Actuate Therapeutics, Inc. Form 10-K

 false 2024 FY 0001652935

 2024-06-30

 2025-03-10

 2024-10-01

 ACTU:ActuateTherapeuticsLimitedMember

 2024-06-06
 2024-06-07

 us-gaap: OverAllotmentOptionMember

 ACTU:CommonStockAndOverallotmentOptionMember

 ACTU:IPOAndOverAllotmentOptionMember
 ACTU:UnderwriterWarrantsMember

 ACTU:RelatedPartyConvertibleNotesPayableMember

 ACTU:RelatedPartyConvertibleNotesPayableMember

 2024-08-31

 ACTU:RedeemableConvertiblePreferredStockWarrantLiabilityMember

 ACTU:RedeemableConvertiblePreferredStockWarrantLiabilityMember
 us-gaap: FairValueInputsLevel1Member

 ACTU:RedeemableConvertiblePreferredStockWarrantLiabilityMember
 us-gaap: FairValueInputsLevel2Member

 ACTU:RedeemableConvertiblePreferredStockWarrantLiabilityMember
 us-gaap: FairValueInputsLevel3Member

 us-gaap: FairValueInputsLevel1Member

 us-gaap: FairValueInputsLevel2Member

 us-gaap: FairValueInputsLevel3Member

 ACTU:AccruedClinicalTrialCostsMember

 ACTU:AccruedClinicalTrialCostsMember

 ACTU:OtherAccruedExpensesMember

 ACTU:OtherAccruedExpensesMember

 2024-02-20

 2024-03-27

 2024-05-08

 2024-02-19
 2024-02-20

 2024-03-26
 2024-03-27

 2024-05-07
 2024-05-08

 2024-12-01

 ACTU:NorthwesternLicenseAgreementMember

 2015-03-30
 2015-03-31

 2015-04-05
 2015-04-06

 2017-08-28

 2017-08-27
 2017-08-28

 ACTU:SeriesARedeemableConvertiblePreferredStockMember

 ACTU:SeriesB2RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB3RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB4RedeemableConvertiblePreferredStockMember

 ACTU:SeriesARedeemableConvertiblePreferredStockMember

 ACTU:SeriesARedeemableConvertiblePreferredStockMember

 ACTU:SeriesB2RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB2RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB3RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB3RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB4RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB4RedeemableConvertiblePreferredStockMember

 ACTU:SeriesARedeemableConvertiblePreferredStockMember

 ACTU:SeriesB2RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB3RedeemableConvertiblePreferredStockMember

 ACTU:SeriesB4RedeemableConvertiblePreferredStockMember

 ACTU:WarrantsIssuedAndOutstandingToPurchaseCommonStockMember

 ACTU:StockOptionAwardsIssuedAndOutstandingMember

 ACTU:RestrictedStockUnitAwardsIssuedAndOutstandingMember

 ACTU:SharesReservedForIssuanceUnderThe2024PlanMember

 ACTU:IPOAndOverAllotmentOptionMember

 ACTU:PlacementAgentWarrantsMember

 2023-06-30

 ACTU:PlacementAgentWarrantsMember

 2023-06-29
 2023-06-30

 ACTU:NoteholderWarrantsMember

 2018-09-07

 ACTU:NoteholderWarrants1Member

 2018-09-07

 ACTU:NoteholderWarrantsMember

 ACTU:SeriesBRedeemableConvertiblePreferredStockMember

 ACTU:SeriesBRedeemableConvertiblePreferredStockMember

 ACTU:WarrantsOriginallyIssuedInConjunctionWithSeriesBRedeemableConvertiblePreferredStockMember

 2024-07-31

 ACTU:WarrantsOriginallyIssuedInConjunctionWithSeriesCRedeemableConvertiblePreferredStockMember

 2024-07-31

 ACTU:SeriesBWarrantsMember

 ACTU:SeriesCWarrantsMember

 ACTU:SeriesBWarrantsMember

 ACTU:SeriesCWarrantsMember

 ACTU:OutOfTheMoneySeriesBWarrantsAndSeriesCWarrantsMember

 ACTU:OutOfTheMoneySeriesBWarrantsAndSeriesCWarrantsMember

 ACTU:SeriesBAndCWarrantsMember

 ACTU:UnderwriterWarrantsIssuedUnderIPOMember

 ACTU:WarrantsOriginallyIssuedInConjunctionWithSeriesBRedeemableConvertiblePreferredStockMember

 ACTU:WarrantsOriginallyIssuedInConjunctionWithSeriesCRedeemableConvertiblePreferredStockMember

 ACTU:OutOfTheMoneySeriesBWarrantsMember

 ACTU:OutOfTheMoneySeriesBWarrantsMember

 ACTU:OutOfTheMoneySeriesCWarrantsMember

 ACTU:OutOfTheMoneySeriesCWarrantsMember

 ACTU:OutOfTheMoneySeriesBWarrantsMember

 ACTU:OutOfTheMoneySeriesBWarrantsMember

 ACTU:OutOfTheMoneySeriesCWarrantsMember

 ACTU:OutOfTheMoneySeriesCWarrantsMember

 ACTU:StockIncentivePlan2024Member

 ACTU:StockIncentivePlan2015Member

 ACTU:StockIncentivePlan2024Member

 ACTU:StockOptionsOutstandingMember

 ACTU:UnvestedRSAsOutstandingMember

 ACTU:UnvestedServicebasedRSAsMember

 ACTU:UnvestedPerformanceBasedRSAsMember

 ACTU:UnvestedServicebasedRSAsMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: RestrictedStockUnitsRSUMember

 us-gaap: ResearchAndDevelopmentExpenseMember

 us-gaap: ResearchAndDevelopmentExpenseMember

 us-gaap: GeneralAndAdministrativeExpenseMember

 us-gaap: GeneralAndAdministrativeExpenseMember

 us-gaap: RedeemableConvertiblePreferredStockMember

 us-gaap: RedeemableConvertiblePreferredStockMember

 ACTU:UnvestedRSAsMember

 ACTU:UnvestedRSAsMember

 ACTU:UnvestedRSUsMember

 ACTU:UnvestedRSUsMember

 us-gaap: WarrantMember

 us-gaap: WarrantMember

 ACTU:AugustNoteMember

 ACTU:AugustNoteMember

 2024-08-11

 ACTU:MasterServiceAgreementMember
 ACTU:PacificBioPharmaLogisticsMember

 ACTU:MasterServiceAgreementMember
 ACTU:PacificBioPharmaLogisticsMember

 ACTU:MasterServiceAgreementMember
 ACTU:PacificBioPharmaLogisticsMember

 ACTU:MasterServiceAgreementMember
 ACTU:PacificBioPharmaLogisticsMember

 ACTU:ExternalClinicalTrialExpensesMember

 ACTU:ExternalClinicalTrialExpensesMember

 ACTU:PersonnelAndConsultingExpensesMember

 ACTU:PersonnelAndConsultingExpensesMember

 ACTU:CmcRelatedCostsMember

 ACTU:CmcRelatedCostsMember

 ACTU:PreclinicalAndBiomarkerResearchMember

 ACTU:PreclinicalAndBiomarkerResearchMember

 UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 _____ ________

 FORM 10-K

 _____________

 (Mark One)

 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year
ended December 31, 2024

 OR

 TRANSITION REPORT PURSUANT
 TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________ TO
 ________

 Commission File Number: 001-42139

 ________________________

 (Exact name of registrant as specified in its charter)

 ________________________

 Delaware

 (State or other jurisdiction of

 incorporation or organization)

 47-3044785

 (I.R.S. Employer Identification No.)

 1751 River Run, Suite 400, Fort Worth, Texas

 (Address of principal executive offices)

 76107

 (Zip Code)

 Registrant's telephone number, including area
code: ( 817) 887-8455

 Securities registered pursuant to Section 12(b) of
the Act:

 Title of each class

 Trading Symbol

 Name of each exchange on which registered

 Common Stock, par value $0.000001 per share

 ACTU

 The Nasdaq Stock Market LLC

 Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

 Indicate by check mark if
the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

 Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes No

 Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes No

 Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging
growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting
company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 Large
 accelerated filer

 Accelerated
 filer

 Non-accelerated filer

 Smaller
 reporting company

 Emerging growth company

 If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 Indicate by check mark whether
the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control
over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that
prepared or issued its audit report.

 If securities are registered
pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing
reflect the correction of an error to previously issued financial statements.

 Indicate by check mark whether
any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the
registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b).

 Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 As of August 30, 2024, the
aggregate market value of the registrant's common stock held by non-affiliates of the registrant was approximately $ 48 million,
based on the closing price of the registrant's common stock on the Nasdaq Global Market of $8.05 per share. The registrant has elected
to use August 30, 2024 as the calculation date because, as on June 28, 2024 (the last business day of the registrant's most recently
completed second fiscal quarter) the registrant was a privately held company until its initial public offering in August 2024.

 On
March 10, 2025, 19,531,636 shares
of common stock, $0.000001 par value per share, were outstanding.

 DOCUMENTS INCORPORATED BY REFERENCE

 None.

 Page

 Item 1.

 Business

 Item 1A.

 Risk Factors

 Item 1B.

 Unresolved Staff Comments

 Item 1C.

 Cybersecurity

 Item 2.

 Properties

 Item 3.

 Legal Proceedings

 Item 4.

 Mine Safety Disclosures

 Item 5.

 Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 Item 6.

 [Reserved]

 Item 7.

 Management's Discussion and Analysis of Financial Condition and Results of Operations

 Item 7A.

 Quantitative and Qualitative Disclosures About Market Risk

 Item 8.

 Financial Statements and Supplementary Data

 Item 9.

 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 Item 9A.

 Controls and Procedures

 Item 9B.

 Other Information

 Item 9C.

 Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

 Item 10.

 Directors, Executive Officers and Corporate Governance

 12 0

 Item 11.

 Executive Compensation

 Item 12.

 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 Item 13.

 Certain Relationships and Related Transactions, and Director Independence

 Item 14.

 Principal Accountant Fees and Services

 Item 15.

 Exhibit and Financial Statement Schedules

 Item 16.

 Form 10-K Summary

 SIGNATURES

 i

 Unless the context requires otherwise, references
in this Annual Report on Form 10-K to "Actuate," the "Company," "we," "us," and "our"
refer to Actuate Therapeutics, Inc.

 CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 This Annual Report on Form 10-K
("Report" or "Annual Report") contains forward-looking statements about us and our industry. In addition, from
time to time, we or our representatives have made or will make forward-looking statements. The forward-looking statements involve substantial
risks and uncertainties. All statements, other than statements related to present facts or current conditions or of historical facts,
contained in this Report, including statements regarding our strategy, future operations, future financial position, future revenues,
and projected costs, prospects, plans and objectives of management, research and development plans, the anticipated timing, costs, design
and conduct of our ongoing and planned clinical trials and preclinical studies for elraglusib and any future product candidates, the timing
and likelihood of regulatory filings and approvals for elraglusib and any future product candidates, our ability to commercialize elraglusib
and any future product candidates, if approved, the pricing and reimbursement of elraglusib and any future product candidates, if approved,
the potential to develop future product candidates, the potential benefits of strategic collaborations and potential to enter into any
future strategic arrangements, the timing and likelihood of success, plans and objectives of management for future operations, and future
results of anticipated product development efforts, are forward-looking statements. The words "anticipate," "believe,"
"continue," "could," "estimate," "expect," "intend," "may," "might,"
"ongoing," "plan," "potential," "predict," "project," "should,"
"target," "will," "would," or the negative of these terms or other comparable terminology are intended
to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These statements
involve estimates, assumptions and uncertainties which could cause actual results to differ materially from those expressed in them. In
addition, any forward-looking statements are qualified in their entirety by reference to the factors summarized under the heading "Risk
Factor Summary" and discussed further under the heading "Risk Factors" in this Report.

 You should assume that the information
appearing in this Report is accurate as of its date only. Because the risk factors referred to above could cause actual results or outcomes
to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance
on any forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made. New factors
emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact
of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements. All written or oral forward-looking statements attributable to us or any person
acting on our behalf made after the date of this Report are expressly qualified in their entirety by the risk factors and cautionary statements
contained in this Report. Unless legally required, we do not undertake any obligation to release publicly any revisions to such forward-looking
statements to reflect events or circumstances after the date of this Report or to reflect the occurrence of unanticipated events.

 In addition, statements that "we
believe" and similarly qualified statements reflect our beliefs and opinions on the relevant subject. These statements are based
upon information available to us as of the date of this Report, and while we believe such information forms a reasonable basis for such
statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an
exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and you
are cautioned not to rely unduly upon them.

 The discussion of the Company's
financial condition and results of operations should be read in conjunction with the Company's consolidated financial statements
and the related notes thereto included in this Report.

 ii

 Item 1. Business.

 Overview

 We are a clinical stage biopharmaceutical
company focused on developing therapies for the treatment of high impact, difficult to treat cancers through the inhibition of glycogen
synthase kinase-3 (GSK-3). We are developing elraglusib (formerly 9-ING-41), an ATP-competitive small molecule that is designed to enter
cancer cells and block the function of the enzyme glycogen synthase kinase-3 beta ("GSK-3 "), a master regulator of complex
biological signaling cascades, including those mediated by oncogenes, that lead to tumor cell survival, growth, migration, and invasion.
We believe that the blockade of GSK-3 signaling ultimately results in the death of the cancer cells and the regulation of anti-tumor
immunity.

 We have exclusively licensed a
portfolio of GSK-3 inhibitors developed in a collaboration between The Board of Trustees of the University of Illinois-Chicago ("UIC")
and Northwestern University ("NU"). Elraglusib is the lead drug in our portfolio and is being evaluated in a randomized Phase 2
trial in patients with metastatic pancreatic ductal adenocarcinoma ("mPDAC"), our most advanced clinical indication to date.
We are also advancing a Phase 1/2 clinical trial in refractory pediatric malignancies, including Ewing sarcoma ("EWS").

 Elraglusib represents a broad
opportunity for us to potentially initiate and advance multiple drug development programs around our lead asset based on data emerging
from completed or ongoing Phase 1/2 trials and non-clinical biological, cellular, and animal data. Animal tumor model data, Phase 1/2
clinical data and AI-based computational approaches have identified a number of areas of unmet clinical need in cancer treatment where
elraglusib may play an interventional role, including pancreatic, metastatic melanoma, lung, colon, breast, renal, and ovarian cancer,
leukemias and lymphomas, as well as some pediatric cancers including Ewing sarcoma, neuroblastoma and pediatric leukemias.

 Elraglusib Injection

 Our lead clinical program, referred
to as Actuate-1801, is an intravenous ("IV") injection solution of elraglusib ("Elraglusib Injection") that we
are evaluating for the treatment of first-line mPDAC.

 To date, we have treated over
500 patients with Elraglusib Injection in Phase 1 and Phase 2 studies. Elraglusib Injection is currently being evaluated in a Phase 2
study (as part 3B of our Actuate 1801 protocol) as a weekly IV infusion in combination with gemcitabine/nab-paclitaxel ("GnP").
Overall survival ("OS") has been summarized throughout the study by following and reporting 1 year survival rate. The primary
endpoint at the end of the study will be summarized as median overall survival ("mOS"). The study completed enrollment in
January 2024, and top-line results are expected to be presented in the second quarter of 2025. As further described below, we conducted
a preliminary analysis of interim data in the pre-specified safety population as of November 15, 2024, at the point when >70% of death
events occurred in the GnP control arm. Log-rank analysis will be used to determine statistical significance when comparing the elraglusib/GnP
and GnP arms of the study.

 The analysis of interim data demonstrated
that treatment with elraglusib in combination with GnP resulted in statistically significant increases in 1-year survival rate (p-value
of 0.002) and mOS (hazard ratio of 0.63, p-value of 0.016) versus treatment with GnP alone. The combination treatment also resulted in
increased Objective Response Rates ("ORR") and Disease Control Rates ("DCR") in the elraglusib/GnP combination
arm versus the GnP control arm. As depicted in Figure 1 and below, interim data highlights from the predefined safety population as of
the November 15, 2024 cutoff date include:

 The interim data met the primary endpoint with
a 1-year survival rate of 43.6% in the elraglusib/GnP combination arm versus 22.5% in the GnP control arm (p-value of 0.002).

 18- and 24-month survival rates also demonstrated
benefit of 20.9% vs 0% and 16.7% vs 0% in the elraglusib/GnP combination vs GnP arms, respectively.

 In the elraglusib/GnP combination arm, 38% of
subjects were still alive vs 19% in the GnP control arm.

 A statistically significant 37% reduction in
risk of death and increased mOS were observed in the elraglusib/GnP combination arm (mOS of 9.3 months) vs the GnP control arm (mOS of
7.2 months), (hazard ratio of 0.63, p-value of 0.016).

 The trial also met its primary safety endpoint.
Treatment-emergent adverse events ("TEAEs") and Serious Adverse Events ("SAEs") in the elraglusib/GnP combination
arm were similar to those observed in the GnP arm, indicating a favorable risk-benefit profile for the elraglusib/GnP combination.

 The ORR was 27.7%, DCR was 42.6 %, and PFS was
5.6 months in the elraglusib/GnP combination arm versus 20.5%, 33.3% and 4.9 months in the GnP arm, respectively.

 Two patients in the elraglusib/GnP combination
arm with previously inoperable metastatic lesions with noted reductions in target lesions were referred for successful resection, one
of which resulted in 100% reduction in total tumor burden after surgery. In addition, there have been one Complete Response ("CR")
and one Partial Response ("PR") with 100% reduction in target lesions in the elraglusib/GnP combination arm versus none in
the control arm.

 Figure 1: Actuate-1801 Part 3B:
Draft unaudited Phase 2 data of elraglusib in mPDAC (as of November 15, 2024).

 As with all preliminary analyses
of interim data, this data should not be relied upon as a final analysis and is subject to change once full data analysis is complete.

 At the completion of this Phase
2 study, we plan to meet with the U.S. Food and Drug Administration (the "FDA") and discuss the design and execution of a
Phase 3 registration study. In addition, we plan to discuss the use of the Phase 2 data to support potential registration.

 As discussed in more detail below
under "History of Elraglusib Clinical Development," the Phase 2 trial followed the evaluation of Elraglusib Injection in a
Phase 1 dose escalation study (Actuate-1801 Part 1) in 238 adult patients with refractory advanced cancers when given as a single
agent (n=67) or in combination with chemotherapy (n=171). The objective of this study was to establish the safety profile of elraglusib
when used alone or in combination with chemotherapy and to identify either a maximum tolerated dose ("MTD") or recommended
Phase 2 dose ("RP2D") to then inform the design of exploratory efficacy studies in Phase 2. Subjects in this study were
diagnosed with a variety of cancer types and most patients had received two or more previous lines of chemotherapy prior to enrollment
in the study. Objective responses and durable disease control were observed in both the single agent and combination treatment arms of
the study. The most common TEAEs attributed to elraglusib were transient visual disturbance (patients described lights as brighter and
skin tones as darker, which resolved spontaneously) and fatigue across both study parts. The majority (>99%) of TEAEs that occurred
in 20% of patients were reported as Grade 1 or 2 (mild or moderate). In combination with chemotherapy, no new safety signals
were observed. While the elraglusib/GnP combination appears to be well-tolerated and well-managed in the clinic, we do not yet know whether
any increase in the number or severity of toxicities will be attributable to elraglusib and thus the elraglusib/GnP combination will have
its own safety profile that will need to be evaluated and discussed with regulators.

 Based on the results of the Phase 1
study, we initiated a single arm Phase 2 study ("Actuate-1801 Part 3A" or "Part 3A") in patients with
previously untreated mPDAC. This study was originally designed as a single arm exploratory Simon two-stage trial (and therefore not designed
or powered to demonstrate statistical significance). The elraglusib dose was started at the RP2D evaluated in the latter part of the Phase
1 trial (15 milligrams of drug per kilogram of body weight (mg/kg) administered twice weekly). No new safety signals were observed with
the elraglusib/GnP combination, but investigators observed that GnP toxicities may have occurred earlier and may have been more intense
in some patients than would be anticipated for GnP alone. For these reasons, the dose of elraglusib was proactively reduced near the end
of the Part 3A study to 9.3 mg/kg administered twice weekly. After an analysis conducted following the completion of Part 3A, which showed
an mOS of 15.3 months in the efficacy evaluable (n=29) patient population, we amended and expanded the second stage of the study
to a randomized, controlled trial now powered for statistical significance ("Actuate-1801 Part 3B" or "Part 3B")
that would allow a comparison of the safety and efficacy of the combination of Elraglusib Injection plus GnP versus GnP alone in 286 patients.

 In addition, Elraglusib Injection
is also being evaluated in pediatric cancer patients with recurrent/refractory solid cancers. This study, Actuate-1902, is a Phase 1/2
study that evaluated escalating doses of elraglusib as a single agent as well as in combination with irinotecan or cyclophosphamide/topotecan
in the Phase 1 portion. This study was based off the RP2D from the Actuate-1801 adult cancer study using twice weekly dosing of elraglusib.
Patients in this Actuate-1902 study also experienced a number of objective responses in the combination chemotherapy arms, and based on
this data, we identified Ewing sarcoma as a potential second indication for further development of Elraglusib Injection. Currently, the
Actuate-1902 study is open but only accruing patients with refractory Ewing sarcoma into the Phase 1 portion of the study. Subject
to future funding, we plan to further investigate the activity of elraglusib in the Ewing sarcoma patient population.

 Elraglusib Oral Tablet Development Plans

 We have developed several oral
dosage forms of elraglusib, which we believe will allow us to expand the number of cancer indications that we are able to target and allow
us to further explore more convenient dose delivery options for patients. A clinical candidate tablet, the Elraglusib Oral Tablet, has
been selected for further development and we are planning a Phase 1 study (Actuate-2401) to identify the MTD and RP2D for Elraglusib Oral
Tablet in adult patients with advanced, refractory cancers, subject to future funding. Subject to additional funding, several Phase 2
studies have been identified for further clinical development of Elraglusib Oral Tablet based on data from the Actuate-1801 study in indications,
including but not limited to, refractory, metastatic melanoma and refractory, metastatic colorectal cancer.

 Our Market Opportunity

 Treatment of Metastatic Pancreatic Ductal
Adenocarcinoma ("mPDAC")

 According to the American Cancer
Society, the annual incidence of pancreatic cancer is expected to exceed 67,000 patients in the United States in 2025 and approximately
70% of these patients will present with metastatic disease. A recent review of clinical trials in Future Oncology 1
showed that the mOS in patients with mPDAC treated with GnP ranged from approximately 3.6 to 9.8 months with an unweighted mOS of 6.9
months. Therefore, we believe the ability to extend survival by even a few months would be considered meaningful in this patient
population.

 We are developing elraglusib
for patients with mPDAC who have not previously received systemic treatment for their metastatic disease. Due to lack of early symptoms,
approximately 80-90% of all patients with pancreatic cancer are unresectable, and present with advanced or metastatic disease. In addition,
80-90% of PDAC cases do not have a high tumor mutational burden in general, and are unlikely to respond to checkpoint inhibitors such
as pembrolizumab. Pembrolizumab has been approved for patients with metastatic solid cancer with high tumor burden but is rarely used
in metastatic pancreatic cancer for this reason. However, frequent mutations in KRAS and TP53 oncogenes drive pancreatic tumor growth
and treatment resistance, often making PDAC refractory to chemotherapy.

 Current first-line therapies
for mPDAC consist of GnP, FOLFIRINOX, or irinotecan liposomal injection given with oxaliplatin, fluorouracil, and leucovorin ("NALIRIFOX").
NALIRIFOX was recently approved (February 2024) and may provide an alternative to FOLFIRINOX with a somewhat improved safety profile.

 The mOS in mPDAC patients
is 11.1 months with NALIRIFOX, 11.2 months with FOLFIRINOX and 7 to 10 months with GnP, respectively, in the first-line setting. NALIRIFOX
demonstrated superiority to GnP in the NAPOLI-3 trial (mOS 11.1 vs 9.2 months). However, safety profiles between these three chemotherapy
backbones are quite different: FOLFIRINOX leads to higher rates of neutropenia and nausea, NALIRIFOX has more gastrointestinal and constitutional
toxicity such as nausea, diarrhea and fatigue, and GnP treatment leads to increased myelosuppression and neurotoxicity. An analysis of
an insurance claims database indicated that first-line treatment from 2014-2018 was split between FOLFIRINOX and GnP. We believe it is
too early to predict how NALIRIFOX will fit into clinical use in patients with mPDAC.

 Our management believes
elraglusib may improve outcomes in first-line mPDAC regardless of the chemotherapy backbone used. Patients with mPDAC are often resistant
or become resistant to the first-line chemotherapy backbones currently used to treat them. Part of elraglusib's mechanism of action
is the ability to enhance chemotherapy activity even in resistant tumors and we believe this has been demonstrated in multiple animal
tumor models. In addition, elraglusib has shown the ability to enhance the activity of several chemotherapy drugs that comprise the current
first-line backbones in mPDAC including gemcitabine, nab-paclitaxel and irinotecan, suggesting the potential for elraglusib to be used
in combination with multiple first-line mPDAC treatments. In addition to the activity observed in our 1801 Part 3B study evaluating the
activity of elraglusib/GnP combination in mPDAC, an additional exploratory Phase 2 study is ongoing through an investigator initiated
trial ("IIT") in patients with mPDAC evaluating the combination of elraglusib/FOLFIRINOX/losartan combination in up to 65
patients. Early evidence of increased clinical activity in patients receiving this combination was recently presented at the AACR Special
Conference on Advances in Pancreatic Cancer Research. This trial is being led by Dr. Colin Weekes at Massachusetts General Hospital ("MGH")
and is supported by the Lustgarten Foundation as well as Actuate. Additional sites participating in the study include The University of
Colorado and the University of Washington's Fred Hutchinson Cancer Center. Thus, our plan, subject to available funding, is to develop
elraglusib in combination with the present first-line chemotherapy regimens used in the treatment of mPDAC, as exemplified by our lead
program of elraglusib/GnP combination and later moving to combinations with either FOLFIRINOX or NALIRIFOX pending results of the FOLFIRINOX
combination trial. If shown to be clinically active, elraglusib/chemotherapy combinations could eventually be used to treat a large segment
of mPDAC patients.

 Elraglusib has been granted Fast
Track and Orphan Drug Designations from the FDA for pancreatic cancer in the United States and Orphan Drug Designation for soft tissue
sarcomas in the United States. Elraglusib received Orphan Medicinal Product Designation ("OMPD") for both pancreatic cancer
and sarcoma from the European Medicines Agency ("EMA"). Actuate is planning a Type D meeting with the FDA to discuss Phase
3 design and an End of Phase 2 (Type B) meeting to discuss future development plans in 2025.

 ____________________

 1 Cockrum P, Dennen S, Brown A, Briggs
J, Paluri R. Real-world clinical outcomes and economic burden of metastatic pancreatic ductal adenocarcinoma: a systematic review. Future
Oncol. 2025; 21: 241-260. doi: 10.1080/14796694.2024.2435253. Epub 2024 Dec 8.

 Treatment of Ewing Sarcoma

 An estimated 9,550 children (ages
0-14 years) and 5,140 adolescents (ages 15-19 years) are expected to be diagnosed with cancer in the United States in 2025. It was also
estimated that 1,050 children and 600 adolescents will die from the disease in the United States in 2025. While death rates for pediatric
and adolescent cancers have declined by more than 50% over the last five decades due to improved treatment options, there is still room
for improvement. Despite the improved survival offered by current therapies, approximately 40% of childhood cancer survivors have severe,
life-threatening or fatal complications within 30 years of diagnosis and up to 90% of survivors will have a chronic health condition by
the age of 45. These long-term effects are related to the type of treatment used such as chemotherapy and radiation which can have a material
adverse impact on developing organs. Work is ongoing to determine how to more effectively identify underlying mechanisms of pediatric
cancers in an effort to develop and administer more targeted, more effective and less toxic treatments.

 Based on extensive preclinical
work in pediatric malignancies showing excellent synergy between elraglusib and standard of care chemotherapy in neuroblastoma, sarcoma,
glioma and others, we initiated the Actuate-1902 Phase 1 study to evaluate the safety of elraglusib +/- chemotherapy in pediatric patients
with refractory malignancies in 2020. The dose escalation part of the study assigned patients to elraglusib alone, elraglusib/irinotecan
or elraglusib/cyclophosphamide and topotecan ("CT"). As of December 31, 2024, 40 patients had been enrolled and received at
least one dose of elraglusib. No SAEs were observed with elraglusib monotherapy at the first two dose levels and positive results were
observed for some patients as discussed under "Our Solution – Current Elraglusib Development - Developing Elraglusib IV for
the Treatment of Ewing Sarcoma – Actuate 1902" below. Upon determination of RP2D for monotherapy and combination therapy,
we had originally intended to initiate a Phase 2 study in neuroblastoma. However, recently approved anti-GD2 antibodies have shown considerable
improvement of response rate, progression-free survival ("PFS"), and survival, making development in this population much
more challenging.

 Based on the positive response
from a Ewing sarcoma patient further discussed below under "Developing Elraglusib Injection for the Treatment of Ewing Sarcoma –
Phase 1 and Phase 2 Plans – Actuate-1902," six additional patients with metastatic, refractory Ewing and Ewing-like sarcoma
were enrolled in the elraglusib/CT combination arm. There are currently no known treatment regimens that meaningfully extend life in Ewing
sarcoma patients with metastatic, refractory disease. The five-year survival rate for patients who have recurrent (relapsed) disease is
<30%. Patients who are refractory and have metastases and disease progression despite two or more chemotherapy regimens generally have
a very short survival of 3-8 months. Twelve patients including ten Ewing sarcoma patients, one patient with desmoplastic small round cell
tumors ("DSRCT") and one patient with CIC rearranged sarcoma were enrolled in our Actuate-1902 trial. All twelve patients
appear to have metastatic disease and had disease progression prior to joining the study despite undergoing previous treatment combinations
including chemotherapy, radiation, and/or surgical procedures. Eight patients received two or more previous chemotherapy regimens, prior
to entering the 1902 study. All patients received the combination of elraglusib and cyclophosphamide/topotecan. We believe this exploratory
Ewing sarcoma data, discussed further under "Developing Elraglusib IV for the Treatment of Ewing Sarcoma – Actuate 1902"
below, is sufficiently positive in this orphan pediatric cancer indication to consider additional development in Ewing sarcoma. The Actuate-1902
Phase 1 arm of the study is open to enrollment, focusing on recruitment of patients with refractory Ewing sarcoma.

 The FDA has granted Rare
Pediatric Disease Designation ("RPDD") to elraglusib for our treatment of EWS. Rare Pediatric Disease Designation is granted
by the FDA for serious or life-threatening diseases that affect fewer than 200,000 people in the United States and in which the serious
or life-threatening manifestations primarily affect individuals less than 18 years of age. If, in the future, a New Drug Application ("NDA")
for elraglusib for the treatment of Ewing sarcoma is approved by the FDA, we may be eligible to receive a Priority Review Voucher ("PRV")
that could be utilized by us or potentially sold to another company for its use.

 Our Pipeline and Development Timeline

 Our initial focus is on the development
of GSK-3 inhibitors for the treatment of cancers with ineffective treatment options and poor overall survival. Given our ability to formulate
elraglusib in both the Elraglusib Injection and Elraglusib Oral Tablet forms, if adequate funding is secured, and given the potential
to use it in different ways depending on the cancer type, we believe that elraglusib represents a pipeline in a molecule, as shown in
the Figure 2 below. We are currently focused on advancing our trials in mPDAC with Elraglusib Injection. Our ability to advance our ongoing
and planned clinical trials listed in Figure 2 will depend on whether we have or raise sufficient capital to support those trials.

 Figure 2: Ongoing and planned clinical trials.

 Our Strengths

 We believe that we have several
strengths that support our vision of developing therapies for the treatment of high impact, difficult to treat cancers through the inhibition
of GSK-3, including:

 Advancing a potentially class-leading GSK-3
inhibitor, elraglusib with a novel, multimodal mechanism of action ("MOA"), in multiple advanced trials for the treatment
of cancer.

 Broad potential with clinical responses (CRs/PRs) and disease control observed
across multiple cancer histologies.

 Extended survival and increased responses are observed in mPDAC and relapsed/refractory
Ewing sarcoma.

 Preliminary evidence of clinical benefit has also been observed in patients
with metastatic melanoma and relapsed/refractory colorectal and lung cancer.

 Oral version of elraglusib successfully evaluated in a Healthy Volunteer
Phase 1 study.

 Phase 1 dose escalation study planned in advanced
cancer patients.

 Broad composition of matter intellectual property protection and development
incentives.

 Orphan Drug Designations for pancreatic and other
cancer types; Fast Track Designation for pancreatic cancer.

 Our Business Strategies

 Subject to available financing,
we intend to develop elraglusib in a broad list of advanced cancer indications, initially in patients with refractory disease and with
an initial focus on metastatic pancreatic cancer. We believe that our two product candidates, Elraglusib Injection and Elraglusib Oral
Tablet, will provide us with two different dosage forms of drug product with different attributes that will allow us to tailor each dosage
form to a specific cancer type to potentially improve outcomes and compliance. Key elements of our strategy to accomplish this objective
include:

 Build a sustainable oncology company. Our
vision is to build a leading oncology company with a sustainable pipeline of target indications revolving around a patented, active product
candidate, elraglusib, that can be delivered in different ways to potentially treat a wide variety of cancers. To accomplish this, we
are focused on rapid advancement of our currently active clinical trials while curating and preparing additional indications for future
expansion of elraglusib development. This effort is led by Daniel Schmitt, our chief executive officer and founder, and Dr. Andrew
Mazar, our scientific co-founder and chief operating officer, who have more than 60 years of combined experience in the management
of biotechnology companies and healthcare investing. Mr. Schmitt has led and contributed to the successful development and launch
of multiple pharmaceutical and health technology products and executed over approximately $1.0 billion in milestone value through
licensing, acquisition, and development deals. Dr. Mazar has founded seven start-ups and is the co-founder, former chief scientific
officer and director, of Monopar Therapeutics, Inc. (Nasdaq: MNPR) as well as the former chief scientific officer of Attenuon, LLC. Dr. Mazar
has shepherded eleven drugs from discovery stage through Phase 2 and Phase 3 trials. Our board of directors (the "Board")
is comprised of experienced entrepreneurs, scientists, business leaders and investors in the biotechnology industry.

 Advance our lead product candidate, elraglusib,
through clinical trials. We have generated clinical data from over 500 patients who have been dosed with elraglusib to date.
Under the innovative seamless study design of our Actuate-1801 Phase 1/2 clinical trial ( Figure 14: Actuate-1801 Master
Protocol Study Design), we have initiated a Phase 2 trial testing Elraglusib Injection in combination with chemotherapy in mPDAC
under this Master Protocol (Actuate-1801 Part 3B). We are also advancing an opportunity in Ewing sarcoma as part of the Actuate-1902
Phase 1/2 study in pediatric refractory malignancies. Currently, the Phase 1 portion of the Actuate-1902 study is open but only
accruing patients with refractory Ewing sarcoma and we are working to amend the Phase 2 portion of this trial to focus on Ewing sarcoma,
which will require additional funding. We also intend to explore strategically identified IITs that may identify additional indications
and standard of care products to combine with elraglusib in indications that go beyond those already identified in Actuate 1801-Part 1
and 2, which allows us to further leverage our pipeline in a molecule. By collaborating with our network of oncology Key Opinion Leaders
("KOLs"), we anticipate partnering to access non-dilutive funding for our IITs through both federal (e.g. NIH) and non-federal
(e.g. cancer-specific foundations, pharma partners) sources, to the extent available. For example, Actuate collaborated with Dr. Colin
Weekes to obtain Lustgarten Foundation grant support for the IIT currently being run at MGH. Actuate provides financial and resource support
for IITs in exchange for rights to the trial data but Actuate has no control over the design, conduct or timeline of an IIT.

 Advance our lead product candidate, elraglusib,
by obtaining regulatory development incentives to accelerate path to approval. One of our strategic objectives is to obtain
development incentives in the United States and in other countries that we believe may accelerate our path to drug approval: Orphan Drug
Designation ("ODD"), Fast Track Designation ("FTD") and Breakthrough Therapy Designation ("BTD") in
the United States; Orphan and priority medicines ("PRIME") designations in the EU; and Orphan designations in Japan and Australia.
There is no guarantee that any such designation, if received, will lead to a faster development, regulatory review or approval process;
or increase the likelihood that a product candidate will receive FDA approval.

 Explore strategic partnerships that can
accelerate and maximize the potential of GSK-3 inhibitors. We will evaluate potential strategic (pharma) partnering opportunities
which could further help us to accelerate development of elraglusib by providing expertise, guidance, and funding to expand the pipeline
into different tumors and other disease areas that could benefit from GSK-3 inhibitor therapy, as discussed in more detail below. We may
also broaden the reach of our platform by selectively in-licensing technologies or novel product candidates. In addition, we will consider
potentially out-licensing certain geographic rights to elraglusib or other product candidates in our target indications or for indications
and industries that we are not currently pursuing ourselves.

 Leverage our academic and research partnerships. We
are actively engaging with regulators, KOLs, advocates and other stakeholders early and throughout the development process in each cancer
indication being considered for development to enhance the probability of technical success. We currently have clinical partnerships with
investigators conducting IITs with elraglusib at MGH and Dana-Farber Cancer Institute ("DFCI"). The trials are partially financially
supported by grants from us in amounts ranging from $500,000 to $700,000 depending on the study, to be paid on an enrollment milestone
basis, with the balance of study funds provided by the institutions or with grants from government or research institutions. We also provide
elraglusib for the study and input into study design. We retain the rights to any preexisting intellectual property and the right for
exclusively licensing any joint inventions resulting from the studies. The studies may be terminated by either party with 30 days'
notice (subject to appropriate offboarding and follow up care for enrolled patients). We expect to expand these pending additional funding
to explore indications beyond pancreatic cancer. We also have a research and development collaboration with Lantern Pharma to leverage
their artificial intelligence platform to further understand the effects of elraglusib and identify patient subtypes that are particularly
susceptible to GSK-3 inhibition. We expect to continue to leverage these partnerships and establish others to hone and expand our research
and development efforts.

 About Elraglusib (9-ING-41)

 There are no approved high-affinity
inhibitors of GSK-3 and we believe elraglusib is one of the most advanced GSK-3 inhibitors in clinical development. Elraglusib
was originally known as 9-ING-41 but was granted the elraglusib International Nonproprietary Names ("INN") and United States
Adopted Names ("USAN") generic name in 2021. The known major mechanisms of action of elraglusib are summarized in Figure 4
and emphasize the therapeutic potential of this drug in multiple cancer types. For these reasons, elraglusib represents a "pipeline
in a molecule" depending on the dosage form and how it is used in a particular cancer type. Our lead development program is seeking
to treat mPDAC in combination with GnP. Our clinical data to date and the development plan are also further discussed below.

 Elraglusib may exert anticancer
activity through a variety of mechanisms that may be context and cancer type specific. For example, GSK-3 mediates signaling of
oncogenic PI-3K but if this oncogene is not expressed in a particular tumor, this would not be a pathway that could be targeted by elraglusib
in that tumor. Potential antitumor activity through GSK-3 inhibition may occur through the following six mechanisms of action (see
Figure 3 below):

 (1)
 Immune modulation;

 (2)
 Inhibiting cell proliferation;

 (3)
 Reducing tumor fibrosis;

 (4)
 Decreasing immune evasion;

 (5)
 Increasing apoptosis and disrupting DNA damage repair; and

 (6)
 Inhibition of epithelial-mesenchymal transitions ("EMT").

 Figure 3: Elraglusib mechanisms
of action.

 (1)
 Immune modulation and inhibition of immune evasion

 GSK-3 plays an important
role in immune cell function, as inhibition of GSK-3 can facilitate immune cell expansion, differentiation and activation including
T and natural killer ("NK") cells. GSK-3 inhibition increases the ability of effector T cells to kill tumors in vivo
through the induction of effector proteins granzyme B and FasL in gastric cancer models. Additionally, inhibition of GSK-3, with
both small molecules and small interfering RNA ("siRNA"), downregulates programmed cell death protein 1 ("PD-1")
expression in CD8 and cytolytic T cells and enhances their function. GSK-3 inhibition also lowers PD-1 expression and promotes long-term
survival and generation of memory CAR-T cells in vivo. These memory T cells enabled 100% clearance of cancer cells after rechallenging
during tumor remission. Recently, inhibition of GSK-3 with small molecules was shown to reduce the expression of T cell immunoreceptor
with immunoglobulin and ITIM domain ("TIGIT") and lymphocyte activation gene-3 ("LAG-3"), additional immune system
suppressing molecules that work in concert with PD-L1 (Programmed Death-Ligand 1) to reduce anti-tumor surveillance by the system. Combining
GSK-3 inhibition and LAG-3 blockade significantly enhanced clearance of melanoma tumors compared to either treatment alone. LAG-3
was recently validated as a cancer therapeutic target when the first anti-LAG-3 antibody, relatlimab, was approved in March 2022
by the FDA for treatment of patients with unresectable or metastatic melanoma.

 Blocking GSK-3 in NK cells leads
to enrichment of mature NK cells and primes them for enhanced cytokine production and anti-tumor function in vivo. GSK-3 expression
was increased in the NK cells of patients with acute myeloid leukemia ("AML") and inhibition of GSK-3 led to increased
cell directed cytotoxicity in these patient-derived samples. Inhibition of GSK-3 also decreased LAG-3 expression on NK cells.

 GSK-3 activity has also
been tied to transforming growth factor ("TGF- ") expression. TGF- released by cancer cells, stromal fibroblasts
and other cells in the tumor microenvironment further promotes cancer progression by shaping the architecture of the tumor and by suppressing
the anti-tumor activities of immune cells, thus generating an immunosuppressive environment that prevents or attenuates the efficacy of
anticancer immunotherapies. Therefore, blocking GSK-3 may reduce TGF- -mediated immunosuppression.

 Elraglusib has now been demonstrated
to decrease expression of PD-1, TIGIT and LAG-3 and to enhance the anti-tumor effects of anti-PD-1 checkpoint inhibition in animal tumor
models. Thus, elraglusib blockade of GSK-3 activity may improve immune response to tumors by augmenting the responsiveness of a
patient's immune system in addition to the direct anti-tumor effects of elraglusib within the cancer cells themselves.

 (2)
 Inhibiting cell proliferation

 Inhibition of GSK-3 leads
to inhibition of tumor cell proliferation. This has been shown in multiple tumor model systems using elraglusib. A number of pathways
have been implicated in the inhibition of cell proliferation mediated by GSK-3 inhibitors including MYC, Cyclin D1, TGF, epidermal
growth factor receptor, Ras, PI3K/Akt, and NF- B. Given GSK-3's role as an adapter of multiple signaling pathways, elraglusib
may exert its antiproliferative effects through the inhibition of one or more of these pathways.

 (3)
 Reducing tumor fibrosis and (4) decreased immune evasion

 A chronic inflammatory microenvironment
is conducive to tumorigenesis (e.g., pancreatitis patients are known to have increased risk of pancreatic cancer) and tumors can undergo
EMT, leading to increased metastasis, under inflammatory conditions. Moreover, several profibrotic cytokines (e.g., TGF-, TNF-
and IL-1) are secreted by inflammatory cells and tumor cells and converge to activate pathways that regulate EMT. Further, GSK-3
has also been demonstrated to be a mediator of EMTs. Therefore, the inflammatory response designed to fight tumor progression also ends
up promoting metastasis and tumor-associated fibrosis. Tumor fibrosis presents multiple challenges to drug delivery and tumor immune recognition
and contributes to drug resistance by presenting physical barriers in the tumor microenvironment to drug and immune cell access. Elraglusib
has been shown to reduce the inflammation and signaling that contribute to immune system evasion in multiple animal models, including
lung and liver, suggesting another mechanism through which elraglusib may interfere in cancer growth.

 (5)
 Increasing apoptosis and disrupting DNA damage repair

 GSK-3 inhibits apoptosis pathways.
A number of studies have suggested that the primary mechanism of GSK-3-mediated apoptosis is through the NF- B pathway. Apoptosis
is a mechanism of cell death that is often suppressed in cancer cells leading to cancer cell survival and resistance even after treatment
with chemotherapeutic drugs or radiation. Studies have shown that eliminating or inhibiting GSK-3 in cancer cells is able to restore
apoptosis to cells, leading to tumor cell death. These findings support GSK-3 as a potential therapeutic target to potentiate apoptosis
in cancer cells.

 In addition to GSK-3 's
role in regulating NF- B activity, it has also been shown to modulate DNA damage repair ("DDR") pathways. DDR pathways
are integral in both normal and cancer cells to maintain genomic integrity by sensing and responding to DNA damage. In normal cells, DDR
helps to identify and repair mutations or breaks in DNA and restore the normal, intact sequence. If the cell is unable to repair a DNA
lesion, these DDR pathways can then initiate cell death signaling to prevent neoplastic growth. In cancer, DNA repair has been subverted
to protect tumor cells from repairing DNA damage that would otherwise lead to spontaneous apoptosis. Cancers will often have mutations
in at least one DNA repair pathways leading to dysregulated cell growth and replication. Our collaborators have shown that elraglusib
inhibition of GSK-3 sensitizes pancreatic cancer cells to gemcitabine by disrupting TopBP1/ATR mediated cell-cycle arrest and DNA
repair. GSK-3 's emerging role in regulating DDR pathways supports its use in combination with DNA damaging chemotherapy.

 Inhibition of DDR pathways have
also been shown to enhance tumor immune recognition by immune checkpoint inhibitors such as anti-PD-1, creating neoantigens in tumors
that lead to recruitment of tumor infiltrating immune cells, decreased immune evasion and increased anti-tumor immune response. This provides
the link that couples the various elraglusib-related mechanisms of action through the targeting of GSK-3.

 (6)
 Inhibition of epithelial-mesenchymal transition (EMT)

 GSK-3 has been shown to
be a mediator of a number of signaling pathways that regulate the transition of tumor cells from an epithelial to mesenchymal phenotype
potentially contributing to tumor progression, a process known as EMT. Signaling through Wnt, Notch, TGF- and Snail are known mediators
of EMT and their signaling is regulated through GSK-3. Several toolkit GSK-3 inhibitors have been shown to inhibit EMT in
tumor models suggesting that this is a class effect and highlighting a similar mechanism for elraglusib.

 Our Solution – Current Elraglusib Development

 Elraglusib represents a broad
opportunity for us to potentially initiate and advance multiple drug development programs around our lead asset based on data emerging
from completed or ongoing Phase 1/2 trials. Our lead program is developing Elraglusib Injection for the first-line treatment of mPDAC.
mPDAC remains one of the highest unmet needs in oncology as the 5-year survival rate for PDAC (<10%) is one of the lowest of any cancer
type.

 Developing Elraglusib Injection for the Treatment
of mPDAC – Phase 2 Studies

 Actuate-1801 Part 3B

 We are currently evaluating elraglusib
through the second part of a Phase 2 study, referred to as Actuate-1801 Part 3B, which was initiated under the Actuate-1801 Master
Protocol in patients with mPDAC who had not previously received systemic treatment for their metastatic disease.

 This study was designed as a randomized,
controlled study with a run-in to explore two different dosing schedules of elraglusib/GnP (once weekly vs. twice weekly) in the hope
of potentially providing clinical support for moving to a more convenient, commercially viable elraglusib schedule. Pharmacokinetics were
also included in this study to address the potential for drug-drug interactions ("DDI") between elraglusib and gemcitabine
or nab-paclitaxel. Management believes that confirmation of the Actuate-1801 Part 3A result discussed below in an adequately powered,
randomized study, would compare favorably with the recently approved irinotecan liposomal injection and would complement the other first-line
regimens currently used to treat mPDAC and provide a basis for approval for use in patients with mPDAC who had not previously received
systemic treatment for their metastatic disease.

 Actuate-1801 Part 3B enrolled
its first patients in October 2021 and the run-in part of the trial demonstrated the weekly dosing of elraglusib was equivalent to
twice weekly dosing of elraglusib. All patients randomized to the elraglusib/GnP arm now receive weekly elraglusib in addition to GnP.
The trial accrued more readily than projected and enrollment was completed in January 2024. Below are the key inclusion criteria
and clinical endpoints in the study:

 Inclusion Criteria:

 18 years old with metastatic pancreatic
adenocarcinoma

 Participants must have measurable disease as
defined by RECIST1.1

 No prior therapy

 Total enrollment: 286

 Endpoints:

 Primary endpoints: 1 year OS/mOS

 Secondary endpoints: ORR, DCR, PFS

 Sample size based on projected increase in 1-year survival from 35% in GnP
to 55% in elraglusib/GnP with =0.05; 232 patients needed for 80% power

 We conducted a preliminary analysis
of interim data in the pre-specified safety population as of November 15, 2024. As with all preliminary analyses of interim data, this
data should not be relied upon as a final analysis and is subject to change once full data analysis is complete. For this preliminary
analysis, we used data based on a cut-off date corresponding to the date when >70% of death events occurred in the GnP control arm.

 The analysis of interim data demonstrated
treatment with elraglusib in combination with GnP resulted in statistically significant increases in 1-year survival rate (p-value of
0.002) and mOS (hazard ratio of 0.63, p-value of 0.016) versus treatment with GnP alone. The combination treatment also resulted in increased
ORR and DCR in the elraglusib/GnP combination arm versus the GnP control arm. Interim data highlights include the following:

 The interim data met the trial primary endpoint
with a 1-year survival rate of 43.6% in the elraglusib/GnP combination arm versus 22.5% in the GnP control arm (p-value of 0.002).

 18-and 24-month survival rates also demonstrated
benefit of 20.9% vs 0% and 16.7% vs 0% in the elraglusib/GnP combination vs GnP arms, respectively.

 As of the November 15, 2024 cutoff, 38% of subjects
were still alive in the elraglusib/GnP combination arm vs 19% in the GnP control arm.

 A statistically significant 37% reduction in
risk of death and increased mOS were observed in the elraglusib/GnP combination arm (mOS 9.3 months) vs the GnP control arm (mOS 7.2 months),
(hazard ratio of 0.63, p-value of 0.016).

 The trial also met its primary safety endpoint.
TEAEs and SAEs in the elraglusib/GnP combination arm were similar to those observed in the GnP arm, indicating a favorable risk-benefit
profile for the elraglusib/GnP combination. (See Figure 11 for a summary of TEAEs of any grade reported in >20% of patients treated
with elraglusib).

 At the interim cutoff of November 15, 2024, the
ORR was 27.7%, DCR was 42.6 %, and PFS was 5.6 months in the elraglusib/GnP combination arm versus 20.5%, 33.3% and 4.9 months in the
GnP arm, respectively.

 As of November 15, 2024, two patients in the
elraglusib/GnP combination arm with previously inoperable metastatic lesions with noted reductions in target lesions were referred for
successful resection, one of which resulted in 100% reduction in total tumor burden after surgery. In addition, there have been one CR
and one PR with 100% reduction in target lesions in the elraglusib GnP combination arm versus none in the control arm to date.

 Figure 4 provides additional details
regarding the demographics and disease history of the enrolled patient population (draft unaudited data as of November 15, 2024).

 Demographics

 GnP
 (n=78)

 Elraglusib
 + GnP (n=155)

 Sex

 Female

 35 (44.9%)

 75 (48.4%)

 Male

 43 (55.1%)

 80 (51.6%)

 Age (years)

 n (%)

 78 (100%)

 155 (100%)

 Mean (S.D.)

 66.2 (9.9)

 65.1 (9.1)

 Median

 68.0

 65.0

 Min, Max

 42.0, 85.0

 42.0, 86.0

 Race

 Asian

 2 (2.6%)

 5 (3.2%)

 Black or African American

 6 (7.7%)

 7 (4.5%)

 White

 65 (83.3%)

 128 (82.6%)

 Multiracial

 1 (0.6%)

 Unknown/Not Reported

 5 (6.4%)

 14 (9.0%)

 Ethnicity

 Hispanic or Latino

 8 (5.2%)

 Not Hispanic or Latino

 77 (98.7%)

 141 (91.0%)

 Unknown/Not Reported

 1 (1.3%)

 6 (3.9%)

 Body Surface Area (BSA) (m2)

 n (%)

 78 (100%)

 154 (99.4%)

 Mean (S.D.)

 1.83 (2.23)

 1.82 (0.22)

 Median

 1.82

 1.81

 Min, Max

 1.31, 2.77

 1.30, 2.41

 Eastern Cooperative Oncology Group Performance Status

 31 (39.7%)

 64 (41.3%)

 45 (57.7%)

 89 (57.4%)

 2 (2.6%)

 2 (1.3%)

 Disease Status

 Metastatic at Initial Diagnosis

 59 (75.6%)

 109 (70.3%)

 Metastatic at Study Entry

 77 (98.7%)

 155 (100%)

 Site of Metastases

 Pancreas

 73 (93.6%)

 127 (81.9%)

 Liver

 61 (78.2%)

 114 (73.5%)

 Lymph Node

 29 (37.2%)

 71 (45.8%)

 Lung

 27 (34.6%)

 57 (36.8%)

 Figure 4: Actuate-1801 Part 3B: Demographics
for patients in study (as of November 15, 2024).

 Additional data from the preliminary
analysis of interim data as of November 15, 2024 are shown in Figures 5 – 11. These figures represent draft unaudited data
as of November 15, 2024 and the final data and results may change as the study continues through completion. As with all interim data,
this data should not be relied upon as a final analysis and is subject to change once full data analysis is complete.

 Figure 5 summarizes primary
and secondary endpoints and patients remaining on study for each treatment arm as well as landmark OS endpoints of 18- and 24-months.
A large number of patients are still on treatment with 38% still remaining on the elraglusib/GnP combination arm versus 19% still remaining
on the GnP only arm as of November 15, 2024. This is also shown at the patient level for each treatment cohort in the swim plots in Figure
9 that show patients still on treatment, patients with a response including stable disease, and patients still on study as well as those
that have reached an event. Interim safety data is shown in Figure 11.

 Outcome

 GnP

 (n=78)

 Elraglusib/GnP

 (n=155)

 Primary Endpoint: 1 Year OS (%)

 p=0.002

 22.5

 43.6

 Primary Endpoint: mOS (months)

 HR=0.63; log-rank p=0.016

 7.2

 9.3

 Events (% events)

 63 (80.8%)

 96 (61.9%)

 18-month OS (%)

 20.9

 24-month OS (%)

 16.7

 mPFS (months)

 HR=0.91; P=NS

 4.9

 5.6

 Events (% events)

 70 (89.7%)

 128 (82.6%)

 DCR

 33.3%

 42.6%

 ORR n (%)

 16 (20.5%)

 43 (27.7%)

 Figure 5: Actuate-1801 Part 3B: Primary and
secondary study endpoints (as of November 15, 2024).

 Figure 6 below represents interim
Kaplan-Meier estimate for mOS. The administrative analysis of interim data indicates that >80% of the patients in the GnP control arm
progressed and were no longer receiving GnP.

 Figure 6: Actuate-1801 Part 3B: Interim
Kaplan-Meier Estimate for mOS (as of November 15, 2024).

 Figure 7 below depicts the best overall response
("BOR") of patients enrolled in the Phase 2 study (Actuate-1801 Part 3B) in the GnP control arm who received at least one
radiographic scan.

 Figure 7: Actuate-1801 Part 3B: GnP Best Overall
Response (as of November 15, 2024).

 Figure 8 below depicts the BOR of patients enrolled
in the Phase 2 study (Actuate-1801 Part 3B) in the elraglusib/GnP combination arm who received at least one radiographic scan.

 Figure 8: Actuate - 1801 Part 3B: GnP/Elraglusib
combination Best Overall Response (as of November 15, 2024).

 Figure 9 below is a graphical
representation of survival ("mOS Swim Plot'") of patients enrolled in the Phase 2 study (Actuate-1801 Part 3B) in the
elraglusib/GnP combination arm compared to the GnP control arm.

 Figure 9: Actuate-1801 Part 3B: Administrative Analysis
of mOS Swim Plot (as of November 15, 2024).

 This is an open-label study and
therefore, the study could not be used to support accelerated approval which would be based on evaluation of surrogate endpoints.

 Management expects top-line data
will be presented in the second quarter of 2025 based on the completion of enrollment in January 2024.

 At the conclusion of Phase 2 trial
(Actuate-1801 Part 3B), we expect to have survival data on the elraglusib/GnP combination arm and GnP arm in patients with mPDAC
who had not previously received systemic treatment for their metastatic disease. At the completion of this study, we plan to meet with
the FDA and discuss the design and execution of a Phase 3 registration study, if justified by the results this study. In addition,
we plan to discuss the use of the Actuate-1801 Part 3B data for regulatory support and to support possible registration if the study
achieves its primary endpoint of showing improved survival over GnP alone. Moreover, while the elraglusib/GnP combination appears to be
well-tolerated and well-managed in the clinic, we do not yet know whether any increase in the number or severity of toxicities will be
attributable to elraglusib and thus the elraglusib/GnP combination will have its own safety profile that will need to be evaluated and
discussed with regulators. Figure 11 is a summary of the safety events reported as of November 15, 2024.

 Actuate-1801 Part 3A

 Actuate-1801 Part 3A is a single
arm Phase 2 trial that was initiated in patients with mPDAC who had not previously been treated with any systemic chemotherapy including
GnP (first-line study) and which built on the results of Actuate-1801 Part 2 described below, allowing a comparison of the safety
and efficacy of the combination of Elraglusib Injection plus GnP as compared to GnP alone. By moving our development into the first line
setting, we increased our ability to deliver the elraglusib/GnP combination to many more patients since more than 70% of patients with
mPDAC never go on to a second-line treatment once they have progression on first-line treatment. In addition, we believe that the safety
profile of elraglusib/GnP provides a strong basis for testing this combination in first-line patients. We also received a number of commercialization
incentives (e.g. ODD, FTD) through registration for pancreatic cancer including mPDAC. Results from the Actuate-1801 Part 3A study formed
the basis for the initiation of Actuate-1801 Part 3B trial.

 In Part 3A of the Phase 2
study under the Actuate-1801 Master Protocol, the efficacy evaluable ("EE") patient population was pre-defined as the efficacy
analysis population and the modified intent to treat ("mITT") was the safety population. The elraglusib dose was started at
the RP2D evaluated in Part 2 (15 mg/kg dosed twice weekly).

 The original study design proposed
to enroll 23 consecutively evaluable patients who met the definition for the EE. These patients could be replaced at the discretion of
the independent data monitoring committee ("IDMC"). Consequently, six patients were replaced such that there were 29 EE patients
in the study. No new safety signals were observed with the elraglusib/GnP combination, but investigators observed that GnP toxicities
may have occurred earlier and may have been more intense in some patients than would be anticipated for GnP alone. For these reasons,
the dose of elraglusib was proactively reduced near the end of the study to 9.3 mg/kg dosed twice weekly, with the final four patients
enrolled being treated at this dose.

 Figure 10 below is a summary of
the response of patients with mPDAC treated with the elraglusib/GnP combination in Part 3A (data cutoff as of March 2023) in the
29 EE patients.

 Response

 EE
 population

 (n=29)

 CR, n (%)

 2 (6.9)

 PR, n (%)

 9 (31)

 SD 16 weeks, n (%)

 4 (13.8)

 SD <16 weeks, n (%)

 11 (37.9)

 Progressive disease, n (%)

 3 (10.1)

 Disease control rate (CR+PR+SD 16 weeks), n (%)

 15 (51.7)

95% CI: (32.5, 70.6)

 mPFS

 5.4 months (4.9 months ITT)

 mOS

 15.3 months (11.9 months ITT)

 Confidence Interval ("CI"); Stable Disease ("SD")

 Figure 10: Response of EE patients
with mPDAC treated with elraglusib/GnP combination in Part 3A (data cutoff as of March 2023).

 The mOS for the EE and ITT were
15.3 months and 11.9 months, respectively. These compare favorably with the mOS for GnP alone of 8.5 months in the MPACT
trial or more recently 9.2 months in NAPOLI-3 trial, which evaluated irinotecan liposomal injection (Onivyde) in combination
compared to GnP, in the first-line mPDAC setting.

 Elraglusib Injection was initially
evaluated in Actuate-1801 Part 1/2, a dose escalation study in adult patients with refractory advanced cancers when given as a single
agent or in combination with chemotherapy. The objective of this study was to establish the safety profile of elraglusib when used alone
or in combination with chemotherapy and to identify either an MTD or RP2D to then inform the design of exploratory efficacy studies in
Phase 2. Figure 14, which shows the study design process, and additional information regarding Actuate 1801 Master Protocol and potential
future development opportunities (for which funding would need to be raised) identified through Actuate 1801 Parts 1 and 2 are set forth
under "History of Elraglusib Clinical Development" below.

 Overview of Interim Safety Profile from Phase 2 Trial (Actuate-1801
Part 3B)

 Figure 11 provides safety
data as of November 15, 2024 from the Actuate-1801 Part 3B trial. TEAEs broadly encompass all adverse events observed while a patient
is on study and could be due to the drug or drugs (if used in combination), the disease or something specific to a particular patient
such as other diseases or illness. It is then up to individual clinical investigator to decide which toxicities are due to elraglusib.
The most common TEAEs attributed to elraglusib were transient visual disturbance and fatigue across both study parts, and the majority
of TEAEs that occurred in 20% of patients were reported as Grade 1 or 2 (Figure 11). Visual disturbance affected 66.5% of patients
(n=103/155) receiving elraglusib plus GnP and 9.0% of patients (n=7/78) receiving GnP alone. Commonly reported symptoms were darkened
vision, where patients described lights as brighter and skin tones darker. Greater than 99% of visual disturbance cases were reported
as mild or moderate (Grade 1 or 2). These visual disturbances were considered dose-dependent, occurring more frequently and lasting longer
at higher doses. All cases of visual disturbance were transient, resolved completely, and lacked any associated retinal, ocular, or systemic
toxicity. Fatigue, while also observed in 20% of patients, was also reported as mild or moderate (Grade 1 or 2) and did not interfere
with daily life.

 Some of the key findings from the interim safety analysis
as of November 15, 2024 include:

 Overall rates of TEAEs and/or SAEs observed were
similar in the elraglusib + GnP-treated patients as compared to GnP-treated patients.

 Treatment discontinuation due to TEAEs were similar
across the treatment groups.

 Visual impairment and fatigue were major TEAEs
attributed to elraglusib as a single agent in 1801 Part 1 and were mild to moderate. 1

 o
 Transient visual impairment described as transient alterations in color and skin tones under fluorescent
light.

 o
 No permanent changes to eye structure or vision.

 Figure 11 below is a summary of
TEAEs of any grade reported in >20% of patients treated with elraglusib as of November 15, 2024 in Actuate 1801 Part 3B (trial
ongoing).

 Patients,
 n (%)

 Adverse event

 Elraglusib + GnP

 (n=155)

 GnP

 (n=78)

 Any Grade

 Grade 3

 Any Grade

 Grade 3

 Any TEAE

 155 (100)

 139 (89.7)

 77 (98.7)

 63 (80.8)

 Serious TEAE

 84 (54.2)

 79 (50.9)

 45 (57.7)

 44 (56.1)

 Leading to Stoppage of Any Study Drug

 26 (16.8)

 17 (10.9)

 16 (20.5)

 14 (17.9)

 Leading to death

 19 (12.3)

 19 (12.3)

 13 (16.7)

 13 (16.7)

 TEAEs
 of any Grade in 20%
 of Patients

 Visual Impairment

 103 (66.5)

 1 (0.6)

 7 (9.0)

 Fatigue

 96 (61.9)

 25 (16.1)

 40 (51.3)

 4 (5.1)

 Neutropenia*

 94 (60.6)

 80 (51.6)

 32 (41.0)

 23 (29.5)

 Diarrhea

 92 (59.4)

 15 (9.7)

 37 (47.4)

 6 (7.7)

 Nausea

 88 (56.8)

 11 (7.1)

 38 (48.7)

 4 (5.1)

 Alopecia

 71 (45.8)

 26 (33.3)

 Anemia**

 67 (43.2)

 38 (24.5)

 35 (44.9)

 23 (29.5)

 Decreased appetite

 62 (40.0)

 9 (5.8)

 20 (25.6)

 5 (6.4)

 Thrombocytopenia***

 57 (36.8)

 15 (9.7)

 22 (28.2)

 6 (7.7)

 Vomiting

 57 (36.8)

 5 (3.2)

 29 (37.2)

 1 (1.3)

 Edema peripheral

 52 (33.5)

 3 (1.9)

 21 (26.9)

 Constipation

 48 (31.0)

 3 (1.9)

 23 (29.5)

 1 (1.3)

 Pyrexia

 43 (27.7)

 2 (1.3)

 19 (24.4)

 1 (1.3)

 Abdominal pain

 42 (27.1)

 14 (9.0)

 15 (19.2)

 2 (2.6)

 Weight decreased

 42 (27.1)

 5 (3.2)

 15 (19.2)

 4 (5.1)

 Peripheral sensory neuropathy

 38 (24.5)

 4 (2.6)

 18 (23.1)

 Hypokalemia

 34 (21.9)

 7 (4.5)

 20 (25.6)

 4 (5.1)

 Asthenia

 32 (20.6)

 9 (5.8)

 19 (24.4)

 5 (6.4)

 Dysgeusia

 32 (20.6)

 16 (20.5)

 1 Carneiro et al. Clin Cancer Res 2024 Feb 1;30(3):522-531

 *Includes Preferred Terms (PT) neutropenia and neutrophil count decreased

 ** Includes PT anemia and hemoglobin decreased

 ***Includes PT thrombocytopenia and platelet count decreased

 Figure 11: Actuate 1801
Part 3B: TEAEs of Any Grade Reported in >20% of Patients Treated with Elraglusib.

 Investigator-Initiated Trial – PDAC

 Elraglusib is also currently being
evaluated in an IIT focusing on adults with untreated metastatic pancreatic adenocarcinoma. IND 157435, a Phase 2 study of FOLFIRINOX
combined with elraglusib and the TGF- inhibitor losartan in patients with untreated metastatic adenocarcinoma is being conducted
by Dr. Colin Weekes (the "Weekes IIT"). This study administers elraglusib by intravenous infusion twice weekly in combination
with FOLFIRINOX administered once every 14 days and daily losartan in adults with pancreatic cancer who have not received any prior
systemic therapy for advanced disease. As of December 31, 2024, 57 patients have been enrolled in the Weekes IIT and the study is ongoing.

 We will receive all final data
from this study, which is considered exploratory and may inform future development of elraglusib. For additional information regarding
other IITs involving elraglusib, see additional information below.

 Developing Elraglusib Injection for the Treatment of Ewing Sarcoma
– Phase 1 and Phase 2 Plans – Actuate-1902

 As discussed under "Our
Market Opportunity" above, based on extensive preclinical work in pediatric malignancies showing excellent synergy between elraglusib
and standard of care chemotherapy in neuroblastoma, sarcoma, glioma and others, we initiated the Actuate-1902 Phase 1 study to determine
the safety of elraglusib +/- chemotherapy in pediatric patients with refractory malignancies in 2020. Based on the response from the Ewing
sarcoma patient, additional patients with metastatic, refractory Ewing and Ewing-like sarcoma were enrolled in the elraglusib/CT arm of
the 1902 Phase 1 study.

 Twelve patients including ten
Ewing sarcoma patients, one DSRCT patient and one CIC rearranged sarcoma patient have been treated in the Actuate-1902 Phase 1 trial with
a combination of elraglusib and cyclophosphamide/topotecan. All twelve patients appeared to have metastatic disease and had disease progression
prior to joining the study despite undergoing previous treatment combinations including chemotherapy, radiation, and/or surgical procedures.
Eight patients received two or more previous chemotherapy regimens, prior to entering the 1902 study. The following represents the status
of Actuate-1902 Phase 1 trial as of December 31, 2024:

 One Ewing sarcoma patient with the CR stopped
all treatments after Cycle 5 and patient was reported alive as of December 31, 2024 (OS of 1,138 days).

 A second Ewing sarcoma patient had a PR of their
target lesion and a Complete Metabolic Response ("CMR") of two secondary lesions by FDG-PET. This patient received treatment
for 10.5 cycles before transitioning to monotherapy in August 2024. This patient continues on monotherapy with no change in tumor status
or response as of February 4, 2025.

 A third patient had a partial response with a
52% reduction in tumor burden compared to baseline and the patient ended treatment after 3 cycles with OS of 368 days.

 Three Ewing sarcoma patients had best overall
response as stable disease, two patients were removed from treatment prior to week two and four patients were reported as having progressive
disease.

 As of December 31, 2024, three of twelve patients
remain alive and one patient continues on monotherapy treatment with elraglusib.

 We believe that this exploratory
Ewing sarcoma data is sufficiently positive in this orphan pediatric cancer indication to consider additional development and treatment
options in Ewing sarcoma. The Actuate-1902 Phase 1 arm of the study is open to accrual.

 With future funding, and pending
1902 data review at the end of Phase 1, we plan to evaluate additional treatment options focusing on patients with Ewing sarcoma.

 Given that Ewing sarcoma is a
very rare pediatric cancer, an international consortium of investigators and sites will be needed to advance this program to registration.
In addition, we plan to pursue a number of development incentives in the United States and parallel programs in the EU. In July 2024,
we received ODD from the FDA for elraglusib for the treatment of soft tissue sarcomas in the United States and Orphan Medical Product
Designation from the EMA for the treatment of sarcoma. In October 2024, we received RPDD from the FDA for the treatment of Ewings sarcoma.
The ability to engage in further development in pediatric cancers will depend on our ability to raise sufficient additional capital to
support this path. We believe that pursuing this development could be an efficient and rapid path to registration in the United States
and Marketing Authorization in the EU.

 Elraglusib Oral Tablet Development - Actuate-2203 and Actuate-2401

 We have been developing several
oral dosage forms of elraglusib in addition to Elraglusib Injection that will potentially allow for further dose exploration and potentially
allow us to evaluate elraglusib as a single agent and in combination with additional chemotherapy backbones. We believe that we will be
able to administer the Elraglusib Oral Tablet daily, which may allow the drug to achieve steady state levels in plasma in patients resulting
in continuous inhibition of the target GSK-3 in tumor and tumor-associated cells.

 Preclinical studies have shown
that persistent exposure of tumor cells (>12 hours but longer exposures work better) is required to observe induction of apoptosis
in these tumor cell line models. Both the liquid and solid oral dosage forms of elraglusib are highly bioavailable. However, we have chosen
to advance the Elraglusib Oral Tablet into clinical development based on an assessment of potential compliance, convenience of use and
taste that favor the Oral Tablet. Investigational product has already been manufactured under Good Manufacturing Practice ("GMP")
standards, and we are planning a First in Human ("FIH") Phase 1 clinical trial (Actuate-2401). Subject to additional
funding, we plan to initiate a dose escalation Phase 1 trial in patients with advanced solid cancer to identify the MTD/RP2D for
the Elraglusib Oral Tablet. Our development plan would then be to pursue Phase 2 indications such as metastatic melanoma, metastatic
colorectal cancer and/or non-small cell lung cancer ("NSCLC") using the oral tablet. We would require additional funds to
initiate and complete these Phase 2 studies.

