, 2024, November 26, 2024, and September 29, 2025, the Company completed a 60:1, 35:1, and 15:1 respectively, reverse stock
split on its common stock. All share and per share data have been retroactively adjusted for the reverse splits.

 On
August 2, 2024, the Company increased the number of authorized shares of common stock from 50,000,000 to 70,000,000 shares, $ 0.001 par
value. As of September 30, 2025, there were 830,606 shares issued and outstanding and at September 30, 2024, there were 946 shares issued
and outstanding.

 May
2024 Equity Financing

 On
May 1, 2024, the Company entered into an underwriting agreement with Aegis Capital Corp., in connection with a firm commitment underwritten
public offering (the "Offering"), providing for the issuance of (i) 554,705 units (the "Common Units"), each
consisting of one share of common stock of the Company ("Common Stock"), a warrant to purchase one share of common stock
at an exercise price of $0.85 per share, which warrant will expire on the two-and-a-half year anniversary of the original issuance date
(the "Series A Warrants"), and a warrant to purchase one share of common stock at an exercise price of $0.85 per share, which
warrant will expire on the five-year anniversary of the original issuance date (the "Series B Warrants"); and (ii) 11,210,000
pre-funded units (the "Pre-funded Units"), each consisting of one pre-funded warrant to purchase one share of common stock
(the "Pre-funded Warrants"), a Series A Warrant and a Series B Warrant. The purchase price of each Unit was $0.85, and the
purchase price of each Pre-Funded Unit was $0.849. The Pre-Funded Warrants are immediately exercisable and may be exercised at any time
until all of the Pre-Funded Warrants are exercised in full.

 In
addition, the Company granted the Underwriter a 45-day option to purchase additional 1,764,705 shares of common stock and/or Pre-Funded
Warrants, representing up to 15 % of the number of common stock and Pre-Funded Warrants sold in the Offering, and/or additional 1,764,705
Series A Warrants representing up to 15 % of the Series A Warrants sold in the Offering, and/or additional 1,764,705 Series B Warrants
representing up to 15 % of the Series B Warrants sold in the Offering to cover over-allotments, if any. The Offering closed on May 3,
2024. An aggregate of 11,764,705 Units (which includes 554,705 shares of common stock), 11,210,000 Pre-Funded Units (which includes 11,210,000
Pre-Funded Warrants), and a Series A Warrant and a Series B Warrant were sold in the Offering. On May 3, 2024, the Underwriter partially
exercised its over-allotment option with respect to 1,764,705 Series A Warrants and 1,764,705 Series B Warrants. The aggregate gross
proceeds to the Company were $ 10,035,293, before deducting underwriting discounts and other issuance expenses of $ 995,333. The underwriting
discounts and other issuance expenses were expensed since the Series A, Series B, and Pre-Funded Warrants were each determined to be
liabilities and recorded at their fair value.

 F- 38

 May
2024 Warrants

 The
Company evaluated the Series A, Series B, and Prefunded Warrants (collectively, the "Warrants") in accordance with the guidance
at ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging, and determined that the Warrants are precluded
from being considered indexed to the entity's own stock, resulting in the Warrants being classified as a liability. The fair value
of the Series A Warrants was determined based on the stock price on issuance of $ 0.277 multiplied by the total number of shares of common
stock issuable upon exercise of the Series A alternative cashless exercise. Under the alternative cashless exercise, the Holder is entitled
to receive three times the normal number of shares issued in a cash exercise. The Series A Holder may only execute the alternative cashless
exercise after Stockholder Approval (and received June 17, 2024); at the time of issuance, Stockholder Approval was deemed perfunctory
and almost certain to occur, and the most likely settlement option would be through the alternative cashless exercise. In addition, beginning
on the date of the Warrant Stockholder Approval, the Warrants will contain a reset of the exercise price to a price equal to the lesser
of (i) the then-current exercise price and (ii) lowest volume weighted average price for the five trading days immediately preceding
and immediately following the date we effect a reverse stock split in the future with a proportionate adjustment to the number of shares
underlying the Warrants. As such, upon issuance, the total fair value of the Series A Warrants was $ 11,242,940, which was based on 40,588,230
units issued under the alternative cashless exercise. The measurement of fair value of the Series B Warrants were determined utilizing
a Black-Scholes model considering all relevant assumptions current at the date of issuance (i.e., share price of $ 0.277, exercise price
of $ 0.85, term of five years, volatility of 132 %, risk-free rate of 4.5 %, and expected dividend rate of 0 %). The grant date fair value
of these Series B Warrants was estimated to be $ 2,942,711 on May 3, 2024, and such warrants were classified as liabilities. Due to the
nominal exercise price, the fair value of the Prefunded Warrants was based on the intrinsic value of each Warrant on the grant date.
The intrinsic value was calculated based on the May 3, 2024, stock price of $ 0.277 and the strike price of $ 0.001, resulting in a total
fair value of $ 3,105,170. The total fair value of the Warrants upon issuance was $ 17,290,821. Given that the gross proceeds received
of $ 10,035,292 was less than the total fair value of the liability classified Warrants, the Company recorded a loss on excess fair value
of $ 7,255,528 at issuance.