 An oral liquid was evaluated for
bioavailability in a Phase 1 healthy volunteer study (Actuate-2203) at a single dose using a cross-over design such that each subject
on the study received IV, oral liquid after fasting and oral liquid with food. Elraglusib oral liquid was approximately 50% bioavailable
when given with food and was very well tolerated by healthy volunteers, as depicted in Figure 12.

 Figure 12: Bioavailability of Elraglusib Oral
Liquid in Phase 1 Human Healthy Volunteer Study.

 The oral liquid and several oral
tablets formulations were also evaluated for bioavailability in dogs and an oral tablet candidate was identified that was greater than
95% orally bioavailable when given with food. For the first time, an MTD was identified with any formulation or dosing schedule of elraglusib.
In the past, elraglusib had been given up to 3 times a week in animal toxicology studies to cover twice weekly and once weekly dosing
of Elraglusib Injection in the Actuate-1801 and Actuate-1902 studies, but never daily. In the study, the oral drug had an AUC24 (Area
Under the serum Concentration vs. time curve for 0-24 hours) of 77,000 ng• h/mL (nanograms times hours per milliliter) after a single
250 mg oral tablet and 137,000 ng• h/mL after oral administration of 500 mg (2 x 250 mg tablets) as shown in Figure 13. The 500 mg
dose demonstrated toxicity and was not tolerated by dogs but the 250 mg dose was well-tolerated when given daily for 28 days in this
exploratory study. This simulated the expected daily dosing that we would plan to use in our FIH Phase 1 study. The 25 mg/kg daily
dose in dogs corresponds to approximately the 9.3 mg/kg weekly dose currently being used in the Actuate-1801 Part 3B study when scaled
from dog to humans. Our management expects that steady state exposures of 77,000 ng• h/mL or greater will be possible with the Elraglusib
Oral Tablet at well-tolerated doses in humans. Based on these observations, we would expect to also reach MTD in the Elraglusib Oral Tablet
Phase 1 study in patients with refractory advanced cancer.

 We believe this will allow for
additional opportunities to explore the anti-tumor activity of elraglusib with the oral tablet that could not be achieved with Elraglusib
Injection. While the weekly dosing of the Elraglusib Injection pairs well with GnP since both are given once per week, the oral tablet
may be more amenable to use with other, less convenient chemotherapies, as well as a single agent.

 Figure 13: Bioavailability of Elraglusib Injection
compared to Oral Tablet in Dogs.

 History of Elraglusib Clinical Development

 Figure 14 is a graphical depiction
of the Actuate-1801 Master Protocol and study design process, followed by a discussion of the history of elraglusib clinical development
that led to finding that elraglusib plus GnP was well-tolerated in pre-treated cancer patients and selecting previously untreated mPDAC
as our lead indication.

 Figure 14: 1801
Master Protocol Study Design

 Actuate-1801 Phase 1/2 Clinical Study

 We developed an innovative Phase 1/2
adaptive design "basket" clinical study to efficiently evaluate elraglusib safety and initial anti-tumor activity across multiple
tumor types. This trial design facilitated the rapid advancement of elraglusib through dose escalation and safety cohorts while later
establishing a process for transition into Phase 2 efficacy studies in patient populations that showed evidence of anti-tumor activity
during the safety portion of the study. Elraglusib has been dosed in over 500 patients to date both as a single agent and in combination.

 The study design consists of three
parts. Part 1 and Part 2 consist of the evaluation of the safety and tolerability of elraglusib to determine the MTD and RP2D
as both a monotherapy and in combination with various chemotherapy regimens. Part 1 and 2 involve dose escalation of elraglusib to
identify either the MTD or RP2D if an MTD cannot be achieved. These were run in tandem and interdigitated. Initial dose escalation was
performed using single agent elraglusib (Part 1), but once Part 1 opened the fourth dose level, Part 2 was allowed to open
at the third dose level in combination with the chemotherapy backbones evaluated. Dose escalation was then continued for Part 1 and
2 in tandem until MTD or RP2D were identified, with Part 2 always being one dose level behind Part 1. A key design element of
Part 2 is that all subjects enrolled in a chemotherapy basket must have previously failed that chemotherapy such that each patient
was re-challenged by a drug to which they are resistant. Thus, each patient acts as their own control since any disease control must be
due to the combination. In Part 2, six dose levels of elraglusib were evaluated across eight different chemotherapy baskets. Part 3
is designed to assess the clinical benefit of elraglusib at the RP2D from Part 2 in combination with chemotherapy in specific cancer
populations.

 Between January 2019 and
August 2021, patients participating in the Actuate-1801 Part 1 and Part 2 study received at least one dose of elraglusib as monotherapy
(n=67; Part 1) or in combination with chemotherapy (n=171; Part 2). Twenty-one different cancer types were enrolled in Part 1.
On average, patients had received and failed at least three previous lines of chemotherapy regimens. No dose-limiting toxicities ("DLTs")
related to elraglusib occurred in either Part 1 or Part 2. Since the MTD was not reached in either part of the study, 15 mg/kg,
the pre-specified highest dose evaluated in both Actuate-1801 Part 1 and 2, was named the RP2D. The chemotherapy backbone and cancer
types involved in the study included:

 Chemotherapy
 Backbone

 Cancer
 Type – Number of Patients Treated

 Doxorubicin (n=10)

 Sarcoma – 5

 Ovarian – 2

 Breast – 1

 Adrenal gland – 1

 Esophageal – 1

 Irinotecan (n=34)

 Colorectal – 20

 Pancreas – 11

 Gastric – 2

 Gallbladder – 1

 Any carboplatin group (n=50)

 Lung – 10

 Ovarian – 7

 Esophageal – 4

 Head and Neck – 4

 Uterine – 3

 Liver – 3

 Colorectal – 3

 Breast – 2

 Cervix – 2

 Endometrial – 2

 Mesothelioma – 2

 Unknown – 2

 Melanoma – 2

 Gallbladder – 1

 Merkel Cell – 1

 Pancreas – 1

 Fallopian tube – 1

 GnP (n=27)

 Pancreas – 26

 Osteosarcoma – 1

 Lomustine (n=14)

 CNS – 6

 Glioblastoma – 5

 Astrocytoma – 1

 Gliosarcoma – 1

 Anaplastic oligodendroglioma – 1

 Parts 1 and 2 comprised the Phase 1
portion of the Actuate-1801 trial and the results of this study were recently published in Clinical Cancer Research (Carneiro
et. al 2024).

 Despite the fact that the patients
enrolled on the Actuate-1801 study had previously received and failed multiple chemotherapy regimens, the mOS was 7.7 months (95%
CI, 5.1-9.7) for elraglusib monotherapy (Part 1) and 6.9 months (95% CI, 5.7-8.9) for the combination of elraglusib and chemotherapy
(Part 2) across all the different chemotherapy baskets. The mOS of 7.7 months in Part 1 benchmarks favorably with mOS 8-10 months
for other active single agents evaluated in Phase 1. CR, PR and stable disease ("SD") were determined using RECIST 1.1.
Only evaluable patients as defined per the Actuate-1801 Master Protocol experiencing stable disease 4 cycles of treatment are counted
as "stable." Our management believes that 51.6% of patients in Actuate-1801 Part 1 and 49.3% in Actuate-1801 Part 2
with a response or stable disease who are able to stay on for at least four cycles of treatment is encouraging given the advanced and
treatment-refractory nature of their cancers.

 Figure 15 below is a summary of
the best overall response of elraglusib as monotherapy (Part 1) and in combination with chemotherapy (Part 2).

 Outcome

 Elraglusib
 monotherapy

 Part 1 (n=62)

 Elraglusib
 with chemotherapy

 Part 2 (n=138)

 OS, median (95% CI), month(a)

 7.7 (5.1, 9.7)

 6.9 (5.7, 8.4)

 PFS, median (95% CI), month(a)

 1.6 (1.3, 2.2)

 2.1 (2.0, 2.6)

 Best overall response, n (%)

 Complete response

 1 (1.6)

 0 (0.0)

 Partial response

 1 (1.6)

 7 (5.1)

 Stable disease

 24 (38.7)

 57 (41.3)

 Progressive disease

 30 (48.4)

 70 (50.7)

 Not reported

 6 (9.7)

 4 (2.9)

 Abbreviations: CI - confidence interval

 Figure 15: Best overall response of elraglusib
as monotherapy (Part 1) and in combination with chemotherapy (Part 2)

 To further demonstrate that elraglusib
shows single agent anti-tumor activity, an analysis was conducted regarding tumor size reduction and tumor tissue for the expression (presence)
of GSK-3 (as the target for elraglusib) using a validated immunohistochemical method.

 Of the patients evaluated for
a tumor size reduction response, 15 out of 51 demonstrated tumor size reduction even if they did not reach a level of reduction associated
with a RECIST response. Our management believes that the reason for this response is the administration of elraglusib since it is the
only anticancer drug given in this part of the trial. Of the enrolled patients in Part 1, 16 patients had rapid clinical deterioration
related to their disease. These patients were unable to stay on treatment long enough to reach their first tumor assessment and are therefore
not included in the Part 1 analyses as per the protocol. Several tumor types are represented with clinical data in Part 1 including
melanoma, colorectal, appendix, and lung, providing initial rationale for future studies in these cancer types.

 Tumor tissues from both Actuate-1801
Part 1 and Part 2 were analyzed for the expression (presence) of GSK-3 using a validated immunohistochemical method. Archival
and fresh pre-dose samples of tumor tissue were analyzed with 59.4% of tumor samples in Part 1 and >80% of samples in Part 2
immunostaining positive for GSK-3, demonstrating that the target for elraglusib is present in a large portion of tumors across all
the cancer types enrolled in this study. Our management believes that this broad expression of GSK-3 supports the development of
elraglusib in several different cancer types.

 As the Actuate-1801 study was
ongoing, studies in preclinical tumor models from several collaborating laboratories that were evaluating elraglusib reported that elraglusib
was also able to regulate expression of immune checkpoints such as PD-1/PD-L1, LAG-3 and TIGIT. The data further credentialed GSK-3
as a novel target for mediating anti-tumor immunity, which had been reported by a number of groups over the past decade, and demonstrated
the potential for immune checkpoint modulatory activity for elraglusib. These were novel observations for elraglusib in addition to previously
described roles in attenuating anti-apoptotic activity, NF- B and DDR mediated drug resistance and enhancing chemotherapy and suggested
that elraglusib may inhibit tumor progression through multiple mechanisms of action.

 Circulating tumor cells isolated
from a patient with adult T cell leukemia/lymphoma ("ATLL") in the Actuate-1801 study (Part 1) who experienced a durable
PR (406 days) while on single agent elraglusib also exhibited robust cytokine changes when treated with elraglusib ex vivo. Further,
 Huntington et al 2 showed that plasma from elraglusib-treated patients in the Actuate-1801 Part 1 clinical study
demonstrated reduced VEGF and BAFF and elevated IL-1, CCL22, and CCL4 concentrations that correlated with longer survival. Using
paired tumor biopsies from patients in the Actuate-1801 study, Huntington et al also showed that tumor-infiltrating immune cells
had reduced expression of inhibitory immune checkpoints (VISTA, PD-1, PD-L2) and elevated expression of T cell activation markers (CTLA-4,
OX40L) after elraglusib treatment.

 Taken together, our management
believes that these early studies further support elraglusib's multimodal mechanism of action including immune modulation and inhibition
of immune evasion. Given that a number of recent reports have highlighted that drugs that modulate anti-tumor immune response may improve
mOS with little or no effect on ORR, we re-analyzed all the Actuate-1801 Part 1 and 2 data with respect to OS.

 Support for planned Phase 2
indications is provided by data extracted from Actuate-1801 Part 1 in patients with metastatic melanoma. Actuate-1801 Part 1
enrolled 11 patients with metastatic melanoma who received only single agent elraglusib and demonstrated an mOS of 9.1 months, which
compares favorably to the mOS of 6.9 months for salvage chemotherapy in a similar patient population. Our management believes that
we have potentially identified a method for enriching patients diagnosed with metastatic melanoma who are refractory to checkpoint inhibitors
but may benefit from elraglusib. Patient selection and enrichment could improve the probability of success in a future Phase 2 trial
in melanoma. These 11 Actuate-1801 Part 1 patients were refractory to several lines of treatment including immune checkpoint inhibitors
and would typically be candidates for chemotherapy salvage with an expected mOS of 6.9 months based on a meta-analysis of many different
chemotherapy regimens tested in the salvage setting in this patient population. In Actuate-1801 Part 1, one metastatic melanoma patient
with widely metastatic disease to the brain, lungs, bones, muscles, stomach, lymph nodes, pancreas and adrenal glands received Elraglusib
Injection as a single agent. This patient was refractory to all FDA-approved standard therapies, including several checkpoint inhibitors
and a BRAF/MEK inhibitor. This patient reported a partial response at 6 weeks and after 12 weeks on elraglusib, the patient's brain
MRI showed a CR by RANO criteria and a PET scan showed CMR for other lesions. This patient continues to have a durable CMR ongoing (>5.5 years
as of November 15, 2024) and continues to receive the investigational drug elraglusib. A second melanoma patient who received single agent
elraglusib has ongoing stable disease and was still alive for 3.1 years as of last documented alive date. This patient also failed
all FDA-approved standard therapies including immune checkpoint inhibitors and several experimental treatments. These are extraordinary
results and should not be considered representative of all patients or all outcomes.

 Similarly, Actuate-1801 Part 2
data in the irinotecan chemotherapy basket identified metastatic colorectal (in combination with irinotecan) as another potential Phase 2
indication for elraglusib based on mOS of 6.9 months for patients who were heavily pre-treated and refractory to chemotherapy. This
compares favorably with expected mOS of less than 3 months for this same patient population treated with salvage chemotherapy or
best supportive care.

 Safety in Actuate-1801 Part 1 and 2

 In both Parts 1 and 2, all patients
experienced TEAEs. TEAEs broadly encompass all adverse events observed while a patient is on study and could be due to the drug or drugs
(if used in combination), the disease or something specific to a particular patient such as other diseases or illness. It is then up to
the individual clinical investigator to decide which toxicities are due to elraglusib. The most common TEAEs attributed to elraglusib
were transient visual disturbance and fatigue across both study parts, and the majority of TEAEs that occurred in 20% of patients
were reported as Grade 1 or 2. Visual disturbance affected 50.7% of patients (n=34/67) receiving elraglusib monotherapy and 60.8% of patients
(n=104/171) receiving elraglusib with chemotherapy. Commonly reported symptoms were darkened vision, where patients described lights as
brighter and skin tones appearing darker. Greater than 99% of visual disturbance cases were reported as mild or moderate (Grade 1 or 2).
These visual disturbances were considered dose-dependent, occurring more frequently and lasting longer at higher doses. All cases of visual
disturbance were transient, resolved completely, and lacked any associated retinal, ocular, or systemic toxicity. Fatigue, while also
observed in 20% of patients, was also reported as mild or moderate (Grade 1 or 2) and did not interfere with daily life.

 ____________________

 2 Huntington KE, Louie AD, Srinivasan PR, Schorl C, Lu S, Silverberg
D, Newhouse D, Wu Z, Zhou L, Borden BA, Giles FJ, Dooner M, Carneiro BA, El-Deiry WS. GSK-3 Inhibitor Elraglusib Enhances Tumor-Infiltrating
Immune Cell Activation in Tumor Biopsies and Synergizes with Anti-PD-L1 in a Murine Model of Colorectal Cancer. Int J Mol Sci. 2023 Jun
29;24(13):10870.

 Other IIT

 In addition to the company sponsored
trials and the Weekes IIT referenced above, elraglusib is currently being evaluated in an additional IIT. We track patient accrual and
SAEs in these trials and report these to our IND.

 IND 156280 is a Phase 2 study
of elraglusib plus carboplatin in patients with advanced, metastatic salivary gland carcinoma being conducted by Dr. Glenn J. Hanna. This
study administered elraglusib by intravenous infusion twice weekly in combination with carboplatin administered once every 21 days
in adults with incurable, recurrent or metastatic salivary gland carcinomas. A total of 32 patients were enrolled and this study is now
completed. Final data analysis is ongoing and the study has been submitted for presentation at the AACR Annual Meeting 2025 with a final
data report anticipated by the end of 2025. The elraglusib dose used in this study is lower than the levels recommended by our studies.

 License Agreements

 Northwestern University License Agreement

 We licensed the exclusive worldwide
rights to materials and non-exclusive rights to certain know-how relating to the use for therapeutic, diagnostic and commercial research
purposes of elraglusib and related compounds in cancer and combination therapies from NU pursuant to that certain royalty-free license
agreement between us and NU dated March 31, 2015, as amended on April 29, 2019 (as amended, the "NU License Agreement").

 Pursuant to the NU License Agreement,
NU granted us (i) a nonexclusive license to certain technical information developed in the laboratory of Dr. Mazar, and (ii) an
exclusive license to all results obtained by Dr. Mazar and his collaborators at NU on the use of the GSK-3 inhibitor 9-ING-41
and related compounds used for the treatment of cancer and combination therapies. The term of the NU License Agreement continues in effect
until the expiration of the last to expire of patent rights covering 9-ING-41 and related GSK-3 inhibitors (see the discussion under " Intellectual
Property" below for a discussion of our expected patent terms), unless earlier terminated by NU due to our making a general
assignment for the benefit of creditors, initiation of bankruptcy proceedings by or against us or the appointment of a receiver or trustee
to take possession of our property, or by either party following 90 days' notice of a material breach of the NU License Agreement
that is not then cured. The NU License Agreement terms are subject to the provisions of the Bayh-Dole Act, including requiring us to substantially
manufacture products related to the license in the United States, unless waived. While the drug substance ("DS") for elraglusib
is manufactured by a supplier in China, the end drug product is substantially manufactured in the United States.

 In consideration of the license
granted by NU, we issued 27,778 shares of our common stock to NU, which represented 5% of our then-outstanding fully-diluted shares and
agreed to customary confidentiality and progress update obligations and to indemnify NU for any claims arising from our use of the licensed
rights under the NU License Agreement.

 UIC Exclusive License Agreement with Equity

 The exclusive rights to Patent
Rights (as defined in the UIC License Agreement and described further below) and Technical Information (as defined in the UIC License
Agreement) surrounding GSK-3 inhibitors for Neurodegenerative Disorders were licensed through an Exclusive License Agreement with Equity
between us and UIC, dated April 6, 2015, as amended on April 24, 2019 (as amended, the "UIC License Agreement").
Under the UIC License Agreement, the Patent Rights relate to certain patents relating to 3-Benzofuranyl-4-Indolyl Maleimides, the last
of which is scheduled to expire on March 16, 2028, not including any Patent Term Extension ("PTE"), which we may apply
for under Title II of the Drug Price Competition and Patent Term Restoration Act of 1984 ("Hatch-Waxman"), 35 U.S.C. §156.
The following summarizes the key terms set forth in the UIC License Agreement.

 Pursuant to the UIC License Agreement,
UIC granted us (i) an exclusive, nontransferable license, with the right to sublicense under UIC's rights in the Patent Rights,
and (ii) a non-exclusive, non-transferable license, with the right to sublicense, to use UIC's rights in the Technical Information
within the specified territory (which is where the Patent Rights exist for such rights and worldwide for the Technical Information) for
all uses other than rights reserved by UIC for non-commercial purposes, including teaching, research and public service and publishing
information included in the Patent Rights and the Technical Information. The term of the UIC License Agreement continues in effect until
the later of (x) expiration of the last to expire of the Patent Rights, (y) notice from us that the use of the Technical Information
has ceased, and (z) the expiration of the last form of market exclusivity for products using the licensed technology. The UIC License
Agreement may also be earlier terminated by UIC in the event of certain breaches of its terms that are not cured following a notice period
or initiation of bankruptcy proceedings by or against us or the imposition of any lien or encumbrance on the licensed technology. We may
also terminate the UIC License Agreement for any reason following 90 days' notice.

 In consideration of the license
granted under the UIC License Agreement, we issued 46,528 shares of our common stock to UIC, which represented 5% of our capital stock
on a fully diluted basis as defined in the UIC License Agreement, and agreed to pay UIC (i) development milestones of up to $1.25 million,
of which, up to $0.25 million is due upon the progress of clinical trials and $1.0 million is due upon the initiation of commercial
sales (ii) annual minimum royalty payments of $5,000 beginning on the three-year anniversary of the UIC License Agreement and increasing
to $15,000 in year four, $35,000 in year five, and $50,000 in year six and thereafter, (iii) royalty on net sales for product covered
under the Patent Rights in the low single digits with a 50% reduction in royalties for products solely utilizing Technical Information,
(iv) a declining percentage of sublicensing revenue based on the escalating stage of development upon a sublicensing event,
and (v) the reimbursement of all patent and related expenses incurred by UIC covering the Patent Rights. We also agreed to customary
confidentiality and progress update obligations, to indemnify UIC for any claims arising from our use of the licensed rights under the
UIC License Agreement.

 The UIC License Agreement obligates
us or a sublicensee to commercialize the licensed technology, including to achieve the development events specified in the agreement,
including progress through clinical trials and achieving commercialization. UIC may also identify feasible uses of the licensed technology
and, unless we demonstrate that we are pursuing such development or such development is not feasible within a specified period, UIC may
terminate the UIC License Agreement or the exclusivity of the licensed rights. As of the date hereof, we have met all existing milestones
as provided for in the UIC License Agreement. We are also responsible for the prosecution and maintenance of the licensed patents, at
our expense and using commercially reasonable efforts. We have the sole right to enforce the licensed patents, at our expense. The UIC
License Agreement terms are subject to the provisions of the Bayh-Dole Act, including requiring us to substantially manufacture products
related to the license in the United States, unless waived. While the DS for elraglusib is manufactured by a supplier in China, the end
drug product is substantially manufactured in the United States.

 In addition, we entered into a
sublicense and collaboration agreement dated August 28, 2017 with an unrelated entity that was covered under the UIC License Agreement,
which sublicense agreement was later terminated on January 31, 2018. Under the UIC License Agreement, the Company owed UIC a certain percentage
of amounts received under the sublicense agreement in the amount of $449,990. The Company paid UIC 10% of the sublicense fees in the amount
of $44,999 and the remaining unpaid balance of $404,991 ("Deferred Amount") was originally due and payable to UIC in two installments:
50% due and payable on the one-year anniversary from the first commercial sale and 50% due on the second-year anniversary from the first
commercial sale. The Deferred Amount is treated as debt and continues to accrue interest at a rate of five percent (5%) per annum, representing
the prime rate as of the date of the agreement plus 1%. On July 16, 2024, the Company and UIC entered an amendment to the UIC License
Agreement ("UIC Amendment"). Pursuant to the UIC Amendment, accrued interest is due and payable in two installments: (i) 50%
was due within 30 days following the closing of the Company's IPO; and (ii) 50% is due within 30 days following the first anniversary
of the closing of the IPO. Thereafter, interest will be paid annually within 30 days following the second anniversary of the closing of
the IPO and annually thereafter. In addition, the UIC Amendment provides for payment of the Deferred Amount and any accrued interest thereon
upon the sooner of (i) termination of the UIC License Agreement by the Company, (ii) the Company ceases development of the licensed UIC
technology, (iii) the Company consummates a Change in Control (as defined in the UIC License Agreement), (iv) the Company sublicenses
the licensed technology or the developed product, (v) the one-year anniversary following approval of a NDA of a licensed product, or (vii)
the Company executes a partnership agreement with any entity resulting in the payment to us above a specified milestone amount or the
Company secures cumulative financing equal to or exceeding $200 million. In addition, the UIC Amendment provides that to the extent the
Company secures equity financing equal to or exceeding $85 million through its IPO or otherwise, 50% of the Deferred Amount is due and
payable within 30 days. The remaining 50% of the Deferred Amount shall be due and payable upon the first to occur of any of the events
noted above in clauses (i) through (vii). Finally, the UIC Amendment provides that for as long as the Company or a sublicensee is selling
the licensed product, the Company will pay all consideration provided for in the original UIC License Agreement and described above until
the last to expire market exclusivity date, the period of which for all products in a jurisdiction will not exceed a total of seven (7)
years beginning with the date regulatory approval is granted for the first licensed product in the jurisdiction, and such obligation will
survive termination of the UIC License Agreement.

 Interest payable to UIC was $77,725
as of December 31, 2024, of which $70,957 is classified as current and $6,768 is classified as non-current, and are included in the accompanying
consolidated balance sheet. At December 31, 2023, accrued interest to UIC was $130,041, which is included in the accompanying consolidated
balance sheet.

 Collaboration Agreement

 We entered into a Collaboration
Agreement with Lantern Pharma in 2021 under which the parties are collaborating on utilization of Lantern Pharma's platform to develop
novel biomarker derived signatures for use with our product candidates. As part of the collaboration, Lantern Pharma received 13,889 restricted
shares of our common stock, which vested upon meeting certain conditions of the collaboration, as well as the potential to receive additional
shares if results from the collaboration are utilized in future development efforts. Our former director, Les Kreis, Jr., was a director
of Lantern Pharma until June 8, 2022. Certain affiliates of the Bios Equity Affiliated Funds (as defined below), which is our largest
stockholder, beneficially owned greater than 10% of Lantern Pharma's common stock as of December 31, 2024. Through December 31,
2024, no revenue has been recognized by either party under this agreement. Mr. Kreis was not involved in the negotiation of this
agreement and the negotiations were conducted at arm's length.

 Intellectual Property

 The proprietary nature of, and
protection for, our product candidates and their methods of use and compositions of matter are an important part of our strategy to develop
and commercialize novel medicines, as described in more detail below. Our policy is to file patent applications to protect technology,
inventions and improvements to inventions that are commercially important to the development of our product candidates and our business.
We seek U.S. and foreign patent protection for a variety of technologies. We also intend to seek patent protection or rely upon trade
secret rights to protect other technologies that may be used to discover and validate targets and identify and develop novel products.
We seek protection, in part, through confidentiality and proprietary information agreements. We are a party to various other license agreements
that give us rights to use specific technologies in our research and development.

 As of December 31, 2024,
we own or have licensed 88 issued patents and pending patent applications worldwide, including two pending international Patent Cooperation
Treaty ("PCT") patent applications and four U.S. provisional patent applications, which are material to the programs described
in this Report. Three of these issued worldwide patents are owned by UIC, which has granted us exclusive license rights to the technology.

 With respect to our elraglusib
program, as of December 31, 2024, we own or exclusively in-license one patent family focused on the elraglusib molecule and/or related
compounds. The exclusively in-licensed patent family for elraglusib and related compounds (the original patent in-licensed from UIC) includes
one granted U.S. patent, one granted European patent (with validation in 5 countries) and one granted Canadian patent, which are directed
to 3-Benzofuranyl-4-Indolyl Maleimides compounds. The U.S. patent is expected to expire in 2028.

 Actuate subsequently discovered
that elraglusib exists as one of only two polymorphs and filed composition of matter patents covering both polymorphs. The patent family
covering "Polymorph I" is based on PCT/US2018/046203 9-ING-41 Polymorph I Composition of Matter and includes two granted patents
in the U.S. (US 11,136,334 and 12,145,943) and Mexico, one granted patent in each of Australia, China, Europe (with validation in 18 countries),
Japan, Israel, and South Korea, and pending patent applications in Australia, Brazil, Canada, China, Hong Kong, Israel, Japan, Macao,
South Korea, South Africa and the U.S., which are directed to a polymorph of a GSK-3 inhibitor, compounds, pharmaceutical compositions,
methods of preparing and uses for treating cancers. The U.S. patent is expected to expire in 2038.

 The patent family we own that
covers elraglusib "Polymorph II" is based on PCT/US2018/056083 9-ING-41 Polymorph II Composition of Matter and includes two
granted U.S. patents (US 11,407,759 and 12,116,374), one granted patent in each of Australia, China, Mexico and Macao, and pending patent
applications in Brazil, Canada, the European Patent Office, Israel, Japan, South Korea, South Africa and the U.S., which are directed
to a polymorph of a GSK-3 inhibitor, compounds, pharmaceutical compositions, methods of preparing and uses for treating cancers.
The U.S. patent is expected to expire in 2038.

 We intend to file additional patent
applications for the liquid and solid formulations of these elraglusib compositions covering the liquid and solid oral dosage forms of
elraglusib that we expect to develop.

 The term of individual patents
depends upon the legal term of the patents in the countries in which they are obtained. In the United States, the patent term is 20 years
from the earliest date of filing a non-provisional patent application. In the United States, a patent's term may be shortened if
a patent is terminally disclaimed over another patent or as a result of delays in patent prosecution by the patentee, and a patent's
term may be lengthened by patent term adjustment, which compensates a patentee for administrative delays by the USPTO in granting a patent.
Patent term may also be extended up to five years due to regulatory delay (Patent Term Extension or "PTE"). We may apply
for PTE under Title II of the Hatch-Waxman Act for any one of the U.S. Patents, however there is no guarantee that PTE would be granted
for any patent.

 We intend to continue to regularly
assess opportunities for seeking patent protection for those aspects of our discoveries that we believe provide a meaningful competitive
advantage. However, because patent filings can be time-consuming and expensive, our ability to do so may be limited until such time as
we are able to generate cash flow from operations or otherwise raise sufficient capital to continue to invest in our intellectual property.
For example, maintaining patents in the United States and other countries requires the payment of maintenance fees which, if we are unable
to pay, may result in loss of our patent rights. If we are unable to do so, our ability to protect our intellectual property or prevent
others from infringing our proprietary rights may be impaired.

 Commercial Plan

 We intend to retain significant
development and commercialization rights to our product candidates and, if marketing approval is obtained, to commercialize our product
candidates on our own, or potentially with a partner, in the United States and other regions. We currently have no sales, marketing and
commercial product distribution capabilities. We intend to build the necessary infrastructure and capabilities over time for the United
States, and potentially other regions, in connection with the advancement of our product candidates. Clinical data, the size of the addressable
patient population, the size of the commercial infrastructure and manufacturing needs, the status of our pipeline and other factors, may
all influence or alter our commercialization plans.

 Manufacturing

 We work with third-party suppliers
and manufacturers to support the manufacturing of elraglusib for clinical studies and our research activities and, if we receive regulatory
approval, we intend to rely on such third parties for commercial manufacture. We do not own or operate, and currently have no plans to
establish any manufacturing facilities. We currently obtain our investigational product from these third-party manufacturers on a purchase
order basis and do not have any long-term supply agreements in place. In order to de-risk our supply chain, and as we advance toward potential
commercialization, we may enter into long-term supply agreements as well as evaluate additional product manufacturing sources.

 Competition

 The biotechnology and pharmaceutical
industries, and the oncology sector in particular, are characterized by rapid evolution of technologies, fierce competition and strong
defense of intellectual property rights. While we believe that our development programs, technology, knowledge, experience and scientific
resources provide us with competitive advantages, we face competition from major pharmaceutical and biotechnology companies, academic
institutions, government agencies and public and private research institutions, among others.

 Any product candidates that we
successfully develop and potentially commercialize will compete with currently approved therapies and new therapies that may become available
in the future. Key product features that would affect our ability to effectively compete with other therapeutics include the efficacy,
safety and convenience of our products.

 Our most advanced clinical program
is being evaluated in a Phase 2 clinical trial as a first line treatment for mPDAC. The current standard first-line chemotherapies for
mPDAC include GnP, FOLFIRINOX (5-fluorouracil, leucovorin, irinotecan, and oxaliplatin) or NALIRIFOX (liposomal irinotecan, 5-fluorouracil,
leucovorin and oxaliplatin), and are associated with modest overall survival benefit.

 We are presently developing elraglusib
in combination with GnP as a first-line treatment for mPDAC. In addition, we are also supporting an ongoing IIT that may provide exploratory
data on the combination of elraglusib and FOLFIRINOX as a first-line treatment for mPDAC. This may provide a rationale for developing
elraglusib in combination with FOLFIRINOX or NALIRIFOX as another first-line treatment for mPDAC. Patients with mPDAC either have primary
resistance to these chemotherapy backbones (e.g., do not respond at all when treated) or develop resistance quickly (responses with GnP,
FOLFIRINOX and NALIRIFOX are transient and not very durable). Our management believes that elraglusib may improve outcomes in first-line
mPDAC regardless of the chemotherapy backbone used, although the clinical data does not yet support this hypothesis. Nevertheless, since
either GnP or FOLFIRINOX are used to treat >90% of patients with mPDAC and there is potential for combining elraglusib with either
of these chemotherapy backbones based on our ongoing clinical studies, our management believes that elraglusib has the potential to treat
a large segment of patients diagnosed with mPDAC. Thus, our plan is to develop elraglusib in combination with the present first-line chemotherapy
regimens used in the treatment of mPDAC, as exemplified by its lead program of elraglusib/GnP and later moving to combinations with either
FOLFIRINOX or NALIRIFOX pending results of the IIT. If shown to be clinically meaningful, elraglusib chemotherapy combinations could eventually
be used to treat a large segment of patients with mPDAC.

 Several other targeted therapies
are also being evaluated in Phase 3 in mPDAC. The panRAS inhibitor daraxonrasib (RMC-6236, Revolution Medicines, Inc.) is being evaluated
as a single agent in a Phase 3 trial (RASolute) in patients with previously untreated mPDAC. Arcus Biosciences, Inc. is also evaluating
their small molecule inhibitor of CD73 (quemliclustat), in combination with GnP in a Phase 3 trial (PRISM-1) also in patients with previously
untreated mPDAC. Both of these studies have only recently been initiated. There are other studies combining immune checkpoint inhibitors,
PARP inhibitors, various chemotherapies and other RAS inhibitors in patients with mPDAC including second-line studies. However, many of
the targeted agents besides elraglusib are only able to target a small percentage of mPDAC patients based on the presence of the target
or other genomic information. Ongoing studies with many of these agents in mPDAC are generally non-randomized at one or a limited number
of sites, are too early to assess for commercial potential and would not be considered as a competitor to elraglusib because of their
lack of broad suitability for most mPDAC patients. For example, the PARP inhibitor Lynparza (olaparib) was recently approved as a maintenance
therapy as it has been shown to significantly improve PFS and duration of response in patients with BRCA-mutated mPDAC who have not progressed
following first-line platinum-based chemotherapy. However, BRCA mutations are only present in 4-7% of all PDAC patients. Olaparib is currently
being evaluated as a therapeutic intervention in combination with a checkpoint inhibitor, pembrolizumab, in patients with mPDAC in BRCA1
mutated patients. Similarly, many of the RAS mutations targeted by clinical RAS inhibitors are only present in a low percentage of
all PDAC and thus, of the current PDAC inhibitors available in the clinic, few PDAC patients would be expected to benefit from their treatment.

 Thus, the vast majority of mPDAC
patients still do not have an approved targeted therapy that can treat their tumor. If successful, we believe the elraglusib/chemotherapy
combination would introduce the first broadly targeted agent, elraglusib, as a treatment option for patients with mPDAC and would have
the potential to treat the majority (80-90%) of patients with mPDAC. A review of clinicaltrials.gov reveals that there are only a few
randomized studies for any novel drug or drug combination (not just targeted) in patients with mPDAC previously untreated for metastatic
disease:

 Onivyde (Ipsen Pharma): Recently approved
for first-line mPDAC when used as part of the NALIRIFOX regimen based on a survival improvement of 1.9 months (NALIRIFOX 11.1 months
vs GNP 9.2 months).

 SBP-101 (Panbela Therapeutics, Inc.): A randomized,
double-blind, placebo-controlled, multicenter study of standard treatment with nab-paclitaxel and gemcitabine with or without SBP-101
in subjects previously untreated for mPDAC.

 Zolbetuximab (Astellas): A phase 2, open-label,
randomized study to assess the efficacy and safety of zolbetuximab (IMAB362) in combination with nab-paclitaxel and gemcitabine as first-line
treatment in subjects with claudin 18.2 (cldn18.2) positive, metastatic pancreatic adenocarcinoma.

 Mitazalimab (Alligator Pharmaceuticals): Phase
1b/2 study (OPTIMIZE-1) primary analysis was recently reported at ASCO 2024 (June 4, 2024). Mitazalimab is a CD40 agonist hypothesized
to overcome the suppressive immune environment in PDAC. OPTIMIZE-1 evaluated the combination of mitazalimab with mFOLFIRINOX in a single
arm study in patients with previously untreated mPDAC and met its ORR threshold >30% with an mOS of 14.3 months. Previous clinical
studies using the CD40 agonist sotigalimab combined with GnP in patients with previously untreated mPDAC did not meet its primary endpoint
of 1 year OS compared to a historical 1-year OS of 35%.

 RASolute- daraxonrasib (Revolution Medicines,
Inc.): To be determined (Not yet listed on the website www.clinicaltrials.gov).

 PRISM-1- quemliclustat (Arcus Biosciences, Inc.):
A randomized, placebo-controlled, double-blind, Phase 3 trial of quemliclustat and chemotherapy versus placebo and chemotherapy in patients
with treatment-naive mPDAC. This study was only recently initiated.

 There are several treatments in
development for locally advanced or mPDAC. The information cited above focuses only on select first-line treatments that are in clinical
trials in mPDAC. Quite a few of these are very early stage and therefore little information is available on clinical activity to date.
With the initial success of biomarker driven and targeted therapies, there is an effort to test additional targeted agents in mPDAC patients
to determine if there is any synergy with standard chemotherapy regimens in the first-line setting. For instance, KRAS is mutated in over
90% of pancreatic cancer patients and there are several KRAS targeted agents in development; however, several agents are specifically
targeting the G12C mutation which only accounts for 1-2% of KRAS mutations in pancreatic cancer. Other agents are being tested in KRAS
mutant cancers more broadly by targeting other MAPK pathway members such as MEK and ERK1/2, though treatment-related toxicity has been
reported with these agents. Additionally, these MAPK targeted agents are currently being evaluated in second-line and later settings.
In the future, targeted/ immunotherapy agents may be able to be combined or used in series to provide a more flexible and tailored therapeutic
approach for each individual patient. Additionally, the multifaceted and differentiated mechanism of action of elraglusib is likely to
be synergistic with both cytotoxic and immunomodulatory therapeutics that may be approved in the future. Our management believes that
this potential for combining elraglusib with future multi-therapy regimens is also feasible given favorable safety profile of elraglusib
as a single agent. Mechanistically, some of the targets inhibited by competitors (e.g., KRAS) intersect with the GSK-3 pathways and provide
a rationale for potentially prioritizing these combinations with elraglusib in the future.

 The above information includes
corporate competitors that we are currently aware of and are currently conducting clinical trials or marketing in geographies where we
currently anticipate conducting clinical trials for our product candidate. However, companies operating in other geographies and smaller
and other early-stage companies may also prove to be significant competitors. In addition, academic research departments and public and
private research institutions may be conducting research on compounds that could prove to be competitive.

 Finally, many of the companies
against which we may compete have significantly greater financial resources and expertise in research and development, manufacturing,
preclinical testing, conducting clinical trials, obtaining regulatory approvals and marketing approved products than we do. Smaller or
early-stage companies may also prove to be significant competitors, particularly through collaborative arrangements with large and established
companies. These competitors also compete with us in recruiting and retaining qualified scientific and management personnel, establishing
clinical trial sites and patient registration for clinical trials, as well as in acquiring technologies complementary to, or necessary
for, our programs.

 Government Regulation and Product Approval

 Government authorities in the
United States, at the federal, state and local level, and other countries extensively regulate, among other things, the research, development,
testing, manufacture, quality control, approval, labeling, packaging, storage, record-keeping, promotion, advertising, distribution, post-approval
monitoring and reporting, marketing and export and import of products such as those we are developing. The pharmaceutical product candidates
that we develop must be approved by the FDA before they may be legally marketed in the United States. See "Risk Factors — Risks
Related to Clinical Development and Regulatory Approval."

 U.S. Pharmaceutical Product Development Process

 In the United States, the FDA
regulates pharmaceutical products under the Federal Food, Drug and Cosmetic Act ("FDCA") and implementing regulations. Pharmaceutical
products are also subject to other federal, state and local statutes and regulations. The process of obtaining regulatory approvals and
the subsequent compliance with appropriate federal, state, local and foreign statutes and regulations require the expenditure of substantial
time and financial resources. Failure to comply with the applicable U.S. requirements at any time during the product development process,
approval process or after approval, may subject an applicant to administrative or judicial enforcement. Any regulatory enforcement action
could have a material adverse effect on us. The process required by the FDA before a non-biological pharmaceutical product may be marketed
in the United States generally involves the following:

 Completion of preclinical laboratory tests, animal
studies and formulation studies according to Good Laboratory Practices ("GLP"), and other applicable regulations;

 Submission of an Investigational New Drug application
("IND"), which must become effective before human clinical studies may begin;

 Conduct of adequate and well-controlled human
clinical studies according to current Good Clinical Practices ("GCP"), to establish the safety and efficacy of the proposed
pharmaceutical product for its intended use;

 Submission to the FDA of an NDA for a new pharmaceutical
product;

 Satisfactory completion of an FDA inspection
of the manufacturing facility or facilities where the pharmaceutical product is produced to assess compliance with current Good Manufacturing
Practice standards ("cGMP"), to assure that the facilities, methods and controls are adequate to preserve the pharmaceutical
product's identity, strength, quality and purity;

 Potential FDA inspection of the preclinical and
clinical study sites that generated the data in support of the NDA; and

 FDA review and approval of the NDA.

 The lengthy process of seeking
required approvals and the continuing need for compliance with applicable statutes and regulations require the expenditure of substantial
resources and approvals are inherently uncertain.

 Before testing any pharmaceutical
product with potential therapeutic value in humans, the pharmaceutical product candidate enters the preclinical testing stage. Preclinical
tests include laboratory evaluations of product chemistry, toxicity and formulation, as well as animal studies to assess the potential
safety and activity of the pharmaceutical product candidate. These early studies are conducted using sound scientific procedures and require
thorough documentation. The conduct of a single and repeat dose toxicology and toxicokinetic studies in animals must comply with federal
regulations and requirements including GLP. The pharmaceutical product sponsor must submit the results of the preclinical tests, together
with manufacturing information, analytical data, any available clinical data or literature and a proposed clinical protocol, to the FDA
as part of the IND. The IND becomes effective 30 days after receipt by the FDA, unless the FDA has concerns and notifies the sponsor.
In such a case, the IND sponsor must resolve any outstanding concerns before the clinical study can begin. If resolution cannot be reached
within the 30-day review period, the FDA can place the IND on clinical hold or the sponsor may withdraw the application. The FDA may also
impose clinical holds on a pharmaceutical product candidate at any time before or during clinical studies due to safety concerns or regulatory
non-compliance. Accordingly, it is not certain that submission of an IND will result in the FDA allowing clinical studies to begin, or
that, once begun, issues will not arise that can lead to suspension or termination of such clinical studies.

 During the development of a new
drug, sponsors are given opportunities to meet with the FDA to discuss progress. These meetings may occur prior to submission of an IND,
at the end of Phase 2 clinical development, and before an NDA is submitted. Meetings at other times may be requested. These meetings
can provide an opportunity for the sponsor to share information about the data gathered to date, for the sponsor to ask specific questions
of the FDA, for the FDA to provide advice, and for the sponsor and FDA to reach agreement on the next phase of development. Sponsors typically
use the end of Phase 2 meeting to discuss their Phase 2 clinical results and present their plans for the pivotal Phase 3
clinical (registration) trial(s) that they believe will support approval of the new drug. A sponsor may be able to request a Special Protocol
Assessment ("SPA"), the purpose of which is to reach agreement with the FDA on the Phase 3 clinical trial protocol design
and analyses that will form the primary basis of an efficacy claim.

 Conducting Clinical Studies

 Clinical studies are voluntary
research studies involving the administration of the pharmaceutical product candidate to healthy volunteers or patients under the supervision
of qualified investigators, typically physicians independent of the clinical study sponsor's control. Clinical studies are conducted
according to protocols detailing, among other things, the objectives of the clinical study, dosing procedures, subject selection and exclusion
criteria, how the results will be analyzed and presented and the parameters to be used to monitor subject safety. Each protocol must be
submitted to the FDA as part of the IND. Clinical studies must be conducted in accordance with GCP requirements. Further, each clinical
study must be reviewed and approved by an independent institutional review board ("IRB"), at, or servicing, each institution
at which the clinical study will be conducted. An IRB is charged with protecting the welfare and rights of study participants and is tasked
with considering such items as whether the safety risks to individuals participating in the clinical studies are minimized and are reasonable
in relation to anticipated benefits. The IRB approves the informed consent that must be provided to each clinical study subject or his
or her legal representative and will also monitor the clinical study to ensure patient safety until completed.

 Human clinical studies are typically
conducted in three sequential phases that may overlap or be combined:

 Phase 1. The pharmaceutical product
is initially administered to healthy volunteers and tested for safety, dosage tolerance, absorption, metabolism, distribution and excretion.

 Phase 2. The pharmaceutical product
is studied in a limited patient population with the disease or condition to evaluate its effectiveness for a particular indication or
indications and to determine the common short-term side effects and risks associated with the product.

 Phase 3. Clinical studies are undertaken
to further evaluate dosage, clinical efficacy and safety in an expanded patient population at geographically dispersed clinical study
sites. These clinical studies are intended to establish the overall risk/benefit of the product and provide an adequate basis for product
labeling. The studies must be well-controlled and usually include a control arm for comparison. One or two Phase 3 studies may be
required by the FDA for an NDA, depending on the disease severity and other available treatment options.

 Post-approval studies, or Phase 4 clinical
studies, may be conducted after initial marketing approval. These studies are used to gain additional experience from the treatment of
patients in the intended therapeutic indication.

 Progress reports detailing the results of the
clinical studies must be submitted at least annually to the FDA and written IND safety reports must be submitted to the FDA and the investigators
for serious and unexpected adverse events or any finding from tests in laboratory animals that suggests a significant risk for human subjects.
Phase 1, Phase 2 and Phase 3 clinical studies may not be completed successfully within any specified period, if at all.
The FDA, the sponsor or its data safety monitoring board may suspend a clinical study at any time on various grounds, including a finding
that the research subjects or patients are being exposed to an unacceptable health risk. Similarly, an IRB can suspend or terminate approval
of a clinical study at its institution if the clinical study is not being conducted in accordance with the IRB's requirements or
if the pharmaceutical product has been associated with unexpected serious harm to patients.

 Concurrent with clinical studies,
companies usually complete additional animal studies and must also develop additional information about the chemistry and physical characteristics
of the pharmaceutical product as well as finalize a process for manufacturing the product in commercial quantities in accordance with
cGMP requirements. The manufacturing process must be capable of consistently producing quality batches of the pharmaceutical product candidate
and, among other things, must include methods for testing the identity, strength, quality and purity of the final pharmaceutical product.
Additionally, appropriate packaging must be selected and tested and stability studies must be conducted to demonstrate that the pharmaceutical
product candidate does not undergo unacceptable deterioration over its shelf life.

 U.S. Review and Approval Processes

 The results of product development,
preclinical studies and clinical studies, along with descriptions of the manufacturing process, analytical tests conducted on the chemistry
of the pharmaceutical product, proposed labeling and other relevant information are submitted to the FDA as part of an NDA requesting
approval to market the product. The submission of an NDA is subject to the payment of substantial user fees; a waiver of such fees may
be obtained under certain limited circumstances.

 In addition, under the Pediatric
Research Equity Act ("PREA"), an NDA or a supplement thereof must contain data to assess the safety and effectiveness of the
pharmaceutical product for the claimed indications in all relevant pediatric subpopulations and to support dosing and administration for
each pediatric subpopulation for which the product is safe and effective. The FDA may grant deferrals for submission of data or full or
partial waivers. Unless otherwise required by regulation, PREA does not apply to any pharmaceutical product for an indication for which
orphan designation has been granted. The FDA reviews all NDAs submitted before it accepts them for filing and may request additional information
rather than accepting an NDA for filing. Once the submission is accepted for filing, the FDA begins an in-depth review of the NDA. Under
the goals and policies agreed to by the FDA under the Prescription Drug User Fee Act ("PDUFA"), the FDA has 10 months
in which to complete its initial review of a standard NDA and respond to the applicant, and six months for a priority NDA. The FDA
does not always meet its PDUFA goal dates for standard and priority NDAs. The review process and the PDUFA goal date may be extended by
three months if the FDA requests or if the NDA sponsor otherwise provides additional information or clarification regarding information
already provided in the submission within the last three months before the PDUFA goal date.

 After the NDA submission is accepted
for filing, the FDA reviews the NDA application to determine, among other things, whether the proposed product is safe and effective for
its intended use, and whether the product is being manufactured in accordance with cGMP to assure and preserve the product's identity,
strength, quality and purity. The FDA may refer applications for novel pharmaceutical products or pharmaceutical products which present
difficult questions of safety or efficacy to an advisory committee, typically a panel that includes clinicians and other experts, for
review, evaluation and a recommendation as to whether the application should be approved and under what conditions. The FDA is not bound
by the recommendations of an advisory committee, but it considers such recommendations carefully when making decisions. During the pharmaceutical
product approval process, the FDA also will determine whether a risk evaluation and mitigation strategy ("REMS"), is necessary
to assure the safe use of the pharmaceutical product. If the FDA concludes that a REMS is needed, the sponsor of the NDA must submit a
proposed REMS; the FDA will not approve the NDA without a REMS, if required.

 Before approving an NDA, the FDA
will inspect the facilities at which the product is manufactured. The FDA will not approve the product unless it determines that the manufacturing
processes and facilities are in compliance with cGMP requirements and adequate to ensure consistent production of the product within required
specifications.

 Additionally, before approving
an NDA, the FDA will typically inspect one or more clinical study sites to assure compliance with GCPs. If the FDA determines the application,
manufacturing process or manufacturing facilities, or clinical study sites are not acceptable, it will outline the deficiencies in the
submission and often will request additional testing or information. In addition, the FDA will require the review and approval of product
labeling.

 The NDA review and approval process
is lengthy and involved and the FDA may refuse to approve an NDA if the applicable regulatory criteria are not satisfied or may require
additional clinical data or other data and information. Even if such data and information are submitted, the FDA may ultimately decide
that the NDA does not satisfy the criteria for approval. Data obtained from clinical studies are not always conclusive and the FDA may
interpret data differently than the sponsor interprets the same data. The FDA will issue a complete response letter if the agency decides
not to approve the NDA. The complete response letter usually describes all of the specific deficiencies in the NDA identified by the FDA.
The deficiencies identified may be minor, for example, requiring labeling changes, or major, for example, requiring additional clinical
studies.

 Additionally, the complete response
letter may include recommended actions that the applicant might take to place the application in a condition for approval. If a complete
response letter is issued, the applicant may either resubmit the NDA, addressing all of the deficiencies identified in the letter, or
withdraw the application.

 If a product receives regulatory
approval, the approval may be significantly limited to specific diseases and dosages or the indications for use may otherwise be limited,
which could restrict the commercial value of the product. Further, the FDA may require that certain contraindications, warnings or precautions
be included in the product labeling. In addition, the FDA may require Phase 4 testing which involves clinical studies designed to
further assess pharmaceutical product safety and effectiveness and may require testing and surveillance programs to monitor the safety
of approved products that have been commercialized.

 Expedited Development and Review Programs; Breakthrough Therapy Designation

 The FDA has a Fast Track program
that is intended to expedite or facilitate the process for reviewing new pharmaceutical products that meet certain criteria. Specifically,
new pharmaceutical products are eligible for Fast Track designation if they are intended to treat a serious or life-threatening condition
and demonstrate the potential to address unmet medical needs for the condition. The Fast Track designation must be requested by the sponsor.
Fast Track designation applies to the combination of the product and the specific indication for which it is being studied. With a Fast
Track designated product, the FDA may consider for review sections of the NDA on a rolling basis before the complete application is submitted,
if the sponsor provides a schedule for the submission of the sections of the NDA, if the FDA agrees to accept sections of the NDA and
determines that the schedule is acceptable and if the sponsor pays any required user fees upon submission of the first section of the
NDA.

 Any product submitted to the FDA
for marketing approval, including a Fast Track program, may also be eligible for other types of FDA programs intended to expedite development
and review, such as priority review and accelerated approval. Any product is eligible for priority review if it has the potential to provide
safe and effective therapy where no satisfactory alternative therapy exists or a significant improvement in the treatment, diagnosis or
prevention of a disease compared to marketed products. The FDA will attempt to direct additional resources to the evaluation of an application
for a new pharmaceutical product designated for priority review in an effort to facilitate the review. Additionally, a product may be
eligible for accelerated approval. Pharmaceutical products studied for their safety and effectiveness in treating serious or life-threatening
illnesses and that provide meaningful therapeutic benefit over existing treatments may receive accelerated approval, which means that
the products may be approved on the basis of adequate and well-controlled clinical studies establishing that the product has an effect
on a surrogate endpoint that is reasonably likely to predict a clinical benefit, or on the basis of an effect on a clinical endpoint other
than survival or irreversible morbidity. As a condition of approval, the FDA may require that a sponsor of a pharmaceutical product receiving
accelerated approval perform adequate and well-controlled post-marketing clinical studies. In addition, the FDA currently requires as
a condition for accelerated approval pre-approval of promotional materials, which could adversely impact the timing of the commercial
launch of the product. Fast Track designation, priority review and accelerated approval do not change the standards for approval but may
expedite the development or approval process.

 The FDA is also required to expedite
the development and review of the application for approval of drugs that are intended to treat a serious or life-threatening disease or
condition where preliminary clinical evidence indicates that the drug may demonstrate substantial improvement over existing therapies
on one or more clinically significant endpoints. Under the breakthrough therapy program, the sponsor of a new product candidate may request
that the FDA designate the product candidate for a specific indication as a breakthrough therapy concurrent with, or after, the filing
of the IND for the product candidate. The FDA must determine if the product candidate qualifies for breakthrough therapy designation within
60 days of receipt of the sponsor's request. Elraglusib IV and elraglusib oral dosage forms may all be eligible for breakthrough
therapy designation depending on the indication and pending additional data.

 Orphan Drug Designation

 Under the Orphan Drug Act, the
FDA may grant orphan designation to a drug intended to treat a rare disease or condition affecting fewer than 200,000 individuals in the
United States, or in other limited cases. ODD provides for seven years of market exclusivity, independent of patent protection, to
the company with ODD that brings a particular product to market. In addition, companies developing orphan drugs are eligible for certain
incentives, including tax credits for qualified clinical testing.

 To gain exclusivity, if a product
that has ODD subsequently receives the first FDA approval for the disease or condition for which it has such designation, the product
is entitled to the orphan drug exclusivity, which means that the FDA may not approve any other applications to market the same active
moiety for the same indication for seven years, except in limited circumstances, such as another drug's showing of clinical
superiority over the drug with orphan exclusivity. In addition, doctors may prescribe products for off-label uses and undermine our exclusivity.
Orphan drug exclusivity could block the approval of one of our product candidates for seven years if a competitor obtains approval
for the same active moiety for the same indication before we do, unless we are able to demonstrate that our product is clinically superior.

 A sponsor may request ODD of a
previously unapproved product or new orphan indication for an already marketed product. In addition, a sponsor of a product that is otherwise
the same product as an already approved orphan drug may seek and obtain ODD for the subsequent product for the same rare disease or condition
if it can present a plausible hypothesis that its product may be clinically superior to the first, approved product. More than one sponsor
may receive ODD for the same product for the same rare disease or condition, but each sponsor seeking ODD must file a complete request
for designation, and only the first sponsor that obtains approval for that drug for the orphan indication will obtain market exclusivity,
effectively preventing the FDA from approving products under development by competitors for the same drug and same indication, unless
the competitor is able to demonstrate that the product under development is clinically superior to the approved product or the approved
product is not available in sufficient quantities. To permit the FDA to end another manufacturer's orphan exclusivity period, the
FDA must determine that the manufacturer has demonstrated clinical superiority by showing the later drug is safer, more effective, or
otherwise makes a major contribution to patient care.

 We may plan to pursue ODD and
exclusivity for some of our product candidates in the United States, the EU, and other geographies of interest for specific products.
ODD neither shortens the development time or regulatory review time of a drug nor gives the drug any advantage in the regulatory review
or approval process. We cannot guarantee that we will obtain ODD for any products in any jurisdiction. Even if we are able to acquire
ODD for a product, we cannot be sure that such product will be approved, that we will be able to obtain orphan drug exclusivity upon approval,
if ever, or that we will be able to maintain any exclusivity that is granted.

 Regulation Outside the United States

 In order to market a pharmaceutical
product outside of the United States, a company must also comply with numerous and varying regulatory requirements of other countries
and jurisdictions regarding quality, safety and efficacy that govern, among other things, clinical trials, marketing authorization, commercial
sales and distribution. Whether or not we obtain FDA approval for a pharmaceutical product, we would need to obtain the necessary approvals
by the comparable non-U.S. regulatory authorities before it can commence clinical trials or marketing of the product in those countries
or jurisdictions. The approval process ultimately varies between countries and jurisdictions and can involve additional product testing
and additional administrative review periods. The time required to obtain approval in other countries and jurisdictions might differ from
and be longer than that required to obtain FDA approval. Regulatory approval in one country or jurisdiction does not ensure regulatory
approval in another, but a failure or delay in obtaining regulatory approval in one country or jurisdiction may negatively impact the
regulatory process in others.

 Regulation and Marketing Authorization in the EU

 The EMA is the scientific agency
of the EU that coordinates the evaluation and monitoring of new and approved medicinal products such as drugs and biologics. It is responsible
for the scientific evaluation of applications for EU marketing authorizations, as well as the development of technical guidance and the
provision of scientific advice to sponsors.

 The process regarding approval
of medicinal products in the EU follows roughly the same lines as in the United States and likewise generally involves satisfactorily
completing each of the following:

 preclinical laboratory tests, animal studies
and formulation studies all performed in accordance with the applicable EU Good Laboratory Practice regulations;

 submission to the relevant regulatory agencies
in EU member states, or national authorities, of a clinical trial application ("CTA") for each clinical trial, which must
be approved before human clinical trials may begin;

 performance of adequate and well-controlled clinical
trials to establish the safety and efficacy of the product for each proposed indication;

 submission to the relevant national authorities
of a Marketing Authorization Application ("MAA"), which includes the data supporting safety and efficacy as well as detailed
information on the manufacture and composition of the product in clinical development and proposed labeling;

 satisfactory completion of an inspection by the
relevant national authorities of the manufacturing facility or facilities, including those of third parties, at which the product is produced
to assess compliance with cGMP;

 potential audits of the non-clinical and clinical
trial sites that generated the data in support of the MAA; and

 review and approval by the relevant national
authority of the MAA before any commercial marketing, sale or shipment of the product.

 Preclinical Studies

 Preclinical tests include laboratory
evaluations of product chemistry, formulation and stability, as well as studies to evaluate the potential efficacy and toxicity in animals.
The conduct of the preclinical tests and formulation of the compounds for testing must comply with the relevant EU regulations and requirements.
The results of the preclinical tests, together with relevant manufacturing information and analytical data, are submitted as part of the
CTA when seeking approval to start a clinical trial, and with the MAA when seeking marketing authorization.

 Clinical Trial Approval

 Requirements for the conduct of
clinical trials in the EU including GCP, are implemented in the current Clinical Trials Directive 2001/20/EC and the GCP Directive 2005/28/EC.
Pursuant to Directive 2001/20/EC and Directive 2005/28/EC, as amended, a system for the approval of clinical trials in the EU has been
implemented through national legislation of the EU member states. Under this system, approval must be obtained from the competent national
authority in which a trial is planned to be conducted, or in multiple member states if the clinical trial is to be conducted in a number
of member states. To this end, a CTA is submitted, which must be supported by an investigational medicinal product dossier (IMPD) and
further supporting information prescribed by Directive 2001/20/EC and Directive 2005/28/EC and other applicable guidance documents. Furthermore,
a clinical trial may only be started after a competent ethics committee has issued a favorable opinion on the clinical trial application
in that country.

 On January 31, 2022, the
Clinical Trials Regulation (EU) No. 536/2014 repealed the Clinical Trials Directive 2001/20/EC. To ensure that the rules for clinical
trials are identical throughout the EU, the Clinical Trials Regulation (EU) No. 536/2014 was passed as a regulation which is directly
applicable in all EU member states. The Clinical Trials Directive 2001/20/EC will, however, still apply three years from the
date of entry into application of the Clinical Trials Regulation to (i) clinical trials applications submitted before the entry into
application and (ii) clinical trials applications submitted within one year after the entry into application if the sponsor opts
for the old system.

 Regulation (EU) No 536/2014 aims
to simplify and streamline the approval of clinical trial in the EU. The main characteristics of the regulation include:

 a streamlined application procedure via a single
entry point, known as the Clinical Trials Information System;

 a single set of documents to be prepared and
submitted for the application as well as simplified reporting procedures which will spare sponsors from submitting broadly identical information
separately to various and different national authorities;

 harmonized procedure for the assessment of applications
for clinical trials, which is divided in two parts;

 strictly defined deadlines for the assessment
of clinical trial application; and

 the involvement of the ethics committees in the
assessment procedure in accordance with the national law of the member state concerned but within the overall timelines defined by the
Regulation (EU) No 536/2014.

 Marketing Authorization

 Authorization to market a product
in the member states of the EU proceeds under one of four procedures: a centralized procedure, a mutual recognition procedure, a decentralized
procedure or a national procedure.

 Centralized Procedure

 The centralized procedure enables
applicants to obtain a marketing authorization that is valid in all EU member states based on a single application. Certain medicinal
products, including products developed by means of biotechnological processes, must undergo the centralized authorization procedure for
marketing authorization, which, if granted by the European Commission, based on the opinion of the EMA, is automatically valid in all
EU member states. Sponsors may elect to file an MAA through the centralized procedures for other classes of products.

 The centralized procedure is mandatory
for certain types of products such as medicines derived from biotechnology processes (e.g., genetic engineering), advanced-therapy medicines
(e.g., gene-therapy, tissue engineered medicine), orphan medicines, and medicinal products containing a new active substance indicated
for the treatment of HIV, AIDS, cancer, diabetes, neurodegenerative disorders, autoimmune and other immune dysfunctions, and viral diseases.

 The centralized authorization
procedure is optional for other medicinal products if they contain a new active substance, if the applicant shows that the medicinal product
concerned constitutes a significant therapeutic, scientific or technical innovation, or that the granting of authorization is in the public
interest of the EU.

 Administration Procedure

 Under the centralized procedure,
the EMA's Committee for Human Medicinal Products ("CHMP") serves as the scientific committee that renders opinions about
the safety, efficacy and quality of medicinal products for human use on behalf of the EMA. The CHMP is composed of experts nominated by
each member state's national authority for medicinal products, with one of them appointed to act as Rapporteur for the coordination
of the evaluation with the possible assistance of a further member of the Committee acting as a Co-Rapporteur. After approval, the Rapporteur(s)
continue to monitor the product throughout its life cycle. The CHMP has 210 active days, to adopt an opinion as to whether a marketing
authorization should be granted. The process usually takes longer in case additional information is requested, which triggers clock-stops
in the procedural timelines. The process is complex and involves extensive consultation with the regulatory authorities of member states
and a number of experts. When an application is submitted for a marketing authorization in respect of a drug which is of major interest
from the point of view of public health and in particular from the viewpoint of therapeutic innovation, the applicant may, pursuant to
Article 14(9) Regulation (EC) No 726/2004, request an accelerated assessment procedure. If the CHMP accepts such request, the time-limit
of 210 days will be reduced to 150 days, but it is possible that the CHMP can revert to the standard time-limit for the centralized
procedure if it considers that it is no longer appropriate to conduct an accelerated assessment. Once the procedure is completed, a European
Public Assessment Report ("EPAR") is produced. If the opinion is negative, information is given as to the grounds on which
this conclusion was reached. After the adoption of the CHMP opinion, a decision on the MAA must be adopted by the European Commission,
after consulting the EU member states, which in total can take more than 60 days. After a drug has been authorized and launched,
it is a condition of maintaining the marketing authorization that all aspects relating to its quality, safety and efficacy must be kept
under review.

 Conditional Approval

 In specific circumstances, EU
legislation (Article 14(7) Regulation (EC) No. 726/2004 and Regulation (EC) No. 507/2006 on Conditional Marketing Authorizations
for Medicinal Products for Human Use) enables applicants to obtain a conditional marketing authorization prior to obtaining the comprehensive
clinical data required for an application for a full marketing authorization. Such conditional approvals may be granted for products (including
medicines designated as orphan medicinal products), if (1) the risk-benefit balance of the product is positive, (2) it
is likely that the applicant will be in a position to provide the required comprehensive clinical trial data, (3) the product fulfills
unmet medical needs, and (4) the benefit to public health of the immediate availability on the market of the medicinal product concerned
outweighs the risk inherent in the fact that additional data are still required. A conditional marketing authorization may contain specific
obligations to be fulfilled by the marketing authorization holder, including obligations with respect to the completion of ongoing or
new studies, and with respect to the collection of pharmacovigilance data. Conditional marketing authorizations are valid for one year,
and may be renewed annually, if the risk-benefit balance remains positive, and after an assessment of the need for additional or modified
conditions and/or specific obligations. The timelines for the centralized procedure described above also apply with respect to the review
by the CHMP of applications for a conditional marketing authorization.

 Marketing Authorization Under Exceptional Circumstances

 As per Article 14(8) Regulation
(EC) No 726/2004, products for which the applicant can demonstrate that comprehensive data (in line with the requirements laid down in
Annex I of Directive 2001/83/EC, as amended) cannot be provided (due to specific reasons foreseen in the legislation) might be eligible
for marketing authorization under exceptional circumstances. This type of authorization is reviewed annually to reassess the risk-benefit
balance. The fulfillment of any specific procedures/obligations imposed as part of the marketing authorization under exceptional circumstances
is aimed at the provision of information on the safe and effective use of the product and will normally not lead to the completion of
a full dossier/approval.

 Pediatric Studies

 Prior to obtaining a marketing
authorization in the EU, applicants have to demonstrate compliance with all measures included in an EMA-approved Pediatric Investigation
Plan ("PIP") covering all subsets of the pediatric population, unless the EMA has granted (1) a product-specific waiver,
(2) a class waiver, or (3) a deferral for one or more of the measures included in the PIP. The respective requirements for all
marketing authorization procedures are laid down in Regulation (EC) No 1901/2006, the so-called Pediatric Regulation. This requirement
also applies when a company wants to add a new indication, pharmaceutical form or route of administration for a medicine that is already
authorized. The Pediatric Committee of the EMA ("PDCO") may grant deferrals for some medicines, allowing a company to delay
development of the medicine in children until there is enough information to demonstrate its effectiveness and safety in adults. The PDCO
may also grant waivers when development of a medicine in children is not needed or is not appropriate, such as for diseases that only
affect the elderly population.

 Before a marketing authorization
application can be filed, or an existing marketing authorization can be amended, the EMA determines that companies actually comply with
the agreed studies and measures listed in each relevant PIP.

 Period of Authorization and Renewals

 A marketing authorization will
be valid for five years in principle, and the marketing authorization may be renewed after five years on the basis of a re-evaluation
of the risk-benefit balance by the EMA or by a national authority. To this end, the marketing authorization holder must provide the EMA
or the competent authority with a consolidated version of the file in respect of quality, safety and efficacy, including all variations
introduced since the marketing authorization was granted, at least nine months before the marketing authorization ceases to be valid.
Once renewed, the marketing authorization will be valid for an unlimited period, unless the European Commission or the national authority
decides on justified grounds relating to pharmacovigilance, to proceed with one additional five-year renewal. Any authorization that is
not followed by the actual placing of the drug on the EU market (in case of centralized procedure) or on the market of the authorizing
member state within three years after authorization will cease to be valid, the so-called "sunset clause."

 Orphan Medicinal Product Designation and Exclusivity

 The European Commission can grant
OMPD to products for which the sponsor can establish that it is intended for the diagnosis, prevention, or treatment of (1) a life-threatening
or chronically debilitating condition affecting not more than five in 10,000 people in the EU, or (2) a life threatening, seriously
debilitating or serious and chronic condition in the EU and that without incentives it is unlikely that sales of the drug in the EU would
generate a sufficient return to justify the necessary investment. In addition, the sponsor must establish that there is no other satisfactory
method approved in the EU of diagnosing, preventing or treating the condition, or if such a method exists, the proposed orphan drug will
be of significant benefit to patients.

 OMPD provides a number of benefits,
including fee reductions, regulatory assistance, and the possibility to apply for a centralized EU marketing authorization, as well as
10 years of market exclusivity following a marketing authorization. During this market exclusivity period, neither the EMA, nor the
European Commission nor the Member States can accept an application or grant a marketing authorization for a medicinal product containing
a similar active substance or substances as contained in an authorized orphan medicinal product, and which is intended for the same therapeutic
indication. The market exclusivity period for the authorized therapeutic indication may be reduced to six years if, at the end of
the fifth year, it is established that the OMPD criteria are no longer met, including where it is shown that the product is sufficiently
profitable not to justify maintenance of market exclusivity. In addition, a competing similar medicinal product may be authorized prior
to the expiration of the market exclusivity period, including if it is shown to be safer, more effective or otherwise clinically superior
to the already approved orphan drug or if the holder of the marketing authorization for the already approved orphan drug is unable to
supply sufficient quantities of the product.

 If the MAA of a medicinal product
designated as an orphan drug includes the results of all studies conducted in compliance with an agreed PIP, and a corresponding statement
is subsequently included in the marketing authorization granted, the 10-year period of market exclusivity will be extended to 12 years.

 Regulatory Data Protection

 EU legislation also provides for
a system of regulatory data and market exclusivity. Upon receiving marketing authorization, new chemical entities approved on the basis
of complete independent data package benefit from eight years of data exclusivity and an additional two years of market exclusivity.
Data exclusivity prevents regulatory authorities in the EU from referencing the innovator's data to assess a generic or biosimilar
(abbreviated) application. During the additional two-year period of market exclusivity, a generic or biosimilar marketing authorization
can be submitted, and the innovator's data may be referenced, but no generic or biosimilar medicinal product can be marketed until
the expiration of the market exclusivity. The overall 10-year period will be extended to a maximum of 11 years if, during the first
8 years of those 10 years, the marketing authorization holder ("MAH") obtains an authorization for one or more new
therapeutic indications which, during the scientific evaluation prior to their authorization, are held to bring a significant clinical
benefit in comparison with existing therapies. Even if a compound is considered to be a new chemical entity and the innovator is able
to gain the period of data exclusivity, another company nevertheless could also market another version of the drug if such company obtained
marketing authorization based on an MAA with a complete independent data package of pharmaceutical test, preclinical tests and clinical
trials. However, products designated as orphan medicinal products enjoy, upon receiving marketing authorization, a period of 10 years
of orphan market exclusivity. Depending upon the timing and duration of the EU marketing authorization process, products may be eligible
for up to five years' supplementary protection certificates ("SPCs"). Such SPCs extend the rights under the basic
patent for the drug.

 Regulatory Requirements After a Marketing Authorization Has Been Obtained

 If we obtain authorization for
a medicinal product in the EU, we will be required to comply with a range of requirements applicable to the manufacturing, marketing,
promotion and sale of medicinal products.

 We will, for example, have to
comply with the EU's stringent pharmacovigilance or safety reporting rules, pursuant to which post-authorization studies and additional
monitoring obligations can be imposed.

 Other requirements relate to,
for example, the manufacturing of products and active pharmaceutical ingredients in accordance with good manufacturing practice standards.
EU regulators may conduct inspections to verify our compliance with applicable requirements, and we will have to continue to expend time,
money and effort to remain compliant. Non-compliance with EU requirements regarding safety monitoring or pharmacovigilance, and with requirements
related to the development of products for the pediatric population, can also result in significant financial penalties in the EU. Similarly,
failure to comply with the EU's requirements regarding the protection of individual personal data can also lead to significant penalties
and sanctions. Individual EU member states may also impose various sanctions and penalties in case we do not comply with locally applicable
requirements.

 The manufacturing of authorized
drugs, for which a separate manufacturer's license is mandatory, must be conducted in compliance with the EMA's cGMP requirements
and comparable requirements of other national authorities, which mandate the methods, facilities and controls used in manufacturing, processing
and packing of drugs to assure their safety and identity. The EMA enforces its cGMP requirements through mandatory registration of facilities
and inspections of those facilities. The EMA may have a coordinating role for these inspections while the responsibility for carrying
them out rests with the member states competent authority under whose responsibility the manufacturer falls. Failure to comply with these
requirements could interrupt supply and result in delays, unanticipated costs and lost revenues, and could subject the applicant to potential
legal or regulatory action, including but not limited to warning letters, suspension of manufacturing, seizure of product, injunctive
action or possible civil and criminal penalties.

 The marketing and promotion of
authorized drugs, including industry-sponsored continuing medical education and advertising directed toward the prescribers of drugs and/or
the general public, are strictly regulated in the EU. The applicable regulations aim to ensure that information provided by holders of
marketing authorizations regarding their products is truthful, balanced and accurately reflects the safety and efficacy claims authorized
by the EMA or by the national authority of the authorizing member state. Failure to comply with these requirements can result in adverse
publicity, warning letters, corrective advertising and potential civil and criminal penalties.

 Other Healthcare Laws

 In addition to FDA restrictions
on marketing of pharmaceutical products, several other types of state and federal laws have been applied to restrict certain business
practices in the biopharmaceutical industry. Applicable federal and state healthcare laws and regulations include the following:

 The federal healthcare Anti-Kickback Statute
of 1972 prohibits, among other things, persons from knowingly and willfully soliciting, offering, receiving, or providing remuneration,
directly or indirectly, in cash or in kind, to induce or reward either the referral of an individual for, or the purchase, order, or recommendation
of, any good or service, for which payment may be made under federal healthcare programs such as Medicare, Medicaid, or other governmental
programs. A person or entity does not need to have actual knowledge of the federal anti-kickback statute or specific intent to violate
it to have committed a violation; in addition, items or services resulting from a violation of the federal anti-kickback statute may constitute
a false or fraudulent claim for purposes of the False Claims Act;

 The federal False Claims Act of 1986 imposes
criminal and civil penalties, including civil whistleblower or qui tam actions, against individuals or entities for knowingly presenting,
or causing to be presented, to the federal government claims for payment that are false or fraudulent or making a false statement to avoid,
decrease, or conceal an obligation to pay money to the federal government;

 The Health Insurance Portability and Accountability
Act of 1996 ("HIPAA"), imposes criminal and civil liability for executing a scheme to defraud any healthcare benefit program
and also imposes obligations, including mandatory contractual terms, with respect to safeguarding the privacy, security and transmission
of individually identifiable health information. This statute also prohibits knowingly and willfully falsifying, concealing or covering
up a material fact or making any materially false statement in connection with the delivery of or payment for healthcare benefits, items,
or services;

 HIPAA, as amended by the Health Information Technology
for Economic and Clinical Health Act ("HITECH") of 2009 and its implementing regulations, imposes certain requirements relating
to the privacy, security and transmission of individually identifiable health information. Among other things, HITECH makes HIPAA's
privacy and security standards directly applicable to "business associates" — independent contractors
or agents of covered entities that receive or obtain protected health information in connection with providing a service on behalf of
a covered entity.

 The Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (MMA) imposed new requirements for the distribution and pricing of prescription drugs for Medicare beneficiaries.
Under Part D, Medicare beneficiaries may enroll in prescription drug plans offered by private entities, which will provide coverage
of outpatient prescription drugs.

 The American Recovery and Reinvestment Act of
2009 provides funding for the federal government to compare the effectiveness of different treatments for the same illness.

 The Physician Payments Sunshine Act of 2010 requires
certain manufacturers of drugs, devices, biologics and medical supplies for which payment is available under Medicare, Medicaid or the
Children's Health Insurance Program, with specific exceptions, to report annually to the Centers for Medicare & Medicaid Services
("CMS") information related to payments or other transfers of value made to physicians and teaching hospitals, and applicable
manufacturers and applicable group purchasing organizations to report annually to CMS ownership and investment interests held by the physicians
and their immediate family members.

 The Patient Protection and Affordable Care Act
of 2010 ("PPACA") includes measures to significantly change the way healthcare is financed by both governmental and private
insurers, and significantly impacts the U.S. pharmaceutical industry. Among the provisions of the PPACA of importance to the pharmaceutical
and biotechnology industry are the following, among others: (i) extension of manufacturers' Medicaid rebate liability to covered
drugs dispensed to individuals who are enrolled in Medicaid managed care organizations; (ii) expansion of eligibility criteria for Medicaid
programs; and (iii) expansion of the entities eligible for discounts under the Public Health Service pharmaceutical pricing program.

 The Budget Control Act of 2011, which, among
other things, created the Joint Select Committee on Deficit Reduction, or joint committee, to recommend proposals in spending reductions
to Congress. The joint committee did not achieve its targeted deficit reduction of at least $1.2 trillion for the years 2013 through
2021, triggering automatic reductions to several government programs. These reductions include aggregate reductions to Medicare payments
to providers of up to 2% per fiscal year, starting in 2013.

 The American Taxpayer Relief Act of 2012, reduced
Medicare payments to several providers, among other things, and increased the statute of limitations period for the government to recover
overpayments to providers from three to five years. These new laws may result in additional reductions in Medicare and other healthcare
funding.

 Depending upon the timing, duration and specifics
of the FDA approval of the use of our pharmaceutical product candidates, some of our products to be licensed under U.S. patents may be
eligible for limited patent term extension under the Drug Price Competition and Patent Term Restoration Act of 1984, commonly referred
to as the Hatch-Waxman Amendments. The Hatch-Waxman Amendments permits a patent restoration term of up to five years as compensation
for patent term lost during product development and the FDA regulatory review process.

 The Biologics Price Competition and Innovation
Act ("BPCI Act") authorizes the FDA to license a biological product that is biosimilar to an FDA-licensed biologic through
an abbreviated pathway. The BPCI Act establishes criteria for determining that a product is biosimilar to an already-licensed biologic,
or reference product, and establishes a process by which an abbreviated BLA for a biosimilar product is submitted, reviewed and approved.

 Coverage and Reimbursement

 Sales of our product candidates
in the United States may depend, in part, on the extent to which the costs of the product candidates may be covered by third-party payers,
such as government health programs, commercial insurance and managed health care organizations. These third-party payers are increasingly
challenging the prices charged for medical products and services. Additionally, the containment of health care costs has become a priority
of federal and state governments, and the prices of drugs have been a focus in this effort. The United States government, state legislatures
and foreign governments have shown significant interest in implementing cost-containment programs, including price controls, restrictions
on reimbursement and requirements for substitution of generic products. Adoption of price controls and cost-containment measures, and
adoption of more restrictive policies in jurisdictions with existing controls and measures, could further limit our net revenue and results.
If these third-party payers do not consider our product candidates to be cost-effective compared to other available therapies, they may
not cover our product candidates after approval as a benefit under their plans or, if they do, the level of payment may not be sufficient
to allow us to sell our product candidates on a profitable basis.

 In order to secure coverage and
reimbursement for any product that might be approved for sale, we may need to conduct expensive pharmacoeconomic studies in order to demonstrate
the medical necessity and cost-effectiveness of the product, in addition to the costs required to obtain FDA, EMA or other comparable
regulatory approvals. Our product candidates may not be considered medically necessary or cost-effective. A payer's decision to
provide coverage for a drug product does not imply that an adequate reimbursement rate will be approved. Third-party reimbursement may
not be sufficient to enable us to maintain price levels high enough to realize an appropriate return on our investment in product development.

 Pricing and reimbursement schemes
vary widely from country to country. Some countries provide that drug products may be marketed only after a reimbursement price has been
agreed. Some countries may require the completion of additional studies that compare the cost-effectiveness of a particular product candidate
to currently available therapies. The conduct of such studies could be expensive and result in delays in our commercializing efforts.
There can be no assurance that any country that has price controls or reimbursement limitations for drug products will allow favorable
reimbursement and pricing arrangements for any of our products.

 The marketability of any products
for which we receive regulatory approval for commercial sale may suffer if the government and third-party payors fail to provide adequate
coverage and reimbursement. In addition, emphasis on managed care in the United States has increased and we expect will continue to increase
the pressure on drug pricing. Coverage policies, third-party reimbursement rates and drug pricing regulation may change at any time. Even
if favorable coverage and reimbursement status is attained for one or more products for which we receive regulatory approval, less favorable
coverage policies and reimbursement rates may be implemented in the future.

 U.S. Healthcare Reform

 In the United States, there have
been and continue to be a number of significant legislative initiatives to contain healthcare costs. The PPACA contains provisions that
may reduce the profitability of drug products, including, for example, increased rebates for drugs subject to the Medicaid Drug Rebate
Program, extension of Medicaid rebates to Medicaid managed care plans, mandatory discounts for certain Medicare Part D beneficiaries
and annual fees based on pharmaceutical companies' share of sales to federal health care programs.

 Since its enactment, there have
been executive, judicial and Congressional challenges to certain aspects of the PPACA. On June 17, 2021, the U.S. Supreme Court dismissed
the most recent judicial challenge to the PPACA brought by several states without specifically ruling on the constitutionality of the
PPACA.

 In addition, other legislative
changes have been proposed and adopted since PPACA was enacted. On March 11, 2021, President Biden signed the American Rescue Plan Act
of 2021 into law, which eliminates the statutory Medicaid drug rebate cap, for single source and innovator multiple source drugs, beginning
January 1, 2024. The rebate was previously capped at 100% of a drug's average manufacturer price. Additionally, there has been
heightened governmental scrutiny in the United States of pharmaceutical pricing practices in light of the rising cost of prescription
drugs and biologics. Such scrutiny has resulted in several recent Congressional inquiries, presidential executive orders and proposed
and enacted federal and state legislation designed to, among other things, bring more transparency to product pricing, review the relationship
between pricing and manufacturer patient programs, and reform government program reimbursement methodologies for products. Additional
changes included aggregate reductions to Medicare payments to providers of 2% per fiscal year, effective April 1, 2013 and, due to
subsequent legislative amendments to the statute, will stay in effect through 2027, unless additional Congressional action is taken; however,
pursuant to the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") and subsequent legislation. In January 2013,
the American Taxpayer Relief Act of 2012 was signed into law, which, among other things, reduced Medicare payments to several providers,
and increased the statute of limitations period for the government to recover overpayments to providers from three to five years.
These new laws may result in additional reductions in Medicare and other healthcare funding, which could have a material adverse effect
on customers for our drugs, if approved, and, accordingly, our financial operations.

 Moreover, recently there has been
heightened governmental scrutiny over the manner in which manufacturers set prices for their commercial products. There have been several
recent U.S. Congressional inquiries and proposed and enacted federal and state legislation designed to, among other things, bring more
transparency to drug pricing, review the relationship between pricing and manufacturer patient programs, reduce the cost of drugs under
Medicare, and reform government program reimbursement methodologies for drugs. The FDA published a final rule on October 1, 2020,
effective November 30, 2020, providing guidance for states to build and submit importation plans for drugs from Canada. Further,
on November 20, 2020, the U.S. Department of Health and Human Service ("HHS") finalized a regulation removing safe harbor
protection for price reductions from pharmaceutical manufacturers to plan sponsors under Part D, either directly or through pharmacy
benefit managers, unless the price reduction is required by law. The rule also creates a new safe harbor for price reductions reflected
at the point-of-sale, as well as a safe harbor for certain fixed fee arrangements between pharmacy benefit managers and manufacturers.
At the state level, legislatures have increasingly passed legislation and implemented regulations designed to control pharmaceutical and
biological product pricing, including price or patient reimbursement constraints, discounts, restrictions on certain product access and
marketing cost disclosure and transparency measures, and, in some cases, designed to encourage importation from other countries and bulk
purchasing.

 Most recently, on August 16,
2022, the Inflation Reduction Act of 2022 (the "IRA") was signed into law. Among other things, the IRA directs the HHS to
negotiate the price of certain high-expenditure, single-source drugs and biologics covered under Medicare. The negotiated prices, which
will first become effective in 2026, will be capped at a statutory ceiling price representing a significant discount from average prices
to wholesalers and direct purchasers. The law will also, beginning in 2023, penalize drug manufacturers that increase prices of Medicare
Part B and Part D drugs at a rate greater than the rate of inflation. Further, the IRA eliminates the "donut hole"
under the Medicare Part D program beginning in 2025 by significantly lowering the beneficiary maximum out-of-pocket cost and creating
a new manufacturer discount program. The IRA permits the Secretary of the HHS to implement many of these provisions through guidance,
as opposed to regulation, for the initial years. HHS has and will continue to issue and update guidance as these programs are implemented,
although the IRA may be subject to legal challenges. It is currently unclear how the IRA will be implemented but is likely to have a significant
impact on the pharmaceutical industry. In addition, in response to the Biden administration's October 2022 executive order,
on February 14, 2023, HHS released a report outlining three new models for testing by the Center for Medicare and Medicaid Innovation
which will be evaluated on their ability to lower the cost of drugs, promote accessibility, and improve quality of care. It is unclear
whether the models will be utilized in any health reform measures in the future.

 Although a number of these and
other proposed measures may require authorization through additional legislation to become effective, Congress has indicated that it will
continue to seek new legislative measures to control drug costs.

 CMS issued a final rule, effective
on July 9, 2019, that requires direct-to-consumer advertisements of prescription drugs and biological products, for which payment
is available through or under Medicare or Medicaid, to include in the advertisement the Wholesale Acquisition Cost, or list price, of
that drug or biological product if it is equal to or greater than $35 for a monthly supply or usual course of treatment. Prescription
drugs and biological products that are in violation of these requirements will be included on a public list.

 Any adopted health reform measure
could reduce the ultimate demand for our products, if approved, or put pressure on our product pricing. Individual states in the United
States have also become increasingly active in passing legislation and implementing regulations designed to control pharmaceutical product
pricing, including price or patient reimbursement constraints, discounts, restrictions on certain product access and marketing cost disclosure
and transparency measures, and, in some cases, designed to encourage importation from other countries and bulk purchasing. In addition,
regional healthcare authorities and individual hospitals are increasingly using bidding procedures to determine what pharmaceutical products
and which suppliers will be included in their prescription drug and other healthcare programs. We expect that additional state and federal
healthcare reform measures will be adopted in the future.

 We expect that additional state
and federal healthcare reform measures, as well as legal changes by foreign governments, will be adopted in the future, any of which could
limit the amounts that governments will pay for healthcare products and services, which could result in reduced demand for our product
candidates or additional pricing pressures.

 Employees and Human Capital Resources

 As of December 31, 2024,
we had 10 full-time employees plus a number of contract workers, who manage and oversee all aspects of our operations, including nonclinical
development, manufacturing, clinical development, and general and administrative functions. Seven employees were engaged in research and
development activities. In addition, we currently work with numerous highly experienced consultants and contractors who provide management
and oversight in manufacturing, analytical, clinical supply chain, regulatory, pharmacovigilance and safety, clinical operations, data
management, statistics, non-clinical toxicology, nonclinical and clinical pharmacology, and medical affairs. Thus, we currently operate
as a semi-virtual pharmaceutical company with expertise in numerous aspects of preclinical and clinical development. Many of our consultants
and contractors have extensive experience specifically in the development of cancer drugs.

 None of our employees are represented
by a labor union or covered under a collective bargaining agreement. We consider our relationship with our employees to be good.

 Corporate Information

 We are a Delaware corporation
formed on January 16, 2015 as Apotheca Therapeutics, Inc. and changed our name to Actuate Therapeutics, Inc. on October 1, 2015.
Our principal executive offices are located at 1751 River Run, Suite 400, Fort Worth, Texas 76107, and our telephone number is (817)
887-8455.

 Our Internet address for corporate
and investor information is www.actuatetherapeutics.com. The information contained on our website or connected to our website is not incorporated
by reference into this annual report on Form 10-K and should not be considered part of this Report.

 Our annual reports on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, filed or furnished pursuant to Section 13(a)
or 15(d) of the Securities Exchange Act are available free of charge on or through our website at www.actuatetherapeutics.com under the
"SEC Filings" heading on the "Investors" page as soon as reasonably practicable after such reports have been filed
with or furnished to the SEC. They are also available for free on the SEC's website at www.sec.gov.

 Item 1A. Risk Factors.

 Investing in our common stock involves a high degree
of risk. Before you decide to invest in our common stock, you should consider carefully the risks described below, together with the other
information contained in this Report, including "Management's Discussion and Analysis of Financial Condition and Results of
Operations" and our consolidated financial statements and related notes. We believe the risks described below are the risks that
are material to us as of the date of this Report. The occurrence of any of the events or developments discussed in the risk factors below
could have a material and adverse impact on our business, financial condition, results of operations and cash flows and, in such case,
our future prospects would likely be materially and adversely affected. In these circumstances, the market price of our common stock could
decline, and you may lose all or part of your investment.

 Risk Factor Summary

 Below is a summary of material
factors that make an investment in our common stock speculative or risky. Importantly, this summary does not address all of the risks
and uncertainties that we face and you should not consider this section to be a complete discussion of all potential risks or uncertainties
that may substantially impact our business.

 Risks Related to Our Limited Operating History,
Financial Condition and Capital Requirements

 We have a limited operating history, have incurred
significant operating losses and expect to incur significant operating losses for the foreseeable future. We have a high risk of never
generating revenue or becoming profitable or, if we achieve profitability, it may not be sustained.

 Our financial condition raises substantial doubt
as to our ability to continue as a going concern.

 We will require substantial additional capital
to finance our operations, and a failure to obtain this necessary capital when needed on acceptable terms, or at all, could force us to
delay, limit, reduce or terminate our development programs, commercialization efforts or other operations.

 Raising additional capital may cause dilution
to our stockholders, restrict our operations or require us to relinquish rights to our technologies or product candidates. In addition,
any capital obtained by us may be obtained on terms that are unfavorable to us, our investors, or both.

 Risks Related to Clinical Development and Potential
Regulatory Approval

 We do not have, and may never have, any approved
products on the market. Our business is highly dependent upon receiving approvals from various governmental agencies and will be severely
harmed if we are not granted approval to manufacture and sell our product candidates.

 We currently depend entirely on the success of
elraglusib, which is our only product candidate. If we are unable to advance elraglusib in clinical development, obtain regulatory approval
and ultimately commercialize elraglusib in a timely manner, our business will be materially harmed.

 Even if we complete all planned clinical trials
including a Phase 3 trial in the future, there is no guarantee that at the time of submission the FDA will accept our NDA.

 Clinical and preclinical drug development involves
a lengthy and expensive process with uncertain timelines and outcomes, and results of prior preclinical studies and early clinical trials
are not necessarily predictive of future results. Elraglusib or any future product candidates may not achieve favorable results or receive
regulatory approval on a timely basis, if at all.

 We may not be successful in our efforts to advance
elraglusib in additional indications. We may expend our limited resources to pursue a new product candidate or a particular indication
for elraglusib and fail to capitalize on more profitable or successful alternatives.

 Use of elraglusib or any future product candidates
could be associated with side effects, adverse events or other properties or safety risks, which could delay or preclude regulatory approval,
cause us to suspend or discontinue clinical trials, abandon elraglusib or any future product candidate, limit the commercial profile of
an approved label or result in other significant negative consequences that could severely harm our business, financial condition, results
of operations and prospects.

 If we experience delays or difficulties in the
enrollment of subjects to our clinical trials, our receipt of necessary regulatory approvals could be delayed or otherwise adversely affected.

 Interim, topline, and preliminary data from our
clinical trials that we announce or publish from time to time may change as more patient data become available and are subject to audit
and verification procedures that could result in material changes in the final data.

 Risks Related to Our Reliance on Third Parties

 The termination of third-party licenses could
adversely affect our rights to important technologies.

 Our current elraglusib DS manufacturer is in
China, and it is unknown how current or future geopolitical relationships with China may affect our ability to obtain DS, increase our
costs, delay clinical trials and potential regulatory approval, and adversely impact our financial condition.

 We rely on third parties to conduct our non-clinical
studies and clinical trials. If these parties do not successfully carry out their duties or meet deadlines, we may be unable to obtain
regulatory approval for or commercialize our product candidates and adversely affect our financial condition.

 Data provided by collaborators and other parties
upon which we rely have not been independently verified and could turn out to be inaccurate, misleading, or incomplete.

 Risks Related to Commercialization of Elraglusib
and any Future Product Candidates

 We have a limited operating history and no products
approved for commercial sale, which may make it difficult to evaluate our prospects and likelihood of success.

 Our business is highly dependent on the success
of our lead product candidate, elraglusib, and any other future product candidates that we advance into clinical development, all of which
will require significant additional development before we can seek regulatory approval for and launch a product commercially.

 Risks Related to Our Intellectual Property

 We may not be able to enforce our intellectual
property rights throughout the world.

 If we and our third-party licensors do not obtain
and preserve protection for key intellectual property rights, our competitors may be able to take advantage of our development efforts.

 If we fail to comply with our license, collaboration
or other intellectual property-related agreements, we may incur damages and could lose rights that may be necessary for developing, commercializing
and protecting our current or future technologies or drug candidates or granting sublicenses.

 Risks Related to Our Business Operations and Industry

 If we lose key management leadership, and/or
scientific personnel, and if we cannot recruit qualified employees or other significant personnel, we may experience program delays and
increased compensation costs, and our business may be materially disrupted.

 Competition and technological change may make
our product candidates less competitive or obsolete.

 We face significant competition from other
biotechnology and pharmaceutical companies, and our operating results will suffer if we fail to compete effectively.

 Our anticipated operating expenses and capital
expenditures are based upon our management's estimates of possible future events. Actual amounts could differ materially from those
estimated.

 Risks Associated to our Common Stock

 Concentration of ownership by our principal stockholders
limits the ability of others to influence the outcome of director elections and other transactions requiring stockholder approval, creates
the potential for conflicts of interest, may negatively impact our stock price and may deter or prevent efforts by others to acquire us,
preventing our stockholders from realizing a control premium.

 Current and new investors will experience dilution
due to future sales or issuances of our common stock.

 The trading price of the shares of our common
stock could be highly volatile regardless of our operating performance, and purchasers of our common stock could incur substantial losses.

 Numerous shares may now be sold into the open
market upon expiry of the IPO lock-up in February 2025. Substantial sales of shares could cause the price of our common stock to decline.

 Risks Related to Our Limited Operating History, Financial Condition
and Capital Requirements

 We have a limited operating history, have incurred
significant operating losses since our inception and expect to incur significant operating losses for the foreseeable future. We have
a high risk of never generating revenue or becoming profitable or, if we achieve profitability, it may not be sustained.

 Biopharmaceutical product development
is a highly speculative undertaking and involves a substantial degree of risk. We are a clinical-stage biopharmaceutical company with
a relatively limited operating history upon which you can evaluate our business and prospects. We commenced operations in January 2015
and have not generated revenue from the sale of our products. Therefore, there is limited historical financial or operational information
upon which to evaluate our performance. Our prospects must be considered in light of the uncertainties, risks, expenses, and difficulties
frequently encountered by companies in their early stages of operations. Many if not most companies in our industry at our stage of development
never become profitable and are acquired or go out of business before successfully developing any product that generates revenue from
commercial sales or enables profitability.

 We have incurred losses since
our inception in January 2015 through December 31, 2024 and our accumulated deficit was approximately $132.4 million at December 31, 2024.
Substantially all of our losses have resulted from expenses incurred in connection with our research and development activities and from
general and administrative costs associated with our operations. We expect to continue to incur substantial and increasing operating losses
over the next several years as we continue the clinical development of, seek regulatory approval for and potentially commercialize elraglusib
and any future product candidates, as well as operate as a public company.

 The magnitude of our future losses
and when, if ever, we will become profitable are uncertain. We do not have any products that have generated any revenues from commercial
sales, and do not expect to generate revenues from the commercial sale of products in the near future, if ever. If we are unable to successfully
develop, obtain requisite approval for and commercialize elraglusib or any future product candidates, we may never generate revenue. Our
ability to generate revenue and achieve profitability will depend on, among other things, successful completion of the development of
our product candidates; obtaining necessary regulatory approvals from the FDA and international regulatory agencies; establishing manufacturing,
sales, and marketing arrangements with third parties; obtaining adequate reimbursement by third-party payers; and raising sufficient funds
to finance our activities. If we are unsuccessful at some or all of these undertakings, our business, financial condition, and results
of operations are expected to be materially and adversely affected.

 To become and remain profitable,
we must succeed in developing, obtaining regulatory approvals for, and eventually commercializing products that generate significant revenue.
This will require us to be successful in a range of challenging activities, including completing clinical trials and preclinical studies
of elraglusib and any future product candidates, acquiring or developing additional product candidates, obtaining regulatory approval
for elraglusib and any future product candidates and manufacturing, marketing, and selling any products for which we may obtain regulatory
approval. We are only in the preliminary stages of most of these activities. We may never succeed in these activities and, even if we
do, may never generate revenue that is significant enough to achieve profitability. In addition, we have not yet demonstrated an ability
to successfully overcome many of the risks and uncertainties frequently encountered by companies in new and rapidly evolving fields, particularly
in the biopharmaceutical industry. Because of the numerous risks and uncertainties associated with biopharmaceutical product development,
we are unable to accurately predict the timing or amount of increased expenses or when, or if, we will be able to achieve profitability.
Even if we do achieve profitability, we may not be able to sustain or increase profitability on a quarterly or annual basis. Our failure
to become and remain profitable may have an adverse effect on the value of our company and could impair our ability to raise capital,
expand our business, maintain our research and development efforts, diversify our product candidates, achieve our strategic objectives
or even continue our operations. A decline in the value of our company could also cause you to lose all or part of your investment.

 Our financial condition raises substantial doubt
as to our ability to continue as a going concern.

 As of December 31, 2024, we had
approximately $8.6 million in cash and cash equivalents and working capital of approximately $0.4 million. We have incurred and expect
to continue to incur significant costs in the development of our sole drug candidate, elraglusib. Our consolidated financial statements
have been prepared assuming that we will continue to operate as a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. To date, we have not generated product revenues from our activities and
have incurred substantial operating losses. We expect that we will continue to generate substantial operating losses for the foreseeable
future until we complete development and approval of our product candidates. We expect to continue to fund our operations primarily through
utilization of our current financial resources and additional raises of capital.

 These conditions raise substantial
doubt about our ability to continue as a going concern. Additionally, our independent registered public accounting firm included in its
audit opinion for the year ended December 31, 2024 an explanatory paragraph that there is substantial doubt as to our ability to continue
as a going concern. We plan to address these conditions by raising funds from public or private offerings of equity or debt securities
and other funding sources. However, there can be no assurance that such funding will be available to us, will be obtained on terms favorable
to us or will provide us with sufficient funds to meet our objectives. The reaction of investors to the inclusion of a going concern statement
by our auditors and our potential inability to continue as a going concern may materially adversely affect our ability to raise new capital
or enter into partnerships. If we become unable to continue as a going concern, we may have to liquidate our assets and the value we receive
for our assets in liquidation or dissolution could be significantly lower than the value reflected in our consolidated financial statements.

 We will require substantial additional capital
to finance our operations, and a failure to obtain this necessary capital when needed on acceptable terms, or at all, could force us to
delay, limit, reduce or terminate our development programs, commercialization efforts or other operations.

 The development of biopharmaceutical
product candidates, including conducting preclinical studies and clinical trials, is a very time-consuming, capital-intensive and uncertain
process. Our operations have consumed substantial amounts of cash since inception. We expect our expenses to substantially increase in
connection with our ongoing activities, particularly as we conduct our ongoing and planned clinical trials of elraglusib and potentially
seek regulatory approval for elraglusib and any future product candidates we may develop. In addition, if we are able to progress elraglusib
through development and commercialization, we expect to be required to make milestone and royalty payments pursuant to various license
or collaboration agreements with third parties. If we obtain regulatory approval for elraglusib or any future product candidates, we also
expect to incur significant commercialization expenses related to product manufacturing, marketing, sales, and distribution. Because the
outcome of any clinical trial or preclinical study is highly uncertain, we cannot reliably estimate the actual amount of capital necessary
to successfully complete the development and commercialization of elraglusib or any future product candidates. Furthermore, we incur additional
costs associated with operating as a public company.

 Based on our current operating
plan, we believe that our existing cash and cash equivalents will not be sufficient to fund our operations for the twelve (12) months
following the date of this Report.

 Our estimates and assumptions
regarding our operating costs may prove to be wrong, and we could use our capital resources sooner than we currently expect. Our operating
plans and other demands on our cash resources may change as a result of many factors currently unknown to us, and we may need to seek
additional funds sooner than planned.

 Our existing capital will not
be sufficient to complete development of elraglusib in any form, or any future product candidates, and we require substantial capital
in order to advance elraglusib and any future product candidates through clinical trials, regulatory approval and commercialization. Accordingly,
we will need to obtain substantial additional funding in connection with our continuing operations. Our ability to raise additional funds
may be adversely impacted by global economic conditions, disruptions to, and volatility in, the credit and financial markets in the United
States and worldwide, and diminished liquidity and credit availability. If the equity and credit markets deteriorate, it may make any
necessary debt or equity financing more difficult, more costly and more dilutive. If we are unable to raise capital when needed or on
attractive terms, we could be forced to delay, reduce or eliminate our research and development programs or any future commercialization
efforts, or even cease operations. We expect to finance our cash needs through public or private equity or debt financings or other capital
sources, including potential collaborations, licenses, and other similar arrangements. In addition, we may seek additional capital due
to favorable market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating
plans. Attempting to secure additional financing may divert our management from our day-to-day activities, which may adversely affect
our ability to develop elraglusib or any future product candidates.

 Our future capital requirements
will depend on many factors, including without limitation:

 the initiation, type, number, scope, progress,
expansions, results, costs and timing of, and invoicing for, clinical trials and preclinical studies of elraglusib and any future product
candidates we may choose to pursue, including the costs of modification to clinical development plans (including an increase in the number,
size, duration and/or complexity of a trial) based on feedback that we may receive from regulatory authorities and any third-party products
used as combination agents in our clinical trials;

 the costs and timing of manufacturing for elraglusib
or any future product candidate, including commercial manufacturing at sufficient scale and encountering higher than expected costs to
manufacture our current and future active pharmaceutical ingredients, if any product candidate is approved, including as a result of inflation,
any supply chain issues or component shortages;

 slower than expected progress in developing elraglusib
or a future product candidate, including without limitation, additional costs caused by such program delays;

 the costs, timing and outcome of regulatory meetings
and reviews of elraglusib and developing certain formulations of elraglusib or any future product candidates in any jurisdictions in which
we or our current or any future collaborators may seek approval for elraglusib or any future product candidates;

 our efforts to enhance operational systems and
hire additional personnel to satisfy our obligations as a public company, including enhanced internal control over financial reporting;

 the timing and payment of milestone, royalty
or other payments we must make pursuant to our existing and potential future license or collaboration agreements with third parties;

 the costs and timing of establishing or securing
sales and marketing capabilities and commercial compliance programs if elraglusib or any future product candidate is approved;

 higher than expected personnel, consulting or
other costs, such as adding personnel or industry expert consultants or pursuing the licensing/acquisition of additional assets;

 higher than expected costs to obtain, maintain,
enforce and protect our patents and other intellectual property and proprietary rights;

 our ability to achieve sufficient market acceptance,
coverage and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products;

 our ability and strategic decision to develop
future product candidates other than elraglusib, and the timing of such development, if any;

 patients' willingness to pay out-of-pocket
for any approved products in the absence of coverage and/or adequate reimbursement from third-party payors;

 the terms and timing of establishing and maintaining
collaborations, licenses and other similar arrangements; and

 our ability to raise sufficient funds when, and
if, required.

 Conducting clinical
trials and preclinical studies and potentially identifying future product candidates is a time-consuming, expensive and uncertain process
that takes years to complete, and we may never generate the necessary data or results required to obtain regulatory approval and commercialize
elraglusib or any future product candidates. If approved, elraglusib and any future product candidates may not achieve commercial success.
We expect that our commercial revenue, if any, will initially be derived from sales of elraglusib, which we do not expect to be commercially
available for several years, if at all. Commercial success in the United States may depend upon acceptance and coverage by federal healthcare
program and third-party payors, and it can be time consuming and costly to demonstrate that any of our products should be covered.

 Accordingly, in the near term,
we intend to seek and will need to continue to rely on additional financing to achieve our business objectives. Adequate additional financing
may not be available to us on acceptable terms, or at all, including as a result of financial and credit market deterioration or instability,
market-wide liquidity shortages, geopolitical events or otherwise.

 Raising additional capital may cause dilution
to our stockholders, restrict our operations or require us to relinquish rights to our technologies or product candidates. In addition,
any capital obtained by us may be obtained on terms that are unfavorable to us, our investors, or both.

 Until such time, if ever, as we
can generate substantial product revenue, we expect to finance our cash needs through equity offerings, debt financings or other capital
sources, including potential collaborations, licenses and other similar arrangements. We do not have any committed external source of
funds. As we attempt to raise additional financing, which we intend to do in the near term, there can be no assurance that we will be
able to secure such additional financing in sufficient quantities or at all. We may be unable to raise additional capital for reasons
including, without limitation, our operational and/or financial performance, investor confidence in us and the biopharmaceutical industry,
credit availability from banks and other financial institutions, the status of current projects and our prospects for obtaining any necessary
regulatory approvals. Potential investors' capital investments may have shifted to other opportunities with perceived greater returns
and/or lower risk thereby reducing capital available to us, if available at all.

 In addition, any additional financing
might not be available, and even if available, may not be available on terms favorable to us or our then-existing investors. We may seek
to raise funds through public or private equity offerings, debt financings, corporate collaboration or licensing arrangements, mergers,
acquisitions, sales of intellectual property or other financing vehicles or arrangements. To the extent that we raise additional capital
by issuing equity securities or other securities (including convertible debt), our then-existing investors will experience dilution, and
the terms of these securities may include liquidation or other preferences that adversely affect your rights as a common stockholder.
If we raise funds through debt financings or bank loans, we may become subject to restrictive covenants, such as incurring additional
debt, making capital expenditures or declaring dividends. Such restrictions could adversely impact our ability to conduct our operations
and execute our business plan. Moreover, if we raise funds through debt financings or bank loans, our assets may be pledged as collateral
for the debt, and the interests of our then-existing investors would be subordinated to the debt holders or banks. In addition, our use
of and ability to exploit assets pledged as collateral for debt or loans may be restricted or forfeited. To the extent that we raise additional
funds through collaboration or licensing arrangements, we may be required to relinquish valuable rights to our future revenue streams,
product candidates, research programs, intellectual property or proprietary technology, or grant licenses on terms that are not favorable
to us and/or that may reduce the value of our common stock. If we are not able to raise funding when needed under acceptable terms or
at all, then we would be required to delay, limit, reduce, curtail, abandon or terminate our product development or future commercialization
efforts, or grant rights to develop and market product candidates that we might otherwise prefer to develop and market ourselves, or on
less favorable terms than we would otherwise choose, or sell assets, or cease operations entirely.

 Risks Related to Clinical Development and Potential
Regulatory Approval

 We do not have and may never have any approved
products on the market. Our business is highly dependent upon receiving approvals from various governmental agencies and will be severely
harmed if we are not granted approval to manufacture and sell our product candidates.

 In order for us to commercialize
elraglusib for the treatment of mPDAC or for any other disease indication, or any other product candidate, we must obtain regulatory approvals
of such treatment for the applicable indication. Satisfying regulatory requirements is an expensive process that typically takes many
years and involves extensive compliance with requirements covering research and development, testing, manufacturing, quality control,
labeling, and promotion of drugs for human use. To obtain necessary regulatory approvals, we must, among other requirements, complete
clinical trials demonstrating that our products are safe and effective for a particular indication. In addition, before we can initiate
clinical development for any future preclinical product candidates, we must submit the results of preclinical studies to the FDA or comparable
foreign regulatory authorities along with other information, including information about product candidate chemistry, manufacturing and
controls and our proposed clinical trial protocol, as part of an IND or similar regulatory submission, and we are also required to submit
comparable applications to foreign regulatory authorities for clinical trials outside of the United States. The FDA or comparable foreign
regulatory authorities may require us to conduct additional preclinical studies for any future product candidates before it allows us
to initiate clinical trials under any IND or similar regulatory submission, which may lead to delays or increase the costs of developing
future product candidates. There can be no assurance that our products will prove to be safe and effective, that our preclinical or clinical
trials will demonstrate the necessary safety and effectiveness of our product candidates, or that we will succeed in obtaining regulatory
approval for any treatment we develop even if such safety and effectiveness are demonstrated.

 Any delays or difficulties we
encounter in our clinical trials may delay or preclude regulatory approval from the FDA or from international regulatory organizations.
Any delay or preclusion of regulatory approval would be expected to delay or preclude the commercialization of our products. Examples
of delays or difficulties that we may encounter in our clinical trials include without limitation the following:

 clinical trials may not yield sufficiently conclusive
results for regulatory agencies to approve the use of our products;

 our products may fail to be more effective than
current therapies, or to be effective at all;

 we may discover that our products have adverse
side effects, which could cause our products to be delayed or precluded from receiving regulatory approval or otherwise expose us to significant
commercial and legal risks;

 it may take longer than expected to determine
whether or not a treatment is effective;

 patients involved in our clinical trials may
suffer severe adverse side effects even up to death, whether as a result of treatment with our products, the withholding of such treatment,
or other reasons (whether within or outside of our control);

 we may fail to be able to enroll a sufficient
number of patients in our clinical trials;

 patients enrolled in our clinical trials may
not have the characteristics necessary to obtain regulatory approval for a particular indication or patient population;

 we may be unable to produce sufficient quantities
of product to complete the clinical trials;

 the sites who conduct our clinical trials may
fail to follow the trial protocols correctly, or there may be concerns regarding data integrity from one or more sites, which could require
us to exclude certain data from our results, which may prolong the length of our trials and delay submissions to regulatory authorities;

 even if we are successful in our clinical trials,
any required governmental approvals may still not be obtained or, if obtained, may not be maintained;

 if approval for commercialization is granted,
it is possible the authorized use will be more limited than is necessary for commercial success, or that approval may be conditioned on
completion of further clinical trials or other activities, which will cause a substantial increase in costs and which we might not succeed
in performing or completing; and

 if granted, approval may be withdrawn or limited
if problems with our products emerge or are suggested by the data arising from their use or if there is a change in law or regulation.

 Any success we may achieve at
a given stage of our clinical trials does not guarantee that we will achieve success at any subsequent stage, including without limitation
final FDA approval.

 We may encounter delays or rejections
in the regulatory approval process because of additional government regulation resulting from future legislation or administrative action,
or from changes in the policies of the FDA or other regulatory bodies during the period of product development, clinical trials, or regulatory
review. In addition, legislative and regulatory agendas, as they relate to healthcare and pharmaceutical industries and the economy as
a whole, of the Trump administration and the U.S. Congress currently remain uncertain. Failure to comply with any current or future applicable
regulatory requirements may result in criminal prosecution, civil penalties, recall or seizure of products, total or partial suspension
of production, or an injunction preventing certain activity, as well as other regulatory action against our product candidates or us.
As a company, we have no experience in successfully obtaining regulatory approval for a product and thus may be poorly equipped to gauge,
and may prove unable to manage, risks relating to obtaining such approval.

 Outside the United States, our
ability to market a product is contingent upon receiving clearances from appropriate non-U.S. regulatory authorities. Non-U.S. regulatory
approval typically includes all of the risks associated with FDA clearance discussed above as well as geopolitical uncertainties and the
additional uncertainties and potential prejudices faced by U.S. pharmaceutical companies conducting business abroad. In certain cases,
pricing restrictions and practices can make achieving even limited profitability very difficult.

 We currently depend entirely on the success
of elraglusib, which is our only product candidate. If we are unable to advance elraglusib in clinical development, obtain regulatory
approval and ultimately commercialize elraglusib in a timely manner, our business will be materially harmed.

 We currently only have one product
candidate, elraglusib, which is in Phase 2 clinical development for the treatment of mPDAC as its lead indication. Our business presently
depends entirely on our ability to successfully develop, obtain regulatory approval for, and commercialize elraglusib in a timely manner.
This may make an investment in our company riskier than similar companies that have multiple product candidates in active development
and may be able to better sustain the delay or failure of a lead product candidate. The success of elraglusib will depend on several factors,
including the following:

 successful initiation and enrollment of clinical
trials and completion of clinical trials with favorable results;

 acceptance of regulatory submissions by the FDA
or comparable foreign regulatory authorities for the conduct of clinical trials of elraglusib and of our proposed designs of planned clinical
trials of elraglusib;

 the frequency and severity of adverse events
observed in clinical trials and preclinical studies;

 maintaining and establishing relationships with
contract research organizations ("CROs") and clinical sites for the clinical development of elraglusib, and ability of such
CROs and clinical sites to comply with clinical trial protocols, GCPs and other applicable requirements;

 demonstrating the safety, purity and potency
(or efficacy) of elraglusib to the satisfaction of applicable regulatory authorities, including by establishing a safety database of a
size satisfactory to regulatory authorities;

 receipt and maintenance of regulatory approvals
from applicable regulatory authorities, including approvals of NDAs from the FDA;

 maintaining relationships with our third-party
manufacturers and their ability to comply with cGMPs as well as entering into agreements with our third-party manufacturers for, or establishing
our own, commercial manufacturing capabilities at a cost and scale sufficient to support commercialization;

 establishing sales, marketing and distribution
capabilities and launching commercial sales of elraglusib, if and when approved, whether alone or in collaboration with others;

 obtaining, maintaining, protecting and enforcing
patent and any potential trade secret protection or regulatory exclusivity for elraglusib;

 maintaining an acceptable safety profile of elraglusib
following regulatory approval, if any;

 maintaining and growing an organization of people
who can develop and, if approved, commercialize, market and sell elraglusib; and

 acceptance and coverage of our products, if approved,
by patients, the medical community and federal healthcare program and other third-party payors.

 If we are unable to develop,
obtain regulatory approval for, or if approved, successfully manufacture and commercialize elraglusib, or if we experience delays as a
result of any of the above factors or otherwise, our business would be materially harmed.

 Even if we complete all planned clinical trials
including a Phase 3 trial in the future, there is no guarantee that at the time of submission the FDA will accept our NDA.

 The regulation and control of
new drugs in the United States is based on the NDA, and every new drug is the subject of an approved NDA before U.S. commercialization.
Through the NDA application, the developer of a drug candidate formally proposes that the FDA approve a new pharmaceutical for sale and
marketing in the United States. The data gathered during the animal studies and human clinical trials of an IND become part of the NDA.

 Clinical trials must be conducted
in accordance with the FDA and other applicable regulatory authorities' legal requirements, regulations or guidelines, and are subject
to oversight by these governmental agencies and ethics committees or one or more IRBs at the medical institutions and clinical trial sites
where the clinical trials are conducted. We could also encounter delays if a clinical trial is suspended or terminated by us, by the IRBs
of the institutions in which such trials are being conducted, or by a data safety monitoring board for such trial or by the FDA or comparable
foreign regulatory authorities. Such authorities may impose such a suspension, including a clinical hold, or termination due to a number
of factors, including, among other reasons, failure to conduct the clinical trial in accordance with GCP and other regulatory requirements
or our clinical protocols, inspection of the clinical trial operations or trial site, or investigation of principal or sub-investigators
conducting our clinical trials, by the FDA or comparable foreign regulatory authorities resulting in the imposition of a clinical hold,
unforeseen safety issues or adverse side effects, failure to demonstrate a benefit from using a drug, changes in governmental regulations
or administrative actions or lack of adequate funding to continue the clinical trial. In addition, changes in regulatory requirements
and policies may occur, and we may need to amend clinical trial protocols to comply with these changes. Amendments may require us to resubmit
our clinical trial protocols to IRBs for reexamination, which may impact the costs, timing or successful completion of a clinical trial.

 Failure by us or any of our third-party
vendors, manufacturers, or trial sites to comply with applicable regulatory requirements may result in criminal prosecution, civil penalties,
recall or seizure of products, total or partial suspension of production, or an injunction preventing certain activity, as well as other
regulatory action against our product candidates or us. As a company, we have no experience in successfully obtaining regulatory approval
for a product and thus may be poorly equipped to gauge, and may prove unable to manage, risks relating to obtaining such approval.

 Outside the United States, our
ability to market a product is contingent upon receiving clearances from appropriate non-U.S. regulatory authorities. Non-U.S. regulatory
approval typically includes all of the risks associated with FDA clearance discussed above as well as the failure of enrolled patients
in foreign countries to adhere to clinical protocols as a result of differences in healthcare services or cultural customs, managing additional
administrative burdens associated with foreign regulatory schemes, and political and economic risks, including war or embargoes, relevant
to such foreign countries. In certain cases, pricing restrictions and practices can make achieving even limited profitability very difficult.

 Clinical and preclinical drug development involves
a lengthy and expensive process with uncertain timelines and outcomes, and the results of preclinical studies and early clinical trials
are not necessarily predictive of future results. Elraglusib or any future product candidates may not achieve favorable results or receive
regulatory approval on a timely basis, if at all.

 Drug development is expensive
and can take many years to complete, and its outcome is inherently uncertain. We cannot guarantee that any clinical trials or preclinical
studies will be conducted as planned, including whether we are able to meet expected timeframes for data readouts, or completed on schedule,
if at all, and failure can occur at any time during the trial or study process, including due to factors that are beyond our control.
Despite promising preclinical or clinical results, elraglusib or any other future product candidate can unexpectedly fail at any stage
of clinical or preclinical development. The historical failure rate for product candidates in our industry is high.

 The results from preclinical studies
or clinical trials of elraglusib, any future product candidate, or a competitor's product candidate in the same class may not predict
the results of later clinical trials of elraglusib or any future product candidate, and interim, topline or preliminary results of a clinical
trial are not necessarily indicative of final results. Elraglusib or any future product candidate in later stages of clinical trials may
fail to show the desired characteristics despite having progressed through preclinical studies and initial clinical trials. It is not
uncommon to observe results in clinical trials that are unexpected based on preclinical studies and early clinical trials, and many product
candidates fail in clinical trials despite very promising early results.

 Moreover, preclinical and clinical
data may be susceptible to varying interpretations and analyses. A number of companies in the biopharmaceutical and biotechnology industries
have suffered significant setbacks in clinical development even after achieving promising results in earlier studies. Such setbacks have
occurred and may occur for many reasons, including, but not limited to: clinical sites and investigators may deviate from clinical trial
protocols, whether due to lack of training or otherwise, and we may fail to detect any such deviations in a timely manner; patients may
fail to adhere to any required clinical trial procedures, including any requirements for post-treatment follow-up; our product candidates
may fail to demonstrate safety, purity or potency (or efficacy) in certain patient subpopulations, which has not been observed in earlier
trials due to limited sample size, lack of analysis or otherwise; or our clinical trials may not adequately represent the patient populations
we intend to treat, whether due to limitations in our trial designs or otherwise, such as where one patient subgroup is overrepresented
in the clinical trial. There can be no assurance that we will not suffer similar setbacks despite the data we observed in earlier or ongoing
studies. Based upon negative or inconclusive results, we or any current or any future collaborator may decide, or regulators may require
us, to conduct additional preclinical studies or clinical trials, which would cause us to incur additional operating expenses and delays
and may not be sufficient to support regulatory approval on a timely basis or at all.

 We may not be successful in our efforts to advance
elraglusib in additional indications. We may expend our limited resources to pursue a new product candidate or a particular indication
for elraglusib and fail to capitalize on more profitable or successful alternatives.

 Because we have limited financial
and managerial resources, we focus on the development of elraglusib for specific indications. We may fail to generate additional clinical
development opportunities for elraglusib for a number of reasons, including that elraglusib may, in indications we are seeking or may
seek in the future, be shown to have harmful side effects, limited to no efficacy or other characteristics that suggest it is unlikely
to receive marketing approval and/or achieve market acceptance in such potential indications. Our resource allocation and other decisions
may cause us to fail to identify and capitalize on viable potential product candidates or additional indications for elraglusib. Our spending
on current and future research and development programs for new product candidates or additional indications for elraglusib may not yield
any commercially viable product candidates or indications. If we do not accurately evaluate the commercial potential or target market
for a particular indication or product candidate, we may fail to develop such product candidate or indication, or relinquish valuable
rights to that product candidate through collaborations, license agreements and other similar arrangements in cases where it would have
been more advantageous for us to retain sole development and commercialization rights to such indication or product candidate, or negotiate
less advantageous terms for any such arrangements than is optimal.

 Additionally, we may pursue additional
in-licenses or acquisitions of development-stage assets or programs, which entails additional risk to us. Identifying, selecting and acquiring
promising product candidates requires substantial technical, financial and human resources expertise. Efforts to do so may not result
in the actual acquisition or license of a particular product candidate, potentially resulting in a diversion of our management's
time and the expenditure of our resources with no resulting benefit. For example, if we are unable to identify programs that ultimately
result in approved products, we may spend material amounts of our capital and other resources evaluating, acquiring and developing products
that ultimately do not provide a return on our investment.

 Use of elraglusib or any future product candidates
could be associated with side effects, adverse events or other properties or safety risks, which could delay or preclude regulatory approval,
cause us to suspend or discontinue clinical trials, abandon elraglusib or any future product candidate, limit the commercial profile of
an approved label or result in other significant negative consequences that could severely harm our business, financial condition, results
of operations and prospects.

 As is the case with oncology
drugs generally, it is likely that there may be side effects and adverse events associated with use of elraglusib or any future product
candidates' use. Results of our clinical trial collaborators or any future collaborators could reveal a high and unacceptable severity
and prevalence of expected or unexpected side effects or unexpected characteristics. Undesirable side effects caused by our product candidates
when used alone or in combination with approved or investigational drugs could cause us or regulatory authorities to interrupt, delay
or halt clinical trials and could result in a more restrictive label or lead to the delay or denial of regulatory approval by the FDA
or comparable foreign regulatory authorities. The drug-related side effects could affect patient recruitment or the ability of enrolled
patients to complete the trial or result in potential product liability claims. Any of these occurrences may harm our business, financial
condition, results of operations and prospects significantly.

 Moreover, if elraglusib or any
future product candidates are associated with undesirable side effects in clinical trials or demonstrate characteristics that are unexpected,
we may elect to abandon their development or limit their development to more narrow uses or subpopulations in which the undesirable side
effects or other characteristics are less prevalent, less severe or more acceptable from a risk-benefit perspective, which may limit
the commercial expectations for such product candidate if approved. Unacceptable enhancement of certain toxicities may be seen when elraglusib
or any future product candidates are combined with standard of care therapies, or when they are used as single agents. We may also be
required to modify our development and clinical trial plans based on findings in our ongoing clinical trials. Many compounds that initially
showed promise in early-stage testing for treating cancer have later been found to cause side effects that prevented further development
of the compounds.

 It is possible that as we, our
collaborators or any future collaborators test elraglusib or any future product candidates in larger, longer and more extensive clinical
trials, including with different dosing regimens, or as the use of these product candidates becomes more widespread following any regulatory
approval, more illnesses, injuries, discomforts and other adverse events than were observed in earlier trials, as well as new conditions
that did not occur or went undetected in previous trials, may be discovered. If such side effects become known later in development or
upon approval, if any, such findings may harm our business, financial condition, results of operations and prospects significantly.

 With regard to our lead product
candidate, elraglusib, unforeseen side effects from elraglusib could arise either during clinical development or, if approved, after
elraglusib has been marketed. This could cause regulatory approvals for, or market acceptance of, elraglusib harder and costlier to obtain.

 To date, elraglusib as a single
agent and in combination with a variety of chemotherapy has been shown in a Phase 1 trial to be well-tolerated. However, these data were
obtained in advanced cancer patients across many different cancer types and at different doses of elraglusib. The results of our planned
or any future clinical trials in single cancer types may show that the side effects of elraglusib are unacceptable or intolerable, especially
when compared with standard of care and in earlier stage patients, which could interrupt, delay or halt clinical trials. This could result
in delay of, or failure to obtain, marketing approval from the FDA or EMA and other regulatory authorities or result in marketing approval
from the FDA or EMA and other regulatory authorities with restrictive label warnings.

 If elraglusib receives marketing approval and we
or others later identify undesirable or unacceptable side effects caused by the use of elraglusib:

 regulatory authorities may withdraw their approval
of the product, which would force us to remove elraglusib from the market;

 regulatory authorities may require the addition
of labeling statements, specific warnings, a contraindication, or field alerts to physicians and pharmacies;

 we may be required to change instructions regarding
the way the product is administered, conduct additional clinical trials or change the labeling of the product;

 we may be subject to limitations on how we may
promote the product;

 sales of the product may decrease significantly;

 we may be subject to litigation or product liability
claims; and

 our reputation may suffer.

 Any of these events could prevent
us or our potential future collaborators from achieving or maintaining market acceptance of elraglusib and/or could substantially increase
commercialization costs and expenses, which in turn could delay or prevent us from generating significant revenues from the sale of elraglusib.

 If we experience delays or difficulties in the
enrollment of subjects to our clinical trials, our receipt of necessary regulatory approvals could be delayed or otherwise adversely affected.

 Identifying, screening and enrolling
patients to participate in clinical trials of our product candidates is critical to our success, and we may not be able to identify, recruit,
enroll and dose a sufficient number of patients with the required or desired characteristics to complete our clinical trials in a timely
manner. We may not be able to initiate or continue certain clinical trials for elraglusib or any future product candidates if we are unable
to identify and enroll a sufficient number of eligible patients to participate in these trials as required by the FDA or similar regulatory
authorities outside the United States. The timing of our clinical trials depends on our ability to recruit patients to participate as
well as to subsequently dose these patients and complete required follow-up periods. Patient enrollment, a significant factor in the timing
of clinical trials, is affected by many factors, including the size and characteristics of the patient population, the proximity of patients
to clinical sites, the eligibility and exclusion criteria for the trial, the design of the clinical trial, the risk that enrolled patients
will not complete a clinical trial, our ability to recruit clinical trial investigators with the appropriate competencies and experience,
and competing clinical trials and clinicians' and patients' perceptions as to the potential advantages and risks of the product
candidates being studied in relation to other available therapies, including any new products that may be approved for the indications
we are investigating as well as any product candidates under development. We will be required to identify and enroll a sufficient number
of patients for each of our clinical trials and monitor such patients adequately during and after treatment. Potential patients for any
planned clinical trials may not be adequately diagnosed or identified with the diseases which we are targeting, which could adversely
impact the outcomes of our trials and could have safety concerns for the potential patients. Potential patients for any planned clinical
trials may also not meet the entry criteria for such trials. In particular, because our planned clinical trials of elraglusib are focused
on indications with relatively small patient populations, our ability to enroll eligible patients may be limited or may result in slower
enrollment than we anticipate.

 In addition, we may experience
enrollment delays related to increased or unforeseen regulatory, legal and logistical requirements at certain clinical trial sites. These
delays could be caused by reviews by regulatory authorities and contractual discussions with individual clinical trial sites. Any delays
in enrolling and/or dosing patients in our planned clinical trials could result in increased costs, delays in advancing our product candidates,
delays in testing the effectiveness of our product candidates or in termination of the clinical trials altogether.

 We may not be able to fully enroll
our clinical trials if other pharmaceutical companies with ongoing clinical trials for products with similar indications as our product
candidates recruit from these patient populations. The timing of our clinical trials depends, in part, on the speed at which we can recruit
patients to participate in our trials, as well as completion of required follow-up periods. Patient enrollment may also be affected by
other factors, including:

 coordination with clinical research organizations
to enroll and administer the clinical trials;

 coordination and recruitment of collaborators
and investigators at individual sites;

 size of the patient population and process for
identifying patients;

 design of the clinical trial protocol;

 eligibility and exclusion criteria;

 perceived risks and benefits of the product candidates
under study;

 availability of competing commercially available
therapies and other competing products' clinical trials;

 time of year in which the trials are initiated
or conducted;

 severity of the diseases under investigation;

 ability to obtain and maintain subject consents;

 ability to enroll and treat patients in a timely
manner;

 risk that enrolled subjects will drop out before
completion of the trials;

 proximity and availability of clinical trial
sites for prospective patients;

 ability to monitor subjects adequately during
and after treatment; and

 patient referral practices of physicians.

 If patients are unwilling or unable
to participate in our trials for any reason, including the existence of concurrent clinical trials for similar target populations, the
availability of approved therapies, or the fact that enrolling in our trials may prevent patients from taking a different product, or
we otherwise have difficulty enrolling a sufficient number of patients, the timeline for recruiting patients, conducting trials and obtaining
regulatory approval of elraglusib or any future product candidates may be delayed. Our inability to enroll a sufficient number of patients
for clinical trials would result in significant delays and could require us to abandon one or more clinical trials altogether.

 Enrollment delays in these clinical
trials may result in increased time and development costs for our product candidates, which could materially affect our financial condition.

 As a company, we have not yet completed a Phase
2 clinical trial and have limited experience in completing regulatory filings, and any delays in regulatory filings could materially affect
our financial condition.

 We will need to successfully complete
clinical trials in order to obtain FDA or comparable foreign regulatory approval to market elraglusib or any future product candidates.
Carrying out clinical trials and the submission of a successful NDA or other comparable foreign regulatory submission is a complicated
process. As a company, we have not yet completed a Phase 2 clinical trials of our product candidates, nor have we demonstrated the ability
to obtain marketing approvals, manufacture product candidates at a commercial scale, or conduct sales and marketing activities necessary
for the successful commercialization of a product. We may also choose to conduct a number of additional clinical trials of elraglusib
in parallel over the next several years, which may be a difficult process to manage with our limited resources and which may divert attention
of management. FDA or other regulatory authority could also require us to conduct additional trials which may further delay approval of
our product. Consequently, we have no historical basis as a company by which you can evaluate or predict reliably our future success or
viability.

 We have limited experience with
regulatory filings with agencies such as the FDA or EMA, and we have not yet completed a Phase 2 clinical trial for elraglusib or any
other product candidate. We also have limited experience as a company in preparing and submitting marketing applications and have not
previously submitted an NDA or other comparable foreign regulatory submission for any product candidate. In addition, we have had limited
interactions with the FDA and cannot be certain how many additional clinical trials of elraglusib or any future product candidate will
be required or how such additional trials should be designed. Consequently, we may be unable to successfully and efficiently execute and
complete necessary clinical trials in a way that leads to submission of an NDA and regulatory approval of any of our product candidates.
We may require more time and incur greater costs than our competitors and may not succeed in obtaining regulatory approvals of product
candidates that we develop. Failure to commence or complete, or delays in, our ongoing or planned clinical trials could prevent us from
or delay us in submitting NDAs or other comparable foreign regulatory submissions for and commercializing our product candidates. Any
delay in our regulatory filings for our product candidates, and any adverse development or perceived adverse development with respect
to the applicable regulatory authority's review of such filings, including, without limitation, the FDA's issuance of a "refuse
to file" letter or a request for additional information, could materially affect our financial condition.

 As a result, we cannot be certain
that our ongoing and planned clinical trials or preclinical studies will be successful. Any safety concerns observed in any one of our
clinical trials in our targeted indications could limit the prospects for regulatory approval of elraglusib in those and other indications,
which could have a material adverse effect on our business, financial condition, results of operations and prospects.

 Interim, topline, and preliminary data from
our clinical trials that we announce or publish from time to time may change as more patient data become available and are subject to
audit and verification procedures that could result in material changes in the final data.

 From time to time, we may publicly
disclose interim, topline, or preliminary data from our clinical trials, based on a preliminary analysis of then-available data, and the
results and related findings and conclusions are subject to change following a more comprehensive review of the data related to the particular
study or trial. We also make assumptions, estimations, calculations, and conclusions as part of our analyses of data, and we may not have
received or had the opportunity to fully and carefully evaluate all data. As a result, the interim, topline, or preliminary results that
we report may differ from future results of the same studies, or different conclusions or considerations may qualify such results once
additional data have been received and fully evaluated. Interim, topline, and preliminary data also remain subject to audit and verification
procedures that may result in the final data being materially different from the preliminary data we previously published. As a result,
such data should be viewed with caution until the final data are available. Interim, topline, and preliminary data from clinical trials
that we may complete are subject to the risk that one or more of the clinical outcomes may materially change as patient enrollment continues
and more patient data become available. Adverse differences between preliminary, interim or topline data and final data could significantly
harm our business prospects.

 Further, others, including regulatory
agencies, may not accept or agree with our assumptions, estimates, calculations, conclusions, or analyses or may interpret or weigh the
importance of data differently, which could impact the value of the particular program, the approvability, or commercialization of the
particular product candidate or product and our company in general. In addition, the information we choose to publicly disclose regarding
a particular study or clinical trial is based on what is typically extensive information, and you or others may not agree with what we
determine is the material or otherwise appropriate information to include in our disclosure, and any information we determine not to disclose
may ultimately be deemed significant with respect to future decisions, conclusions, views, activities or otherwise regarding a particular
product, product candidate, or our business. If the interim, topline, or preliminary data that we report differ from actual results, or
if others, including regulatory authorities, disagree with the conclusions reached, our ability to obtain approval for, and commercialize
elraglusib and any future product candidates may be harmed, which could harm our business, operating results, prospects, or financial
condition.

 Serious adverse events, undesirable side effects
(including emergent drug-drug interactions between elraglusib and any of the other therapeutic agents given to the clinical trial subjects)
or other unexpected properties of our current or future product candidates may be identified during development or after approval, which
could halt their development or lead to the discontinuation of our clinical development programs, refusal by regulatory authorities to
approve our product candidates or, if discovered following marketing approval, revocation of marketing authorizations or limitations on
the use of our product candidates thereby limiting the commercial potential of such product candidate.

 To date, elraglusib is the only
product candidate we have tested in humans. As we continue our development of elraglusib and initiate clinical trials of any future product
candidates, serious adverse events, undesirable side effects or unexpected characteristics may emerge or be reported, causing us to abandon
these product candidates or limit their development to more narrow uses or subpopulations in which the serious adverse events, undesirable
side effects or other characteristics are less prevalent, less severe or more acceptable from a risk-benefit perspective. Even if our
product candidates initially show promise in early clinical trials, the side effects of therapies are frequently only detectable after
they are tested in large, Phase 2 or Phase 3 clinical trials or, in some cases, after they are made available to patients on a commercial
scale after approval. Sometimes, it can be difficult to determine if the serious adverse or unexpected side effects were caused by the
product candidate or another factor, especially in oncology subjects who may suffer from other medical conditions and be taking other
medications. If serious adverse or unexpected side effects are identified during development and are determined to be attributed to our
product candidates, or the result of drug-drug interactions between our product candidate and any of the concomitant therapies given
to the trial subjects, we, the FDA or comparable foreign regulatory authorities, or IRBs and other reviewing entities, could interrupt,
delay, or halt clinical trials and could result in a more restrictive label, a REMS or the delay or denial of regulatory approval by
the FDA or comparable foreign regulatory authorities. The FDA or comparable foreign regulatory authorities may also require, or we may
voluntarily develop strategies for managing adverse events during clinical development, which could include restrictions on our enrollment
criteria, the use of stopping criteria, adjustments to a study's design, or the monitoring of safety data by a data monitoring
committee, among other strategies. Any requests from the FDA or comparable foreign regulatory authority for additional data or information
could also result in substantial delays in the approval of our product candidates.

 Drug-related side effects could also affect subject
recruitment or the ability of enrolled subjects to complete the trial or result in potential product liability claims. Any of these occurrences
may harm our business, financial condition and prospects significantly. In addition, if one or more of our product candidates receives
marketing approval, and we or others later identify undesirable side effects caused by such products, a number of potentially significant
negative consequences could result, including:

 regulatory authorities may withdraw approvals
of such product;

 regulatory authorities may require additional
warnings on the label;

 we may be required to create a medication guide
outlining the risks of such side effects for distribution to patients;

 we may be forced to suspend marketing of that
product, or decide to remove the product from the marketplace;

 we may be required to change the way the product
is administered;

 we could be subject to fines, injunctions, or
the imposition of criminal or civil penalties;

 we could be sued and held liable for harm caused
to patients; and

 the product may become less competitive, and
our reputation may suffer.

 The therapeutic-related side
effects could affect patient recruitment or the ability of enrolled patients to complete the trial or result in potential product liability
claims. Any of these events could prevent us from achieving or maintaining market acceptance of the particular product candidate, if approved,
and could significantly harm our business, financial condition, results of operations, stock price and prospects.

 We anticipate that many of our product candidates
may be tested and, if approved, used in combination with third-party drugs and/or devices, some of which may still be in development,
and we have limited or no control over the supply, regulatory status or regulatory approval of such drugs and/or devices.

 We anticipate developing our product
candidates for use in combination with other oncology pharmaceuticals, including chemotherapies and cellular and targeted therapies (e.g.,
immune checkpoint inhibitors). We cannot be certain that current or potential future commercial relationships will provide us with a steady
supply of such drugs or devices on commercially reasonable terms or at all.

 Any failure to maintain or enter
into new successful commercial relationships, or the expense of purchasing platinum-based and other chemotherapies, or any other combination
products, or any devices in the market, may delay our development timelines, increase our costs and jeopardize our ability to develop
our product candidates as commercially viable therapies. If any of these occur, our business, financial condition, results of operations,
stock price and prospects may be materially harmed. Moreover, the development of product candidates for use in combination with another
product or product candidate may present challenges that are not faced for single agent product candidates. For our product candidates
that may be used in combination with other chemotherapies, or any other combination products or any devices, the FDA may require us to
use more complex clinical trial designs in order to evaluate the contribution of each product and product candidate to any observed effects.
It is possible that the results of these trials could show that there are adverse events tied to the interaction of elraglusib with any
of the other therapies, or that any positive previous trial results are attributable to the combination therapy and not our product candidates.
Moreover, following product approval, the FDA may require that products or devices used in conjunction with each other be cross labeled
for combined use. To the extent that we do not have rights to the other product or device, this may require us to work with a third party
to satisfy such a requirement. The ability to obtain cooperation from the third party may impact our ability to respond to the FDA's
requests which could impact our ability to achieve regulatory approval. Moreover, developments related to the other product or device
may impact our clinical trials as well as our commercial prospects should we receive marketing approval. Such developments may include
changes to the safety or efficacy profile of the other product or device, changes to the availability of the approved product or device,
and changes to the standard of care.

 In the event that any future collaborator
or supplier of other chemotherapies, or any other products administered in combination, or any devices used, with our product candidates
does not supply their products on commercially reasonable terms or in a timely fashion, we would need to identify alternatives for accessing
these products. This could cause our clinical trials to be delayed and limit the commercial opportunities for our product candidates,
in which case our business, financial condition, results of operations, stock price and prospects may be materially harmed.

 We may seek additional Orphan Drug, Fast Track, Breakthrough or orphan
and priority ("PRIME") designations for one or more of our current and future product candidates, but we might not receive
any such designation, and even if we do, such designation may not actually lead to a faster development or regulatory review or approval
process.

 Our lead product candidate, elraglusib,
has been given FTD from the FDA for development in the treatment of pancreatic cancer, and we may seek FTD for other indications or future
product candidates. The FTD program is intended to expedite or facilitate the process for reviewing product candidates that meet certain
criteria. Specifically, biologics are eligible for Fast Track designation if they are intended, alone or in combination with one or more
drugs or biologics, to treat a serious or life-threatening disease or condition and demonstrate the potential to address unmet medical
needs for the disease or condition. Fast Track designation applies to the combination of the product candidate and the specific indication
for which it is being studied. The sponsor of a Fast Track product candidate has opportunities for more frequent interactions with the
applicable FDA review team during product development and, once an NDA is submitted, the application may be eligible for priority review.
An NDA submitted for a Fast Track product candidate may also be eligible for rolling review, where the FDA may consider for review sections
of the NDA on a rolling basis before the complete application is submitted, if the sponsor provides a schedule for the submission of the
sections of the NDA, the FDA agrees to accept sections of the NDA and determines that the schedule is acceptable, and the sponsor pays
any required user fees upon submission of the first section of the NDA. Fast Track designation does not ensure that we will receive marketing
approval or that approval will be granted within any particular timeframe or at all. We may not experience a faster development, regulatory
review or approval process with Fast Track designation compared to conventional FDA procedures. Additionally, the FDA may withdraw Fast
Track designation, for reasons such as it comes to believe a drug candidate no longer adequately addresses an unmet medical need or that
the designation is no longer supported by data from our clinical development program. Fast Track designation alone does not guarantee
qualification for the FDA's priority review procedures. If we seek Fast Track designation for other indications, or if we pursue
breakthrough or PRIME designations from FDA or EMA, respectively, we may not receive such designations. Many product candidates that have
received Fast Track designation have ultimately failed to obtain approval.

 We, or any future collaborators, may not be
able to obtain and maintain orphan drug exclusivity for our product candidates in the United States and Europe.

 Elraglusib has been granted ODD
for the treatment of pancreatic cancer, glioblastomas, neuroblastoma and soft tissue sarcomas in the United States. We may seek additional
ODD or regulatory incentives for other indications, for the oral dosage form of elraglusib, or for future product candidates in the United
States, EU, Japan or Australia. We may not be able to obtain such designations.