the year ended September 30, 2025, the Company issued 88,492 shares of common stock to satisfy 26,062,071 Series A Warrants and 200,551
shares of common stock to satisfy 3,008,233 Series B Warrants.

the year ended September 30, 2024, the Company issued 5,603 shares of common stock to satisfy the Prefunded Warrants described above
and 2,100 shares of common stock to satisfy 1,469,531 Series A Warrants.

 The
following table summarizes information about shares issuable under warrants outstanding as of September 30, 2025.

SHARES ISSUABLE UNDER WARRANTS OUTSTANDING

 Warrant
 Shares Outstanding

 Average Exercise Price

 Average Remaining Contractual Term (in years)

 Outstanding at September 30, 2023

 -

 -

 Warrants granted

 65,327,640

 $
 0.85

 Warrants exercised

 ( 15,618,593
)

 $
 0.61

 Warrants forfeited

 -

 Warrants cancelled

 -

 Outstanding at September 30, 2024

 49,709,047

 $
 0.23

 2.77

 Warrants granted

 -

 Warrants exercised

 ( 29,070,304
)

 $
 0.12

 Warrants forfeited

 -

 Warrants cancelled

 -

 Exercise price adjustments

 ( 18,971,637
)

 Outstanding at September 30, 2025

 1,667,106

 $
 4.84

 3.37

 On
October 2, 2024, the Company completed a 60 for 1 reverse stock split. At the time, the Company had 12,059,879 Series A Warrants and
 13,529,410 Series B Warrants outstanding at an exercise price of $ 0.85. According to the terms of the Series A and Series B warrants,
in the event of a reverse stock split, the exercise price resets to the lowest VWAP during the period commencing five (5) consecutive
trading days immediately preceding and the five (5) consecutive trading days commencing on the reverse stock split effective date and
the number of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On October 7,
2024, it was determined that the exercise price has reset to $ 0.7488.

 F- 39

 The
following table illustrates the adjustment.

OF WARRANTS ADJUSTMENT

 outstanding

 Value

 Adjusted
 number of warrants outstanding

 Series A Warrants

 12,059,879

 $
 10,250,897

 13,766,999

 Series B Warrants

 13,529,410

 $
 11,499,999

 15,444,550

 On
November 26, 2024, the Company completed a 35 for 1 reverse stock split. At the time, the Company had 1,201,932 Series A Warrants and
 15,444,550 Series B Warrants outstanding at an exercise price of $ 0.7488. According to the terms of the Series A and Series B warrants,
in the event of a reverse stock split, the exercise price resets to the lowest VWAP during the period commencing five (5) consecutive
trading days immediately preceding and the five (5) consecutive trading days commencing on the reverse stock split effective date and
the number of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On December 2,
2024, it was determined that the exercise price has reset to $ 3.1488.

 The
following table illustrates the adjustment.

 outstanding

 Value

 Adjusted
 number of warrants outstanding

 Series A Warrants

 1,201,932

 $
 894,954

 284,225

 Series B Warrants

 15,444,550

 $
 11,499,999

 3,652,206

 On
May 29, 2025, the Company completed an underwritten public offering of common stock. At the time, the Company had 248,166 Series A Warrants
and 3,318,556 Series B Warrants outstanding at an exercise price of $ 3.1488. According to the terms of the Series A and Series B warrants,
in the event of a public offering, the exercise price resets to the lower of (i) the public offering price, or (ii) the lowest VWAP during
the period commencing five (5) consecutive trading days commencing on the republic offering effective date and the number of warrants
are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On June 2, 2025, it was determined that
the exercise price has reset to $ 0.893.