 While elraglusib currently has
been granted ODD from the FDA for limited indications, we may not be able to maintain this orphan drug exclusivity. Further, even if we
obtain ODD for a future product candidate or for elraglusib with respect to a different indication, we may not be able to maintain orphan
drug exclusivity for that drug or indication. For example, ODD may be removed if the prevalence of an indication increases beyond the
patient number limit required to maintain designation. Generally, if a drug with an ODD subsequently receives the first marketing approval
for the indication for which it has such designation, the drug is entitled to a period of marketing exclusivity, which precludes the EMA
or the FDA from approving another marketing application for the same product in the same indication for that time period. Orphan drug
exclusivity may be lost if the FDA or EMA determines that the request for designation was materially defective or if the manufacturer
is unable to assure sufficient quantity of the product to meet the needs of patients with the rare disease or condition. Moreover, even
after an orphan drug is approved, the FDA can subsequently approve a different drug for the same condition if the FDA concludes that the
later drug is clinically superior in that it is shown to be safer, more effective or makes a major contribution to patient care compared
to our product.

 The FDA may reevaluate the Orphan
Drug Act and its regulations and policies, and similarly the EMA may reevaluate its policies and regulations. We do not know if, when,
or how the FDA or EMA may change their orphan drug regulations and policies in the future, and it is uncertain how any changes might affect
our business. Depending on what changes the FDA and/or EMA may make to their orphan drug regulations and policies, our business could
be adversely impacted.

 We rely on third parties for the manufacture
and shipping of elraglusib for clinical development and expect to continue to do so for the foreseeable future. If we or our licensees,
development collaborators, or suppliers are unable to manufacture our products in sufficient quantities or at defined quality specifications,
or are unable to obtain regulatory approvals for the manufacturing facility, we may be unable to develop and/or meet demand for our products
and lose time to market and potential revenues.

 Completion of our clinical trials
and commercialization of our product candidates require access to, or development of, facilities to manufacture a sufficient supply of
our product candidates. We do not own or operate manufacturing facilities and have no plans to develop our own clinical or commercial-scale
manufacturing capabilities. We rely on a third-party manufacturer for the production of elraglusib and expect to continue to rely on third-party
manufacturers for commercial manufacture if elraglusib or any future product candidates receive regulatory approval. The facilities used
by third-party manufacturers to manufacture elraglusib or any future product candidate must be approved for the manufacture of such product
candidate by the FDA and any comparable foreign regulatory authority pursuant to inspections that will be conducted after we submit an
NDA to the FDA or any comparable submission to a foreign regulatory authority. We do not control the manufacturing process of, and are
completely dependent on, third-party manufacturers for compliance with cGMP requirements for the manufacture of products. In addition,
we have no control over the ability of third-party manufacturers to maintain adequate quality control, quality assurance and qualified
personnel.

 If the FDA or any comparable foreign
regulatory authority does not approve these facilities for the manufacture of elraglusib or any future product candidates or if it withdraws
any such approval in the future, we may need to find alternative manufacturing facilities, which would significantly impact our ability
to develop, obtain regulatory approval for or market elraglusib or any future product candidates, if approved. Our failure, or the failure
of our third-party manufacturers, to comply with applicable regulations could result in sanctions being imposed on us, including clinical
holds, fines, injunctions, civil penalties, delays, suspension or withdrawal of approvals, seizures or recalls of elraglusib or any future
product candidates, operating restrictions and criminal prosecutions, any of which could significantly and adversely affect supplies of
elraglusib or any future product candidates. We may not be successful in identifying additional or replacement third-party manufacturers,
or in negotiating acceptable terms with any we do identify. We may face competition for access to these manufacturers' facilities
and may be subject to manufacturing delays if the manufacturers give other clients higher priority than they give to us. Even if we are
able to identify an additional or replacement third-party manufacturer, the delays and costs associated with establishing and maintaining
a relationship with such manufacturer may have a material adverse effect on us.

 Before we begin to commercially
manufacture elraglusib or any other product candidate, we must obtain regulatory approval of the manufacturing facility and process by
the FDA and any comparable foreign regulatory authority pursuant to inspections that will be conducted after we submit an NDA to the FDA
or any comparable submission to a foreign regulatory authority. Manufacturing of drugs for clinical and commercial purposes must comply
with cGMP. We do not control the manufacturing process of, and are completely dependent on, third-party manufacturers' for compliance
with cGMP requirements for the manufacture of products. If these third-party manufacturers cannot successfully manufacture material that
conforms to our specifications and the strict regulatory requirements of the FDA or any comparable foreign regulatory authority, they
will not be able to secure and/or maintain regulatory approval for their manufacturing facilities. The cGMP requirements govern quality
control and documentation policies and procedures. Complying with cGMP and non-U.S. regulatory requirements will require that we expend
time, money, and effort in production, recordkeeping, and quality control to ensure that the product meets applicable specifications and
other requirements. We or our contracted manufacturing facility must also pass a pre-approval inspection prior to FDA approval. Failure
to pass a pre-approval inspection may significantly delay or prevent FDA approval of our products. If we fail to comply with these requirements,
we would be subject to possible regulatory action and may be limited in the jurisdictions in which we are permitted to market and sell
our products, which could adversely impact and delay our ability to potentially generate revenue.

 We depend on a third-party manufacturer for
certain drug substances, drug products, raw materials, samples, components, and other materials used in our product candidates. We obtain
our supplies on a purchase order basis and do not have any long-term supply agreements in place. If we are unable to source these supplies
on a timely basis, or establish longer-term contracts with suppliers, we will not be able to complete our clinical trials or studies on
time and the development of our product candidates may be delayed.

 We depend on a third-party manufacturer
for certain drug substances, drug products, raw materials, samples, components and other materials used in our product candidates. We
obtain our supplies on a purchase order basis and do not currently have long-term supply contracts with our supplier, and our supplier
is not obligated to supply drug products to us for any period, in any specified quantity or at any certain price beyond the delivery contemplated
by the relevant purchase orders. As a result, our supplier could stop selling to us at commercially reasonable prices, or at all. While
we intend to enter into long-term supply agreements in the future as we advance our clinical trials or commercialization plans, we may
not be successful in negotiating such agreements on favorable terms, or at all. If we do enter into such long-term supply agreements,
we could be subject to binding long-term purchase obligations that are less favorable than purchasing on a purchase order basis, and which
may be harmful to our business, including in the event that we do not conduct our trials on planned timelines or utilize the drug products
that we are required to purchase. Any change in our relationship with our supplier or changes to our arrangement with our supplier could
adversely affect our business, financial condition, results of operations and prospects.

 Furthermore, our supplier could
stop producing our supplies, cease operations or be acquired by, or enter into exclusive arrangements with, our competitors. Establishing
additional or replacement suppliers for these supplies, and obtaining regulatory clearance or approvals that may result from adding or
replacing suppliers, could take a substantial amount of time, result in increased costs and impair our ability to produce our products
or conduct timely trials, which would adversely impact our business, financial condition, results of operations and prospects. Any such
interruption or delay may force us to seek similar supplies from alternative sources, which may not be available at reasonable prices,
or at all. Any interruption in the supply of source components for our product candidates would adversely affect our ability to meet scheduled
timelines and budget for the development and commercialization of our product candidates, could result in higher expenses and would harm
our business. Although we have not experienced any significant disruption as a result of our reliance on our supplier, we have a limited
operating history and cannot assure you that we will not experience disruptions in our supply chain in the future as a result of such
reliance or otherwise.

 It is uncertain whether product liability insurance
will be adequate to address product liability claims, or that insurance against such claims will be affordable or available on acceptable
terms in the future.

 Clinical research involves the
testing of new drugs on human volunteers pursuant to a clinical trial protocol. Such testing involves a risk of liability for personal
injury to or death of patients due to, among other causes, adverse side effects, improper administration of the new drug, or improper
volunteer behavior. Claims may arise from patients, clinical trial volunteers, consumers, physicians, hospitals, companies, institutions,
researchers, or others using, selling, or buying our products, as well as from governmental bodies. In addition, product liability and
related risks are likely to increase over time, in particular upon the commercialization or marketing of any products by us or parties
with which we enter into development, marketing, or distribution collaborations. Although we are contracting for general liability insurance
in connection with our ongoing business, there can be no assurance that the amount and scope of such insurance coverage will be appropriate
and sufficient in the event any claims arise, that we will be able to secure additional coverage should we attempt to do so, or that our
insurers would not contest or refuse any attempt by us to collect on such insurance policies. Furthermore, there can be no assurance that
suitable product liability insurance (at the clinical stage and/or commercial stage) will continue to be available on terms acceptable
to us or at all, or that, if obtained, the insurance coverage will be appropriate and sufficient to cover any potential claims or liabilities.

 If the market opportunities for our current
and potential future drug candidates are smaller than we believe they are, our ability to generate product revenues may be adversely affected
and our business may suffer.

 The potential market opportunities
for our product candidates are difficult to estimate and will depend in large part on the drugs with which our product candidates are
co-administered and the success of competing therapies and therapeutic approaches. Our projections of both the number of people who have
the cancers we are targeting, as well as the subset of people with these cancers in a position to receive therapy and who have the potential
to benefit from treatment with elraglusib or any future product candidate are predicated on many assumptions, which may include industry
knowledge and publications, third-party research reports, and other surveys. Although we believe that our internal assumptions are reasonable,
these assumptions involve the exercise of significant judgment on the part of our management, are inherently uncertain, and their reasonableness
has not been assessed by an independent source. These estimates may prove to be incorrect and new studies may change the estimated incidence
or prevalence of these diseases. The number of patients in the United States, Europe, and elsewhere may turn out to be lower than expected,
and patients may not be amenable to treatment with our product, or new patients may become increasingly difficult to identify or gain
access to, all of which would adversely affect our business, financial condition, results of operations and prospects. If any of the assumptions
prove to be inaccurate, the actual markets for our product candidates could be smaller than our estimates of the potential market opportunities.
Further, even if we obtain significant market share for elraglusib or any future product candidate, because some of our potential target
populations are very small, we may never achieve profitability despite obtaining such significant market share.

 Risks Related to Our Reliance on Third Parties

 The termination of third-party licenses could
adversely affect our rights to important technologies.

 In connection with our efforts
to expand our pipeline of product candidates, we may enter into certain licenses or other collaboration agreements in the future pertaining
to the in-license of rights to additional candidates. Such agreements may impose various diligence, milestone payment, royalty, insurance
or other obligations on us. If we fail to comply with these obligations, our licensor or collaboration partners may have the right to
terminate the relevant agreement, in which event we would not be able to develop or market the products covered by such licensed intellectual
property. Our existing licensing agreements with UIC and NU contain diligence obligations to maintain each license agreement.

 Moreover, disputes may arise regarding
intellectual property subject to a licensing agreement, including:

 the scope of rights granted under the license
agreement and other interpretation-related issues;

 the extent to which our product candidates, technology
and processes infringe on intellectual property of the licensor that is not subject to the licensing agreement;

 the sublicensing of patent and other rights under
our collaborative development relationships;

 our diligence obligations under the license agreement
and what activities satisfy those diligence obligations;

 the inventorship and ownership of inventions
and know-how resulting from the joint creation or use of intellectual property by our licensors and us and our partners; and

 the priority of invention of patented technology.

 In addition, the
agreements under which we currently license intellectual property or technology from third parties are complex, and certain provisions
in such agreements may be susceptible to multiple interpretations. The resolution of any contract interpretation disagreement that may
arise could narrow what we believe to be the scope of our rights to the relevant intellectual property or technology or increase what
we believe to be our consolidated financial or other obligations under the relevant agreement, either of which could have a material adverse
effect on our business, financial condition, results of operations and prospects. Moreover, if disputes over intellectual property that
we have licensed prevent or impair our ability to maintain our current licensing arrangements on commercially acceptable terms, we may
be unable to successfully develop and commercialize the affected product candidates, which could have a material adverse effect on our
business, financial conditions, results of operations and prospects.

 We may also have limited control
over the maintenance and prosecution of these in-licensed patents and patent applications, or any other intellectual property that may
be related to our in-licensed intellectual property. For example, we cannot be certain that such activities by any future licensors have
been or will be conducted in compliance with applicable laws and regulations or will result in valid and enforceable patents and other
intellectual property rights. We have limited control over the manner in which our licensors initiate an infringement proceeding against
a third-party infringer of the intellectual property rights or defend certain of the intellectual property that is licensed to us. It
is possible that the licensors' infringement proceeding or defense activities may be less vigorous than had we conducted them ourselves.

 Our current elraglusib DS manufacturer is in
China, and it is unknown how current or future geopolitical relationships with China may affect our ability to obtain DS, increase our
costs, delay clinical trials and potential regulatory approval, and adversely impact our financial condition.

 We rely upon a single company
located in China to manufacture the DS for our sole product candidate, elraglusib. This company manufactures DS under cGMP that is suitable
for formulating into a therapeutic used in humans, which manufacturing process is substantially completed in the United States. We do
not have any exclusive contractual commitments for this company to manufacture for us in the future or to ever become a sole provider
of DS and thus, we do have the ability to seek out other GMP manufacturers if needed. However, if we do not maintain this manufacturing
and service relationship that is important to us and are not able to identify replacement suppliers, vendors and laboratories, our ability
to obtain elraglusib for clinical trials and potential regulatory approval could be impaired or delayed and our costs could substantially
increase, adversely impacting our financial condition.

 We may be unable to identify additional
manufacturers with whom we might establish appropriate arrangements on acceptable terms, if at all. Even if we are able to find replacement
manufacturers, suppliers, vendors and service providers when needed, we may not be able to enter into agreements with them on terms and
conditions favorable to us or there could be a substantial delay before such manufacturer, vendor or supplier, or a related new facility
is properly qualified and registered with the FDA or other foreign regulatory authorities. A new manufacturer currently not qualified
with the FDA would have to be educated in, or develop substantially equivalent processes for, production of our approved products after
receipt of FDA approval. To qualify and receive regulatory approval for a new manufacturer could take as long as two years. The process
of changing a supplier could have an adverse impact on our current clinical development programs if supplies of DS or materials on hand
are insufficient to satisfy demand. Such delays could have a material adverse effect on our development activities and our business. Adverse
changes in the political and economic policies of the Chinese government could have a material adverse effect on the overall economic
growth of China, which could adversely affect our ability to conduct business in China. We are unable to predict the frequency and scope
of such policy changes, any of which could materially and adversely affect our liquidity, access to capital and our ability to conduct
business in China. Any failure on our part to comply with changing government regulations and policies could result in the loss of our
ability to manufacture and develop our product candidates in China.

 We rely on third parties to conduct our non-clinical
studies and clinical trials. If these parties do not successfully carry out their duties or meet deadlines, we may be unable to obtain
regulatory approval for or commercialize our product candidates and adversely affect our financial condition.

 We do not have the ability to
independently conduct non-clinical studies and clinical trials. We rely on medical institutions, clinical investigators, contract laboratories,
collaborative partners and other third parties, such as contract research organizations or clinical research organizations, to conduct
non-clinical studies and clinical trials on our product candidates. The third parties with whom we contract for execution of our non-clinical
studies and clinical trials play a significant role in the conduct of these studies and trials and the subsequent collection and analysis
of data. However, these third parties are not our employees, and except for contractual duties and obligations, we have limited ability
to control the amount or timing of resources that they devote to our programs.

 Although we rely on third parties
to conduct our non-clinical studies and clinical trials, we remain responsible for ensuring that each of our non-clinical studies and
clinical trials is conducted in accordance with its investigational plan and protocol. Moreover, the FDA, EMA and other foreign regulatory
authorities require us to comply with regulations and standards, including regulations commonly referred to as GCPs, for conducting, monitoring,
recording and reporting the results of clinical trials to ensure that the data and results are scientifically credible and accurate, and
that the trial subjects are adequately informed of the potential risks of participating in clinical trials.

 In addition, the execution of
non-clinical studies and clinical trials, and the subsequent compilation and analyses of the data produced, requires coordination among
various parties. In order for these functions to be carried out effectively and efficiently, it is imperative that these parties communicate
and coordinate with one another. Moreover, these third parties may also have relationships with other commercial entities, some of which
may compete with us. Under certain circumstances, these third parties may be able to terminate their agreements with us upon short notice.
If the third parties conducting our clinical trials do not perform their contractual duties or obligations, experience work stoppages,
do not meet expected deadlines, terminate their agreements with us or need to be replaced, or if the quality or accuracy of the clinical
data they obtain is compromised due to the failure to adhere to our clinical trial protocols or GCPs, or for any other reason, we may
need to enter into new arrangements with alternative third parties, which could be difficult, costly or impossible, and our clinical trials
may be extended, delayed or terminated or may need to be repeated. If any of the foregoing were to occur, we may not be able to obtain,
on a timely basis or at all, regulatory approval for or to commercialize the product candidate being tested in such trials, and as a result,
our financial condition will be adversely affected.

 Our reliance on third parties requires us to
share our trade secrets, which increases the possibility that a competitor or other third party will discover them or that our trade secrets
will be misappropriated or disclosed.

 Because we currently rely on third
parties to manufacture elraglusib and to perform quality testing, we must, at times, share our proprietary technology and confidential
information, including trade secrets, with them. We seek to protect our proprietary technology, in part, by entering into confidentiality
and non-disclosure agreements, and, if applicable, material transfer agreements, collaborative research agreements, consulting agreements
or other similar agreements with our collaborators, advisors, employees and consultants prior to beginning research or disclosing proprietary
information. These agreements typically limit the rights of the third parties to use or disclose our confidential information. Despite
the contractual provisions employed when working with third parties, the need to share trade secrets and other confidential information
increases the risk that such trade secrets become known by our competitors or other third parties, are intentionally or inadvertently
incorporated into the technology of others or are disclosed or used in violation of these agreements. Given that our proprietary position
is based, in part, on our know-how and trade secrets and despite our efforts to protect our trade secrets, a competitor's or other
third party's discovery of our proprietary technology and confidential information or other unauthorized use or disclosure of such
technology or information would impair our competitive position and may have a material adverse effect on our business, financial condition,
results of operations and prospects.

 Corporate, non-profit, and academic collaborators
may take actions (including lack of effective actions) to delay, prevent, or undermine the success of our products. We may continue to
seek new collaborations or alliances in the future with respect to elraglusib or any future product candidates, but we may be unable to
do so or to realize the potential benefits of such transactions, which may cause us to alter or delay our development and commercialization
plans.

 Our operating and financial strategy
for the development, clinical testing, manufacture, and commercialization of product candidates is heavily dependent on us entering into
collaborations with corporations, non-profit organizations, academic institutions, licensors, licensees, and other parties. There can
be no assurance that we will be successful in establishing such collaborations. Current and future collaborations are and may be terminable
at the sole discretion of the collaborator. The activities of any collaborator will not be within our direct control and may not be in
our power to influence. There can be no assurance that any collaborator will perform its obligations to our satisfaction or at all; that
we will derive any revenue, profits, or benefit from such collaborations; or that any collaborator will not compete with us. If any collaboration
is not pursued, we may require substantially greater capital to undertake development and commercialization of our proposed products,
and we may not be able to develop and commercialize such products effectively, if at all. In addition, a lack of development and commercialization
collaborations may lead to significant delays in introducing proposed products into certain markets and/or reduced sales of proposed products
in such markets.

 We also face significant competition
in seeking appropriate strategic partners, and the negotiation process can be time-consuming, costly and complex. Even if we are successful
in our efforts to establish or maintain such collaborations, the terms that we agree upon may not be favorable to us. As a result, we
may need to relinquish valuable rights to our future revenue streams, research programs, intellectual property, elraglusib or any future
product candidates, or grant licenses on terms that may not be favorable to us, as part of any such arrangement, and such arrangements
may restrict us from entering into additional agreements with other potential collaborators. In addition, our current collaborations limit,
and potential future collaborations may limit, our control over the amount and timing of resources that our collaborators will dedicate
to the development or commercialization of elraglusib or any future product candidates. Our ability to generate revenue from these arrangements
will depend on any current or future collaborators' abilities to successfully perform the functions assigned to them in these arrangements.
We cannot be certain that, following a collaboration, license, or strategic transaction, we will achieve an economic benefit that justifies
such transaction, and such transaction may not yield additional development product candidates for our pipeline. Furthermore, we may not
be able to maintain such collaborations if, for example, the development or approval of elraglusib or any future product candidate is
delayed, the safety of any such product candidate is questioned, or the sales of elraglusib, if approved, or an approved future product
candidate, are unsatisfactory.

 In addition, our current collaborations
are, and potential future collaborations may be, terminable by our strategic partners, and we may not be able to adequately protect our
rights under these agreements. Furthermore, strategic partners may negotiate for certain rights to control decisions regarding the development
and, if approved, commercialization of elraglusib or any future product candidates, and may not conduct those activities in the same manner
as we do. Any termination of collaborations we enter into in the future, or any delay in entering into collaborations related to elraglusib
or any future product candidates, could delay the development and, if approved, commercialization of such product candidates, and reduce
their competitiveness if they reach the market, which could have a material adverse effect on our business, financial condition, results
of operations and prospects.

 Data provided by collaborators and other parties
upon which we rely have not been independently verified and could turn out to be inaccurate, misleading, or incomplete.

 We rely on third-party vendors,
scientists, clinical trial investigators, and collaborators to provide us with significant data and other information related to our projects,
clinical trials, and business. We do not independently verify or audit all of such data (including possibly material portions thereof).
As a result, such data may be inaccurate, misleading, or incomplete.

 In certain cases, we may need to rely on a single
supplier for a particular manufacturing material or service, and any interruption in or termination of service by such supplier could
delay or disrupt the commercialization of our products.

 We rely on third-party suppliers
for the materials used to manufacture our compounds. We currently have a sole source manufacturer for the DS for elraglusib, and, while
we believe that a suitable alternative vendor would be available if needed, some of these materials may at times only be available from
one supplier. Any interruption in or termination of service by such single source suppliers could result in a delay or disruption in manufacturing
until we locate an alternative source of supply, which could, among other things, adversely impact our clinical trials and ability to
obtain approval from the FDA for elraglusib or a future product candidate. There can be no assurance that we would be successful in locating
an alternative source of supply or in negotiating acceptable terms with such prospective supplier.

 We may also rely on certain third-party vendors
located in China or who are owned by or are associated with certain Chinese companies to assist in non-clinical or clinical trials or
provide laboratory services. It is unknown how current or future geopolitical relationships with China or specific Chinese-owned or associated
vendors may affect our ability to complete our non-clinical or clinical trials.

 We do not currently, but may in
the future, rely upon one or more companies located in China, or are owned or operated by Chinese companies to provide non-clinical or
clinical trial support services. If so, the process of changing these vendors could have an adverse impact on our current clinical development
programs if they were no longer permitted to provide services or products due to geopolitical pressures, including legislative activities
or executive orders aimed at prohibiting certain Chinese or Chinese-owned biotechnology companies from engaging in biotechnology or biopharmaceutical
research activities. We could experience delays in finding suitable replacement service providers located outside China or not otherwise
owned by or associated with Chinese companies, which could have a material adverse effect on our development activities and our business.
We are unable to predict whether or when proposed legislative or executive actions would be effective, and whether such changes would
materially and adversely affect our liquidity, access to capital and our ability to conduct business. Any failure on our part to comply
with changing government regulations and policies could result in the loss of our ability to manufacture and develop our product candidates.

 Risks Related to Commercialization of Elraglusib and any Future Product
Candidates

 We have a limited operating history and no products
approved for commercial sale, which may make it difficult to evaluate our prospects and likelihood of success.

 We are a clinical-stage biopharmaceutical
company with a limited operating history. We were originally incorporated in 2015, have no products approved for commercial sale and have
not generated any revenue to date. Our operations to date have been limited to organizing and staffing our company, business planning,
raising capital, establishing our intellectual property portfolio and performing clinical trials and research and development of our product
candidates. Our approach to the research and development of product candidates is unproven, and we do not know whether we will be able
to develop any products of commercial value. In addition, our lead product candidate, elraglusib, will require substantial additional
development and clinical research time and resources before we would be able to apply for or receive regulatory approvals and begin generating
revenue from product sales. We have not yet demonstrated the ability to progress any product candidate beyond Phase 2 clinical trials,
obtain regulatory approvals, manufacture products at commercial scale or arrange for a third party to do so on our behalf, or conduct
sales and marketing activities necessary for successful product commercialization.

 Investment in biopharmaceutical
product development is highly speculative because it entails substantial upfront capital expenditures and significant risk that any potential
product candidate will fail to demonstrate adequate efficacy or an acceptable safety profile, gain regulatory approval and become commercially
viable. In addition, as a business with a limited operating history, we may encounter unforeseen expenses, difficulties, complications,
delays and other known and unknown factors and risks frequently experienced by early-stage biopharmaceutical companies in rapidly evolving
fields. Consequently, we have no meaningful history of operations upon which to evaluate our business, and predictions about our future
success or viability may not be as accurate as they could be if we had a longer operating history or a history of successfully developing
and commercializing drug products.

 Even if we receive regulatory approval for elraglusib
or any future product candidates, we will be subject to ongoing regulatory obligations and continued regulatory review, which may result
in significant additional expense.

 Any regulatory approvals that
we may receive for elraglusib or any future product candidates will require the submission of reports to regulatory authorities, subject
us to surveillance to monitor the safety and efficacy of the product, may contain significant limitations related to use restrictions
for specified age groups, warnings, precautions or contraindications, and may include burdensome post-approval study or risk management
requirements. For example, the FDA may require a REMS as a condition of approval of elraglusib or any future product candidates, which
could include requirements for a medication guide, physician communication plans or additional elements to ensure safe use, such as restricted
distribution methods, patient registries and other risk minimization tools.

 In addition, if the FDA or a comparable
foreign regulatory authority approves elraglusib or any future product candidates, the manufacturing processes, labeling, packaging, distribution,
adverse event reporting, storage, advertising, promotion, import, export and recordkeeping for our products will be subject to extensive
and ongoing regulatory requirements. These requirements include submissions of safety and other post-marketing information and reports,
registration, as well as continued compliance with cGMPs and GCP requirements for any clinical trials that we conduct post-approval. Manufacturers
of approved products and their facilities are subject to continual review and periodic, unannounced inspections by the FDA and other regulatory
authorities for compliance with cGMP regulations and standards. Failure to comply with regulatory requirements or later discovery of previously
unknown problems with our products, including adverse events of unanticipated severity or frequency, or with our third-party manufacturers
or manufacturing processes, may result in, among other things:

 restrictions on the marketing or manufacturing
of our products, withdrawal of the product from the market or voluntary or mandatory product recalls;

 restrictions on product distribution or use,
or requirements to conduct post-marketing studies or clinical trials;

 restrictions on our ability to conduct clinical
trials, including full or partial clinical holds on ongoing or planned trials;

 fines, restitutions, disgorgement of profits
or revenue, warning letters, untitled letters, adverse publicity requirements or holds on clinical trials;

 refusal by the FDA or other regulatory authorities
to approve pending applications or supplements to approved applications submitted by us or suspension or revocation of approvals;

 product seizure or detention, or refusal to permit
the import or export of our products; and

 injunctions and the imposition of civil or criminal
penalties.

 The occurrence of any event or
penalty described above may inhibit our ability to commercialize elraglusib or any future product candidates and generate revenue and
could require us to expend significant time and resources in response and could generate negative publicity.

 The FDA's and other regulatory
authorities' policies may change and additional government regulations may be promulgated that could prevent, limit or delay marketing
authorization of elraglusib or any future product candidates. We also cannot predict the likelihood, nature or extent of government regulation
that may arise from future legislation or administrative action, either in the United States or abroad. If we are slow or unable to adapt
to changes in existing requirements or the adoption of new requirements or policies, or if we are not able to maintain regulatory compliance,
we may be subject to enforcement action and we may not achieve or sustain profitability.

 The FDA and other regulatory agencies actively
enforce the laws and regulations prohibiting the promotion of off-label uses.

 The FDA and other regulatory agencies
strictly regulate the promotional claims that may be made about prescription products, such as elraglusib or any future product candidates,
if approved. In particular, a product may not be promoted for uses that are not approved by the FDA or such other regulatory agencies
as reflected in the product's approved labeling. If we receive regulatory approval for elraglusib or any future product candidates,
physicians may nevertheless prescribe it to their patients in a manner that is inconsistent with the approved label. If we are found to
have promoted such off-label uses, we may become subject to significant liability. The U.S. federal government has levied large civil
and criminal fines against companies for alleged improper promotion of off-label use and has enjoined several companies from engaging
in off-label promotion. The government has also required companies to enter into consent decrees or imposed permanent injunctions under
which specified promotional conduct is changed or curtailed. If we cannot successfully manage the promotion of elraglusib or any future
product candidates, if approved, we could become subject to significant liability, which would materially adversely affect our business
and financial condition.

 Our business is highly dependent on the success
of our lead product candidate, elraglusib, and any other future product candidates that we advance into clinical development, all of which
will require significant additional development before we can seek regulatory approval for and launch a product commercially.

 We currently have no products
that are approved for commercial sale and may never be able to develop marketable products. We have one clinical product candidate, elraglusib,
in clinical development. Because elraglusib is our only product candidate, if elraglusib encounters safety or efficacy problems, development
delays, regulatory issues or other problems, our development plans and business would be significantly harmed. For each product candidate,
we must demonstrate its safety and efficacy in humans, obtain regulatory approval in one or more jurisdictions, obtain manufacturing supply,
capacity and expertise, and substantially invest in marketing efforts before we will be able to generate any revenue from such product
candidate. These efforts will require substantial investment, and we may not have the financial resources to continue development of our
product candidates.

 We may experience setbacks that
could delay or prevent regulatory approval of, or our ability to commercialize, our product candidates, including:

 negative or inconclusive results from our clinical
trials or preclinical studies or the clinical trials or preclinical studies of others for product candidates similar to ours, leading
to a decision or requirement to conduct additional clinical trials or preclinical studies or to abandon a program;

 drug-related side effects experienced by subjects
in our clinical trials or by individuals using drugs or therapeutics similar to our product candidates;

 delays in submitting Investigational New Drug
applications, or INDs, or comparable foreign regulatory applications or delays or failure in obtaining the necessary approvals from regulators
to commence a clinical trial, or a suspension or termination of a clinical trial once commenced;

 conditions imposed by FDA or comparable foreign
authorities regarding the scope or design of our clinical trials or our drug development strategy;

 delays in enrolling subjects in clinical trials;

 high drop-out rates of subjects from clinical
trials;

 inadequate or delayed supply or quality of product
candidates or other materials necessary for the conduct of our clinical trials;

 greater than anticipated clinical trial costs;

 inability to compete with other therapies;

 unfavorable FDA or other regulatory agency inspection
and review of a clinical trial site;

 failure of our third-party manufacturers, contractors
or investigators to comply with regulatory requirements or otherwise meet their contractual obligations in a timely manner, or at all;

 delays in obtaining any pre-market inspections
required by FDA or other regulatory agencies;

 delays and changes in regulatory requirements,
policy and guidelines, including the imposition of additional regulatory oversight around clinical testing generally or with respect to
our technology in particular; or

 varying interpretations of data by FDA and similar
foreign regulatory agencies.

 We do not have complete control
over many of these factors, including certain aspects of clinical development and the regulatory submission process, potential threats
to our intellectual property rights and our manufacturing, marketing, distribution and sales efforts or that of any future collaborator.

 Our product development efforts are at an early
stage. We have not yet undertaken any marketing efforts, and there can be no assurance that future anticipated market testing and analyses
will validate our marketing strategy. We may need to modify the products, or we may not be successful in either developing or marketing
those products.

 As a company, we have not completed
the development or clinical trials of any product candidates and, accordingly, have not yet begun to market or generate revenue from the
commercialization of any products. Obtaining approvals of these product candidates will require substantial additional research and development
as well as costly clinical trials. There can be no assurance that we will successfully complete the development of our product candidates
or successfully market them. We may encounter problems and delays relating to research and development, regulatory approval, intellectual
property rights of product candidates, or other factors. There can be no assurance that our development programs will be successful, that
our product candidates will prove to be safe and effective in or after clinical trials, that the necessary regulatory approvals for any
product candidates will be obtained, or, even if obtained, will be as broad as sought or will be maintained for any period thereafter,
that patents will issue on our patent applications, that any intellectual property protections we secure will be adequate, or that our
collaboration arrangements will not diminish the value of our intellectual property through licensing or other arrangements.

 Furthermore, elraglusib and any
future product candidates may not be commercially successful. Even if elraglusib or any future product candidates receive regulatory approval,
they may not gain market acceptance among physicians, patients, healthcare payors, or the medical community. The commercial success of
elraglusib or any future product candidates will depend significantly on the broad adoption and use of the resulting product by these
individuals and organizations for approved indications, and there can be no assurance that competitive products will not perform better
and/or be marketed more successfully. Additionally, there can be no assurances that any future market testing and analyses will validate
our marketing strategies. We may need to seek to modify the product labels through additional studies in order to be able to market them
successfully to reach their commercial potential. If elraglusib or any future product candidates is approved but does not achieve an adequate
level of acceptance by physicians, hospitals, healthcare payors or patients, we may not generate sufficient revenue from that product
and may not become or remain profitable. Our efforts to educate the medical community and third-party payors regarding the benefits of
our products may require significant resources and may never be successful.

 We currently have no marketing and sales organization
and have no experience as a company in commercializing products, and we may need to invest significant resources to develop these capabilities.
If we are unable to establish marketing and sales capabilities or enter into agreements with third parties to market, sell and distribute
our products, we may not be able to generate product revenue.

 We have no internal sales, marketing
or distribution capabilities, nor have we ever commercialized a product. If elraglusib or any future product candidate ultimately receives
regulatory approval, we must build a marketing and sales organization with technical expertise and supporting distribution capabilities
to commercialize each such product in major markets, which will be expensive and time consuming, or collaborate with third parties that
have direct sales forces and established distribution systems, either to augment our own sales force and distribution systems or in lieu
of our own sales force and distribution systems. For example, if elraglusib is approved, we will need to scale up a cost-effective and
reliable cold chain distribution and logistics network, which we may be unable to accomplish and which will require us to rely on third-party
distributors. Failure to scale up our cold chain supply logistics, by us or third parties, could in the future lead to additional manufacturing
costs and delays in our ability to supply required quantities for commercial supply.

 We have no prior experience as
a company with the marketing, sale or distribution of biopharmaceutical products and there are significant risks involved in the building
and managing of a sales organization, including our ability to hire, retain and incentivize qualified individuals, generate sufficient
sales leads, provide adequate training to and develop appropriate compliance programs for sales and marketing personnel and effectively
manage a geographically dispersed sales and marketing team. Any failure or delay in the development of our internal sales, marketing and
distribution capabilities would adversely impact the commercialization of these products. We may not be able to enter into collaborations
or hire consultants or external service providers to assist us in sales, marketing and distribution functions on acceptable financial
terms, or at all. In addition, our product revenue and our profitability, if any, may be lower if we rely on third parties for these functions
than if we were to market, sell and distribute any products that we develop ourselves. We likely will have little control over such third
parties, and any of them may fail to devote the necessary resources and attention to sell and market our products effectively. If we are
not successful in commercializing our products, either on our own or through arrangements with one or more third parties, we may not be
able to generate any future product revenue and we would incur significant additional losses.

 If we are unable to establish relationships
with licensees or collaborators to carry out sales, marketing, and distribution functions or to create effective marketing, sales, and
distribution capabilities, we will be unable to market our products successfully.

 Our business strategy may include
selling product candidates, out-licensing product candidates to or collaborating with larger firms with experience in marketing and selling
pharmaceutical products. There can be no assurance that we will successfully be able to establish marketing, sales, or distribution relationships
with any third-party, that such relationships, if established, will be successful, or that we will be successful in gaining market acceptance
for any products we might develop. To the extent that we enter into any marketing, sales, or distribution arrangements with third parties,
our product revenues per unit sold are expected to be lower than if we marketed, sold, and distributed our products directly, and any
revenues we receive will depend upon the efforts of such third parties.

 The successful commercialization of elraglusib
or any future product candidates, if approved, will depend in part on the extent to which governmental authorities and health insurers
establish coverage, adequate reimbursement levels and favorable pricing policies. Failure to obtain or maintain coverage and adequate
reimbursement for our products could limit our ability to market those products and decrease our ability to generate revenue.

 The availability of coverage and
the adequacy of reimbursement by governmental healthcare programs such as Medicare and Medicaid, private health insurers and other third-party
payors are essential for most patients to be able to afford prescription medications such as elraglusib or any future product candidates,
if approved. Our ability to achieve coverage and acceptable levels of reimbursement for our products by third-party payors will have an
effect on our ability to successfully commercialize those products. Accordingly, we will need to successfully implement a coverage and
reimbursement strategy for any approved product candidate. Even if we obtain coverage for a given product by a third-party payor, the
resulting reimbursement payment rates may not be adequate or may require co-payments that patients find unacceptably high.

 If we participate in the Medicaid
Drug Rebate Program or other governmental pricing programs, in certain circumstances, our products would be subject to ceiling prices
set by such programs, which could reduce the revenue we may generate from any such products. Participation in such programs would also
expose us to the risk of significant civil monetary penalties, sanctions and fines should we be found to be in violation of any applicable
obligations thereunder.

 Third-party payors increasingly
are challenging prices charged for biopharmaceutical products and services, and many third-party payors may refuse to provide coverage
and reimbursement for particular drugs when an equivalent generic drug or a less expensive therapy is available. It is possible that a
third-party payor may consider our products as substitutable and offer to reimburse patients only for the less expensive product. Even
if we are successful in demonstrating improved efficacy or improved convenience of administration with our products, pricing of existing
drugs may limit the amount we will be able to charge for our products. These payors may deny or revoke the reimbursement status of a given
product or establish prices for new or existing marketed products at levels that are too low to enable us to realize an appropriate return
on our investment in product development. If reimbursement is not available or is available only at limited levels, we may not be able
to successfully commercialize our products and may not be able to obtain a satisfactory financial return on products that we may develop.

 There is significant uncertainty
related to third-party payor coverage and reimbursement of newly approved products. In the United States, third-party payors, including
private and governmental payors, such as the Medicare and Medicaid programs, play an important role in determining the extent to which
new drugs will be covered. Some third-party payors may require pre-approval of coverage for new or innovative devices or drug therapies
before they will reimburse healthcare providers who use such therapies. It is difficult to predict at this time what third-party payors
will decide with respect to the coverage and reimbursement for elraglusib or any future product candidates.

 Obtaining and maintaining reimbursement
status is time-consuming, costly and uncertain. The Medicare and Medicaid programs increasingly are used as models for how private payors
and other governmental payors develop their coverage and reimbursement policies for drugs. However, no uniform policy for coverage and
reimbursement for products exists among third-party payors in the United States. Therefore, coverage and reimbursement for products can
differ significantly from payor to payor. As a result, the coverage determination process is often a time consuming and costly process
that will require us to provide scientific and clinical support for the use of our products to each payor separately, with no assurance
that coverage and adequate reimbursement will be applied consistently or obtained in the first instance. Furthermore, rules and regulations
regarding reimbursement change frequently, and, in some cases, at short notice, and we believe that changes in these rules and regulations
are likely. For products administered under the supervision of a physician, obtaining coverage and adequate reimbursement may be particularly
difficult because of the higher prices often associated with such drugs. Additionally, separate reimbursement for the product itself or
the treatment or procedure in which the product is used may not be available, which may impact physician utilization.

 Outside the United States, international
operations are generally subject to extensive governmental price controls and other market regulations, and we believe the increasing
emphasis on cost-containment initiatives in Europe and other countries has and will continue to put pressure on the pricing and usage
of elraglusib or any future product candidates, if approved in these jurisdictions. In many countries, the prices of medical products
are subject to varying price control mechanisms as part of national health systems. Other countries allow companies to fix their own prices
for medical products but monitor and control company profits. Additional foreign price controls or other changes in pricing regulation
could restrict the amount that we are able to charge for our products. Accordingly, in markets outside the United States, the reimbursement
for our products may be reduced compared with the United States and may be insufficient to generate commercially reasonable revenue and
profits.

 Moreover, increasing efforts by
governmental and third-party payors in the United States and abroad to cap or reduce healthcare costs may cause such organizations to
limit both coverage and the level of reimbursement for newly approved products and, as a result, they may not cover or provide adequate
payment for our products. We expect to experience pricing pressures in connection with the sale of any of our products due to the trend
toward managed healthcare, the increasing influence of health maintenance organizations and additional legislative changes. The downward
pressure on healthcare costs in general, and prescription drugs, surgical procedures and other treatments in particular, has become very
intense. As a result, increasingly high barriers are being erected to the entry of new products.

 If we obtain FDA approval for any of our product
candidates, we will be subject to various federal and state fraud and abuse laws; these laws may impact, among other things, our proposed
sales, marketing and education programs. Fraud and abuse laws are expected to increase in breadth and in detail, which will likely increase
our operating costs and the complexity of our programs to ensure compliance with such enhanced laws.

 If we obtain FDA approval for
any of our product candidates and begin commercializing those products in the United States, our operations may be directly, or indirectly
through our customers, distributors, or other business partners, subject to various federal and state fraud and abuse laws, including,
without limitation, anti-kickback statutes and false claims statutes which may increase our operating costs. These laws may impact, among
other things, our proposed sales, marketing and education programs. In addition, we may be subject to data privacy and security regulation
by both the federal government and the states in which we conduct business.

 If our operations are found to be in violation of any of the federal
and state fraud and abuse laws or any other governmental regulations that apply to us, we may be subject to criminal actions and significant
civil monetary penalties, which would adversely affect our ability to operate our business and our results of operations.

 If our operations are found to
be in violation of any of the federal and state fraud and abuse laws, including, without limitation, anti-kickback statutes and false
claims statutes or any other governmental regulations that apply to us, we may be subject to penalties, including criminal and significant
civil monetary penalties, damages, fines, imprisonment, exclusion from participation in government healthcare programs, and the curtailment
or restructuring of our operations, any of which could adversely affect our ability to operate our business and our results of operations.
To the extent that any of our product candidates are ultimately sold in a foreign country, we may be subject to similar foreign laws and
regulations, which may include, for instance, applicable post-marketing requirements, including safety surveillance, anti-fraud and abuse
laws, and implementation of corporate compliance programs and reporting of payments or transfers of value to healthcare professionals.

 Risks Related to Our Intellectual Property

 We may not be able to enforce our intellectual
property rights throughout the world.

 The laws of some foreign countries
do not protect intellectual property rights to the same extent as the laws of the United States. Companies have encountered significant
problems in protecting and defending intellectual property rights in certain foreign jurisdictions. The legal systems of some countries,
particularly developing countries, do not favor the enforcement of patents and other intellectual property protection, especially those
relating to life sciences. This could make it difficult for us to stop the infringement of our patents or the misappropriation of our
other intellectual property rights. For example, many foreign countries have compulsory licensing laws under which a patent owner must
grant licenses to third parties. In addition, many countries limit the enforceability of patents against third parties, including government
agencies or government contractors. In these countries, patents may provide limited or no benefit.

 Proceedings to enforce our patent
rights in foreign jurisdictions, whether or not successful, could result in substantial costs and divert our efforts and attention from
other aspects of our business. Furthermore, while we intend to protect our intellectual property rights in our expected significant markets,
we cannot ensure that we will be able to initiate or maintain similar efforts in all jurisdictions in which we may wish to market elraglusib
or any future products. Accordingly, our efforts to protect our intellectual property rights in such countries may be inadequate. In addition,
changes in the law and legal decisions by courts in the United States and foreign countries may affect our ability to obtain and enforce
adequate intellectual property protection for our products and technology.

 If we and our third-party licensors do not obtain
and preserve protection for key intellectual property rights, our competitors may be able to take advantage of our (and our licensors')
development efforts.

 We rely, and may in the future
rely, upon a combination of patent, trade secret and trademark protection for elraglusib and any future product candidates and proprietary
technologies to prevent third parties from exploiting our achievements, thus eroding our competitive position in our market. These legal
measures afford only limited protection, and competitors or others may gain access to or use our intellectual property and proprietary
information to our detriment. Our commercial success will depend in part on our ability to obtain, maintain, expand, enforce, and defend
the scope, ownership or control, validity and enforceability of our intellectual property protection in the United States and other countries
with respect to elraglusib and any future product candidates and other proprietary technologies we may develop. We may also seek to protect
our proprietary position by acquiring or in-licensing relevant issued patents or pending patent applications from third parties. We have
licensed patents on the original composition of matter patents covering elraglusib from UIC. In addition, we own and have filed several
new composition of matter patent applications that cover elraglusib polymorphs, which expire in 2038, with possibility for patent term
extensions ("PTEs").

 The patent process is subject
to numerous risks and uncertainties, and there can be no assurance that we will be successful in obtaining and defending patents. These
risks and uncertainties include without limitation the following:

 patents that may be issued or licensed may be
challenged, invalidated, or circumvented; or may not provide any competitive advantage for other reasons;

 our licensors may terminate or breach our existing
or future license agreements, thereby reducing or preventing our ability to exclude competition; termination of such license agreements
may also subject us to risk of patent infringement of patents to which we no longer have a license;

 our competitors, many of whom have substantially
greater resources than we do and have made significant investments in competing technologies, may seek, or may already have obtained,
patents that will limit, interfere with, or eliminate our ability to make, use, and sell our potential products either in the United States
or in international markets;

 intellectual property rights may subject to the
risk of U.S. government 'march-in' rights under the Bayh-Dole Act. This legislation allows the federal government to intervene
and grant licenses to third parties or take ownership of patents developed from federally funded research if it determines that such action
is necessary to meet public health or safety needs, or if we fail to meet the requirements of the Act. Such government action could limit
our exclusive rights, potentially reducing the commercial value of our potential products;

 as a matter of public policy regarding worldwide
health concerns, there may be significant pressure on the U.S. government and other international governmental bodies to limit the scope
of domestic and international patent protection for cancer treatments that prove successful; and

 countries other than the United States may have
less restrictive patent laws than those upheld by the U.S. courts; therefore, non-U.S. competitors could exploit these laws to create,
develop, and market competing products. In some countries, the legal compliance with pharmaceutical patents, patent applications and other
intellectual property regulations is very weak or actively evaded in some cases with government aid.

 In addition, the
U.S. Patent and Trademark Office ("USPTO") and patent offices in other jurisdictions have often required that patent applications
concerning pharmaceutical and/or biotechnology-related inventions be limited or narrowed substantially to cover only the specific innovations
exemplified in the patent application, thereby limiting their scope of protection against competitive challenges. Thus, even if we or
our licensors are able to obtain patents, the patents may be substantially narrower than anticipated.

 If we permit our patents to lapse
or expire, we will not be protected and will have less of a competitive advantage. The value of our products may be greatly reduced if
this occurs.

 Our patents expire at different
times and are subject to the laws of multiple countries. Some of our patents are currently near expiration and we may pursue PTEs for
these where appropriate.

 In addition to patents, we also
rely on trade secrets and proprietary know-how. While we take measures to protect this information by entering into confidentiality and
invention agreements with our consultants and collaborators, we cannot provide any assurances that these agreements will be fully enforceable
and will not be breached, that we will be able to protect ourselves from the harmful effects of disclosure if they are not fully enforceable
or are breached, that any remedy for a breach will adequately compensate us, that these agreements will achieve their intended aims, or
that our trade secrets will not otherwise become known or be independently discovered by competitors. If any of these events for which
we cannot provide assurances occurs, or we otherwise lose protection for our trade secrets or proprietary know-how, the value of this
information may be greatly reduced.

 The patent protection we obtain and preserve
for our product candidates may not be sufficient to provide us with any competitive advantage.

 We may be subject to competition
despite the existence of intellectual property we license or own. We can give no assurances that our intellectual property claims will
be sufficient to prevent third parties from designing around patents we own or license and developing and commercializing competitive
products. The existence of competitive products that avoid our intellectual property could materially and adversely affect our operating
results and financial condition. Furthermore, limitations, or perceived limitations, in our intellectual property may impact our ability
to maintain a competitive edge in the market. While we hold patents and licenses, there's no guarantee that they will fully protect
us from competitors who find ways to work around our intellectual property. If other companies create products that avoid infringing on
our patents, it could significantly affect our financial performance.

 Intellectual property disputes could require
us to spend time and money to address such disputes and could limit our intellectual property rights.

 The patent position of biopharmaceutical
companies generally is highly uncertain, involves complex legal and factual questions, and has been the subject of much litigation in
recent years. As a result, the issuance, scope, validity, enforceability, and commercial value of our patent rights are highly uncertain.
Our current and future patent applications may not result in patents being issued. Any issued patents may not afford sufficient protection
of elraglusib or any future product candidates or their intended uses against competitors, nor can there be any assurance that the issued
patents will not be infringed, designed around, invalidated by third parties, or effectively prevent others from commercializing competitive
technologies, products or elraglusib or any future product candidates. Further, even if these patents are granted, they may be difficult
to enforce. Obtaining and maintaining our patent protection depends on compliance with various procedural, document submission, information
disclosure, fee payment and other requirements imposed by governmental patent agencies, and our patent protection could be reduced or
eliminated if we fail to comply with these requirements. In the event we experience noncompliance events that cannot be corrected, and
we lose our patent rights, competitors could enter the market, which would have a material adverse effect on our business.

 The biopharmaceutical industry
has been characterized by extensive litigation regarding patents and other intellectual property rights, and companies have employed intellectual
property litigation and USPTO post-grant proceedings to gain a competitive advantage. We may become subject to infringement claims or
litigation arising out of patents and pending applications of our competitors, or additional interference proceedings declared by the
USPTO to determine the priority and patentability of inventions. The defense and prosecution of intellectual property suits, USPTO proceedings,
and related legal and administrative proceedings are costly and time-consuming to pursue, and their outcome is uncertain. Grounds for
a validity challenge could be an alleged failure to meet any of several statutory requirements, including lack of novelty, obviousness,
written description or non-enablement. In addition, patent validity challenges may, under certain circumstances, be based upon non-statutory
obviousness-type double patenting, which, if successful, could result in a finding that the claims are invalid for obviousness-type double
patenting or the loss of patent term, including a patent term adjustment granted by the USPTO. Grounds for an unenforceability assertion
could be an allegation that someone connected with prosecution of the patent withheld information material to patentability from the USPTO,
or made a misleading statement, during prosecution. Litigation may be necessary to enforce our issued patents, to protect our trade secrets
and know-how, or to determine the enforceability, scope, and validity of the proprietary rights of others. An adverse determination in
litigation or USPTO post-grant and interference proceedings to which we may become a party could subject us to significant liabilities,
require us to obtain licenses from third parties, or restrict or prevent us from selling our products in certain markets. Even if a given
patent or intellectual property dispute were settled through licensing or similar arrangements, our costs associated with such arrangements
may be substantial and could include the payment by us of large, fixed payments and ongoing royalties. Furthermore, the necessary licenses
may not be available on satisfactory terms or at all. Even where we have meritorious claims or defenses, the costs of litigation may prevent
us from pursuing these claims or defenses and/or may require extensive financial and personnel resources to pursue these claims or defenses.
In addition, it is possible there may be defects of form in our current and future patents that could result in our inability to defend
the intended claims. Intellectual property disputes arising from the aforementioned factors, or other factors, may materially harm our
business.

 If we are unable to protect the confidentiality
of our trade secrets, our business and competitive position would be harmed.

 In addition to seeking patent
protection, we also rely on trade secrets, including unpatented know-how, technology and other proprietary information, to maintain our
competitive position. We seek to protect these trade secrets, in part, by entering into non-disclosure and confidentiality agreements
with parties who have access to them. Despite these efforts, these parties may breach the agreements and disclose our proprietary information,
including our trade secrets, and we may not be able to obtain adequate remedies for such breaches. Enforcing a claim that a party illegally
disclosed or misappropriated a trade secret is difficult, expensive and time-consuming, and the outcome is unpredictable. In addition,
some courts inside and outside the United States, including in foreign jurisdictions, are less willing or unwilling to protect trade secrets.
If any of our trade secrets were to be lawfully obtained or independently developed by a competitor, we would have no right to prevent
them from using that technology or information to compete with us. If any of our trade secrets were to be disclosed to or independently
developed by a competitor, our competitive position would be harmed.

 Changes to the patent law in the United States
and other jurisdictions could diminish the value of patents in general, thereby impairing our ability to protect our product candidates.

 As is the case with other biopharmaceutical
companies, our success is heavily dependent on intellectual property, particularly patents. Changes in either the patent laws or their
interpretation in the United States and other jurisdictions may diminish our ability to protect our intellectual property, obtain, maintain,
expand, enforce and defend our intellectual property rights and, more generally, could affect the value of our intellectual property or
narrow the scope of our protection. Obtaining and enforcing patents in the biopharmaceutical industry involves both technological and
legal complexity. We cannot predict whether the patent applications we currently or may in the future pursue or may in-license will issue
as patents in any particular jurisdiction, whether the claims of any issued patents will provide sufficient protection against competitors
or other third parties, or if these patents are challenged by our competitors, whether the patents will be found to be invalid, unenforceable,
or not infringed or not owned or controlled by us. The patent prosecution process is expensive, time-consuming, and complex, and we may
not be able to file, prosecute, maintain, enforce, defend or license all necessary or desirable patent applications or patents at a reasonable
cost or in a timely manner or in all jurisdictions. It is also possible that we will fail to identify patentable aspects of our research
and development output in time to obtain patent protection. Therefore, obtaining and enforcing biopharmaceutical patents is costly, time
consuming and inherently uncertain. In addition, the United States has recently enacted and is currently implementing wide ranging patent
reform legislation. The U.S. Supreme Court has ruled on several patent cases in recent years, either narrowing the scope of patent protection
available in certain circumstances or weakening the rights of patent owners in certain situations. In addition to increasing uncertainty
with regard to our ability to obtain patents in the future, this combination of events has created uncertainty with respect to the value
of patents once obtained. Depending on future actions by the U.S. Congress, the federal courts and the USPTO, as well as other jurisdictions
around the world, the laws and regulations governing patents could change in unpredictable ways that would weaken our ability to obtain
new patents or to enforce our existing patents and patents that we might obtain in the future.

 Obtaining and maintaining our patent protection
depends on compliance with various procedural, document submission, fee payment and other requirements imposed by governmental patent
agencies, and our patent protection could be reduced or eliminated for non-compliance with these requirements.

 The USPTO and various foreign
governmental patent agencies require compliance with a number of procedural, documentary, fee payment and other provisions during the
patent process. There are situations in which noncompliance can result in abandonment or lapse of a patent or patent application, resulting
in partial or complete loss of patent rights in the relevant jurisdiction. In such an event, competitors might be able to enter the market
earlier than would otherwise have been the case.

 Patent terms may be inadequate to protect the
competitive position of elraglusib or any future product candidates for an adequate amount of time.

 Patents have a limited lifespan.
In the United States, if all maintenance fees are timely paid, the natural expiration of a patent is generally 20 years from its earliest
U.S. non-provisional or international patent application filing date. The patent term of a U.S. patent may be lengthened by patent term
adjustment, which compensates a patentee for administrative delays by the USPTO in granting a patent, or may be shortened if a patent
is terminally disclaimed over an earlier-filed patent.

 Various extensions may be available,
but the life of a patent, and the protection it affords, is limited. Even if patents covering elraglusib or any future product candidates
are obtained, once the patent has expired, we may be vulnerable to competition from competitive products, including generics. Given the
amount of time required for the development, testing and regulatory review of elraglusib or any future product candidates, patents protecting
such product candidates might expire before or shortly after such product candidates are commercialized.

 In the United States, the Drug
Price Competition and Patent Term Restoration Act of 1984 permits a PTE of up to five years beyond the normal expiration of the patent
to compensate patent owners for loss of enforceable patent term due to the lengthy regulatory approval process. A PTE grant cannot extend
the remaining term of a patent beyond a total of 14 years from the date of the product approval. Further, PTE may only be applied once
per product, and only with respect to an approved indication - in other words, only one patent (for example, covering the
product itself, an approved use of said product, or a method of manufacturing said product) can be extended by PTE. We anticipate applying
for PTE in the United States. Similar extensions may be available in other countries where we are prosecuting patents, and we likewise
anticipate applying for such extensions.

 The granting of such PTEs is not
guaranteed and is subject to numerous requirements. We might not be granted an extension because of, for example, failure to apply within
applicable periods, failure to apply prior to the expiration of relevant patents or otherwise failure to satisfy any of the numerous applicable
requirements. In addition, to the extent we wish to pursue PTE based on a patent that we in-license from a third party, we would need
the cooperation of that third party. Moreover, the applicable authorities, including the FDA and the USPTO in the United States, and any
equivalent regulatory authority in other countries, may not agree with our assessment of whether such extensions are available, and may
refuse to grant extensions to our patents, or may grant more limited extensions than we request. If this occurs, our competitors may be
able to obtain approval of competing products following our patent expiration by referencing our clinical and preclinical data and launching
their product earlier than might otherwise be the case. If this were to occur, it could have a material adverse effect on our ability
to generate revenue.

 If we fail to comply with our license, collaboration
or other intellectual property-related agreements, we may incur damages and could lose rights that may be necessary for developing, commercializing
and protecting our current or future technologies or drug candidates or granting sublicenses.

 Any license, collaboration or
other intellectual property-related agreements impose, and any future license, collaboration or other intellectual property-related agreements
we enter into are likely to impose, various development, commercialization, funding, milestone, royalty, diligence, sublicensing, insurance,
patent prosecution and enforcement or other obligations on us. If we breach any of these obligations, or use the intellectual property
licensed to us in an unauthorized manner, we may be required to pay damages and the licensor may have the right to terminate the license.
In spite of our best efforts, any of our future licensors might conclude that we have materially breached our license agreements and might
therefore terminate the license agreements, thereby removing our ability to develop and commercialize products and technologies covered
by these license agreements. Any license agreements we enter into may be complex, and certain provisions in such agreements may be susceptible
to multiple interpretations. The resolution of any contract interpretation disagreement that may arise could narrow what we believe to
be the scope our rights to the relevant intellectual property or technology, or increase what we believe to be our financial or other
obligations under the relevant agreement, either of which could have a material adverse effect on our business, financial condition, results
of operations, and prospects.

 We may seek to obtain licenses
from licensors in the future, however, we may be unable to obtain any such licenses at a reasonable cost or on reasonable terms, if at
all. In addition, if any of our future licensors terminate any such license agreements, such license termination could result in our inability
to develop, manufacture and sell products that are covered by the licensed technology or could enable a competitor to gain access to the
licensed technology. Any of these events could have a material adverse effect on our competitive position, business, financial condition,
results of operations, and ability to achieve profitability.

 Furthermore, we may not have the
right to control the preparation, filing, prosecution, maintenance, enforcement and defense of patents and patent applications that we
license from third parties. Therefore, we cannot be certain that these patents and patent applications will be prepared, filed, prosecuted,
maintained, enforced and defended in a manner consistent with the best interests of our business. If our future licensors fail to prosecute,
maintain, enforce and defend patents we may in-license, or lose rights to licensed patents or patent applications, our license rights
may be reduced or eliminated. In such circumstances, our right to develop and commercialize any of our products or drug candidates that
is the subject of such licensed rights could be materially adversely affected. In certain circumstances, our licensed patent rights are
subject to our reimbursing our licensors for their patent prosecution and maintenance costs.

 Moreover, our licensors may own
or control intellectual property that has not been licensed to us and, as a result, we may be subject to claims, regardless of their merit,
that we are infringing, misappropriating or otherwise violating the licensor's intellectual property rights and the amount of any
damages or future royalty obligations that would result, if any such claims were successful, would depend on the technology and intellectual
property we use in products that we successfully develop and commercialize, if any. Therefore, even if we successfully develop and commercialize
products, due to such obligations, we may be unable to achieve or maintain profitability.

 We may be subject to claims challenging the
inventorship or ownership of our patents and other intellectual property.

 We may be subject to claims that
former employees, consultants, licensees, collaborators or other third parties have an interest in our patent rights, trade secrets, or
other intellectual property as an inventor, co-inventor or owner of trade secrets. For example, we may have inventorship or ownership
disputes arise from conflicting obligations of consultants or others who are involved in developing elraglusib or any future product candidates
and other proprietary technologies we may develop. Litigation may be necessary to defend against these and other claims challenging inventorship
or ownership or our patent rights, trade secrets or other intellectual property. If we fail in defending any such claims, in addition
to paying monetary damages, we may lose valuable intellectual property rights, such as ownership of, or the right to use intellectual
property that is important to elraglusib or any future product candidates and other proprietary technologies we may develop. Even if we
are successful in defending against such claims, litigation could result in substantial costs and be a distraction to our management and
other employees. Any of the foregoing could have a material adverse effect on our business, financial condition, results of operations
and prospects.

 Third parties may initiate legal proceedings
alleging that we are infringing, misappropriating or otherwise violating their intellectual property rights, the outcome of which would
be uncertain and could have a material adverse impact on the success of our business.

 Our commercial success depends,
in part, upon our ability or the ability of any of our future collaborators to develop, manufacture, market and sell our current or any
future drug candidates and to use our proprietary technologies without infringing, misappropriating or otherwise violating the proprietary
and intellectual property rights of third parties. The biotechnology and pharmaceutical industries are characterized by extensive and
complex litigation regarding patents and other intellectual property rights.

 We or any of our future licensors
or strategic partners, may be party to, or be threatened with, adversarial proceedings or litigation regarding intellectual property rights
with respect to our current or any potential future drug candidates and technologies, including derivation, reexamination, inter partes
review, post-grant review or interference proceedings before the USPTO and similar proceedings in jurisdictions outside of the United
States such as opposition proceedings. If we or our licensors or strategic partners are unsuccessful in any interference proceedings or
other priority or validity disputes (including through any patent oppositions) to which we or they are subject, we may lose valuable intellectual
property rights through the loss of one or more patents or our patent claims may be narrowed, invalidated, or held unenforceable. In some
instances, we may be required to indemnify our licensors or strategic partners for the costs associated with any such adversarial proceedings
or litigation. Third parties may also assert infringement, misappropriation or other claims against us, our licensors or our strategic
partners based on existing patents or patents that may be granted in the future, as well as other intellectual property rights, regardless
of their merit. There is a risk that third parties may choose to engage in litigation or other adversarial proceedings with us, our licensors
or our strategic partners to enforce or otherwise assert their patent rights or other intellectual property rights. Even if we believe
such claims are without merit, a court of competent jurisdiction could hold that these third-party patents and other intellectual property
rights are valid, enforceable and infringed, which could have a material adverse impact on our ability to utilize our developed technologies
or to commercialize our current or any future drug candidates deemed to be infringing. In order to successfully challenge the validity
of any such U.S. patent in federal court, we would need to overcome a presumption of validity by presenting clear and convincing evidence
of invalidity. There is no assurance that a court of competent jurisdiction, even if presented with evidence we believe to be clear and
convincing, will agree with our position on the validity of any U.S. patent.

 Intellectual property rights of third parties
could adversely affect our ability to commercialize our current or future technologies or drug candidates, and we might be required to
litigate or obtain licenses from third parties to develop or market our current or future technologies or drug candidates, which may not
be available on commercially reasonable terms, or at all.

 There are numerous companies that
have pending patent applications and issued patents broadly covering small molecules directed against the same targets as, or targets
similar to, those we are pursuing. Our competitive position may materially suffer if patents issued to third parties or other third-party
intellectual property rights cover our current or future technologies, drug candidates or elements thereof, or our manufacture or uses
relevant to our development plans. In such cases, we may not be in a position to develop or commercialize current or future technologies
or drug candidates unless we successfully pursue litigation to nullify or invalidate the third-party intellectual property rights concerned,
or enter into a license agreement with the intellectual property rights holder, if available on commercially reasonable terms. There may
be issued patents of which we are not aware, held by third parties that, if found to be valid and enforceable, could be alleged to be
infringed by our current or future technologies or drug candidates. There also may be pending patent applications of which we are not
aware that may result in issued patents, which could be alleged to be infringed by our current or future technologies or drug candidates.

 Should such an infringement claim
be successfully brought, we may be required to pay substantial damages or be forced to abandon our current or future technologies or drug
candidates or to seek a license from any patent holders. No assurances can be given that a license will be available on commercially reasonable
terms, if at all. Third-party intellectual property rights holders may also actively bring infringement, misappropriation or other claims
alleging violations of intellectual property rights against us. We cannot guarantee that we will be able to successfully settle or otherwise
resolve such claims. If we are unable to successfully settle future claims on terms acceptable to us, we may be required to engage in
or to continue costly, unpredictable and time-consuming litigation and may be prevented from, or experience substantial delays in, marketing
our drug candidates. If we fail in any such dispute, in addition to being forced to pay damages, we may be temporarily or permanently
prohibited from commercializing any of our current or future technologies or drug candidates that are held to be infringing, misappropriating
or otherwise violating third-party intellectual property rights. We might, if possible, also be forced to redesign current or future technologies
or drug candidates so that we no longer infringe, misappropriate or violate the third-party intellectual property rights. Any of these
events, even if we were ultimately to prevail, could require us to divert substantial financial and management resources that we would
otherwise be able to devote to our business, which could have a material adverse effect on our financial condition and results of operations.

 We may be subject to claims that our employees, consultants, or advisors
have wrongfully used or disclosed alleged trade secrets of their current or former employers or claims asserting ownership of what we
regard as our own intellectual property.

 Some of our employees, consultants
and advisors are currently or were previously employed at universities or other biotechnology or pharmaceutical companies, including our
competitors or potential competitors. Although we try to ensure that our employees, consultants and advisors do not use the proprietary
information or know-how of others in their work for us, we may be subject to claims that we or these individuals have used or disclosed
intellectual property, including trade secrets or other proprietary information, of any such individual's current or former employer.
Litigation may be necessary to defend against these claims. If we fail in defending any such claims, in addition to paying monetary damages,
we may lose valuable intellectual property rights or personnel. Even if we are successful in defending against such claims, litigation
could result in substantial costs and be a distraction to our management.

 In addition, while it is our policy
to require our employees and contractors who may be involved in the conception or development of intellectual property to execute agreements
assigning such intellectual property to us, we may be unsuccessful in executing such an agreement with each party who, in fact, conceives
or develops intellectual property that we regard as our own. The assignment of intellectual property rights may not be self-executing,
or the assignment agreements may be breached, and we may be forced to bring claims against third parties, or defend claims that they may
bring against us, to determine the ownership of what we regard as our intellectual property. Such claims could have a material adverse
effect on our business, financial condition, results of operations and prospects.

 Some intellectual property which we own or have
licensed, or which may acquire or license in the future, may have been, or may be, discovered through government funded programs and thus
may be subject to federal regulations such as "march-in" rights, certain reporting requirements, and a preference for United
States industry. Compliance with such regulations may limit our exclusive rights, subject us to expenditure of resources with respect
to reporting requirements and limit our ability to contract with non-U.S. manufacturers.

 Some of the intellectual property
rights we own or have licensed, or which we may acquire or license in the future, have been or may be generated using U.S. government
funding and may therefore be subject to certain federal regulations. As a result, the U.S. government may have certain rights to intellectual
property embodied in our current or future products and product candidates pursuant to the Bayh-Dole Act of 1980. These U.S. government
rights in certain inventions developed under a government-funded program include a non-exclusive, non-transferable, irrevocable worldwide
license to use inventions for any governmental purpose. In addition, the U.S. government has the right to require us to grant exclusive,
partially exclusive, or non-exclusive licenses to any of these inventions to a third party if it determines that: (i) adequate steps have
not been taken to commercialize the invention; (ii) government action is necessary to meet public health or safety needs; or (iii) government
action is necessary to meet requirements for public use under federal regulations (also referred to as "march-in rights").
The U.S. government also has the right to take title to these inventions if we fail to disclose the invention to the government and fail
to file an application to register the intellectual property within specified time limits. In addition, the U.S. government may acquire
title to these inventions in any country in which a patent application is not filed within specified time limits. Intellectual property
generated under a government funded program is also subject to certain reporting requirements, compliance with which may require us to
expend substantial resources. In addition, the U.S. government requires that any products embodying the subject invention or produced
using the subject invention be manufactured substantially in the United States. The manufacturing preference requirement can be waived
if the owner of the intellectual property can show that reasonable but unsuccessful efforts have been made to grant licenses on similar
terms to potential licensees that would be likely to manufacture substantially in the United States or that under the circumstances domestic
manufacture is not commercially feasible. This preference for U.S. manufacturers may limit our ability to contract with non-U.S. product
manufacturers for products covered by such intellectual property and such requirement may be subject to interpretation as to compliance
with the notion that a product is "substantially" manufactured in the United States when components are sourced elsewhere
and finally assembled or formulated within the United States. Any exercise by the government of any of the foregoing rights, or breach
by us with respect to our obligations to comply with applicable requirements, could harm our competitive position, business, financial
condition, results of operations and prospects.

 Risks Related to Our Business Operations and Industry

 If we lose key management leadership, and/or
scientific personnel, and if we cannot recruit qualified employees, managers, directors, officers, or other significant personnel, we
may experience program delays and increases in compensation costs, and our business may be materially disrupted.

 Our future success is highly dependent
on the continued service of principal members of our management, leadership, and scientific personnel, who are able to terminate their
employment with us at any time and may be able to compete with us. The loss of any of our key management, leadership, or scientific personnel
including, in particular, Daniel M, Schmitt, our President and CEO, and Andrew P. Mazar, Ph. D., our Chief Operating Officer, could materially
disrupt our business and materially delay or prevent the successful product development and commercialization of our product candidates.
We have employment agreements with Mr. Schmitt and Dr. Mazar which have no term but are for at-will employment, meaning the executives
have the ability to terminate their employment at any time.

 Our Chief Financial Officer, Paul
Lytle, was appointed in February 2024 and had been providing such services as a consultant rather than as a full-time employee, following
his consulting engagement to assist with our finance and accounting matters from December 20, 2023. We entered into an employment agreement
with Mr. Lytle under which he became a full-time employee effective June 1, 2024. In addition, Mr. Lytle is also co-founder of a private
biopharmaceutical company, where he currently also serves as its chief financial officer, as well as a co-founder of a public development-stage
biotechnology company, where he currently serves on its board of directors and as its executive vice president, chief financial officer.
While we believe that Mr. Lytle will devote adequate time to our business to perform the role and duties of our Chief Financial Officer,
we cannot guarantee that he will continue to do so in the future. Additionally, while we do not believe that Mr. Lytle currently faces
any conflicts of interest, including conflicts in allocating time to our business, Mr. Lytle may face conflicts of interest in the future.
If Mr. Lytle cannot devote adequate time to us to fulfill his role and duties as Chief Financial Officer or if any conflicts of interest
arise, it could have a material adverse impact on our operations.

 Our future success will also depend
on our continuing ability to identify, hire, and retain highly skilled personnel for all areas of the organization. Competition in the
biopharmaceutical industry for scientifically and technically qualified personnel is intense, and we may be unsuccessful in identifying,
hiring, and retaining qualified personnel. Our continued requirement to identify, hire, and retain highly competent personnel may cause
our compensation costs to increase materially. As of December 31, 2024, we had ten (10) full-time employees. As our clinical development
and commercialization plans and strategies develop, we will need to expand our managerial, clinical, regulatory, sales, marketing, financial,
development, manufacturing and legal capabilities or contract with third parties to provide these capabilities for us. As our operations
expand, we expect that we will need to manage additional relationships with various strategic collaborators, suppliers and other third
parties. Our future growth would impose significant added responsibilities on members of management, including:

 identifying, recruiting, integrating, maintaining
and motivating additional employees;

 managing our development and commercialization
efforts effectively, while complying with our contractual obligations to contractors and other third parties; and

 improving our operational, financial and management
controls, reporting systems and procedures.

 Our ability to continue to develop
and, if approved, commercialize our product candidates will depend, in part, on our ability to effectively manage any future growth. Our
management may also have to divert a disproportionate amount of its attention away from day-to-day activities in order to devote a substantial
amount of time to managing these growth activities.

 We currently rely, and for the
foreseeable future will continue to rely, in substantial part on certain independent organizations, advisors and consultants to provide
certain services, including contract manufacturers and companies focused on research and development activities. There can be no assurance
that the services of independent organizations, advisors and consultants will continue to be available to us on a timely basis when needed,
or that we can find qualified replacements. In addition, if we are unable to effectively manage our outsourced activities or if the quality,
accuracy or quantity of the services provided is compromised for any reason, our clinical trials may be extended, delayed or terminated,
and we may not be able to obtain, or may be substantially delayed in obtaining, regulatory approval of our product candidates or otherwise
advance our business.

 Competition and technological change may make
our product candidates less competitive or obsolete.

 The biopharmaceutical industry
is subject to rapid technological change. We have many potential competitors, including major drug and chemical companies, specialized
biopharmaceutical firms, universities and other research institutions. These companies, firms, and other institutions may develop products
that are more effective than our product candidates or that would make our product candidates less competitive or obsolete. Many of these
companies, firms, and other institutions have greater financial resources than us and may be better able to withstand and respond to adverse
market conditions within the biopharmaceutical industry, including without limitation the lengthy regulatory approval process for product
candidates.

 We face significant competition from other biotechnology and pharmaceutical
companies, and our operating results will suffer if we fail to compete effectively.

 The development and commercialization
of new drug products is highly competitive. We may face competition with respect to any product candidates that we seek to develop or
commercialize in the future from major biopharmaceutical companies, specialty biopharmaceutical companies and biotechnology companies
worldwide. Potential competitors also include academic institutions, government agencies, and other public and private research organizations
that conduct research, seek patent protection and establish collaborative arrangements for research, development, manufacturing, and commercialization.

 A highly effective treatment for
cancer is a desirable target for the pharmaceutical industry. There is significant activity in this space. Although none of the active
pharmaceutical ingredients in current clinical trials are directed toward the mechanism of action of elraglusib, there can be no assurance
that a large biopharmaceutical or biotechnology company will not pursue the commercialization or development of products competitive with
elraglusib in the future. Many of these potential competitors, either alone or with their strategic partners, have significantly greater
financial resources and expertise in research and development, manufacturing, preclinical testing, conducting clinical trials, obtaining
regulatory approvals, and marketing approved products than we do.

 Mergers and acquisitions in the
biopharmaceutical and biotechnology industries may result in even more resources being concentrated among a smaller number of our potential
competitors. Smaller or early-stage companies may also prove to be significant competitors, particularly through collaborative arrangements
with large and established companies. These competitors also compete with us in recruiting and retaining qualified scientific and management
personnel and establishing clinical trial sites and patient registration for clinical trials, as well as in acquiring technologies complementary
to, or necessary for, our programs. Our commercial opportunity could be reduced or eliminated if our competitors develop and commercialize
products that are safer, more effective, more convenient, or less expensive than any products that we may develop. Our competitors also
may obtain FDA or other regulatory approval for their products more rapidly than we may obtain approval for ours, which could result in
our competitors establishing a strong market position before we are able to enter the market. Additionally, products or technologies developed
by our competitors may render our potential product candidates uneconomical or obsolete and we may not be successful in marketing any
product candidates we may develop against competitors. The availability of competitive products could limit the demand, and the price
we are able to charge, for any products that we may develop and commercialize.

 As a recently established entity, we have a
limited operating history.

 We have engaged exclusively in
licensing rights to product candidates and entering into collaboration agreements with respect to key services or technologies for our
drug product development, and have not received any governmental approvals, brought any product to market, manufactured products commercial
quantities or sold any pharmaceutical products. As a company, we have limited experience in negotiating, establishing, and maintaining
strategic relationships, conducting clinical trials, and managing the regulatory approval process, all of which will be necessary if we
are to be successful. Our lack of experience in these critical areas makes it difficult for a prospective investor to evaluate our abilities
and increases the risk that we will fail to successfully execute our strategies.

 Furthermore, if our business grows
rapidly, our operational, managerial, legal, and financial resources will be strained. Our development will require continued improvement
and expansion of our management team and our operational, managerial, legal, and financial systems and controls.

 In the normal course of business,
we have evaluated and expect to evaluate potential acquisitions and/or licenses of patents, compounds, and technologies that our management
believes could complement or expand our business. We have a limited history of conducting acquisitions and negotiating and acquiring licenses.
In the event that we identify an acquisition or license candidate we find attractive, there is no assurance that we will be successful
in negotiating an agreement to acquire or license, or in financing or profitably exploiting, such patents, compounds, or technologies.
Furthermore, such an acquisition or license could divert management time and resources away from other activities that would further our
current business development.

 We may be subject to various U.S. federal, state
and foreign healthcare laws and regulations, which could increase compliance costs, and our failure to comply with these laws and regulations
could harm our reputation, subject us to significant fines and liability or otherwise adversely affect our business.

 Our business operations and current
and future arrangements with investigators, healthcare professionals, consultants, third-party payors, patient organizations and customers
expose us to broadly applicable foreign, federal and state fraud and abuse and other healthcare laws and regulations. These laws may constrain
the business or financial arrangements and relationships through which we conduct our operations, including how we research, market, sell
and distribute any products for which we obtain regulatory approval. Such laws include:

 the federal Anti-Kickback Statute, which prohibits,
among other things, persons or entities from knowingly and willfully soliciting, offering, receiving or providing any remuneration (including
any kickback, bribe or certain rebates), directly or indirectly, overtly or covertly, in cash or in kind, in return for, either the referral
of an individual or the purchase, lease, or order, or arranging for or recommending the purchase, lease, or order of any good, facility,
item or service, for which payment may be made, in whole or in part, under a federal healthcare program such as Medicare and Medicaid.
A person or entity does not need to have actual knowledge of the federal Anti-Kickback Statute or specific intent to violate it in order
to have committed a violation;

 the federal false claims laws, including the
civil False Claims Act, and civil monetary penalties laws, which prohibit, among other things, individuals or entities from knowingly
presenting, or causing to be presented, to the federal government, claims for payment or approval that are false or fraudulent, knowingly
making, using or causing to be made or used, a false record or statement material to a false or fraudulent claim, or from knowingly making
or causing to be made a false statement to avoid, decrease or conceal an obligation to pay money to the federal government. In addition,
the government may assert that a claim including items or services resulting from a violation of the federal Anti-Kickback Statute constitutes
a false or fraudulent claim for purposes of the civil False Claims Act;

 the federal Health Insurance Portability and
Accountability Act of 1996 ("HIPAA"), which imposes criminal and civil liability for, among other things, knowingly and willfully
executing, or attempting to execute, a scheme to defraud any healthcare benefit program, or knowingly and willfully falsifying, concealing
or covering up a material fact or making any materially false statement, in connection with the delivery of, or payment for, healthcare
benefits, items or services. Similar to the federal Anti-Kickback Statute, a person or entity does not need to have actual knowledge of
the statute or specific intent to violate it in order to have committed a violation;

 the federal Physician Payments Sunshine Act,
which requires certain manufacturers of drugs, devices, biologics and medical supplies for which payment is available under Medicare,
Medicaid or the Children's Health Insurance Program (with certain exceptions) to report annually to the CMS, information related
to payments and other "transfers of value" made to physicians (defined to include doctors, dentists, optometrists, podiatrists
and chiropractors), certain non-physician practitioners (physician assistants, nurse practitioners, clinical nurse specialists, certified
nurse anesthetists, anesthesiology assistants and certified nurse-midwives), and teaching hospitals and other healthcare providers, as
well as ownership and investment interests held by physicians and their immediate family members; and

 analogous state and foreign laws and regulations,
such as state anti-kickback and false claims laws, which may apply to sales or marketing arrangements and claims involving healthcare
items or services reimbursed by non-governmental third-party payors, including private insurers; some state laws require biopharmaceutical
companies to comply with the biopharmaceutical industry's voluntary compliance guidelines and the relevant compliance guidance promulgated
by the federal government and may require drug manufacturers to report information related to payments and other transfers of value to
physicians and other healthcare providers or marketing expenditures; some state laws that require biopharmaceutical companies to report
information on the pricing of certain drug products; and some state and local laws that require the registration or pharmaceutical sales
representatives.

 Efforts to ensure that our current
and future business arrangements with third parties will comply with applicable healthcare and privacy laws and regulations will involve
ongoing substantial costs. It is possible that governmental authorities will conclude that our business practices, including certain consulting
agreements and advisory board agreements we have entered into with physicians who are paid, in part, in the form of stock or stock options,
may not comply with current or future statutes, regulations or case law involving applicable fraud and abuse or other healthcare laws
and regulations. Due to the breadth of these laws, the narrowness of statutory exceptions and regulatory safe harbors available, and the
range of interpretations to which they are subject, it is possible that some of our current or future practices might be challenged under
one or more of these laws. If our operations are found to be in violation of any of these laws or any other governmental regulations that
may apply to us, we may be subject to significant penalties, including civil, criminal and administrative penalties, damages, fines, disgorgement,
imprisonment, exclusion from participation in government-funded healthcare programs, such as Medicare and Medicaid, integrity oversight
and reporting obligations, contractual damages, reputational harm, diminished profits and future earnings and the curtailment or restructuring
of our operations. Defending against any such actions can be costly and time-consuming and may require significant financial and personnel
resources. Therefore, even if we are successful in defending against any such actions that may be brought against us, our business may
be impaired. Further, if any of the physicians or other healthcare providers or entities with whom we expect to do business are found
not to be in compliance with applicable laws or regulations, they may be subject to significant criminal, civil or administrative sanctions,
including exclusions from government-funded healthcare programs.

 The U.S. Congress, the Trump administration,
or any new administration may make substantial changes to fiscal, tax, and other federal policies that may adversely affect our business.

 Changes to U.S. policy implemented
by the U.S. Congress, the Trump administration or any new administration have impacted and may in the future impact, among other things,
the U.S. and global economy, international trade relations, unemployment, immigration, healthcare, taxation, the U.S. regulatory environment,
inflation and other areas. Since taking office in January 2025, the Trump administration has taken dramatic steps to freeze some federal
funding and reduce the size of the federal workforce. It is not possible to predict the outcome of this congressional, executive, or regulatory
activity, any of which could adversely affect us. Similarly, we cannot predict whether pending or future federal or state legislation
or court proceedings will change various aspects of current government programs, nor can we predict the impact any such changes will have
on our business operations or financial results, but the effects could be materially adverse. In addition, changes in the leadership of
the FDA and other federal agencies under the new Trump administration can result in changes in the funding, operations and policies of
the FDA and other federal agencies, which may negatively impact our clinical development plans, timelines, and the cost of product development.

 We are an emerging growth company and a smaller
reporting company, and the reduced disclosure requirements applicable to emerging growth companies and smaller reporting companies may
make our common stock less attractive to investors.

 We are an emerging growth company,
as defined in the JOBS Act, and may remain an emerging growth company until the last day of the fiscal year following the fifth anniversary
of the completion of the IPO. However, if certain events occur prior to the end of such five-year period, including if we become a "large
accelerated filer", as defined under the Exchange Act, our annual gross revenue exceeds $1.235 billion or we issue more than $1.0
billion of non-convertible debt in any three-year period, we will cease to be an emerging growth company prior to the end of such five-year
period. For so long as we remain an emerging growth company, we are permitted and intend to rely on exemptions from certain disclosure
requirements that are applicable to other public companies that are not emerging growth companies. These exemptions include:

 being permitted to provide only two years of
audited financial statements, in addition to any required unaudited interim financial statements, with correspondingly reduced "Management's
Discussion and Analysis of Financial Condition and Results of Operations" disclosure;

 not being required to comply with the auditor
attestation requirements in the assessment of our internal control over financial reporting pursuant to the Sarbanes-Oxley Act of 2002
("Sarbanes-Oxley");

 not being required to comply with any requirement
that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor's
report providing additional information about the audit and the financial statements, unless the SEC determines the new rules are necessary
for protecting the public;

 reduced disclosure obligations regarding executive
compensation; and

 exemptions from the requirements of holding a
nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

 We have taken advantage
of reduced reporting burdens in this Report. We cannot predict whether investors will find our common stock less attractive if we rely
on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for
our common stock and our stock price may be reduced or more volatile. In addition, the JOBS Act provides that an emerging growth company
can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an emerging growth
company to delay the adoption of these accounting standards until they would otherwise apply to private companies. We have irrevocably
elected to avail ourselves of this exemption and, therefore, we may not be subject to the same new or revised accounting standards as
other public companies that are not emerging growth companies. We intend to rely on other exemptions provided by the JOBS Act, including,
without limitation, not being required to comply with the auditor attestation requirements of Section 404(b) of Sarbanes-Oxley.

 We are also a smaller reporting
company as defined in the Exchange Act. We may continue to be a smaller reporting company even after we are no longer an emerging growth
company. We may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take
advantage of these scaled disclosures for so long as our voting and non-voting common stock held by non-affiliates is less than $250.0
million measured on the last business day of our second fiscal quarter, or our annual revenue is less than $100.0 million during the most
recently completed fiscal year and our voting and non-voting common stock held by non-affiliates is less than $700.0 million measured
on the last business day of our second fiscal quarter.

 We may engage in strategic transactions that could impact our liquidity,
increase our expenses and present significant distractions to our management.

 From time to time, we may consider
strategic transactions, such as acquisitions of companies, asset purchases, and out-licensing or in-licensing of products, product candidates
or technologies. Additional potential transactions that we may consider include a variety of different business arrangements, including
spin-offs, strategic partnerships, joint ventures, restructurings, divestitures, business combinations and investments. Any such transaction
may require us to incur non-recurring or other charges, may increase our near- and long-term expenditures and may pose significant integration
challenges or disrupt our management or business, which could adversely affect our operations and financial results. For example, these
transactions may entail numerous operational and financial risks, including:

 exposure to unknown liabilities;

 disruption of our business and diversion of our
management's time and attention in order to develop acquired products, product candidates or technologies;

 incurrence of substantial debt or dilutive issuances
of equity securities to pay for acquisitions;

 higher-than-expected acquisition and integration
costs;

 write-downs of assets, goodwill or impairment
charges;

 increased amortization expenses;

 difficulty and cost in combining the operations
and personnel of any acquired businesses with our operations and personnel;

 impairment of relationships with key suppliers
or customers of any acquired businesses due to changes in management and ownership; and

 inability to retain key employees of any acquired
businesses.

 Accordingly, although there can
be no assurance that we will undertake or successfully complete any transactions of the nature described above, any transactions that
we do complete may be subject to the foregoing or other risks, and could have a material adverse effect on our business, results of operations,
financial condition and prospects.

 If product liability lawsuits are brought against us, we may incur
substantial costs to defend them and address any damages awarded, and demand for our products could be reduced as a result of such lawsuits.

 The testing and marketing of medical
products is subject to an inherent risk of product liability claims, including a possibility in some states for product liability claims
being made based on generic copies of our drugs. While we do have liability insurance coverage, regardless of their merit or eventual
outcome, product liability claims may result in:

 withdrawal of clinical trial volunteers;

 decreased demand for our products when approved;

 injury to our reputation and significant, adverse
media attention; and

 potentially significant litigation costs, including
without limitation, any damages awarded to the plaintiffs if we lose or settle claims.

 Our information technology systems, or those
of any of our service providers, may fail or suffer security incidents and other disruptions, which could result in a material disruption
of our development programs, compromise sensitive information related to our business or prevent us from accessing critical information,
potentially exposing us to liability or otherwise adversely affecting our business.

 In the ordinary course of business,
we collect, store and transmit confidential information (including but not limited to intellectual property, proprietary and confidential
business information and personal information). Our information technology systems and those of our third-party service providers, strategic
partners and other contractors or consultants are vulnerable to attack, damage and interruption from computer viruses and malware (e.g.
ransomware), malicious code, natural disasters, terrorism, war, telecommunication and electrical failures, hacking, cyberattacks, phishing
attacks and other social engineering schemes, employee theft or misuse, human error, fraud, denial or degradation of service attacks,
sophisticated nation-state and nation-state-supported actors or unauthorized access or use by persons inside our organization, or persons
with access to systems inside our organization. In addition, attacks upon information technology systems are increasing in their frequency,
levels of persistence, sophistication and intensity, and are being conducted by sophisticated and organized groups and individuals with
a wide range of motives and expertise. Furthermore, because the techniques used to obtain unauthorized access to, or to sabotage, systems
change frequently and often are not recognized until launched against a target, we may be unable to anticipate these techniques or implement
adequate preventative measures. We may also experience security incidents that may remain undetected for an extended period. Even if identified,
we may be unable to adequately investigate or remediate incidents or breaches due to attackers increasingly using tools and techniques
that are designed to circumvent controls, to avoid detection, and to remove or obfuscate forensic evidence.

 We and certain of our service
providers are from time to time subject to cyberattacks and security incidents. While we do not believe that we have experienced any material
system failure, accident or security breach to date, if any such event, whether actual or perceived, were to occur, it could impact our
reputation and/or operations, cause us to incur significant costs, including legal expenses, harm customer confidence, hurt our expansion
into new markets, cause us to incur remediation costs, or cause us to lose existing customers. For example, the loss of clinical trial
data from clinical trials could result in delays in our regulatory approval efforts and significantly increase our costs to recover or
reproduce the data. We also rely on a third party to manufacture elraglusib, and similar events relating to their computer systems could
also have a material adverse effect on our business. To the extent that any actual or perceived disruption or security incident affects
our systems (or those of our third-party collaborators, service providers, contractors or consultants) or were to result in a loss of
or accidental, unlawful or unauthorized access to, use of, release of, or other processing of personally identifiable information, or
damage to, our confidential or proprietary data or applications, or inappropriate disclosure of confidential or proprietary information,
we could incur liability, the further development and commercialization of elraglusib or any future product candidates could be delayed,
and we could be subject to significant fines, penalties or liabilities for any noncompliance to certain privacy and security laws.

 We have also outsourced elements
of our information technology infrastructure, and as a result a number of third-party vendors may or could have access to our confidential
information. If our third-party vendors fail to protect their information technology systems and our confidential and proprietary information,
we may be vulnerable to disruptions in service and unauthorized access to our confidential or proprietary information and we could incur
liability and reputational damage. If the information technology systems of our third-party vendors and other contractors and consultants
become subject to disruptions or security breaches, we may have insufficient recourse against such third parties and we may have to expend
significant resources to mitigate the impact of such an event, and to develop and implement protections to prevent future events of this
nature from occurring. Some of the federal, state and foreign government requirements include obligations of companies to notify individuals
of security breaches involving particular categories of personally identifiable information, which could result from incidents experienced
by us or by our vendors, contractors, or organizations with which we have formed strategic relationships. Our contracts may not contain
limitations of liability, and even where they do, there can be no assurance that limitations of liability in our contracts are sufficient
to protect us from liabilities, damages, or claims related to our data privacy and security obligations. Although we currently hold cybersecurity
insurance, the costs related to significant security breaches or disruptions could be material and cause us to incur significant expenses.

 Failure to comply with health privacy and other
data protection laws and regulations could lead to government enforcement actions (which could include civil or criminal penalties), private
litigation or adverse publicity and could negatively affect our operating results and business.

 We and our service providers maintain
and will maintain a large quantity of sensitive and/or regulated information, including confidential business and patient health information,
personal data about our employees and collaborators, and information relating to our clinical trials. The global data protection landscape
is rapidly evolving, and we, our service providers and our collaborators may be affected by or subject to existing, amended, or new laws
and regulations in the future, including as our operations continue to expand or if we operate in foreign jurisdictions. These laws and
regulations may be subject to differing interpretations, thus creating potentially complex compliance issues for us and our service providers,
strategic partners and future customers. The cost of compliance with these laws, regulations and standards is high and is likely to increase
in the future. Any failure or perceived failure by us to comply with federal, state or foreign laws or regulations, our internal policies
and procedures or our contracts governing our processing of personal information could result in negative publicity, government investigations
and enforcement actions, claims by third parties and damage to our reputation, any of which could have a material adverse effect on our
business, financial condition, results of operations and prospects.

 In the United States, numerous
federal and state laws and regulations, including federal health information privacy laws (e.g., HIPAA, as amended by the HITECH), state
data breach notification laws, state health information privacy laws and federal and state consumer protection laws (e.g., Section 5 of
the Federal Trade Commission Act), that govern the collection, use, disclosure and protection of health-related and other personal information
could apply to our operations or the operations of our collaborators. In addition, we may obtain health information from third parties
(including research institutions from which we obtain clinical trial data) that are subject to privacy and security requirements under
HIPAA, as amended by HITECH, or other privacy and data security laws. Depending on the facts and circumstances, we could be subject to
criminal penalties if we knowingly obtain, use, or disclose individually identifiable health information maintained by a HIPAA-covered
entity in a manner that is not authorized or permitted by HIPAA. State legislatures in Washington, Nevada, and Connecticut have recently
enacted legislation to protect consumer health information that is not covered by HIPAA. In addition to detailed and specific requirements
for the collection, use, disclosure, retention, and safeguarding of consumer health data, the Washington My Health My Data Act ("MHMDA")
(effective March 31, 2024) provides a private right of action to consumers for violations of the Act.

 Our uses of personal data may
also be subject to state comprehensive data privacy laws, including, without limitation, the California Consumer Privacy Act and regulations
promulgated thereunder ("CCPA"), which came into effect in 2020. At the start of 2023, the CCPA was expanded in several ways,
including by extending its application to employees, job applicants and business-to-business contacts in addition to consumers. The CCPA
requires us to make disclosures about our data collection, use, and sharing practices with respect to personal information, and allows
California residents to request access, deletion and correction of their personal data, as well as providing the right to opt out of certain
data use and sharing practices. The CCPA is primarily enforced by the California Privacy Protection Agency and the California Attorney
General, which have the power to seek penalties of up to $7,500 per violation. The CCPA also allows the recovery of statutory damages
in the event of a data breach. Ongoing rulemaking by the California Privacy Protection Agency is likely to result in additional requirements,
increasing the level of risk associated with CCPA compliance.

 Several other U.S. states have
also passed comprehensive data privacy laws, which are currently in effect or will take effect over the next few years. Generally, these
laws apply to consumer personal data. For example, Virginia enacted the Virginia Consumer Data Protection Act, which came into effect
on January 1, 2023; Colorado enacted the Colorado Privacy Act, which came into effect on July 1, 2023; Connecticut enacted the Connecticut
Data Privacy Act, which came into effect on July 1, 2023; and Utah enacted the Utah Consumer Privacy Act, which came into effect on December
31, 2023. Other states have enacted similar laws that will come into effect on future dates: Texas has enacted the Texas Data Privacy
and Security Act (effective July 1, 2024); Florida has enacted the Florida Digital Bill of Rights (effective July 1, 2024); Oregon has
passed the Oregon Consumer Privacy Act (effective July 1, 2024); Montana has enacted the Montana Consumer Data Privacy Act (effective
October 1, 2024); Iowa has enacted the Iowa Consumer Data Protection Act (effective January 1, 2025); the New Hampshire Legislature has
passed the New Hampshire Privacy Act (effective January 1, 2025); Delaware has enacted the Delaware Personal Data Privacy Act (effective
January 1, 2025); New Jersey has enacted New Jersey S332/A1971 (effective January 15, 2025); Tennessee has enacted the Tennessee Information
Protection Act (effective July 1, 2025); and Indiana has enacted the Indiana Consumer Data Protection Act (effective January 1, 2026).
Similar legislation is pending in several other states. At a high level, these comprehensive state privacy laws require us to make new
disclosures about personal data collection, use, and sharing practices and to adjust or develop internal compliance measures, such as
those related to personal data security, vendor contracting, personal data retention and privacy assessments. They grant certain privacy
rights to consumers, including the rights to access, collect and delete personal data. Consumers also have opt-in and opt-out rights that
vary based on the applicable state law and the type of personal data, but broadly include the ability to tell a company not to use personal
data for targeted advertising or not to sell personal data, which can include sales for monetary or other valuable consideration in most
states. These state comprehensive privacy laws are generally enforced by state attorneys general, and typically provide for fines of up
to $7,500 per violation, with higher penalties in some states.

 In addition, several states and
localities have enacted statutes restricting the collection and use of biometric information. For example, the Illinois Biometric Information
Privacy Act ("BIPA"), Texas Biometric Privacy Act, the Washington Biometric Privacy Law, and the Washington MHMDA regulate
the collection, use, safeguarding, and storage of biometric information and provide for substantial penalties and statutory damages, with
BIPA and MHMDA also creating a private right of action for violations. Since its enactment, BIPA has generated significant class action
activity.

 International data protection
laws may also apply to health-related and other personal information we collect. In the EU, the collection, use, disclosure, transfer,
and other processing of personal data is governed by the EU General Data Protection Regulation 2016/679 ("EU GDPR"), which
came into effect in May 2018. The GDPR has also been implemented in the UK ("UK GDPR," and together with the EU GDPR, the
"GDPR"). The GDPR, among other things, imposes: (i) accountability and transparency requirements, which require controllers
to demonstrate and record compliance with the GDPR and provide detailed information to data subjects regarding processing of personal
data; (ii) requirements for obtaining valid consent; (iii) obligations to consider data protection as new products or services are developed
and to limit the amount of personal data processed; (iv) obligations to comply with data protection rights of data subjects including
a right of access to and rectification of personal data, a right to obtain restriction of processing or to object to processing of personal
data, and a right to ask for a copy of personal data to be provided to a third party in a useable format and erasing personal data in
certain circumstances; (v) obligations to implement appropriate technical and organizational security measures to safeguard personal data;
and (vi) obligations to report certain personal data breaches to the relevant supervisory authority without undue delay (and no later
than 72 hours where feasible). Both the EU GDPR and the UK GDPR prohibit the transfer of personal data to other countries that are not
recognized as having "adequate" data protection laws. For personal data transfers from the EU or UK to the United States,
additional safeguards such as adoption of standard contractual clauses or compliance with the Trans-Atlantic Data Privacy Framework (DPF)
and the UK and Swiss extensions of the DPF are required. Data transfers from the EU to the US have been the subject or repeated legal
challenges, including a July 2020 decision by the Court of Justice of the EU that invalidated a prior transfer mechanism known as Privacy
Shield. The EU GDPR provides for fines for violations of up to the higher of 4% of annual worldwide turnover or 20,000,000 (and
in respect of the UK GDPR, GBP17,500,000). The GDPR identifies a list of points to consider when determining the level of fines to impose
(including the nature, gravity and duration of the infringement). Data subjects also have a right to compensation for financial or non-financial
losses (e.g., distress).

 Other countries in which we have
or plan to do business have also enacted laws regulating the collection, use, disclosure, transfer and processing of personal data. For
example, China has enacted the Personal Information Protection Law ("PIPL") and Cybersecurity Law, Canada the Personal Information
Protection and Electronic Documents Act ("PIPEDA"), Australia the Privacy Act 1988 (the "Australian Privacy Act"),
Japan the Act on the Protection of Personal Information ("APPI"), Brazil the General Data Protection Law ("LGPD"),
and Mexico the Federal Law on the Protection of Personal Data held by Private Parties ("FLPPDPP"), all of which govern the
collection, use, disclosure and transfer of personal data. Other countries have already enacted, or considering enacting, similar legislation.
To the extent that the GDPR, PIPL, Chinese Cybersecurity Law, PIPEDA, Australian Privacy Act, APPI, LGPD, FLPPDPP, and similar laws apply
or will in the future apply to us, complying with their requirements may require substantial amendments to our procedures and policies.
The changes could adversely impact our business by increasing its operational and compliance costs, and further, there is a risk that
the measures will not be implemented correctly or that individuals within the business will not be fully compliant with the new procedures.

 The legal framework around privacy
issues is rapidly evolving, as various federal, state and foreign government bodies are considering adopting new privacy laws and regulations
and providing guidance on current laws and regulations, which could result in significant limitations on or changes to the ways in which
we can collect, use, host, store, or transmit personal data. Compliance with U.S. and international data protection laws and regulations
could require us to take on more onerous obligations in our contracts, restrict our ability to collect, use and disclose data, or in some
cases, impact our ability to operate in certain jurisdictions. Failure to comply with U.S. and international data protection laws and
regulations could result in government enforcement actions (which could include civil or criminal penalties), private litigation or adverse
publicity and could negatively affect our operating results and business.

 If we do not comply with laws regulating the
protection of the environment and health and human safety, our business could be adversely affected.

 Our research and development and
drug candidates and future commercial manufacturing may involve the use of hazardous materials and various chemicals. We currently do
not maintain a research laboratory, but we engage third-party research organizations and manufacturers to conduct our preclinical studies,
clinical trials and manufacturing. These third-party laboratories and manufacturers are subject to federal, state and local laws and regulations
governing the use, manufacture, storage, handling and disposal of these hazardous materials. We must rely on the third parties'
procedures for storing, handling and disposing of these materials in their facilities to comply with the relevant guidelines of the states
in which they operate and the Occupational Safety and Health Administration of the U.S. Department of Labor. Although we believe that
their safety procedures for handling and disposing of these materials comply with the standards mandated by applicable regulations, the
risk of accidental contamination or injury from these materials cannot be eliminated. If an accident occurs, this could result in significant
delays in our development. We are also subject to numerous environmental, health and workplace safety laws and regulations. Although we
maintain workers' compensation insurance to cover us for costs and expenses, we may incur due to injuries to our employees, this
insurance may not provide adequate coverage against potential liabilities. Additional federal, state and local laws and regulations affecting
our operations may be adopted in the future. We may incur substantial costs to comply with, and substantial fines or penalties if we violate,
any of these laws or regulations.

 Current and future healthcare reform legislation
or regulation may increase the difficulty and cost for us to obtain coverage for and commercialize elraglusib or any future product candidates
and may adversely affect the prices we may set.

 In the United States and some
foreign jurisdictions, there have been, and we expect there will continue to be, a number of legislative and regulatory changes to the
healthcare system, including cost-containment measures that may reduce or limit coverage and reimbursement for newly approved drugs and
affect our ability to profitably sell elraglusib or any future product candidates for which we obtain regulatory approval. In particular,
there have been and continue to be a number of initiatives at the U.S. federal and state levels that seek to reduce healthcare costs and
improve the quality of healthcare.

 For example, in March 2010, the
Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 ("ACA")
was enacted in the United States. The ACA established an annual, nondeductible fee on any entity that manufactures or imports specified
branded prescription drugs and biologic agents; extended manufacturers' Medicaid rebate liability to covered drugs dispensed to
individuals who are enrolled in Medicaid managed care organizations; expanded eligibility criteria for Medicaid programs; expanded the
entities eligible for discounts under the 340B drug pricing program; increased the statutory minimum rebates a manufacturer must pay under
the Medicaid Drug Rebate Program; established a new Patient-Centered Outcomes Research Institute to oversee, identify priorities in and
conduct comparative clinical effectiveness research, along with funding for such research; and established a Center for Medicare &
Medicaid Innovation at CMS to test innovative payment and service delivery models to lower Medicare and Medicaid spending.

 Since its enactment, there have
been executive, judicial and Congressional challenges to certain aspects of the ACA. On June 17, 2021, the U.S. Supreme Court dismissed
the most recent judicial challenge to the ACA brought by several states without specifically ruling on the constitutionality of the ACA.

 In addition, other legislative
changes have been proposed and adopted since the ACA was enacted. For example, beginning April 1, 2013, Medicare payments to providers
were reduced under the sequestration required by the Budget Control Act of 2011, which will remain in effect until 2032, unless additional
Congressional action is taken. Additionally, on January 2, 2013, the American Taxpayer Relief Act of 2012 was signed into law, which,
among other things, further reduced Medicare payments to several providers, including hospitals, imaging centers and cancer treatment
centers, and increased the statute of limitations period for the government to recover overpayments to providers from three to five years.
On March 11, 2021, the American Rescue Plan Act of 2021 was signed into law, which eliminates the statutory cap on the Medicaid drug rebate,
beginning January 1, 2024. The rebate was previously capped at 100% of a drug's average manufacturer price. Further, there has been
heightened governmental scrutiny in the United States of pharmaceutical pricing practices in light of the rising cost of prescription
drugs. Such scrutiny has resulted in several recent congressional inquiries and proposed and enacted federal and state legislation designed
to, among other things, bring more transparency to product pricing, review the relationship between pricing and manufacturer patient assistance
programs, and reform government program reimbursement methodologies for products.

 Most recently, on August 16, 2022,
President Biden signed the Inflation Reduction Act of 2022 ("IRA") into law. This statute marks the most significant action
by Congress with respect to the pharmaceutical industry since adoption of the ACA in 2010. Among other things, the IRA (i) directs the
HHS to negotiate the price of certain high-expenditure, single-source drugs and biologics covered under Medicare and (ii) imposes rebates
under Medicare Part B and Medicare Part D to penalize price increases that outpace inflation. The IRA permits the Secretary of the HHS
to implement many of these provisions through guidance, as opposed to regulation, for the initial years. HHS has and will continue to
issue and update guidance as these programs are implemented. On August 29, 2023, HHS announced the list of the first ten drugs that will
be subject to price negotiations, although the Medicare drug price negotiation program is currently subject to legal challenges. The impact
of the IRA on the pharmaceutical industry cannot yet be fully determined but is likely to be significant. Additional drug pricing proposals
could appear in future legislation.

 At the state level, legislatures
have increasingly passed legislation and implemented regulations designed to control pharmaceutical and biological product pricing, including
price or reimbursement constraints, discounts, restrictions on certain product access and marketing cost disclosure and transparency measures,
and, in some cases, designed to encourage importation from other countries and bulk purchasing. Legally mandated price controls on payment
amounts by third-party payors or other restrictions could harm our business, financial condition, results of operations and prospects.
In addition, regional healthcare authorities and individual hospitals are increasingly using bidding procedures to determine what pharmaceutical
products and which suppliers will be included in their prescription drug and other healthcare programs. This could reduce the ultimate
demand for elraglusib and any future product candidates, if approved, or put pressure on our product pricing, which could negatively affect
our business, financial condition, results of operations and prospects.

 We expect that these existing
laws and other healthcare reform measures that may be adopted in the future may result in additional reductions in Medicare and other
healthcare funding, more rigorous coverage criteria, new payment methodologies and additional downward pressure on the price that we receive
for any approved product. Any reduction in reimbursement from Medicare or other government programs may result in a similar reduction
in payments from private payors. The implementation of cost containment measures or other healthcare reforms may prevent us from being
able to generate revenue, attain profitability or commercialize elraglusib or any future product candidates, if approved.

 Even if we are able to commercialize any drug
candidate, such drug candidate may become subject to unfavorable pricing regulations or third-party coverage and reimbursement policies,
which would harm our business.

 Our ability to commercialize any
products successfully will depend, in part, on the extent to which coverage and adequate reimbursement for these products and related
treatments will be available from third-party payors, such as government authorities, private healthcare insurers and health maintenance
organizations. Patients who are prescribed medications for the treatment of their conditions generally rely on third-party payors to reimburse
all or part of the costs associated with their prescription drugs. Coverage and adequate reimbursement from government healthcare programs,
such as Medicare and Medicaid, and private healthcare insurers are critical to new product acceptance. Patients are unlikely to use our
future products, if any, unless coverage is provided and reimbursement is adequate to cover a significant portion of the cost.

 Cost-containment is a priority
in the U.S. healthcare industry and elsewhere. As a result, government authorities and other third-party payors have attempted to control
costs by limiting coverage and the amount of reimbursement for particular medications. Increasingly, third-party payors are requiring
that drug companies provide them with predetermined discounts from list prices and are challenging the prices charged for medical products.
Third-party payors also may request additional clinical evidence beyond the data required to obtain marketing approval, requiring a company
to conduct expensive pharmacoeconomic studies in order to demonstrate the medical necessity and cost-effectiveness of its products.

 Commercial third-party payors
often rely upon Medicare coverage policy and payment limitations in setting their reimbursement rates, but also have their own methods
and approval process apart from Medicare determinations. Therefore, coverage and reimbursement for pharmaceutical products in the United
States can differ significantly from payor to payor. We cannot be sure that coverage and adequate reimbursement will be available for
any product that we commercialize and, if reimbursement is available, that the level of reimbursement will be adequate. Coverage and reimbursement
may impact the demand for, or the price of, any drug candidate for which we obtain marketing approval. If coverage and reimbursement are
not available or are available only at limited levels, we may not be able to successfully commercialize any drug candidate for which we
obtain marketing approval.

 Additionally, the regulations
that govern regulatory approvals, pricing and reimbursement for new drugs and therapeutic biologics vary widely from country to country.
Some countries require approval of the sale price of a drug or therapeutic biologic before it can be marketed. In many countries, the
pricing review period begins after marketing approval is granted. In some foreign markets, prescription pharmaceutical pricing remains
subject to continuing governmental control even after initial approval is granted. As a result, we might obtain regulatory approval for
a product in a particular country, but then be subject to price regulations that delay our commercial launch of the product, possibly
for lengthy time periods, and negatively impact the revenues we are able to generate from the sale of the product in that country. Adverse
pricing limitations may hinder our ability to recoup our investment in one or more drug candidates, even if our drug candidates obtain
regulatory approval.

 Disruptions at the FDA and other government
agencies caused by funding shortages or global health concerns could hinder their ability to hire, retain or deploy key leadership and
other personnel, or otherwise prevent new or modified products from being developed, approved or commercialized in a timely manner or
at all, which could negatively impact our business.

 The ability of the FDA and other
government agencies to review and approve new products can be affected by a variety of factors, including government budget and funding
levels, statutory, regulatory and policy changes, a government agency's ability to hire and retain key personnel and accept the
payment of user fees, and other events that may otherwise affect the government agency's ability to perform routine functions. Average
review times at the FDA and other government agencies have fluctuated in recent years as a result. In addition, government funding of
other government agencies that fund research and development activities is subject to the political process, which is inherently fluid
and unpredictable. Disruptions at the FDA and other agencies may also slow the time necessary for new biologics or modifications to approved
or licensed biologics to be reviewed and/or approved by necessary government agencies, which would adversely affect our business. For
example, over the last several years, the U.S. government has shut down several times and certain regulatory agencies, such as the FDA,
have had to furlough critical employees and stop critical activities. Moreover, action by the Trump Administration to limit federal agency
budgets or personnel, may result in reductions to the FDA's budget, employees, and operations, which may lead to slower response
times and longer review periods, potentially affecting our ability to progress development of our product candidates or obtain regulatory
approval for our product candidates.

 Separately, in response to the
COVID-19 pandemic, the FDA postponed most inspections of domestic and foreign manufacturing facilities at various points. Even though
the FDA has since resumed standard inspection operations of domestic facilities where feasible, future pandemics may lead to similar inspectional
or administrative delays. If any future prolonged government shutdown occurs, or if global health concerns prevent the FDA or other regulatory
authorities from conducting their regular inspections, reviews, or other regulatory activities, it could significantly impact the ability
of the FDA or other regulatory authorities to timely review and process our regulatory submissions, which could have a material adverse
effect on our business.

 Our business is subject to risks arising from
pandemics and epidemic diseases.

 The COVID-19 worldwide pandemic
presented substantial public health and economic challenges and affected our employees, patients, physicians and other healthcare providers,
communities and business operations, as well as the U.S. and global economies and financial markets. Any future pandemic or epidemic disease
outbreaks could disrupt the supply chain and the manufacture or shipment of drug substances and finished drug products for elraglusib
or any future product candidates for use in our, our collaborators' or any future collaborators' clinical trials and research
and preclinical studies and, delay, limit or prevent our employees and CROs from continuing research and development activities, impede
our clinical trial initiation and recruitment and the ability of patients to continue in clinical trials, alter the results of the clinical
trial based on participants contracting the disease or otherwise increasing the number of observed adverse events, impede testing, monitoring,
data collection and analysis and other related activities, any of which could delay our preclinical studies and clinical trials and increase
our development costs, and have a material adverse effect on our business, financial condition, results of operations and prospects. Any
future pandemic or epidemic disease outbreak could also potentially further affect the business of the FDA, EMA or other regulatory authorities,
which could result in delays in meetings related to our planned clinical trials, as well have an adverse impact on global economic conditions
which could have an adverse effect on our business and financial condition, including impairing our ability to raise capital when needed.

 Effective collaboration with the FDA's
Center for Drug Evaluation and Research ("CDER") for the approval of drug candidates is a highly demanding process which can
result in increased time and expense to gain approvals.

 Our lead drug development program,
elraglusib, will be reviewed by CDER. Efficient and professional collaboration with the FDA's CDER is essential for the timely clinical
testing, test evaluations, analysis and approval of our drug candidates. CDER has an outstanding record of drug approvals and substantial
funds to operate a highly professional organization but is also very demanding as to the quality of clinical research and applications
for marketing approvals for drug candidates.

 We do not have in-house expertise
and experience in the management of drug approvals, though members of our management team have gained certain drug-approval expertise
and experience in their prior roles at other companies. We may also rely on qualified consultants and drug research organizations to aid
in our drug approval process; however, there is a meaningful risk that discussions and interactions inherent in the drug approval process
and future developments or new improvements will result in delays, added expenses and new scientific/medical requirements which will cause
adverse financial results and will likely impact the price of our stock.

 Our ability to use net operating loss carryforwards
and other tax attributes may be limited in connection with the IPO or other ownership changes.

 We have incurred substantial losses
during our history, do not expect to become profitable in the near future and may never achieve profitability. As of December 31, 2024,
we had net operating loss ("NOL") carryforwards, which may be available to offset our future taxable income, if any. Our NOL
carryforwards and other tax attributes are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities.

 In addition, under Section 382
of the U.S. Internal Revenue Code of 1986, as amended, our federal NOL carryforwards may be or become subject to an annual limitation
in the event we have had or have in the future an "ownership change." For these purposes, an "ownership change"
generally occurs if one or more stockholders or groups of stockholders who own at least 5% of a company's stock increase their ownership
by more than 50 percentage points over their lowest ownership percentage within a rolling three-year period. The annual limitation amount
is determined based on the Company's value immediately prior to the ownership change. Similar rules may apply under state tax laws.
Although we believe there have been one or more ownership changes resulting from past transactions, we have not determined the amount
of the cumulative change in our ownership resulting from the IPO or other transactions, or any resulting limitations on our ability to
utilize our NOL carryforwards and other tax attributes. However, we believe that our ability to utilize our NOL carryforwards and other
tax attributes to offset future taxable income or tax liabilities may be limited as a result of ownership changes, including potential
changes in connection with the IPO. If we earn taxable income, such limitations could result in increased future income tax liability
to us and our future cash flows could be adversely affected.

 We have recorded a full valuation
allowance related to our NOL carryforwards and other deferred tax assets due to the uncertainty of the ultimate realization of the future
benefits of those assets.

 Foreign currency exchange rates may adversely affect our consolidated
financial statements.

 Our primary operations are transacted
in U.S. Dollars, but certain service agreements with third parties are denominated in currencies other than the U.S. Dollar, primarily
the British pound and the Euro. All of our employees and operations are currently located in the United States and our expenses are generally
denominated in U.S. Dollars. As we continue to develop our business, our results of operations and cash flows will likely be more affected
by fluctuations in foreign currency exchange rates, including the British pound, Euro and other currencies, which could adversely affect
our results of operations. Sales and purchases in currencies other than the U.S. Dollar expose us to fluctuations in foreign currencies
relative to the U.S. Dollar and may adversely affect our consolidated financial statements. Increased strength of the U.S. Dollar increases
the effective price of our future drug products sold in U.S. Dollars into other countries, which may require us to lower our prices or
adversely affect sales to the extent we do not increase local currency prices. Decreased strength of the U.S. Dollar could adversely affect
the cost of materials, products and services we purchase overseas. Sales and expenses of our non-U.S. businesses are also translated into
U.S. Dollars for reporting purposes and the strengthening or weakening of the U.S. Dollar could result in unfavorable foreign currency
translation and transaction effects. In addition, certain of our businesses may in the future invoice customers in a currency other than
the business' functional currency, and movements in the invoiced currency relative to the functional currency could also result
in unfavorable foreign currency translation and transaction effects. We also face exchange rate risk from our investments in subsidiaries
owned and operated in foreign countries.

 Our anticipated operating expenses and capital
expenditures are based upon our management's estimates of possible future events. Actual amounts could differ materially from those
estimated.

 Development of pharmaceuticals
and cancer drugs is extremely risky and unpredictable. We have estimated operating expenses and capital expenditures over the next year
based on certain assumptions. Any change in the assumptions could and will cause the actual results to vary substantially from the anticipated
expenses and expenditures and could result in material differences in actual versus forecasted expenses or expenditures. Furthermore,
all of the factors are subject to the effect of unforeseeable future events. The estimates of operating expenses and capital expenditures
represent forward-looking statements within the meaning of the federal securities laws. Prospective investors are cautioned that any such
forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual events or results may
differ materially from those discussed in the forward-looking statements as a result of various factors, including the risk factors set
forth under this "Risk Factors" section in this Report. In view of the foregoing, investors should not rely on these estimates
in making a decision to invest in us.

 Our present and potential future international
operations may expose us to business, political, operational, and financial risks associated with doing business outside of the United
States.

 Our business is subject to
risks associated with conducting business internationally. Some of our suppliers and clinical research organizations and clinical trial
sites are located outside of the United States. Furthermore, if we or any future collaborator succeeds in developing any products, we
anticipate marketing them in the EU and other jurisdictions in addition to the United States. If approved, we or our collaborator may
hire sales representatives and conduct physician and patient association outreach activities outside of the United States. Doing business
internationally involves a number of risks, including but not limited to:

 multiple, conflicting and changing laws and regulations
such as privacy regulations, tax laws, export and import restrictions, employment laws, regulatory requirements, and other governmental
approvals, permits and licenses;

 failure by us to obtain and maintain regulatory
approvals for the use of our products in various countries;

 rejection or qualification of foreign clinical
trial data by the competent authorities of other countries;

 additional potentially relevant third-party patent
and other intellectual property rights that may be necessary to develop and commercialize our products and drug candidates;

 complexities and difficulties in obtaining, maintaining,
enforcing and defending our patent and other intellectual property rights;

 difficulties in staffing and managing foreign
operations;

 complexities associated with managing multiple
payor reimbursement regimes, government payors or patient self-pay systems;

 limits in our ability to penetrate international
markets;

 financial risks, such as longer payment cycles,
difficulty collecting accounts receivable, the impact of local and regional financial crises on demand and payment for our products and
exposure to foreign currency exchange rate fluctuations;

 natural disasters, political and economic instability,
including wars, terrorism and political unrest, outbreak of disease, boycotts, curtailment of trade and other business restrictions, implementation
of tariffs;

 certain expenses including, among others, expenses
for travel, translation and insurance; and

 regulatory and compliance risks that relate to
anti-corruption compliance and record-keeping that may fall within the purview of the U.S. Foreign Corrupt Practices Act, its accounting
provisions or its anti-bribery provisions or provisions of anti-corruption or anti-bribery laws in other countries.

 Any of these factors could
harm our ongoing international clinical operations and supply chain, as well as any future international expansion and operations and,
consequently, our business, financial condition, prospects and results of operations.

 Our future growth may depend, in part, on our
ability to operate in foreign markets, where we would be subject to additional regulatory burdens and other risks and uncertainties.

 Our future growth may depend,
in part, on our ability to develop and commercialize elraglusib or any future drug candidates in foreign markets for which we may rely
on partnering with third parties. We will not be permitted to market or promote elraglusib or any future drug candidate before we receive
regulatory approval from the applicable regulatory authority in a foreign market, and we may never receive such regulatory approval for
elraglusib or any future drug candidate. To obtain separate regulatory approval in foreign countries, we generally must comply with numerous
and varying regulatory requirements of such countries regarding safety and efficacy and governing, among other things, clinical trials
and commercial sales, pricing and distribution of elraglusib or any future drug candidate, and we cannot predict success in these jurisdictions.
Approval procedures may be more onerous than those in the United States and may require that we conduct additional preclinical studies
or clinical trials. If we obtain approval of any of our current or potential future drug candidates and ultimately commercialize any such
drug candidate in foreign markets, we would be subject to risks and uncertainties, including the burden of complying with complex and
changing foreign regulatory, tax, accounting and legal requirements, foreign reimbursement, pricing, and insurance regimes, workforce
uncertainty in countries where labor unrest is common, production shortages resulting from any events affecting raw material supply or
manufacturing capabilities abroad, business interruptions resulting from geopolitical actions, including war and terrorism, public health
pandemics or epidemics, or natural disasters including earthquakes, typhoons, floods and fires, and the reduced protection of intellectual
property rights in some foreign countries.

 Risks Associated to our Common Stock

 Concentration of ownership by our principal
stockholders limits the ability of others to influence the outcome of director elections and other transactions requiring stockholder
approval, creates the potential for conflicts of interest, may negatively impact our stock price and may deter or prevent efforts by others
to acquire us, preventing our stockholders from realizing a control premium.

 A significant percentage
of our outstanding stock is currently held by funds affiliated with our chairman, Aaron G.L. Fletcher, (the "Bios Equity Affiliated
Funds") and which beneficially own approximately 51% of our common stock outstanding as of December 31, 2024. As a result, the Bios
Equity Affiliated Funds have a strong influence on corporate actions requiring stockholder approval, including the following actions:

 to elect or defeat the election of our directors;

 to amend or prevent amendment of our certificate
of incorporation or bylaws;

 to effect or prevent a merger, sale of assets
or other corporate transaction; and

 to control the outcome of any other matter submitted
to our stockholders for vote.

 The Bios Equity Affiliated Funds'
significant interest in us also creates the potential for conflicts of interest which may be viewed unfavorably by minority stockholders,
thereby hurting our stock price. In addition, the Bios Equity Affiliated Funds are not subject to any contractual restrictions on their
ability to acquire additional shares of common stock. Any future purchases of equity securities, including in connection with any rights
offerings or any alternative equity or equity-linked offering that we may conduct, could result in the Bios Equity Affiliated Funds again
attaining beneficial ownership of a majority of our common stock. As a result of the Bios Equity Affiliated Funds' significant ownership
and Dr. Fletcher's position as our Chairman, others may be less inclined to pursue an acquisition of us and therefore we may not
have the opportunity to be acquired in a transaction that stockholders might otherwise deem favorable, including transactions in which
our stockholders might realize a substantial premium for their shares.

 Current and new investors will experience dilution
due to future sales or issuances of our common stock.

 Our employees, non-employee directors
and other consultants, advisors and other persons who provide services to the Company are eligible to receive incentive awards under the
2024 Stock Incentive Plan ("2024 Plan"), including stock options grants, stock appreciation rights ("SARs"), restricted
stock awards ("RSAs"), restricted stock units ("RSUs"), and other awards. As of December 31, 2024, up to a total
of 3,709,790 shares of our common stock may be issued pursuant to awards issued and outstanding and awards available for grant under the
2024 Stock Incentive Plan and 2015 Stock Incentive Plan (collectively, the "Incentive Plans"). As of December 31, 2024, there
were 2,385,140 shares available for grant under the Incentive Plans.

 In addition, our current and our
new investors will likely also experience substantial dilution resulting from the issuance by us of equity securities in connection with
certain transactions, including without limitation, future offering of shares, intellectual property licensing, acquisition, or commercialization
arrangements.

 If our shares become subject to the penny stock
rules, it would become more difficult to trade our shares.

 The SEC has adopted rules that
regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a
price of less than $5.00 per share, other than securities registered on certain national securities exchanges or authorized for quotation
on certain automated quotation systems, provided that current price and volume information with respect to transactions in such securities
is provided by the exchange or system. If we do not retain a listing on the Nasdaq Global Market and if the price of our common stock
is less than $5.00 per share, our common stock will be deemed a penny stock. The penny stock rules require a broker-dealer, before a transaction
in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing specified information.
In addition, the penny stock rules require that before effecting any transaction in a penny stock not otherwise exempt from those rules,
a broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive
(i) the purchaser's written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions
involving penny stocks; and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements may have the
effect of reducing the trading activity in the secondary market for our common stock.

 There was no public market for our common stock
prior to the IPO in August 2024. An active, liquid and orderly market for our common stock may not be sustained, or we may in the future
fail to satisfy the continued listing requirements of Nasdaq, and you may not be able to resell your shares at or above your purchase
price or at all.

 There was no public market for
our common stock prior to the IPO. Although our common stock is listed on the Nasdaq Global Market, an active trading market for our common
stock may not be sustained. The lack of an active market may impair your ability to sell your shares at the time you wish to sell them
or at a price that you consider reasonable. An inactive market may also impair our ability to raise capital by selling shares and may
impair our ability to acquire other businesses or technologies using our shares as consideration, which, in turn, could materially adversely
affect our business.

 If we fail to satisfy the continued
listing requirements of Nasdaq, such as the corporate governance requirements or the minimum closing bid price or stockholders'
equity requirement, Nasdaq may take steps to delist our common stock. Such a delisting would likely have a negative effect on the price
of our common stock and would impair your ability to sell or purchase our common stock when you wish to do so. In the event of a delisting,
we can provide no assurance that any action taken by us to restore compliance with listing requirements would allow our common stock to
become listed again, stabilize the market price or improve the liquidity of our common stock, prevent our common stock from dropping below
the Nasdaq minimum bid price requirement or prevent future non-compliance with the listing requirements of Nasdaq.

 The trading price of the shares of our common stock could be highly
volatile regardless of our operating performance, and purchasers of our common stock could incur substantial losses.

 Our stock price is likely to be
volatile. The stock market in general and the market for securities of biotechnology and pharmaceutical companies in particular have historically
been highly volatile, and the market has from time-to-time experienced significant price and volume fluctuations that are unrelated to
the operating performance of particular companies. As a result of this volatility, investors may not be able to sell their common stock
at or above their purchase price.

 The market price of our common
stock is likely to be highly volatile and may fluctuate substantially due to many factors, including:

 results of our clinical trials and preclinical
studies, and the results of trials of our competitors or those of other companies in our market sector;

 our ability to obtain and maintain regulatory
approval of elraglusib or any future product candidates or additional indications thereof, or limitations to specific label indications
or patient populations for its use, or changes or delays in the regulatory review process;

 announcements concerning the progress and results
of our clinical trials, our ability to potentially obtain regulatory approval for and commercialize elraglusib or any of our future product
candidates, including any requests we receive from the FDA for additional studies or data that result in delays in potentially obtaining
regulatory approval or potentially launching elraglusib or any of our future product candidates, if approved;

 market conditions in the pharmaceutical and biotechnology
sectors or the economy as a whole;

 announcements by us or our competitors of significant
acquisitions, strategic partnerships, joint ventures, or capital commitments;

 price and volume fluctuations in the overall
stock market;

 our ability to enroll patients in future clinical
studies;

 the failure of elraglusib or any of our future
product candidates, if approved, to achieve commercial success;

 achievement of expected product sales and profitability;

 announcements of the introduction of new products
by us or our competitors;

 developments concerning product development results
or intellectual property rights of others;

 litigation or public concern about the safety
of elraglusib of any of our future potential products;

 actual fluctuations in our quarterly operating
results, and concerns by investors that such fluctuations may occur in the future;

 deviations in our operating results from the
estimates of securities analysts or other analyst comments;

 additions or departures of key personnel;

 sales of our stock by us, our insiders or our
stockholders, including shares available for sale as a result of the recent expiration of the IPO lock-up in February 2025 or expiration
of other market stand-off or lock-up agreements;

 healthcare reform legislation, including measures
directed at controlling the pricing of pharmaceutical products, and third-party coverage and reimbursement policies;

 developments concerning current or future strategic
collaborations; and

 discussion of us or our stock price by the financial
and scientific press and in online investor communities.

 In addition, in the past, stockholders
have initiated class action lawsuits against biopharmaceutical companies following periods of volatility in the market prices of these
companies' stock. Such litigation, if instituted against us, could cause us to incur substantial costs, divert our management's
attention and resources and damage our reputation, which could have a material adverse effect on our business, financial condition, results
of operations and prospects.

 Our executive officers, directors, and principal
stockholders, if they choose to act together, will continue to have the ability to significantly influence all matters submitted to stockholders
for approval.

 As of December 31, 2024, our executive
officers, directors and greater than 5% stockholders, in the aggregate, owned approximately 69% of our outstanding common stock. As a
result, such persons, acting together, will have the ability to significantly influence all matters submitted to our board of directors
or stockholders for approval, including the appointment of our management, the election and removal of directors and approval of any significant
transaction, as well as our management and business affairs. This concentration of ownership may have the effect of delaying, deferring
or preventing a change in control, impeding a merger, consolidation, takeover or other business combination involving us, or discouraging
a potential acquiror from making a tender offer or otherwise attempting to obtain control of our business, even if such a transaction
would benefit other stockholders.

 Numerous shares may now be sold into the open
market upon expiry of the IPO lock-up in February 2025. Substantial sales of shares could cause the price of our common stock to decline.

 Sales of a substantial number
of shares of our common stock in the public market or the perception that these sales might occur could significantly reduce the market
price of our common stock and impair our ability to raise adequate capital through the sale of additional equity or equity-linked securities.
As of December 31, 2024, we had 19,531,636 shares of our common stock outstanding. Of the total shares outstanding, after the IPO lock-up
agreements expired in February 2025, up to 19,485,173 shares of common stock are eligible for sale in the public market, of which 13,560,349
shares will be held by directors, executive officers and other affiliates and will be subject to volume limitations under Rule 144 under
the Securities Act.

 In addition, under our stock incentive
plans, we have outstanding options, RSAs, and RSUs for holders to purchase and/or acquire up to 1,371,113 shares of common stock as of
December 31, 2024 that, when exercised (or when vesting occurs in the case of RSAs and RSUs), will become eligible for sale in the public
market to the extent permitted by the provisions of various vesting schedules, the lock-up agreements and Rule 144 and Rule 701 under
the Securities Act.

 The holders of 13,768,044 shares
of our outstanding common stock, or approximately 70.5% of our total outstanding common stock as of December 31, 2024, are entitled to
rights with respect to the registration of their shares of common stock. Registration of these shares under the Securities Act would result
in the shares becoming freely tradable without restriction under the Securities Act, except for shares held by affiliates (which currently
represent a significant portion of the shares with registration rights), as defined in Rule 144 under the Securities Act. Any sales of
securities by these stockholders could have a material adverse effect on the trading price of our common stock.

 We have broad discretion in the use of the net
proceeds from the IPO and likely any future financing, and our use of those proceeds may not yield a favorable return on your investment.

 Our management has broad discretion
in the application of the net proceeds received from the IPO, and will likely have broad discretion in the use of proceeds from any future
financing. Because of the number and variability of factors that will determine our use of the net proceeds from the IPO or any future
financing, their ultimate use may vary substantially from their initial intended use. We intend to use the remaining net proceeds from
the IPO, along with available cash, for general corporate purposes, which may include advancing our other pipeline programs, supporting
the requirements of being a public company, including legal, audit, investor relations and board fees and providing competitive salaries
and benefits to attract and retain highly qualified employees. We have not specifically allocated the amount of remaining net proceeds
that will be used for these purposes, and our management will have broad discretion over how these remaining proceeds are used and could
spend the proceeds in ways with which you may not agree. In addition, we may not use the proceeds of the IPO or any future financing effectively
or in a manner that increases our market value or enhances our potential profitability.

 We do not intend to pay dividends in the foreseeable
future and, as a result, your ability to achieve a return on your investment will depend on appreciation in the price of our common stock.

 We have never declared or paid
any cash dividends on our capital stock and we do not intend to pay any cash dividends in the foreseeable future. We currently anticipate
that we will retain future earnings for the development, operation, and expansion of our business and do not anticipate declaring or paying
any cash dividends for the foreseeable future. In addition, any future debt agreements may preclude us from paying dividends. Any decision
to pay dividends in the future will be at the discretion of our Board. Accordingly, investors must rely on sales of their common stock
after price appreciation, which may never occur, as the only way to realize any future potential gains as a return on their investments.

 There can be no assurance that we will ever
provide liquidity to our investors through a sale of our Company.

 While acquisitions of pharmaceutical
companies like ours are not uncommon, potential investors are cautioned that no assurances can be given that any form of merger, combination,
or sale of our company will take place or that any merger, combination, or sale, even if consummated, would provide liquidity or a profit
for our investors. You should not invest in our company with the expectation that we will be able to sell the business in order to provide
liquidity or a profit for our investors.

 Delaware law and provisions in our amended and
restated bylaws could make a merger, tender offer or proxy contest difficult, thereby depressing the potential trading price of our common
stock.

 Our amended and restated
certificate of incorporation and amended and restated bylaws contain provisions that could significantly reduce the value of our shares
to a potential acquiror or delay or prevent changes in control or changes in our management without the consent of our board of directors.
The provisions in our charter documents include the following:

 a classified board of directors with three-year
staggered terms, which may delay the ability of stockholders to change the membership of a majority of our board of directors;

 no cumulative voting in the election of directors,
which limits the ability of minority stockholders to elect director candidates;

 the exclusive right of our board of directors,
unless the board of directors grants such right to the stockholders, to elect a director to fill a vacancy created by the expansion of
the board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies
on our board of directors;

 the required approval of at least 66-2/3% of
the shares entitled to vote to remove a director for cause, and the prohibition on removal of directors without cause;

 the ability of our board of directors to authorize
the issuance of shares of preferred stock and to determine the price and other terms of those shares, including preferences and voting
rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquiror;

 the ability of our board of directors to alter
our amended and restated bylaws without obtaining stockholder approval;

 the required approval of at least 66-2/3% of
the shares entitled to vote to adopt, amend or repeal our amended and restated bylaws or repeal the provisions of our amended and restated
certificate of incorporation regarding the election and removal of directors;

 a prohibition on stockholder action by written
consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders;

 an exclusive forum provision providing that the
Court of Chancery of the State of Delaware will be the exclusive forum for certain actions and proceedings;

 the requirement that a special meeting of stockholders
may be called only by the board of directors, which may delay the ability of our stockholders to force consideration of a proposal or
to take action, including the removal of directors; and

 advance notice procedures that stockholders must
comply with in order to nominate candidates to our board of directors or to propose matters to be acted upon at a stockholders'
meeting, which may discourage or deter a potential acquiror from conducting a solicitation of proxies to elect the acquiror's own
slate of directors or otherwise attempting to obtain control of us.

 We are also subject to the anti-takeover
provisions contained in Section 203 of the Delaware General Corporation Law. Under Section 203, a corporation may not, in general, engage
in a business combination with any holder of 15% or more of its capital stock unless the holder has held the stock for three years or,
among other exceptions, the board of directors has approved the transaction.

 Our amended and restated certificate of incorporation
provides that the Court of Chancery of the State of Delaware will be the exclusive forum for substantially all disputes between us and
our stockholders and that the federal district courts shall be the exclusive forum for the resolution of any complaint asserting a cause
of action arising under the Securities Act, which could limit our stockholders' ability to obtain a favorable judicial forum for
disputes with us or our directors, officers or employees or the underwriters of any offering giving rise to such claim.

 Our amended and restated certificate
of incorporation provides that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State
of Delaware (or, in the event the Court of Chancery of the State of Delaware does not have jurisdiction, the federal district court for
the District of Delaware or other state courts of the State of Delaware) will be the sole and exclusive forum for the following types
of actions or proceedings under Delaware statutory or common law: (i) any derivative action or proceeding brought on our behalf; (ii)
any action asserting a claim of breach of a fiduciary duty by any of our directors, officers or stockholders; (iii) any action asserting
a claim against us arising pursuant to any provision of the Delaware General Corporation Law or our amended and restated certificate of
incorporation or amended and restated bylaws; or (iv) any action asserting a claim governed by the internal affairs doctrine, in all cases
to the fullest extent permitted by law; provided, that, this provision would not apply to suits brought to enforce a duty or liability
created by the Exchange Act, or any other claim for which the federal courts have exclusive jurisdiction. Furthermore, our amended and
restated certificate of incorporation will also provide that unless we consent in writing to the selection of an alternative forum, the
federal district courts of the United States shall be the exclusive forum for the resolution of any complaint asserting a cause of action
arising under the Securities Act, including all causes of action asserted against any defendant to such complaint. These choice of forum
provisions may limit a stockholder's ability to bring a claim in a judicial forum that it finds favorable for disputes with us or
our directors, officers or other employees, which may discourage such lawsuits against us and our directors, officers and other employees
and result in increased costs for investors to bring a claim. By agreeing to this provision, however, stockholders will not be deemed
to have waived our compliance with the federal securities laws and the rules and regulations thereunder. Furthermore, the enforceability
of similar choice of forum provisions in other companies' certificates of incorporation has been challenged in legal proceedings,
and it is possible that a court could find these types of provisions to be inapplicable or unenforceable. If a court were to find the
choice of forum provisions in our amended and restated certificate of incorporation to be inapplicable or unenforceable in an action,
we may incur additional costs associated with resolving such action in other jurisdictions, which could adversely affect our business
and financial condition.

 General Risk Factors

 Unstable market and economic conditions may
have serious adverse consequences on our ability to raise funds, which may cause us to cease or delay our operations.

 From time to time, the global
credit and financial markets have experienced extreme volatility and disruptions, including severely diminished liquidity and credit availability,
declines in consumer confidence, declines in economic growth, increases in unemployment rates and uncertainty about economic stability.
The financial markets and the global economy may also be adversely affected by the current or anticipated impact of presidential elections
in the United States, military conflict, including the conflicts between Russia and Ukraine and in the Middle East, terrorism or other
acts of violence or geopolitical events. Sanctions imposed by the United States and other countries in response to such conflicts, including
the one in Ukraine, may also adversely impact the financial markets and the global economy, and any economic countermeasures by the affected
countries or others could exacerbate market and economic instability. In addition, in 2023, the closures of financial institutions and
their placement into receivership with the Federal Deposit Insurance Corporation created bank-specific and broader financial institution
liquidity risk and concerns. Future adverse developments with respect to specific financial institutions or the broader financial services
industry may lead to market-wide liquidity shortages, impair the ability of companies to access near-term working capital needs, and create
additional market and economic uncertainty. There can be no assurance that future credit and financial market instability and a deterioration
in confidence in economic conditions will not occur. Our general business strategy may be adversely affected by any such economic downturn,
liquidity shortages, volatile business environment or continued unpredictable and unstable market conditions. If the equity and credit
markets deteriorate, or if adverse developments are experienced by financial institutions, it may cause short-term liquidity risk and
also make any necessary debt or equity financing more difficult, more costly, more onerous with respect to financial and operating covenants
and more dilutive. Failure to secure any necessary financing in a timely manner and on favorable terms could have a material adverse effect
on our growth strategy, financial performance and stock price and could require us to delay, limit, reduce or abandon product development
or future commercialization efforts or grant rights to develop and market our product candidates even if we would otherwise prefer to
develop and market such product candidates ourselves. In addition, there is a risk that one or more of our current service providers,
financial institutions, manufacturers and other partners may be adversely affected by the foregoing risks, which could directly affect
our ability to attain our operating goals on schedule and on budget.

 We incur increased costs as a result of operating
as a public company, and our management is required to devote substantial time to new compliance initiatives and corporate governance
practices.

 As a public company, we incur
significant legal, accounting and other expenses. Sarbanes-Oxley, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the listing
requirements of the Nasdaq Global Market and other applicable securities rules and regulations impose various requirements on public companies,
including establishment and maintenance of effective disclosure and financial controls and corporate governance practices. Our management
and other personnel need to devote a substantial amount of time to these compliance initiatives. Moreover, these rules and regulations
increase our legal and financial compliance costs and make some activities more time-consuming and costly. For example, these rules and
regulations may make it more difficult and more expensive for us to obtain director and officer liability insurance, which in turn could
make it more difficult for us to attract and retain qualified members of our board of directors. However, these rules and regulations
are often subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice
may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding
compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices.

 We are subject to U.S. and foreign anti-corruption
and anti-money laundering laws with respect to our operations and non-compliance with such laws can subject us to criminal or civil liability
and harm our business.

 We are subject to export control
and import laws and regulations, including the U.S. Export Administration Regulations, U.S. Customs regulations, and various economic
and trade sanctions regulations administered by the U.S. Treasury Department's Office of Foreign Assets Controls and anti-corruption
and anti-money laundering laws and regulations, including the U.S. Foreign Corrupt Practices Act of 1977, as amended, the U.S. domestic
bribery statute contained in 18 U.S.C. § 201, the U.S. Travel Act, the USA PATRIOT Act and other state and national anti-bribery
and anti-money laundering laws in the countries in which we conduct activities. Anti-corruption laws are interpreted broadly and prohibit
companies and their employees, agents, CROs, contractors and other collaborators and partners from authorizing, promising, offering, providing,
soliciting or receiving, directly or indirectly, improper payments or anything else of value to or from recipients in the public or private
sector. We may engage third parties for clinical trials outside of the United States, to sell our products abroad if and when we enter
a commercialization phase, and/or to obtain necessary permits, licenses, patent registrations and other regulatory approvals. We have
direct or indirect interactions with officials and employees of government agencies or government-affiliated hospitals, universities and
other organizations. We can be held liable for the corrupt or other illegal activities of our employees, agents, CROs, contractors and
other collaborators and partners, even if we do not explicitly authorize or have actual knowledge of such activities, and any training
or compliance programs or other initiatives we undertake to prevent such activities may not be effective.

 Any violations of the laws and
regulations described above may result in substantial civil and criminal fines and penalties, imprisonment, the loss of export or import
privileges, debarment, tax reassessments, breach of contract and fraud litigation, reputational harm and other consequences.

 Furthermore, U.S. export control
laws and economic sanctions prohibit the provision of certain products and services to countries, governments, and persons targeted by
U.S. sanctions. U.S. sanctions that have been or may be imposed may impact our ability to continue activities at future clinical trial
sites within regions covered by such sanctions. If we fail to comply with export and import regulations and such economic sanctions, penalties
could be imposed, including fines and/or denial of certain export privileges. These export and import controls and economic sanctions
could also adversely affect our supply chain.