 The
following table illustrates the adjustment.

 outstanding

 Value

 Adjusted
 number of warrants outstanding

 Series A Warrants

 248,166

 $
 260,467

 875,034

 Series B Warrants

 3,318,556

 $
 10,449,401

 11,701,477

 On
September 29, 2025, the Company completed a 15 for 1 reverse stock split. At the time, the Company had 248,166 Series A Warrants and
 3,318,556 Series B Warrants outstanding at an exercise price of $ 0.893. According to the terms of the Series A and Series B warrants,
in the event of a reverse stock split, the exercise price resets to the lowest VWAP during the period commencing five (5) consecutive
trading days immediately preceding and the five (5) consecutive trading days commencing on the reverse stock split effective date and
the number of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On October 3,
2025, it was determined that the exercise price has reset to $ 5.304.

 The
following table illustrates the adjustment.

 outstanding

 Value

 Adjusted
 number of warrants outstanding

 Series A Warrants

 1,392,381

 $
 260,467

 49,108

 Series B Warrants

 14,363,882

 $
 8,061,006

 1,519,782

 F- 40

 NOTE
19 – SHARE-BASED COMPENSATION

 On
September 25, 2019, the Company cancelled all outstanding options granted to Saagar Govil, the Company's Chairman and CEO and granted
a stock option for 1 share. This option has an exercise price of $ 1,759,228 per share, which vested upon grant, and they expire after
seven years. Additionally, Mr. Govil was granted additional future options;

 (i)

 1 share of the Corporation's
 common stock, CETX, at an exercise price of $ 2,100,630 per share vesting
 on September 25, 2021;

 (ii)

 1 share of the Corporation's
 common stock, CETX, at an exercise price of $ 2,520,756 per share vesting
 on September 25, 2023; and

 (iii)

 1 share of the Corporation's
 common stock, CETX, at an exercise price of $ 3,024,907 per share vesting on September 25, 2025.

the years ended September 30, 2025, and 2024 the Company recognized $ 14,236 and $ 30,325 of share-based compensation expense on its outstanding
options, respectively. The share-based compensation is listed under the caption "General and administrative" expenses on
the Company's Consolidated Statements of Operations.

 As
of September 30, 2025, there was $ 0 of total unrecognized compensation cost related to non-vested stock options.

 SCHEDULE OF STOCK OPTIONS ACTIVITY

 Number
 of Options

 Average Exercise Price

 Average Remaining Contractual Term (in years)

 Intrinsic Value

 Outstanding at September 30, 2023

 $

 3.06

 $
 -

 Options granted

 -

 -

 -

 Options exercised

 -

 -

 -

 Options forfeited

 -

 -

 -

 Options cancelled

 -

 -

 -

 Outstanding at September 30, 2024

 $

 2.05

 $
 -

 Vested and exercisable at September 30, 2024

 $

 2.05

 $
 -

 Options granted

 -

 -

 -

 Options exercised

 -

 -

 -

 Options forfeited

 -

 -

 -

 Options cancelled

 -

 -

 -

 Outstanding at September 30, 2025

 $

 1.05

 $
 -

 Vested and exercisable at September 30, 2025

 $

 1.05

 $
 -

 NOTE
20 – COMMITMENTS AND CONTINGENCIES

 From
time to time, the Company and its subsidiaries are involved in legal proceedings that are incidental to the operation of our business.
The Company continues to defend vigorously against all claims. Although the ultimate outcome of any legal matter cannot be predicted
with certainty, based on present information, including assessment of the merits of the particular claim, as well as current accruals
and insurance coverage, the Corporation does not expect that such legal proceedings will have a material adverse impact on its consolidated
financial statements.

 NOTE
21 – INCOME TAXES

 As
result of changes made by the Tax Cuts and Jobs Act of 2017, that became effective as of January 1, 2022, the company is now required
to capitalize for tax purposes certain research and development expenses and amortize domestic expenses over a 5 year period and foreign
expenses over a 15 year period, resulting in a deferred tax asset for the capitalized amounts.