 Changes in tax law may materially adversely
affect our financial condition, results of operations and cash flows, or adversely impact the value of an investment in our common stock.

 New income, sales, use or other
tax laws, statutes, rules, regulations or ordinances could be enacted at any time, or interpreted, changed, modified or applied adversely
to us, any of which could adversely affect our business operations and financial performance.

 If securities or industry analysts do not publish
research or reports or publish unfavorable research or reports about our business, our stock price and trading volume could decline.

 The trading market for our common
stock will depend in part on the research and reports that securities or industry analysts publish about us, our business, our market
or our competitors. If current or future analysts who covers us downgrades our stock, or if we fail to meet the expectations of one or
more of these analysts, our stock price would likely decline. If one or more of these analysts ceases to cover us or fails to regularly
publish reports on us, interest in our stock could decrease, which could cause our stock price or trading volume to decline.

 If we fail to maintain proper and effective
internal control over financial reporting, our ability to produce accurate and timely financial statements could be impaired, investors
may lose confidence in our financial reporting and the trading price of our common stock may decline.

 Pursuant to Section 404 of Sarbanes-Oxley,
our management will be required to report upon the effectiveness of our internal control over financial reporting beginning with the second
annual report following the closing of the IPO. When we lose our status as an "emerging growth company" and do not otherwise
qualify as a "smaller reporting company" with less than $100.0 million in annual revenue, our independent registered public
accounting firm will be required to attest to the effectiveness of our internal control over financial reporting. The rules governing
the standards that must be met for our management to assess our internal control over financial reporting are complex and require significant
documentation, testing and possible remediation. To comply with the requirements of being a reporting company under the Exchange Act,
we may need to upgrade our information technology systems; implement additional financial and management controls, reporting systems and
procedures; and hire additional accounting and finance staff. If we or, if required, our auditors are unable to conclude that our internal
control over financial reporting is effective, investors may lose confidence in our financial reporting and the trading price of our common
stock may decline.

 As of December 31, 2023, we identified
a material weakness in internal control over financial reporting as a result of an inadequate review of our clinical trial costs that
resulted in improper accruals of expenses. A material weakness is a deficiency or combination of deficiencies in internal control over
financial reporting such that there is a reasonable possibility that a material misstatement of our consolidated financial statements
would not be prevented or detected on a timely basis. In order to remediate the material weakness, management has implemented additional
processes and controls to properly review and monitor the accrual of clinical trial costs during the year ended December 31, 2024. As
of December 31, 2024, the material weakness was remediated.

 We cannot assure you that there
will not be further material weaknesses or significant deficiencies in our internal control over financial reporting in the future. Any
failure to maintain internal control over financial reporting could severely inhibit our ability to accurately report our financial condition,
results of operations or cash flows. If we are unable to conclude that our internal control over financial reporting is effective, or
if our independent registered public accounting firm determines we have a material weakness or significant deficiency in our internal
control over financial reporting once that firm begins its Section 404 reviews, investors may lose confidence in the accuracy and completeness
of our financial reports, the market price of our common stock could decline, and we could be subject to sanctions or investigations by
Nasdaq, the SEC or other regulatory authorities. Failure to remedy any material weakness in our internal control over financial reporting,
or to implement or maintain other effective control systems required of public companies, could also restrict our future access to the
capital markets.

 We could be subject to securities class action
litigation.

 In the past, securities class
action litigation has often been brought against a company following a decline in the market price of its securities. This risk is especially
relevant for us because biotechnology and biopharmaceutical companies have experienced significant stock price volatility in recent years.
If we face such litigation, even if ultimately decided in our favor, it could result in substantial costs and a diversion of our management's
attention and resources, which could harm our business.

 Item 1B. Unresolved Staff Comments.

 None.

 Item 1C. Cybersecurity.

 Cybersecurity Risk Management Strategy

 We have implemented and recently
enhanced various information security processes designed to identify, assess, and manage material risks from cybersecurity threats to
our critical computer systems, third-party hosted services, communications systems, hardware and software, and our critical data, including
intellectual property, confidential information that is proprietary, strategic or competitive in nature, and data related to our clinical
studies, manufacturing, and employees. We engage an external entity to employ processes for assessing, identifying, and managing material
risks from cybersecurity threats that are incorporated into our overall risk management system. These items are designed to help protect
our information assets from internal and external threats and protect the integrity and confidentiality of our data. Our system includes
procedural and technical safeguards, response plans, and reviews of our policies.

 In addition, our recently enhanced
information security process includes cybersecurity and prevention training for all employees and key consultants, including timely and
relevant topics covering social engineering, phishing, mobile security, and data protection and the need for reporting incidents and suspicious
events immediately.

 Although we develop and maintain
systems and controls designed to prevent cybersecurity threats from occurring, and we have a process to identify and mitigate threats,
the development and maintenance of these systems, controls and processes is costly and requires ongoing monitoring and updating as technologies
change and efforts to overcome security measures become increasingly sophisticated. Moreover, despite our efforts, the possibility of
these events occurring cannot be eliminated entirely. As we outsource more of our information systems to vendors, engage in more electronic
transactions with service providers, and rely more on cloud-based information systems, the related security risks will increase and we
will need to expend additional resources to protect our technology and information systems. In addition, there can be no assurance that
our internal information technology systems or those of our third-party contractors, or our consultants' efforts to implement adequate
security and control measures, will be sufficient to protect us against breakdowns, service disruption, data deterioration or loss in
the event of a system malfunction, or prevent data from being stolen or corrupted in the event of a cyberattack, security breach, industrial
espionage attacks or insider threat attacks which could result in financial, legal, business or reputational harm.

 As of the date of this Report,
 we are not aware of any risks from cybersecurity threats, including as a result of any previous cybersecurity incidents, that have materially
affected or are reasonably likely to materially affect us, including our business strategy, results of operations, or financial condition.

 Cybersecurity Governance

 Our senior management team conducts
the regular assessment and management of material risks from cybersecurity threats, including review with our third-party service provider. All employees and consultants are directed to report to our senior management any irregular or suspicious activity that could indicate
a cybersecurity threat or incident. The Audit Committee of our Board of Directors periodically reviews our cybersecurity assessment and
management policies, as appropriate.

 Item 2. Properties.

 Our principal executive offices
are located in Fort Worth, Texas, whereby we rent limited office space in a shared environment on a month-to-month basis beginning December
1, 2024 for $4,200 per month. Rent expense for the year ended December 31, 2024 was $4,200. Prior to December 1, 2024, we utilized office
space made available to us by our largest investor for administrative purposes at no cost to the Company. We believe that our current
arrangement is sufficient to meet our needs for the foreseeable future and that any additional space we may require will be available
on commercially reasonable terms. All research and development activities are undertaken at CROs or with academic collaborators.

 Item 3. Legal Proceedings.

 Information pertaining to legal proceedings is provided
in Note 6 - Commitments and Contingencies, to the consolidated financial statements included in this Report and is incorporated herein
by reference.

 Item 4. Mine Safety Disclosures.

 Not applicable.

 Item 5. Market for Registrant's Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities.

 Common Stock

 Our common stock, par value $0.000001
per share, has been publicly traded on the Nasdaq Global Market under the symbol "ACTU" since our initial public offering
("IPO") on August 13, 2024. Prior to our IPO, there was no public market for our common stock.

 As of February 28, 2025, there
were 171 holders of record of our common stock. This number was derived from our shareholder records and does not include beneficial owners
of our common stock whose shares are held in the name of various dealers, clearing agencies, banks, brokers and other fiduciaries.

 Dividends

 We have never declared
or paid any cash dividends on our capital stock. We intend to retain future earnings, if any, to finance the operation of our business
and do not anticipate paying any cash dividends on our capital stock in the foreseeable future. Any future determination related to our
dividend policy will be made at the discretion of our board of directors after considering our financial condition, results of operations,
current and anticipated capital requirements, business prospects and other factors our board of directors deems relevant, and subject
to applicable laws and the restrictions contained in any future financing instruments.

 Securities Authorized for Issuance Under Equity Compensation Plans

 See Item 12 of Part III
of this Report for information about our equity compensation plans which is incorporated by reference herein.

 Performance Graph

 Not applicable.

 Recent Sales of Unregistered Securities

 During
2024, we granted to certain of our employees (in connection with services provided to us by such persons) options to purchase 127,780
shares of our common stock with a weighted average exercise price of $4.68 under the 2015 Stock Incentive Plan ("2015 Plan").

 The stock
options and the common stock issuable upon the exercise of such options as described above were issued pursuant to written compensatory
plans or arrangements with our employees, in reliance on the exemption from the registration requirements of the Securities Act provided
by Rule 701 promulgated under the Securities Act. All recipients either received adequate information about us or had access, through
employment or other relationships, to such information. On August 14, 2024, we filed a registration statement on Form S-8 under the Securities
Act to register all of the shares of our common stock subject to outstanding options and all shares of our common stock otherwise issuable
pursuant to our equity compensation plans.

 Use of Proceeds

 On
August 12, 2024, our registration statement on Form S-1 (File No. 333-279734) was declared effective by the SEC for our initial public
offering. On August 14, 2024, the Company completed the closing of its IPO of 2,800,000 shares of common stock at an initial offering
price to the public of $8.00 per share, before the underwriters discount of $0.56 per share. Additionally, the underwriters exercised
their Overallotment Option (as defined below) to purchase an additional 420,000 shares at the same price of $8.00 per share less the underwriters
discount on September 12, 2024. The Company received net proceeds of approximately $22 million, after deducting discounts and commissions
and other estimated offering expenses of approximately $3.7 million, in exchange for the issuance of 3,220,000 shares of common stock
of the Company, including shares issued under the Overallotment Option. There has been no material change in the planned use of proceeds
from that described in the final prospectus for our initial public offering filed with the SEC pursuant to Rule 424(b)(4) under the Securities
Act. Titan Partners Group LLC, a division of American Capital Partners, LLC, acted as sole bookrunner and Newbridge Securities Corporation
acted as co-manager in the offering.

 Issuer Repurchases of Equity Securities

 None.

 Item 6. [Reserved].

 Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations.

 The following discussion and
analysis of the financial condition and results of our operations should be read together with the consolidated financial statements and
related notes of Actuate Therapeutics, Inc. included in Part II Item 8 of this Annual Report on Form 10-K ("Report").

 This discussion and analysis
contains forward-looking statements reflecting our management's current expectations that involve risks, uncertainties and assumptions.
See the section entitled "Cautionary Note Regarding Forward-Looking Statements." Our actual results and the timing of events
may differ materially from those described in or implied by these forward-looking statements due to a number of factors, including those
discussed below and elsewhere in this Report, particularly those set forth under "Risk Factors."

 Business Overview

 We are a clinical stage biopharmaceutical
company focused on developing therapies for the treatment of high impact, difficult to treat cancers through the inhibition of glycogen
synthase kinase-3 ("GSK-3"). We are developing elraglusib (formerly 9-ING-41), an ATP-competitive small molecule that is designed
to enter cancer cells and block the function of the enzyme glycogen synthase kinase-3 beta ("GSK-3 "), a master regulator
of complex biological signaling cascades, including those mediated by oncogenes, that lead to tumor cell survival, growth, migration,
and invasion. We believe that the blockade of GSK-3 signaling ultimately results in the death of the cancer cells and the regulation
of anti-tumor immunity.

 We have exclusively licensed a
portfolio of GSK-3 inhibitors developed in a collaboration between The Board of Trustees of the University of Illinois-Chicago ("UIC")
and Northwestern University ("NU"). Elraglusib is the lead investigational product in our portfolio and is being evaluated
in a Phase 2 trial in patients with metastatic pancreatic ductal adenocarcinoma ("mPDAC"), our most advanced clinical indication
to date. We are also advancing a Phase 1/2 clinical trial in refractory pediatric malignancies, including Ewing sarcoma ("EWS").

 Elraglusib represents a broad
opportunity for us to potentially initiate and advance multiple drug development programs around our lead asset based on data emerging
from completed or ongoing Phase 1/2 trials and non-clinical biological, cellular, and animal data. Animal tumor model data, Phase 1/2
clinical data and AI-based computational approaches have identified a number of areas of unmet clinical need in cancer where elraglusib
may play an interventional role, including pancreatic, metastatic melanoma, lung, colon, breast, renal, and ovarian cancer, leukemias
and lymphomas, as well as some pediatric cancers including Ewing sarcoma, neuroblastoma and pediatric leukemias.

 Our lead clinical program, referred
to as Actuate-1801, is an intravenous ("IV") injection solution of elraglusib ("Elraglusib Injection") that we
are evaluating for the treatment of first-line mPDAC. In addition, Elraglusib Injection is also being evaluated in a Phase 1/2 clinical
trial in refractory pediatric malignancies and the data from this study (Actuate-1902) identified Ewing sarcoma as a potential second
indication for further development of Elraglusib Injection.

 We have developed several oral
dosage forms of elraglusib, which we believe will allow us to expand the number of cancer indications that we are able to target and allow
us to further explore more convenient dose delivery options for patients. A clinical candidate tablet, the Elraglusib Oral Tablet, has
been selected for further development and we are planning a Phase 1 study (Actuate-2401) to identify the maximum tolerated dose ("MTD")
and recommended Phase 2 dose ("RP2D") for Elraglusib Oral Tablet in patients with advanced, refractory adult cancers subject
to future funding. Subject to additional funding, several Phase 2 studies have been identified for further clinical development of Elraglusib
Oral Tablet based on data from the Actuate-1801 study in indications, including but not limited to, refractory, metastatic melanoma and
refractory, metastatic colorectal cancer.

 Since our inception in 2015, we
have focused substantially all of our resources on organizing and staffing our Company, business planning, raising capital, establishing
and maintaining our intellectual property portfolio, conducting research, preclinical studies, and clinical trials, establishing arrangements
with third parties for the manufacture of elraglusib, and providing general and administrative support for these operations. We do not
have any products approved for sale and have not generated any revenue from product sales since inception.

 We have incurred significant operating
losses and negative cash flows from operations since our inception. Our net losses were $27,285,328 and $24,744,620 for the years ended
December 31, 2024 and 2023, respectively. As of December 31, 2024, we had an accumulated deficit of $132,379,849. Substantially all of
our net losses have resulted from costs incurred in connection with our research and development programs and, to a lesser extent, from
general and administrative costs associated with our operations. We expect to continue to incur significant expenses and operating losses
in the foreseeable future, and we anticipate these losses will increase substantially as we continue our development of, seek regulatory
approval for, and potentially commercialize elraglusib, and potentially seek to discover and develop additional product candidates, utilize
third parties to manufacture elraglusib, hire additional personnel, expand and protect our intellectual property, and incur additional
costs associated with being a public company. If we obtain regulatory approval for elraglusib, we expect to incur significant expenses
related to developing our commercialization capability to support product sales, marketing and distribution.

 Because of the numerous risks
and uncertainties associated with pharmaceutical product development, we are unable to accurately predict the timing or amount of increased
expenses or when, or if, we will be able to achieve or maintain profitability. Even if we are able to generate product sales, we may not
become profitable. If we do not become profitable or are unable to sustain profitability on a continuing basis, then we may be unable
to continue our operations at planned levels and may be forced to reduce or terminate our operations.

 As of December 31, 2024, we had
cash and cash equivalents of $8,641,622. Based on our current operating plan, we estimate that our existing cash and cash equivalents
as of the date of this Report will not satisfy the Company's operational and capital requirements through twelve months from the
issuance date of the consolidated financial statements included in this Report.

 Also, we will not generate revenue
from product sales unless and until we successfully complete clinical development and obtain regulatory approval for elraglusib or any
future product candidates, which we expect will take a number of years and may never occur. As a result, we will need substantial additional
funding to support our continuing operations and pursue our business strategy. Until such time we can generate significant revenue from
product sales, if ever, we expect to finance our operations through equity offerings, debt financings, or other capital sources, including
potential future collaborations, licenses, and other similar arrangements. As we seek additional financing in the near term, we may be
unable to raise additional funds or enter into such other agreements or arrangements when needed on favorable terms, or at all. If we
fail to raise capital or enter into such agreements or arrangements as, and when needed, we may delay, limit, reduce or terminate our
product development or future commercialization efforts or grant rights to develop and market product candidates that we would otherwise
prefer to develop and market ourselves, or even cease operations.

 Recent Developments

 IPO

 On August 14, 2024, the Company
completed the closing of its IPO of 2,800,000 shares of common stock at an initial offering price to the public of $8.00 per share, before
the underwriters discount of $0.56 per share. Additionally, the underwriters exercised their option ("Overallotment Option")
to purchase an additional 420,000 shares at the same price of $8.00 per share less the underwriters discount on September 12, 2024. The
Company's common shares began trading on the Nasdaq Global Market on August 13, 2024, under the symbol "ACTU". The Company
received net proceeds of approximately $22 million, after deducting discounts and commissions and other offering expenses of approximately
$3.7 million for the issuance of 3,220,000 shares of common stock of the Company, including shares issued under the Overallotment Option.

 Upon the closing of the IPO and
Overallotment Option, we issued the underwriters warrants ("Underwriter Warrants") to purchase up to 161,000 shares of common
stock, representing 5% of the shares of common stock issued under the IPO and Overallotment Option, at an exercise price of $10.00 per
share, representing 125% of the initial offering price. The Underwriter Warrants are not exercisable prior to February 8, 2025 (or 180-days
from the effective date of the registration statement), and expire on August 12, 2027. The Underwriter Warrants can only be exercised
on a cash basis through November 11, 2025 and only on a cashless basis on November 12, 2025 and thereafter.

 In addition, the Company's
Redeemable Convertible Preferred Stock, Related Party Convertible Notes Payable and in-the-money warrants to purchase the Company's
Redeemable Convertible Preferred Stock converted into or were automatically exercised for, as applicable, common stock immediately prior
to the closing of the IPO.

 Authorized Capital

 Effective upon the closing of
the Company's IPO, the Company's authorized capital consists of 200,000,000 shares of common stock, $0.000001 par value per share,
and 10,000,000 shares of preferred stock, $0.000001 par value per share.

 Reverse Stock Split

 On May 31, 2024, the Company's
board of directors approved a 1-for-1.8 reverse stock split of its issued and outstanding shares of common stock and stock option awards,
which was effected on June 7, 2024. All issued and outstanding shares of common stock (including outstanding RSAs), stock option awards
and per share data have been adjusted in these consolidated financial statements, on a retrospective basis, to reflect the reverse stock
split for all periods presented.

 Components of Our Results of Operations

 Our operating expenses consist
of (i) research and development expenses and (ii) general and administrative expenses.

 Research and Development Expenses

 Research and development expenses
consist primarily of external and internal costs incurred in performing clinical and preclinical development activities. Our external
research and development costs primarily consists of the cost incurred under agreements with hospitals to treat and monitor patients enrolled
in our clinical trials, contract research organizations and contract manufacturers, consultants and other third parties to conduct and
support our clinical trials and preclinical studies. Our internal research and development costs primarily include research and development
personnel-related expenses such as employee compensation, employer taxes, group insurance benefits, and stock-based compensation.

 We expense research and development
costs as incurred. We currently only have one product candidate, elraglusib. Therefore, since our inception, substantially all of our
research and development costs were related to the development of elraglusib. We track research and development expenses on an aggregate
basis and not on an indication-by-indication or treatment setting-by-treatment setting basis.

 Although research and development
activities are central to our business model, the successful development of elraglusib and any future product candidates is highly uncertain.
There are numerous factors associated with the successful development of any product candidate such as elraglusib, including future trial
design and various regulatory requirements, many of which cannot be determined with accuracy at this time based on our stage of development.
In addition, future regulatory factors beyond our control may impact our clinical development programs. Product candidates in later stages
of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to
the increased number of patients and duration of later-stage clinical trials. As a result, we expect our research and development expenses
will increase substantially in connection with our ongoing and planned clinical and preclinical development activities in the near term
and in the future, provided we are able to raise additional capital. At this time, we cannot accurately estimate or know the nature, timing
and costs of the efforts that will be necessary to complete the preclinical and clinical development of elraglusib and any future product
candidates. Our future research and development expenses may vary significantly based on a wide variety of factors such as:

 the results of our clinical trials and preclinical
studies of elraglusib and any future product candidates we may choose to pursue, including any modifications to clinical development plans
based on feedback that we may receive from regulatory authorities;

 per patient trial costs;

 the number of trials required for approval;

 the number of sites included in the trials and
the number of countries in which the trials are conducted;

 the number of patients that participate in the
trials, the drop-out or discontinuation rates of patients, and the length of time required to enroll eligible patients;

 the number of doses that patients receive;

 the potential additional safety monitoring requested
by regulatory agencies;

 the duration of patient participation in the
trials and follow-up;

 the cost and timing of manufacturing elraglusib
and any future product candidates;

 the costs, if any, of obtaining third-party drugs
for use in our combination trials;

 the extent of changes in government regulation
and regulatory guidance;

 the efficacy and safety profile of elraglusib
and any future product candidates;

 the timing, receipt, and terms of any approvals
from applicable regulatory authorities; and

 the extent to which we establish additional collaboration,
license, or other arrangements.

 A change in the outcome of any
of these variables with respect to the development of elraglusib or any future product candidates could significantly change the costs
and timing associated with the development of that product candidate. We may never succeed in obtaining regulatory approval for any product
candidate.

 General and Administrative Expenses

 General and administrative expenses
consist primarily of personnel-related expenses such as employee compensation, benefits, and stock-based compensation, for our personnel
in executive and other administrative functions. General and administrative expenses also include legal fees relating to patent and corporate
matters and professional fees paid for accounting, auditing, consulting and tax services, as well as other costs such as insurance costs,
investor and public relations, and travel expenses.

 We anticipate our general and
administrative expenses will increase substantially in the future as we expand our operations, including increasing our headcount to support
our continued research and development activities and preparing for later-stage clinical trials and potential commercialization of elraglusib.
We also anticipate we will continue to incur increased accounting, audit, legal, regulatory, compliance, director and officer insurance,
and investor and public relations expenses associated with operating as a public company.

 Other Income (Expense)

 Change in Fair Value of Warrant Liability

 On June 30, 2023, in connection
with the issuance of the Series C Redeemable Convertible Preferred Stock, we issued the placement agent warrants to purchase up to 18,223
shares of Series C Redeemable Convertible Preferred Stock (after giving effect to the conversion of such shares into common stock) at
an exercise price equivalent to $9.42 per share of common stock. The initial estimated fair value of these warrants of $93,863 was calculated
using the Black-Scholes valuation model and recorded as a reduction to Redeemable Convertible Preferred Stock and a corresponding increase
in the warrant liability.

 In 2018, in connection with convertible
promissory note payable agreements, we issued the noteholders warrants to purchase shares of Series B-1 Redeemable Convertible Preferred
Stock, of which, warrants to purchase up to 76,376 shares of Series B Redeemable Convertible Preferred Stock (after giving effect to the
conversion of such shares into common stock) were issued at an exercise price equivalent to $5.27 per share of common stock and warrants
to purchase up to 76,376 shares of Series B Redeemable Convertible Preferred Stock (after giving effect to the conversion of such shares
into common stock) were issued at an exercise price equivalent to $10.55 per share of common stock.

 The Redeemable Convertible Preferred
Stock Warrants required liability classification as the underlying Redeemable Convertible Preferred Stock was considered contingently
redeemable and could have obligated us to transfer assets to the holders at a future date upon occurrence of a deemed liquidation event.
The warrants were recorded at fair value upon issuance and were subject to remeasurement to fair value at each balance sheet date, with
any changes in fair value recognized in other income (expense), net. We adjusted the warrant liability for changes in fair value until
the earlier of the exercise, conversion, or expiration of the Redeemable Convertible Preferred Stock Warrants. In July 2024, the Redeemable
Convertible Preferred Stock Warrants were amended to provide that if underlying Redeemable Convertible Preferred Stock Warrants were out-of-the-money
based on the initial public offering price in the IPO, the out-of-the-money Redeemable Convertible Preferred Stock Warrants would convert
into warrants to purchase common stock. Accordingly, the Redeemable Convertible Preferred Stock Warrants were remeasured upon the closing
of the IPO and marked to market to its fair value before being reclassified to equity.

 Loss on Issuance of Related Party Convertible Notes
Payable; Change in Estimated Fair Value of Related Party Convertible Notes Payable

 On February 20, 2024, March 27,
2024, and May 8, 2024, the Company issued related party convertible notes in the amount of $3,000,000, $1,500,000, and $1,000,000 (collectively,
"Related Party Convertible Notes Payable"), respectively. The Related Party Convertible Notes Payable were measured at fair
value on their issuance date and remeasured at estimated fair value at the end of each reporting period with changes in fair value recognized
as a component of other income (expense). Upon issuance of the Related Party Convertible Notes Payable, we elected to apply the fair value
option to the Related Party Convertible Notes Payable in accordance with Accounting Standards Codification ("ASC") 825, Financial
Instruments. In certain circumstances, the estimated fair value at issuance may be greater than the principal amount at issuance.
The loss on issuance of the Related Party Convertible Notes Payable represented the difference between the estimated fair value of the
Related Party Convertible Notes Payable on the issuance date and the gross proceeds received on the issuance date based on the valuation
assumptions, including but not limited to, the proximity in time to the IPO, the discount on conversion of the Related Party Convertible
Notes Payable upon a financing or IPO, and the increased probability weighted IPO scenario on the issuance date.

 Prior to the closing of the Company's
IPO, the fair value of the Related Party Convertible Notes Payable was estimated at each reporting period using a scenario-weighted binomial
lattice model to calculate equity values at different points in time leading up to a conversion event. Assumptions in the model included
but were not limited to the following: equity value, conversion price, accrued interest, volatility, risk-free interest rate, dividend
yield, time to a conversion event, and scenario weightings. Accrued interest on the Related Party Convertible Notes Payable was included
in the determination of the estimated fair value.

 In connection with the closing
of the Company's IPO on August 14, 2024, the Company issued Bios Clinical Opportunity Fund, LP 884,427 shares of its common stock
upon the conversion of the Related Party Convertible Notes Payable, including accrued interest thereon, at a conversion price of $6.40
per share, representing 80% of the IPO price of $8.00 per share. The Related Party Convertible Notes Payable was marked to market to its
fair value on the conversion date before being reclassified to equity. The aggregate fair value at the time of conversion was calculated
by multiplying the number of shares of common stock issued upon conversion by the fair value per share on the conversion date, which was
the closing price of the Company's common stock on the Nasdaq Global Market on the closing date of the IPO.

 Interest Expense

 Interest expense represents interest
owed to UIC under our license agreement with UIC, whereby UIC agreed to defer amounts owed to UIC under a former sublicense agreement
in the amount of $404,991.

 Interest Income

 Interest income represents interest
earned on our cash and cash equivalents at the then prevailing market rates.

 Results of Operations

 Comparison of the Year Ended December 31, 2024 and 2023:

 The following table summarizes our results of operations
for the year ended December 31, 2024 and 2023:

 2024

 2023

 Change

 Operating expenses:

 Research and development

 $
 18,676,276

 $
 21,708,332

 $
 (3,032,056
)

 General and administrative

 6,484,458

 3,265,497

 3,218,961

 Total operating expenses

 25,160,734

 24,973,829

 186,905

 Loss from operations

 (25,160,734
)

 (24,973,829
)

 (186,905
)

 Other income (expense):

 Change in estimated fair value of warrant liability (non-cash)

 (78,903
)

 (79,822
)

 Gain on settlement of warrants (non-cash)

 343,240

 –

 343,240

 Loss on issuance of related party convertible notes payable at fair value

 (400,000
)

 –

 (400,000
)

 Change in estimated fair value of related party convertible notes payable (non-cash)

 (2,192,507
)

 –

 (2,192,507
)

 Interest expense

 (18,717
)

 (43,641
)

 24,924

 Interest income

 222,293

 352,672

 (130,379
)

 Total other income (expense), net

 (2,124,594
)

 229,209

 (2,353,803
)

 $
 (27,285,328
)

 $
 (24,744,620
)

 $
 (2,540,708
)

 Research and Development Expenses

 The following table summarizes our research and development
expenses for the year ended December 31, 2024 and 2023:

 2024

 2023

 Change

 External clinical trial expenses

 $
 13,412,743

 $
 13,986,355

 $
 (573,612
)

 Personnel and consulting expenses

 3,158,993

 3,675,373

 (516,380
)

 CMC related costs

 1,707,132

 2,246,280

 (539,148
)

 Preclinical and biomarker research

 397,408

 1,800,324

 (1,402,916
)

 Total research and development expenses

 $
 18,676,276

 $
 21,708,332

 $
 (3,032,056
)

 The decrease in research and development
expenses of $3,032,056 for the year ended December 31, 2024 compared to the prior year was primarily due to (i) a decrease in preclinical
and biomarker studies in the current period of $1,402,916 due to few contracted studies in the current year, (ii) a decrease in external
clinical trial expenses of $573,612 mostly related to lower contract research organizations ("CRO") costs in the current year
related to the randomized Phase 2 mPDAC trial (Actuate-1801 Part 3B) associated with fewer patients on study, (iii) a decrease of $539,148
in Chemistry Manufacturing & Control ("CMC") related costs due to a decrease in manufacturing costs of elraglusib in the
current period due to the timing of drug substance manufacturing to support the randomized Phase 2 mPDAC trial (Actuate-1801 Part 3B),
and (iv) a decrease in personnel and consulting expenses of $516,380 primarily due to a decrease in consulting fees in the current period
as certain consultants transitioned to full-time employment at an overall lower cost to the Company.

 General and Administrative Expenses

 The following
table summarizes our general and administrative expenses for the year ended December 31, 2024 and 2023:

 2024

 2023

 Change

 Personnel-related expenses

 $
 3,770,893

 $
 1,827,250

 $
 1,943,643

 Professional and consulting fees

 1,857,249

 1,083,243

 774,006

 Other expenses

 856,316

 355,004

 501,312

 Total general and administrative expenses

 $
 6,484,458

 $
 3,265,497

 $
 3,218,961

 The increase in general and administrative
expenses of $3,218,961 for the year ended December 31, 2024 compared to the prior year was primarily due to (i) an increase in personnel-related
expenses of $1,943,643 primarily due to an increase in non-cash stock-based compensation expense of approximately $1.6 million related
to awards granted to the president and chief executive officer, the chief financial officer, members of the board of directors in connection
with the IPO, and other administrative award grants combined with an increase in payroll and bonus expense of approximately $0.3 million
mostly related to the hiring of the Company's chief financial officer in connection with the IPO (ii) an increase in professional
and consulting fees of $774,006 primarily related to an increase in search firm related fees to identify and add three new board members
to the Company's Board of Directors to comply with Nasdaq listing requirements, an increase in valuation services to support the
estimated fair market value of the Company's common stock and other financial instruments, including the fair value of the Related
Party Convertible Notes Payable, an increase in legal fees related to additional corporate matters and intellectual property costs, and
an increase in audit and audit related fees associated with the annual and quarterly review of the Company's financial statements,
and (iii) an increase in other expenses of $501,312 primarily due to an increase in the cost of directors and officer insurance during
the current period, combined with an increase in board fees, investor relations fees, and other public company expenses.

 Other Income (Expense)

 Other income (expense), net, for
the year ended December 31, 2024 and 2023 is comprised of the following:

 Change in fair value of warrant liability
—During the year ended December 31, 2024 and 2023, we recognized an increase in fair value of the warrant liability of $78,903 and
$79,822, respectively, based on the estimated fair value of warrant liability using the Black-Scholes valuation model at August 14, 2024
(closing date of the IPO) and December 31, 2023, respectively, which amounts are included in other income (expense) in the accompanying
consolidated financial statements.

 Gain on settlement of warrants —
Upon the closing of the IPO on August 14, 2024, the Company's Series B Redeemable Convertible Preferred Stock Warrants issued at
an exercise price of $5.27 per share (in-the-money warrants) were automatically exercised and settled on a cashless basis for shares of
our Series B Redeemable Convertible Preferred Stock, and such shares of Series B Redeemable Convertible Preferred Stock were subsequently
converted into 26,070 shares of our common stock. Upon the settlement of the in-the-money warrants, the Company recorded a gain on settlement
of $343,240, which amounts is included in other income (expense) in the accompanying consolidated financial statements.

 Loss on issuance of related party convertible
notes payable at fair value — The loss on issuance of the Related Party Convertible Notes Payable of $400,000 for the year ended
December 31, 2024 represents the difference between the estimated fair value of the Related Party Convertible Notes Payable on the issuance
date and the principal amount on the issuance date based on the valuation assumptions.

 Change in estimated fair value of Related
Party Convertible Notes Payable — The change in the estimated fair value of the Related Party Convertible Notes Payable of $2,192,507
for the year ended December 31, 2024 represents the difference between the estimated fair value at issuance and the estimated fair value
upon conversion into common stock upon the closing of the IPO on August 14, 2024, which amount is included in other income (expense) in
the accompanying consolidated financial statements.

 Interest expense — Interest expense
for the year ended December 31, 2024 and 2023 represents interest accrued on amounts owed under a license agreement with UIC, whereby
UIC agreed to defer amounts payable to UIC under a former sublicense agreement in the amount of $404,991 in exchange for an interest-bearing
license payable.

 Interest income — Interest income
for the year ended December 31, 2024 and 2023 represents interest earned on cash and cash equivalents based on the prevailing market rates.
The decrease in interest income for the year ended December 31, 2024 compared to the prior year is primarily due to a lower average cash
balance on hand in 2024 compared to 2023.

 Liquidity and Capital Resources

 Sources of Liquidity

 Since our inception, we have not
generated any revenue from product sales and have incurred significant operating losses and negative cash flows from operations. We expect
to incur significant expenses and operating losses in the foreseeable future as we advance the clinical development of elraglusib and
any future product candidates. As of December 31, 2024, we had cash and cash equivalents of $8,641,622.

 Future Funding Requirements

 We expect our expenses to increase
substantially in connection with our ongoing activities, particularly as we continue our development of, seek regulatory approval for,
and potentially commercialize elraglusib and potentially seek to discover and develop and/or license or acquire additional product candidates,
conduct our ongoing and planned clinical trials and preclinical studies, continue our research and development activities, utilize third
parties to manufacture elraglusib, hire additional personnel, expand and protect our intellectual property, and incur additional costs
associated with being a public company.

 Cash used to fund our operating
expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding prepaid expenses, accounts
payable, and other accrued expenses. The timing and amount of our funding requirements will depend on many factors, including:

 the costs and timing of, including invoicing
for, clinical trials and preclinical studies of elraglusib and any future product candidates we may choose to pursue, including the costs
of modification to clinical development plans based on feedback that we may receive from regulatory authorities and any third-party products
used as combination agents in our clinical trials;

 the costs, timing
and outcome of regulatory meetings and reviews of elraglusib or any future product candidates, including requirements of regulatory authorities
in any additional jurisdictions in which we may seek approval for elraglusib and any future product candidates;

 the costs of obtaining, maintaining, enforcing
and protecting our patents and other intellectual property and proprietary rights;

 our efforts to enhance operational systems and
hire additional personnel to satisfy our obligations as a public company, including enhanced internal control over financial reporting;

 the costs associated with hiring additional personnel
and consultants as our business grows, including additional executive officers and clinical development, regulatory, CMC, quality and
commercial personnel;

 the timing and payment of milestone, royalty
or other payments we must make pursuant to our existing and potential future license or collaboration agreements with third parties;

 the costs and timing of establishing or securing
sales and marketing capabilities if elraglusib or any future product candidate is approved;

 our ability to achieve sufficient market acceptance,
coverage, and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products;

 our ability and strategic decision to develop
future product candidates other than elraglusib, and the timing of such development, if any;

 the terms and timing of establishing and maintaining
collaborations, licenses and other similar arrangements; and

 costs associated with any products or technologies
that we may in-license or acquire.

 Based on our current operating
plan, we estimate that our existing cash and cash equivalents as of the date of this Report will not satisfy the Company's operational
and capital requirements through twelve months from the issuance date of the consolidated financial statements included in this Report.

 We have no other committed sources
of capital. Until such time, if ever, as we can generate substantial product revenue, we expect to finance our operations through equity
offerings, debt financings, or other capital sources, including current or potential future collaborations, licenses, and other similar
arrangements. As we seek additional financing in the near future, we may be unable to raise additional funds or enter into such other
arrangements when needed on favorable terms or at all. To the extent we raise additional capital through the sale of equity or convertible
debt securities, stockholders' ownership interest in our common stock will be diluted, and the terms of these securities may include
liquidation or other preferences that adversely affect the rights of our common stockholders. Debt financing and preferred equity financing,
if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring
additional debt, making acquisitions, engaging in acquisition, merger or collaboration transactions, selling or licensing our assets,
making capital expenditures, redeeming our stock, making certain investments or declaring dividends. If we raise additional funds through
collaborations or license agreements with third parties, we may have to relinquish valuable rights to our technologies, future revenue
streams, research programs or product candidates, or grant licenses on terms that may not be favorable to us. If we are unable to raise
additional funds through equity, debt, or other financings when needed, we may be required to delay, limit, reduce or terminate our product
development or future commercialization efforts or grant rights to develop and market product candidates that we would otherwise prefer
to develop and market ourselves, or even cease operations.

 Material Cash Requirements for Known Contractual and Other Obligations

 Research and Development Costs

 We are continuing to invest in
our elraglusib clinical trials and have entered into contractual obligations with each clinical trial site. Each contract shall continue
until the completion of the trial at that site. Our clinical trial costs are dependent on, among other things, the size, number and length
of our clinical trials.

 Other Capital Requirements and Additional Royalty Obligations.

 We enter into agreements in the
normal course of business with various vendors, which are generally cancellable upon notice. Payments due upon cancellation typically
consist only of payments for services provided or expenses incurred, including non-cancellable obligations of service providers, up to
the date of cancellation.

 Cash Flow Summary

 The following table provides a summary of our cash
flows for the year ended December 31, 2024 and 2023:

 2024

 2023

 Net cash used in operating activities

 $
 (21,842,648
)

 $
 (21,625,167
)

 Net cash provided by financing activities

 27,525,611

 4,134,516

 Net change in cash and cash equivalents

 $
 5,682,963

 $
 (17,490,651
)

 Cash Flows From Operating Activities

 Year Ended December 31, 2024 — Net
cash used in operating activities for the year ended December 31, 2024 consisted of our net loss of $27,285,328 combined with the non-cash
gain on settlement of the warrant liability of $343,240, which amounts were offset by (i) non-cash stock-based compensation expense of
$1,995,793, (ii) a non-cash increase in the fair value of our warrant liability of $78,903, (iii) a loss on issuance of Related Party
Convertible Notes Payable at fair value of $400,000, (iv) the change in estimated fair value of Related Party Convertible Notes Payable
of $2,192,507, (v) an increase in accrued interest on license payable of $18,641, and (vi) cash provided by a net change in operating
assets and liabilities of $1,100,076.

2023 — Net cash used in operating activities for the year ended December 31, 2023 consisted of our net loss
of $24,744,620, which amount was offset by (i) non-cash stock-based compensation expense of $423,539, (ii) a non-cash increase
in the fair value of our warrant liability of $79,822, (iii) an increase in accrued interest on license payable of $43,641, and (iv) cash
provided by a net change in operating assets and liabilities of $2,572,451.

 Cash Flows From Financing Activities

 Year Ended December 31, 2024 — During
the year ended December 31, 2024, net cash provided by financing activities primarily consisted of net proceeds received from the closing
of the IPO and Overallotment Option of $22,025,611 (net of underwriting discounts and commissions and after payment of offering costs
of $1,931,189), proceeds of $5,500,000 from the issuance of the Related Party Convertible Notes Payable, which amount was offset.

 Year Ended December 31, 2023 — During
the year ended December 31, 2023, net cash provided by financing activities consisted of net proceeds of $4,134,516 related to the issuance
of Series C Redeemable Convertible Preferred Stock.

 Critical Accounting Policies and Significant Judgments and Estimates

 Our financial statements are prepared
in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The preparation
of our financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities, costs and expenses, and the disclosure of contingent assets and liabilities in our financial statements. We base our estimates
on historical experience, known trends and events, and various other factors we believe are reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different
assumptions or conditions.

 While our significant accounting
policies are described in more detail in Note 2 to the accompanying consolidated financial statements included elsewhere in this Report,
we believe the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial

 Research and Development Expenses and Related Accrued Expenses

 In accordance with authoritative
guidance, the Company charges research and development costs to operations as incurred. Research and development expenses consist primarily
of personnel and related costs, external costs of outside vendors engaged clinical trials, contract manufacturers, consultants and other
third parties to conduct and support our clinical trials and preclinical studies.

 As part of the process of preparing
our consolidated financial statements, we are required to estimate our research and development expenses as of each balance sheet date.
This process involves reviewing open contracts, including clinical site contracts, and communicating with our personnel to identify services
that have been performed on our behalf, and estimating the level of service performed and the associated cost incurred for the service
when we have not yet been invoiced or otherwise notified of the actual cost. We make estimates of our research and development expenses
as of each balance sheet date based on facts and circumstances known to us at that time. The significant estimates in our research and
development expenses include the costs incurred for services performed by our vendors in connection with services for which we have not
yet been invoiced. We base our expenses related to research and development activities on our estimates of the services received and efforts
expended pursuant to quotes and contracts with contractors and vendors that conduct research and development on our behalf. The financial
terms of these agreements are subject to negotiation, vary from contract to contract, and may result in uneven payment flows. Advance
payments for goods and services that will be used in future research and development activities are expensed when the activity has been
performed or when the goods have been received rather than when the payment is made. Although we do not expect our estimates to be materially
different from amounts actually incurred, if our estimates of the status and timing of services performed differ from the actual status
and timing of services performed, it could result in us reporting amounts that are too high or too low in any particular period. To date,
there have been no material differences between our estimates of such expenses and the amounts actually incurred.

 Stock-Based Compensation

 In April 2015 and August 2024,
the Company's Board of Directors ("Board") adopted the 2015 Stock Incentive Plan ("2015 Plan") and the 2024
Stock Incentive Plan ("2024 Plan"), respectively.

 The Company periodically grants
equity-based payment awards in the form of restricted common stock awards ("RSAs"), restricted stock units ("RSUs"),
and stock options to employees, directors, consultants and non-employees and records stock-based compensation expenses for awards of stock-based
payments based on their estimated fair value at the grant date.

 The estimated fair value of service-based
RSAs and RSAs are measured at the grant date based on the estimated fair market value of the Company's common stock on the date
of grant and is recognized as expense over the requisite service period, which is generally the awards' vesting period. The estimated
fair value of performance-based RSAs is measured at the grant date based on the estimated fair value of shares expected to be earned at
the end of the performance period, and is recognized as expense ratably over the performance period based upon the probable number of
shares expected to vest.

 The Company accounts for the grant
of stock options based on the estimated fair value of the underlying option using the Black-Scholes valuation model on the date of grant
and are recognized as expense in the consolidated statement of operations on a straight-line basis over the requisite service period,
which is the vesting period. The Black-Scholes valuation model requires the input of subjective assumptions, including expected volatility,
expected dividend yield, expected term, risk-free rate of return and the estimated fair value of the underlying common stock on the date
of grant. Prior to the IPO, the Company regularly engaged a third-party valuation specialist to assist with estimates related to the valuation
of the Company's common stock. Post IPO, the fair value of our common stock is determined based on the closing price of our common
stock as reported on the date of grant on the primary stock exchange on which our common stock is traded.

 The Company classifies stock-based
compensation expense in the consolidated statements of operations in the same manner in which the award recipients' payroll costs
are classified or in which the award recipients' service payments are classified.

 The Company recognizes forfeitures
related to stock-based compensation awards as they occur.

 Determination of Fair Value of Our Common Stock

 Prior to the closing of the Company's
IPO, there was no public market for our common stock. Therefore, the estimated fair value of our common stock prior to the date of the
Company's IPO was determined by our board of directors as of the date of grant of each award, with input from management, considering
our most recently available third-party valuations of common stock and our board of directors' assessment of additional objective
and subjective factors that it believed were relevant and which may have changed from the date of the most recent valuation through the
date of the grant. These third-party valuations were performed in accordance with the guidance outlined in the American Institute of Certified
Public Accountants' Accounting and Valuation Guide, Valuation of Privately-Held-Company Equity Securities Issued as Compensation.
Our common stock valuations were prepared using either an option pricing method (OPM) or a hybrid method, both of which used market approaches
to estimate our enterprise value. The OPM treats common stock and preferred stock as call options on the total equity value of a company,
with exercise prices based on the value thresholds at which the allocation among the various holders of a company's securities changes.
Under this method, the common stock has value only if the funds available for distribution to stockholders exceed the value of the preferred
stock liquidation preferences at the time of the liquidity event, such as a strategic sale or a merger. The hybrid method is a probability-weighted
expected return method (PWERM) where the equity value in one or more of the scenarios is calculated using an OPM. The PWERM is a scenario-based
methodology that estimates the fair value of common stock based upon an analysis of future values for us, assuming various outcomes. In
addition to considering the results of these third-party valuations, our board of directors considered various objective and subjective
factors to determine the fair value of our common stock as of each grant date, including:

 the prices at which we sold shares of preferred
stock and the superior rights and preferences of the preferred stock relative to our common stock at the time of each grant;

 the progress of our research and development
programs, including the status of preclinical studies and clinical trials for our product candidates;

 our stage of development and business strategy;

 external market conditions affecting the biotechnology
industry and trends within the biotechnology industry;

 our financial position, including cash on hand,
and our historical and forecasted performance and operating results;

 the lack of an active public market for our common
stock and our preferred stock;

 the likelihood of achieving a liquidity event,
such as an initial public offering, or IPO, or sale of our company in light of prevailing market conditions; and

 the analysis of IPOs and subsequent market performance
of similar companies in the biotechnology industry.

 The assumptions underlying these
valuations represented management's best estimate, which involved inherent uncertainties and the application of management's
judgment. As a result, if we had used significantly different assumptions or estimates, the fair value of our common stock and our stock-based
compensation expense could have been materially different.

 There were significant judgments
and estimates inherent in the determination of the fair value of our common stock. Historically, these judgments and estimates included
assumptions regarding our future operating performance, the time to complete an IPO or other liquidity event, and the determination of
the appropriate valuation methods.

 Based on our early stage of development,
the difficulty in predicting the range of specific outcomes (and their likelihood), and other relevant factors, the market approach was
considered most appropriate for valuations prior to the closing of the IPO. The recent transactions method was utilized to determine the
value of the equity and the OPM allocated the equity value to the respective share classes. In determining the estimated fair value of
our common stock, our board of directors also considered the fact that our stockholders could not freely trade our common stock in the
public markets prior to the closing of the Company's IPO. Accordingly, we applied discounts to reflect the lack of marketability
of our common stock based on the weighted-average expected time to liquidity.

 Once a public trading market for
our common stock became established in connection with the completion of the Company's IPO, it is no longer necessary for our board
of directors to estimate the fair value of our common stock in connection with our accounting for granted equity-based awards or for any
other such awards we may grant, as the fair value of our common stock is determined based on the closing price of our common stock as
reported on the date of grant on the primary stock exchange on which our common stock is traded.

 Fair Value of Financial Instruments

 Authoritative guidance requires
disclosure of the fair value of financial instruments. The Company applies fair value measurements to record fair value adjustments to
certain assets and liabilities and to determine fair value disclosures. The carrying amount of certain of the Company's financial
instruments, including cash and cash equivalents, accounts payable and accrued liabilities, approximate their estimated fair values primarily
due to the short-term nature of the instruments or based on information obtained from market sources and management estimates. The Related
Party Convertible Notes Payable and the Redeemable Convertible Preferred Stock Warrant Liability were carried at fair value until the
closing of the IPO based on unobservable market inputs. The Company measures the fair value of certain of its financial liabilities on
a recurring basis. A fair value hierarchy is used to rank the quality and reliability of the information used to determine fair values.

 Financial assets and liabilities
carried at fair value which is not equivalent to cost will be classified and disclosed in one of the following three categories:

 Level 1 — Quoted prices (unadjusted) in
active markets for identical assets and liabilities;

 Level 2 — Inputs other than Level 1 that
are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities, unadjusted quoted
prices in the markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities; and

 Level 3 — Unobservable inputs that are
supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and
liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar
valuation techniques and significant management judgment or estimation.

 The Company reviews the fair value
hierarchy classification at each reporting date. Changes in the ability to observe valuation inputs may result in a reclassification of
levels for certain assets or liabilities within the fair value hierarchy. The Company did not have any transfers of assets and liabilities
between the levels of the fair value measurement hierarchy during the years presented.

 Redeemable Convertible Preferred Stock Warrants

 The Company's Redeemable
Convertible Preferred Stock Warrants required liability classification and accounting as the underlying Redeemable Convertible Preferred
Stock was considered contingently redeemable and could have obligated the Company to transfer assets to the holders at a future date upon
occurrence of a deemed liquidation event. The warrants were recorded at their estimated fair value upon issuance and were subject to remeasurement
to estimated fair value at each balance sheet date, with changes in the estimated fair value recognized as a component of other income
(expense) in the accompanying consolidated statements of operations. The Company adjusted the warrant liability for changes in estimated
fair value until the earlier of the exercise, conversion, or expiration of the Redeemable Convertible Preferred Stock Warrants. In July
2024, the Redeemable Convertible Preferred Stock Warrants were amended to provide that if underlying Redeemable Convertible Preferred
Stock Warrants were out-of-the-money based on the initial public offering price in the IPO, the out-of-the-money Redeemable Convertible
Preferred Stock Warrants would convert into warrants to purchase common stock with an exercise price per share that reflected the Conversion
Ratio then in effect for the underlying Redeemable Convertible Preferred Stock. Accordingly, the Redeemable Convertible Preferred Stock
Warrants were remeasured upon the closing of the IPO and marked to market to their fair value before being reclassified to equity

 The Redeemable Convertible Preferred
Stock Warrant Liability was valued using the Black-Scholes valuation model, which requires the use of highly subjective assumptions to
determine the appropriate fair value of each warrant, including:

 Fair Value of Common Stock — See
the subsection titled "— Determination of Fair Value of Our Common Stock" above.

 Expected Volatility — Prior to the closing
of the Company's IPO, there was no public market or trading history for our common stock. Therefore, the expected volatility was
estimated based on the historical volatilities of common stock of comparable publicly traded companies, for a look-back period commensurate
with the expected term of the warrant. The comparable companies were chosen based on their size, stage of their life cycle or area of
specialty.

 Risk-Free Interest Rate — The risk-free
interest rate used was based on the published U.S. Department of Treasury interest rates in effect at each measurement date for zero coupon
U.S. Treasury notes with maturities approximating the expected remaining term of each warrant.

 Expected Dividend Yield — The expected
dividend yield was zero as we have not paid dividends and do not anticipate paying a cash dividend in the foreseeable future.

 Expected Term — The expected term of each
warrant represents the remaining contractual term of the underlying warrant.

 Fair Value Option of Accounting for Related Party Convertible Notes
Payable

 When financial instruments contain
various embedded derivatives which may require bifurcation and separate accounting of those derivatives apart from the entire host instrument,
if eligible, ASC 825, Financial Instruments ("ASC 825") allows issuers to elect the fair value option ("FVO")
of accounting for those instruments. The FVO may be elected on an instrument-by-instrument basis and is irrevocable unless a new election
date occurs. The FVO allows the issuer to account for the entire financial instrument at fair value with subsequent remeasurements of
that fair value recorded through the statements of operations at each reporting period until the conversion or payment of the Related
Party Convertible Notes Payable balance. A financial instrument is generally eligible for the FVO if, amongst other factors, no part of
the convertible, or contingently convertible, instrument is classified in stockholders' equity.

 Based on the eligibility assessment
discussed above, the Company concluded that its Related Party Convertible Notes Payable were eligible for the FVO and accordingly elected
to apply the FVO to its Related Party Convertible Notes Payable in accordance with ASC 825. Accordingly, the Related Party Convertible
Notes Payable were measured at fair value on their issuance dates and remeasured at estimated fair value at the end of each reporting
period with changes in fair value recognized as a component of other income (expense) in the consolidated statements of operations. The
primary reason for electing the fair value option was to address simplification and cost-benefit considerations that result from accounting
for hybrid financial instruments at fair value in their entirety versus bifurcation of the embedded derivatives from the debt hosts.

 The estimated fair values of the
Related Party Convertible Notes Payable were determined using valuation models that incorporated assumptions and estimates. The Company
assessed these assumptions and estimates at each financial reporting period as additional information impacting the assumptions was obtained.
Assumptions in the models included but were not limited to equity value, volatility, time to a conversion event, risk-free rate and scenario
weightings. The fair value measurements of the Related Party Convertible Notes Payable were based on significant inputs that were not
observable in the market and represented a Level 3 measurement. The change in fair value related to accrued interest was also included
within the single line of change in fair value of Related Party Convertible Notes Payable in the consolidated statements of operations.

 In addition, in certain circumstances,
the estimated fair value at issuance may be greater than the face value at issuance. The loss on issuance of the Related Party Convertible
Notes Payable recorded during year ended December 31, 2024 represented the difference between the estimated fair value of the Related
Party Convertible Notes Payable and the gross proceeds received on the issuance date based on the assumptions, including the proximity
in time to the anticipated IPO, the discount on conversion of the Related Party Convertible Notes Payable, and the increased probability-weighted
IPO scenario. In connection with the closing of the Company's IPO on August 14, 2024, the Related Party Convertible Notes Payable
were converted into common stock and no amounts are outstanding as of December 31, 2024.

 Off-Balance Sheet Arrangements

 We did not have, during the periods
presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

 Recent Accounting Pronouncements

 A description of recently issued
accounting standards that may potentially impact our financial position, results of operations, and cash flows is included in Note 2 to
our consolidated financial statements in this Report.

 Emerging Growth Company Status and Smaller Reporting
Company Status

 We are an emerging growth company,
as defined in the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act"). The JOBS Act permits an emerging growth company
such as ours to take advantage of an extended transition period to comply with new or revised accounting standards. We have elected to
avail ourselves of such extended transition period, which means that when a standard is issued or revised and it has different application
dates for public or private companies, we can adopt the new or revised standard at the time private companies adopt the new or revised
standard and may do so until such time that we either (i) irrevocably elect to opt out of such extended transition period or (ii) no longer
qualify as an emerging growth company. We may choose to early adopt any new or revised accounting standards whenever such early adoption
is permitted for private companies. We will continue to remain an emerging growth company until the earliest of the following: (1) the
last day of the fiscal year following the fifth anniversary of the date of the completion of the IPO; (2) the last day of the fiscal year
in which our total annual gross revenue is equal to or more than $1.235 billion; (3) the date on which we have issued more than $1.0 billion
in nonconvertible debt during the previous three years; or (4) the date on which we are deemed to be a large accelerated filer under the
rules of the SEC.

 We are also a smaller reporting
company as defined in the Securities Exchange Act of 1934, as amended (the "Exchange Act"). We may continue to be a smaller
reporting company even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures available
to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as our voting and non-voting
common stock held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter, or our
annual revenue is less than $100.0 million during the most recently completed fiscal year and our voting and non-voting common stock held
by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.

 Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

 As a "smaller reporting
company" as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this item.

 Item 8. Financial Statements and Supplementary Data.

 Our consolidated financial statements,
together with the report of our independent registered public accounting firm, are included in this Annual Report on Form 10-K beginning
on page F-1.

 Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.

 None.

 Item 9A. Controls and Procedures.

 Attestation Report of the Independent Registered Public Accounting
Firm

 This Annual Report does not
include an attestation report of our independent registered public accounting firm due to an exemption provided by the JOBS Act for "emerging
growth companies."

 Evaluation of Disclosure Controls and Procedures

 As required by Rule 13a-15(b) under
the Exchange Act, as of December 31, 2024, the end of the period to which this annual report relates, we have carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures. This evaluation was carried out under the
supervision and with the participation of our management, including our President and Chief Executive Officer and our Chief Financial
Officer.

 Disclosure controls and procedures
are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted
under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange
Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management,
including the President and Chief Executive Officer and the Chief Financial Officer as appropriate, to allow timely decisions regarding
required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only
reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship
of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of December 31, 2024, our management,
with the participation of our President and Chief Executive Officer and our Chief Financial Officer, concluded that, as of such date,
our disclosure controls and procedures were effective at a reasonable assurance level.

 Material Weakness in Internal Control over Financial
Reporting

 While management was not required
to conduct an assessment regarding internal control over financial reporting, we previously identified a material weakness as of December
31, 2023 as a result of an inadequate review and accrual of clinical trial related expenses that resulted in improper accrual of expenses.
A material weakness is a deficiency or combination of deficiencies in internal control over financial reporting such that there is a reasonable
possibility that a material misstatement of our consolidated financial statements would not be prevented or detected on a timely basis.

 Changes in Internal Control over Financial Reporting

 The Company has implemented remediation
procedures to address the material weakness in our internal control over financial reporting identified above, including the implementation
of additional processes and controls to properly review and monitor the accrual of clinical trial expenses at the end of each period during
the year ended December 31, 2024. The material weakness was remediated as of December 31, 2024.

 Item 9B. Other Information.

 Executive Compensation

 On March 10, 2025, the Compensation
Committee of the Board recommended and the Board approved updates to executive officer compensation for 2025. The Compensation Committee
and the Board considered, among other factors, the compensation practices, trends and data from comparable companies and input from its
independent compensation consultant, with the adjustment resulting in compensation levels at approximately the 25th percentile of
the comparable company peer group.

 Effective January 1, 2025,
the following updates to cash compensation amounts were approved, subject to the Company receiving at least $25 million in additional
funding from one or more financings and will only payable after receipt of at least $25 million in aggregate funding: (1) an increase
in Mr. Schmitt's annual base salary to $570,000; and (2) an increase in Mr. Lytle's annual base salary to $435,363.

 In addition, the executive
officers will receive, with a grant date of April 1, 2025 and at an exercise price equal to the closing price of the Company's common
stock as of such date, stock option grants consisting of (1) one-time grants to reflect a catch-up of salary that would have been paid
if such salary increases had taken effect on August 14, 2024, representing the IPO closing date, in the following amounts: Mr. Schmitt,
4,285 stock options; and Mr. Lytle, 1,900 stock options (the "Base Pay True Up Grants"); (2) one-time grants to reflect a
catch-up grant, since no annual grants were made in 2024, in the following amounts: Mr. Schmitt, 200,000 stock options; Mr. Lytle, 39,999
stock options; and Dr. Mazar, 110,346 stock options (the "Equity True Up Grants," and together with the Base Pay True Up Grants,
the "Special Option Grants"); and (3) annual grants in the following amounts: Mr. Schmitt, 66,503 stock options; Mr. Lytle,
49,394 stock options; and Dr. Mazar, 51,046 stock options (the "Annual Option Grants"). The Special Option Grants will vest
as to 25% on August 14, 2025 with the remaining 75% vesting in equal monthly installments during the 36 months thereafter and the Annual
Grants will vest as to 25% on the first anniversary of the grant date with the remaining 75% vesting in equal monthly installments during
the 36 months following the first anniversary of the grant date.

 The Board also approved (1)
an amendment to the employment agreement with Dr. Mazar to provide that the deadline by which the Company would need to complete a Sale
Transaction (as defined in the agreement) for him to receive an additional equity award be extended from March 31, 2024 to December 31,
2026 (to align with a similar provision in Mr. Schmitt's agreement), and (2) an amendment to the employment agreement with Mr. Lytle
to provide for the issuance of an equity award in the event of a Sale Transaction (as defined in the agreement) completed on or before
December 31, 2026 (to align with similar provisions in each of Mr. Schmitt's and Dr. Mazar's agreements). See "Item
11. Executive Compensation – Employment Agreements" for additional information.

 Rule 10b5-1 Trading Plans

 During the quarter ended December
31, 2024, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement,
as each term is defined in Item 408(a) of Regulation S-K.

 Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 Not applicable.

 Item 10. Directors, Executive Officers and Corporate Governance.

 Executive Officers and Directors

 The table below lists the name,
age and position of each of our executive officers and director as February 28, 2025.

 Name

 Age

 Position

 Executive Officers:

 Daniel M. Schmitt

 President, Chief Executive Officer and Director

 Andrew P. Mazar, Ph. D.

 Chief Operating Officer

 Paul Lytle

 Chief Financial Officer

 Non-Employee Directors:

 Aaron G.L. Fletcher, Ph. D.

 Chairperson and Director (1)

 Jason Keyes

 Director (3)

 Amy Ronneberg

 Director (2)(3)

 Roger Sawhney

 Director (2)(3)

 Todd Thomson

 Director (1)

 Dan Zabrowski, Ph. D.

 Director (1)(2)

 (1) Member of the nominating
and corporate governance committee.

 (2) Member of the compensation
committee.

 (3) Member of the audit committee.

 Background of Executive Officers and Directors

 Daniel M. Schmitt. Mr.
Schmitt has served as our Chief Executive Officer and President since March 2015 and our director since April 2015. He previously served
as Chief Operating Officer of Genus Oncology LLC, a clinical stage company, from 2009 to 2014. Prior to that, he served as Senior Vice
President, Licensing and Commercial Development of Immtech Pharmaceuticals, Inc., a pharmaceutical company, from 2004 to 2009; General
Manager, Academic and Government Institution Markets of First Genetic Trust, a genomic technology company, from 2001 to 2004; and previously
held positions with G.D. Searle Inc., a pharmaceutical company, ILEX Oncology, Inc., a pharmaceutical company, Fujisawa USA, Inc., a pharmaceutical
company, and Burroughs Wellcome Co., a pharmaceutical company. Mr. Schmitt has also held research positions affiliated with the National
Foundation for Cancer Research in 1984 and the University of North Carolina School of Medicine from 1987 to 1988. He also served as an
Entrepreneur-In-Residence at Northwestern University in 2014 and as an external expert consultant for both the University of Chicago and
the University of Illinois — Chicago from 2011 to 2014. Mr. Schmitt is also a founding member of Chicago Innovation Mentors. He
earned his MBA and a BS in Chemistry with a concentration in Theoretical Mathematics from West Virginia University. Mr. Schmitt is well
qualified to serve as a director due to his pharmaceutical and biotechnology experience, including his experience in operations management,
new product development and business development.

 Andrew P. Mazar, Ph. D. Dr.
Mazar has served as our Chief Operating Officer since June 2022, and prior to joining the Company, he served as an independent consultant
from January 2022 to June 2022. Previously, Dr. Mazar was the Co-Founder, Chief Scientific Officer and a director of Monopar Therapeutics,
Inc., a public clinical-stage biopharmaceutical company, from September 2016 to April 2022. Dr. Mazar is also a founder and managing member
of Tactic Pharma, LLC, where he developed WTX-101/ALXN1840, a drug he co-invented for the treatment of Wilson's disease. WTX-101/ALXN1840
was acquired by Alexion Pharmaceuticals for more than $800 million in 2018. Prior to Monopar, Dr. Mazar was a Professor of Pharmacology
at the Feinberg School of Medicine at Northwestern University, where he also served as the Director of the Center for Developmental Therapeutics
and Entrepreneur-in-Residence from September 2009 to September 2016. During his tenure at Northwestern University, Dr, Mazar served as
the Co-chair of the Animal Model Working Group for the NCI Nanotechnology Alliance; was a charter member of the Developmental Therapeutics
(DT) study section at the NIH Center for Scientific review; and was a member of the editorial board of Clinical Cancer Research where
he continues to serve. Prior to that, Dr. Mazar served as the Chief Scientific Officer at Attenuon, LLC, a private clinical-stage biopharmaceutical
company, from February 2000 to July 2009. Dr. Mazar earned his BS in Chemistry from the University of Wisconsin, Parkside and his Ph. D.
in Biochemistry from the University of Illinois College of Medicine, Chicago, Illinois.

 Paul Lytle. Mr.
Lytle has served as our Interim Chief Financial Officer since February 2024, and has served as our Chief Financial Officer since June
2024. Mr. Lytle is the Co-Founder of Thendor Therapeutics, LLC, a private biopharmaceutical company, and he has served as its Chief Financial
Officer since September 2023. Mr. Lytle is also the Co-Founder of Mosaic ImmunoEngineering, Inc., a public development-stage biotechnology
company, and he has served on its board of directors and as its Executive Vice President, Chief Financial Officer since August 2020. Previously,
Mr. Lytle served as Executive Vice President, Chief Financial Officer of Breathe Technologies, Inc., a private medical device company
acquired by Hillrom Holdings, Inc. in August 2019, from September 2018 to December 2019. Prior to that, Mr. Lytle served as Chief Financial
Officer of Avid Bioservices, Inc., a biologics development company initially focused on developing immunotherapies for the treatment of
cancer while building a biologics contract development and manufacturing organization, from March 1997 to May 2018. Mr. Lytle received
his B.S. in Business with an emphasis in Accounting from California State University at Long Beach and is a Certified Public Accountant
(inactive).

 Aaron G.L. Fletcher, Ph. D.
 Dr. Fletcher has served as our director since April 2015. Dr. Fletcher is the Founder and has served as the President of Bios
Research, a financial services firm, since 2012. Dr. Fletcher has also served as an independent consultant in the biotechnology and healthcare
equity industry for over 10 years, and a visiting professor at Dallas Baptist University since 2008, where he teaches Biochemistry, Bioethics
and Cell Biology. Dr. Fletcher has served on the board of directors and as a member of the compensation committee of Cognition Therapeutics,
Inc., a public neuroscience company, since July 2015, and on the board of directors of ONL Therapeutics, Inc., a private clinical-stage
biopharmaceutical company, since September 2024. Previously, he served on the board of directors and as a member of the compensation committee
and nominating and governance committee of TFF Pharmaceuticals, Inc., a public biopharmaceutical company, from March 2018 to November
2023, the board of directors and as a member of the compensation committee and pricing committee of Cue Biopharma, a public biopharmaceutical
company, from October 2019 to October 2023, the board of directors and compensation committee of Lung Therapeutics, Inc., a biopharmaceutical
company, from August 2014 to October 2023, the board of directors and as a member of the compensation committee of Rein Therapeutics (fka
Aileron Therapeutics, Inc.), a public biopharmaceutical company, from August 2014 to October 2023, the board of directors and as a member
of the compensation committee of AbiliTech Medical, Inc., a medical equipment manufacturer, from November 2016 to January 2023, and the
board of directors and as a member of the audit committee of SWK Holdings Corporation, a public finance company focused on global healthcare,
from August 2019 to December 2021. Dr. Fletcher earned his PhD in Biochemistry from Colorado State University. Dr. Fletcher is well qualified
to serve as a director due to his extensive experience in the healthcare industry, particularly in the biotech and med-tech sub-sectors.

 Jason Keyes. Mr.
Keyes has served as our director since August 2024. Mr. Keyes currently serves as the Chief Financial Officer of Equillium, Inc., a public
clinical-stage biotechnology company, since March 2018, and as a director of its Australian subsidiary since January 2019. Prior to this,
he served in various roles at Orexigen Therapeutics, Inc., a public pharmaceutical company which filed a voluntary petition for Chapter
11 bankruptcy in March 2018 that concluded with the bankruptcy court confirming a plan of liquidation in May 2019 following a sale of
substantially all of its assets in June 2018, including as Executive Vice President and Chief Financial Officer, from January 2013 to
February 2018. Previously, Mr. Keyes served in various roles at Amylin Pharmaceuticals, Inc., a public biopharmaceutical company, including
as Senior Director of Finance, from August 2007 to January 2013. Mr. Keyes also held leadership positions in finance and corporate strategy
at Amgen, Inc., a public biopharmaceutical company, and Baxter Healthcare Corporation, a public healthcare company. Mr. Keyes formerly
served on the board of directors, including as chair of the audit committee and as a member of the compensation committee, of Sesen Bio,
Inc., a public biopharmaceutical company, from 2020 to 2023. Mr. Keyes received his B.S. and M.S. degrees in Civil Engineering from Stanford
University and an M.B.A. from the Anderson School at the University of California, Los Angeles. Mr. Keyes is well qualified to serve as
a director due to his extensive experience in finance and in the biotechnology and biopharmaceutical industries.

 Amy Ronneberg. Ms.
Ronneberg has served as our director since August 2024. Ms. Ronneberg currently serves as the Chief Executive Officer of NMDP (f/k/a Be
The Match), a nonprofit organization that facilitates bone marrow transplantation, since March 2020, and served as its Chief Financial
Officer from July 2013 to March 2020. Ms. Ronneberg also served as the President at NMDP BioTherapies, LLC, a start-up company within
NMDP, and as its Chief of Staff from February 2018 to February 2020. Prior to that, Ms. Ronneberg served in various roles at Capella Education
Company, a public online postsecondary education services company, including as Chief Accounting Officer and Vice President of Operations,
from 2000 to 2012. She also served as an Audit Manager of Ernst & Young, a professional services partnership, from 1995 to 2000. Ms.
Ronneberg has served as a director and member of the finance committee (Vice Chair) for Allina Health, a nonprofit healthcare company,
since November 2020, and previously served as a director of Magenta Therapeutics, Inc., a clinical stage biotechnology company, from June
2018 to August 2023, a director and executive committee member of Medical Alley Association, a healthcare industry network, from December
2020 to present, an executive committee member of the World Marrow Donor Association, an international healthcare organization, from January
2017 to January 2020, and chairman of the board of directors of Twin Cities in Motion, Minneapolis, a nonprofit running event organization,
from January 2012 to January 2014. Ms. Ronneberg earned a Master's in Business Administration from Capella University, Minneapolis,
Minnesota, a Corporate Directorship Certificate from Harvard Business School, and a B.B.A. in Accounting from University of Wisconsin-Eau
Claire. Ms. Ronneberg is well qualified to serve as a director due to her extensive financial expertise and leadership in the biotechnology
and biopharmaceutical industries.

 Roger Sawhney. Dr.
Sawhney has served as our director since August 2024. Dr. Sawhney currently serves as the Chief Financial Officer of LB Pharmaceuticals,
Inc., a clinical-stage biopharmaceutical company, since June 2024. Dr. Sawhney previously served as the Chief Financial Officer of Garuda
Therapeutics, Inc., a biotechnology company, from September 2022 to December 2023. Prior to this, Dr. Sawhney served as the Chief Business
Officer of Omega Therapeutics, Inc., a clinical-stage biotechnology company, from May 2022 to September 2022, and its Chief Financial
Officer from May 2020 to May 2022. He served at KKR & Co., a global investment firm, as Director of its healthcare investment platform,
from September 2018 to February 2020. Dr. Sawhney also served as Senior Vice President and Head of Global Corporate Strategy for Novartis
AG, a public pharmaceutical company, from August 2009 to August 2012, Senior Vice President of Corporate Strategy and Business Development
for Outcome Health, a healthcare technology company, from February 2017 to February 2018, a Partner with Bain & Company, a management
consulting firm, from August 2012 to February 2017, and Partner and Managing Director with the Boston Consulting Group, a management consulting
firm, from September 1996 to July 2009. He has served as a director of Adlai Nortye Ltd., a public clinical-stage biopharmaceutical company,
since August 2024, a director of SIRPant Immunotherapeutics, Inc., a clinical-stage immuno-oncology company, since January 2024 and previously
served as a director of Alimera Sciences, Inc., a pharmaceutical company, from February 2023 to March 2023. Dr. Sawhney earned an M.D.
from Harvard Medical School and a BA in Economics from Stanford University. Dr. Sawhney is well qualified to serve as a director due to
his extensive financial and strategic expertise in the biotechnology and biopharmaceutical industries.