 F- 41

 In
accordance with ASC 740, Income Taxes, specifically related to uncertain tax positions, a Company is required to use a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. The Company believes its income tax filing positions and deductions will be sustained upon examination, and accordingly,
 no reserves or related accruals for interest and penalties have been recorded as of September 30, 2025.

 The
Company is subject to taxation in the United States federal and state jurisdictions. The Company's federal income tax and state
income tax returns are subject to examination by tax authorities. The Company is not currently under examination by any tax authority.

 On
July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted in the U.S. The OBBBA includes significant provisions,
such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modification to the international tax framework,
and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain
provisions effective in 2025 and other provisions implemented through 2027. The Company does not anticipate the bill will have a material
impact on the financial statements.

 At
September 30, 2025, the Company had approximately $ 68,941,426
of federal, $ 84,017,242
of state, and $ 9,798,273
of foreign net operating loss carryforwards. The
net operating loss carryforwards, if not utilized, will begin to expire in 2030 for federal purposes and in 2026 for state
purposes. The company is currently reviewing net operating losses for Section 382 limitation purposes and will make any
required adjustments to the net operating losses at the completion of the study.

 The
following is a geographical breakdown of loss before the provision for income taxes.

 SCHEDULE OF (LOSS) INCOME BEFORE PROVISION FOR TAX

 Year
 ended September 30,

 2025

 2024

 Domestic

 $
 ( 28,352,803
)

 $
 ( 7,090,508
)

 1,038,715

 ( 385,841
)

 Loss
 before provision for income taxes

 $
 ( 27,314,088
)

 $
 ( 7,476,349
)

 The
provision for income taxes consisted of the following.

 SCHEDULE OF PROVISION FOR INCOME TAXES

 Current (benefit)/provision

 Federal

 $
 -

 $
 -

 State

 609,496

 165,093

 125,384

 37,187

 Total current (benefit)/provision

 734,880

 202,280

 Deferred provision

 Federal

 -

 -

 State

 -

 -

 -

 -

 Total deferred provision

 $
 -

 $
 -

 Total (benefit)/provision for income taxes

 $
 734,880

 $
 202,280

 F- 42

 The
following is a reconciliation of the effective income tax rate to the federal and state statutory rates.

 SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

 For the Fiscal Year

 For the Fiscal Year

 Ended

 Ended

 U.S. statutory rate

 21.00
 %

 21.00
 %

 State taxes, net of federal

 5.03
 %

 - 1.74
 %

 Foreign tax rate differential

 - 0.28
 %

 - 0.23
 %

 Change in valuation allowance

 - 0.34
 %

 - 13.23
 %

 Return to provision

 0.20
 %

 - 1.44
 %

 State Rate Change

 0.21
 %

 - 0.50
 %

 Other True Up Adjustments

 - 1.25

 %

 0.00

 %

 Goodwill impairment

 - 0.00
 %

 0.00
 %

 Write-Off of Related Party Note with Majority
 Owner

 0.00
 %

 - 1.49
 %

 Issuance Costs - Equity Financing

 0.00
 %

 - 2.35
 %

 Interest Expense

 - 0.98

 %

 - 2.80

 %

 Change in Fair Value of

 10.59
 %

 1.64
 %

 Loss on Excess Fair Value of Warrants

 - 14.62
 %

 0.00
 %

 Other permanent differences

 - 1.06
 %

 - 1.56
 %

 Effective Tax Rate

 - 2.69
 %

 - 2.70
 %

 The
components of our deferred tax assets and liabilities are summarized as follows.

 SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

 Deferred Tax Assets:

 Net operating
 Loss carryforwards

 $
 22,289,821

 $
 21,908,977

 Inventory and other reserves

 365,475

 1,363,737

 Allowance for bad debt

 32,212

 32,919

 CECL Allowance

 43,877

 -

 Interest Expense Limitation

 4,473,727

 4,751,442

 Accruals

 507,663

 439,996

 Deferred Revenue

 127,838

 -

 Capitalized R&D

 1,086,108

 852,417

 Warranty reserve

 58,946

 27,287

 Lease Liability

 120,739

 Other

 29,087

 15,270

 Total gross deferred taxes

 29,135,493

 29,392,044

 Valuation
 allowance

 ( 28,220,042
)

 ( 28,127,540
)

 Net deferred tax assets

 915,451

 1,264,504

 Deferred Tax Liabilities:

 Deferred revenue

 -

 ( 296,090
)

 Prepaid expenses

 ( 39,705
)

 -

 Goodwill amortization

 ( 138,395
)

 ( 132,685
)

 Depreciation

 ( 17,751
)

 ( 10,020
)

 Right of use assets

 ( 114,738
)

 -

 Other

 ( 604,862
)

 ( 825,710
)

 Total deferred tax liabilities

 ( 915,451
)

 ( 1,264,505
)

 Total deferred tax assets
 (liabilities)

 $
 -

 $
 -

 Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.