 Todd Thomson. Mr.
Thomson has served as our director since September 2022. Mr. Thomson has served as the Chief Operating and Financial Officer of Kairos
Ventures, a venture capital firm, since August 2019. Previously, he co-founded and served as Chairman of Dynasty Financial Partners, an
investment and technology platform, from November 2010 to August 2019, and currently serves on the board of directors. Prior to that,
Mr. Thomson served as CEO of the Wealth Management Division of Citigroup and previously Chief Financial Officer of Citigroup Inc., an
investment bank and financial services corporation, from 1998 to 2007. Mr. Thomson has served on the board of directors and as a member
of the audit committee of Sivers Semiconductors, a public technology company, since January 2022, the board of directors of Dragonfly
Energy Holdings Corp., a public battery manufacturer, from August 2021 to October 2022, the board of directors of Cyren Ltd., a public
cybersecurity company, from November 2011 to July 2021, the board of directors of Cordia Bancorp Inc., a bank holding company, from 2010
to May 2016, and the board of directors and as a member of the Investment Committee for the Davidson College and World Resources Institute
Endowments. He earned his MBA with Distinction in Finance and Strategy from the Wharton School of Business and his BA in Economics from
Davidson College. Mr. Thomson is well qualified to serve as a director due to his extensive investing experience and years of executive
leadership, financial leadership, and experience in mergers and acquisitions and business strategy.

 Dan Zabrowski, Ph. D. Dr.
Zabrowski has served as our director since March 2021. Dr. Zabrowski has served as a Venture Partner of Decheng Capital, a private investment
firm, since July 2016. Prior to that, Dr. Zabrowski served in a number of roles for Roche, a healthcare company, from 1994 to 2016, including
Global Head of Regulatory Affairs, Global Head of Development Operations, Global Head of Roche Pharma Partnering, President of Ventana
Medical Systems and President of the Roche Sequencing Unit. Dr. Zabrowski also previously held positions with Syntex, Fujisawa (now Astellas),
a pharmaceutical company, and G.D. Searle, LLC, a pharmaceutical company, and served as Adjunct Assistant Professor at the School of Pharmacy,
University of Illinois — Chicago. He also served on the board of directors of Apexigen, Inc., a public biopharmaceutical company,
from February 2021 to August 2023, including serving as Chairman of its compensation committee and member of its audit committee, BeyondSpring
Inc., a public biopharmaceutical company, from January 2020 to June 2022, including serving as a member of its compensation committee,
Nimble Therapeutics, Inc., a private biotechnology company, since 2019, Ariagen, Inc., a private biotechnology company, since 2018, Endogena
Therapeutics, Inc., a private biotechnology company, since 2018, and AccuraGen, Inc., a private biotechnology company, since 2013, and
also as a board observer for Encodia, Inc., a private biotechnology company, since 2018. Dr. Zabrowski earned his PhD in Organic Chemistry
from Indiana University, Bloomington and his BA degree in Chemistry from Saint Louis University. Dr. Zabrowski is well qualified to serve
as a director due to his extensive experience on a variety of public and private boards in the biotechnology and biopharmaceutical industries.

 Family Relationships

 There are no familial relationships
among our directors and executive officers.

 Board Composition

 Our business and affairs are organized
under the direction of the Board. The Board currently consists of seven members. The primary responsibilities of the Board are to provide
oversight, strategic guidance, counseling, and direction to our management. The Board meets on a regular basis and additionally as required.

 Audit Committee

 The audit committee consists of
Mr. Keyes (chairperson), Dr. Sawhney and Ms. Ronneberg. The Board has determined that each of Mr. Keyes, Dr. Sawhney and Ms. Ronneberg
is an independent director as defined by Nasdaq rules applicable to members of an audit committee, including that each such member meets
the criteria for independence set forth in Rule 10A-3(b)(1) under the Exchange Act. In addition, as required by Nasdaq rules, each member
of the audit committee is able to read and understand fundamental financial statements, including a company's balance sheet, income
statement, and statement of cash flows.

 Financial Experts on Audit Committee

 The Board determined that Mr.
Keyes qualifies as an audit committee financial expert within the meaning of the rules and regulations of the SEC. In making this determination,
the Board considered Mr. Keyes' formal education and previous experience in financial roles. In addition, as required by Nasdaq
rules, we have at least one member who has past employment experience in finance or accounting, requisite professional certification in
accounting, or other comparable experience or background that results in the individual's financial sophistication. The Board determined
Mr. Keyes qualifies as financially sophisticated under the Nasdaq rules.

 Guidelines for Selecting Director Nominees

 The nominating and corporate governance
committee does not have a written policy or formal procedural requirements for stockholders to submit recommendations for director nominations.
However, the nominating and corporate governance committee will consider properly submitted recommendations for candidates to the Board
from stockholders in accordance with our amended and restated bylaws. Stockholders should communicate nominee suggestions directly to
the nominating and corporate governance committee and accompany the recommendation with biographical details and a statement of support
for the nominee. The suggested nominee must also provide a statement of consent to being considered for nomination. There have been no
material changes to the procedures by which stockholders may recommend nominees to the Board.

 Code of Ethics

 We have adopted a code of business
conduct and ethics that applies to our officers, directors, and employees. The full text of our code of business conduct and ethics can
be found on our website ( under the "Corporate Governance" heading on the "Investors"
page. We may satisfy the disclosure requirements under Item 5.05 of Form 8-K regarding an amendment to, or a waiver from, a provision
of our code of business conduct and ethics that applies to our principal executive officer, principal financial officer, or persons performing
similar functions, by posting such information on our website where it is accessible through the same link noted above.

 Insider Trading Policy

 We adopted an insider trading
policy that governs the purchase, sale and/or disposition of our securities by our directors, officers, employees and consultants. We
believe the insider trading policy is reasonably designed to promote compliance with insider trading laws, rules and regulations, and
applicable Nasdaq listing standards. A copy of the insider trading policy is filed as Exhibit 19.1 to this Annual Report.

 Item 11. Executive Compensation.

 This section discusses the material
components of the executive compensation program for our executive officers who are named in the "Summary Compensation Table"
below. In 2024, our "named executive officers," which consist of our principal executive officer and our two next most highly
compensated executive officers during 2024, and their positions were as follows:

 Daniel M. Schmitt, our President and Chief Executive Officer;

 Andrew P. Mazar, Ph. D., our Chief Operating Officer; and

 Paul Lytle, our Chief Financial Officer (appointed in February 2024).

 Summary Compensation Table

 The following table sets forth
information concerning the compensation of the named executive officers for the years ended December 31, 2024 and 2023.

 Name
 and Principal Position

 Year

 Salary

 ($)

 Bonus

 ($)

 Stock

 ($)

 ($)(1)

 All
 Other Compensation

 ($)

 Total

 Compensation

 ($)

 Daniel M. Schmitt (2)

 2024

 400,000

 200,000 (5)

 4,978,616

 –

 –

 5,578,616

 President
 and Chief Executive Officer

 2023

 400,000

 120,000

 –

 –

 –

 520,000

 Andrew P. Mazar, Ph. D. (3)

 2024

 450,000

 225,000 (5)

 –

 –

 –

 675,000

 Chief Operating
 Officer

 2023

 450,000

 157,500

 –

 58,612

 –

 666,112

 Paul Lytle (4)

 2024

 210,000

 84,000 (5)

 –

 1,503,579

 98,517

 1,896,096

 Chief Financial
 Officer

 (1)
 The dollar amounts listed reflect the value of the award as of
the grant date calculated in accordance with ASC Topic 718 based upon the fair-market value of our common stock on the date of the grant
and, therefore, do not necessarily reflect the actual value received by the individuals. The assumptions made in computing the estimated
fair value of such awards are disclosed in Note 10 to our consolidated financial statements included in this Report for the fiscal year
ended December 31, 2024.

 (2)
 The terms of Mr. Schmitt's compensation are set forth in
his employment agreement or as otherwise increased by the Board. See "Employment Agreements — Chief Executive Officer."
Upon the closing of the IPO, Mr. Schmitt was granted 544,111 RSUs pursuant to his employment agreement, which award vests 50% on the
first anniversary date of the closing of the IPO and 50% of which vests on the second anniversary date of the closing of the IPO.

 (3)
 The terms of Dr. Mazar's compensation are set forth in his
employment agreement or as otherwise increased by the Board. See "Employment Agreements — Chief Operating Officer."
Dr. Mazar was granted 37,374 stock options based on performance on October 23, 2023, of which, 25% vested on the grant date and the remaining
75% vest in equal installments on a monthly basis during the 36 months following the grant date.

 (4)
 Mr. Lytle was hired on June 1, 2024 as a full-time employee. The
terms of Mr. Lytle's compensation are set forth in his employment agreement or as otherwise increased by the Board. See "Employment
Agreements — Chief Financial Officer." Prior to June 1, 2024, Mr. Lytle provided consulting services to the Company and received
consulting fees of $98,517 prior to June 1, 2024. In addition, pursuant to his employment agreement, Mr. Lytle was granted 234,971 stock
options upon the closing of the IPO, of which, 25% vests on June 1, 2025 and the remaining 75% vests in equal monthly installments during
the 36 months following June 1, 2025.

 (5)
 Bonus amounts for 2024 have not been paid as of the date of this
Report.

 Narrative to Summary Compensation Table

 For the years ended December 31,
2024 and 2023, the compensation program for our named executive officers consisted of base salary and incentive compensation delivered
in the form of cash bonuses and equity awards. Base salary was set at a level that was commensurate with the executive's duties
and authorities, contributions, prior experience and sustained performance. Cash bonuses and equity awards were also set at a level that
was commensurate with the executive's duties and authorities, contributions, prior experience and sustained performance, in accordance
with the employment or similar agreement with the executive. Following our IPO, we grant all equity awards under the terms of our 2024
Plan. Equity awards, including stock options, are not granted in anticipation of the release of material non-public information,
and the release of material non-public information is not timed on the basis of stock option or equity grant dates. All stock options
are granted with an exercise price per share that is no less than the fair market value of our common stock on the date of grant of such
award.

 We also provide benefits to our
named executive officers on the same basis as we provide benefits to all of our employees, including health, dental and vision insurance.

 Employment Agreements

 Chief Executive Officer

 On April 15, 2015, we entered
into an employment agreement with Mr. Schmitt, which was amended on each of February 5, 2016, September 28, 2017, September 23, 2018,
January 29, 2019, September 3, 2019, August 1, 2022, January 27, 2023, December 12, 2023, May 9, 2024 and March 11, 2025 (the "CEO
Employment Agreement"), that provides a base salary equal to $400,000 per year, and the ability to earn an annual bonus of up to
50% of his base salary, 70% of which shall be payable upon achievement of certain milestones mutually agreed to between the Company and
Mr. Schmitt and 30% of which shall be payable at the discretion of the Board. On March 10, 2025, the Board approved an increase to Mr.
Schmitt's annual base salary to $570,000 and bonus up to 55% of his base salary, contingent upon the Company raising at least $25
million in additional equity financing.

 In addition, Mr. Schmitt will
receive, with a grant date of April 1, 2025 and at an exercise price equal to the closing price of our common stock as of such date, stock
option grants consisting of (1) a one-time grant of 4,285 stock options to reflect a catch-up of salary that would have been paid if his
salary increase had taken effect on August 14, 2024, representing the IPO closing date (a "Base Pay True Up Grant"); (2) a
one-time grant of 200,000 stock options to reflect a catch-up grant since no annual grants were made in 2024 (an "Equity True Up
Grant," and together with the Base Pay True Up Grant, the "Special Option Grant"); and (3) an annual grant of 66,503
stock options (an "Annual Option Grant"). The Special Option Grant will vest as to 25% on August 14, 2025 with the remaining
75% vesting in equal monthly installments during the 36 months thereafter and the Annual Grant will vest as to 25% on the first anniversary
of the grant date with the remaining 75% vesting in equal monthly installments during the 36 months following the first anniversary of
the grant date.

 In the event the Company is sold
on or before December 31, 2026 for cash in a transaction valued at or above $29.56 per share, immediately prior to the consummation of
such transaction, Mr. Schmitt will also be (i) granted shares of common stock under the stock incentive plan of the Company that is then
in effect equal to that number of shares that would bring his total ownership (including the shares he owned prior to calculation of the
shares to be granted in the sale transaction) to 8.0% of the issued and outstanding shares of common stock immediately prior to the closing
of such transaction on a fully diluted basis, and (ii) entitled to receive a cash bonus equal to 100% of his base salary. Further, in
the event on or before December 31, 2026 the Company receives between $10,000,000 – $100,000,000 or more in gross revenue pursuant
to certain licensing arrangements between the Company and any third party or another non- dilutive capital transaction, Mr. Schmitt will
be (i) granted shares of common stock under the stock incentive plan of the Company that is then in effect equal to that number of shares
that would bring his total ownership (including the shares he owned prior to calculation of the shares to be granted in the transaction)
to 5.0 – 6.0% (depending on the geographic location from which such gross revenue is derived) of the issued and outstanding shares
of common stock on a fully diluted basis, and (ii) entitled to receive a cash bonus equal to 25 – 50% of his base salary (depending
on the geographic location from which such gross revenue is derived). These potential stock awards are subject to limits under the stock
plan on the number of shares available for grant.

 The CEO Employment Agreement
also provided that if the Company closed a transaction or series of related transactions occurring on or before December 31, 2026 pursuant
to which the Company issues and sells shares of its common or preferred equity securities in exchange for aggregate gross proceeds of
more than $10,000,000, excluding any gross proceeds attributable to sales to Bios Partners L.P. or its affiliates, (a Qualified Financing),
Mr. Schmitt would be granted restricted stock units entitling him, upon vesting, to shares of common stock equal to that number of shares
that would bring his total ownership (including the shares he owned prior to calculation of the shares to be granted in the transaction)
to 4.25 – 5.0% of the issued and outstanding shares of common stock on a fully diluted basis at the time of the transaction, depending
on the per share price of the shares sold in such Qualified Financing. Upon the closing of our IPO on August 14, 2024, which was considered
a Qualified Financing, Mr. Schmitt was granted an award of 544,111 restricted stock units, which vest as follows: (i) 50% will vest on
the first anniversary of the IPO closing, and (ii) 50% will vest on the second anniversary of the IPO closing. In addition, such shares
will vest immediately upon: (i) a change in control, (ii) termination of Mr. Schmitt's employment by us without "cause,"
(iii) termination of employment by Mr. Schmitt for "good reason," or (iv) death or disability.

 The severance amount payable to
Mr. Schmitt upon his termination by the Company for any reason (other than Mr. Schmitt's death, disability or for "cause"),
or termination by Mr. Schmitt for "good reason," is equal to one times his then current base salary (the CEO Standard Severance
Benefits). Upon termination upon a change in control, and if Mr. Schmitt's employment is terminated by the Company for any reason
other than Mr. Schmitt's death, disability or for "cause," or termination by Mr. Schmitt for "good reason,"
in any such case within the six months immediately preceding or the twelve months immediately following such change in control, Mr. Schmitt
is entitled to a payment equal to one and one-half times his then current base salary reduced by the CEO Standard Severance Benefits to
which he would be entitled.

 Chief Operating Officer

 Dr. Mazar assumed the role
of Chief Operating Officer on April 1, 2022 pursuant to a consulting agreement, dated March 25, 2022 (the "COO Consulting Agreement"),
which entitled him to compensation equal to $35,000 per month for serving in that role. On June 1, 2022, the COO Consulting Agreement
was superseded by an employment agreement, which was amended on March 11, 2025 (the "COO Employment Agreement") that provides
for a base salary equal to $450,000 per year, the ability to earn an annual bonus of up to 50% of his base salary upon achievement of
certain milestones mutually agreed to between the Company and Dr. Mazar, and a signing bonus equal to $200,000. Upon execution of the
COO Employment Agreement, the Company granted to Dr. Mazar 40,395 shares of restricted common stock, 25% of which vested on the first
anniversary of the grant date and the remaining 75% of which vest in equal monthly installments during the 36 months following the first
anniversary of the grant date.

 In addition, Dr. Mazar will
receive, with a grant date of April 1, 2025 and at an exercise price equal to the closing price of our common stock as of such date, stock
option grants consisting of (1) a one-time grant of 110,346 stock options as an Equity True Up Grant; and (2) an Annual Option Grant of
51,046 stock options. The Equity True Up Grant will vest as to 25% on August 14, 2025 with the remaining 75% vesting in equal monthly
installments during the 36 months thereafter and the Annual Grant will vest as to 25% on the first anniversary of the grant date with
the remaining 75% vesting in equal monthly installments during the 36 months following the first anniversary of the grant date.

 In the event the Company
is sold on or before December 31, 2026 for cash in a transaction valued at or above $29.56 per share, immediately prior to the consummation
of such transaction, Dr. Mazar will also be granted shares of common stock under the stock incentive plan of the Company that is then
in effect equal to that number of shares that would bring his total ownership (including the shares he owned prior to calculation of
the shares to be granted in the sale transaction) to 2.0% of the issued and outstanding shares of common stock on the day immediately
prior to the closing of such transaction on a fully diluted basis (subject to limits under the stock plan on the number of shares available
for grant). The shares issued to Dr. Mazar in such transaction will be fully vested as of the date of grant. The severance amount payable
to Dr. Mazar upon termination by the Company for any reason (other than Dr. Mazar's death, disability or for "cause"),
or termination by Dr. Mazar for "good reason," is equal to 100% of his then current base salary plus reimbursement of the
cost associated with his premiums for elected COBRA coverage up to $25,000 (the "COO Standard Severance Benefits"). Upon
termination upon a change in control, and if Dr. Mazar's employment is terminated by the Company for any reason (other than Dr.
Mazar's death, disability or for "cause"), or termination by Dr. Mazar for "good reason," in any such case
within the six months immediately preceding or the twelve months immediately following such change in control, Dr. Mazar is entitled
to a payment equal to one times his then current base salary reduced by the COO Standard Severance Benefits to which he would be entitled.

 Chief Financial Officer

 On February 17, 2024, we entered
into a consulting agreement with Mr. Lytle (the Interim CFO Agreement), that provided for a consulting fee equal to $20,000 per month
for services of at least 20 hours per week. The Interim CFO Agreement was superseded by an employment agreement effective June 1, 2024,
as amended on March 11, 2025 (the "CFO Employment Agreement") that provides for a base salary equal to $360,000 per year,
and the ability for Mr. Lytle to earn an annual bonus of up to 40% of his base salary upon achievement of certain milestones mutually
agreed to between the Company and Mr. Lytle. On March 10, 2025, the Board approved an increase to Mr. Lytle's annual base salary
to $435,363, contingent upon the Company raising at least $25 million in additional equity financing.

 In addition, Mr. Lytle will
receive, with a grant date of April 1, 2025 and at an exercise price equal to the closing price of our common stock as of such date, stock
option grants consisting of (1) a one-time grant of 1,900 stock options as a Base Pay True Up Grant; (2) a one-time grant of 39,999 stock
options as an Equity True Up Grant; and (3) an Annual Option Grant of 49,394 stock options. The Special Option Grant will vest as to 25%
on August 14, 2025 with the remaining 75% vesting in equal monthly installments during the 36 months thereafter and the Annual Grant will
vest as to 25% on the first anniversary of the grant date with the remaining 75% vesting in equal monthly installments during the 36 months
following the first anniversary of the grant date.

 In the event the Company is
sold on or before December 31, 2026 for cash in a transaction valued at or above $29.56 per share, immediately prior to the consummation
of such transaction, Mr. Lytle will also be granted shares of common stock under the stock incentive plan of the Company that is then
in effect equal to that number of shares that would bring his total ownership (including the shares he owned prior to calculation of the
shares to be granted in the sale transaction) to 2.0% of the issued and outstanding shares of common stock on the day immediately prior
to the closing of such transaction on a fully diluted basis (subject to limits under the stock plan on the number of shares available
for grant). The shares issued to Mr. Lytle in such transaction will be fully vested as of the date of grant.

 Upon the closing of our initial
public offering, the Company granted Mr. Lytle options to purchase that number of shares of common stock equal to 1.0% of the Company's
issued and outstanding capital stock on a fully diluted basis as of such date, or 234,971 shares, 25% of which vest on June 1, 2025 and
the remaining 75% of which vest in equal monthly installments during the 36 months following June 1, 2025.

 The CFO Employment Agreement may be terminated by the Company or Mr. Lytle at any time, upon 30 days' prior written
notice thereof to the other party. The severance amount payable to Mr. Lytle upon termination by the Company for any reason (other than
Mr. Lytle's death, disability or for "cause"), or termination by Mr. Lytle for "good reason," is equal to
50% of his then current base salary (the "CFO Standard Severance Benefits"). Upon termination upon a change in control, and
if Mr. Lytle's employment is terminated by the Company for any reason (other than Mr. Lytle's death, disability or for "cause"),
or termination by Mr. Lytle for "good reason," in any such case within the six months immediately preceding or the twelve
months immediately following such change in control, Mr. Lytle is entitled to a payment equal to 50% of his then current base salary reduced
by the CFO Standard Severance Benefits to which he would be entitled.

 Outstanding Equity Awards at Year End

 The following table presents information
regarding the outstanding stock options and restricted common stock awards held by the Company's named executive officers at December
31, 2024.

 Stock

 Name

 Grant

 Date

 Number
 of

 Securities

 Underlying

 Unexercised

 Options (#)

 Exercisable

 Number
 of

 Securities

 Underlying Unexercised

 Options (#) Unexercisable(1)

 Exercise

 Price ($)

 Expiration

 Date

 Number
 of Shares or Units of Stock That Have Not Vested

 Market
 Value of Shares or Units of Stock That Have Not Vested ($)

 Equity

 Incentive

 Plan Awards:

 Number of

 unearned

 shares,

 units or other

 rights that

 have

 not vested

 Equity

 Incentive

 Plan Awards:

 Market or

 payout value

 of unearned

 shares, units

 or other

 rights

 that have not

 vested($)(1)

 Daniel M. Schmitt(2)

 2/5/16(3)

 –

 –

 –

 –

 –

 –

 11,726

 93,339

 2/22/21(4)

 –

 –

 –

 –

 –

 –

 15,389

 122,496

 8/14/24(5)

 –

 –

 –

 –

 –

 –

 4,331,124

 Andrew P. Mazar, Ph. D.(2)

 2/22/21(6)

 –

 –

 –

 –

 –

 –

 1,158

 9,218

 7/7/22(7)

 –

 –

 –

 –

 –

 –

 15,990

 127,280

 10/23/23(8)

 10,900

 26,474

 2.14

 10/23/33

 –

 –

 –

 –

 Paul Lytle

 8/12/24(9)

 –

 234,971

 8.00

 8/12/34

 –

 –

 –

 –

 ______________

 (1)
 The market value of the restricted stock as of December 31, 2024 is calculated by multiplying the
number of unvested shares outstanding under the award by $7.96 per share, which is the fair value we used for financial reporting purposes
as of such date.

 (2)
 Each of Mr. Schmitt and Dr. Mazar are also entitled to receive shares of common stock following
the consummation of certain transactions. See "Employment Agreements — Chief Executive Officer" and "—
Chief Operating Officer" above.

 (3)
 46,905 restricted common stock awards were granted on February 5, 2016, of which, (i) 11,727
shares vested on the grant date, (ii) 11,726 shares vested on September 18, 2017 upon the hiring of the Company's Chief
Medical Officer, (iii) 11,726 shares vested on January 11, 2018 upon the filing of the Company's "Investigation
of New Drug" application with the FDA, and (iv) 11,726 shares will vest upon the achievement of strategic partnership or licensing
transaction with anticipated gross proceeds of at least $25 million.

 (4)
 369,318 restricted common stock awards were granted on February 22, 2021, of which, 25% vested on
the first anniversary of the grant date and the remaining 75% vests in equal monthly installments during the 36 months following
the first anniversary of the grant date.

 (5)
 544,111 RSUs were granted upon the closing of the IPO on August 14, 2024, of which, 50% vest on each of
the first and second anniversary dates of the closing of the IPO.

 (6)
 27,778 restricted common stock awards were granted on February 22, 2021, of which, 25% vested on
the first anniversary of the grant date and the remaining 75% vests in equal monthly installments during the 36 months following
the first anniversary of the grant date.

 (7)
 40,395 restricted common stock awards were granted on July 7, 2022, of which, 25% vested on the first
anniversary of the grant date and the remaining 75% vests in equal monthly installments during the 36 months following the first
anniversary of the grant date.

 (8)
 37,374 non-qualified stock option awards were granted on October 23, 2023, of which, 25% of the option
vests on the first anniversary of the grant date and the remaining 75% vests in equal monthly installments during the 36 months following
the first anniversary of the grant date.

 (9)
 234,971 non-qualified stock option awards were granted upon the closing of the IPO, of which, 25% vest
on June 1, 2025 and the remaining 75% of which vest in equal monthly installments during the 36 months following June 1, 2025.

 Potential Payments upon Termination or Change in Control

 Our named executive officers
each have employment agreements with us, pursuant to which they are entitled to receive certain benefits upon qualifying termination.
See the section "Employment Agreements" above for additional information regarding these benefits.

 Clawback Policy

 We have adopted a compensation
recovery policy that is compliant with the Nasdaq Listing Rules, as required by the Dodd-Frank Act.

 Director Compensation

 The following table sets
forth compensation earned during the year ended December 31, 2024 by each director who is not a named executive officer and
served during the year ended December 31, 2024.

 Name

 Fees Earned or
 Paid in Cash

 ($)

 ($) (1)

 All Other

 Compensation
 ($)

 Total
 ($)

 Aaron G.L. Fletcher, Ph. D.(2)

 29,971

 94,335

 –

 124,306

 Jason Keyes(4)(5)

 22,671

 192,090

 –

 214,761

 Les Kreis, Jr.(3)

 –

 –

 –

 –

 Amy Ronneberg(4)(5)

 21,022

 192,090

 –

 213,112

 Roger Sawhney, Ph. D.(4)(5)

 21,022

 192,090

 –

 213,112

 Todd Thomson(2)

 16,907

 94,335

 –

 111,242

 Dan Zabrowski, Ph. D.(2)

 21,518

 94,335

 –

 115,853

 (1)
 The dollar amounts listed reflect the value of the underlying shares as of the grant date calculated in
accordance with ASC Topic 718 based upon the fair-market value of our common stock on the date of the grant and, therefore, do not necessarily
reflect the actual value received by the individuals. The assumptions made in computing the estimated fair value of such awards are disclosed
in Note 10 to our consolidated financial statements included in this Report.

 (2)
 Represents an annual grant for continued service on the Board on August 12, 2024 of an option to purchase
up to 15,000 shares of common stock with an exercise price of $8.00 per share, the public offering price of shares in the IPO.

 (3)
 Mr. Kreis resigned from the Board effective immediately prior to the closing of the initial public
offering.

 (4)
 Mr. Keyes was appointed to serve as a member of our Board effective upon the effectiveness of the registration
statement for the initial public offering on August 12, 2024. Each of Dr. Sawhney and Ms. Ronneberg was appointed to serve as members
of our Board effective upon the closing of the IPO on August 14, 2024. Each received an initial option grant in connection with such appointment
on August 12, 2024 to purchase up to 30,000 shares of common stock at an exercise price of $8.00 per share, the public offering price
of shares in the IPO.

 Director Compensation Program

 In connection with our initial
public offering, the Board established, based upon the recommendation of the compensation committee, a compensation program for the non-employee
members of the Board. The compensation program is designed to align the directors' compensation with our business objectives and
the creation of stockholder value. The compensation committee and the Board expect to review non-employee director compensation periodically
to ensure that such compensation remains competitive and enables us to recruit and retain qualified directors.

 Under the non-employee directors'
compensation program, beginning upon the effectiveness of the registration statement for this offering, each non-employee director will
receive an annual cash retainer and will receive cash fees for serving as chair or as a member of the audit, compensation or nominating
and corporate governance committees, as follows:

 Annual Amount

 ($)

 Director Compensation Cash Retainer

 40,000

 Chair of the Board (in lieu of Director Compensation Cash Retainer)

 70,000

 Additional Annual Compensation for Committee Chairs

 Audit Committee

 19,000

 Compensation Committee

 12,000

 Nominating and Corporate Governance Committee

 8,000

 Additional Annual Compensation for Committee Members (Non-Chairs)

 Audit Committee

 9,000

 Compensation Committee

 6,500

 Nominating and Corporate Governance Committee

 4,000

 In addition, each non-employee
director, upon their initial appointment or election, and on an annual basis thereafter, will receive a grant of stock options under our
2024 Plan exercisable for 30,000 and 15,000 shares, respectively, with the initial grant vesting in three equal installments on the first,
second, and third anniversary of the grant date, and with the annual grants vesting in full on the first anniversary of the grant date.

 Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters.

 The following table sets forth information regarding
the actual beneficial ownership of our common stock as of February 28, 2025 by:

 •
 each person or group of affiliated persons known by us to be the beneficial owner of more than 5% of the outstanding shares of our
common stock;

 •
 each of our named executive officers and directors; and

 •
 all of our executive officers and directors as a group.

 Beneficial ownership is determined
according to the rules of the SEC, which generally provide that a person has beneficial ownership of a security if he, she or it possesses
sole or shared voting or investment power over that security, including options and warrants that are currently exercisable or exercisable
within 60 days. Applicable percentage ownership is based on 19,531,636 shares of common stock outstanding on February 28, 2025.

 Unless otherwise indicated, we
believe that all persons named in the table have sole voting and investment power with respect to all our common stock beneficially owned
by them.

 Name and Address of Beneficial Owner (8)

 Number of
 Shares
 Beneficially
 Owned

 Percentage of

 Shares

 Beneficially

 Owned

 Directors and Named Executive Officers

 Daniel M. Schmitt(1)

 619,014

 3.17%

 Andrew Mazar(2)

 128,641

 *

 Paul Lytle

 –

 –

 Aaron G.L. Fletcher(3)(4)

 10,125,488

 51.66%

 Todd Thomson(5)

 2,678,752

 13.68%

 Daniel Zabrowski(6)

 92,290

 *

 Jason Keyes

 –

 –

 Amy Ronneberg

 –

 –

 Roger Sawhney

 –

 –

 All directors and executive officers (9 individuals) (7)

 13,644,185

 69.34%

 5% Beneficial Holders

 Bios Equity Affiliated Funds(4)

 10,048,403

 51.26%

 Kairos Venture Affiliated Funds(5)

 2,678,752

 13.68%

 * Less than 1%.

 (1)
 Includes (i) 22,223 shares of common stock held by The Andrew Schmitt Irrevocable Trust, dated
 December 31, 2019, of which Mr. Schmitt is trustee, (ii) 22,223 shares of common stock held by The Anna Schmitt
 Irrevocable Trust, dated December 31, 2019, of which Mr. Schmitt is trustee, (iii) 22,223 shares of common stock held by
 The Edward Schmitt Irrevocable Trust, dated December 31, 2019, of which Mr. Schmitt is trustee, and (iv) 552,345
 shares of common stock held by The Schmitt Family Irrevocable Trust, dated December 31, 2019, of which Mr. Schmitt is
 trustee.

 (2)
 Includes 112,943 shares of common stock, 1,683 shares of restricted common stock that vest within 60 days,
and 14,015 shares of common stock underlying options that are exercisable within 60 days.

 (3)
 Includes (i) 60,973 shares of common stock held by Dr. Fletcher directly, (ii) 8,056 shares
of common stock held by the KF Legacy Trust U/A/D December 7, 2016, which has an independent trustee, and (iii) 8,056 shares
of common stock held by the MF Legacy Trust U/A/D December 7, 2016, which has an independent trustee. Dr. Fletcher disclaims
beneficial ownership of the shares held by each of the KF Legacy Trust U/A/D December 7, 2016 and the MF Legacy Trust U/A/D December 7,
2016, which are trusts for the benefit of his children, other than to the extent he may have a pecuniary interest therein.

 (4)
 Includes (i) 300,749 shares of common stock held by Bios Actuate Co-Invest I, LP, (ii) 2,094,650
shares of common stock held by Bios Actuate Co-Invest II, LP, (iii) 573,394 shares of common stock held by Bios Actuate Co-Invest
III, LP, (iv) 307,538 shares of common stock held by Bios Fund I QP, LP, (v) 525,797 shares of common stock held by Bios
Fund I, LP, (vi) 131,248 shares of common stock and 3,528 shares of common stock issuable upon the exercise of warrants held
by Bios Fund II NT, LP, (vii) 980,433 shares of common stock and 26,355 shares of common stock issuable upon the exercise of
warrants held by Bios Fund II QP, LP, (viii) 300,143 shares of common stock and 8,068 shares of common stock issuable upon the
exercise of warrants held by Bios Fund II, LP, (ix) 404,814 shares of common stock held by Bios Fund III NT, LP, (x) 2,506,667
shares of common stock held by Bios Fund III QP, LP, (xi) 383,791 shares of common stock held by Bios Fund III, LP, (xii)
84,917 shares of common stock and 31,884 shares of common stock underlying options that are or will be exercisable within 60 days held
by BP Directors, LP, (xiii) 1,259,427 shares of common stock held by Bios Clinical Opportunity Fund, LP, and (xiv) 125,000 shares
of common stock held by Bios 2024 Co-Invest, LP. Bios Equity Partners, LP is the general partner of Bios Actuate Co-Invest I, LP; Bios
Equity Partners III, LP is the general partner of Bios Actuate Co-Invest II, LP, Bios Actuate Co-Invest III, LP, Bios Fund III NT,
LP, Bios Fund III QP, LP, Bios Fund III, LP; Bios Equity Partners, LP is the general partner of Bios Fund I QP, LP and
Bios Fund I, LP; Bios Equity Partners II, LP is the general partner of Bios Fund II NT, LP, Bios Fund II QP, LP and Bios
Fund II, LP; Dr.. Fletcher and Mr. Kreis, Jr. are the general partners of BP Directors, LP; and Bios Equity COF, LP is
the general partner of Bios Clinical Opportunity Fund, LP (collectively, the Bios Equity Affiliated Funds). Cavu Management, LP, an entity
managed and controlled by Mr. Kreis, Jr., and Bios Capital Management, LP, an entity managed and controlled by Dr. Fletcher
(Bios Capital Management, LP), are the general partners of Bios Equity Partners, LP, Bios Equity Partners II, LP and Bios Equity Partners
III, LP. Bios Capital Management, LP is the general partner of Bios Equity COF, LP. Cavu Advisors LLC, an entity that is managed and controlled
by Mr. Kreis, Jr., is the general partner of Cavu Management LP. Bios Advisors GP, LLC, an entity that is managed and controlled
by Dr. Fletcher, is the general partner of Bios Capital Management, LP. The shares owned by Bios Equity Affiliated Funds are aggregated
for purposes of reporting share ownership information. Mr. Kreis, Jr. and Dr. Fletcher share voting and investment control with
respect to shares held by the Bios Equity Affiliated Funds. The address for Bios Equity Affiliated Funds is 1751 River Run, Suite 400,
Fort Worth, Texas 76107.

 (5)
 Includes (i) 321,781 shares of common stock held by Kairos SPV Fund LLC, (ii) 873,033 shares
held by Kairos Venture Opportunities I, L.P., (iii) 1,184,797 shares of common stock, 28,464 shares of common stock issuable upon
the exercise of warrants, and 15,942 shares of common stock underlying options that are or will be exercisable within 60 days held
by Kairos Venture Partners II, L.P., and (iv) 254,735 shares of common stock held by Kairos-Actuate SPV L.P. Kairos Venture Investments,
LLC is the manager of Kairos SPV Fund LLC; Kairos Venture Opportunities GP I, LLC is the general partner of Kairos Venture Opportunities
I, L.P.; and Kairos Venture Partners GP II, LLC is the general partner of Kairos-Actuate SPV L.P. and Kairos Venture Partners II, L.P.
(collectively, the "Kairos Venture Affiliated Funds"). The shares owned by Kairos Venture Affiliated Funds are aggregated
for purposes of reporting share ownership information. Mr. Thomson shares voting and investment control with James Demetriades, CEO
of Kairos Ventures, with respect to shares held by the Kairos Venture Affiliated Funds. The address for Kairos Venture Affiliated Funds
is 9440 S. Santa Monica Blvd., Ste. 710, Beverly Hills, CA 90210.

 (6)
 Includes 76,348 shares of common stock and 15,942 shares of common stock underlying options that are exercisable
within 60 days held by the Catharine A. Zabrowski Irrevocable Trust, of which Catherine A. Zabrowski, the wife of Dr. Zabrowski,
is the trustee and has sole voting and investment power over such shares and options. Dr. Zabrowski may be deemed to have or share
such investment and/or voting power due to the trustee's status as his spouse. Dr. Zabrowski disclaims beneficial ownership
of such shares other than to the extent he may have a pecuniary interest therein.

 (7)
 Includes 77,783 shares of common stock underlying options that are or will be exercisable within 60 days
and 1,683 shares of restricted common stock that will be vested within 60 days.

 (8)
 Unless otherwise noted, the address of the beneficial owner is 1751 River Run, Suite 400, Fort Worth,
Texas 76107.

 Equity Compensation Plan Information

 The following table provides information
as of December 31, 2024 with respect to shares of common stock that may be issued under our equity compensation plans.

 Plan Category

 (a)
 Number of Securities to be Issued Upon the Exercise of Outstanding Options, Warrants and Rights

 (b)
 Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights ($/share)

 (c)
 Number of Shares Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a))

 Equity compensation plans approved by stockholders

 1,371,113
 (1)

 $
 5.52
 (2)

 2,385,140
 (3)

 Equity compensation plans not approved by stockholders

 –

 –

 –

 Total

 1,371,113

 –

 2,385,140

 (1)
 Consists of (a) (i) options to purchase a total of 780,539 shares of common stock under the 2015 and 2024
Plans, (ii) 46,463 shares of our common stock that are subject to unvested RSAs under the 2015 Plan, and (iii) 544,111 shares of our common
stock that are subject to outstanding RSUs under the 2024 Plan.

 (2)
 The weighted average exercise price is calculated based solely on outstanding stock options. It does not
take into account the shares of our common stock subject to outstanding restricted stock awards or restricted stock units, which have
no exercise price.

 (3)
 Consists of 2,385,140 shares of our common stock reserved for issuance under the 2024 Plan. The 2024 Plan
provides for an annual increase on the first day of each calendar year beginning January 1, 2025 and ending on and including January 1,
2034, equal to the lesser of (A) 5% of the aggregate number of shares of common stock outstanding on the final day of the immediately
preceding calendar year and (B) such smaller number of shares as is determined by the administrator. These increases are not reflected
in the table above. The 2015 Plan terminated prior to the IPO, and no additional awards will be granted under the 2015 Plan. Any shares
under outstanding awards under the 2015 that are subsequently cancelled, forfeited or expire will become available for grant under the
2024 Plan.

 Item 13. Certain Relationships and Related Transactions, and Director
Independence.

 The following includes a summary
of transactions since January 1, 2023 and any currently proposed transactions, to which we were or are to be a participant, in which (i)
the amount involved exceeded or will exceed the lesser of $120,000 or one percent of the average of our total assets at year-end for the
last two completed fiscal years; and (ii) any of our directors, executive officers or holders of more than 5% of our capital stock, or
any affiliate or member of the immediate family of the foregoing persons, had or will have a direct or indirect material interest, other
than compensation and other arrangements that are described under Item 11 of Part III of this Annual Report. We also describe below certain
other transactions with our directors, executive officers and stockholders.

 Convertible Promissory Note, Preferred Stock and
Warrant Financings

 From 2015 through 2024, we
entered into various financing transactions in which the Bios Equity Affiliated Funds and the Kairos Venture Affiliated Funds, each of
which beneficially own more than 5% of our capital stock, participated. Dr. Fletcher, who has served as our director and chairperson of
the board since April 2015, is a Co-Founder and has served as the President of Bios Research since 2012. Mr. Kreis, who served
as our director from March 2015 to August 2024, is also a Co-Founder and has served as the Managing Partner of Bios Partners since
2013. Dr. Fletcher and Mr. Kreis are each deemed to beneficially own the shares and warrants held by the Bios Equity Affiliated
Funds. Mr. Thomson, our director since September 2022, has served as the Chief Operating and Financial Officer of Kairos Ventures since
August 2019. Mr. Thompson is deemed to beneficially own the shares and warrants held by the Kairos Venture Affiliated Funds.

 From September 2015 to June
2017, we issued shares of Series A redeemable convertible preferred stock to Bios Equity Affiliated Funds for a purchase price of $2.00
per share.

 From April 2019 to December
2020, we entered into a Series B preferred stock purchase agreement with various investors, including Bios Equity Affiliated Funds and
the Kairos Venture Affiliated Funds, pursuant to which we issued and sold Series B-1, B-2, B-3 and B-4 redeemable convertible preferred
stock. The Series B-1 per share purchase price was $3.66, the Series B-2 per share purchase price was $3.83, the Series B-3 per share
purchase price was $4.00 and the Series B-4 per share purchase price was $4.18. Investors in the Series B-1 redeemable convertible preferred
stock also received (i) warrants to purchase Series B-1 redeemable convertible preferred stock at an exercise price equivalent to $5.27
per share of common stock and (ii) warrants to purchase Series B-1 redeemable convertible preferred stock at an exercise price equivalent
to $10.55 per share of common stock (collectively, referred to as the "Series B Warrants"). In May 2024, we agreed to amend
the terms of the Series B Warrants to provide that they will remain exercisable for common stock for a period of two years after the closing
of the IPO if they were not in the money based on the initial offering price in the IPO.

 From August 2022 to June 2023,
we entered into a Series C preferred stock purchase agreement with various investors, including Bios Equity Affiliated Funds and the Kairos
Venture Affiliated Funds, pursuant to which, in seven separate tranches, we issued and sold Series C redeemable convertible preferred
stock at a price per share of $4.36.

 In February, March and May
2024, we issued to Bios Clinical Opportunity Fund, LP, a Bios Equity Affiliated Fund, convertible promissory notes in the aggregate principal
amount of $5,500,000 (the "Bridge Notes"). The Bridge Notes accrued interest at a rate of 7% per annum and were due and payable
on August 16, 2024, as amended, subject to their earlier conversion according to the terms of the Bridge Notes.

 Upon the closing of our IPO
on August 14, 2024, (i) the Series A, B-1, B-2, B-3 and B-4 and C redeemable convertible preferred stock converted into common stock,
(ii) the Series B Warrants issued at an exercise price of $5.27 per share (in-the-money warrants) were automatically exercised and
settled on a cashless basis for shares of our Series B redeemable convertible preferred stock, which were subsequently converted into 26,070 shares
of our common stock, (iii) the remaining out-of-the money Series B Warrants became exercisable for the same number of shares of common
stock with an exercise price of $10.55 through August 13, 2026, and (iv) Bios Clinical Opportunity Fund, LP received 884,427 shares
of common stock upon the conversion of the Bridge Notes, including accrued interest thereon, at a conversion price of $6.40 per share,
representing 80% of the IPO price of $8.00 per share.

 The table below sets forth
the number of shares of our Series A, B-1, B-2, B-3, B-4 and C redeemable convertible preferred stock, number of Series B Warrants
and amount of the Bridge Notes acquired by the Bios Equity Affiliated Funds and Kairos Venture Affiliated Funds, as adjusted for the 1-for-1.8
reverse stock split, in each case, without giving effect to the conversion into common stock. As of February 28, 2025, we have outstanding
an aggregate of approximately 19,531,636 shares of common stock and the Bios Equity Affiliated Funds beneficially hold approximately 51.26%
of our outstanding shares and the Kairos Venture Affiliated Funds beneficially own approximately 13.68% of our outstanding shares.

 Name of Greater than 5%
 stockholders(1)(2)

 A
 Stock

 B-1
 Stock

 B-2
 Stock

 B-3
 Stock

 B-4
 Stock
 (#)(2)

 B
 Warrants (#)(3)(4)

 C
 Stock

 Principal

 Amount of
 Bridge
 Notes
 ($)

 Bios Equity Affiliated Funds

 833,335

 819,089

 401,206

 479,326

 4,752,815

 75,902

 1,210,501

 5,500,000

 Kairos Venture Affiliated Funds

 –

 1,058,318

 726,163

 355,204

 363,505

 56,928

 74,122

 –

 (1)
 Additional details regarding these stockholders and their equity holdings are provided in the section
titled "Principal Stockholders."

 (2)
 Excludes 84,917 shares of common stock held by the Bios Equity Affiliated Funds and 47,320 shares of common stock held by the Kairos
Venture Affiliated Funds, each prior to the closing of the IPO on August 14, 2024.

 (3)
 Represents shares adjusted for the 1-for-1.8 reverse stock split.

 (4)
 Represents Series B Warrants outstanding prior to the closing of the IPO on August 14, 2024. In connection
with the closing of the IPO, 12,952 shares of common stock were issued to the Bios Equity Affiliated Funds and 9,714 shares of common
stock were issued to the Kairos Venture Affiliated Funds, each upon the automatic exercise and settlement on a cashless basis of the Series
B Warrants issued at an exercise price of $5.27. As of February 28, 2025, the Bios Equity Affiliated Funds held 37,951 Series B Warrants
and the Kairos Venture Affiliated Funds held 28,464 Series B Warrants, each with an exercise price of $10.55 exercisable through August
13, 2026.

 Promissory Note Financing

 In August 2024, we issued to Bios
Clinical Opportunity Fund, LP, a Bios Equity Affiliated Fund, a promissory note in the principal amount of $200,000 (the "August
Note"). The August Note accrued interest at a rate of 7% per annum and was due and payable on the earlier of (i) the closing
of the IPO or (ii) August 16, 2024. The August Note was paid in full on August 14, 2024, including accrued interest thereon.

 Investors' Rights, Voting and Right of First
Refusal and Co-Sale Agreements

 The Bios Equity Affiliated Funds
and Kairos Ventures Affiliated Funds are parties to the following agreements entered into in connection with the investments described
above.

 Investor Rights Agreement

 We entered into a fourth amended
and restated investor rights agreement in November 2022 (the Investor Rights Agreement) with the holders of our redeemable convertible
preferred stock, or the preferred stockholders. The Investor Rights Agreement provides for certain customary demand and "piggy-back"
registration rights for a period of three years following our IPO, with respect to the shares of common stock underlying the redeemable
convertible preferred stock owned by the preferred stockholders. All expenses incurred in connection with registrations, filings or qualifications,
including (without limitation) all registration, filing and qualification fees, printer's fees, accounting fees and fees and disbursements
of our counsel and the reasonable fees and disbursements of one counsel for the selling holders not to exceed $30,000 per registration,
but excluding underwriting discounts and commissions relating to registrable securities, will be borne by us. Except for the registration
rights (including the related provisions pursuant to which we have agreed to indemnify the parties to the Investors' Rights Agreement),
all rights under this agreement terminated upon closing of the IPO. The registration rights have continued following our IPO and will
terminate on August 14, 2027 or earlier for certain holders.

 Voting Agreement

 We entered into a fourth amended
and restated voting agreement in November 2022 (the Voting Agreement) with the preferred stockholders. Through the date of the IPO, our
Board consisted of five members. The holders of the Series A Preferred Stock, voting as a separate class, were entitled to elect one member
of the Board, with the initial director being Dr. Fletcher, the holders of the Series B Preferred Stock, voting as a separate class, were
entitled to elect two members of the Board, with the initial directors being Messrs. Kreis, Jr. and Thomson, and the holders of the Series
C Preferred Stock, voting as a separate class, were entitled to elect one member of the Board. No director was elected by the holders
of the Series C Preferred Stock. The holders of common stock, voting as a separate class, were entitled to elect one member of the Board,
with the initial director being Mr. Schmitt. The holders of the Preferred Stock and the common stock voting together as a single class
on an as-converted basis were also entitled to elect one additional "independent" director, as such term is defined in the
Exchange Act, with the initial director being Dr. Zabrowski.

 The Voting Agreement terminated
upon the closing of the IPO, and members previously elected to the Board pursuant to the Voting Agreement will continue to serve as directors
until they resign, are removed or their successors are duly elected by holders of our common stock. The composition of our board of directors
is described in more detail in Item 10 of Part III of this Annual Report.

 Right of First Refusal and Co-Sale Agreement

 We entered into a fourth amended
and restated right of first refusal and co-sale agreement in November 2022 (the ROFR and Co-Sale Agreement) with Mr. Schmitt, Dr. Mazar
and Dr. Francis Giles, each referred to in the ROFR and Co-Sale Agreement as a key holder, and certain holders of our preferred stock
that individually or together with their respective affiliates, hold at least 379,513 shares of common stock (on an as-converted basis),
which holders are referred to in the ROFR and Co-Sale Agreement as major investors. Pursuant to the ROFR and Co-Sale Agreement, the major
investors had a right of first refusal on certain transfers of our shares by the key holders, and if any shares proposed to be transferred
by a key holder is not purchased pursuant to the major investors' right of first refusal and is to be sold to a prospective transferee,
the major investors have a right of co-sale in respect of such transfers. The ROFR and Co-Sale Agreement terminated upon the closing of
our IPO.

 Participation in our Initial Public Offering

 In August 2024, the Bios Equity
Affiliated Funds purchased 500,000 shares of our common stock in the IPO at the initial public offering price of $8.00 per share.

 Indemnification Agreements

 We have entered into indemnification
agreements with each of our current directors and executive officers. Our amended and restated certificate of incorporation and our amended
and restated bylaws provide that we will indemnify our directors and officers to the fullest extent permitted by applicable law.

 Policies and Procedures for Related Party Transactions

 We have adopted a written related-person
transactions policy, which became effective upon the closing of our IPO, that sets forth our policies and procedures regarding the identification,
review, consideration and oversight of "related-person transactions." For purposes of our policy only, a "related-person
transaction" is a transaction, arrangement or relationship (or any series of similar transactions, arrangements or relationships)
in which we and any "related person" are participants involving an amount that exceeds $120,000. Transactions involving compensation
for services provided to us as an employee, consultant or director are not considered related-person transactions under this policy. A
related person is any executive officer, director, nominee to become a director or a holder of more than five percent of our common
stock, including any of their immediate family members and affiliates, including entities owned or controlled by such persons.

 Under the policy, where a transaction
has been identified as a related-person transaction, management must present information regarding the proposed related-person transaction
to our audit committee (or, where review by our audit committee would be inappropriate, to another independent body of our board of directors)
for review. The presentation must include a description of, among other things, all of the parties thereto, the direct and indirect interests
of the related persons, the purpose of the transaction, the material facts, the benefits of the transaction to us and whether any alternative
transactions are available, an assessment of whether the terms are comparable to the terms available from unrelated third parties and
management's recommendation. To identify related-person transactions in advance, we rely on information supplied by our executive
officers, directors and certain significant stockholders. In considering related-person transactions, our audit committee or another independent
body of our board of directors takes into account the relevant available facts and circumstances including, but not limited to:

 •
 the risks, costs and benefits to us;

 •
 the impact on a director's independence in the event the related person is a director, immediate
family member of a director or an entity with which a director is affiliated;

 •
 the terms of the transaction;

 •
 the availability of other sources for comparable services or products; and

 •
 the terms available to or from, as the case may be, unrelated third parties.

 In the event a director has an
interest in the proposed transaction, the director must recuse himself or herself from the deliberations and approval.

 Director Independence

 We utilize the Nasdaq listing
rules in determining whether a director is independent. The Nasdaq rules generally define an "independent director" as a person,
other than an executive officer of a company or any other individual having a relationship which, in the opinion of the issuer's
board of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

 Mr. Schmitt is not considered
to be independent due to his role as an executive officer of the Company. The Board has determined that each of Dr. Fletcher, Mr. Thomson,
Dr. Zabrowski, Mr. Keyes, Dr. Sawhney and Ms. Ronneberg qualifies as an independent director, and that the Board currently consists of
a majority of independent directors, as such term is defined under the Nasdaq rules. In making this determination, our Board considered
the current and prior relationships, as applicable, that each of Dr. Fletcher, Mr. Thomson, Dr. Zabrowski, Mr. Keyes, Dr. Sawhney and
Ms. Ronneberg has with our Company and all other facts and circumstances our Board deemed relevant in determining their independence,
including their beneficial ownership of our capital stock. In addition, we are subject to the rules of the SEC and Nasdaq relating to
the membership, qualifications, and operations of the audit committee, the compensation committee, and the nominating and corporate governance
committee, as discussed below.

 Item 14. Principal Accountant Fees and Services.

 The following table is a summary
and description of fees for services provided by of each of KMJ Corbin & Company LLP ("KMJ") and Crowe LLP ("Crowe"),
our independent registered public accounting firms, for each of the last two fiscal years for audit services and billed to us in each
of the last two fiscal years for other services.

 On May 20, 2024, the partners
and professional staff of KMJ joined Crowe. The Company continued to receive services from KMJ until it resigned as the Company's
independent registered public accounting firm on August 19, 2024. In connection with the resignation of KMJ, the Company's Audit
Committee appointed Crowe to serve as the Company's independent registered public accounting firm effective August 19, 2024 for
the fiscal year ended December 31, 2024.

 Fees paid to KMJ Corbin &
Company LLP were as follows:

 2024

 2023

 Audit fees (1)

 $
 147,258

 $
 51,939

 Audit-related fees (2)

 –

 –

 Tax fees (3)

 –

 –

 All other fees

 –

 –

 Total fees

 $
 147,258

 $
 51,939

 Fees paid to Crowe LLP were as
follows:

 Year Ended

 December 31, 2024

 Audit fees (1)

 $
 178,500

 Audit-related fees (2)

 –

 Tax fees (3)

 –

 All other fees

 –

 Total fees

 $
 178,500

 (1)

 Audit fees pertain to the aggregate fees by our principal accountants for professional services rendered for the audit of our annual consolidated financial statements on Form 10-K, and reviews of quarterly consolidated financial statements included in our reports on Form 10-Q, and audit services provided in connection with other statutory or regulatory filings, such as registration statements.

 (2)

 This category of services would include, among others: employee benefit plan audits, due diligence related to mergers and acquisitions, accounting consultations and audits in connection with acquisitions, internal control reviews, attest services related to financial reporting that are not required by statute or regulation and consultation concerning financial accounting and reporting standards.

 (3)

 This category consists of fees for professional services rendered for tax compliance and tax advice.

 All fees described above were pre-approved by
the Audit Committee since the closing of the IPO and adoption of the Audit Committee Charter.

 Audit Committee Pre-Approval of Audit and Non-Audit
Services

 The Audit Committee must pre-approve
the audit and non-audit services rendered by our independent registered public accounting firm.

 Item 15. Exhibits and Financial Statement Schedules.

 (1)
 Financial Statements.

 The consolidated financial statements
of Actuate Therapeutics, Inc. filed as part of this Report are listed on the Index to Financial Statements on page F-1.

 (2)
 Finance Statement Schedules.

 All schedules are omitted because they are not applicable
or the required information is shown in the financial statements or notes thereto.

 (3)
 Exhibits.

 The exhibits filed or furnished
as part of this Report are set forth below.

 Exhibit Number

 Description of Document

 3.1

 Sixth Amended and Restated Certificate of Incorporation (incorporated by reference from our Current Report on Form 8-K as filed on August 14, 2024)

 3.2

 Amended and Restated Bylaws of Actuate Therapeutics, Inc. (incorporated by reference from our Current Report on Form 8-K as filed on August 14, 2024)

 4.1

 Form of Common Stock Certificate of the registrant (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on June 11, 2024)

 4.2

 Fourth Amended and Restated Investors' Rights Agreement, by and between the Registrant and certain of its stockholders, dated November 30, 2022 (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on May 24, 2024)

 4.3

 Form of Representative Warrant issued to underwriter under IPO (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on June 11, 2024)

 4.4

 Form of Second Amended and Restated Warrant issued to holders of Convertible Redeemable Preferred Stock (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on June 11, 2024)

 4.5*

 Description of the Registrant's Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934

 10.1

 Exclusive License Agreement with Equity, dated April 6, 2015, as amended, between The Board of Trustees of the University of Illinois and the Registrant (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on July
 16, 2024)

 10.2

 License Agreement, dated March 31, 2015, as amended, between Northwestern University and the Registrant (incorporated by reference to the Registrant's Registration Statement on Form S-1, filed with the SEC on May 24, 2024)

 10.3+

 Actuate Therapeutics, Inc. 2015 Equity Incentive Plan, as amended, and form of grant agreements thereunder (incorporated by reference to the Registrant's Registration Statement on Form S-1, filed with the SEC on May 24, 2024)

 10.4+

 Actuate Therapeutics, Inc. 2024 Equity Incentive Plan (incorporated by reference to the Registrant's Registration Statement on Form S-1, filed with the SEC on May 24, 2024)

 10.5+

 Form of Stock Option Agreement under the Actuate Therapeutics, Inc. 2024 Stock Incentive Plan (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on June 11, 2024)

 10.6+

 Form of Restricted Stock Unit Agreement under the Actuate Therapeutics, Inc. 2024 Stock Incentive Plan (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on June 11, 2024)

 10.7+

 Non-Employee Director Compensation Policy (incorporated by reference to the Registrant's Registration Statement on Form S-1/A, filed with the SEC on June 21, 2024)

 Exhibit Number

 Description of Document

 10.8+

 Employment Agreement, effective April 15, 2015 and as amended on each of February 5, 2016, September 28, 2017, September 23, 2018, January 29, 2019, August 1, 2022, January 27, 2023 December 12, 2023 and May 9, 2024, between Daniel Schmitt, and the Registrant (incorporated by reference to the Registrant's Registration Statement on Form S-1, filed with the SEC on May 24, 2024)

 10.9+

 Employment Agreement, effective June 1, 2022, between Andrew P. Mazar, Ph. D., and the Registrant (incorporated by reference to the Registrant's Registration Statement on Form S-1, filed with the SEC on May 24, 2024)

 10.10+

 Employment Agreement, effective June 1, 2024, between Paul Lytle, and the Registrant (incorporated by reference to the Registrant's Registration Statement on Form S-1, filed with the SEC on May 24, 2024)

 10.11

 Form of Indemnification Agreement for Directors and Officers (incorporated by reference to the Registrant's Registration Statement on Form S-1, filed with the SEC on May 24, 2024)

 19.1*

 Insider Trading Policy

 21.1*

 Subsidiaries of the Registrant

 23.1*

 Consent of Crowe LLP, Independent Registered Public Accounting Firm

 23.2*

 Consent of KMJ Corbin & Company LLP, Independent Registered Public Accounting Firm

 24.1*

 Power of Attorney (included on the signature page of this Annual Report on Form 10-K).

 31.1*

 Certification of Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended

 31.2*

 Certification of Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended

 32*

 Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 97.1*

 Clawback Policy of Actuate Therapeutics, Inc.

 101.INS*

 101.SCH*

 101.CAL*

 101.DEF*

 101.LAB*

 101.PRE*

 _____________________

 *

 Filed herewith

 +

 Indicates management contract or compensatory plan.

 Certain portions of this exhibit have been omitted
 pursuant to Item 601(b)(10) of Regulation S-K on the basis that they are not material and would likely cause competitive harm to the registrant
 if disclosed.

 Item 16. Form 10-K Summary.

 None.

 SIGNATURES

 Pursuant to the requirements of
the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto
duly authorized.

 Dated: March 13, 2025

 ACTUATE THERAPEUTICS, INC.

 /s/ Daniel M. Schmitt

 Daniel M. Schmitt. President and Chief Executive Officer, Director

 (Principal Executive Officer)

 SIGNATURES AND POWER OF ATTORNEY

 KNOW ALL PERSONS BY THESE PRESENTS,
that each person whose signature appears below hereby constitutes and appoints Daniel M. Schmitt and Paul Lytle, and each of them, his
or her true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him or her and in his
or her name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file
the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite
or necessary to be done in and about the premises, as full to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact and agents or any of them, or their or his substitute or substitutes, may lawfully do or
cause to be done by virtue hereof.

 Pursuant to the requirements of
the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated:

 Name

 Position

 Date

 /s/ Daniel M. Schmitt

 President, Chief Executive Officer and Director

 (principal executive officer)

 March 13, 2025

 Daniel M. Schmitt

 /s/ Paul Lytle

 Chief Financial Officer

 (principal financial and accounting officer)

 March

 Paul Lytle

 /s/ Aaron G. L. Fletcher

 Director and Chairperson

 March

 Aaron G.L. Fletcher, Ph. D.

 /s/ Jason Keyes

 March

 Jason Keyes

 /s/ Amy Ronneberg

 March

 Amy Ronneberg

 /s/ Roger Sawhney

 March

 Roger Sawhney

 /s/ Todd Thomson

 March

 Todd Thomson

 /s/ Daniel Zabrowski

 March

 Daniel Zabrowski, Ph. D.

 ACTUATE THERAPEUTICS, INC.

 INDEX TO FINANCIAL STATEMENTS

 Page

 Report of Independent Registered Public Accounting Firm (PCAOB ID 173)

 Report of Independent Registered Public Accounting Firm (PCAOB ID 170)

 Consolidated Balance Sheets as of December 31, 2024 and 2023

 Consolidated Statements of Operations for the years ended December 31, 2024 and 2023

 Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) for the years ended December 31, 2024 and 2023

 Consolidated Statements of Cash Flows for the years ended December 31, 2024 and 2023

 Notes to the Consolidated Financial Statements

 F- 1

 REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

 Stockholders and the Board of Directors of Actuate Therapeutics,
Inc.

 Fort Worth, Texas

 Opinion on the Financial Statements

 We have audited the accompanying consolidated
balance sheet of Actuate Therapeutics Inc. (the "Company") as of December 31, 2024, the related consolidated statements of operations,
redeemable convertible preferred stock and stockholders' equity (deficit), and cash flows for the year ended December 31, 2024,
and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and
its cash flows for the year ended December 31, 2024, in conformity with accounting principles generally accepted in the United States
of America.

 Going Concern

 The accompanying consolidated financial
statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial
statements, the Company has incurred recurring operating losses, has had negative operating cash flows and has not recognized any revenues
since its inception. In addition, the Company has an accumulated deficit of $132,379,849 as of December 31, 2024 and is dependent on its
ability to raise capital. These matters raise substantial doubt about the Company's ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 1. Management has concluded there is substantial doubt regarding the Company's
ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

 Basis for Opinion

 These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to
be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.

 We conducted our audit in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's
internal control over financial reporting. Accordingly, we express no such opinion.

 Our audit included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

 /s/ Crowe LLP

 We have served as the Company's auditor since 2024.

 Costa Mesa, California

 March 13, 2025

 F- 2

 REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

 To the Board of Directors and Stockholders of

 Opinion on the Consolidated Financial Statements

 We have audited the accompanying consolidated
balance sheet of Actuate Therapeutics, Inc. and subsidiary (the "Company") as of December 31, 2023, the related consolidated
statements of operations, redeemable convertible preferred stock and stockholders' deficit and cash flows for the year then ended,
and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the
results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the
United States of America.

 Going Concern

 The accompanying consolidated financial statements
have been prepared assuming the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements,
the Company has incurred recurring operating losses, has had negative operating cash flows and has not recognized any revenues since its
inception. In addition, the Company has an accumulated deficit of $105,094,521 as of December 31, 2023 and is dependent on its ability
to raise capital. These matters raise substantial doubt about the Company's ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.

 Basis for Opinion

 These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.

 We conducted our audit in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain
an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of
the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 Our audit included performing procedures
to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides
a reasonable basis for our opinion.

 /s/ KMJ Corbin & Company LLP

 We served as the Company's auditor from 2021 to 2024.

 Glendora, California

 February 29, 2024 (except for
the retroactive effect of the 1-for-1.8 reverse stock split as described in the "Reverse Stock Split" section of Note 1,
as to which the date is June 7, 2024, and except for Note 14, as to which the date is March 13, 2025)

 F- 3

 Consolidated Balance Sheets

 2024

 2023

 ASSETS

 Current assets:

 Cash and cash equivalents

 $
 8,641,622

 $
 2,958,659

 Prepaid assets and other current assets

 566,278

 36,907

 Total current assets

 9,207,900

 2,995,566

 Other assets

 110,548

 –

 Total assets

 $
 9,318,448

 $
 2,995,566

 LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)

 Current liabilities:

 Accounts payable

 $
 1,921,189

 $
 3,421,840

 Other accrued expenses

 5,921,908

 3,221,254

 Accrued compensation

 888,449

 277,500

 Accrued interest, current

 70,957

 –

 Total current liabilities

 8,802,503

 6,920,594

 Long term liabilities:

 Warrant liability

 –

 Accrued interest, less current portion

 6,768

 130,041

 License payable

 404,991

 404,991

 Total long-term liabilities

 411,759

 1,523,081

 Total liabilities

 9,214,262

 8,443,675

 Commitments and contingencies (Note 6)

 –

 Redeemable convertible preferred stock, $ 0.000001 par value; no shares authorized, issued or outstanding at December 31, 2024; 33,463,018 shares authorized and 24,678,355 shares issued and outstanding at December 31, 2023; aggregate liquidation value of $ 0 and $ 121,033,336 as of December 31, 2024 and 2023, respectively

 –

 94,178,404

 Stockholders' equity (deficit):

 Preferred stock, $ 0.000001 par value; 10,000,000 shares authorized, no shares issued or outstanding at December 31, 2024; no shares authorized, issued or outstanding at December 31, 2023

 –

 –

 Common stock: $ 0.000001 par value, 200,000,000 shares authorized, 19,531,636 shares issued and outstanding at December 31, 2024; 38,108,584 shares authorized and 1,690,760 shares issued and outstanding at December 31, 2023

 Additional paid-in capital

 132,484,015

 5,468,006

 Accumulated deficit

 ( 132,379,849
)

 ( 105,094,521
)

 Total stockholders' equity (deficit)

 104,186

 ( 99,626,513
)

 Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit)

 $
 9,318,448

 $
 2,995,566

 See accompanying notes to consolidated financial

 F- 4

 Consolidated Statements of Operations

 2024

 2023

 Operating expenses:

 Research and development

 $
 18,676,276

 $
 21,708,332

 General and administrative

 6,484,458

 3,265,497

 Total operating expenses

 25,160,734

 24,973,829

 Loss from operations

 ( 25,160,734
)

 ( 24,973,829
)

 Other income (expense):

 Change in estimated fair value of warrant liability

 ( 78,903
)

 ( 79,822
)

 Gain on settlement of warrants

 343,240

 –

 Loss on issuance of related party convertible notes payable at fair value

 ( 400,000
)

 –

 Change in estimated fair value of related party convertible notes payable

 ( 2,192,507
)

 –

 Interest expense

 ( 18,717
)

 ( 43,641
)

 Interest income

 222,293

 352,672

 Total other income (expense), net

 ( 2,124,594
)

 229,209

 $
)

 $
)

 Weighted-average shares of common stock outstanding, basic and diluted

 8,372,741

 1,434,964

 Net loss per share attributable to common stockholders, basic and diluted

 $
 ( 3.26
)

 $
 ( 17.24
)

 See accompanying notes consolidated financial

 F- 5

 Consolidated Statements of Redeemable Convertible
Preferred Stock and Stockholders' Equity (Deficit)

 Redeemable Convertible

 Preferred Stock

 Common Stock

 Additional Paid-in

 Accumulated

 Total

 Stockholders' Equity

 Shares

 Amount

 Shares

 Amount

 Capital

 Deficit

 (Deficit)

 Balances, December 31, 2022

 23,656,337

 $
 90,137,751

 1,690,760

 $

 $
 5,044,467

 $
 ( 80,349,901
)

 $
 ( 75,305,432
)

 Proceeds from issuances of redeemable convertible preferred stock, net of issuance costs of $ 321,500

 1,022,018

 4,134,516

 –

 –

 –

 –

 –

 Fair market value of warrants issued to placement agent in conjunction with issuance of redeemable convertible preferred stock

 –

 ( 93,863
)

 –

 –

 –

 –

 –

 Stock-based compensation expense

 –

 –

 –

 –

 423,539

 –

 423,539

 –

 –

 –

 –

 –

)

)

 Balances, December 31, 2023

 24,678,355

 94,178,404

 1,690,760

 5,468,006

 ( 105,094,521
)

 ( 99,626,513
)

 Issuance of common stock in initial public offering, net of underwriting discounts, commissions and offering costs of $ 3,734,389

 –

 –

 3,220,000

 22,025,608

 –

 22,025,611

 Conversion of redeemable convertible preferred stock into common stock upon closing of initial public offering

 ( 24,678,355
)

 ( 94,178,404
)

 13,710,379

 94,178,390

 –

 94,178,404

 Conversion of related party convertible notes payable into common stock upon closing of initial public offering

 –

 –

 884,427

 8,092,506

 –

 8,092,507

 Reclassification of warrant liability to equity upon exchange of warrants to purchase redeemable convertible preferred stock for warrants to purchase common stock upon closing of initial public offering

 –

 –

 –

 –

 485,172

 –

 485,172

 Exercise of in-the-money warrants to purchase redeemable convertible preferred stock and conversion into common stock upon closing of initial public offering

 –

 –

 26,070

 –

 238,540

 –

 238,540

 Stock-based compensation expense

 –

 –

 –

 –

 1,995,793

 –

 1,995,793

 –

 –

 –

 –

 –

)

)

 Balances, December 31, 2024

 –

 $
 –

 19,531,636

 $

 $
 132,484,015

 $
 ( 132,379,849
)

 $
 104,186

 See accompanying notes to consolidated financial

 F- 6

 Consolidated Statements of Cash Flows

 2024

 2023

 Operating Activities:

 $
)

 $
)

 Adjustment to reconcile net loss to net cash used in operating activities:

 Stock-based compensation expense

 1,995,793

 423,539

 Change in estimated fair value of warrant liability

 78,903

 79,822

 Gain on settlement of warrant liability

 ( 343,240
)

 –

 Loss on issuance of related party convertible notes payable at fair value

 400,000

 –

 Change in estimated fair value of related party convertible notes payable

 2,192,507

 –

 Interest accrued on license payable

 18,641

 43,641

 Changes in operating assets and liabilities:

 Prepaid assets and other current assets

 ( 529,371
)

 ( 3,161
)

 Other assets

 ( 110,548
)

 –

 Accounts payable

 ( 1,500,651
)

 1,290,993

 Accrued compensation

 610,949

 145,467

 Accrued interest

 ( 70,957
)

 –

 Other accrued expenses

 2,700,654

 1,139,152

 Net cash used in operating activities

 ( 21,842,648
)

 ( 21,625,167
)

 Financing Activities:

 Proceeds from initial public offering, net of underwriting discounts and commissions

 23,956,800

 –

 Payment of offering costs related to initial public offering

 ( 1,931,189
)

 –

 Proceeds from issuance of related party short-term loan

 200,000

 –

 Payment of related party short-term loan

 ( 200,000
)

 –

 Proceeds from issuances of related party convertible notes payable

 5,500,000

 –

 Proceeds from issuances of redeemable convertible preferred stock, net

 –

 4,134,516

 Net cash provided by financing activities

 27,525,611

 4,134,516

 Net change in cash and cash equivalents

 5,682,963

 ( 17,490,651
)

 Cash and cash equivalents, beginning of period

 2,958,659

 20,449,310

 Cash and cash equivalents, end of period

 $
 8,641,622

 $
 2,958,659

 Supplemental disclosure of cash flow information:

 Cash paid for interest

 $
 71,033

 $
 –

 Cash paid for income taxes

 $

 $
 –

 Supplemental Schedule of Noncash Financing Activities:

 Conversion of redeemable convertible preferred stock into common stock upon initial public offering

 $
 94,178,404

 $
 –

 Reclassification of warrant liability to equity upon exchange of not in-the-money Series B and Series C Redeemable Convertible Preferred Stock Warrants for warrants to purchase common stock

 $
 485,172

 $
 –

 Exercise of in-the-money warrants to purchase redeemable convertible preferred stock and conversion into common stock upon initial public offering

 $
 238,540

 $
 –

 Conversion of related party convertible notes payable into common stock upon initial public offering

 $
 8,092,507

 $
 –

 Estimated fair market value of warrants issued to placement agent in connection with issuance of redeemable convertible preferred stock

 $
 –

 $
 93,863

 See accompanying notes
consolidated financial statements.