 F- 43

 The
Company has evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets. Based upon the Company's
history of operating losses, the Company has concluded that it is more likely than not that the benefit of its deferred tax assets will
not be realized. Accordingly, the Company has provided a full valuation allowance for its deferred tax assets as of September 30, 2025,
and 2024.

 Future
utilization of the Company's net operating loss and research and development credit carryforwards to offset future taxable income
may be subject to an annual limitation, pursuant to IRC Sections 382 and 383, as a result of ownership changes that may have occurred
or that could occur in the future. An ownership change occurs when a cumulative change in ownership of more than 50% occurs within a
three-year period. The Company has not completed an IRC Section 382/383 analysis regarding the limitation of net operating loss and research
and development credit carryforwards. When this analysis is finalized, the Company plans to update its unrecognized tax benefits accordingly.

 NOTE
22 – DISCONTINUED OPERATIONS

 On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity ("SAFE")
with the Company's CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include
the brand SmartDesk, and Cemtrex XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech
(formerly Cemtrex Labs), to Mr. Govil.

 On
January 6, 2025, the Company and Saagar Govil signed an agreement to revise the purchase price structure and payment terms.

 The
Agreement's Purchase Price provisions were amended to reflect that the Purchase Price will solely consist of the royalties based
on the actual revenues generated in the three years following closing. The provision requiring the total sum of royalties to reach a
minimum of $ 820,000, with any shortfall to be paid by Purchaser, was removed from the Agreement.

 Additionally,
it was agreed that the payment terms due under the royalties shall be as follows commencing on January 1, 2025:

 First
 Year (January 2025) Monthly Payment: $ 10,000

 Second
 Year (January 2026) Monthly Payment: $ 20,000

 Balloon
 Payment at the end of the Second Year (December 31, 2026): Total outstanding royalties

 This
transaction was approved by the Board of Directors with Saagar Govil abstaining from the vote.

 Based
on the new payment terms, management determined that it was appropriate to remove the previously recognized royalty receivable of $ 280,545
from the financial statements as of December 31, 2024.

 As
of September 30, 2025, there were royalties receivable from the sale of Cemtrex, XR, Inc. of $ 460,475,
of which $ 104,229
is considered short-term and is presented on the Company's Consolidated Balance Sheet under the
caption "Trade receivables, net – related party. The Company has taken a $ 165,771
allowance for expected credit losses against these royalties.

 As
of September 30, 2025, there was $ 405,493
in trade receivables due from the Cemtrex XR successor company, CXR, Inc. Of these receivables $ 104,229
is the short term due on the royalties on CXR Inc.'s revenues. The remaining $ 301,264
is related to the services provided by Cemtrex Technologies Pvt. Ltd. in the normal course of business. During the year, the Company
recorded $ 60,628
in current expected credit losses on receivables due from CXR Inc.

 F- 44

 Gain/(loss)
from discontinued operations, net of tax and the loss on sale of discontinued operations, net of tax, of Cemtrex Advanced Technologies,
Inc. and Cemtrex XR, Inc., sold during the first quarter of fiscal year 2023, which are presented in total as discontinued operations,
net of tax in the Company's Consolidated Statements of Operations for the years ended September 30, 2025 and 2024, are as follows.