 F- 7

 Notes to the Consolidated Financial Statements

 For The Years Ended December 31,
2024 and 2023

 1.
 DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

 Actuate Therapeutics, Inc. (the
"Company") was incorporated in the State of Delaware on January 16, 2015 and is headquartered in Fort Worth, Texas. The Company
is a clinical-stage biopharmaceutical company focused on developing novel therapies for the treatment of cancers through the inhibition
of glycogen synthase kinase-3 ("GSK-3"). The Company's lead investigational product, elraglusib (formerly 9-ING-41),
is a small molecule that is designed to enter cancer cells and block the function of the enzyme GSK-3, thereby causing the death
of the cancer cells and the regulation of anti-tumor immunity.

 The Company has a 100 %-owned Irish
subsidiary, Actuate Therapeutics Limited, that is currently dormant.

 Reverse Stock Split

 On May 31, 2024, the Company's
board of directors approved a 1-for-1.8 reverse stock split of its issued and outstanding shares of common stock and stock option awards,
which was effected on June 7, 2024. All issued and outstanding shares of common stock (including outstanding restricted stock awards),
stock option awards and per share data have been adjusted in these audited consolidated financial statements, on a retrospective basis,
to reflect the reverse stock split for all periods presented. The par value of the common stock and preferred stock was not adjusted as
a result of the reverse stock split.

 The shares of common stock underlying
outstanding stock options and other equity instruments were proportionately reduced and the respective exercise prices, if applicable,
were proportionately increased in accordance with the terms of the agreements governing such securities. In addition, the conversion ratios
for each series of the Company's Redeemable Convertible Preferred Stock (see Note 8), which automatically converted into shares
of common stock upon the closing of the Company's initial public offering ("IPO"), were proportionally adjusted. Stockholders
entitled to fractional shares as a result of the reverse stock split were rounded up to the nearest whole share.

 Initial Public Offering

 On August 14, 2024, the Company
completed the closing of its IPO of 2,800,000
 shares of common stock at an initial offering price to the public of $8.00 per share, before the underwriters discount of $0.56
per share. Additionally, the underwriters exercised their option ("Overallotment Option") to purchase an additional 420,000
 shares at the same price of $8.00 per share less the underwriters discount on September 12, 2024. The Company's common shares
began trading on the Nasdaq Global Market on August 13, 2024, under the symbol "ACTU". The Company received net proceeds
of approximately $ 22
 million, after deducting discounts and commissions of approximately $1.8 million and other offering expenses of approximately
$1.9 million (or approximately $ 3.7
 million in aggregate) for the issuance of 3,220,000
 shares of common stock of the Company, including shares issued under the Overallotment Option.

 Upon the closing of the Company's
IPO and Overallotment Option, the Company issued the underwriters warrants to purchase up to 161,000 shares of common stock, representing
5% of the shares of common stock issued under the IPO and Overallotment Option, at an exercise price of $ 10.00 per share (see Note 9).

 In addition, the Company's
Redeemable Convertible Preferred Stock (see Note 8), Related Party Convertible Notes Payable (see Note 5) and in-the-money warrants to
purchase the Company's Redeemable Convertible Preferred Stock (see Note 9) converted into or were automatically exercised for, as
applicable, common stock immediately prior to the closing of the IPO.

 F- 8

 Authorized Capital

 Effective upon the closing of
the Company's IPO, the Company's authorized capital consists of 200,000,000 shares of common stock, $ 0.000001 par value per share,
and 10,000,000 shares of preferred stock, $ 0.000001 par value per share.

 Basis of Presentation

 The Company's consolidated
financial statements are presented in accordance with accounting principles generally accepted in the United States of America ("U.S.
GAAP") and reflect the financial position, results of operations and cash flows for all periods presented. Any reference in these
notes to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification ("ASC")
and Accounting Standards Updates ("ASU") of the Financial Accounting Standards Board ("FASB").

 Going Concern and Management's Plans

 The accompanying consolidated
financial statements have been prepared assuming the Company will continue as a going concern. As of December 31, 2024, the Company had
cash and cash equivalents of $ 8,641,622 and working capital of $ 405,397. The Company has not generated any revenue and has incurred recurring
operating losses since inception. The Company expects to continue to incur losses for the foreseeable future and therefore, the Company's
ability to continue its operations is highly dependent on its ability to raise additional capital to fund its future operations.

 During the year ended December
31, 2024, the Company issued convertible promissory notes of $ 5,500,000 in aggregate to a related party (the "Related Party Convertible
Notes Payable") in exchange for proceeds of $ 5,500,000, which automatically converted into 884,427 shares of common stock upon the
closing of the IPO (see Note 5). On August 14, 2024 and September 12, 2024, the Company received net proceeds of approximately $ 18.9 million
and $ 3.1 million upon the closing of the IPO and Overallotment Option, respectively, after deducting discounts and commissions and other
estimated offering expenses of approximately $ 3.5 million and $ 0.2 million, respectively.

 Management anticipates, based
on currently proposed plans and assumptions, that our cash and cash equivalents on hand will not satisfy the Company's operational
and capital requirements beyond the second quarter of fiscal year 2025. As the Company continues to pursue its business plan, it expects
to finance its operations through equity offerings, debt financings, or other capital sources. However, there can be no assurance that
any additional financing will be available to the Company on acceptable terms, if at all. If events or circumstances occur such that the
Company does not obtain additional funding, it may be necessary to significantly reduce its scope of operations to reduce the current
rate of spending through actions such as the need to delay, limit, reduce or terminate its product development, which could have a material
adverse effect on the Company's business, results of operations or financial condition. Based on the above matters, we have concluded
that there is substantial doubt regarding the Company's ability to continue as a going concern for a year from the date the financial
statements were issued.

 F- 9

 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES

 Principles of Consolidation

 The consolidated financial statements
include the accounts of Actuate Therapeutics, Inc. and its wholly owned subsidiary, Actuate Therapeutics Limited. All material intercompany
accounts and transactions have been eliminated in the consolidated financial statements.

 Use of Estimates

 The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates, assumptions, and judgements that affect the reported amounts of assets,
liabilities, expenses, and related disclosures in the accompanying notes. The Company bases its estimates, assumptions and judgements
on historical experience when available and on various factors that it believes to be reasonable under the circumstances as of the date
of the accompanying consolidated financial statements including the fair value of its common stock, fair value of the warrant liability,
fair value of Related Party Convertible Notes Payable, stock-based compensation expense, accrued expenses (including accrued expenses
related to research and development ("R&D") as described below), and the recoverability of the Company's net deferred
tax assets and related valuation allowance. In addition, other factors may affect estimates, including the expected business and operational
changes, the sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are
expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of
the ultimate future outcomes, and management must select an amount that falls within that range of reasonable estimates. Actual results
could differ materially from the estimates and assumptions used in the preparation of the accompanying consolidated financial statements
under different assumptions or conditions.

 Accrued Expenses Related to R&D Expenses

 As part of the process of preparing
our consolidated financial statements, we are required to estimate our R&D expenses as of each balance sheet date. This process involves
reviewing open contracts, including clinical site contracts, and communicating with our personnel to identify services that have been
performed on our behalf, and estimating the level of service performed and the associated cost incurred for the service when we have not
yet been invoiced or otherwise notified of the actual cost. We make estimates of our R&D expenses as of each balance sheet date based
on facts and circumstances known to us at that time. The significant estimates in our R&D expenses include the costs incurred for
services performed by our vendors in connection with services for which we have not yet been invoiced. We base our expenses related to
R&D activities on our estimates of the services received and efforts expended pursuant to quotes and contracts with contractors and
vendors that conduct R&D on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to
contract, and may result in uneven payment flows. Advance payments for goods and services that will be used in future R&D activities
are expensed when the activity has been performed or when the goods have been received rather than when the payment is made. Although
we do not expect our estimates to be materially different from amounts actually incurred, if our estimates of the status and timing of
services performed differ from the actual status and timing of services performed, it could result in us reporting amounts that are too
high or too low in any particular period. To date, there have been no material differences between our estimates of such expenses and
the amounts actually incurred.

 Segment Reporting and Geographic Concentrations

 The Company manages its operations
as a single operating segment in the U.S. (see Note 14).

 Cash and Cash Equivalents

 The Company considers all
highly liquid investments acquired with a maturity of three months or less from the purchase date that can be liquidated without prior
notice or penalty to be cash equivalents. Cash and cash equivalents includes bank demand deposits, U.S. treasury bills and money market
funds that invest primarily in U.S. government treasuries.

 F- 10

 Concentrations of Credit Risk

 Financial instruments that
potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company
deposits cash and cash equivalents with high credit quality financial institutions in the U.S. Deposits held in checking and money market
accounts may, from time to time, exceed the federally insured amounts. The Company has not experienced any losses in such accounts. The
Company believes it is not exposed to any significant risk in its cash and cash equivalents. The primary objectives of the Company's
investment portfolio are the preservation of capital and maintenance of liquidity.

 The Company is subject to risks
common to companies in the biopharmaceutical industry, including, but not limited to, risks related to the successful development and
commercialization of product candidates, fluctuations in operating results and financial risks, the ability to successfully raise additional
funds when needed, protection of proprietary rights and patent risks, patent litigation, compliance with government regulations, dependence
on key personnel and collaboration partners, and competition from competing products in the marketplace.

 Deferred Offering Costs

 The Company capitalized as deferred
offering costs all direct and incremental legal, professional, accounting and other third-party fees incurred in connection with the Company's
IPO. Deferred offering costs were offset against IPO proceeds upon the closing of the IPO. Upon closing of the Company's IPO in
August 2024, deferred offering costs of $ 1,931,189 were transferred to additional paid-in capital to offset the IPO proceeds.

 Fair Value of Financial Instruments

 Authoritative guidance requires
disclosure of the fair value of financial instruments. The Company applies fair value measurements to record fair value adjustments to
certain assets and liabilities and to determine fair value disclosures. The carrying amount of certain of the Company's financial
instruments, including cash and cash equivalents, accounts payable and accrued liabilities, approximate their estimated fair values primarily
due to the short-term nature of the instruments or based on information obtained from market sources and management estimates. The Related
Party Convertible Notes Payable (see Note 5) and the Redeemable Convertible Preferred Stock Warrant Liability (see Note 9) were carried
at fair value until the closing of the IPO based on unobservable market inputs. The Company measures the fair value of certain of its
financial liabilities on a recurring basis. A fair value hierarchy is used to rank the quality and reliability of the information used
to determine fair values.

 Financial assets and liabilities
carried at fair value which is not equivalent to cost will be classified and disclosed in one of the following three categories:

 Level 1 — Quoted prices (unadjusted) in
active markets for identical assets and liabilities;

 Level 2 — Inputs other than Level 1 that
are observable, either directly or indirectly, such as unadjusted quoted prices for similar assets and liabilities, unadjusted quoted
prices in the markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities; and

 Level 3 — Unobservable inputs that are
supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and
liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar
valuation techniques and significant management judgment or estimation.

 The Company reviews the fair value
hierarchy classification at each reporting date. Changes in the ability to observe valuation inputs may result in a reclassification of
levels for certain assets or liabilities within the fair value hierarchy. The Company did not have any transfers of assets and liabilities
between the levels of the fair value measurement hierarchy during the years presented.

 F- 11

 Comprehensive Loss

 There were no differences between net loss and comprehensive
loss presented in the consolidated statements of operations for the years ended December 31, 2024 and 2023.

 R&D Expenses

 In accordance with authoritative
guidance, the Company charges research and development costs to operations as incurred. Research and development expenses consist primarily
of personnel and related costs, external costs of outside vendors engaged clinical trials, contract manufacturers, consultants and other
third parties to conduct and support our clinical trials and preclinical studies.

 Patent Costs

 Patent fees and patent related
costs in connection with filing and prosecuting patent applications are expensed as incurred and are classified as general and administrative
expenses in the accompanying consolidated statements of operations.

 Fair Value Option of Accounting for Related Party Convertible Notes
Payable

 When financial instruments contain
various embedded derivatives which may require bifurcation and separate accounting of those derivatives apart from the entire host instrument,
if eligible, ASC 825, Financial Instruments ("ASC 825") allows issuers to elect the fair value option ("FVO")
of accounting for those instruments. The FVO may be elected on an instrument-by-instrument basis and is irrevocable unless a new election
date occurs. The FVO allows the issuer to account for the entire financial instrument at fair value with subsequent remeasurements of
that fair value recorded through the statements of operations at each reporting period until the conversion or payment of the Related
Party Convertible Notes Payable balance. A financial instrument is generally eligible for the FVO if, amongst other factors, no part of
the convertible, or contingently convertible, instrument is classified in stockholders' equity.

 Based on the eligibility assessment
discussed above, the Company concluded that its Related Party Convertible Notes Payable were eligible for the FVO and accordingly elected
to apply the FVO to its Related Party Convertible Notes Payable in accordance with ASC 825. Accordingly, the Related Party Convertible
Notes Payable were measured at fair value on their issuance dates and remeasured at estimated fair value at the end of each reporting
period with changes in fair value recognized as a component of other income (expense) in the consolidated statements of operations. The
primary reason for electing the fair value option was to address simplification and cost-benefit considerations that result from accounting
for hybrid financial instruments at fair value in their entirety versus bifurcation of the embedded derivatives from the debt hosts.

 The estimated fair values of the
Related Party Convertible Notes Payable are determined using valuation models that incorporated assumptions and estimates. The Company
assessed these assumptions and estimates at each financial reporting period as additional information impacting the assumptions was obtained.
Assumptions in the models included but were not limited to equity value, volatility, time to a conversion event, risk-free rate and scenario
weightings. The fair value measurements of the Related Party Convertible Notes Payable were based on significant inputs that were not
observable in the market and represented a Level 3 measurement (see Note 5). The change in fair value related to accrued interest was
also included within the single line of change in fair value of Related Party Convertible Notes Payable in the consolidated statements
of operations.

 In addition, in certain circumstances,
the estimated fair value at issuance may be greater than the face value at issuance. The loss on issuance of the Related Party Convertible
Notes Payable of $ 400,000 recorded during year ended December 31, 2024 represented the difference between the estimated fair value of
the Related Party Convertible Notes Payable and the gross proceeds received on the issuance date based on the assumptions, including the
proximity in time to the anticipated IPO, the discount on conversion of the Related Party Convertible Notes Payable, and the increased
probability-weighted IPO scenario. In connection with the closing of the Company's IPO on August 14, 2024, the Related Party Convertible
Notes Payable were converted into common stock and no amounts are outstanding as of December 31, 2024 (see Note 5).

 F- 12

 Redeemable Convertible Preferred Stock

 The Company recorded all shares
of Redeemable Convertible Preferred Stock at their respective fair values on the dates of issuance, net of issuance costs. Redeemable
Convertible Preferred Stock was recorded outside of permanent equity because while it was not mandatorily redeemable, in certain events
considered not solely within the Company's control, such as a merger, acquisition, or sale of all or substantially all of the Company's
assets, each referred to as a "deemed liquidation event," the Redeemable Convertible Preferred Stock could become redeemable
at the option of the holders of at least a majority of the then outstanding preferred shares. The Company did not adjust the carrying
value of the Redeemable Convertible Preferred Stock to its liquidation preference because a deemed liquidation event obligating the Company
to pay the liquidation preference to holders of shares of Redeemable Convertible Preferred Stock did not occur prior to conversion and
was subsequently not triggered upon the closing of the Company's IPO when all shares of Redeemable Convertible Preferred Stock converted
into shares of common stock (see Note 8).

 Redeemable Convertible Preferred Stock Warrants

 The Company's Redeemable
Convertible Preferred Stock Warrants (see Note 9) required liability classification and accounting as the underlying Redeemable Convertible
Preferred Stock was considered contingently redeemable and could have obligated the Company to transfer assets to the holders at a future
date upon occurrence of a deemed liquidation event. The warrants were recorded at their estimated fair value upon issuance and were subject
to remeasurement to estimated fair value at each balance sheet date, with changes in the estimated fair value recognized as a component
of other income (expense) in the accompanying consolidated statements of operations. The Company adjusted the warrant liability for changes
in estimated fair value until the earlier of the exercise, conversion, or expiration of the Redeemable Convertible Preferred Stock Warrants.
In July 2024, the Redeemable Convertible Preferred Stock Warrants were amended to provide that if underlying Redeemable Convertible Preferred
Stock Warrants were out-of-the-money based on the initial public offering price in the IPO, the out-of-the-money Redeemable Convertible
Preferred Stock Warrants would convert into warrants to purchase common stock with an exercise price per share that reflected the Conversion
Ratio (see Note 8) then in effect for the underlying Redeemable Convertible Preferred Stock. Accordingly, the Redeemable Convertible Preferred
Stock Warrants were remeasured upon the closing of the IPO and marked to market to their fair value before being reclassified to equity.

 Stock-Based Compensation

 In April 2015 and August 2024,
the Company's Board of Directors ("Board") adopted the 2015 Stock Incentive Plan ("2015 Plan") and the 2024
Stock Incentive Plan ("2024 Plan"), respectively, which are more fully described in Note 10.

 The Company periodically grants
equity-based payment awards in the form of restricted common stock awards ("RSAs"), restricted stock units ("RSUs"),
and stock options to employees, directors and non-employees and records stock-based compensation expenses for awards of stock-based payments
based on their estimated fair value at the grant date.

 The estimated fair value of service-based
RSAs is measured at the grant date based on the estimated fair market value of the Company's common stock on the date of grant and
is recognized as expense over the requisite service period, which is generally the awards' vesting period. The estimated fair value
of performance-based RSAs is measured at the grant date based on the estimated fair value of shares expected to be earned at the end of
the performance period, and is recognized as expense ratably over the performance period based upon the probable number of shares expected
to vest.

 The Company accounts for the grant
of stock options based on the estimated fair value of the underlying option using the Black-Scholes valuation model on the date of grant
and are recognized as expense in the consolidated statement of operations on a straight-line basis over the requisite service period,
which is the vesting period. The Black-Scholes valuation model requires the input of subjective assumptions, including expected volatility,
expected dividend yield, expected term, risk-free rate of return and the estimated fair value of the underlying common stock on the date
of grant. Prior to the IPO, the Company regularly engaged a third-party valuation specialist to assist with estimates related to the valuation
of the Company's common stock.

 F- 13

 The Company classifies stock-based
compensation expense in the consolidated statements of operations in the same manner in which the award recipients' payroll costs
are classified or in which the award recipients' service payments are classified.

 The Company recognizes forfeitures
related to stock-based compensation awards as they occur.

 Net Loss Per Share Attributable to Common Stockholders

 Basic net loss per common share
is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding
during the period, without consideration of potentially dilutive securities. Diluted net loss per share is computed by dividing the net
loss attributable to common stockholders by the weighted-average number of shares of common stock and potentially dilutive securities
outstanding for the period. For purposes of the diluted net loss per share calculation, Redeemable Convertible Preferred Stock, convertible
notes payable, warrants to purchase Redeemable Convertible Preferred Stock, unvested RSAs, and outstanding stock options and RSUs are
considered to be potentially dilutive securities (see Note 11).

 Basic and diluted net loss attributable
to common stockholders per share is presented in conformity with the two-class method required for participating securities as the Redeemable
Convertible Preferred Stock and common stock subject to repurchase are considered participating securities. The Redeemable Convertible
Preferred Stock did not have a contractual obligation to share in the Company's losses, and unvested RSAs subject to repurchase
is considered an unvested stock-based compensation award for accounting purposes. As such, the net loss is attributed entirely to common
stockholders. Because the Company has reported a net loss for the reporting periods presented, the diluted net loss per common share is
the same as basic net loss per common share for those periods.

 Income Taxes

 The Company accounts for income
taxes in accordance with ASC 740, "Income Taxes" ("ASC 740"). In accordance with authoritative guidance, deferred
tax assets and liabilities are recorded for temporary differences between the financial reporting and tax bases of assets and liabilities
using the current enacted tax rate expected to be in effect when the differences are expected to reverse. A valuation allowance is recorded
on deferred tax assets unless realization is considered more likely than not.

 The Company evaluates its tax
positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions
are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the "more-likely-than-not"
threshold are not recorded as a tax benefit or expense in the current year. The Company recognizes interest and penalties, if any, related
to uncertain tax positions in interest expense. No interest and penalties related to uncertain tax positions were accrued at either December
31, 2024 or 2023.

 The Company follows authoritative
guidance which requires the evaluation of existing tax positions. The Company files in the federal and various state jurisdictions. Management
has analyzed all open tax years, as defined by the statute of limitations, for all major jurisdictions. Open tax years are those that
are open for examination by taxing authorities. Tax years covering the years from 2020 to 2024 are the only open years for the Company
as of the issuance date of these consolidated financial statements.

 The Company also has elected to
utilize research credits against the employer portion of payroll tax as it is considered a qualified small business under the Internal
Revenue code. Due to the uncertainty of utilizing the research credits, the Company accounts for the credits against research and development
expenses in the accompanying consolidated financial statements when the related expense is incurred.

 F- 14

 Recently Adopted Accounting Standards

 In November 2023, the FASB issued
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance includes the requirements
that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating
decision maker and included within each reported measure of segment profit or loss, the title and position of the chief operating decision
maker, and an explanation of how the chief operating decision maker uses the reported measure(s) of segment profit or loss in assessing
segment performance and deciding how to allocate resources. The guidance also requires that a public entity that has a single reportable
segment provide all the disclosures required by the guidance and all existing segment disclosures in ASC 280, Segment Reporting.
The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after
December 15, 2024. Early adoption is permitted. A public entity should apply the amendments in the guidance retrospectively to all prior
periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods
should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted
the guidance as of December 31, 2024 with no material impact on the Company's consolidated financial statements upon adoption, as
further described in Note 14.

 In August 2020, the FASB issued
ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in
Entity's Own Equity (Subtopic 815-40). The guidance simplifies the accounting for certain financial instruments, eliminates
the current models that require separation of beneficial conversion and cash conversion features from convertible instruments, and simplifies
the derivative scope exception guidance pertaining to equity classification of contracts in an entity's own equity. It also introduces
additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity's own equity
and amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments.
The guidance is effective for public business entities that meet the definition of a Securities and Exchange Commission filer, excluding
entities eligible to be smaller reporting companies as defined by the Securities and Exchange Commission, for fiscal years beginning after
December 15, 2021, including interim periods within those fiscal years. For all other entities, the guidance is effective for fiscal years
beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than
fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company adopted the guidance
as of January 1, 2024 with no material impact on the Company's consolidated financial statements upon adoption.

 Recently Issued Accounting Standards Not Yet Adopted

 Accounting standards not listed
below were assessed and determined not to be applicable or are expected to have minimal impact on the Company's consolidated financial

 In December 2023, the FASB issued
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance includes the requirement that public
business entities, on an annual basis, disclose specific categories in the rate reconciliation and provide additional information for
reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount
computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). It also requires that all entities disclose,
on an annual basis, the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign
taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid
(net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received) and requires that all entities
disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign
and income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. Lastly, the guidance
eliminates the requirement for all entities to disclose the nature and estimate of the range of the reasonably possible change in the
unrecognized tax benefits balance in the next 12 months or make a statement that an estimate of the range cannot be made. For public business
entities, the guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial
statements that have not yet been issued or made available for issuance. The guidance should be applied on a prospective basis. Retrospective
application is permitted. The Company is currently evaluating the impact that this guidance may have on its consolidated financial statements.

 F- 15

 3. FAIR VALUE MEASUREMENTS

 As of December 31, 2024,
there were no financial assets or liabilities carried at fair value which were not equivalent to cost. The following table summarizes
the Company's liabilities measured at fair value as of December 31, 2023:

 Schedule of liabilities measured at fair value

 Fair Value Measurements at December
 31, 2023 Using

 Fair Value at
 2023

 Quoted Prices
 in Active
 Markets for
 Identical Assets
 (Level 1)

 Significant Other
 Observable
 Inputs
 (Level 2)

 Significant
 Unobservable
 Inputs
 (Level 3)

 Liabilities:

 Redeemable Convertible Preferred Stock Warrant liability

 $

 $
 –

 $
 –

 $

 Total liabilities

 $

 $
 –

 $
 –

 $

 Information pertaining to the
changes in the estimated fair value of the Redeemable Convertible Preferred Stock Warrant Liability in connection with the Company's
outstanding warrants to purchase Series B Redeemable Convertible Preferred Stock and Series C Redeemable Convertible Preferred Stock for
the year ended December 31, 2024 is described in Note 9.

 4. OTHER ACCRUED EXPENSES

 Other accrued expenses as of
December 31, 2024 and 2023 consisted of the following:

 Schedule of other accrued expenses

 2024

 2023

 Accrued clinical trial costs

 $
 5,483,846

 $
 3,207,785

 Other accrued expenses

 438,062

 13,469

 Total other accrued expenses

 $
 5,921,908

 $
 3,221,254

 5. RELATED PARTY CONVERTIBLE
NOTES PAYABLE

 On February 20, 2024, March 27,
2024, and May 8, 2024, the Company issued convertible promissory notes in the amount of $ 3,000,000, $ 1,500,000, and $ 1,000,000, respectively,
to Bios Clinical Opportunity Fund, LP, a fund affiliated with a current member and a former member of the board of directors of the Company
and a majority shareholder, which notes accrued interest at a rate of 7 % per annum and would mature on August 16, 2024, as amended ("Maturity
Date"). Principal and accrued interest were due and payable on the Maturity Date, subject to an automatic conversion upon a Qualified
Financing (as defined below) or the Company's first firm commitment underwritten initial public offering of its common stock or
at the option of the holder, convertible into shares of Series C Redeemable Convertible Preferred Stock.

 In the event the Company either
completed a financing of at least $5,000,000 in gross proceeds ("Qualified Financing") or closed the Company's first
firm commitment underwritten initial public offering of its common stock before the Maturity Date, the Related Party Convertible Notes
Payable were to automatically convert into (i) in the case of a Qualified Financing, that number of shares of capital stock issued in
such Qualified Financing (the "Qualified Financing Securities") equal to the quotient obtained by dividing the outstanding
principal amount of the Related Party Convertible Notes Payable plus all accrued and unpaid interest thereon by eighty percent (80%) of
the per share price at which shares are to be sold in such Qualified Financing or (ii) in the case of an initial public offering, such
number of shares of common stock equal to the outstanding principal amount of the Related Party Convertible Notes Payable plus all accrued
and unpaid interest thereon, divided by eighty percent (80%) of the initial public offering price.

 F- 16

 In the event a Qualified Financing
or an initial public offering did not occur prior to the Maturity Date, then on or after the Maturity Date, the holder could elect to
either (i) convert the Related Party Convertible Notes Payable into such number of shares of Series C Redeemable Convertible Preferred
Stock equal to the principal amount plus the accrued but unpaid interest thereon divided by $7.848 or (ii) elect that the Related Party
Convertible Notes Payable become fully due and payable in cash.

 Transaction fees of the related
party in the amount of $ 50,000 that were withheld by the related party were expensed as incurred in accordance with ASC 825.

 Prior to the closing of the Company's
IPO, the fair value of the Related Party Convertible Notes Payable was estimated at each reporting period using a scenario-weighted binomial
lattice model to calculate equity values at different points in time leading up to a conversion event. Assumptions in the model include
but are not limited to the following: equity value, conversion price, accrued interest, volatility, risk-free interest rate, dividend
yield, time to a conversion event, and scenario weightings. Accrued interest on the Related Party Convertible Notes Payable was included
in the determination of the estimated fair value.

 In connection with the closing
of the Company's IPO on August 14, 2024, the Company issued Bios Clinical Opportunity Fund, LP 884,427 shares of its common stock
upon the conversion of the Related Party Convertible Notes Payable, including accrued interest thereon, at a conversion price of $ 6.40
per share, representing 80% of the IPO price of $8.00 per share. The Related Party Convertible Notes Payable was marked to market to its
fair value on the conversion date before being reclassified to equity. The aggregate fair value at the time of conversion was calculated
by multiplying the number of shares of common stock issued upon conversion by the fair value per share on the conversion date, which was
the closing price of the Company's common stock on the Nasdaq Global Market on the closing date of the IPO.

 The following table sets forth the changes in the
estimated fair value of the Company's Related Party Convertible Notes Payable for the year ended December 31, 2024:

 Schedule of estimated
fair value of related party convertible notes payable

 Balance as of December 31, 2023

 $
 –

 Principal amount of Related Party Convertible Notes Payable issued

 5,500,000

 Loss recorded at issuance (see Note 2)

 400,000

 Change in fair value

 2,192,507

 Conversion into common stock

 ( 8,092,507
)

 Balance as of December 31, 2024

 $
 –

 6. COMMITMENTS AND CONTINGENCIES

 Operating Lease

 On December 1, 2024, the Company
rented office space on a month-to-month basis with no long-term commitment, representing a short-term lease. As a result, the Company
has elected to apply the short-term lease exemption to its office lease and therefore has not recorded a right of use ("ROU")
asset and related lease liability in accordance with ASC 842, "Leases" ("ASC 842"). Rent expense recorded during
the years ended December 31, 2024 and 2023 was $ 4,200 and $ 0, respectively, which amount is included in general and administrative expenses
in the accompanying consolidated statements of operations.

 Legal

 The Company may be involved, from
time to time, in legal proceedings and claims arising in the ordinary course of its business. Such matters are subject to many uncertainties
and outcomes and are not predictable with assurance. While management believes that such matters are currently insignificant, matters
arising in the ordinary course of business for which the Company is or could become involved in litigation may have a material adverse
effect on its business and financial condition. To the Company's knowledge, the Company is not subject to any pending legal proceedings.

 F- 17

 Indemnities and Guarantees

 We have
made certain indemnities and guarantees, under which we may be required to make payments to a guaranteed or indemnified party, in relation
to certain transactions. We indemnify our officers and directors to the maximum extent permitted under the laws of the State of Delaware.
The duration of these indemnities and guarantees varies and, in certain cases, is indefinite. These indemnities and guarantees do not
provide for any limitation of the maximum potential future payments we could be obligated to make. Historically, we have not been obligated
to make any payments for these obligations and no liabilities have been recorded for these indemnities and guarantees in the accompanying
consolidated balance sheets.

 7. LICENSES AND AGREEMENTS

 Northwestern License Agreement

 On March 31, 2015, the Company
entered into an Exclusive License Agreement with Equity (the "Northwestern License Agreement") with Northwestern University
("Northwestern"). Pursuant to the Northwestern License Agreement, Northwestern granted the Company (a) a nonexclusive license
to certain technical information developed in the laboratory of Andrew Mazar (who now serves as the Company's Chief Operating Officer),
and (b) an exclusive license to all results obtained by Andrew Mazar and his collaborators at Northwestern on the use of glycogen synthase
kinase-3 beta ("GSK-3 ") (formerly 9-ING-41) and related compounds used for the treatment of cancer, including combination
therapies. In consideration of the license granted pursuant to the Northwestern License Agreement, the Company granted Northwestern 27,778
shares of the Company's common stock, representing 5% of the Company's capital stock on a fully diluted basis on the date
of grant. In addition, the Company granted Northwestern the right to participate in future offerings of the Company's capital securities
on the same terms as offered to those participating in the offering. In 2019, Northwestern's right to participate in future offerings
expired.

 UIC License Agreement

 On April 6, 2015, the Company
entered into an Exclusive License Agreement with Equity (the "UIC License Agreement") with The Board of Trustees of the University
of Illinois ("UIC"), whereby, UIC granted the Company (a) an exclusive, nontransferable license, with the right to sublicense
under UIC's rights in the Patent Rights (as defined in the UIC License Agreement), and (b) a non-exclusive, non-transferable license,
with the right to sublicense, to use UIC's rights in the Technical Information (as defined in the UIC License Agreement) within
the Territory and the Field as each such term is defined in the UIC License Agreement. In consideration of the license granted under the
UIC License Agreement, the Company issued 46,528 shares of the Company's common stock to UIC, which represented 5% of the Company's
capital stock on a fully diluted basis at the time of issuance, as defined in the UIC License Agreement, and agreed to pay UIC (i) development
milestones of up to $1.25 million, of which, up to $0.25 million is due upon the progress of clinical trials and $1.0 million is due upon
the initiation of commercial sales (ii) annual minimum royalty payments of $5,000 beginning on the third anniversary year of the UIC License
Agreement and increasing to $15,000 in year four, $35,000 in year five, and $50,000 in year six and each year thereafter, (iii) royalty
on net sales for product covered under the Patent Rights in the low single digits with a 50% reduction in royalties for products solely
utilizing Technical Information, (iv) a declining percentage of sublicensing revenue based on the escalating stage of development upon
a sublicensing event, and (v) the reimbursement of all patent and related expenses incurred by UIC covering the Patent Rights. For the
years ended December 31, 2024 and 2023, the Company incurred minimum royalties and other reimbursable expenses to UIC in the aggregate
amount of $ 75,000 and $ 64,711, respectively, which amounts were included in general and administrative expenses in the accompanying consolidated
statements of operations.

 F- 18

 In addition, the Company entered
into a sublicense and collaboration agreement dated August 28, 2017 with an unrelated entity that was covered under the UIC License Agreement,
which sublicense agreement was later terminated on January 31, 2018. Under the UIC License Agreement, the Company owed UIC a certain percentage
of amounts received under the sublicense agreement in the amount of $ 449,990. The Company paid UIC 10% of the sublicense fees in the amount
of $ 44,999 and the remaining unpaid balance of $ 404,991 ("Deferred Amount") was originally due and payable to UIC in two installments:
50% due and payable on the one-year anniversary from the first commercial sale and 50% due on the second-year anniversary from the first
commercial sale. The Deferred Amount is treated as debt and continues to accrue interest at a rate of five percent (5%) per annum, representing
the prime rate as of the date of the agreement plus 1%. On July 16, 2024, the Company and UIC entered an amendment to the UIC License
Agreement ("UIC Amendment"). Pursuant to the UIC Amendment, accrued interest is due and payable in two installments: (i) 50%
was due within 30 days following the closing of the Company's IPO; and (ii) 50% is due within 30 days following the first anniversary
of the closing of the IPO. Thereafter, interest will be paid annually within 30 days following the second anniversary of the closing of
the IPO and annually thereafter. In addition, the UIC Amendment provides for payment of the Deferred Amount and any accrued interest thereon
upon the sooner of (i) termination of the UIC License Agreement by the Company, (ii) the Company ceases development of the licensed UIC
technology, (iii) the Company consummates a Change in Control (as defined in the UIC License Agreement), (iv) the Company sublicenses
the licensed technology or the developed product, (v) the one-year anniversary following approval of a NDA of a licensed product, or (vii)
the Company executes a partnership agreement with any entity resulting in the payment to us above a specified milestone amount or the
Company secures cumulative financing equal to or exceeding $200 million. In addition, the UIC Amendment provides that to the extent the
Company secures equity financing equal to or exceeding $85 million through its IPO or otherwise, 50% of the Deferred Amount is due and
payable within 30 days. The remaining 50% of the Deferred Amount shall be due and payable upon the first to occur of any of the events
noted above in clauses (i) through (vii). Finally, the UIC Amendment provides that for as long as the Company or a sublicensee is selling
the licensed product, the Company will pay all consideration provided for in the original UIC License Agreement and described above until
the last to expire market exclusivity date, the period of which for all products in a jurisdiction will not exceed a total of seven (7)
years beginning with the date regulatory approval is granted for the first licensed product in the jurisdiction, and such obligation will
survive termination of the UIC License Agreement.

 Interest payable to UIC was $ 77,725
as of December 31, 2024, of which, $ 70,957 is classified as current and $ 6,768 is classified as non-current, and are included in the accompanying
consolidated balance sheet. At December 31, 2023, accrued interest to UIC was $ 130,041, which is included in the accompanying consolidated
balance sheet.

 8. STOCKHOLDERS'
EQUITY (DEFICIT)

 Authorized and Issued Capital

 Effective upon the closing of
the Company's IPO, the Company's authorized capital consists of 200,000,000 shares of common stock, $ 0.000001 par value per
share, and 10,000,000 shares of preferred stock, $ 0.000001 par value per share. As of December 31, 2024 and 2023, there were 19,531,636
and 1,690,760 shares of common stock issued and outstanding, respectively.

 Prior to the closing of the Company's
IPO, the Company's authorized capital consisted of 38,108,584 shares of common stock, $ 0.000001 par value per share, and 33,463,018
shares of preferred stock, $ 0.000001 par value per share, of which, the Company had designated multiple series of redeemable convertible
preferred stock ("Redeemable Convertible Preferred Stock") that were converted into common stock upon the closing of the IPO.

 Reverse Stock Split

 On May 31, 2024, the Company's
board of directors approved a 1-for-1.8 reverse stock split of its issued and outstanding shares of common stock and stock option awards,
which was effected on June 7, 2024. All issued and outstanding shares of common stock (including outstanding RSAs), stock option awards
and per share data have been adjusted in these consolidated financial statements, on a retrospective basis, to reflect the reverse stock
split for all periods presented. The par value of the common stock and preferred stock was not adjusted as a result of the reverse stock
split.

 The shares of common stock underlying
outstanding stock options and other equity instruments were proportionately reduced and the respective exercise prices, if applicable,
were proportionately increased in accordance with the terms of the agreements governing such securities. In addition, the conversion price
for each series of the Company's Redeemable Convertible Preferred Stock, which automatically converted into shares of common stock
upon the closing of the IPO, were proportionally adjusted. Fractional shares resulting from the reverse stock split were rounded up to
the nearest whole share.

 F- 19

 Redeemable Convertible Preferred Stock

 On August 14, 2024, the closing
date of the Company's IPO, all shares of Redeemable Convertible Preferred Stock were automatically converted into 13,710,379 shares
of common stock.

 Immediately prior to the closing
of the Company's IPO, Redeemable Convertible Preferred Stock was comprised of the following:

 Schedule of redeemable convertible preferred stock

 Number of Shares Authorized

 Number of Shares Issued and Outstanding

 Face Amount

 Original Issue Price

 Common Stock Issuable Upon Conversion

 Series A

 1,983,663

 1,983,663

 $
 3,967,333

 $
 2.00000

 1,102,039

 Series B-1

 4,133,477

 3,858,547

 14,121,012

 $
 3.65967

 2,143,652

 Series B-2

 2,307,017

 2,307,017

 8,824,986

 $
 3.82528

 1,281,680

 Series B-3

 1,625,000

 1,625,000

 6,500,000

 $
 4.00000

 902,786

 Series B-4

 11,961,721

 9,333,928

 39,015,819

 $
 4.18000

 5,185,526

 Series C

 11,452,140

 5,570,200

 24,286,072

 $
 4.36000

 3,094,696

 33,463,018

 24,678,355

 $
 96,715,222

 13,710,379

 As of December 31, 2023,
the Redeemable Convertible Preferred Stock was comprised of the following:

 Number of Shares Authorized

 Number of Shares Issued and Outstanding

 Face Amount

 Liquidation Value

 Original Issue Price

 Common Stock Issuable Upon Conversion

 Series A

 1,983,663

 1,983,663

 $
 3,967,333

 $
 6,123,812

 $
 2.00000

 1,102,039

 Series B-1

 4,133,477

 3,858,547

 14,121,012

 19,401,105

 $
 3.65967

 2,143,652

 Series B-2

 2,307,017

 2,307,017

 8,824,986

 12,046,258

 $
 3.82528

 1,281,680

 Series B-3

 1,625,000

 1,625,000

 6,500,000

 8,694,252

 $
 4.00000

 902,786

 Series B-4

 11,961,721

 9,333,928

 39,015,819

 48,356,709

 $
 4.18000

 5,185,526

 Series C

 11,452,140

 5,570,200

 24,286,072

 26,411,200

 $
 4.36000

 3,094,696

 33,463,018

 24,678,355

 $
 96,715,222

 $
 121,033,336

 13,710,379

 The rights, preferences, privileges and restrictions
granted to or imposed on the Company's Redeemable Convertible Preferred Stock or the holders thereof was as follows:

 Dividends

 The holders of Redeemable Convertible
Preferred Stock were entitled to receive dividends, out of any assets legally available therefore, prior and in preference to any declaration
or payment of any dividend to the common stockholders, at the rate of 8.0 % per annum on each of the Series A, Series B-1, Series B-2,
Series B-3, Series B-4, and Series C original issue prices, payable when, and if declared by the Board. Such dividends shall be cumulative
and if less than the full amount of dividends payable on the Redeemable Convertible Preferred Stock if declared and paid, any such payments
shall be made ratably among the holders of the Redeemable Convertible Preferred Stock in proportion to the total amount each holder would
be entitled to receive if the full amount of dividends payable on the Redeemable Convertible Preferred Stock had been declared. During
the years ended December 31, 2024 and 2023, no dividends had been declared or paid.

 F- 20

 Conversion

 Effective upon the closing of
the IPO, each share of Redeemable Convertible Preferred Stock converted into that number of shares of common stock based on the conversion
ratio of approximately 0.555555 shares of common stock per share of Redeemable Convertible Preferred Stock ("Conversion Ratio").
The Conversion Ratio was determined by dividing the applicable initial purchase price (the "Initial Purchase Price") of such
share by the applicable Conversion Price. The Conversion Price for each series of Redeemable Convertible Preferred Stock as of August
14, 2024 (the closing date of the IPO) and December 31, 2023 were as follows: Series A - $ 3.6000; Series B-1 - $ 6.5874; Series B-2 - $ 6.8855;
Series B-3 - $ 7.2000; Series B-4 - $ 7.5240; and Series C - $ 7.8480, which reflects the 1-for-1.8 reverse stock split discussed above.

 Voting Rights

 Prior to conversion, the holders
of Redeemable Convertible Preferred Stock had the right to one vote for each whole share of common stock into which such Redeemable Convertible
Preferred Stock could then be converted. With respect to such vote, the holder had full voting rights and powers equal to the voting rights
and powers of the holders of common stock, was entitled to notice of any stockholders' meeting in accordance with the bylaws of
the Company, and was entitled to vote, together with holders of common stock, with respect to any matter upon which holders of common
stock had the right to vote.

 Redemption and Balance Sheet Classification

 Prior to conversion, the Redeemable
Convertible Preferred Stock was recorded outside permanent equity because, while it was not mandatorily redeemable, it would become redeemable
at the option of the holders upon the occurrence of certain deemed liquidation events that were considered not solely within the Company's
control.

 Reserved Shares

 As of December 31, 2024, the
Company reserved the following shares of common stock for issuance upon the (i) exercise of outstanding warrants, (ii) exercise of issued
and outstanding stock option awards and restricted stock unit awards, and (iii) to reserve the remaining shares available for grant under
the 2024 Stock Incentive Plan ("2024 Plan"):

 Schedule of reserved shares of common stock for issuance

 December 31, 2024

 Warrants issued and outstanding to purchase common stock

 255,599

 Stock option awards issued and outstanding

 780,539

 Restricted stock unit awards issued and outstanding

 Shares reserved for issuance under the 2024 Plan

 2,385,140

 Total

 3,965,389

 F- 21

 9. WARRANTS

 As of December 31, 2024, the following warrants to
purchase up to 255,599 shares of common
stock were outstanding:

 Schedule of warrant outstanding

 Warrants Outstanding

 Exercise Price

 per Share

 Expiry Date

 Underwriter warrants issued under IPO

 161,000

 $
 10.00

 August 12, 2027

 Warrants originally issued in conjunction with Series B Redeemable Convertible Preferred Stock

 76,376

 $
 10.55

 August 13, 2026

 Warrants originally issued in conjunction with Series C Redeemable Convertible Preferred Stock

 18,223

 $
 9.42

 August 13, 2026

 Total

 255,599

 Warrants Issued Under IPO

 Upon the closing of the Company's
IPO and Overallotment Option, we issued the underwriters warrants to purchase up to 161,000 shares of common stock, representing 5% of
the shares of common stock issued under the IPO and Overallotment Option, at an exercise price of $ 10.00 per share ("Underwriter
Warrants"), representing 125% of the initial offering price. The Underwriter Warrants are not exercisable prior to February 8, 2025
(or 180-days from the effective date of the registration statement), and expire on August 12, 2027. The Underwriter Warrants can only
be exercised on a cash basis through November 11, 2025 and only on a cashless basis on November 12, 2025 and thereafter. The Underwriter
Warrants met the criteria for equity classification and were recorded as a component of additional paid-in capital at the time of issuance.

 Redeemable Convertible Preferred Stock Warrants
and Warrant Liability

 On June 30, 2023, in connection
with issuance of the Series C Redeemable Convertible Preferred Stock, the Company issued the placement agent warrants to purchase 18,223
shares of Series C Redeemable Convertible Preferred Stock at an exercise price of $ 9.42 per share ("Series C Redeemable Convertible
Preferred Stock Warrants" or "Series C Warrants"). The warrants were to terminate at the earlier of (i) five (5) years
from the issuance date, (ii) the consummation of a change of control, or (iii) upon the first closing of an initial public offering of
the Company's common stock. The warrants had a net exercise provision under which the holders could, in lieu of payment of the exercise
price in cash, surrender the warrant and receive a net amount of shares based on the fair market value of the Company's stock at
the time of exercise of the warrants after deduction of the aggregate exercise price. The warrants contained provisions for adjustment
of the exercise price and number of shares issuable upon the exercise of warrants in the event of certain stock dividends, stock splits,
reorganizations, reclassifications, and consolidations. The initial estimated fair value of the warrants of $ 93,863 was calculated using
the Black-Scholes valuation model and recorded as a reduction to Redeemable Convertible Preferred Stock and a corresponding increase in
the warrant liability.

 On September 7, 2018, in connection
with convertible promissory note payable agreements, the Company agreed to issue the noteholders warrants to purchase shares of Series
B-1 Redeemable Convertible Preferred Stock ("Series B Redeemable Convertible Preferred Stock Warrants" or "Series B
Warrants"). Warrants to purchase 76,376 shares of Series B-1 Redeemable Convertible Preferred Stock were issued at an exercise price
of $ 5.27 per share and warrants to purchase 76,376 shares of Series B-1 Redeemable Convertible Preferred Stock were issued at an exercise
price of $ 10.55 per share. The warrants were to terminate at the earlier of (i) ten (10) years from the issuance date, (ii) the consummation
of a change of control, or (iii) upon the first closing of an initial public offering of the Company's common stock. The warrants
had a net exercise provision under which the holders could, in lieu of payment of the exercise price in cash, surrender the warrant and
receive a net amount of shares based on the fair market value of the Company's stock at the time of exercise of the warrants after
deduction of the aggregate exercise price. The warrants contained provisions for adjustment of the exercise price and number of shares
issuable upon the exercise of warrants in the event of certain stock dividends, stock splits, reorganizations, reclassifications, and
consolidations. The initial estimated fair value of the warrants of $ 805,292 was recorded on the closing date of a private placement in
April 2019, representing the initial date the warrants could be measured.

 F- 22

 The Company remeasured the fair
value of the Series B Warrants and Series C Warrants at the end of each reporting period, with any adjustments being recorded as a component
of other income (expense) in the accompanying consolidated statements of operations.

 Upon the closing of the IPO on
August 14, 2024, the Series B Warrants issued at an exercise price of $ 5.27 per share (in-the-money warrants) were automatically exercised
and settled on a cashless basis for shares of our Series B Redeemable Convertible Preferred Stock, and such shares of Series B Redeemable
Convertible Preferred Stock were subsequently converted into 26,070 shares of our common stock. The fair value at the time of settlement
of $ 238,540 was calculated by multiplying the number of shares of common stock issued upon settlement by the fair value per share on the
settlement date, which was the closing price of the Company's common stock on the Nasdaq Global Market on the closing date of the IPO.
Upon the settlement of the in-the-money warrants, the Company recorded a gain on settlement of $ 343,240 on August 14, 2024. In addition,
upon the closing of the IPO, the remaining out-of-the money Series B Warrants and Series C Warrants were amended in July 2024 to become
exercisable for the same number of shares of common stock with an exercise price of $ 10.55 and $ 9.42 per share, respectively, and exercisable
for a period of two years after the closing date of the IPO or through August 13, 2026.

 The estimated fair value of the
warrant liability for the Series B Warrants and Series C Warrants was $ 0
 and $ 988,049
 as of December 31, 2024 and 2023, respectively (see Note 3). The following table sets forth the changes in the estimated fair
value of the warrant liability in connection with the Company's Series B Warrants and Series C Warrants for the two years ended
December 31, 2024:

 Schedule of estimated fair value of the
warrant liability

 Estimated fair value as of December 31, 2022

 $
 814,364

 Estimated fair market value of Series C Warrants issued to placement agent in connection with issuance of redeemable convertible preferred stock

 93,863

 Change in fair value

 79,822

 Estimated fair value as of December 31, 2023

 Change in fair value

 78,903

 Exercise of in-the-money warrants to purchase redeemable convertible preferred stock and conversion into common stock upon closing of IPO

 ( 238,540
)

 Gain on settlement of in-the-money warrants upon conversion into common stock upon closing of IPO

 ( 343,240
)

 Reclassification of warrant liability to equity upon exchange of warrants to purchase redeemable convertible preferred stock for warrants to purchase common stock upon closing of IPO

 ( 485,172
)

 Balance as of December 31, 2024

 $
 –

 During the years ended December
31, 2024 and 2023, the aggregate increase in the fair value of the Series B Warrants and Series C Warrants was $ 78,903 and $ 79,822, respectively.

 During the year ended December
31, 2024, the increase in fair value of the in-the-money Series B Warrants was $ 96,050.
Prior to settlement and as of December 31, 2023, the fair value of the in-the-money Series B Warrants was determined using the Black-Scholes
valuation model with the following assumptions:

 Schedule of assumptions

 In-the-Money

 Series B Warrants

 Prior to Settlement

 December 31, 2023

 Expected term (in years)

 4.04

 4.7

 Expected volatility

 127.26 %

 80.68 %

 Weighted average risk-free interest rate

 5.25 %

 4.48 %

 Expected dividend yield

 Fair value of convertible preferred stock

 $ 8.82

 $ 8.60

 F- 23

 The out-of-the money Series B
Warrants and Series C Warrants were remeasured upon the closing of the IPO and marked to market to its aggregate fair value of $ 485,172
 before being reclassified to equity. During the year ended December 31, 2024, the decrease in fair value of the out-of-the-money
Series B Warrants and Series C Warrants was $ 17,147.
The fair value of the out-of-the money Series B Warrants and Series C Warrants as of the closing date of the IPO and December 31, 2023
was determined using the Black-Scholes valuation model with the following assumptions:

 Schedule of assumptions

 Out-of-the Money

 Series B Warrants

 Out-of-the Money

 Series C Warrants

 August 14, 2024

 December 31, 2023

 August 14, 2024

 December 31, 2023

 Expected term (in years)

 2.0

 4.7

 2.0

 4.5

 Expected volatility

 111.47 %

 80.68 %

 111.47 %

 80.68 %

 Weighted average risk-free interest rate

 3.97 %

 4.48 %

 3.97 %

 4.48 %

 Expected dividend yield

 Fair value of convertible preferred stock

 –

 $ 8.60

 –

 $ 8.50

 Fair value of common stock per share

 $ 9.15

 –

 $ 9.15

 –

 10. EQUITY COMPENSATION PLANS

 Stock Incentive Plans

 In connection with the Company's
IPO, our board of directors adopted and our stockholders approved our 2024 Plan, which became effective on August 12, 2024, the effective
date of the registration statement for the Company's IPO. The purpose of the 2024 Plan is to enhance the Company's ability
to attract, retain and motivate individuals by providing these individuals with equity ownership and incentive opportunities. All of the
Company's employees, as well as all of the Company's non-employee directors and other consultants, advisors and other persons
who provide services to the Company are eligible to receive incentive awards under the 2024 Plan, including stock options grants, stock
appreciation rights ("SARs"), restricted stock awards ("RSAs"), restricted stock units ("RSUs"), and
other awards. Up to 3,316,444 shares of common stock were reserved for future issuance under the 2024 Plan, which number included 496,801
shares of common stock reserved for issuance under the 2015 Plan as of the closing of the IPO. In addition, the number of shares of common
stock available for issuance under the 2024 Plan is subject to an annual increase on the first day of each calendar year beginning on
January 1, 2025 and ending on and including January 1, 2034 equal to the lesser of (i) 5% of the aggregate number of shares of common
stock outstanding on the final day of the immediately preceding calendar year and (ii) such smaller number of shares of common stock as
determined by the Board. As of December 31, 2024, there were 2,385,140 shares available for grant under the 2024 Plan.

 In addition, the Company had previously
adopted the 2015 Stock Incentive Plan (the "2015 Plan"). As of December 31, 2024, there were 365,568 stock options outstanding
and 46,463 unvested RSAs outstanding under the 2015 Plan. Upon the effective date of the 2024 Plan on August 12, 2024, there were no remaining
shares available for grant under the 2015 Plan.

 Restricted Stock Awards

 There were no RSAs granted during
the two years ended December 31, 2024. At December 31, 2024, the total estimated unrecognized compensation cost related to unvested service-based
RSAs and unvested performance based RSAs was approximately $ 66,000 and $ 42,000, respectively. The unrecognized cost related for service-based
RSAs is expected to be recognized over the remaining weighted average vesting period of 0.44 years. The unrecognized cost related to performance-based
RSAs will be recognized ratably over the performance period based upon the probable number of shares expected to vest. During the years
ended December 31, 2024 and 2023, there was no expense recorded for the outstanding performance-based RSAs.

 F- 24

 The following summarizes our RSAs transaction activity
for two years ended December 31, 2024:

 Schedule of RSAs transaction activity

 Restricted Common Stock Award Shares

 Weighted Average Grant Date Fair Value

 Unvested balance at December 31, 2022

 364,526

 $
 2.23

 Granted

 –

 $
 –

 Vested

 ( 195,496
)

 $
 2.24

 Forfeited

 –

 $
 –

 Unvested balance at December 31, 2023

 169,030

 $
 2.21

 Granted

 –

 $
 –

 Vested

 ( 122,567
)

 $
 2.11

 Forfeited

 –

 $
 –

 Unvested balance at December 31, 2024

 46,463

 $
 2.48

 Restricted Stock Units

 Upon the closing of the IPO, we
granted 544,111 RSUs to our president and chief executive officer pursuant to his employment agreement. At December 31, 2024, the total
estimated unrecognized compensation cost related to unvested RSUs was approximately $ 4,026,000. This cost is expected to be recognized
over the remaining weighted average vesting period of 1.24 years.

 There were no RSUs granted or outstanding for
the year ended December 31, 2023. The following summarizes our RSUs transaction activity for the year ended December 31, 2024:

 Schedule of RSUs transaction activity

 Restricted Common Stock Unit Shares

 Weighted Average Grant Date Fair Value

 Unvested balance at December 31, 2023

 –

 $
 –

 Granted

 $
 9.15

 Vested

 –

 $
 –

 Forfeited

 –

 $
 –

 Unvested balance at December 31, 2024

 $
 9.15

 F- 25

 Stock Options

 The
following summarizes our stock option transaction activity for the two years ended December 31, 2024:

 Schedule of stock option transaction activity

 Number of Shares

 Weighted-
 Average
 Exercise
 Price
 (per share)

 Weighted-
 Average
 Remaining
 Contractual
 Term
 (in years)

 Aggregate
 Intrinsic
 Value

 Outstanding at December 31, 2022

 –

 $
 –

 Options granted

 265,566

 2.14

 Options exercised

 –

 –

 Options canceled and forfeited

 –

 –

 Outstanding at December 31, 2023

 265,566

 $
 2.14

 Options granted

 542,751

 7.13

 Options exercised

 –

 –

 Options canceled and forfeited

 ( 27,778
)

 4.68

 Outstanding at December 31, 2024

 780,539

 $
 5.52

 9.07

 $
 1,919,951

 Vested and expected to vest as of December 31, 2024

 780,539

 $
 5.52

 9.07

 $
 1,919,951

 Exercisable as of December 31, 2024

 189,703

 $
 2.90

 8.15

 $
 960,376

 The aggregate intrinsic value
in the table above represents the total pretax intrinsic value (the difference between the Company's closing stock price on the
last trading day of 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the
option holders had all option holders exercised their options on the last trading day of 2024. This amount changes based on the fair market
value of the Company's common stock.

 As of December 31, 2024, total
unrecognized stock-based compensation cost related to stock options was approximately $ 2,424,000. This cost is expected to be recognized
over the weighted average remaining period of 1.61 years.

 The
following table provides the assumptions used in determining the estimated fair value of stock option awards granted during the years
ended December 31, 2024 and 2023:

 Schedule of stock option assumptions

 2024

 2023

 Weighted average expected volatility

 92.54 %

 84.09 %

 Weighted average risk-free interest rate

 3.75 %

 4.31 %

 Expected dividend yield

 Weighted average expected term (in years)

 5.72

 5.47

 F- 26

 The following table summarizes
the stock-based compensation expense recorded in the accompanying consolidated statements of operations during the years ended December
31, 2024 and 2023:

 Schedule of stock-based compensation expense

 2024

 2023

 Research and development

 $
 147,533

 $
 129,642

 General and administrative

 1,848,260

 293,897

 Total

 $
 1,995,793

 $
 423,539

 The Company has not recognized
and does not expect to recognize in the near future, any tax benefit related to employee stock-based compensation expense as a result
of the full valuation allowance related to its net deferred tax assets.

 11. NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS

 The following table sets forth
the computation of basic and diluted net loss per share attributable to common stockholders:

 Schedule of computation of basic and diluted net loss per share attributable to common stockholders

 2024

 2023

 Numerator:

 $
)

 $
)

 Denominator:

 Weighted-average shares of common stock outstanding, basic and diluted

 8,372,741

 1,434,964

 Net loss per share attributable to common stockholders, basic and diluted

 $
 ( 3.26
)

 $
 ( 17.24
)

 The potential dilutive effect
of Redeemable Convertible Preferred Stock and Related Party Convertible Notes outstanding during the periods were calculated using the
if-converted method assuming the conversion of underlying instruments as of the earliest period reported or at the date of issuance, if
later, but are excluded if their effect is anti-dilutive. The potential dilutive effect of outstanding stock options, unvested RSAs, unvested
RSUs, and outstanding warrants during the period are calculated in accordance with the treasury stock method, but are excluded if their
effect is anti-dilutive.

 The number of whole shares of
common stock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods
indicated because including them would have had an anti-dilutive effect were as follows:

 Schedule of anti-dilutive shares

 As of December 31,

 2024

 2023

 Redeemable Convertible Preferred Stock

 –

 13,710,379

 Options issued and outstanding

 780,539

 265,566

 Unvested RSAs

 46,463

 169,027

 Unvested RSUs

 –

 Warrants issued and outstanding

 255,599

 170,975

 Total

 1,626,712

 14,315,947

 F- 27

 12. INCOME TAXES

 The Company had no income tax
expense due to operating losses incurred for the years ended December 31, 2024 and 2023. The Company accounts for income taxes in accordance
with ASC 740, "Income Taxes" ("ASC 740"), which requires that the tax benefit of net operating losses, temporary
differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is "more likely
than not." Realization of the future tax benefits is dependent on the Company's ability to generate sufficient taxable income
within the carryforward period. Because of the Company's recent history of operating losses, management believes that recognition
of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly,
has provided a full valuation allowance.

 The provision (benefit) for income taxes for the years
ended December 31, 2024 and 2023 is as follows:

 Schedule of provision (benefit) for income taxes

 2024

 2023

 Current

 Federal

 $
 –

 $
 –

 State

 –

 Foreign

 –

 –

 Total current

 –

 Deferred

 Federal

 ( 5,918,525
)

 ( 7,198,732
)

 State

 ( 35,752
)

 ( 92,676
)

 Foreign

 –

 –

 Change in valuation allowance

 5,954,277

 7,291,408

 Total deferred

 –

 –

 Income tax provision

 $

 $
 –

 The income tax provision is included
in general and administrative expenses in the accompanying consolidated statements of operations. Deferred tax assets and liabilities
reflect the net tax effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes
and amounts used for income tax purposes. Significant components of our deferred tax assets as of December 31, 2024 and 2023 are as follows:

 Schedule of components of deferred tax assets

 2024

 2023

 Deferred tax assets (liabilities):

 Capitalized R&D, net of amortization

 $
 8,914,944

 $
 6,800,091

 Other

 590,030

 33,579

 Net operating loss carryforwards

 14,295,945

 12,500,774

 Research and development tax credits

 13,908,401

 12,420,431

 Total deferred tax assets

 37,709,320

 31,754,875

 Valuation allowance

 ( 37,709,320
)

 ( 31,754,875
)

 Net deferred tax assets

 $
 –

 $
 –

 F- 28

 The reconciliation of the effective
income tax rate to the Federal statutory rate for the years ended December 31, 2024 and 2023 is as follows:

 Schedule of effective income tax rate

 2024

 2023

 Statutory federal income tax rate

 21.00 %

 21.00 %

 Research and development tax credits

 6.23 %

 9.45 %

 Other

 ( 2.00 %
)

 ( 1.32 %
)

 Change in valuation allowance

 ( 25.23 %
)

 ( 29.13 %
)

 Effective income tax rate

 As of December 31, 2024 and 2023,
the Company had gross federal income tax net operating loss ("NOL") carryforwards of $ 67,858,056 and $ 59,443,749, respectively,
and federal research tax credits of $ 13,908,401 and $ 12,420,431, respectively. Of the federal NOL carryforwards, $ 3,010,902 will expire
beginning in 2035 and $ 64,847,154 has an indefinite life while the federal research tax credits will expire by 2044. In addition, the
Company has state NOL carryovers of $ 319,752 that will carry forward indefinitely.

 Utilization of U.S. net operating
losses and tax credit carryforwards may be limited by "ownership change" rules, as defined in Sections 382 and 383 of
the Code. Similar rules may apply under state tax laws. The Company has not conducted a study to date to assess whether a limitation would
apply under Sections 382 and 383 of the Code as and when it starts utilizing its net operating losses and tax credits. The Company
will continue to monitor activities in the future. In the event the Company previously experienced an ownership change, or should experience
an ownership change in the future, the amount of net operating losses and research and development credit carryovers available in any
taxable year could be limited and may expire unutilized.

 Federal net operating losses incurred
in tax years beginning before December 31, 2017, are subject to a 20 year carry forward period and net operating losses incurred after
December 31, 2017, can be carried forward indefinitely but will be subjected to the 80% taxable income limitation. In assessing the realization
of deferred tax assets, management considers whether it is more likely than not that some portion, or all, of the deferred tax asset will
be realized. The ultimate realization of deferred tax assets is dependent upon the Company attaining future taxable income during periods
in which those temporary differences become deductible.

 Due to the uncertainty surrounding
the realization of the benefits of its deferred assets, including NOL carryforwards, the Company has provided a 100% valuation allowance
on its deferred tax assets at December 31, 2024 and 2023.

 13. RELATED PARTY TRANSACTIONS

 On August 12, 2024, we issued
to Bios Clinical Opportunity Fund, LP, a fund affiliated with a current member and a former member of the board of directors of the Company
and a majority shareholder, a promissory note in the principal amount of $ 200,000 ("August Note") in exchange for net proceeds
of $ 200,000. The August Note accrued interest at a rate of 7 % per annum and was due and payable on the earlier of (i) the closing of the
IPO or (ii) August 16, 2024, as amended. The August Note was paid in full on August 14, 2024, including accrued interest thereon.

 On February 20, 2024, March 27,
2024, and May 8, 2024, the Company issued convertible promissory notes in the amount of $ 3,000,000, $ 1,500,000, and $ 1,000,000, respectively,
to Bios Clinical Opportunity Fund, LP (see Note 5).

 During 2018, the Company entered
into a master service agreement with Pacific BioPharma Logistics, Inc. ("PBL") to provide clinical support related to the
packaging, labeling, kitting, storage, distribution and inventory of the Company's investigational products. Mr. Richard Kenley,
Vice President of Manufacturing for the Company (but not an "executive officer" of the Company, as defined under Rule 3b-7
of the Securities Exchange Act of 1934, as amended), is an unpaid advisor for PBL and his spouse is a shareholder in PBL. During the years
ended December 31, 2024 and 2023, we incurred $ 886,905 and $ 853,574, respectively, in services provided by PBL, which amounts are included
in research and development expense in the accompanying consolidated statements of operations. As of December 31, 2024 and 2023, we had
an outstanding balance owed to PBL of $ 51,540 and $ 52,206, respectively, which amounts are included in accounts payable in the accompanying
consolidated balance sheets.

 F- 29

 14. SEGMENT REPORTING

 The Company manages its operations
as a single operating segment. which includes all activities related to the development and potential commercialization of novel therapies
for the treatment of cancer, for the purposes of assessing performance and making operating decisions. The determination of a single business
segment is consistent with the consolidated financial information regularly provided to the Company's chief operating decision maker
("CODM"). The Company's CODM is its President and Chief Executive Officer, who reviews and evaluates consolidated net
income (loss) for purposes of assessing performance, making operating decisions, allocating resources, and planning and forecasting for
future periods.

 In addition to the significant
expense categories included within consolidated net income (loss) presented on the Company's Consolidated Statements of Operations, see
below for disaggregated amounts that comprise research and development expenses for the years ended December 31, 2024 and 2023:

 Schedule of research and development expenses

 2024

 2023

 External clinical trial expenses

 $
 13,412,743

 $
 13,986,355

 Personnel and consulting expenses

 3,158,993

 3,675,373

 CMC related costs

 1,707,132

 2,246,280

 Preclinical and biomarker research

 397,408

 1,800,324

 Total research and development expenses

 $
 18,676,276

 $
 21,708,332

 In addition, the Company has a
wholly-owned subsidiary, Actuate Therapeutics Limited, which is a dormant entity with no assets, liabilities or operations in any foreign
countries.

 15. SUBSEQUENT EVENTS

 The Company has evaluated all
subsequent events and transactions through the date these consolidated financial statements were issued, to ensure these financial statements
include appropriate disclosure of events both recognized in the financial statements and events which occurred but were not recognized
in the financial statements. The Company has concluded that no subsequent event has occurred that requires disclosure, except
as described herein.

 Executive Compensation

 On March 10, 2025, the Compensation
Committee of the Board recommended and the Board approved an increase in annual base compensation for Mr. Daniel Schmitt, our President
and CEO, and Mr. Paul Lytle, our Chief Financial Officer, to $570,000 and $435,363, respectively, provided the Company receives at least
$25 million in additional funding from one or more financings no later than December 31, 2025.

 In addition, the executive
officers will receive, with a grant date of April 1, 2025 and at an exercise price equal to the closing price of the Company's common
stock as of such date, stock option grants consisting of (1) one-time grants to reflect a catch-up of salary that would have been paid
if such salary increases had taken effect on August 14, 2024, representing the IPO closing date, in the following amounts: Mr. Schmitt,
4,285 stock options; and Mr. Lytle, 1,900 stock options (the "Base Pay True Up Grants"); (2) one-time grants to reflect a
catch-up grant, since no annual grants were made in 2024, in the following amounts: Mr. Schmitt, 200,000 stock options; Mr. Lytle, 39,999
stock options; and Dr. Mazar (our Chief Operating Officer), 110,346 stock options (the "Equity True Up Grants," and together
with the Base Pay True Up Grants, the "Special Option Grants"); and (3) annual grants in the following amounts: Mr. Schmitt,
66,503 stock options; Mr. Lytle, 49,394 stock options; and Dr. Mazar, 51,046 stock options (the "Annual Option Grants"). The
Special Option Grants will vest as to 25% on August 14, 2025 with the remaining 75% vesting in equal monthly installments during the 36
months thereafter and the Annual Option Grants will vest as to 25% on the first anniversary of the grant date with the remaining 75% vesting
in equal monthly installments during the 36 months following the first anniversary of the grant date.

 Also, the Board approved
to amend Mr. Lytle's employment agreement (to align with similar provisions in each of Mr. Schmitt's and Dr. Mazar's
agreements) to provide that in the event the Company is sold on or before December 31, 2026 for cash in a transaction valued at or above
$29.56 per share ("Sale Transaction"), immediately prior to the consummation of such Sale Transaction, Mr. Lytle will also
be granted shares of common stock under the stock incentive plan of the Company that is then in effect equal to that number of shares
that would bring his total ownership (including the shares he owned prior to calculation of the shares to be granted in the sale transaction)
to 2.0% of the issued and outstanding shares of common stock on the day immediately prior to the closing of such transaction on a fully
diluted basis (subject to limits under the stock plan on the number of shares available for grant). The shares issued to Mr. Lytle in
such transaction will be fully vested as of the date of grant. In addition, the Board also approved (1) an amendment to the employment
agreement with Dr. Mazar to provide that the deadline by which the Company would need to complete a Sale Transaction for him to receive
an additional equity award be extended from March 31, 2024 to December 31, 2026.

 F- 30