 SCHEDULE OF FINANCIAL STATEMENTS INCLUDED WITHIN DISCONTINUED OPERATIONS

 For
 the year ended September 30,

 2025

 2024

 Total net sales

 $
 -

 $
 -

 Cost of sales

 -

 -

 Operating, selling, general and
 administrative expenses

 2,008

 Other (income)/expenses

 -

 -

 Income (loss) from discontinued operations

 ( 2,008
)

 ( 681
)

 Amortization of discounted royalties

 99,001

 53,126

 Expected credit losses on royalty receivable

 ( 60,000
)

 -

 Adjustment of royalty agreement

 ( 280,545
)

 -

 Income tax provision

 -

 9,321

 Discontinued operations,
 net of tax

 $
 ( 243,552
)

 $
 43,124

 NOTE
23 – SUBSEQUENT EVENTS

has evaluated subsequent events up to the date the consolidated financial statements were issued. The Company concluded that the following
subsequent events have occurred and require recognition or disclosure in the consolidated financial statements.

shares issued for dividend

 On
October 7, 2025, the Company issued 135,291 shares of its Series 1 Preferred Stock to for dividends. The dividend was paid to shareholders
of record as of September 30, 2025.

shares issued subsequent to financial statements date

 On
various dates subsequent to September 30, 2025, 29,943 shares of common stock were issued to satisfy Series A Warrants with an aggregate
strike price value of $ 24,284 and a fair market value of $ 211,697.

 On
various dates subsequent to September 30, 2025, 2,316,480 shares of common stock were issued to satisfy Series B Warrants with an aggregate
strike price value of $ 5,657,264 and a fair market value of $ 15,804,854.

 On
October 9, 2025, 67,671 shares of common stock were issued to make up for fractional shares from September 29, 2025, reverse stock split.

 On
various dates subsequent to September 30, 2025, 3,000,296 shares of common stock were issued to relieve $ 7,844,000 of notes payable.

 F- 45

 Issuance
of Note payable

 On
November 7, 2025, the Company issued a Promissory Note with Streeterville Capital, LLC in the original principal amount of $ 7,025,000.
From November 7, 2025, until December 31, 2025, interest will accrue on the outstanding balance of this Note at a per annum rate of interest
equal to the daily Secured Overnight Financing Rate (SOFR) as quoted by the Federal Reserve Bank of New York. From January 1, 2026, until
this Note is paid in full, interest will accrue at the rate of eight percent ( 8 %) per annum. After original issuance fees of $ 25,000,
the Company received cash of $ 7,000,000 for this agreement. If this Note is outstanding on January 1, 2026, a one-time additional interest
fee of $ 1,050,000.00 will automatically be added to the outstanding balance. This Note matures eighteen (18) months from the issuance
date with redemptions beginning at six (6) months from the issuance date. The Company intends to use the cash proceeds to complete potential
acquisitions.

 Entry
into a Material Definitive Agreement

 On
November 13, 2025, the Company entered into a Share Purchase Agreement with Karl F. Kiefer, an individual resident of Texas and Invocon,
Inc., a Texas corporation for the purchase of Invocon. The Company expects to complete the transaction on or around January 1, 2026,
and is contingent on customary closing conditions. The Agreement is for the purchase of 100% of the issued and outstanding shares of
Invocon for the purchase price of $ 7,060,000.

 On
December 11, 2025, the Company entered into a Securities Purchase Agreement with a single accredited institutional investor pursuant
to which the Company agreed to issue and sell to the Purchaser, in a registered direct offering securities consisting of shares of the
Company's common stock, par value $ 0.001 per share, and/or pre-funded warrants to purchase shares of Common Stock for aggregate
gross proceeds of $ 2,000,000. The Offering closed on December 11, 2025. The Company issued 310,000 shares of common stock and prefunded
warrants to purchase 356,667 shares of common stock. The Prefunded warrants were immediately exercised, and the Company issued 666,667
shares of common stock in the aggregate.

 On
December 23, 2025, the Company entered into a Securities Purchase Agreement with a single accredited institutional investor, pursuant
to which the Company issued and sold, in a registered direct offering, 330,000 shares of common stock at $ 2.50 per share and pre-funded
warrants to purchase 470,000 shares of common stock at $ 2.499 per warrant (with a $ 0.001 exercise price per underlying share), for aggregate
gross proceeds of $ 2,000,000 (net proceeds approximately $ 1,950,000 after estimated expenses). The pre-funded warrants are immediately
exercisable, have no expiration date, and include a 4.99 % beneficial ownership limitation (which may be increased or decreased upon notice).
The offering was made pursuant to the Company's effective shelf registration statement on Form S-3 (File No. 333-283995) and closed
on December 23, 2025. The Company intends to use the net proceeds for working capital and general corporate purposes, which may include
potential future acquisitions. No underwriter or placement agent was involved.

 F- 46